Skip to main content

Air Lease Announces Third Quarter 2025 Results

Air Lease (NYSE: AL) announces financial results for the three and nine months ended September 30, 2025.

Third Quarter 2025 Results

The following table summarizes our operating results for the three and nine months ended September 30, 2025 and 2024 (in millions, except per share amounts and percentages):

Operating Results

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2025

 

 

 

2024

 

 

$ change

 

% change

 

 

2025

 

 

 

2024

 

 

$ change

 

% change

Revenues

$

725.4

 

 

$

690.2

 

 

$

35.2

 

 

5.1

%

 

$

2,195.4

 

 

$

2,020.8

 

 

$

174.6

 

 

8.6

%

Operating expenses

$

(600.9

)

 

$

(559.9

)

 

$

(41.0

)

 

7.3

%

 

$

(1,788.6

)

 

$

(1,627.5

)

 

$

(161.1

)

 

9.9

%

Recoveries of Russian fleet write-off

$

60.5

 

 

$

 

 

$

60.5

 

 

 

 

$

736.4

 

 

$

 

 

$

736.4

 

 

 

Income before taxes

$

185.0

 

 

$

130.2

 

 

$

54.8

 

 

42.1

%

 

$

1,143.2

 

 

$

393.3

 

 

$

749.9

 

 

190.7

%

Net income attributable to common stockholders

$

135.4

 

 

$

91.6

 

 

$

43.8

 

 

47.8

%

 

$

874.2

 

 

$

279.5

 

 

$

594.7

 

 

212.8

%

Diluted earnings per share

$

1.21

 

 

$

0.82

 

 

$

0.39

 

 

47.6

%

 

$

7.79

 

 

$

2.50

 

 

$

5.29

 

 

211.6

%

Adjusted net income before income taxes(1)

$

144.5

 

 

$

140.2

 

 

$

4.3

 

 

3.1

%

 

$

471.4

 

 

$

423.8

 

 

$

47.6

 

 

11.2

%

Adjusted diluted earnings per share before income taxes(1)

$

1.29

 

 

$

1.25

 

 

$

0.04

 

 

3.2

%

 

$

4.20

 

 

$

3.79

 

 

$

0.41

 

 

10.8

%

Key Financial Ratios

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

2025

 

2024

 

2025

 

2024

Pre-tax margin

25.5%

 

18.9%

 

52.1%

 

19.5%

Adjusted pre-tax margin(1)

19.9%

 

20.3%

 

21.5%

 

21.0%

Pre-tax return on common equity (trailing twelve months)

17.6%

 

9.7%

 

17.6%

 

9.7%

Adjusted pre-tax return on common equity (trailing twelve months)(1)

8.9%

 

10.1%

 

8.9%

 

10.1%

____________________________________

(1) Adjusted net income before income taxes, adjusted diluted earnings per share before income taxes, adjusted pre-tax margin and adjusted pre-tax return on common equity have been adjusted to exclude the effects of certain non-cash items, such as non-cash deemed dividends upon redemption of our Series A preferred stock, one-time or non-recurring items that are not expected to continue in the future, such as retirement compensation, merger related costs and net write-offs and recoveries related to our former Russian fleet, and certain other items. See note 1 under the Consolidated Statements of Operations included in this earnings release for a discussion of the non-GAAP measures and a reconciliation to their most comparable GAAP financial measures.

Highlights

  • In the third quarter, we entered into an agreement and plan of merger to be acquired by Sumisho Air Lease Corporation Designated Activity Company as described in more detail below. The transaction is currently expected to close in the first half of 2026 and is subject to customary closing conditions, including approval by our Class A common stockholders and receipt of certain regulatory approvals. Under the terms of the merger agreement, AL’s Class A common stockholders will be entitled to receive $65.00 per share cash consideration, without interest and less any applicable withholding taxes, for each share of Class A Common Stock they own, representing a total valuation of approximately $7.4 billion, or approximately $28.2 billion including debt obligations to be assumed or refinanced net of cash.
  • During the third quarter, we took delivery of 13 aircraft from our orderbook, representing $685.0 million in aircraft investments, ending the period with 503 aircraft in our owned fleet and over $33 billion in total assets.
  • We recognized a net benefit of approximately $60 million from the settlement of insurance claims related to our former Russian fleet for the three months ended September 30, 2025. As of November 3, 2025, we have recovered 104% of our Russian Fleet write-off that was recorded in March of 2022 at the onset of the Russian-Ukraine War.
  • Sold five aircraft during the third quarter for $220 million in sales proceeds.
  • We have approximately $1.6 billion of aircraft in our sales pipeline1, which includes approximately $342 million in flight equipment held for sale as of September 30, 2025 and approximately $1.3 billion of aircraft subject to letters of intent.
  • Placed 100% and 96% of our expected orderbook on long-term leases for aircraft delivering through the end of 2026 and 2027, respectively, and placed approximately 64% of our entire orderbook delivering through 2031.
  • Ended the quarter with $29.3 billion in committed minimum future rental payments consisting of $19.6 billion in contracted minimum rental payments on the aircraft in our existing fleet and $9.7 billion in minimum future rental payments related to aircraft which will deliver during the last three months of 2025 through 2031.
  • On October 31, 2025, our board of directors approved a quarterly cash dividend of $0.22 per share on our outstanding Class A common stock. This quarterly dividend of $0.22 per share will be paid on January 8, 2026, to holders of record of our Class A common stock as of December 4, 2025.

Merger Agreement

On September 2, 2025, AL announced that it entered into an agreement and plan of merger to be acquired by Sumisho Air Lease Corporation Designated Activity Company (formerly known as Gladiatora Designated Activity Company), a newly formed holding company established in connection with the proposed transaction. If the transaction is consummated, Sumisho Air Lease Corporation Designated Activity Company will be owned by Sumitomo Corporation, SMBC Aviation Capital Limited, and affiliates of Apollo Capital Management, L.P. and affiliates of Brookfield Asset Management Ltd. Under the terms of the merger agreement, AL’s Class A common stockholders will be entitled to receive $65.00 per share cash consideration, without interest and less any applicable withholding taxes, for each share of Class A Common Stock they own, representing a total valuation of approximately $7.4 billion, or approximately $28.2 billion including debt obligations to be assumed or refinanced net of cash.

Financial Overview

Our total rental of flight equipment revenue for the three months ended September 30, 2025 increased by approximately 9%, to $681 million, as compared to the three months ended September 30, 2024. The increase is primarily due to the continued growth of our fleet and an increase in our portfolio lease yield.

Our gain on aircraft sales and trading and other income for the three months ended September 30, 2025 decreased by 32%, to $44 million, as compared to the three months ended September 30, 2024, primarily driven by lower sales activity. We recorded $35.0 million in gains from the sale of five aircraft for the three months ended September 30, 2025, compared to $50 million in gains from the sale of nine aircraft and two sales-type leases for the three months ended September 30, 2024.

Our net income attributable to common stockholders for the three months ended September 30, 2025 was $135 million, or $1.21 per diluted share, as compared to $92 million, or $0.82 per diluted share, for the three months ended September 30, 2024. Net income attributable to common stockholders increased from the prior year period primarily due to higher rental revenues and a net benefit of $60 million from the settlement of insurance claims with certain insurers related to aircraft detained in Russia. This was partially offset by lower sales activity, an increase in our selling, general and administrative expenses due to approximately $9 million in costs associated with the merger and higher interest expense driven by the increase in our composite cost of funds.

Adjusted net income before income taxes during the three months ended September 30, 2025 was $145 million, or $1.29 per adjusted diluted share, as compared to $140 million, or $1.25 per adjusted diluted share, for the three months ended September 30, 2024. The increase is primarily due to an increase in our total rental of flight equipment revenues as discussed above, partially offset by lower sales activity and higher interest expense.

____________________________

1 Aircraft in our sales pipeline is as of September 30, 2025, and includes letters of intent and sale agreements signed through November 3, 2025.

Flight Equipment Portfolio

As of September 30, 2025, the net book value of our fleet increased to $29.5 billion, compared to $28.2 billion as of December 31, 2024. As of September 30, 2025, we owned 503 aircraft in our aircraft portfolio, comprised of 365 narrowbody aircraft and 138 widebody aircraft, and we managed 50 aircraft. The weighted average fleet age and weighted average remaining lease term of flight equipment subject to operating lease as of September 30, 2025 was 4.9 years and 7.2 years, respectively. We had a globally diversified customer base comprised of 108 airlines in 55 countries as of September 30, 2025.

The following table summarizes the key portfolio metrics of our fleet as of September 30, 2025 and December 31, 2024:

 

September 30, 2025

 

December 31, 2024

Net book value of flight equipment subject to operating lease

$ 29.5 billion

 

$ 28.2 billion

Weighted-average fleet age(1)

4.9 years

 

4.6 years

Weighted-average remaining lease term(1)

7.2 years

 

7.2 years

 

 

 

 

Owned fleet(2)

503

 

489

Managed fleet

50

 

60

Aircraft on order

228

 

269

Total

781

 

818

 

 

 

 

Current fleet contracted rentals

$ 19.6 billion

 

$ 18.3 billion

Committed fleet rentals

$ 9.7 billion

 

$ 11.2 billion

Total committed rentals

$ 29.3 billion

 

$ 29.5 billion

 

 

 

 

 

 

 

 

(1) Weighted-average fleet age and remaining lease term calculated based on net book value of our flight equipment subject to operating lease.

(2) As of September 30, 2025 and December 31, 2024, our owned fleet count included 11 and 30 aircraft classified as flight equipment held for sale, respectively, and 16 and 15 aircraft classified as net investments in sales-type leases, respectively.

The following table details the regional concentration of our flight equipment subject to operating leases:

 

 

September 30, 2025

 

December 31, 2024

Region

 

% of Net Book Value

 

% of Net Book Value

Europe

 

39.7

%

 

41.4

%

Asia Pacific

 

36.2

%

 

35.8

%

Central America, South America, and Mexico

 

10.1

%

 

9.5

%

The Middle East and Africa

 

8.1

%

 

7.0

%

U.S. and Canada

 

5.9

%

 

6.3

%

Total

 

100.0

%

 

100.0

%

The following table details the composition of our owned fleet by aircraft type:

 

 

September 30, 2025

 

December 31, 2024

Aircraft type

 

Number of

Aircraft

 

% of Total

 

Number of

Aircraft

 

% of Total

Airbus A220-100

 

8

 

1.6

%

 

7

 

1.4

%

Airbus A220-300

 

32

 

6.3

%

 

22

 

4.5

%

Airbus A320-200

 

17

 

3.4

%

 

23

 

4.7

%

Airbus A320-200neo

 

23

 

4.6

%

 

23

 

4.7

%

Airbus A321-200

 

18

 

3.5

%

 

19

 

3.9

%

Airbus A321-200neo

 

109

 

21.7

%

 

108

 

22.1

%

Airbus A330-200(1)

 

13

 

2.6

%

 

13

 

2.7

%

Airbus A330-300

 

5

 

1.0

%

 

5

 

1.0

%

Airbus A330-900neo

 

28

 

5.6

%

 

28

 

5.7

%

Airbus A350-900

 

17

 

3.4

%

 

17

 

3.5

%

Airbus A350-1000

 

8

 

1.6

%

 

8

 

1.6

%

Boeing 737-700

 

2

 

0.4

%

 

2

 

0.4

%

Boeing 737-800

 

47

 

9.2

%

 

61

 

12.5

%

Boeing 737-8 MAX

 

74

 

14.7

%

 

59

 

12.1

%

Boeing 737-9 MAX

 

34

 

6.8

%

 

30

 

6.1

%

Boeing 777-200ER

 

1

 

0.2

%

 

1

 

0.2

%

Boeing 777-300ER

 

24

 

4.8

%

 

24

 

4.9

%

Boeing 787-9

 

27

 

5.4

%

 

26

 

5.3

%

Boeing 787-10

 

15

 

3.0

%

 

12

 

2.5

%

Embraer E190

 

1

 

0.2

%

 

1

 

0.2

%

Total(2)

 

503

 

100.0

%

 

489

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) As of September 30, 2025 and December 31, 2024, aircraft count includes three and two Airbus A330-200 aircraft classified as freighters, respectively.

(2) As of September 30, 2025 and December 31, 2024, our owned fleet count included 11 and 30 aircraft classified as flight equipment held for sale, respectively, and 16 and 15 aircraft classified as net investments in sales-type leases, respectively.

Debt Financing Activities

We ended the third quarter of 2025 with total debt financing, net of discounts and issuance costs, of $20.2 billion. As of September 30, 2025, 75.7% of our total debt financing was at a fixed rate and 97.5% was unsecured. As of September 30, 2025, our composite cost of funds was 4.29%. We ended the quarter with total liquidity of $7.4 billion.

As of the end of the periods presented, our debt portfolio was comprised of the following components (dollars in millions, except percentages):

 

September 30, 2025

 

December 31, 2024

Unsecured

 

 

 

Senior unsecured securities

$

13,850

 

 

$

16,047

 

Term financings

 

3,870

 

 

 

3,629

 

Commercial paper

 

1,508

 

 

 

 

Revolving credit facility

 

 

 

 

170

 

Other revolving credit facilities

 

600

 

 

 

 

Total unsecured debt financing

 

19,828

 

 

 

19,846

 

Secured

 

 

 

Term financings

 

333

 

 

 

354

 

Export credit financing

 

179

 

 

 

190

 

Total secured debt financing

 

512

 

 

 

544

 

 

 

 

 

Total debt financing

 

20,340

 

 

 

20,390

 

Less: Debt discounts and issuance costs

 

(145

)

 

 

(180

)

Debt financing, net of discounts and issuance costs

$

20,195

 

 

$

20,210

 

Selected interest rates and ratios:

 

 

 

Composite interest rate(1)

 

4.29

%

 

 

4.14

%

Composite interest rate on fixed-rate debt(1)

 

3.95

%

 

 

3.74

%

Percentage of total debt at a fixed-rate

 

75.74

%

 

 

79.00

%

 

 

 

 

 

 

 

 

(1) This rate does not include the effect of upfront fees, facility fees, undrawn fees or amortization of debt discounts and issuance costs.

Conference Call

As is customary during the pendency of an acquisition transaction, we will not be hosting a conference call or providing guidance in conjunction with our third quarter 2025 earnings release. For further detail and discussion of our financial performance please refer to our quarterly report on Form 10-Q for the quarter ended September 30, 2025.

About Air Lease (NYSE: AL)

Air Lease is a leading global aircraft leasing company based in Los Angeles, California that has airline customers throughout the world. Air Lease and its team of dedicated and experienced professionals are principally engaged in purchasing new commercial aircraft and leasing them to its airline customers worldwide through customized aircraft leasing and financing solutions. Air Lease routinely posts information that may be important to investors in the “Investors” section of its website at www.airleasecorp.com. Investors and potential investors are encouraged to consult Air Lease’s website regularly for important information. The information contained on, or that may be accessed through, Air Lease’s website is not incorporated by reference into, and is not a part of, this press release.

Forward-Looking Statements

This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Those statements appear in a number of places in this press release and include statements regarding, among other matters, the proposed acquisition (the “Merger”) of Air Lease pursuant to the Agreement and Plan of Merger, dated September 1, 2025, including any statements regarding the expected closing of the Merger, the ability to complete the Merger, and the expected benefits of the proposed Merger, the state of the airline industry, our ability to access the capital and debt markets (including any restrictions imposed by the proposed Merger), the impact of Russia’s invasion of Ukraine and the impact of sanctions imposed on Russia, aircraft and engine delivery delays and manufacturing flaws, our aircraft sales pipeline and expectations, changes in inflation and interest rates and other macroeconomic conditions and other factors affecting our financial condition or results of operations. Words such as “can,” “could,” “may,” “predicts,” “potential,” “will,” “projects,” “continuing,” “ongoing,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and “should,” and variations of these words and similar expressions, are used in many cases to identify these forward-looking statements. Any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties, and other factors that may cause our actual results, performance or achievements, or industry results to vary materially from our future results, performance or achievements, or those of our industry, expressed or implied in such forward-looking statements. Such factors include, among others:

  • the inability to complete the Merger because of the failure to receive, on a timely basis or otherwise, the required approvals by Class A common stockholders;
  • the inability to complete the Merger because of the failure to receive, on a timely basis or subject to conditions that are not anticipated, the required approvals by governmental or regulatory agencies in connection with the transactions contemplated by the merger agreement;
  • the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement;
  • the risk that the pendency and uncertainty of the Merger disrupts our business and current plans and operations and potential difficulties in employee retention as a result;
  • the effect of the announcement of the Merger on our business relationships, operating results and business generally;
  • certain restrictions on our business activities resulting from the pendency of the Merger;
  • the restrictions or prohibitions under certain covenants in the merger agreement during the pendency of the Merger that may impact our ability to pursue certain business opportunities;
  • the risk that our Class A common stock price may decline if the Merger is not consummated;
  • the risk that the Merger may involve unexpected costs, liabilities or delays, or the amount of costs, fees, expenses and charges relating to the Merger may be significant;
  • our inability to obtain additional capital on favorable terms, or at all, to acquire aircraft from our orderbook, service our debt obligations and refinance maturing debt obligations, including as a result of the restrictions under the merger agreement on our ability to incur additional debt, which may negatively impact our liquidity and ability to maintain our investment grade credit ratings;
  • increases in our cost of borrowing, decreases in our credit ratings or changes in interest rates;
  • our inability to generate sufficient returns on our aircraft investments through strategic aircraft acquisitions and profitable leasing;
  • the failure of an aircraft or engine manufacturer to meet its contractual obligations to us, including or as a result of labor strikes, aviation supply chain constraints, manufacturing flaws or technical or other difficulties with aircraft or engines before or after delivery;
  • obsolescence of, or changes in overall demand for, our aircraft;
  • changes in the value of, and lease rates for, our aircraft, including as a result of aircraft oversupply, manufacturer production levels, our lessees’ failure to maintain our aircraft, inflation, and other factors outside of our control;
  • impaired financial condition and liquidity of our lessees, including due to lessee defaults and reorganizations, bankruptcies or similar proceedings;
  • increased competition from other aircraft lessors;
  • the failure by our lessees to adequately insure our aircraft or fulfill their contractual indemnity obligations to us, or the failure of such insurers to fulfill their contractual obligations;
  • increased tariffs and other restrictions on trade;
  • changes in the regulatory environment, including changes in tax laws and environmental regulations;
  • other events affecting our business or the business of our lessees and aircraft manufacturers or their suppliers that are beyond our or their control, such as the threat or realization of epidemic diseases, natural disasters, terrorist attacks, war or armed hostilities between countries or non-state actors; and
  • any additional factors discussed under “Part I — Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, “Part II — Item 1A. Risk Factors” in our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2025, June 30, 2025, and September 30 2025, and other Securities and Exchange Commission (“SEC”) filings, including future SEC filings.

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. You are therefore cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not intend and undertake no obligation to update any forward-looking information to reflect actual results or events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

Air Lease Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and par value amounts)

 

 

September 30, 2025

 

December 31, 2024

 

(unaudited)

Assets

 

Cash and cash equivalents

$

452,215

 

 

$

472,554

 

Restricted cash

 

3,542

 

 

 

3,550

 

Flight equipment subject to operating leases

 

36,374,329

 

 

 

34,168,919

 

Less accumulated depreciation

 

(6,846,920

)

 

 

(5,998,453

)

 

 

29,527,409

 

 

 

28,170,466

 

Net investment in sales-type leases

 

469,112

 

 

 

433,048

 

Deposits on flight equipment purchases

 

1,100,160

 

 

 

761,438

 

Flight equipment held for sale

 

341,846

 

 

 

951,181

 

Other assets

 

1,492,137

 

 

 

1,485,659

 

Total assets

$

33,386,421

 

 

$

32,277,896

 

Liabilities and Stockholders’ Equity

 

 

 

Accrued interest and other payables

$

1,049,590

 

 

$

1,272,984

 

Debt financing, net of discounts and issuance costs

 

20,194,930

 

 

 

20,209,985

 

Security deposits on flight equipment leases

 

638,610

 

 

 

624,597

 

Maintenance reserves on flight equipment leases

 

1,480,071

 

 

 

1,180,741

 

Rentals received in advance

 

132,093

 

 

 

136,566

 

Deferred tax liability

 

1,549,996

 

 

 

1,320,397

 

Total liabilities

$

25,045,290

 

 

$

24,745,270

 

Stockholders’ Equity

 

 

 

Preferred Stock, $0.01 par value; 50,000,000 shares authorized at each of September 30, 2025 and December 31, 2024; 900,000 (aggregate liquidation preference of $900,000) shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively

$

9

 

 

$

9

 

Class A common stock, $0.01 par value; 500,000,000 shares authorized; 111,765,032 and 111,376,884 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively

 

1,118

 

 

 

1,114

 

Class B Non-Voting common stock, $0.01 par value; 10,000,000 shares authorized; no shares issued or outstanding

 

 

 

 

 

Paid-in capital

 

3,392,298

 

 

 

3,364,712

 

Retained earnings

 

4,947,666

 

 

 

4,147,218

 

Accumulated other comprehensive income

 

40

 

 

 

19,573

 

Total stockholders’ equity

$

8,341,131

 

 

$

7,532,626

 

Total liabilities and stockholders’ equity

$

33,386,421

 

 

$

32,277,896

 

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share, per share amounts and percentages)

 

 

 

 

 

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(unaudited)

Revenues and other income

 

 

 

 

 

 

 

 

Rental of flight equipment revenue

 

 

 

 

 

 

 

 

Lease rentals

 

$

665,576

 

 

$

606,239

 

 

$

1,950,469

 

 

$

1,791,561

 

Maintenance rentals and other receipts

 

 

15,325

 

 

 

18,941

 

 

 

54,509

 

 

 

57,453

 

Total rental of flight equipment revenue

 

 

680,901

 

 

 

625,180

 

 

 

2,004,978

 

 

 

1,849,014

 

Gain on aircraft sales and trading and other income

 

 

44,492

 

 

 

64,984

 

 

 

190,392

 

 

 

171,748

 

Total revenues and other income

 

 

725,393

 

 

 

690,164

 

 

 

2,195,370

 

 

 

2,020,762

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

Interest

 

 

215,501

 

 

 

203,092

 

 

 

633,162

 

 

 

574,691

 

Amortization of debt discounts and issuance costs

 

 

12,880

 

 

 

14,371

 

 

 

40,092

 

 

 

40,772

 

Interest expense

 

 

228,381

 

 

 

217,463

 

 

 

673,254

 

 

 

615,463

 

 

 

 

 

 

 

 

 

 

Depreciation of flight equipment

 

 

311,126

 

 

 

290,132

 

 

 

914,433

 

 

 

849,374

 

Recoveries of Russian fleet write-off

 

 

(60,469

)

 

 

 

 

 

(736,409

)

 

 

 

Selling, general and administrative

 

 

51,784

 

 

 

44,418

 

 

 

160,983

 

 

 

137,592

 

Stock-based compensation expense

 

 

9,603

 

 

 

7,919

 

 

 

39,892

 

 

 

25,031

 

Total expenses

 

 

540,425

 

 

 

559,932

 

 

 

1,052,153

 

 

 

1,627,460

 

Income before taxes

 

 

184,968

 

 

 

130,232

 

 

 

1,143,217

 

 

 

393,302

 

Income tax expense

 

 

(38,512

)

 

 

(26,261

)

 

 

(235,762

)

 

 

(78,519

)

Net income

 

$

146,456

 

 

$

103,971

 

 

$

907,455

 

 

$

314,783

 

Preferred stock dividends

 

 

(11,082

)

 

 

(12,325

)

 

 

(33,244

)

 

 

(35,258

)

Net income attributable to common stockholders

 

$

135,374

 

 

$

91,646

 

 

$

874,211

 

 

$

279,525

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock:

 

 

 

 

 

 

 

 

Basic

 

$

1.21

 

 

$

0.82

 

 

$

7.83

 

 

$

2.51

 

Diluted

 

$

1.21

 

 

$

0.82

 

 

$

7.79

 

 

$

2.50

 

Weighted-average shares of common stock outstanding

 

 

 

 

 

 

 

 

Basic

 

 

111,765,032

 

 

 

111,376,884

 

 

 

111,693,352

 

 

 

111,308,222

 

Diluted

 

 

112,341,139

 

 

 

111,804,113

 

 

 

112,274,435

 

 

 

111,801,757

 

 

 

 

 

 

 

 

 

 

Other financial data

 

 

 

 

 

 

 

 

Pre-tax margin

 

 

25.5

%

 

 

18.9

%

 

 

52.1

%

 

 

19.5

%

Pre-tax return on common equity (trailing twelve months)

 

 

17.6

%

 

 

9.7

%

 

 

17.6

%

 

 

9.7

%

Adjusted net income before income taxes(1)

 

$

144,540

 

 

$

140,197

 

 

$

471,418

 

 

$

423,847

 

Adjusted diluted earnings per share before income taxes(1)

 

$

1.29

 

 

$

1.25

 

 

$

4.20

 

 

$

3.79

 

Adjusted pre-tax margin(1)

 

 

19.9

%

 

 

20.3

%

 

 

21.5

%

 

 

21.0

%

Adjusted pre-tax return on common equity (trailing twelve months)(1)

 

 

8.9

%

 

 

10.1

%

 

 

8.9

%

 

 

10.1

%

(1)

 

Adjusted net income before income taxes (defined as net income attributable to common stockholders excluding the effects of certain non-cash items, such as non-cash deemed dividends upon redemption of our Series A preferred stock, one-time or non-recurring items that are not expected to continue in the future, such as retirement compensation, merger related costs and net write-offs and recoveries related to our former Russian fleet, and certain other items), adjusted pre-tax margin (defined as adjusted net income before income taxes divided by total revenues), adjusted diluted earnings per share before income taxes (defined as adjusted net income before income taxes divided by the weighted average diluted common shares outstanding) and adjusted pre-tax return on common equity (defined as adjusted net income before income taxes divided by average common shareholders' equity) are measures of operating performance that are not defined by GAAP and should not be considered as an alternative to net income attributable to common stockholders, pre-tax margin, earnings per share, diluted earnings per share and pre-tax return on common equity, or any other performance measures derived in accordance with GAAP. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity are presented as supplemental disclosure because management believes they provide useful information on our earnings from ongoing operations.

 

 

 

 

 

Management and our board of directors use adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity to assess our consolidated financial and operating performance. Management believes these measures are helpful in evaluating the operating performance of our ongoing operations and identifying trends in our performance, because they remove the effects of certain non-cash items, one-time or non-recurring items that are not expected to continue in the future and certain other items. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity, however, should not be considered in isolation or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity do not reflect our cash expenditures or changes in our cash requirements for our working capital needs. In addition, our calculation of adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity may differ from the adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity or analogous calculations of other companies in our industry, limiting their usefulness as a comparative measure.

The following table shows the reconciliation of the numerator for adjusted pre-tax margin (in thousands, except percentages):

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

(unaudited)

Reconciliation of the numerator for adjusted pre-tax margin (net income attributable to common stockholders to adjusted net income before income taxes):

 

 

 

 

 

 

 

Net income attributable to common stockholders

$

135,374

 

 

$

91,646

 

 

$

874,211

 

 

$

279,525

 

Amortization of debt discounts and issuance costs

 

12,880

 

 

 

14,371

 

 

 

40,092

 

 

 

40,772

 

Recoveries of Russian fleet write-off

 

(60,469

)

 

 

 

 

 

(736,409

)

 

 

 

Stock-based compensation expense

 

9,603

 

 

 

7,919

 

 

 

39,892

 

 

 

25,031

 

Retirement compensation expense

 

 

 

 

 

 

 

9,230

 

 

 

 

Merger related costs

 

8,640

 

 

 

 

 

 

8,640

 

 

 

 

Income tax expense

 

38,512

 

 

 

26,261

 

 

 

235,762

 

 

 

78,519

 

Adjusted net income before income taxes

$

144,540

 

 

$

140,197

 

 

$

471,418

 

 

$

423,847

 

 

 

 

 

 

 

 

 

Denominator for adjusted pre-tax margin:

 

 

 

 

 

Total revenues

$

725,393

 

 

$

690,164

 

 

$

2,195,370

 

 

$

2,020,762

 

Adjusted pre-tax margin(a)

 

19.9

%

 

 

20.3

%

 

 

21.5

%

 

 

21.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Adjusted pre-tax margin is adjusted net income before income taxes divided by total revenues.

The following table shows the reconciliation of the numerator for adjusted diluted earnings per share before income taxes (in thousands, except share and per share amounts):

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

2025

 

2024

 

2025

 

2024

 

(unaudited)

Reconciliation of the numerator for adjusted diluted earnings per share (net income attributable to common stockholders to adjusted net income before income taxes):

 

 

 

 

 

 

 

Net income attributable to common stockholders

$

135,374

 

 

$

91,646

 

$

874,211

 

 

$

279,525

Amortization of debt discounts and issuance costs

 

12,880

 

 

 

14,371

 

 

40,092

 

 

 

40,772

Recoveries of Russian fleet write-off

 

(60,469

)

 

 

 

 

(736,409

)

 

 

Stock-based compensation expense

 

9,603

 

 

 

7,919

 

 

39,892

 

 

 

25,031

Retirement compensation expense

 

 

 

 

 

 

9,230

 

 

 

Merger related costs

 

8,640

 

 

 

 

 

8,640

 

 

 

Income tax expense

 

38,512

 

 

 

26,261

 

 

235,762

 

 

 

78,519

Adjusted net income before income taxes

$

144,540

 

 

$

140,197

 

$

471,418

 

 

$

423,847

 

 

 

 

 

 

 

 

Denominator for adjusted diluted earnings per share:

 

 

 

 

 

 

 

Weighted-average diluted common shares outstanding

 

112,341,139

 

 

 

111,804,113

 

 

112,274,435

 

 

 

111,801,757

Adjusted diluted earnings per share before income taxes(b)

$

1.29

 

 

$

1.25

 

$

4.20

 

 

$

3.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Adjusted diluted earnings per share before income taxes is adjusted net income before income taxes divided by weighted-average diluted common shares outstanding.

The following table shows the reconciliation of pre-tax return on common equity to adjusted pre-tax return on common equity (in thousands, except percentages):

 

Trailing Twelve Months Ended

September 30,

 

 

2025

 

 

 

2024

 

 

(unaudited)

Reconciliation of the numerator for adjusted pre-tax return on common equity (net income attributable to common stockholders to adjusted net income before income taxes):

 

 

 

Net income attributable to common stockholders

$

966,759

 

 

$

490,151

 

Amortization of debt discounts and issuance costs

 

54,143

 

 

 

54,410

 

Recoveries of Russian fleet write-off

 

(736,409

)

 

 

(67,022

)

Stock-based compensation expense

 

48,749

 

 

 

36,316

 

Retirement compensation expense

 

9,230

 

 

 

 

Merger related costs

 

8,640

 

 

 

 

Income tax expense

 

262,797

 

 

 

123,868

 

Deemed dividend adjustment(c)

 

7,869

 

 

 

 

Adjusted net income before income taxes

$

621,778

 

 

$

637,723

 

 

 

 

 

Reconciliation of the denominator for pre-tax return on common equity to adjusted pre-tax return on common equity:

 

 

 

Common stockholders' equity as of beginning of the period

$

6,525,697

 

 

$

6,111,053

 

Common stockholders' equity as of end of the period

$

7,441,131

 

 

$

6,525,697

 

Average common stockholders' equity

$

6,983,414

 

 

$

6,318,375

 

 

 

 

 

Adjusted pre-tax return on common equity(d)

 

8.9

%

 

 

10.1

%

 

 

 

 

 

 

 

 

(c) This adjustment consists of a deemed dividend related to the redemption of our Series A preferred stock. The deemed dividend relates to initial costs related to the issuance of our Series A Preferred Stock.

(d) Adjusted pre-tax return on common equity is adjusted net income before income taxes divided by average common shareholders’ equity.

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Nine Months Ended

September 30,

 

 

2025

 

 

 

2024

 

 

(unaudited)

Operating Activities

 

 

 

Net income

$

907,455

 

 

$

314,783

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation of flight equipment

 

914,433

 

 

 

849,374

 

Recoveries of Russian fleet write-off

 

(736,409

)

 

 

 

Stock-based compensation expense

 

39,892

 

 

 

25,031

 

Deferred taxes

 

234,840

 

 

 

77,324

 

Amortization of prepaid lease costs

 

69,128

 

 

 

77,271

 

Amortization of discounts and debt issuance costs

 

40,092

 

 

 

40,772

 

Gain on aircraft sales, trading and other activity

 

(125,108

)

 

 

(149,018

)

Changes in operating assets and liabilities:

 

 

 

Other assets

 

40,752

 

 

 

(3,509

)

Accrued interest and other payables

 

(60,202

)

 

 

29,494

 

Rentals received in advance

 

(4,320

)

 

 

(14,467

)

Net cash provided by operating activities

 

1,320,553

 

 

 

1,247,055

 

Investing Activities

 

 

 

Acquisition of flight equipment

 

(1,704,105

)

 

 

(2,816,375

)

Payments for deposits on flight equipment purchases

 

(866,888

)

 

 

(461,788

)

Proceeds from aircraft sales, trading and other activity

 

602,686

 

 

 

884,045

 

Proceeds from settlement of insurance claims

 

727,572

 

 

 

 

Acquisition of aircraft furnishings, equipment and other assets

 

(165,738

)

 

 

(284,050

)

Net cash used in investing activities

 

(1,406,473

)

 

 

(2,678,168

)

Financing Activities

 

 

 

Net proceeds from preferred stock issuance

 

 

 

 

295,532

 

Cash dividends paid on Class A common stock

 

(73,679

)

 

 

(70,092

)

Cash dividends paid on preferred stock

 

(33,244

)

 

 

(35,258

)

Tax withholdings on stock-based compensation

 

(12,302

)

 

 

(9,384

)

Net change in unsecured revolving facilities

 

430,000

 

 

 

186,000

 

Net change in commercial paper balance

 

1,508,000

 

 

 

 

Proceeds from debt financings

 

683,074

 

 

 

3,541,706

 

Payments in reduction of debt financings

 

(2,774,825

)

 

 

(2,781,604

)

Debt issuance costs

 

(5,041

)

 

 

(10,626

)

Security deposits and maintenance reserve receipts

 

367,728

 

 

 

328,351

 

Security deposits and maintenance reserve disbursements

 

(24,138

)

 

 

(12,654

)

Net cash provided by financing activities

 

65,573

 

 

 

1,431,971

 

Net (decrease)/increase in cash

 

(20,347

)

 

 

858

 

Cash, cash equivalents and restricted cash at beginning of period

 

476,104

 

 

 

464,492

 

Cash, cash equivalents and restricted cash at end of period

$

455,757

 

 

$

465,350

 

Supplemental Disclosure of Cash Flow Information

 

 

 

Cash paid during the period for interest, including capitalized interest of $31,399 and $32,859 at September 30, 2025 and 2024, respectively

$

712,557

 

 

$

590,697

 

Cash paid for income taxes

$

2,363

 

 

$

22,746

 

Supplemental Disclosure of Noncash Activities

 

 

 

Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment and other assets

$

693,808

 

 

$

838,170

 

Flight equipment subject to operating leases reclassified to flight equipment held for sale

$

140,253

 

 

$

1,143,096

 

Transfer of flight equipment to investment in sales-type lease

$

33,778

 

 

$

74,017

 

Cash dividends declared on Class A common stock, not yet paid

$

24,588

 

 

$

23,389

 

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  254.00
+0.00 (0.00%)
AAPL  269.05
+0.00 (0.00%)
AMD  259.65
+0.00 (0.00%)
BAC  53.56
+0.00 (0.00%)
GOOG  284.12
+0.00 (0.00%)
META  637.71
+0.00 (0.00%)
MSFT  517.03
+0.00 (0.00%)
NVDA  206.88
+0.00 (0.00%)
ORCL  257.85
+0.00 (0.00%)
TSLA  468.80
+0.43 (0.09%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.