PROG Holdings Reports Third Quarter 2026 Results

ⓘ This article is third-party content and does not represent the views of this site. We make no guarantees regarding its accuracy or completeness.
  • Consolidated revenues from continuing operations of $725.8 million, up 25.6%; Net earnings from continuing operations of $37.5 million
  • Adjusted EBITDA from continuing operations of $80.0 million, up 21.8%
  • Diluted EPS from continuing operations of $0.92; Non-GAAP Diluted EPS from continuing operations of $1.06, up 21.8%
  • Consolidated GMV of $912.0 million, up 58.9%
  • Net leverage ratio ended the quarter at 1.5x
  • Company announces intention to enter into $100 million accelerated share repurchase program during the fourth quarter, Board replenishes and extends current share repurchase program

PROG Holdings, Inc. (NYSE: PRG), the fintech holding company for Progressive Leasing, Four Technologies, MoneyApp and Purchasing Power, today announced financial results for the third quarter ended September 30, 2026, which includes the results of Purchasing Power since January 2, 2026, the date the Company acquired Purchasing Power.

"Our third-quarter results reflect the strength and resilience of our diversified platform and the discipline with which we run it, with consolidated GMV growth of 59% and continued profitability even against a more pressured consumer backdrop," said Steve Michaels, PROG Holdings’ Chairman, President and Chief Executive Officer. "We are taking a more cautious view of the consumer as we close out the year, but the fundamentals of our business remain strong, and our strategic progress is clear. Our growth engine is working, and we are improving portfolio metrics with our active management in the face of macro pressures. Every part of our ecosystem is contributing, with Four delivering profitable, triple-digit growth and Purchasing Power performing as expected as it enters its most important quarter of the year. Together with a healthy balance sheet, we believe this will continue to give us the flexibility to invest in the business while returning meaningful capital to shareholders. We continued repurchasing shares throughout the third quarter and we are announcing today our intention to enter into an accelerated share repurchase program, which reflects our deep conviction in the long-term value we are building. This keeps us on track to deliver against the multi-year growth targets we laid out at our Investor Day in March."

Consolidated Results

Consolidated revenues for the third quarter of 2026 were $725.8 million, an increase of 25.6% from the same period in 2025.

Consolidated net earnings from continuing operations for the quarter were $37.5 million, compared with $32.3 million in the prior year period. The effective income tax rate was 28.4% in the third quarter of 2026, compared to 27.8% in the same period in the prior year. Adjusted EBITDA from continuing operations for the quarter was $80.0 million, or 11.0% of revenues, compared with $65.7 million, or 11.4% of revenues for the same period in 2025.

Diluted earnings per share from continuing operations for the third quarter of 2026 were $0.92, compared with $0.80 in the year ago period. On a non-GAAP basis, diluted earnings per share from continuing operations were up 21.8% at $1.06 in the third quarter of 2026, compared with $0.87 for the same period in 2025.

Progressive Leasing Results

Progressive Leasing's third quarter GMV of $420.4 million was up 2.3% compared to the same period in 2025. Revenues were $552.7 million, down 0.7% from the prior year. The provision for lease merchandise write-offs for the quarter was 8.3% of leasing revenues. Earnings before taxes for the third quarter of 2026 were $40.8 million, down 12.7% from the third quarter of 2025. Adjusted EBITDA was $56.5 million, down 12.3% from the third quarter of 2025.

Four Results

Four's GMV for the third quarter of 2026 was $330.4 million, an increase of 102.6% compared to the same period in the prior year. Revenues were $37.2 million, up 113.8% from the year ago period. Four's earnings before taxes for the third quarter of 2026 were $10.0 million, up 683.6% from the third quarter of 2025. Adjusted EBITDA was $11.4 million, up 323.3% from the third quarter of 2025.

Purchasing Power Results

The Company acquired Purchasing Power on January 2, 2026. Purchasing Power's GMV, which is defined as the total value of merchandise and services purchased and delivered to customers through its platform, was $161.2 million, up 12.3% from the third quarter of 2025 on a standalone basis. Revenues were $131.8 million in the third quarter of 2026. Earnings before taxes were $3.0 million and adjusted EBITDA was $12.9 million for the third quarter of 2026.

Liquidity and Capital Allocation

PROG Holdings ended the third quarter of 2026 with cash of $108.9 million and gross debt of $872.0 million. Since the acquisition of Purchasing Power, the Company has reduced its total debt by $326.6 million. The Company repurchased $36.7 million of its stock in the quarter at an average price of $41.47 per share. In connection with the Company’s intention to enter into an accelerated share repurchase ("ASR") program announced today, the Company’s Board of Directors replenished its current share repurchase program, adding an additional $237.3 million to bring the total amount available for future repurchases to $500.0 million. The term of the Company’s share repurchase program, which was set to expire on February 21, 2027, was also extended through October 26, 2029. Additionally, the Company paid a quarterly cash dividend of $0.14 per share.

2026 Outlook

Given the ongoing macroeconomic pressures on many of our consumers, the Company is reducing its revenues and earnings outlook ranges for the Fiscal Year ending December 31, 2026 as well as providing outlook for the fourth quarter of 2026. This outlook assumes an operating environment for the remainder of the year that is consistent with current conditions including the current financial pressures and uncertainties for our customers, no material changes in the Company's decisioning posture, no meaningful increase in unemployment rates for our consumer base, and an effective tax rate for non-GAAP EPS of approximately 26%. This outlook also assumes we enter into the ASR program during the fourth quarter of 2026 to repurchase $100.0 million of our common stock, with our non-GAAP EPS outlook reflecting only the initial delivery of approximately 80% of the shares to be repurchased, and excluding the remaining shares, if any, delivered at final settlement. However, there can be no assurance that we will enter into the ASR program as anticipated or at all.

 

Revised 2026 outlook

 

Previous 2026 outlook

(In thousands, except per share amounts)

Low

High

 

Low

High

 

 

 

 

 

 

PROG Holdings - Total revenues from continuing operations

$

3,015,000

 

$

3,050,000

 

 

$

3,025,000

 

$

3,100,000

 

PROG Holdings - Net earnings from continuing operations

 

152,000

 

 

158,500

 

 

 

155,000

 

 

164,500

 

PROG Holdings - Adjusted EBITDA from continuing operations

 

345,000

 

 

355,000

 

 

 

355,000

 

 

375,000

 

PROG Holdings - Diluted EPS from continuing operations

 

3.78

 

 

3.93

 

 

 

3.82

 

 

4.06

 

PROG Holdings - Diluted non-GAAP EPS from continuing operations

 

4.70

 

 

4.85

 

 

 

4.75

 

 

5.00

 

 

 

 

 

 

 

Progressive Leasing - Total revenues

 

2,252,500

 

 

2,260,000

 

 

 

2,247,500

 

 

2,285,000

 

Progressive Leasing - Earnings before taxes

 

178,500

 

 

179,000

 

 

 

188,500

 

 

193,000

 

Progressive Leasing - Adjusted EBITDA

 

261,500

 

 

264,000

 

 

 

272,500

 

 

279,500

 

 

 

 

 

 

 

Purchasing Power - Total revenues

 

605,000

 

 

615,000

 

 

 

620,000

 

 

640,000

 

Purchasing Power - Earnings before taxes

 

14,000

 

 

18,500

 

 

 

17,000

 

 

21,500

 

Purchasing Power - Adjusted EBITDA

 

51,000

 

 

55,500

 

 

 

54,000

 

 

60,000

 

 

 

 

 

 

 

Four - Total revenues

 

145,000

 

 

157,000

 

 

 

145,000

 

 

157,000

 

Four - Earnings before taxes

 

28,000

 

 

30,000

 

 

 

22,000

 

 

25,000

 

Four - Adjusted EBITDA

 

35,000

 

 

37,500

 

 

 

30,000

 

 

34,000

 

 

 

 

 

 

 

Other - Total revenues

 

12,500

 

 

18,000

 

 

 

12,500

 

 

18,000

 

Other - Loss before taxes

 

(13,500

)

 

(13,000

)

 

 

(13,500

)

 

(10,500

)

Other - Adjusted EBITDA

 

(2,500

)

 

(2,000

)

 

 

(1,500

)

 

1,500

 

 

Three months ended
December 31, 2026 outlook

(In thousands, except per share amounts)

Low

High

 

 

 

PROG Holdings - Total revenues from continuing operations

$

827,000

$

862,000

PROG Holdings - Net earnings from continuing operations

 

40,000

 

45,500

PROG Holdings - Adjusted EBITDA from continuing operations

 

86,000

 

96,000

PROG Holdings - Diluted EPS from continuing operations

 

1.04

 

1.16

PROG Holdings - Diluted non-GAAP EPS from continuing operations

 

1.20

 

1.32

Conference Call and Webcast

The Company has scheduled a live webcast and conference call for Wednesday, October 28, 2026, at 8:30 A.M. ET to discuss its financial results for the third quarter of 2026. To access the live webcast, visit the Events and Presentations page of the Company’s Investor Relations website, https://investor.progholdings.com/.

About PROG Holdings, Inc.

PROG Holdings, Inc. (NYSE: PRG) is a fintech holding company headquartered in Salt Lake City, UT, that provides inclusive, transparent and competitive payment options to consumers. The Company owns Progressive Leasing, a leading provider of e-commerce, app-based, and in-store point-of-sale lease-to-own solutions; Purchasing Power, a voluntary employee benefit program provider, allowing employees to purchase brand-name products and services through either automatic payroll deductions or allotments; Four Technologies, a provider of Buy Now, Pay Later payment options through its platform, Four; and MoneyApp, a mobile application that offers customers interest-free cash advances. More information on PROG Holdings and its companies can be found at https://investor.progholdings.com/.

Forward-Looking Statements:

Statements, estimates and projections in this press release regarding our business that are not historical facts are "forward-looking statements" that involve risks and uncertainties which could cause actual results to differ materially from those contained in the forward-looking statements. Such forward-looking statements generally can be identified by the use of forward-looking terminology, such as "continued," "targeted," and "outlook," and similar forward-looking terminology. These risks and uncertainties include (i) continued volatility and challenges in the macroeconomic environment, including due to the war in Iran and related geopolitical disruptions and increases in fuel and other prices, and their impact on: (a) consumer confidence and customer demand for the merchandise that our retail partners and Purchasing Power sell, in particular consumer durables, such as home appliances, electronics and furniture; (b) our customers’ disposable income and their ability to make the lease and loan payments they owe the Company; and (c) our overall financial performance and outlook; (ii) the impact of the uncertain macroeconomic environment on our proprietary algorithms and decisioning tools that we use to approve customers such that they are no longer indicative of our customers’ ability to perform, which in turn may limit the ability of our businesses to manage risk, avoid lease and loan charge-offs and may result in insufficient reserves to cover actual losses; (iii) a large percentage of Progressive Leasing's revenue being concentrated with several key retail partners, and the loss of any of these retail partner relationships materially and adversely affecting several aspects of our performance; (iv) Progressive Leasing being unable to attract additional retail partners and retain and grow its relationships with its existing retail partners, and/or Purchasing Power being unable to attract additional employer-clients and retain and grow its relationships with its existing clients, resulting in several aspects of our performance being materially and adversely affected; (v) our businesses being unable to attract new consumers and retain and grow their relationships with their existing customers materially and adversely affecting several aspects of our performance; (vi) Four’s and Purchasing Power's business models differing significantly from Progressive Leasing’s lease-to-own business, which means these businesses have different risk profiles; (vii) our efforts to modernize and enhance certain enterprise-wide information management systems and technologies adversely impacting our businesses and operations; (viii) the inability of our businesses to successfully operate in highly and increasingly competitive industries materially and adversely affecting several aspects of our performance; (ix) our business, results of operations, financial condition, and prospects being materially and adversely affected due to our businesses failing to maintain a consistently high level of consumer satisfaction and trust in their brands; (x) our businesses being subject to extensive federal, state and local laws and regulations, including certain laws and regulations unique to the industries in which our businesses operate, that may subject them to government investigations and significant monetary penalties, remediation expenses and compliance-related burdens that may result in them changing the manner in which they operate, which may be materially adverse to several aspects of our performance; (xi) our performance being materially and adversely affected due to the transactions offered to consumers by our businesses being negatively characterized by federal, state and local government officials, consumer advocacy groups and the media; (xii) our inability to protect confidential, proprietary, or sensitive information, including the confidential information of our customers, being adversely affected by cyber-attacks or similar disruptions, which may result in significant costs, litigation and reputational damage or otherwise have a material adverse impact on several aspects of our performance; (xiii) any significant disruption in our vendors' information technology systems, or disruptions in the information our businesses rely on in their lease and loan decisioning, materially and adversely affecting several aspects of our performance; (xiv) our capital allocation strategy and financial policies; (xv) the possibility that the Company does not enter into the ASR program as anticipated or at all; and (xvi) the other risks and uncertainties discussed under "Risk Factors" in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the SEC on February 18, 2026. Statements, estimates and projections in this press release that are "forward-looking" include without limitation statements, estimates and projections about: (i) the strength of our balance sheet; (ii) our net leverage ratio; and (iii) our revised full year 2026 outlook and the guidance we provide for the fourth quarter of 2026, including as it relates to our intention to enter into the ASR program. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as required by law, the Company undertakes no obligation to update these forward-looking statements to reflect subsequent events or circumstances after the date of this press release.

 

PROG Holdings, Inc.

Consolidated Statement of Earnings

(In thousands, except per share data)

 

 

(Unaudited)
Three months ended

 

(Unaudited)
Nine months ended

 

September 30,

 

September 30,

 

2026

 

2025

 

2026

 

2025

Revenues

 

 

 

 

 

 

 

Lease revenues and fees

$

552,266

 

 

$

556,583

 

 

$

1,698,960

 

 

$

1,777,814

 

Product and service revenues

 

128,941

 

 

 

—

 

 

 

363,854

 

 

 

—

 

Other revenue

 

44,572

 

 

 

21,123

 

 

 

125,354

 

 

 

56,823

 

 

 

725,779

 

 

 

577,706

 

 

 

2,188,168

 

 

 

1,834,637

 

Costs and expenses

 

 

 

 

 

 

 

Depreciation of lease merchandise

 

376,821

 

 

 

378,499

 

 

 

1,150,142

 

 

 

1,224,049

 

Cost of product sales

 

75,826

 

 

 

—

 

 

 

214,034

 

 

 

—

 

Provision for lease merchandise write-offs

 

45,977

 

 

 

41,037

 

 

 

136,127

 

 

 

131,688

 

Operating expenses

 

135,007

 

 

 

95,588

 

 

 

428,624

 

 

 

287,121

 

Provision for credit losses

 

30,526

 

 

 

9,991

 

 

 

85,360

 

 

 

23,535

 

 

 

664,157

 

 

 

525,115

 

 

 

2,014,287

 

 

 

1,666,393

 

Gain on sale of lease receivables

 

2,881

 

 

 

—

 

 

 

14,039

 

 

 

—

 

Gain on change in fair value of receivables

 

1,478

 

 

 

—

 

 

 

9,000

 

 

 

—

 

Operating profit

 

65,981

 

 

 

52,591

 

 

 

196,920

 

 

 

168,244

 

Interest expense

 

(14,172

)

 

 

(9,790

)

 

 

(47,778

)

 

 

(29,547

)

Interest income

 

501

 

 

 

1,899

 

 

 

1,538

 

 

 

4,417

 

Earnings from continuing operations before income tax expense

 

52,310

 

 

 

44,700

 

 

 

150,680

 

 

 

143,114

 

Income tax expense

 

14,832

 

 

 

12,433

 

 

 

39,606

 

 

 

38,676

 

Net earnings from continuing operations

 

37,478

 

 

 

32,267

 

 

 

111,074

 

 

 

104,438

 

(Loss) earnings from discontinued operations, net of tax

 

(236

)

 

 

854

 

 

 

(749

)

 

 

1,884

 

Net earnings

$

37,242

 

 

$

33,121

 

 

$

110,325

 

 

$

106,322

 

Basic earnings per share

 

 

 

 

 

 

 

Continuing operations

$

0.95

 

 

$

0.81

 

 

$

2.78

 

 

$

2.60

 

Discontinued operations

 

(0.01

)

 

 

0.02

 

 

 

(0.02

)

 

 

0.05

 

Total basic earnings per share

$

0.94

 

 

$

0.83

 

 

$

2.76

 

 

$

2.65

 

Diluted earnings per share

 

 

 

 

 

 

 

Continuing operations

$

0.92

 

 

$

0.80

 

 

$

2.73

 

 

$

2.55

 

Discontinued operations

 

(0.01

)

 

 

0.02

 

 

 

(0.02

)

 

 

0.05

 

Total diluted earnings per share

$

0.91

 

 

$

0.82

 

 

$

2.71

 

 

$

2.60

 

 

 

 

 

 

 

 

 

Cash dividend declared per share

 

 

 

 

 

 

 

Common stock

$

0.14

 

 

$

0.13

 

 

$

0.42

 

 

$

0.39

 

Weighted average shares outstanding

 

 

 

 

 

 

 

Basic

 

39,627

 

 

 

39,700

 

 

 

39,900

 

 

 

40,220

 

Diluted

 

40,550

 

 

 

40,481

 

 

 

40,697

 

 

 

40,960

 

 

PROG Holdings, Inc.

Consolidated Balance Sheets

(In thousands, except share data)

 

 

 

(Unaudited)

 

 

 

 

September 30,
2026

 

December 31,
2025

Assets

 

 

 

 

Cash and cash equivalents

 

$

108,917

 

 

$

308,774

 

Restricted cash1

 

 

9,663

 

 

 

—

 

Receivables (net of allowances and unearned interest income of $113,841 in 2026 and $68,806 in 2025; includes $39,633 recorded at fair value in 2026)1

 

 

374,630

 

 

 

74,228

 

Other receivables (net of allowances and unearned interest income of $9,098 in 2026 and $0 in 2025; includes $3,494 recorded at fair value in 2026)1

 

 

40,415

 

 

 

—

 

Lease merchandise (net of accumulated depreciation and allowances of $442,115 in 2026 and $407,104 in 2025)

 

 

511,293

 

 

 

609,009

 

Loans receivable (net of allowances and unamortized fees of $20,701 in 2026 and $18,246 in 2025)

 

 

74,383

 

 

 

90,648

 

Property and equipment, net

 

 

26,482

 

 

 

19,526

 

Goodwill and other intangibles, net

 

 

755,308

 

 

 

353,835

 

Income tax receivable

 

 

22,791

 

 

 

47,894

 

Deferred income tax assets

 

 

18,423

 

 

 

19,561

 

Prepaid expenses and other assets

 

 

104,812

 

 

 

73,383

 

Assets of discontinued operations

 

 

8,483

 

 

 

13,550

 

Total assets

 

$

2,055,600

 

 

$

1,610,408

 

Liabilities and shareholders' equity

 

 

 

 

Accounts payable and accrued expenses

 

$

159,727

 

 

$

96,471

 

Debt, net1

 

 

865,841

 

 

 

594,861

 

Deferred income tax liabilities

 

 

167,562

 

 

 

121,152

 

Other liabilities

 

 

52,410

 

 

 

44,676

 

Liabilities of discontinued operations

 

 

2,063

 

 

 

6,831

 

Total liabilities

 

 

1,247,603

 

 

 

863,991

 

Shareholders' equity

 

 

 

 

Common stock, par value $0.50 per share: authorized: 225,000,000 shares at September 30, 2026 and December 31, 2025; shares issued: 82,078,654 at September 30, 2026 and December 31, 2025

 

 

41,039

 

 

 

41,039

 

Additional paid-in capital

 

 

363,836

 

 

 

363,583

 

Retained earnings

 

 

1,687,514

 

 

 

1,594,685

 

 

 

 

2,092,389

 

 

 

1,999,307

 

Less: treasury shares at cost

 

 

 

 

Common stock: 43,081,978 shares at September 30, 2026 and 42,502,844 at December 31, 2025

 

 

(1,284,392

)

 

 

(1,252,890

)

Total shareholders' equity

 

 

807,997

 

 

 

746,417

 

Total liabilities and shareholders' equity

 

$

2,055,600

 

 

$

1,610,408

 

1 As of September 30, 2026, consolidated VIE assets included $356.7 million of receivables and $8.1 million of restricted cash that can only be used to settle their obligations, and consolidated VIE liabilities included $272.0 million of debt for which creditors have no recourse to the Company. See Note 1.

 

PROG Holdings, Inc.

Consolidated Statements of Cash Flows

(In thousands)

 

 

(Unaudited)

 

Nine months ended September 30,

 

2026

 

2025

Operating activities

 

Net earnings

$

110,325

 

 

$

106,322

 

Adjustments to reconcile net earnings to cash provided by operating activities:

 

 

 

Depreciation of lease merchandise

 

1,150,142

 

 

 

1,224,049

 

Other depreciation and amortization

 

35,522

 

 

 

18,253

 

Provisions for accounts receivable and credit losses

 

338,270

 

 

 

305,613

 

Stock-based compensation

 

24,963

 

 

 

21,633

 

Gain on change in fair value of receivables

 

(9,000

)

 

 

—

 

Deferred income taxes

 

28,560

 

 

 

33,417

 

Gain on sale of receivables

 

(14,525

)

 

 

—

 

Non-cash lease expense

 

(1,698

)

 

 

(2,280

)

Other changes, net

 

1,055

 

 

 

(2,450

)

Changes in operating assets and liabilities, net of effects of the acquisition:

 

 

 

Additions to lease merchandise

 

(1,231,076

)

 

 

(1,180,200

)

Book value of lease merchandise sold or disposed

 

178,650

 

 

 

135,240

 

Accounts receivable

 

(214,787

)

 

 

(236,707

)

Prepaid expenses and other assets

 

(3,318

)

 

 

8,742

 

Income tax receivable and payable

 

25,763

 

 

 

(40,460

)

Accounts payable and accrued expenses

 

(28,622

)

 

 

6,275

 

Customer deposits and advance payments

 

(4,073

)

 

 

(7,582

)

Cash provided by operating activities

 

386,151

 

 

 

389,865

 

Investing activities

 

 

 

Funding of loans receivable

 

(916,128

)

 

 

(596,455

)

Collections from loans receivable

 

896,871

 

 

 

534,863

 

Funding of other receivables

 

(68,810

)

 

 

—

 

Collections from other receivables

 

60,283

 

 

 

—

 

Purchases of property and equipment

 

(13,013

)

 

 

(7,449

)

Proceeds from sale of property and equipment

 

415

 

 

 

—

 

Acquisition of business, net of cash acquired

 

(391,845

)

 

 

—

 

Cash used in investing activities

 

(432,227

)

 

 

(69,041

)

Financing activities

 

 

 

Proceeds from debt

 

546,178

 

 

 

—

 

Repayments on debt

 

(612,786

)

 

 

(50,000

)

Dividends paid

 

(16,726

)

 

 

(15,625

)

Acquisition of treasury stock

 

(46,885

)

 

 

(51,775

)

Issuance of stock under stock option and employee purchase plans

 

1,135

 

 

 

1,028

 

Cash paid for shares withheld for employee taxes

 

(10,406

)

 

 

(7,413

)

Debt issuance costs

 

(4,628

)

 

 

(84

)

Cash used in financing activities

 

(144,118

)

 

 

(123,869

)

(Decrease) increase in cash, cash equivalents and restricted cash

 

(190,194

)

 

 

196,955

 

Cash, cash equivalents and restricted cash at beginning of period

 

308,774

 

 

 

95,655

 

Cash, cash equivalents and restricted cash at end of period

$

118,580

 

 

$

292,610

 

Net cash (received) paid during the period:

 

 

 

Interest

$

36,414

 

 

$

19,119

 

Income taxes

$

(14,614

)

 

$

46,068

 

 

PROG Holdings, Inc.

Quarterly Revenues by Segment

(In thousands)

 

 

(Unaudited)

 

Three months ended

 

September 30, 2026

 

Progressive Leasing

Purchasing Power

Four

Other

Consolidated total

Lease revenues and fees

$

552,266

$

—

$

—

$

—

$

552,266

Product and service revenues

 

—

 

128,941

 

—

 

—

 

128,941

Other revenue

 

464

 

2,855

 

37,239

 

4,014

 

44,572

Total revenues

$

552,730

$

131,796

$

37,239

$

4,014

$

725,779

 

(Unaudited)

 

Three months ended

 

September 30, 2025

 

Progressive Leasing

Purchasing Power

Four

Other

Consolidated total

Lease revenues and fees

$

556,583

$

—

$

—

$

—

$

556,583

Product and service revenues

 

—

 

—

 

—

 

—

 

—

Other revenue

 

—

 

—

 

17,414

 

3,709

 

21,123

Total revenues

$

556,583

$

—

$

17,414

$

3,709

$

577,706

 

PROG Holdings, Inc.

Nine Month Revenues by Segment

(In thousands)

 

 

(Unaudited)

 

Nine months ended

 

September 30, 2026

 

Progressive Leasing

Purchasing Power

Four

Other

Consolidated total

Lease revenues and fees

$

1,698,960

$

—

$

—

$

—

$

1,698,960

Product and service revenues

 

—

 

363,854

 

—

 

—

 

363,854

Other revenue

 

1,188

 

5,461

 

107,291

 

11,414

 

125,354

Total revenues

$

1,700,148

$

369,315

$

107,291

$

11,414

$

2,188,168

 

(Unaudited)

 

Nine months ended

 

September 30, 2025

 

Progressive Leasing

Purchasing Power

Four

Other

Consolidated total

Lease revenues and fees

$

1,777,814

$

—

$

—

$

—

$

1,777,814

Product and service revenues

 

—

 

—

 

—

 

—

 

—

Other revenue

 

—

 

—

 

47,919

 

8,904

 

56,823

Total revenues

$

1,777,814

$

—

$

47,919

$

8,904

$

1,834,637

 

PROG Holdings, Inc.

Quarterly Gross Merchandise Volume by Segment

(In thousands)

 

 

(Unaudited)

 

 

 

 

Three months ended September 30,

 

Change

 

2026

 

2025

 

$

%

Progressive Leasing

$

420,437

 

$

410,943

 

$

9,494

2.3

%

Purchasing Power

 

161,174

 

 

—

 

 

161,174

nmf

 

Four

 

330,421

 

 

163,086

 

 

167,335

102.6

 

Total GMV

$

912,032

 

$

574,029

 

$

338,003

58.9

%

nmf - Calculation is not meaningful

 

(Unaudited)

 

Purchasing Power

 

Pre-Acquisition Gross Merchandise Volume

 

Three months ended

 

Twelve months
ended

 

March 31,
2025

June 30, 2025

September 30,
2025

December 31,
2025

 

December 31,
2025

Gross merchandise volume

$

120,287

$

137,890

$

143,516

$

247,641

 

$

649,334

Use of Non-GAAP Financial Information:

Non-GAAP net earnings from continuing operations, non-GAAP diluted earnings from continuing operations per share, and adjusted EBITDA are supplemental measures of our performance that are not calculated in accordance with generally accepted accounting principles in the United States ("GAAP"). Non-GAAP diluted earnings per share from continuing operations for the full year 2026 and fourth quarter 2026 outlook excludes intangible amortization expense, restructuring expenses, transaction and integration costs, legal settlement, gain on change in fair value of receivables during the first quarter of 2026, and also excludes Vive as its normal operations have been discontinued as a result of the sale of its credit card portfolio in October 2025. Non-GAAP net earnings from continuing operations and non-GAAP diluted earnings per share from continuing operations for the three and nine months ended September 30, 2026 exclude intangible amortization expense, transaction and integration costs, restructuring expenses, legal settlement, gain on change in fair value of receivables during the first quarter of 2026, and costs related to the cybersecurity incident, net of insurance recoveries. Non-GAAP net earnings from continuing operations and non-GAAP diluted earnings from continuing operations per share for the three and nine months ended September 30, 2025 exclude intangible amortization expense and costs related to the cybersecurity incident, net of insurance recoveries. The amount for the after-tax non-GAAP adjustment, which is tax effected using our statutory tax rate, can be found in the reconciliation of net earnings and diluted earnings per share to non-GAAP net earnings and diluted earnings per share table in this press release.

The Adjusted EBITDA figures presented in this press release are calculated as the Company’s earnings from continuing operations before interest expense, net on non-asset-backed security borrowings, depreciation on property and equipment, amortization of intangible assets and income taxes. Adjusted EBITDA for the full year and fourth quarter 2026 outlook also excludes stock-based compensation expense, transaction and integration-related costs for the acquisition of Purchasing Power, restructuring charges, legal settlement, gain on change in fair value of receivables during the first quarter of 2026, and the operations of Vive. Adjusted EBITDA for the nine months and third quarter 2026 includes estimated interest expense on Purchasing Power's asset-backed secured borrowings. Adjusted EBITDA for the three and nine months ended September 30, 2026 also excludes stock-based compensation expense, costs related to the cybersecurity incident, net of insurance recoveries, restructuring costs, legal settlement, gain on change in fair value of receivables during the first quarter of 2026, and transaction and integration costs for the acquisition of Purchasing Power. Adjusted EBITDA for the three and nine months ended September 30, 2025 also excludes stock-based compensation expense and costs related to the cybersecurity incident, net of insurance recoveries. The amounts for these pre-tax non-GAAP adjustments can be found in the segment EBITDA tables in this press release.

Management believes that non-GAAP net earnings, non-GAAP diluted earnings per share, and adjusted EBITDA provide relevant and useful information, and are widely used by analysts, investors and competitors in our industry as well as by our management in assessing both consolidated and business unit performance.

Non-GAAP net earnings from continuing operations, non-GAAP diluted earnings from continuing operations, and adjusted EBITDA provide management and investors with an understanding of the results from the primary operations of our business by excluding the effects of certain items that generally arose from larger, one-time transactions that are not reflective of the ordinary earnings activity of our operations or transactions whose amounts are variable and volatile. We believe the exclusion of stock-based compensation expense provides for a better comparison of our operating results with our peer companies as the calculations of stock-based compensation vary from period to period and company to company due to different valuation methodologies, subjective assumptions and the variety of award types. We believe interest expense on Purchasing Power's asset-backed secured borrowings represents a direct operating cost required to generate revenue; therefore, the Company is including this interest expense when calculating consolidated and Purchasing Power's adjusted EBITDA. This measure may be useful to an investor in evaluating the underlying operating performance of our business.

Adjusted EBITDA also provides management and investors with an understanding of one aspect of earnings before the impact of investing and financing charges and income taxes. These measures may be useful to an investor in evaluating our operating performance because the measures:

  • Are widely used by investors to measure a company’s operating performance without regard to items excluded from the calculation of such measure, which can vary substantially from company to company depending upon accounting methods, book value of assets, capital structure and the method by which assets were acquired, among other factors.
  • Are used by rating agencies, lenders and other parties to evaluate our creditworthiness.
  • Are used by our management for various purposes, including as a measure of performance of our operating entities and as a basis for strategic planning and forecasting.

Non-GAAP financial measures, however, should not be used as a substitute for, or considered superior to, measures of financial performance prepared in accordance with GAAP, such as the Company’s GAAP basis net earnings and diluted earnings per share and the GAAP revenues and earnings before income taxes of the Company’s segments, which are also presented in the press release. Further, we caution investors that amounts presented in accordance with our definitions of non-GAAP net earnings, non-GAAP diluted earnings per share, and adjusted EBITDA may not be comparable to similar measures disclosed by other companies, because not all companies and analysts calculate these measures in the same manner.

 

PROG Holdings, Inc.

Reconciliation of Net Earnings and Diluted Earnings Per Share to

Non-GAAP Net Earnings and Diluted Earnings Per Share

(In thousands, except per share amounts)

 

 

(Unaudited)

(Unaudited)

 

Three months ended

Nine months ended

 

September 30,

September 30,

 

2026

2025

2026

2025

Net earnings from continuing operations

$

37,478

 

$

32,267

 

$

111,074

 

$

104,438

 

Add: Intangible amortization expense

 

7,814

 

 

3,999

 

 

28,214

 

 

12,000

 

Add: Restructuring expense

 

(798

)

 

—

 

 

3,118

 

 

—

 

Add: Costs related to the cybersecurity incident, net of insurance recoveries

 

—

 

 

58

 

 

9

 

 

167

 

Add: Transaction and integration costs

 

388

 

 

—

 

 

11,951

 

 

—

 

Add: Legal settlement

 

—

 

 

—

 

 

4,750

 

 

—

 

Less: Gain on change in fair value of receivables

 

—

 

 

—

 

 

(5,712

)

 

—

 

Less: Tax impact of adjustments(1)

 

(1,925

)

 

(1,055

)

 

(11,006

)

 

(3,164

)

Non-GAAP net earnings from continuing operations

$

42,957

 

$

35,269

 

$

142,398

 

$

113,441

 

Diluted earnings per share from continuing operations

 

0.92

 

 

0.80

 

 

2.73

 

 

2.55

 

Add: Intangible amortization expense

 

0.19

 

 

0.10

 

 

0.69

 

 

0.29

 

Add: Restructuring expense

 

(0.02

)

 

—

 

 

0.08

 

 

—

 

Add: Costs related to the cybersecurity incident, net of insurance recoveries

 

—

 

 

—

 

 

—

 

 

—

 

Add: Transaction and integration costs

 

0.01

 

 

—

 

 

0.29

 

 

—

 

Add: Legal settlement

 

—

 

 

—

 

 

0.12

 

 

—

 

Less: Gain on change in fair value of receivables

 

—

 

 

—

 

 

(0.14

)

 

—

 

Less: Tax impact of adjustments(1)

 

(0.05

)

 

(0.03

)

 

(0.27

)

 

(0.08

)

Non-GAAP diluted earnings per share from continuing operations(2)

$

1.06

 

$

0.87

 

$

3.50

 

$

2.77

 

Diluted weighted average shares outstanding

 

40,550

 

 

40,481

 

 

40,697

 

 

40,960

 

(1)

Adjustments are tax-effected using an assumed statutory tax rate of 26%.

(2)

In some cases, the sum of individual EPS amounts may not equal total non-GAAP EPS calculations due to rounding.

 

PROG Holdings, Inc.

Non-GAAP Financial Information

Quarterly Segment Adjusted EBITDA

(In thousands)

 

 

(Unaudited)

 

Three months ended

 

September 30, 2026

 

Progressive
Leasing

Purchasing
Power

Four

Other

Consolidated
total

Net earnings from continuing operations

 

 

 

 

$

37,478

 

Income tax expense(1)

 

 

 

 

 

14,832

 

Earnings (loss) from continuing operations before income tax expense

$

40,824

 

$

2,963

$

9,983

$

(1,460

)

 

52,310

 

Interest expense, net

 

8,254

 

 

149

 

1,187

 

39

 

 

9,629

 

Depreciation

 

1,601

 

 

272

 

4

 

623

 

 

2,500

 

Amortization

 

—

 

 

7,814

 

—

 

—

 

 

7,814

 

EBITDA from continuing operations

 

50,679

 

 

11,198

 

11,174

 

(798

)

 

72,253

 

Stock-based compensation

 

7,472

 

 

469

 

208

 

4

 

 

8,153

 

Transaction and integration costs

 

—

 

 

388

 

—

 

—

 

 

388

 

Restructuring expense

 

(1,628

)

 

830

 

—

 

—

 

 

(798

)

Adjusted EBITDA from continuing operations

$

56,523

 

$

12,885

$

11,382

$

(794

)

$

79,996

 

(1) Taxes are calculated on a consolidated basis and are not identifiable by Company segment.

 

(Unaudited)

 

Three months ended

 

September 30, 2025

 

Progressive
Leasing

Four

Other

Consolidated
total

Net earnings from continuing operations

 

 

 

$

32,267

Income tax expense(1)

 

 

 

 

12,433

Earnings (loss) from continuing operations before income tax expense

$

46,738

$

1,274

$

(3,312

)

 

44,700

Interest expense, net

 

5,921

 

1,013

 

957

 

 

7,891

Depreciation

 

1,346

 

14

 

645

 

 

2,005

Amortization

 

3,770

 

229

 

—

 

 

3,999

EBITDA from continuing operations

 

57,775

 

2,530

 

(1,710

)

 

58,595

Stock-based compensation

 

6,638

 

159

 

253

 

 

7,050

Costs related to the cybersecurity incident, net of insurance recoveries

 

58

 

—

 

—

 

 

58

Adjusted EBITDA from continuing operations

$

64,471

$

2,689

$

(1,457

)

$

65,703

(1) Taxes are calculated on a consolidated basis and are not identifiable by Company segment.

 

PROG Holdings, Inc.

Non-GAAP Financial Information

Nine Month Segment Adjusted EBITDA

(In thousands)

 

 

(Unaudited)

 

Nine months ended

 

September 30, 2026

 

Progressive
Leasing

Purchasing
Power

Four

Other

Consolidated
total

Net earnings from continuing operations

 

 

 

 

$

111,074

 

Income tax expense(1)

 

 

 

 

 

39,606

 

Earnings (loss) from continuing operations before income tax expense

$

138,214

 

$

(4,828

)

$

28,432

$

(11,138

)

 

150,680

 

Interest expense, net

 

29,095

 

 

831

 

 

3,400

 

116

 

 

33,442

 

Depreciation

 

4,794

 

 

770

 

 

54

 

1,690

 

 

7,308

 

Amortization

 

4,316

 

 

23,439

 

 

459

 

—

 

 

28,214

 

EBITDA from continuing operations

 

176,419

 

 

20,212

 

 

32,345

 

(9,332

)

 

219,644

 

Stock-based compensation

 

23,053

 

 

1,521

 

 

641

 

(273

)

 

24,942

 

Transaction and integration costs

 

—

 

 

4,041

 

 

—

 

7,910

 

 

11,951

 

Restructuring expense

 

(1,102

)

 

4,217

 

 

—

 

3

 

 

3,118

 

Gain on change in fair value of receivables

 

—

 

 

(5,712

)

 

—

 

—

 

 

(5,712

)

Costs related to the cybersecurity incident, net of insurance recoveries

 

9

 

 

—

 

 

—

 

—

 

 

9

 

Legal settlement

 

4,750

 

 

—

 

 

—

 

—

 

 

4,750

 

Adjusted EBITDA from continuing operations

$

203,129

 

$

24,279

 

$

32,986

$

(1,692

)

$

258,702

 

(1) Taxes are calculated on a consolidated basis and are not identifiable by Company segment.

 

PROG Holdings, Inc.

Non-GAAP Financial Information

Nine Month Segment Adjusted EBITDA

(In thousands)

 

 

(Unaudited)

 

Nine months ended

 

September 30, 2025

 

Progressive Leasing

Four

Other

Consolidated total

Net earnings from continuing operations

 

 

 

$

104,438

Income tax expense(1)

 

 

 

 

38,676

Earnings (loss) from continuing operations before income tax benefit

$

146,909

$

6,187

$

(9,982

)

 

143,114

Interest expense, net

 

19,508

 

3,191

 

2,431

 

 

25,130

Depreciation

 

4,004

 

195

 

1,630

 

 

5,829

Amortization

 

11,312

 

688

 

—

 

 

12,000

EBITDA from continuing operations

 

181,733

 

10,261

 

(5,921

)

 

186,073

Stock-based compensation

 

19,510

 

833

 

1,037

 

 

21,380

Costs related to the cybersecurity incident, net of insurance recoveries

 

167

 

—

 

—

 

 

167

Adjusted EBITDA from continuing operations

$

201,410

$

11,094

$

(4,884

)

$

207,620

(1) Taxes are calculated on a consolidated basis and are not identifiable by Company segment.

 

PROG Holdings, Inc.

Non-GAAP Financial Information

Reconciliation of Revised Full Year 2026 Outlook for Adjusted EBITDA

(In thousands)

 

 

Fiscal year 2026 ranges

 

Progressive
Leasing

Purchasing
Power

Four

Other

Consolidated
total

Estimated net earnings from continuing operations

 

 

 

 

$152,000 - $158,500

Income tax expense(1)

 

 

 

 

55,000 - 56,000

Projected earnings (loss) from continuing operations before income tax expense

$178,500 - $179,000

$14,000 - $18,500

$28,000 - $30,000

$(13,500) - $(13,000)

207,000 - 214,500

Interest expense, net

38,000 - 39,000

1,000

5,000

500

44,500 - 45,500

Depreciation

6,000

1,000

500

2,500

10,000

Amortization

4,500

31,000

500

—

36,000

Projected EBITDA from continuing operations

227,000 - 228,500

47,000 - 51,500

34,000 - 36,000

(10,500) - (10,000)

297,500 - 306,000

Stock-based compensation

30,500 - 31,500

2,000

1,000 - 1,500

—

33,500 - 35,000

Restructuring / change in fair value of receivables / acquisition-related transaction-costs / legal settlements

4,000

2,000

—

8,000

14,000

Projected adjusted EBITDA from continuing operations

$261,500 - 264,000

$51,000 - $55,500

$35,000 - $37,500

$(2,500) - $(2,000)

$345,000 - $355,000

(1) Taxes are calculated on a consolidated basis and are not identifiable by Company segment.

 

PROG Holdings, Inc.

Non-GAAP Financial Information

Reconciliation of Previous Full Year 2026 Outlook for Adjusted EBITDA

(In thousands)

 

 

Fiscal year 2026 ranges

 

Progressive
Leasing

Purchasing
Power

Four

Other

Consolidated
total

Estimated net earnings from continuing operations

 

 

 

 

$155,000 - $164,500

Income tax expense(1)

 

 

 

 

59,000 - 61,000

Projected earnings (loss) from continuing operations before income tax expense

$188,500 - $193,000

$17,000 - $21,500

$22,000 - $25,000

$(13,500) - $(10,500)

214,000 - 225,500

Interest expense, net

38,000

1,000 - 2,000

5,500 - 6,000

500

45,000 - 47,500

Depreciation

6,500 - 7,500

1,000

500

3,000

11,000 - 12,000

Amortization

4,000

32,000

1,000

—

37,000

Projected EBITDA from continuing operations

237,000 - 242,500

51,000 - 56,500

29,000 - 32,500

(10,000) - (7,000)

307,000 - 322,000

Stock-based compensation

30,500 - 31,500

2,000 - 2,500

1,000 - 1,500

500

34,000 - 38,000

Restructuring / change in fair value of receivables / acquisition-related transaction-costs / legal settlements

5,000 - 5,500

1,000

—

8,000

14,000 - 15,000

Projected adjusted EBITDA from continuing operations

$272,500 - 279,500

$54,000 - $60,000

$30,000 - $34,000

$(1,500) - $1,500

$355,000 - $375,000

(1) Taxes are calculated on a consolidated basis and are not identifiable by Company segment.

 

PROG Holdings, Inc.

Non-GAAP Financial Information

Reconciliation of the Three Months Ended December 31, 2026 Outlook for Adjusted EBITDA

(In thousands)

 

 

Three months ended

December 31, 2026

 

Consolidated total

Estimated net earnings from continuing operations

$40,000 - $45,500

Income tax expense(1)

16,000 - 17,500

Projected earnings from continuing operations before income tax expense

56,000 - 63,000

Interest expense, net

11,000 - 12,500

Depreciation

3,000

Amortization

8,000

Projected EBITDA from continuing operations

78,000 - 86,500

Stock-based compensation

8,000 - 9,500

Restructuring / transaction costs / legal settlements

—

Projected adjusted EBITDA from continuing operations

$86,000 - $96,000

(1) Taxes are calculated on a consolidated basis and are not identifiable by Company segment.

 

PROG Holdings, Inc.

Reconciliation of Revised Full Year 2026 Outlook for Diluted Earnings Per Share

to Non-GAAP Diluted Earnings Per Share

 

 

Full year 2026

 

Low

High

Projected diluted earnings per share from continuing operations

$

3.78

 

$

3.93

 

Add: Projected intangible amortization expense

 

0.90

 

 

0.90

 

Add: Restructuring / change in fair value of receivables / acquisition-related transaction-costs / legal settlements

 

0.35

 

 

0.35

 

Subtract: Tax effect on non-GAAP adjustments(1)

 

(0.32

)

 

(0.32

)

Projected non-GAAP diluted earnings per share from continuing operations(2)

$

4.70

 

$

 

4.85

 

 

 

(1)

Adjustments are tax-effected using an assumed statutory tax rate of 26%.

(2)

In some cases, the sum of individual EPS amounts may not equal total non-GAAP EPS calculations due to rounding.

 

PROG Holdings, Inc.

Reconciliation of Previous Full Year 2026 Outlook for Diluted Earnings Per Share

to Non-GAAP Diluted Earnings Per Share

 

 

Full year 2026

 

Low

High

Projected diluted earnings per share from continuing operations

$

3.82

 

$

4.06

 

Add: Projected intangible amortization expense

 

0.91

 

 

0.91

 

Add: Restructuring / change in fair value of receivables / acquisition-related transaction-costs / legal settlements

 

0.35

 

 

0.37

 

Subtract: Tax effect on non-GAAP adjustments(1)

 

(0.32

)

 

(0.33

)

Projected non-GAAP diluted earnings per share from continuing operations(2)

$

4.75

 

$

 

5.00

 

 

 

(1)

Adjustments are tax-effected using an assumed statutory tax rate of 26%.

(2)

In some cases, the sum of individual EPS amounts may not equal total non-GAAP EPS calculations due to rounding.

 

PROG Holdings, Inc.

Reconciliation of the Three Months Ended December 31, 2026 Outlook for Diluted

Earnings Per Share to Non-GAAP Diluted Earnings Per Share

 

 

Three months ended
December 31, 2026

 

Low

High

Projected diluted earnings per share from continuing operations

$

1.04

 

$

1.16

 

Add: Projected intangible amortization expense

 

0.21

 

 

0.21

 

Add: Restructuring / change in fair value of receivables / acquisition-related transaction-costs / legal settlements

 

—

 

 

—

 

Subtract: Tax effect on non-GAAP adjustments(1)

 

(0.05

)

 

(0.05

)

Projected non-GAAP diluted earnings per share from continuing operations(2)

$

1.20

 

$

1.32

 

(1)

Adjustments are tax-effected using an assumed statutory tax rate of 26%.

(2)

In some cases, the sum of individual EPS amounts may not equal total non-GAAP EPS calculations due to rounding.

 

Contacts

Report this content

If you believe this article contains misleading, harmful, or spam content, please let us know.

Report this article

More News

View More

Recent Quotes

View More
Symbol Price Change (%)
AMZN  253.10
+0.00 (0.00%)
AAPL  347.10
+0.00 (0.00%)
AMD  560.26
+0.00 (0.00%)
BAC  50.68
+0.00 (0.00%)
GOOG  316.83
+0.00 (0.00%)
META  620.19
+0.00 (0.00%)
MSFT  531.33
+0.00 (0.00%)
NVDA  217.94
+0.00 (0.00%)
ORCL  130.53
+0.00 (0.00%)
TSLA  407.46
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.