Skip to main content

CBNK Reports Fourth Quarter 2022 Results and Record Annual Earnings

ⓘ This article is third-party content and does not represent the views of this site. We make no guarantees regarding its accuracy or completeness.

ROCKVILLE, Md., Jan. 25, 2023 (GLOBE NEWSWIRE) -- Capital Bancorp, Inc. (the "Company") (NASDAQ: CBNK), the holding company for Capital Bank, N.A. (the "Bank"), today reported net income of $9.0 million, or $0.62 per diluted share, for the fourth quarter of 2022, compared to net income of $10.2 million, or $0.71 per diluted share, for the fourth quarter of 2021. Net portfolio loans increased $80.6 million, or 19.4 percent annualized, during the fourth quarter.

"Strong loan growth in the commercial bank was a highlight in the fourth quarter but was tempered by a challenging deposit environment," said Ed Barry, CEO of the Company and the Bank. "Strategic hires, market disruption and a focus on customized solutions continue to deliver growth in the commercial bank. OpenSkyĀ® had a record year of profitability and looks set to remain very profitable but inflation is having an impact on unsecured credit while competition and normal attrition has reduced the number of open accounts. Competition for deposits has increased our costs as we focus on retaining high-quality customers. We continue to invest in the business to build a foundation that will be scalable and allow us to grow and drive value over the long term."

Steven Schwartz, Chairman of the Board of the Company said, "I am pleased with the record full-year earnings being reported today. Despite the significant headwinds experienced by our mortgage division in 2022, our other diversified sources of revenue -- the Commercial Bank and OpenSkyĀ® -- continued to deliver. We are well positioned for continued strong profitability in 2023. We expect our Commercial Bank loan portfolio to continue to grow, our marketing efforts at OpenSkyĀ® to be rewarded with renewed growth in cardholder count and outstandings, and our Mortgage division to be restored to profitability. Notwithstanding potential macroeconomic challenges in 2023, I am confident that our best-in-class credit culture will permit us to adroitly manage any issues that may arise."

Fourth Quarter 2022 Highlights

Capital Bancorp, Inc.

  • Earnings Summary - Net income decreased to $9.0 million, or $0.62 per diluted share, compared to $10.2 million, or $0.71 per diluted share, for the fourth quarter of 2021. Increasing interest rates led to a sharp increase in deposit costs and a continued slowdown in mortgage revenues in the fourth quarter of 2022. These factors, when combined with an increase in loan loss provisions due to economic uncertainty and a decline in credit card revenue, contributed to the decrease in fourth quarter net income. Net interest income increased by $2.5 million to $35.2 million for the fourth quarter of 2022 when compared to the same period in 2021 but was largely offset by increasing deposit costs.
  • Strong Performance Ratios - Return on average assets ("ROAA") and return on average equity ("ROAE") were 1.67% and 16.18%, respectively, for the three months ended December 31, 2022, compared to 1.95% and 20.66%, respectively, for the three months ended December 31, 2021.
  • Elevated Net Interest Margin - Net interest margin was 6.64%, or 3.91% excluding PPP and credit card loans, for the three months ended December 31, 2022, compared to 6.49%, or 3.70% excluding PPP and credit card loans, for the same three month period last year. Increases in portfolio loan yields and average loan balances were partially offset by increasing deposit costs.
  • Robust Capital Positions - As of December 31, 2022, the Company reported a common equity tier 1 capital ratio of 15.00% and an allowance for loan losses to total loans ratio of 1.52%. Tangible book value per common share grew 11.8 percent to $15.84 at December 31, 2022 when compared to the same quarter in 2021.

Commercial Bank

  • Strong Portfolio Loan Growth - Portfolio loans, excluding credit cards, increased by $218.7 million, or 15.7 percent, to $1.6 billion at December 31, 2022 compared to December 31, 2021. This growth was mainly due to a 19.5 percent increase in commercial real estate loans of $108.2 million, of which $87.6 million was owner occupied. Also contributing to the growth was a 20.7 percent increase in residential real estate loans of $83.1 million, and a 25.2 percent increase in commercial and industrial loans of $44.3 million when comparing the quarter ended December 31, 2022 to the quarter ended December 31, 2021. Business loans, comprised of commercial and industrial, SBA, and owner occupied real estate, represent 42% of our total commercial portfolio.
  • Stable Credit Metrics - Non-performing assets ("NPAs") decreased 10 basis points to 0.46% of total assets at December 31, 2022 compared to 0.56% at December 31, 2021 with the disposition of our remaining other real estate owned and a reduction in nonaccrual loans of $1.7 million.

OpenSkyĀ®

  • Revenues - OpenSkyĀ® revenue declined by 8.2 percent to $20.3 million for the quarter ended December 31, 2022 from the same period in 2021 due to the decrease in active customer accounts which led to decreases in interchange, renewal and other fees. Normal customer attrition and aggressive marketing and product strategies by fintech and credit card companies offering unsecured subprime credit cards has resulted in the continued decline in the total number of OpenSkyĀ® accounts.
  • Loan Balances - OpenSkyĀ® loan balances, net of reserves, decreased by $12.7 million to $128.4 million compared to $141.1 million in the fourth quarter of 2021. Corresponding deposit balances decreased 18.3 percent or $42.1 million from $229.5 million at December 31, 2021 to $187.4 million at December 31, 2022. Gross unsecured loan balances stood at $26.8 million and $17.7 million at December 31, 2022 and 2021, respectively.
  • OpenSkyĀ® Credit - Card delinquencies and utilization remained stable in the fourth quarter. Unsecured credit overall has performed in line with expectations while charge offs remained elevated due to higher severity levels among unsecured customers. The Company has tightened credit in the segments that have deteriorated while focusing on lower risk customers. Unsecured balances at quarter end were $26.8 million, flat for the quarter. The provision for loan losses increased $1.3 million compared to the fourth quarter of 2021.

2022 Highlights

Capital Bancorp

  • Diversified Businesses Drive Net Income - Net income for the twelve months ended December 31, 2022 increased 4.6 percent to $41.8 million, or $2.91 per diluted share, from $40.0 million, or $2.84 per diluted share for the twelve months ended December 31, 2021.
  • Above Average Performance Ratios - Strong earnings supported ROAA and ROAE of 2.01% and 19.68%, respectively, for the twelve months ended December 31, 2022 compared to 1.96% and 22.27%, respectively, for the twelve months ended December 31, 2021.
  • Expanded Net Interest Margin - For the twelve months ended December 31, 2022, net interest margin was 6.92%, or 3.93% excluding PPP and credit card loans, compared to 5.86%, or 3.60% excluding PPP and credit card loans for the twelve months ended December 31, 2021. The margin improvement was primarily driven by increases in the yield on portfolio loans. Additionally, average balances and yields on our investment securities available for sale portfolio increased $98.1 million and 24 basis points, respectively, for the twelve months ended December 31, 2022 when compared to the same period last year.
  • Stable Efficiency Ratio - The efficiency ratio decreased to 64.19% for the twelve months ended December 31, 2022 compared to 65.79% for the same twelve month period in the prior year due to higher levels of net interest income.
  • Balance Sheet Growth - Total assets increased $68.4 million, or 3.3%, during the twelve months ended December 31, 2022. The growth in earning assets consisted of increases in net portfolio loans and investment securities available for sale of $204.6 million and $68.0 million, respectively. Asset growth was primarily funded by cash received for the payoff of SBA-PPP loans totaling $106.1 million and a $103.0 million redeployment of lower yielding cash and cash equivalents. Total deposits decreased by $39.1 million while Federal Home Loan Bank advances increased $85.0 million during the twelve months ended December 31, 2022.

Commercial Bank

  • Strong Portfolio Loan Growth - In 2022, portfolio loans, excluding credit card loans, increased by $218.7 million, or 15.7 percent to $1.6 billion compared to 2021 when portfolio loans, excluding credit card loans, increased by $176.0 million to $1.4 billion. Growth in 2022 was primarily due to a $108.2 million increase in commercial real estate loans, of which $87.6 million was owner occupied, an $83.1 million increase in residential real estate loans, and a $44.3 million increase in commercial and industrial loans. These increases were partially offset by a $17.0 million decline in construction real estate loans.
  • Deposits - While total deposits at December 31, 2022 decreased during the twelve months, our average noninterest bearing deposit balances increased $31.2 million when compared to December 31, 2021. Noninterest bearing deposits represented 38.4% of total deposits at December 31, 2022. The cost of interest bearing liabilities increased to 0.95% from 0.61% for the same period in the prior year, due to the increase in interest rates. Redeployment of funds by multiple commercial clients out of deposit accounts and into operating businesses impacted overall deposit balances in 2022.

OpenSkyĀ®

  • Interest Rate Increases Offset Gross Balance Declines - Credit card balances, net of reserves, decreased by $12.7 million, or 9.0 percent, for the twelve months of 2022 compared to an increase of $38.9 million for the twelve months of 2021 when government stimulus funds contributed to balance growth in the credit card portfolio. For the twelve months of 2022, the increase in average credit card balances as well as an increase in interest rates accounted for the $14.4 million growth in interest income when compared to the same period in 2021. The decrease in overall credit card accounts led to the reduction in credit card fees, which declined by 21.2 percent to $22.0 million compared to $27.9 million for the same twelve month period last year.
COMPARATIVE FINANCIAL HIGHLIGHTS - UnauditedĀ Ā Ā Ā Ā Ā 
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Ā Quarter EndedĀ Ā Ā Twelve Months EndedĀ Ā 
Ā December 31,Ā Ā Ā December 31,Ā Ā 
(in thousands except per share data)Ā 2022Ā Ā Ā 2021Ā Ā % ChangeĀ Ā 2022Ā Ā Ā 2021Ā Ā % Change
Earnings SummaryĀ Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Interest income$41,348Ā Ā $33,788Ā Ā 22.4%Ā $150,646Ā Ā $123,243Ā Ā 22.2%
Interest expenseĀ 6,149Ā Ā Ā 1,117Ā Ā 450.5%Ā Ā 10,039Ā Ā Ā 6,550Ā Ā 53.3%
Net interest incomeĀ 35,199Ā Ā Ā 32,671Ā Ā 7.7%Ā Ā 140,607Ā Ā Ā 116,693Ā Ā 20.5%
Provision for loan lossesĀ 2,384Ā Ā Ā 1,100Ā Ā 116.7%Ā Ā 6,631Ā Ā Ā 3,359Ā Ā 97.4%
Noninterest incomeĀ 5,561Ā Ā Ā 10,617Ā Ā (47.6)%Ā Ā 29,372Ā Ā Ā 50,636Ā Ā (42.0)%
Noninterest expenseĀ 26,734Ā Ā Ā 28,495Ā Ā (6.2)%Ā Ā 109,114Ā Ā Ā 110,094Ā Ā (0.9)%
Income before income taxesĀ 11,642Ā Ā Ā 13,693Ā Ā (15.0)%Ā Ā 54,234Ā Ā Ā 53,876Ā Ā 0.7%
Income tax expenseĀ 2,651Ā Ā Ā 3,522Ā Ā (24.7)%Ā Ā 12,430Ā Ā Ā 13,898Ā Ā (10.6)%
Net income$8,991Ā Ā $10,171Ā Ā (11.6)%Ā $41,804Ā Ā $39,978Ā Ā 4.6%
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Pre-tax pre-provision net revenue ("PPNR") (2)$14,026Ā Ā $14,793Ā Ā (5.2)%Ā $60,865Ā Ā $57,235Ā Ā 6.3%
Weighted average common shares - BasicĀ 14,071Ā Ā Ā 13,877Ā Ā 1.4%Ā Ā 14,025Ā Ā Ā 13,799Ā Ā 1.6%
Weighted average common shares - DilutedĀ 14,408Ā Ā Ā 14,290Ā Ā 0.8%Ā Ā 14,362Ā Ā Ā 14,081Ā Ā 2.0%
Earnings per share - Basic$0.64Ā Ā $0.73Ā Ā (12.3)%Ā $2.98Ā Ā $2.90Ā Ā 2.8%
Earnings per share - Diluted$0.62Ā Ā $0.71Ā Ā (12.7)%Ā $2.91Ā Ā $2.84Ā Ā 2.5%
Return on average assets (1)Ā 1.67%Ā Ā 1.95%Ā (14.4)%Ā Ā 2.01%Ā Ā 1.96%Ā 2.6%
Return on average assets, excluding impact of SBA-PPP loans(1) (2)Ā 1.67%Ā Ā 1.80%Ā (7.2)%Ā Ā 1.87%Ā Ā 1.75%Ā 6.9%
Return on average equityĀ 16.18%Ā Ā 20.66%Ā (21.7)%Ā Ā 19.68%Ā Ā 22.27%Ā (11.6)%



Ā Quarter EndedĀ 4Q22 vs. 4Q21Ā Quarter Ended
Ā December 31,Ā Ā September 30,Ā June 30,Ā March 31,
(in thousands except per share data)Ā 2022Ā Ā 2021Ā % ChangeĀ Ā 2022Ā Ā 2022Ā Ā 2022
Balance Sheet HighlightsĀ Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Assets$2,123,655Ā $2,055,300Ā 3.3%Ā $2,009,358Ā $2,154,846Ā $2,122,453
Investment securities available for saleĀ 252,481Ā Ā 184,455Ā 36.9%Ā Ā 269,620Ā Ā 226,509Ā Ā 172,712
Mortgage loans held for saleĀ 7,416Ā Ā 15,989Ā (53.6)%Ā Ā 6,875Ā Ā 11,708Ā Ā 17,036
SBA-PPP loans, net of feesĀ 2,163Ā Ā 108,285Ā (98.0)Ā Ā Ā 2,662Ā Ā 15,864Ā Ā 51,085
Portfolio loans receivable (3)Ā 1,728,592Ā Ā 1,523,982Ā 13.4%Ā Ā 1,648,001Ā Ā 1,607,677Ā Ā 1,526,256
Allowance for loan lossesĀ 26,385Ā Ā 25,181Ā 4.8%Ā Ā 26,091Ā Ā 26,419Ā Ā 25,252
DepositsĀ 1,758,072Ā Ā 1,797,137Ā (2.2)%Ā Ā 1,737,591Ā Ā 1,888,920Ā Ā 1,862,722
FHLB borrowingsĀ 107,000Ā Ā 22,000Ā 386.4%Ā Ā 22,000Ā Ā 22,000Ā Ā 22,000
Other borrowed fundsĀ 12,062Ā Ā 12,062 —%Ā Ā 12,062Ā Ā 12,062Ā Ā 12,062
Total stockholders' equityĀ 224,015Ā Ā 197,903Ā 13.2%Ā Ā 214,005Ā Ā 207,316Ā Ā 201,492
Tangible common equity(2)Ā 224,015Ā Ā 197,903Ā 13.2%Ā Ā 214,005Ā Ā 207,316Ā Ā 201,492
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Common shares outstandingĀ 14,139Ā Ā 13,962Ā 1.3%Ā Ā 14,039Ā Ā 14,010Ā Ā 14,001
Tangible book value per share (2)$15.84Ā $14.17Ā 11.8%Ā $15.24Ā $14.80Ā $14.39

______________

(1) Annualized for the quarterly periods
(2) Refer to Appendix for reconciliation of non-GAAP measures.
(3) Loans are reflected net of deferred fees and costs.

Operating Results - Comparison of Three Months Ended December 31, 2022 and 2021

For the three months ended December 31, 2022, net interest income increased $2.5 million, or 7.7 percent, to $35.2 million from the same period in 2021, primarily due to an increase in interest earned on portfolio loans. The net interest margin increased 15 basis points to 6.64% for the three months ended December 31, 2022 from 6.49% for the same period in 2021 due in large part to the growth in portfolio loan balances and an increase in loan yields, including on credit card loans to customers whose accounts have been open for more than a year as origination costs on these accounts are amortized in the first year and thereafter no longer offset annual renewal fees. Net interest margin, excluding credit card and SBA-PPP loans, was 3.91% for the fourth quarter of 2022 compared to 3.70% for the same period in 2021. For the three months ended December 31, 2022, average interest earning assets increased $104.5 million, or 5.2 percent, to $2.1 billion as compared to the same period in 2021, and the average yield on interest earning assets increased 110 basis points. Compared to the same period in the prior year, average interest bearing liabilities increased $107.9 million, or 10.3 percent, while the average cost of interest-bearing liabilities increased 169 basis points to 2.11% from 0.42%.

The provision for loan losses of $2.4 million for the three months ended December 31, 2022 was related to the credit card portfolio and the cycling of credit card accounts. Net charge-offs for the fourth quarter of 2022 were $2.1 million, or 0.49% on an annualized basis of average portfolio loans, compared to $672 thousand, or 0.18% on an annualized basis of average loans for the fourth quarter of 2021. A majority of the $2.1 million in net charge-offs during the quarter were related to the credit card portfolio with $1.8 million related to secured cards and $229 thousand related to unsecured cards.

For the quarter ended December 31, 2022, noninterest income was $5.6 million, a decrease of $5.1 million, or 47.6 percent, from $10.6 million in the prior year quarter. The decrease was primarily the result of a reduction in mortgage banking revenue of $2.8 million due to the decline in home loan sales and home loan refinances brought on by the rising interest rate environment as well as a decline in credit card fees of $2.4 million associated with the decline in active customer accounts and interchange income.

Credit card loan balances, net of reserves, decreased by $12.7 million to $128.4 million as of December 31, 2022 from $141.1 million at December 31, 2021. The related deposit account balances decreased 18.3 percent to $187.4 million at December 31, 2022 when compared to $229.5 million at December 31, 2021 reflecting the reduction in active customer accounts. For the three months ended December 31, 2022, OpenSkyĀ® credit card accounts decreased by 43 thousand net compared to a 40 thousand net decrease in accounts for the same period in 2021. Elevated new account originations related to COVID-19 stimulus payments that were realized during the pandemic did not recur in 2022.

The efficiency ratio for the three months ended December 31, 2022 decreased to 65.59% compared to 65.83% for the three months ended December 31, 2021 due to higher levels of net interest income.

Noninterest expense was $26.7 million for the three months ended December 31, 2022, as compared to $28.5 million for the three months ended December 31, 2021, a decrease of $1.8 million, or 6.2 percent. The decrease was primarily driven by decreases in data processing expenses of $2.9 million due to successful contract negotiations in the first quarter of 2022 for OpenSkyĀ® and advertising expenses of $924 thousand, or 56.0 percent due to a strategic refocus and were offset by increases in salaries and employee benefits of $1.2 million, or 11.4 percent and professional fees of $972 thousand, or 66.8 percent.

Operating Results - Comparison of Twelve Months Ended December 31, 2022 and 2021

For the twelve months ended December 31, 2022, net interest income increased $23.9 million, or 20.5 percent, to $140.6 million from the same period in 2021, primarily due to the $208.7 million increase in average balances in portfolio loans combined with the 72 basis point increase in yield for portfolio loans. The net interest margin increased 106 basis points to 6.92% for the twelve months ended December 31, 2022 from the same period in 2021. Net interest margin, excluding credit card and SBA-PPP loans, was 3.93% for the twelve months ended December 31, 2022 compared to 3.60% for the same period in 2021. For the twelve months ended December 31, 2022, average interest earning assets increased $42.7 million, or 2.1 percent, to $2.0 billion as compared to the same period in 2021, and the average yield on interest earning assets increased 122 basis points. Compared to the same period in the prior year, average interest-bearing liabilities decreased $21.8 million, or 2.0 percent, while the average cost of interest bearing liabilities increased 34 basis points to 0.95% from 0.61%.

For the twelve months ended December 31, 2022, the provision for loan losses was $6.6Ā million, an increase of $3.3 million from the prior year and was related primarily to the credit card portfolio. Net charge-offs for the twelve months ended December 31, 2022 were $5.4 million, or 0.34% of average portfolio loans, compared to $1.6 million, or 0.12% of average portfolio loans, for the same period in 2021. The $5.4 million in net charge-offs during the twelve months ended December 31, 2022 was comprised of credit card portfolio net charge-offs with $5.1 million related to secured cards while $345 thousand was related to unsecured cards.

For the twelve months ended December 31, 2022, noninterest income was $29.4 million, a decrease of $21.3 million, or 42.0 percent, from the same period in 2021. The decrease was primarily driven by the reduction in mortgage banking revenues of $16.0 million due to the decline in home loan sales and home loan refinances brought on by the rising interest rate environment as well as a decline in credit card fees of $5.9 million. The rising interest rate environment is expected to continue depressing the contribution made by Capital Bank Home Loans into 2023.

For the twelve months ended December 31, 2022, the Bank had a net decrease of 127 thousand OpenSkyĀ® active credit card accounts, decreasing the total number of open accounts to 534 thousand. This compares to 92 thousand of net new originations for the same period last year, which increased total open accounts to 660 thousand at DecemberĀ 31, 2021. Elevated new account originations related to COVID-19 stimulus payments that were realized in 2021 which did not recur in 2022 and aggressive marketing by competitors both contributed to the decline.

The efficiency ratio for the twelve months ended December 31, 2022 decreased to 64.19% compared to 65.79% for the twelve months ended December 31, 2021 due to higher levels of net interest income.

Noninterest expense was $109.1 million for the twelve months ended December 31, 2022, as compared to $110.1 million for the twelve months ended December 31, 2021, a decrease of $1.0 million, or 0.9 percent. The decrease was primarily driven by a $9.8 million, or 25.0 percent, decrease in data processing and a $1.8 million, or 51.7 percent, decrease in loan processing. The decrease was partially offset by a $5.1 million, or 13.4 percent, increase in salaries and benefits, an increase in professional fees of 57.4 percent, or $4.0 million, and a $1.4 million, or 29.5 percent, increase in advertising expense. The decrease of $9.8 million in data processing expenses was primarily due to a contract renegotiation entered into in the first quarter of 2022 in the OpenSkyĀ® Division.

Financial Condition

Total assets at December 31, 2022 were $2.1 billion, an increase of $68.4 million or 3.3% from the balance at DecemberĀ 31, 2021. Net portfolio loans, which exclude mortgage loans held for sale and SBA-PPP loans, totaled $1.7 billion as of December 31, 2022, an increase of $204.6 million or 13.4 percent as compared to $1.5 billion at DecemberĀ 31, 2021.

The Company recorded a provision for loan losses of $6.6 million during the twelve months ended December 31, 2022, which increased the allowance for loan losses to $26.4 million, or 1.52% of total loans at December 31, 2022. Nonperforming assets were $9.8 million, or 0.46% of total assets, as of December 31, 2022, down from $11.5 million, or 0.56% of total assets, at DecemberĀ 31, 2021, and was comprised solely of nonperforming loans. Included in nonperforming loans at December 31, 2022 were troubled debt restructurings of $288 thousand.

Special mention loans at December 31, 2022 increased by $13.5 million compared to December 31, 2021.Ā  The increase is attributable, in part, to the reclassification of the Bank’s $18.4 million participation interest in two commercial loans that are secured by the same collateral.Ā  The borrowers, an individual andĀ a related entity, breached a negative covenant and thereafter agreed, in consideration of a forbearance agreement and an extension of the maturity date of each loan, to increase the applicable interest rate and to provide enhanced reporting to the lead bank.Ā  Interest payments are current on both loans.Ā  The lead bank is in discussions with the borrowers regarding a plan for full repayment of the loans.

While total deposits were $1.8 billion for the period ended December 31, 2022, a slight decline from the balance at DecemberĀ 31, 2021, average noninterest bearing deposit balances increased $31.2 million when compared to December 31, 2021. Noninterest bearing deposits represented 38.4% of total deposits at December 31, 2022.

Stockholders’ equity increased to $224.0 million as of December 31, 2022, compared to $197.9 million at DecemberĀ 31, 2021. This increase was primarily attributable to earnings during the period of $41.8 million which were offset by unrealized losses recorded net of tax on available for sale securities in the rising interest rate environment creating a $15.7 million reduction in accumulated other comprehensive income during the period. As of December 31, 2022, the Bank's capital ratios continued to exceed the regulatory requirements for a ā€œwell-capitalizedā€ institution.

Consolidated Statements of Income (Unaudited)Ā Ā Ā Ā Ā Ā 
Ā Three Months Ended December 31,Ā Twelve Months Ended December 31,
(Dollars in thousands)Ā 2022Ā Ā 2021Ā Ā 2022Ā Ā 2021
Interest incomeĀ Ā Ā Ā Ā Ā Ā 
Loans, including fees$38,763Ā $33,235Ā $144,408Ā $120,784
Investment securities available for saleĀ 1,402Ā Ā 439Ā Ā 3,912Ā Ā 2,010
Federal funds sold and otherĀ 1,183Ā Ā 114Ā Ā 2,326Ā Ā 449
Total interest incomeĀ 41,348Ā Ā 33,788Ā Ā 150,646Ā Ā 123,243
Ā Ā Ā Ā Ā Ā Ā Ā 
Interest expenseĀ Ā Ā Ā Ā Ā Ā 
DepositsĀ 4,377Ā Ā 934Ā Ā 7,611Ā Ā 5,808
Borrowed fundsĀ 1,772Ā Ā 183Ā Ā 2,428Ā Ā 742
Total interest expenseĀ 6,149Ā Ā 1,117Ā Ā 10,039Ā Ā 6,550
Ā Ā Ā Ā Ā Ā Ā Ā 
Net interest incomeĀ 35,199Ā Ā 32,671Ā Ā 140,607Ā Ā 116,693
Provision for loan lossesĀ 2,384Ā Ā 1,100Ā Ā 6,631Ā Ā 3,359
Net interest income after provision for loan lossesĀ 32,815Ā Ā 31,571Ā Ā 133,976Ā Ā 113,334
Ā Ā Ā Ā Ā Ā Ā Ā 
Noninterest incomeĀ Ā Ā Ā Ā Ā Ā 
Service charges on depositsĀ 222Ā Ā 136Ā Ā 767Ā Ā 609
Credit card feesĀ 4,314Ā Ā 6,676Ā Ā 21,972Ā Ā 27,884
Mortgage banking revenueĀ 554Ā Ā 3,365Ā Ā 4,866Ā Ā 20,843
Gain on sale of investment securities available for sale, net —  —  —  153
Other fees and chargesĀ 471Ā Ā 440Ā Ā 1,767Ā Ā 1,147
Total noninterest incomeĀ 5,561Ā Ā 10,617Ā Ā 29,372Ā Ā 50,636
Ā Ā Ā Ā Ā Ā Ā Ā 
Noninterest expensesĀ Ā Ā Ā Ā Ā Ā 
Salaries and employee benefitsĀ 11,769Ā Ā 10,564Ā Ā 42,898Ā Ā 37,843
Occupancy and equipmentĀ 1,388Ā Ā 1,005Ā Ā 4,865Ā Ā 4,327
Professional feesĀ 2,426Ā Ā 1,454Ā Ā 11,012Ā Ā 6,996
Data processingĀ 6,697Ā Ā 9,643Ā Ā 29,418Ā Ā 39,237
AdvertisingĀ 726Ā Ā 1,650Ā Ā 6,220Ā Ā 4,803
Loan processingĀ 350Ā Ā 857Ā Ā 1,702Ā Ā 3,527
Other operatingĀ 3,378Ā Ā 3,322Ā Ā 12,999Ā Ā 13,361
Total noninterest expensesĀ 26,734Ā Ā 28,495Ā Ā 109,114Ā Ā 110,094
Income before income taxesĀ 11,642Ā Ā 13,693Ā Ā 54,234Ā Ā 53,876
Income tax expenseĀ 2,651Ā Ā 3,522Ā Ā 12,430Ā Ā 13,898
Net income$8,991Ā $10,171Ā $41,804Ā $39,978


Consolidated Balance Sheets Ā Ā Ā 
(in thousands except share data)(unaudited) December 31, 2022Ā December 31, 2021
AssetsĀ Ā Ā 
Cash and due from banks$19,963Ā Ā $42,914Ā 
Interest bearing deposits at other financial institutionsĀ 39,764Ā Ā Ā 136,824Ā 
Federal funds soldĀ 20,688Ā Ā Ā 3,657Ā 
Total cash and cash equivalentsĀ 80,415Ā Ā Ā 183,395Ā 
Investment securities available for saleĀ 252,481Ā Ā Ā 184,455Ā 
Marketable equity securities —   245Ā 
Restricted investmentsĀ 7,362Ā Ā Ā 3,498Ā 
Loans held for saleĀ 7,416Ā Ā Ā 15,989Ā 
SBA-PPP loans receivable, net of feesĀ 2,163Ā Ā Ā 108,285Ā 
Portfolio loans receivable, net of deferred fees and costsĀ 1,728,592Ā Ā Ā 1,523,982Ā 
Less allowance for loan lossesĀ (26,385)Ā Ā (25,181)
Total portfolio loans held for investment, netĀ 1,702,207Ā Ā Ā 1,498,801Ā 
Premises and equipment, netĀ 3,386Ā Ā Ā 3,282Ā 
Accrued interest receivableĀ 9,489Ā Ā Ā 7,901Ā 
Deferred income taxes, netĀ 13,777Ā Ā Ā 9,793Ā 
Other real estate owned —   86Ā 
Bank owned life insuranceĀ 36,524Ā Ā Ā 35,506Ā 
Other assetsĀ 8,435Ā Ā Ā 4,064Ā 
Total assets$2,123,655Ā Ā $2,055,300Ā 
Ā Ā Ā Ā 
LiabilitiesĀ Ā Ā 
DepositsĀ Ā Ā 
Noninterest bearing$674,313Ā Ā $787,650Ā 
Interest bearingĀ 1,083,759Ā Ā Ā 1,009,487Ā 
Total depositsĀ 1,758,072Ā Ā Ā 1,797,137Ā 
Federal Home Loan Bank advancesĀ 107,000Ā Ā Ā 22,000Ā 
Other borrowed fundsĀ 12,062Ā Ā Ā 12,062Ā 
Accrued interest payableĀ 1,031Ā Ā Ā 473Ā 
Other liabilitiesĀ 21,475Ā Ā Ā 25,725Ā 
Total liabilitiesĀ 1,899,640Ā Ā Ā 1,857,397Ā 
Ā Ā Ā Ā 
Stockholders' equityĀ Ā Ā 
Common stock, $.01 par value; 49,000,000 shares authorized; 14,138,829 and 13,962,334 issued and outstandingĀ 141Ā Ā Ā 140Ā 
Additional paid-in capitalĀ 58,190Ā Ā Ā 54,306Ā 
Retained earningsĀ 182,435Ā Ā Ā 144,533Ā 
Accumulated other comprehensive lossĀ (16,751)Ā Ā (1,076)
Total stockholders' equityĀ 224,015Ā Ā Ā 197,903Ā 
Total liabilities and stockholders' equity$2,123,655Ā Ā $2,055,300Ā 


The following table shows the average outstanding balance of each principal category of our assets, liabilities and stockholders’ equity, together with the average yields on our assets and the average costs of our liabilities for the periods indicated. Such yields and costs are calculated by dividing the annualized income or expense by the average daily balances of the corresponding assets or liabilities for the same period.

Ā Three Months Ended December 31,
Ā Ā 2022Ā Ā Ā 2021Ā 
Ā Average
Outstanding
Balance
Ā Interest Income/
Expense
Ā Average
Yield/
Rate(1)
Ā Average
Outstanding
Balance
Ā Interest Income/
Expense
Ā Average
Yield/
Rate(1)
Ā (Dollars in thousands)
AssetsĀ Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Interest earning assets:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Interest bearing deposits$111,404Ā $1,006Ā 3.58%Ā $198,070Ā $73Ā 0.15%
Federal funds soldĀ 4,054Ā Ā 35Ā 3.41Ā Ā Ā 2,048  — — 
Investment securities available for saleĀ 292,117Ā Ā 1,402Ā 1.90Ā Ā Ā 187,388Ā Ā 439Ā 0.93Ā 
Restricted stock and equity securitiesĀ 10,111Ā Ā 142Ā 5.57Ā Ā Ā 3,743Ā Ā 41Ā 4.35Ā 
Loans held for saleĀ 6,062Ā Ā 88Ā 5.74Ā Ā Ā 23,395Ā Ā 179Ā 3.04Ā 
SBA-PPP loans receivableĀ 2,435Ā Ā 28Ā 4.59Ā Ā Ā 116,595Ā Ā 1,347Ā 4.58Ā 
Portfolio loans receivable(2)Ā 1,675,434Ā Ā 38,647Ā 9.15Ā Ā Ā 1,465,878Ā Ā 31,709Ā 8.58Ā 
Total interest earning assetsĀ 2,101,617Ā Ā 41,348Ā 7.81Ā Ā Ā 1,997,117Ā Ā 33,788Ā 6.71Ā 
Noninterest earning assetsĀ 34,539Ā Ā Ā Ā Ā Ā 69,166Ā Ā Ā Ā 
Total assets$2,136,156Ā Ā Ā Ā Ā $2,066,283Ā Ā Ā Ā 
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Liabilities and Stockholders’ EquityĀ Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Interest bearing liabilities:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Interest bearing demand accounts$218,518Ā Ā 61Ā 0.11Ā Ā $315,933Ā Ā 39Ā 0.05Ā 
SavingsĀ 8,261Ā Ā 1Ā 0.05Ā Ā Ā 6,575Ā Ā 1Ā 0.06Ā 
Money market accountsĀ 552,185Ā Ā 3,016Ā 2.17Ā Ā Ā 501,070Ā Ā 267Ā 0.21Ā 
Time depositsĀ 177,346Ā Ā 1,299Ā 2.91Ā Ā Ā 190,795Ā Ā 627Ā 1.30Ā 
Borrowed fundsĀ 199,982Ā Ā 1,772Ā 3.52Ā Ā Ā 34,062Ā Ā 183Ā 2.13Ā 
Total interest bearing liabilitiesĀ 1,156,292Ā Ā 6,149Ā 2.11Ā Ā Ā 1,048,435Ā Ā 1,117Ā 0.42Ā 
Noninterest bearing liabilities:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Noninterest bearing liabilitiesĀ 23,941Ā Ā Ā Ā Ā Ā 26,504Ā Ā Ā Ā 
Noninterest bearing depositsĀ 735,416Ā Ā Ā Ā Ā Ā 796,014Ā Ā Ā Ā 
Stockholders’ equityĀ 220,507Ā Ā Ā Ā Ā Ā 195,330Ā Ā Ā Ā 
Total liabilities and stockholders’ equity$2,136,156Ā Ā Ā Ā Ā $2,066,283Ā Ā Ā Ā 
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Net interest spreadĀ Ā Ā Ā 5.70%Ā Ā Ā Ā Ā 6.29%
Net interest incomeĀ Ā $35,199Ā Ā Ā Ā Ā $32,671Ā Ā 
Net interest margin(3)Ā Ā Ā Ā 6.64%Ā Ā Ā Ā Ā 6.49%

_______________

(1)Ā Annualized.
(2)Ā Includes nonaccrual loans.
(3)Ā For the three months ended December 31, 2022 and December 31, 2021, collectively, SBA-PPP loans and credit card loans accounted for 273 and 279 basis points of the reported net interest margin, respectively.

Ā Twelve Months Ended December 31,
Ā Ā 2022Ā Ā Ā 2021Ā 
Ā Average
Outstanding
Balance
Ā Interest Income/
Expense
Ā Average
Yield/
Rate(1)
Ā Average
Outstanding
Balance
Ā Interest Income/
Expense
Ā Average
Yield/
Rate(1)
Ā (Dollars in thousands)
AssetsĀ Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Interest earning assets:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Interest bearing deposits$156,751Ā $2,007Ā 1.28%Ā $228,420Ā $283Ā 0.12%
Federal funds soldĀ 2,959Ā Ā 44Ā 1.49Ā Ā Ā 2,850  — — 
Investment securities available for saleĀ 248,869Ā Ā 3,912Ā 1.57Ā Ā Ā 150,750Ā Ā 2,010Ā 1.33Ā 
Restricted stock and equity securitiesĀ 5,475Ā Ā 275Ā 5.02Ā Ā Ā 3,774Ā Ā 166Ā 4.40Ā 
Loans held for saleĀ 9,696Ā Ā 435Ā 4.49Ā Ā Ā 43,126Ā Ā 1,224Ā 2.84Ā 
SBA-PPP loans receivableĀ 29,831Ā Ā 3,477Ā 11.66Ā Ā Ā 190,588Ā Ā 7,613Ā 3.99Ā 
Portfolio loans receivable(1)Ā 1,579,661Ā Ā 140,496Ā 8.89Ā Ā Ā 1,370,988Ā Ā 111,947Ā 8.17Ā 
Total interest earning assetsĀ 2,033,242Ā Ā 150,646Ā 7.41Ā Ā Ā 1,990,496Ā Ā 123,243Ā 6.19Ā 
Noninterest earning assetsĀ 44,559Ā Ā Ā Ā Ā Ā 45,348Ā Ā Ā Ā 
Total assets$2,077,801Ā Ā Ā Ā Ā $2,035,844Ā Ā Ā Ā 
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Liabilities and Stockholders’ EquityĀ Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Interest bearing liabilities:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Interest bearing demand accounts$253,923Ā Ā 174Ā 0.07Ā Ā $289,285Ā Ā 202Ā 0.07Ā 
SavingsĀ 8,917Ā Ā 5Ā 0.06Ā Ā Ā 6,470Ā Ā 3Ā 0.05Ā 
Money market accountsĀ 553,388Ā Ā 4,529Ā 0.82Ā Ā Ā 482,225Ā Ā 1,484Ā 0.31Ā 
Time depositsĀ 165,854Ā Ā 2,903Ā 1.75Ā Ā Ā 269,262Ā Ā 4,119Ā 1.53Ā 
Borrowed fundsĀ 77,556Ā Ā 2,428Ā 3.13Ā Ā Ā 34,214Ā Ā 742Ā 2.17Ā 
Total interest bearing liabilitiesĀ 1,059,638Ā Ā 10,039Ā 0.95Ā Ā Ā 1,081,456Ā Ā 6,550Ā 0.61Ā 
Noninterest bearing liabilities:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Noninterest bearing liabilitiesĀ 23,797Ā Ā Ā Ā Ā Ā 24,128Ā Ā Ā Ā 
Noninterest bearing depositsĀ 781,971Ā Ā Ā Ā Ā Ā 750,760Ā Ā Ā Ā 
Stockholders’ equityĀ 212,395Ā Ā Ā Ā Ā Ā 179,500Ā Ā Ā Ā 
Total liabilities and stockholders’ equity$2,077,801Ā Ā Ā Ā Ā $2,035,844Ā Ā Ā Ā 
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Net interest spreadĀ Ā Ā Ā 6.46%Ā Ā Ā Ā Ā 5.58%
Net interest incomeĀ Ā $140,607Ā Ā Ā Ā Ā $116,693Ā Ā 
Net interest margin(2)Ā Ā Ā Ā 6.92%Ā Ā Ā Ā Ā 5.86%

_______________

(1)Ā Includes nonaccrual loans.
(2)Ā For the twelve months ended December 31, 2022 and December 31, 2021, collectively, SBA-PPP loans and credit card loans accounted for 299 and 226 basis points of the reported net interest margin, respectively.

The Company’s reportable segments represent business units with discrete financial information whose results are regularly reviewed by management. The four segments include Commercial Banking, Capital Bank Home Loans (the Company’s mortgage loan division), OpenSkyĀ® (the Company’s credit card division) and the Corporate Office. The following schedule presents financial information for each reportable segment for the three and twelve months ended December 31, 2022 and December 31, 2021.

SegmentsĀ Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
For the three months ended December 31, 2022Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
(in thousands) Commercial Bank CBHL OpenSky® Corporate(2) Eliminations Consolidated
Interest incomeĀ $24,389Ā $88Ā Ā $16,035Ā $891Ā $(55)Ā $41,348
Interest expenseĀ Ā 5,990Ā Ā 33   —  181Ā Ā (55)Ā Ā 6,149
Net interest incomeĀ Ā 18,399Ā Ā 55Ā Ā Ā 16,035Ā Ā 710  —   35,199
Provision for loan losses  —  —   2,384  —  —   2,384
Net interest income after provisionĀ Ā 18,399Ā Ā 55Ā Ā Ā 13,651Ā Ā 710  —   32,815
Noninterest incomeĀ Ā 550Ā Ā 696Ā Ā Ā 4,314Ā Ā 1  —   5,561
Noninterest expense(1)Ā Ā 13,811Ā Ā 2,085Ā Ā Ā 10,724Ā Ā 114  —   26,734
Net income (loss) before taxesĀ $5,138Ā $(1,334)Ā $7,241Ā $597Ā $—  $11,642
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Total assetsĀ $1,939,601Ā $7,936Ā Ā $122,418Ā $245,399Ā $(191,699)Ā $2,123,655
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
For the three months ended December 31, 2021Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Interest incomeĀ $17,464Ā $180Ā Ā $15,479Ā $702Ā $(37)Ā $33,788
Interest expenseĀ Ā 857Ā Ā 129   —  168Ā Ā (37)Ā Ā 1,117
Net interest incomeĀ Ā 16,607Ā Ā 51Ā Ā Ā 15,479Ā Ā 534  —   32,671
Provision for loan losses  —  —   1,100  —  —   1,100
Net interest income after provisionĀ Ā 16,607Ā Ā 51Ā Ā Ā 14,379Ā Ā 534  —   31,571
Noninterest incomeĀ Ā 520Ā Ā 3,382Ā Ā Ā 6,676Ā Ā 39  —   10,617
Noninterest expense(1)Ā Ā 12,740Ā Ā 2,772Ā Ā Ā 12,852Ā Ā 131  —   28,495
Net income before taxesĀ $4,387Ā $661Ā Ā $8,203Ā $442Ā $—  $13,693
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Total assetsĀ $1,859,201Ā $16,698Ā Ā $138,232Ā $217,993Ā $(176,824)Ā $2,055,300

________________________
(1) Noninterest expense includes $6.1 million and $8.8 million in data processing expense in OpenSky’sĀ® segment for the three months ended December 31, 2022 and 2021, respectively.
(2)Ā The Corporate segment invests idle cash in revenue producing assets including interest bearing cash accounts, loan participations and other appropriate investments for the Company.

For the twelve months ended December 31, 2022Ā Ā Ā Ā Ā Ā Ā Ā 
(in thousands) Commercial Bank CBHL OpenSky® Corporate(2) Eliminations Consolidated
Interest incomeĀ $82,182Ā Ā $435Ā Ā $64,859Ā $3,349Ā $(179)Ā $150,646
Interest expenseĀ Ā 9,245Ā Ā Ā 218   —  755Ā Ā (179)Ā Ā 10,039
Net interest incomeĀ Ā 72,937Ā Ā Ā 217Ā Ā Ā 64,859Ā Ā 2,594  —   140,607
Provision for loan lossesĀ Ā (980)  —   7,611  —  —   6,631
Net interest income after provisionĀ Ā 73,917Ā Ā Ā 217Ā Ā Ā 57,248Ā Ā 2,594  —   133,976
Noninterest incomeĀ Ā 2,122Ā Ā Ā 5,276Ā Ā Ā 21,972Ā Ā 2  —   29,372
Noninterest expense(1)Ā Ā 52,552Ā Ā Ā 8,450Ā Ā Ā 47,647Ā Ā 465  —   109,114
Net income (loss) before taxesĀ $23,487Ā Ā $(2,957)Ā $31,573Ā $2,131Ā $—  $54,234
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Total assetsĀ $1,939,601Ā Ā $7,936Ā Ā $122,418Ā $245,399Ā $(191,699)Ā $2,123,655
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
For the twelve months ended December 31, 2021Ā Ā Ā Ā Ā Ā Ā Ā 
Interest incomeĀ $69,433Ā Ā $1,217Ā Ā $50,422Ā $2,307Ā $(136)Ā $123,243
Interest expenseĀ Ā 5,142Ā Ā Ā 874   —  670Ā Ā (136)Ā Ā 6,550
Net interest incomeĀ Ā 64,291Ā Ā Ā 343Ā Ā Ā 50,422Ā Ā 1,637  —   116,693
Provision for loan lossesĀ Ā 433   —   2,856Ā Ā 70  —   3,359
Net interest income after provisionĀ Ā 63,858Ā Ā Ā 343Ā Ā Ā 47,566Ā Ā 1,567  —   113,334
Noninterest incomeĀ Ā 1,759Ā Ā Ā 20,911Ā Ā Ā 27,884Ā Ā 82  —   50,636
Noninterest expense(1)Ā Ā 44,729Ā Ā Ā 12,713Ā Ā Ā 52,231Ā Ā 421  —   110,094
Net income before taxesĀ $20,888Ā Ā $8,541Ā Ā $23,219Ā $1,228Ā $—  $53,876
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Total assetsĀ $1,859,201Ā Ā $16,698Ā Ā $138,232Ā $217,993Ā $(176,824)Ā $2,055,300

________________________
(1) Noninterest expense includes $27.0 million and $36.1 million in data processing expense in OpenSky’sĀ® segment for the twelve months ended December 31, 2022 and 2021, respectively.
(2)Ā The Corporate segment invests idle cash in revenue producing assets including interest bearing cash accounts, loan participations and other appropriate investments for the Company.

HISTORICAL FINANCIAL HIGHLIGHTS - UnauditedĀ Ā Ā Ā 
Ā Ā Quarter Ended
(dollars in thousands except per share data)Ā December 31,
2022
Ā September 30,
2022
Ā June 30,
2022
Ā March 31,
2022
Ā December 31,
2021
Earnings:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Net incomeĀ $8,991Ā Ā $11,095Ā Ā $11,508Ā Ā $10,211Ā Ā $10,171Ā 
Earnings per common share, dilutedĀ Ā 0.62Ā Ā Ā 0.77Ā Ā Ā 0.80Ā Ā Ā 0.71Ā Ā Ā 0.71Ā 
Net interest marginĀ Ā 6.64%Ā Ā 7.24%Ā Ā 7.06%Ā Ā 6.79%Ā Ā 6.49%
Net interest margin, excluding credit cards & SBA-PPP loans (1)Ā Ā 3.91%Ā Ā 4.16%Ā Ā 3.86%Ā Ā 3.82%Ā Ā 3.70%
Return on average assets(2)Ā Ā 1.67%Ā Ā 2.15%Ā Ā 2.23%Ā Ā 2.01%Ā Ā 1.95%
Return on average assets, excluding impact of SBA-PPP loans (1)(2)Ā Ā 1.67%Ā Ā 2.10%Ā Ā 2.04%Ā Ā 1.67%Ā Ā 1.80%
Return on average equity(2)Ā Ā 16.18%Ā Ā 20.32%Ā Ā 22.16%Ā Ā 20.30%Ā Ā 20.66%
Efficiency ratioĀ Ā 65.59%Ā Ā 64.16%Ā Ā 62.00%Ā Ā 65.12%Ā Ā 65.83%
Balance Sheet:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Total portfolio loans receivable, net deferred feesĀ $1,728,592Ā Ā $1,648,001Ā Ā $1,607,677Ā Ā $1,526,256Ā Ā $1,523,982Ā 
Total depositsĀ Ā 1,758,072Ā Ā Ā 1,737,591Ā Ā Ā 1,888,920Ā Ā Ā 1,862,722Ā Ā Ā 1,797,137Ā 
Total assetsĀ Ā 2,123,655Ā Ā Ā 2,009,358Ā Ā Ā 2,154,846Ā Ā Ā 2,122,453Ā Ā Ā 2,055,300Ā 
Total shareholders' equityĀ Ā 224,015Ā Ā Ā 214,005Ā Ā Ā 207,316Ā Ā Ā 201,492Ā Ā Ā 197,903Ā 
Asset Quality Ratios:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Nonperforming assets to total assetsĀ Ā 0.46%Ā Ā 0.43%Ā Ā 0.34%Ā Ā 0.28%Ā Ā 0.56%
Nonperforming assets to total assets, excluding the SBA-PPP loans (1)Ā Ā 0.46%Ā Ā 0.43%Ā Ā 0.34%Ā Ā 0.29%Ā Ā 0.59%
Nonperforming loans to total loansĀ Ā 0.56%Ā Ā 0.52%Ā Ā 0.45%Ā Ā 0.38%Ā Ā 0.70%
Nonperforming loans to portfolio loans (1)Ā Ā 0.56%Ā Ā 0.52%Ā Ā 0.46%Ā Ā 0.39%Ā Ā 0.75%
Net charge-offs to average portfolio loans (1)(2)Ā Ā 0.49%Ā Ā 0.39%Ā Ā 0.23%Ā Ā 0.24%Ā Ā 0.18%
Allowance for loan losses to total loansĀ Ā 1.52%Ā Ā 1.58%Ā Ā 1.63%Ā Ā 1.60%Ā Ā 1.54%
Allowance for loan losses to portfolio loans (1)Ā Ā 1.53%Ā Ā 1.58%Ā Ā 1.64%Ā Ā 1.65%Ā Ā 1.65%
Allowance for loan losses to non-performing loansĀ Ā 270.46%Ā Ā 303.76%Ā Ā 360.06%Ā Ā 422.65%Ā Ā 220.40%
Bank Capital Ratios:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Total risk based capital ratioĀ Ā 14.21%Ā Ā 14.65%Ā Ā 14.34%Ā Ā 14.36%Ā Ā 13.79%
Tier 1 risk based capital ratioĀ Ā 12.95%Ā Ā 13.39%Ā Ā 13.09%Ā Ā 13.10%Ā Ā 12.53%
Leverage ratioĀ Ā 9.47%Ā Ā 9.60%Ā Ā 9.11%Ā Ā 8.74%Ā Ā 8.36%
Common equity Tier 1 capital ratioĀ Ā 12.95%Ā Ā 13.39%Ā Ā 13.09%Ā Ā 13.10%Ā Ā 12.53%
Tangible common equityĀ Ā 8.85%Ā Ā 9.00%Ā Ā 8.17%Ā Ā 8.11%Ā Ā 8.36%
Holding Company Capital Ratios:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Total risk based capital ratioĀ Ā 16.33%Ā Ā 17.41%Ā Ā 17.66%Ā Ā 17.16%Ā Ā 16.41%
Tier 1 risk based capital ratioĀ Ā 15.13%Ā Ā 15.49%Ā Ā 15.70%Ā Ā 15.19%Ā Ā 14.43%
Leverage ratioĀ Ā 11.24%Ā Ā 11.31%Ā Ā 10.93%Ā Ā 10.25%Ā Ā 9.73%
Common equity Tier 1 capital ratioĀ Ā 15.00%Ā Ā 15.36%Ā Ā 15.55%Ā Ā 15.04%Ā Ā 14.28%
Tangible common equityĀ Ā 10.55%Ā Ā 10.65%Ā Ā 9.62%Ā Ā 9.49%Ā Ā 9.63%
Composition of Loans:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
SBA-PPP loans, netĀ $2,163Ā Ā $2,662Ā Ā $15,864Ā Ā $51,085Ā Ā $108,285Ā 
Residential real estateĀ $484,735Ā Ā $466,849Ā Ā $430,244Ā Ā $420,242Ā Ā $401,607Ā 
Commercial real estateĀ Ā 664,551Ā Ā Ā 626,030Ā Ā Ā 608,646Ā Ā Ā 564,725Ā Ā Ā 556,339Ā 
Construction real estateĀ Ā 238,099Ā Ā Ā 235,045Ā Ā Ā 241,249Ā Ā Ā 245,722Ā Ā Ā 255,147Ā 
Commercial and industrialĀ Ā 220,221Ā Ā Ā 192,207Ā Ā Ā 193,262Ā Ā Ā 177,504Ā Ā Ā 175,956Ā 
Credit card, net of reserveĀ Ā 128,434Ā Ā Ā 136,658Ā Ā Ā 142,166Ā Ā Ā 123,750Ā Ā Ā 141,120Ā 
Other consumer loansĀ Ā 1,179Ā Ā Ā 1,055Ā Ā Ā 856Ā Ā Ā 909Ā Ā Ā 1,033Ā 
Portfolio loans receivableĀ $1,737,219Ā Ā $1,657,844Ā Ā $1,616,423Ā Ā $1,532,852Ā Ā $1,531,202Ā 
Deferred origination fees, netĀ Ā (8,627)Ā Ā (9,843)Ā Ā (8,746)Ā Ā (6,596)Ā Ā (7,220)
Portfolio loans receivable, netĀ $1,728,592Ā Ā $1,648,001Ā Ā $1,607,677Ā Ā $1,526,256Ā Ā $1,523,982Ā 
Composition of Deposits:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Noninterest bearingĀ $674,313Ā Ā $806,033Ā Ā $842,363Ā Ā $825,174Ā Ā $787,650Ā 
Interest-bearing demandĀ Ā 207,836Ā Ā Ā 252,135Ā Ā Ā 305,377Ā Ā Ā 279,591Ā Ā Ā 330,924Ā 
SavingsĀ Ā 7,530Ā Ā Ā 8,861Ā Ā Ā 10,078Ā Ā Ā 9,894Ā Ā Ā 6,994Ā 
Money marketsĀ Ā 574,978Ā Ā Ā 518,184Ā Ā Ā 570,298Ā Ā Ā 585,920Ā Ā Ā 493,919Ā 
Time depositsĀ Ā 293,415Ā Ā Ā 152,378Ā Ā Ā 160,804Ā Ā Ā 162,143Ā Ā Ā 177,650Ā 
Total DepositsĀ $1,758,072Ā Ā $1,737,591Ā Ā $1,888,920Ā Ā $1,862,722Ā Ā $1,797,137Ā 
Capital Bank Home Loan Metrics:Ā Ā Ā Ā Ā Ā Ā Ā 
Origination of loans held for saleĀ $43,956Ā Ā $60,516Ā Ā $84,417Ā Ā $111,087Ā Ā $158,051Ā 
Mortgage loans soldĀ Ā 43,415Ā Ā Ā 65,349Ā Ā Ā 89,745Ā Ā Ā 110,039Ā Ā Ā 178,068Ā 
Gain on sale of loansĀ Ā 912Ā Ā Ā 1,340Ā Ā Ā 1,918Ā Ā Ā 3,042Ā Ā Ā 4,423Ā 
Purchase volume as a % of originationsĀ Ā 88.94%Ā Ā 81.85%Ā Ā 85.23%Ā Ā 73.16%Ā Ā 56.44%
Gain on sale as a % of loans sold(3)Ā Ā 2.10%Ā Ā 2.05%Ā Ā 2.14%Ā Ā 2.77%Ā Ā 2.48%
Mortgage commissionsĀ $451Ā Ā $587Ā Ā $772Ā Ā $1,125Ā Ā $1,462Ā 
OpenSkyĀ® Portfolio Metrics:Ā Ā Ā Ā Ā Ā Ā Ā 
Active customer accountsĀ Ā 533,855Ā Ā Ā 576,844Ā Ā Ā 616,435Ā Ā Ā 630,709Ā Ā Ā 660,397Ā 
Secured credit card loans, grossĀ $104,157Ā Ā $111,842Ā Ā $118,938Ā Ā $109,978Ā Ā $125,898Ā 
Unsecured credit card loans, grossĀ Ā 26,795Ā Ā Ā 27,335Ā Ā Ā 25,641Ā Ā Ā 16,233Ā Ā Ā 17,682Ā 
Noninterest secured credit card depositsĀ Ā 187,412Ā Ā Ā 201,277Ā Ā Ā 214,110Ā Ā Ā 220,354Ā Ā Ā 229,530Ā 

_______________

(1)Ā Refer to Appendix for reconciliation of non-GAAP measures.
(2)Ā Annualized.
(3)Ā Gain on sale percentage is calculated as gain on sale of loans divided by mortgage loans sold.

Return on Average Assets, as AdjustedQuarters EndedĀ Years Ended
Dollars in thousandsDecember 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Ā December 31,
2022
December 31,
2021
Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Net Income$8,991Ā $11,095Ā $11,508Ā $10,211Ā $10,171Ā Ā $41,804Ā $39,978Ā 
Less: SBA-PPP loan incomeĀ 28Ā Ā 263Ā Ā 1,120Ā Ā 2,066Ā Ā 1,347Ā Ā Ā 3,477Ā Ā 7,613Ā 
Net Income, as Adjusted$8,963Ā $10,832Ā $10,388Ā $8,145Ā $8,824Ā Ā $38,327Ā $32,365Ā 
Average Total AssetsĀ 2,136,156Ā Ā 2,049,078Ā Ā 2,068,218Ā Ā 2,057,201Ā Ā 2,066,283Ā Ā Ā 2,077,801Ā Ā 2,035,844Ā 
Less: Average SBA-PPP LoansĀ 2,435Ā Ā 5,906Ā Ā 28,870Ā Ā 83,264Ā Ā 116,595Ā Ā Ā 29,831Ā Ā 190,588Ā 
Average Total Assets, as Adjusted$2,133,721Ā $2,043,172Ā $2,039,348Ā $1,973,937Ā $1,949,688Ā Ā $2,047,970Ā $1,845,256Ā 
Return on Average Assets, as AdjustedĀ 1.67%Ā 2.10%Ā 2.04%Ā 1.67%Ā 1.80%Ā Ā 1.87%Ā 1.75%


Net Interest Margin, as AdjustedQuarters EndedĀ Years Ended
Dollars in thousandsDecember 31, 2022September 30, 2022June 30, 2022March 31, 2022December 31, 2021Ā December 31, 2022December 31, 2021
Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Net Interest Income$35,199Ā $36,677Ā $35,400Ā $33,331Ā $32,671Ā Ā $140,607Ā $116,693Ā 
Less Credit card loan incomeĀ 15,717Ā Ā 16,768Ā Ā 16,376Ā Ā 14,487Ā Ā 15,010Ā Ā Ā 63,348Ā Ā 48,253Ā 
Less SBA-PPP loan incomeĀ 28Ā Ā 263Ā Ā 1,120Ā Ā 2,066Ā Ā 1,347Ā Ā Ā 3,477Ā Ā 7,613Ā 
Net Interest Income, as Adjusted$19,454Ā $19,646Ā $17,904Ā $16,778Ā $16,314Ā Ā $73,782Ā $60,827Ā 
Average Interest Earning AssetsĀ 2,101,617Ā Ā 2,010,070Ā Ā 2,011,920Ā Ā 1,990,377Ā Ā 1,996,331Ā Ā Ā 2,033,242Ā Ā 1,990,496Ā 
Less Average credit card loansĀ 124,120Ā Ā 132,246Ā Ā 124,548Ā Ā 124,923Ā Ā 131,306Ā Ā Ā 126,473Ā Ā 112,313Ā 
Less Average SBA-PPP loansĀ 2,435Ā Ā 5,906Ā Ā 28,870Ā Ā 83,264Ā Ā 116,595Ā Ā Ā 29,831Ā Ā 190,588Ā 
Total Average Interest Earning Assets, as Adjusted$1,975,062Ā $1,871,918Ā $1,858,502Ā $1,782,190Ā $1,748,430Ā Ā $1,876,938Ā $1,687,595Ā 
Net Interest Margin, as AdjustedĀ 3.91%Ā 4.16%Ā 3.86%Ā 3.82%Ā 3.70%Ā Ā 3.93%Ā 3.60%


Pre-tax, Pre-Provision Net Revenue ("PPNR")Quarters EndedĀ Years Ended
Dollars in thousandsDecember 31, 2022September 30, 2022June 30, 2022March 31, 2022December 31, 2021Ā December 31, 2022December 31, 2021
Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Net income$8,991$11,095$11,508$10,211$10,171Ā $41,804$39,978
Add: Income Tax ExpenseĀ 2,651Ā 3,336Ā 3,089Ā 3,354Ā 3,522Ā Ā 12,430Ā 13,898
Add: Provision for Loan LossesĀ 2,384Ā 1,260Ā 2,035Ā 952Ā 1,100Ā Ā 6,631Ā 3,359
Pre-tax, Pre-Provision Net Revenue ("PPNR")$14,026$15,691$16,632$14,517$14,793Ā $60,865$57,235


Allowance for Loan Losses to Total Portfolio LoansQuarters Ended
Dollars in thousandsDecember 31, 2022September 30, 2022June 30, 2022March 31, 2022December 31, 2021
Ā Ā Ā Ā Ā Ā 
Allowance for Loan Losses$26,385Ā $26,091Ā $26,419Ā $25,252Ā $25,181Ā 
Total LoansĀ 1,730,755Ā Ā 1,650,663Ā Ā 1,623,541Ā Ā 1,577,341Ā Ā 1,632,267Ā 
Less: SBA-PPP loansĀ 2,163Ā Ā 2,662Ā Ā 15,864Ā Ā 51,085Ā Ā 108,285Ā 
Total Portfolio Loans$1,728,592Ā $1,648,001Ā $1,607,677Ā $1,526,256Ā $1,523,982Ā 
Allowance for Loan Losses to Total Portfolio LoansĀ 1.53%Ā 1.58%Ā 1.64%Ā 1.65%Ā 1.65%
Ā Ā Ā Ā Ā Ā 
Nonperforming Assets to Total Assets, net SBA-PPP LoansQuarters Ended
Dollars in thousandsDecember 31, 2022September 30, 2022June 30, 2022March 31, 2022December 31, 2021
Ā Ā Ā Ā Ā Ā 
Total Nonperforming Assets$9,756Ā $8,589Ā $7,338Ā $5,975Ā $11,512Ā 
Total AssetsĀ 2,123,655Ā Ā 2,009,358Ā Ā 2,154,846Ā Ā 2,122,453Ā Ā 2,055,300Ā 
Less: SBA-PPP loansĀ 2,163Ā Ā 2,662Ā Ā 15,864Ā Ā 51,085Ā Ā 108,285Ā 
Total Assets, net SBA-PPP Loans$2,121,492Ā $2,006,696Ā $2,138,982Ā $2,071,368Ā $1,947,015Ā 
Nonperforming Assets to Total Assets, net SBA-PPP LoansĀ 0.46%Ā 0.43%Ā 0.34%Ā 0.29%Ā 0.59%
Ā Ā Ā Ā Ā Ā 
Nonperforming Loans to Total Portfolio LoansQuarters Ended
Dollars in thousandsDecember 31, 2022September 30, 2022June 30, 2022March 31, 2022December 31, 2021
Ā Ā Ā Ā Ā Ā 
Total Nonperforming Loans$9,756Ā $8,589Ā $7,338Ā $5,975Ā $11,425Ā 
Total LoansĀ 1,730,755Ā Ā 1,650,663Ā Ā 1,623,541Ā Ā 1,577,341Ā Ā 1,632,267Ā 
Less: SBA-PPP loansĀ 2,163Ā Ā 2,662Ā Ā 15,864Ā Ā 51,085Ā Ā 108,285Ā 
Total Portfolio Loans$1,728,592Ā $1,648,001Ā $1,607,677Ā $1,526,256Ā $1,523,982Ā 
Nonperforming Loans to Total Portfolio LoansĀ 0.56%Ā 0.52%Ā 0.46%Ā 0.39%Ā 0.75%
Ā Ā Ā Ā Ā Ā 
Net Charge-offs to Average Portfolio LoansQuarters Ended
Dollars in thousandsDecember 31, 2022September 30, 2022June 30, 2022March 31, 2022December 31, 2021
Ā Ā Ā Ā Ā Ā 
Total Net Charge-offs$2,090Ā $1,588Ā $868Ā $881Ā $672Ā 
Total Average LoansĀ 1,677,869Ā Ā 1,607,452Ā Ā 1,561,541Ā Ā 1,590,166Ā Ā 1,582,473Ā 
Less: Average SBA-PPP loansĀ 2,435Ā Ā 5,906Ā Ā 28,870Ā Ā 83,264Ā Ā 116,595Ā 
Total Average Portfolio Loans$1,675,434Ā $1,601,546Ā $1,532,671Ā $1,506,902Ā $1,465,878Ā 
Net Charge-offs to Average Portfolio LoansĀ 0.49%Ā 0.39%Ā 0.23%Ā 0.24%Ā 0.18%
Ā Ā Ā Ā Ā Ā 
Tangible Book Value per ShareQuarters Ended
Dollars in thousands, except per share amountsDecember 31, 2022September 30, 2022June 30, 2022March 31, 2022December 31, 2021
Ā Ā Ā Ā Ā Ā 
Total Stockholders' Equity$224,015Ā $214,005Ā $207,316Ā $201,492Ā $197,903Ā 
Less: Preferred equity —  —  —  —  — 
Less: Intangible assets —  —  —  —  — 
Tangible Common Equity$224,015Ā $214,005Ā $207,316Ā $201,492Ā $197,903Ā 
Period End Shares OutstandingĀ 14,138,829Ā Ā 14,038,599Ā Ā 14,010,158Ā Ā 14,000,520Ā Ā 13,962,334Ā 
Tangible Book Value per Share$15.84Ā $15.24Ā $14.80Ā $14.39Ā $14.17Ā 

ABOUT CAPITAL BANCORP, INC.

Capital Bancorp, Inc., Rockville, Maryland is a registered bank holding company incorporated under the laws of Maryland. The Company’s wholly-owned subsidiary, Capital Bank, N.A., is the fourth largest bank headquartered in Maryland at December 31, 2022. Capital Bancorp has been providing financial services since 1999 and now operates bank branches in five locations in the greater Washington, D.C. and Baltimore, Maryland markets. Capital Bancorp had assets of approximately $2.1 billion at December 31, 2022 and its common stock is traded in the NASDAQ Global Market under the symbol ā€œCBNK.ā€ More information can be found at the Company's website www.CapitalBankMD.com under its investor relations page.

FORWARD-LOOKING STATEMENTS

This earnings release contains forward-looking statements. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. Any statements about our management’s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as ā€œanticipate,ā€ ā€œbelieves,ā€ ā€œcan,ā€ ā€œcould,ā€ ā€œmay,ā€ ā€œpredicts,ā€ ā€œpotential,ā€ ā€œshould,ā€ ā€œwill,ā€ ā€œestimate,ā€ ā€œplans,ā€ ā€œprojects,ā€ ā€œcontinuing,ā€ ā€œongoing,ā€ ā€œexpects,ā€ "optimistic," ā€œintendsā€ and similar words or phrases. Any or all of the forward-looking statements in this earnings release may turn out to be inaccurate. The inclusion of forward-looking information in this earnings release should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Our actual results could differ materially from those anticipated in such forward-looking statements.Ā  Accordingly, we caution you that any such forward-looking statements are not a guarantee of future performance and that actual results may prove to be materially different from the results expressed or implied by the forward-looking statements due to a number of factors. For details on some of the factors that could affect these expectations, see risk factors and other cautionary language included in the Company's Annual Report on Form 10-K and other periodic and current reports filed with the Securities and Exchange Commission.

While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause actual results to differ materially from those contained or implied in the forward-looking statements: changes in general economic, political, or industry conditions; geopolitical concerns, including the ongoing war in Ukraine; the magnitude and duration of the COVID-19 pandemic and related variants and mutations and their impact on the global economy and financial market conditions and our business, results of operations, and financial condition; uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market, and monetary fluctuations; volatility and disruptions in global capital and credit markets; the transition away from USD LIBOR and uncertainty regarding potential alternative reference rates, including SOFR; competitive pressures on product pricing and services; success, impact, and timing of our business strategies, including market acceptance of any new products or services; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; cybersecurity threats and the cost of defending against them, including the costs of compliance with potential legislation to combat cybersecurity at a state, national, or global level; and other factors that may affect our future results.

These forward-looking statements are made as of the date of this communication, and the Company does not intend, and assumes no obligation, to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by law.

FINANCIAL CONTACT: Alan Jackson (240) 283-0402

MEDIA CONTACT: Ed Barry (240) 283-1912

WEB SITE: www.CapitalBankMD.comĀ 


Report this content

If you believe this article contains misleading, harmful, or spam content, please let us know.

Report this article

Recent Quotes

View More
Symbol Price Change (%)
AMZN  257.00
-1.51 (-0.58%)
AAPL  315.79
-4.18 (-1.31%)
AMD  508.50
+30.93 (6.48%)
BAC  62.45
-0.23 (-0.36%)
GOOG  334.56
-0.75 (-0.22%)
META  616.67
-0.10 (-0.02%)
MSFT  492.80
-6.90 (-1.38%)
NVDA  226.78
-3.58 (-1.55%)
ORCL  164.21
+5.43 (3.42%)
TSLA  365.65
+11.57 (3.27%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.