BEIJING, China, Dec. 08, 2022 (GLOBE NEWSWIRE) -- 17 Education & Technology Group Inc. (NASDAQ: YQ) (“17EdTech” or the “Company”), a leading education technology company in China, today announced its unaudited financial results for the third quarter of 2022.
Third Quarter 2022 Highlights1
- Net revenues were RMB124.6 million (US$17.5 million), representing a year-over-year decrease of 74.9% from RMB496.8 million in the third quarter of 2021, and a year-over-year increase of 549.0% compared with the net revenues excluding the legacy of online K-12 tutoring services of RMB19.2 million in the third quarter of 2021.
- Gross margin was 74.5%, representing a year-over-year increase of 25.1 percentage points, compared with 49.4% in the third quarter of 2021.
- Net loss was RMB23.5 million (US$3.3 million), significantly decreasing from net loss of RMB489.9 million in the third quarter of 2021.
- Net loss as a percentage of net revenues was negative 18.9% in the third quarter of 2022, narrowing from negative 98.6% in the third quarter of 2021.
- Adjusted net income2 (non-GAAP), which excluded share-based compensation expenses of RMB31.8 million (US$4.5 million), was RMB8.3 million (US$1.2 million), improving from adjusted net loss (non-GAAP) of RMB456.6 million in the third quarter of 2021.
- Adjusted net income (non-GAAP) as a percentage of net revenues was 6.7% in the third quarter of 2022, compared with negative 91.9% in the third quarter of 2021.
First Nine Months 2022 Highlights
- Net revenues were RMB491.5 million (US$69.1 million), representing a year-over-year decrease of 70.1% from RMB1,642.0 million in the first nine months of 2021.
- Gross margin was 61.9%, compared with 58.2% in the first nine months of 2021.
- Net loss was RMB74.7 million (US$10.5 million), significantly decreasing from net loss of RMB1,416.4 million in the first nine months of 2021.
- Net loss as a percentage of net revenues was negative 15.2% in the first nine months of 2022, narrowing from negative 86.3% in the first nine months of 2021.
- Adjusted net income (non-GAAP), which excluded share-based compensation expenses of RMB96.6 million (US$13.6 million), was RMB21.8 million (US$3.1 million), improving from adjusted net loss (non-GAAP) of RMB1,263.7 million in the first nine months of 2021.
- Adjusted net income (non-GAAP) as a percentage of net revenues was 4.4% in the first nine months of 2022, compared with negative 77.0% in the first nine months of 2021.
________________________
1 For a reconciliation of non-GAAP numbers, please see the table captioned “Reconciliations of non-GAAP measures to the most comparable GAAP measures” at the end of this press release.
2 Adjusted net income (loss) represents net income (loss) excluding share-based compensation expenses.
Mr. Andy Liu, Founder, Chairman and Chief Executive Officer of the Company commented, “We are encouraged by our performance in the third quarter of 2022. We managed to record net revenues of RMB124.6 million (US$17.5 million) in the third quarter of 2022, despite the uncertainty and economic impact associated with recent COVID-19 outbreaks across China. We continued to develop and upgrade our teaching and learning SaaS offerings together with our clients and to explore personalized self-directed leaning products that better satisfy customer needs.”
Mr. Michael Du, Director and Chief Financial Officer of the Company commented, “Our net loss on a GAAP basis continued to narrow in the third quarter of 2022 compared with the same period in 2021. We achieved net profitability for the fourth consecutive quarter on a non-GAAP basis, which serves as testament to our resilient operational foundation and new business opportunities. We will continue to implement our strategies in a financial prudent approach under the backdrop of external uncertainties and external challenges.”
Third Quarter 2022 Unaudited Financial Results
Net Revenues
Net revenues for the third quarter of 2022 were RMB124.6 million (US$17.5 million), representing a year-over-year decrease of 74.9% from RMB496.8 million in the third quarter of 2021, mainly due to the cessation of the Company's online K-12 tutoring services by the end of 2021. Excluding net revenue from online K-12 tutoring services, net revenues increased significantly from RMB19.2 million to RMB124.6 million during the same period.
Cost of Revenues
Cost of revenues for the third quarter of 2022 was RMB31.7 million (US$4.5 million), representing a year-over-year decrease of 87.4% from RMB251.4 million in the third quarter of 2021, which was largely in line with the decrease in net revenues due to the cessation of the Company's online K-12 tutoring services under the new regulatory and business environment.
Gross Profit and Gross Margin
Gross profit for the third quarter of 2022 was RMB92.9 million (US$13.1 million), representing a year-over-year decrease of 62.2% from RMB245.4 million in the third quarter of 2021.
Gross margin for the third quarter of 2022 was 74.5%, compared with 49.4% in the third quarter of 2021. The increase was mainly attributable to the Company’s more stringent and efficient cost management.
Total Operating Expenses
The following table sets forth a breakdown of operating expenses by amounts and percentages of revenue during the periods indicated (in thousands, except for percentages):
| For the three months ended September 30, | |||||||||||
| 2021 | 2022 | Year-over- | |||||||||
| RMB | % | RMB | USD | % | year | ||||||
| Sales and marketing expenses | 388,561 | 78.2 | % | 27,920 | 3,925 | 22.4 | % | -92.8 | % | ||
| Research and development expenses | 201,177 | 40.5 | % | 50,869 | 7,151 | 40.8 | % | -74.7 | % | ||
| General and administrative expenses | 123,122 | 24.8 | % | 41,680 | 5,859 | 33.5 | % | -66.1 | % | ||
| Impairment for property and equipment and right-of-use assets | 30,826 | 6.2 | % | - | - | 0.0 | % | -100.0 | % | ||
| Total operating expenses | 743,686 | 149.7 | % | 120,469 | 16,935 | 96.7 | % | -83.8 | % | ||
Total operating expenses for the third quarter of 2022 were RMB120.5 million (US$16.9 million), including RMB31.8 million (US$4.5 million) of share-based compensation expenses, representing a year-over-year decrease of 83.8% from RMB743.7 million in the third quarter of 2021.
Sales and marketing expenses for the third quarter of 2022 were RMB27.9 million (US$3.9 million), including RMB4.7 million (US$0.7 million) of share-based compensation expenses, representing a year-over-year decrease of 92.8% from RMB388.6 million in the third quarter of 2021. This was mainly due to the decreases in promotional course expenses and advertising expenditures as a result of the changes in regulatory environment, as well as staff optimization in line with business adjustment.
Research and development expenses for the third quarter of 2022 were RMB50.9 million (US$7.2 million), including RMB6.9 million (US$1.0 million) of share-based compensation expenses, representing a year-over-year decrease of 74.7% from RMB201.2 million in the third quarter of 2021. The decrease was primarily attributable to staff optimization in line with business adjustment.
General and administrative expenses for the third quarter of 2022 were RMB41.7 million (US$5.9 million), including RMB20.2 million (US$2.8 million) of share-based compensation expenses, representing a year-over-year decrease of 66.1% from RMB123.1 million in the third quarter of 2021. The decrease was primarily due to staff optimization in line with business adjustment.
Impairment for property and equipment and right-of-use assets for the third quarter of 2022 were nil, compared with RMB30.8 million in the third quarter of 2021. As a result of the changes in regulatory environment in the online education industry, the Company recognized impairment losses in the third quarter of 2021.
Loss from Operations
Loss from operations for the third quarter of 2022 was RMB27.6 million (US$3.9 million), compared with RMB498.3 million in the third quarter of 2021. Loss from operations as a percentage of net revenues for the third quarter of 2022 was negative 22.2%, improving from negative 100.3% in the third quarter of 2021.
Net Loss
Net loss for the third quarter of 2022 was RMB23.5 million (US$3.3 million), compared with net loss of RMB489.9 million in the third quarter of 2021. Net loss as a percentage of net revenues was negative 18.9% in the third quarter of 2022, compared with negative 98.6% in the third quarter of 2021.
Adjusted Net Income (Loss) (non-GAAP)
Adjusted net income (non-GAAP) for the third quarter of 2022 was RMB8.3 million (US$1.2 million), compared with adjusted net loss (non-GAAP) of RMB456.6 million in the third quarter of 2021. Adjusted net income (loss) (non-GAAP) as a percentage of net revenues was 6.7% in the third quarter of 2022, improving from negative 91.9% in the third quarter of 2021.
Please refer to the table captioned “Reconciliations of non-GAAP measures to the most comparable GAAP measures” at the end of this press release for a reconciliation of net loss under U.S. GAAP to adjusted net income (loss) (non-GAAP).
Business Outlook
The COVID-19 outbreaks across China have led to uncertainties and potential delays in the government procurement processes and unpredictable timetables in relation to project delivery which thus impacted our revenue recognition. It also brought uncertainties to consumer sentiment and local government budgeting. These situations had significantly affected the Company’s ability to provide accurate business forecast, especially when our new businesses are still in the early stage of development. The Company has hence decided not to provide revenue guidance going forward.
Conference Call Information
The Company will hold a conference call on Wednesday, December 7, 2022 at 8:00 p.m. U.S. Eastern Time (Thursday, December 8, 2022 at 9:00 a.m. Beijing time) to discuss the financial results for the third quarter of 2022.
Please note that all participants will need to preregister for the conference call participation by navigating to https://register.vevent.com/register/BIe4d071c3ea9f4b32abe2da6c1c79412e.
Upon registration, you will receive an email containing participant dial-in numbers, and PIN number. To join the conference call, please dial the number you receive, enter the PIN number, and you will be joined to the conference call instantly.
Additionally, a live and archived webcast of this conference call will be available at https://ir.17zuoye.com/.
Non-GAAP Financial Measures
17EdTech’s management uses adjusted net income (loss) as a non-GAAP financial measure to gain an understanding of 17EdTech’s comparative operating performance and future prospects.
Adjusted net income (loss) represents net loss excluding share-based compensation expenses and such adjustment has no impact on income tax.
Adjusted net income (loss) is used by 17EdTech’s management in their financial and operating decision-making as a non-GAAP financial measure; because management believes it reflects 17EdTech’s ongoing business and operating performance in a manner that allows meaningful period-to-period comparisons. 17EdTech’s management believes that such non-GAAP measure provides useful information to investors and others in understanding and evaluating 17EdTech’s operating performance in the same manner as management does, if they so choose. Specifically, 17EdTech believes the non-GAAP measure provides useful information to both management and investors by excluding certain charges that the Company believes are not indicative of its core operating results.
The non-GAAP financial measure has limitations. It does not include all items of income and expense that affect 17EdTech’s income from operations. Specifically, the non-GAAP financial measure is not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by other companies and, with respect to the non-GAAP financial measure that excludes certain items under GAAP, does not reflect any benefit that such items may confer to 17EdTech. Management compensates for these limitations by also considering 17EdTech’s financial results as determined in accordance with GAAP. The presentation of this additional information is not meant to be considered superior to, in isolation from or as a substitute for results prepared in accordance with US GAAP.
Exchange Rate Information
The Company’s business is primarily conducted in China and all of the revenues are denominated in Renminbi (“RMB”). However, periodic reports made to shareholders will include current period amounts translated into U.S. dollars (“USD” or “US$”) using the exchange rate as of balance sheet date, for the convenience of the readers. Translations of balances in the consolidated balance sheets and the related consolidated statements of operations, comprehensive loss, change in shareholders’ deficit and cash flows from RMB into USD as of and for the three months and the nine months ended September 30, 2022 are solely for the convenience of the readers and were calculated at the rate of US$1.00=RMB7.1135 representing the noon buying rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on September 30, 2022. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on September 30, 2022, or at any other rate.
About 17 Education & Technology Group Inc.
17 Education & Technology Group Inc. is a leading education technology company in China, offering smart in-school classroom solution that delivers data-driven teaching, learning and assessment products to teachers, students and parents. Leveraging its extensive knowledge and expertise obtained from in-school business over the past decade, the Company provides teaching and learning SaaS offerings to facilitate the digital transformation and upgrade at Chinese schools, with a focus on improving the efficiency and effectiveness of core teaching and learning scenarios such as homework assignments and in-class teaching. The Company also provides a personalized self-directed learning product to Chinese families, which is not a tutoring service. The product utilizes the Company’s technology and data insights to provide personalized and targeted learning and exercise content that is aimed at improving students’ learning efficiency.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Statements that are not historical facts, including statements about 17EdTech’s beliefs and expectations, are forward-looking statements. 17EdTech may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: 17EdTech’s growth strategies; its future business development, financial condition and results of operations; its ability to continue to attract and retain users; its ability to carry out its business and organization transformation, its ability to implement and grow its new business initiatives; the trends in, and size of, China’s online education market; competition in and relevant government policies and regulations relating to China's online education market; its expectations regarding demand for, and market acceptance of, its products and services; its expectations regarding its relationships with business partners; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in 17EdTech’s filings with the SEC. All information provided in this press release is as of the date of this press release, and 17EdTech does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
17 Education & Technology Group Inc.
Ms Lara Zhao
Investor Relations Manager
E-mail: ir@17zuoye.com
| 17 EDUCATION & TECHNOLOGY GROUP INC. | ||||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
| (In thousands of RMB and USD, except for share and per ADS data, or otherwise noted) | ||||||
| As of December 31 | As of September 30 | |||||
| 2021 | 2022 | 2022 | ||||
| RMB | RMB | USD | ||||
| ASSETS | ||||||
| Current assets | ||||||
| Cash and cash equivalents | 1,180,898 | 850,943 | 119,624 | |||
| Accounts receivable | 617 | 31,632 | 4,447 | |||
| Prepaid expenses and other current assets | 161,209 | 120,423 | 16,929 | |||
| Total current assets | 1,342,724 | 1,002,998 | 141,000 | |||
| Non-current assets | ||||||
| Property and equipment, net | 69,811 | 36,321 | 5,106 | |||
| Right-of-use assets | 153,963 | 35,274 | 4,959 | |||
| Other non-current assets | 13,923 | 7,855 | 1,104 | |||
| TOTAL ASSETS | 1,580,421 | 1,082,448 | 152,169 | |||
| LIABILITIES | ||||||
| Current liabilities | ||||||
| Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to the Group of RMB93,115 and RMB33,080 as of December 31, 2021 and September 30, 2022, respectively) | 392,293 | 153,034 | 21,513 | |||
| Deferred revenue and customer advances, current (including deferred revenue and customer advances, current of the consolidated VIEs without recourse to the Group of RMB239,267 and RMB40,119 as of December 31, 2021 and September 30, 2022, respectively) | 243,878 | 41,099 | 5,778 | |||
| Operating lease liabilities, current (including operating lease liabilities, current of the consolidated VIEs without recourse to the Group of RMB29,113 and RMB7,788 as of December 31, 2021 and September 30, 2022, respectively) | 46,885 | 19,051 | 2,678 | |||
| Total current liabilities | 683,056 | 213,184 | 29,969 | |||
| As of December 31, | As of September 30, | ||||||||
| 2021 | 2022 | 2022 | |||||||
| RMB | RMB | USD | |||||||
| Non-current liabilities | |||||||||
| Operating lease liabilities, non-current (including operating lease liabilities, non-current of the consolidated VIEs without recourse to the Group of RMB57,906 and RMB6,176 as of December 31, 2021 and September 30, 2022, respectively) | 100,329 | 12,099 | 1,701 | ||||||
| TOTAL LIABILITIES | 783,385 | 225,283 | 31,670 | ||||||
| SHAREHOLDERS' EQUITY | |||||||||
| Class A ordinary shares | 293 | 285 | 40 | ||||||
| Class B ordinary shares | 38 | 38 | 5 | ||||||
| Additional paid-in capital | 10,859,107 | 10,934,229 | 1,537,110 | ||||||
| Accumulated other comprehensive income | 18,691 | 78,440 | 11,028 | ||||||
| Accumulated deficit | (10,081,093 | ) | (10,155,827 | ) | (1,427,684 | ) | |||
| TOTAL SHAREHOLDERS' EQUITY | 797,036 | 857,165 | 120,499 | ||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 1,580,421 | 1,082,448 | 152,169 | ||||||
| 17 EDUCATION & TECHNOLOGY GROUP INC. | ||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
| (In thousands of RMB and USD, except for share and per ADS data, or otherwise noted) | ||||||||
| For the three months ended September 30, | ||||||||
| 2021 | 2022 | 2022 | ||||||
| RMB | RMB | USD | ||||||
| Net revenues | 496,834 | 124,570 | 17,512 | |||||
| Cost of revenues (Note 1) | (251,426 | ) | (31,712 | ) | (4,458 | ) | ||
| Gross profit | 245,408 | 92,858 | 13,054 | |||||
| Operating expenses (Note 1) | ||||||||
| Sales and marketing expenses | (388,561 | ) | (27,920 | ) | (3,925 | ) | ||
| Research and development expenses | (201,177 | ) | (50,869 | ) | (7,151 | ) | ||
| General and administrative expenses | (123,122 | ) | (41,680 | ) | (5,859 | ) | ||
| Impairment for property and equipment and right-of-use assets | (30,826 | ) | - | - | ||||
| Total operating expenses | (743,686 | ) | (120,469 | ) | (16,935 | ) | ||
| Loss from operations | (498,278 | ) | (27,611 | ) | (3,881 | ) | ||
| Interest income | 6,186 | 3,001 | 422 | |||||
| Foreign currency exchange gain (loss) | 835 | (26 | ) | (4 | ) | |||
| Other income, net | 1,327 | 1,099 | 154 | |||||
| Loss before provision for income tax | (489,930 | ) | (23,537 | ) | (3,309 | ) | ||
| Income tax expenses | — | — | — | |||||
| Net loss | (489,930 | ) | (23,537 | ) | (3,309 | ) | ||
| Net loss available to ordinary shareholders of 17 Education & Technology Group Inc. | (489,930 | ) | (23,537 | ) | (3,309 | ) | ||
| Net loss per ordinary share | ||||||||
| Basic and diluted | (0.99 | ) | (0.05 | ) | (0.01 | ) | ||
| Net loss per ADS (Note 2) | ||||||||
| Basic and diluted | (9.90 | ) | (0.50 | ) | (0.10 | ) | ||
| Weighted average shares used in calculating net loss per ordinary share | ||||||||
| Basic and diluted | 495,779,263 | 501,316,949 | 501,316,949 | |||||
| Note 1: Share-based compensation expenses were included in the cost and operating expenses as follows: | ||||||||
| For the three months ended September 30, | ||||||||
| 2021 | 2022 | 2022 | ||||||
| RMB | RMB | USD | ||||||
| Share-based compensation expenses: | ||||||||
| Sales and marketing expenses | 7,111 | 4,689 | 659 | |||||
| Research and development expenses | 12,002 | 6,912 | 972 | |||||
| General and administrative expenses | 14,170 | 20,248 | 2,846 | |||||
| Total | 33,283 | 31,849 | 4,477 | |||||
| Note 2: Each one ADS represents ten Class A ordinary shares. Effective on November 17, 2021, the Company changed the ratio of its ADS to its Class A ordinary shares from two ADSs representing five Class A ordinary shares to one ADS representing ten Class A ordinary shares. All earnings per ADS figures in this report give effect to the foregoing ADS to share ratio change. | ||||||||
| 17 EDUCATION & TECHNOLOGY GROUP INC. | |||||||||
| Reconciliations of non-GAAP measures to the most comparable GAAP measures | |||||||||
| (In thousands of RMB and USD, except for share, per share and per ADS data) | |||||||||
| For the three months ended September 30, | |||||||||
| 2021 | 2022 | 2022 | |||||||
| RMB | RMB | USD | |||||||
| Net Loss | (489,930 | ) | (23,537 | ) | (3,309 | ) | |||
| Share-based compensation | 33,283 | 31,849 | 4,477 | ||||||
| Adjusted net (loss) income | (456,647 | ) | 8,312 | 1,168 | |||||
| 17 EDUCATION & TECHNOLOGY GROUP INC. | |||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||
| (In thousands of RMB and USD, except for share and per ADS data, or otherwise noted) | |||||||||
| For the nine months ended September 30, | |||||||||
| 2021 | 2022 | 2022 | |||||||
| RMB | RMB | USD | |||||||
| Net revenues | 1,641,972 | 491,508 | 69,095 | ||||||
| Cost of revenues (Note 1) | (687,054 | ) | (187,270 | ) | (26,326 | ) | |||
| Gross profit | 954,918 | 304,238 | 42,769 | ||||||
| Operating expenses (Note 1) | |||||||||
| Sales and marketing expenses | (1,308,819 | ) | (61,567 | ) | (8,655 | ) | |||
| Research and development expenses | (640,639 | ) | (184,054 | ) | (25,874 | ) | |||
| General and administrative expenses | (362,340 | ) | (149,422 | ) | (21,005 | ) | |||
| Impairment for property and equipment and right-of-use assets | (87,708 | ) | - | - | |||||
| Total operating expenses | (2,399,506 | ) | (395,043 | ) | (55,534 | ) | |||
| Loss from operations | (1,444,588 | ) | (90,805 | ) | (12,765 | ) | |||
| Interest income | 21,275 | 6,647 | 934 | ||||||
| Foreign currency exchange gain | 2,696 | 159 | 22 | ||||||
| Other income, net | 4,259 | 9,265 | 1,302 | ||||||
| Loss before provision for income tax | (1,416,358 | ) | (74,734 | ) | (10,507 | ) | |||
| Income tax expenses | — | — | — | ||||||
| Net loss | (1,416,358 | ) | (74,734 | ) | (10,507 | ) | |||
| Net loss available to ordinary shareholders of 17 Education & Technology Group Inc. | (1,416,358 | ) | (74,734 | ) | (10,507 | ) | |||
| Net loss per ordinary share | |||||||||
| Basic and diluted | (2.91 | ) | (0.15 | ) | (0.02 | ) | |||
| Net loss per ADS (Note 2) | |||||||||
| Basic and diluted | (29.10 | ) | (1.50 | ) | (0.20 | ) | |||
| Weighted average shares used in calculating net loss per ordinary share | |||||||||
| Basic and diluted | 486,710,309 | 506,333,040 | 506,333,040 | ||||||
| Note 1: Share-based compensation expenses were included in the cost and operating expenses as follows: | |||||||||
| For the nine months ended September 30, | |||||||||
| 2021 | 2022 | 2022 | |||||||
| RMB | RMB | USD | |||||||
| Share-based compensation expenses: | |||||||||
| Sales and marketing expenses | 18,705 | 12,037 | 1,692 | ||||||
| Research and development expenses | 35,251 | 21,272 | 2,990 | ||||||
| General and administrative expenses | 98,694 | 63,244 | 8,891 | ||||||
| Total | 152,650 | 96,553 | 13,573 | ||||||
| Note 2: Each one ADS represents ten Class A ordinary shares. Effective on November 17, 2021, the Company changed the ratio of its ADS to its Class A ordinary shares from two ADSs representing five Class A ordinary shares to one ADS representing ten Class A ordinary shares. All earnings per ADS figures in this report give effect to the foregoing ADS to share ratio change. | |||||||||
| 17 EDUCATION & TECHNOLOGY GROUP INC. | |||||||||
| Reconciliations of non-GAAP measures to the most comparable GAAP measures | |||||||||
| (In thousands of RMB and USD, except for share, per share and per ADS data) | |||||||||
| For the nine months ended September 30, | |||||||||
| 2021 | 2022 | 2022 | |||||||
| RMB | RMB | USD | |||||||
| Net Loss | (1,416,358 | ) | (74,734 | ) | (10,507 | ) | |||
| Share-based compensation | 152,650 | 96,553 | 13,573 | ||||||
| Adjusted net (loss) income | (1,263,708 | ) | 21,819 | 3,066 | |||||
