Skip to main content

Travelers Reports Excellent Third Quarter and Year-to-Date Results

Third Quarter 2024 Net Income per Diluted Share of $5.42, up 211%, and Return on Equity of 19.2%

Third Quarter 2024 Core Income per Diluted Share of $5.24, up 169%, and Core Return on Equity of 16.6%

  • Strong third quarter net income of $1.260 billion and core income of $1.218 billion.
  • Consolidated combined ratio improved 7.8 points from the prior year quarter to a strong 93.2%.
  • Catastrophe losses of $939 million pre-tax, compared to $850 million pre-tax in the prior year quarter.
  • Substantial net favorable prior year reserve development of $126 million pre-tax.
  • Record underlying underwriting income of $1.498 billion pre-tax, reflecting an underlying combined ratio that improved 5.0 points to an excellent 85.6%; strong underlying results in all three segments.
  • Record net written premiums of $11.317 billion, up 8%, with growth in all three segments.
  • Net investment income increased 18% pre-tax over the prior year quarter.
  • Book value per share of $122.00, up 39% over September 30, 2023, driven by lower interest rates; adjusted book value per share of $131.30, up 13% over September 30, 2023.

The Travelers Companies, Inc. today reported net income of $1.260 billion, or $5.42 per diluted share, for the quarter ended September 30, 2024, compared to $404 million, or $1.74 per diluted share, in the prior year quarter. Core income in the current quarter was $1.218 billion, or $5.24 per diluted share, compared to $454 million, or $1.95 per diluted share, in the prior year quarter. Core income increased primarily due to a higher underlying underwriting gain (i.e., excluding net prior year reserve development and catastrophe losses), higher net favorable prior year reserve development and higher net investment income, partially offset by higher catastrophe losses. Net realized investment gains in the current quarter were $55 million pre-tax ($42 million after-tax), compared to net realized investment losses of $65 million pre-tax ($50 million after-tax) in the prior year quarter. Per diluted share amounts benefited from the impact of share repurchases.

Consolidated Highlights

($ in millions, except for per share amounts, and after-tax, except for premiums and revenues)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

Change

 

2024

 

2023

 

Change

 

Net written premiums

 

$

11,317

 

 

$

10,493

 

 

8

%

 

$

32,614

 

 

$

30,207

 

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

11,904

 

 

$

10,635

 

 

12

 

 

$

34,415

 

 

$

30,437

 

 

13

 

 

Net income

 

$

1,260

 

 

$

404

 

 

212

 

 

$

2,917

 

 

$

1,365

 

 

114

 

 

per diluted share

 

$

5.42

 

 

$

1.74

 

 

211

 

 

$

12.51

 

 

$

5.83

 

 

115

 

 

Core income

 

$

1,218

 

 

$

454

 

 

168

 

 

$

2,899

 

 

$

1,439

 

 

101

 

 

per diluted share

 

$

5.24

 

 

$

1.95

 

 

169

 

 

$

12.43

 

 

$

6.15

 

 

102

 

 

Diluted weighted average shares outstanding

 

 

230.6

 

 

 

231.1

 

 

 

 

 

231.3

 

 

 

232.5

 

 

(1

)

 

Combined ratio

 

 

93.2

%

 

 

101.0

%

 

(7.8

)

pts

 

95.7

%

 

 

101.0

%

 

(5.3

)

pts

Underlying combined ratio

 

 

85.6

%

 

 

90.6

%

 

(5.0

)

pts

 

87.0

%

 

 

90.8

%

 

(3.8

)

pts

Return on equity

 

 

19.2

%

 

 

7.7

%

 

11.5

 

pts

 

15.3

%

 

 

8.3

%

 

7.0

 

pts

Core return on equity

 

 

16.6

%

 

 

6.9

%

 

9.7

 

pts

 

13.4

%

 

 

7.2

%

 

6.2

 

pts

 

 

As of

 

Change From

 

 

September 30,

2024

 

December 31,

2023

 

September 30,

2023

 

December 31,

2023

 

September 30,

2023

Book value per share

 

$

122.00

 

$

109.19

 

$

87.47

 

12

%

 

39

%

Adjusted book value per share

 

 

131.30

 

 

122.90

 

 

115.78

 

7

%

 

13

%

 

See Glossary of Financial Measures for definitions and the statistical supplement for additional financial data.

“We are pleased to report excellent results for the quarter, with both underwriting and investment income contributing meaningfully to our strong performance,” said Alan Schnitzer, Chairman and Chief Executive Officer. “Core income for the quarter was more than $1.2 billion, or $5.24 per diluted share, generating core return on equity of 16.6%. Our results benefited from a 10% increase in net earned premiums to a record $10.7 billion and an excellent combined ratio that improved nearly 8 points to 93.2%. Very strong underlying profitability and net favorable prior year development drove the improvement in our combined ratio. Both underwriting income and underlying margins were strong in all three of our segments. Our high-quality investment portfolio generated after-tax net investment income of $742 million. These results, along with our strong balance sheet, enabled us to return $496 million of excess capital to our shareholders this quarter, including $253 million of share repurchases.

“Through terrific marketplace execution across all three segments, we grew net written premiums in the quarter by 8% to a record $11.3 billion. In Business Insurance, we grew net written premiums by 9% to $5.5 billion. Renewal premium change in the segment remained very strong at 10.5%, including renewal rate change of 7.3% that was higher sequentially, while retention was strong and higher sequentially at 86%. In Bond & Specialty Insurance, we grew net written premiums by 7% to a record $1.1 billion, with excellent retention of 90% in our high-quality management liability business. In our industry-leading surety business, we grew net written premiums by 7%. In Personal Insurance, net written premiums grew 7% to a record $4.7 billion, driven by continued strong renewal premium change, particularly in the homeowners book.

“Our excellent profitability and continued strong premium growth both this quarter and year-to-date are a reflection of our powerful franchise value. Driven by our formidable earnings power across underwriting and investments, we delivered 15.9% core return on equity over the last twelve months. We continue to grow book value per share, while making important strategic investments in our business and returning excess capital to shareholders. With this momentum, we are very confident in our outlook for our business into 2025 and beyond.”

Consolidated Results

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

($ in millions and pre-tax, unless noted otherwise)

 

2024

 

2023

 

Change

 

2024

 

2023

 

Change

 

Underwriting gain (loss):

 

$

685

 

 

$

(136

)

 

$

821

 

 

$

1,197

 

 

$

(409

)

 

$

1,606

 

 

Underwriting gain (loss) includes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net favorable (unfavorable) prior year reserve development

 

 

126

 

 

 

(154

)

 

 

280

 

 

 

447

 

 

 

11

 

 

 

436

 

 

Catastrophes, net of reinsurance

 

 

(939

)

 

 

(850

)

 

 

(89

)

 

 

(3,160

)

 

 

(2,866

)

 

 

(294

)

 

Net investment income

 

 

904

 

 

 

769

 

 

 

135

 

 

 

2,635

 

 

 

2,144

 

 

 

491

 

 

Other income (expense), including interest expense

 

 

(84

)

 

 

(96

)

 

 

12

 

 

 

(271

)

 

 

(289

)

 

 

18

 

 

Core income before income taxes

 

 

1,505

 

 

 

537

 

 

 

968

 

 

 

3,561

 

 

 

1,446

 

 

 

2,115

 

 

Income tax expense

 

 

287

 

 

 

83

 

 

 

204

 

 

 

662

 

 

 

7

 

 

 

655

 

 

Core income

 

 

1,218

 

 

 

454

 

 

 

764

 

 

 

2,899

 

 

 

1,439

 

 

 

1,460

 

 

Net realized investment gains (losses) after income taxes

 

 

42

 

 

 

(50

)

 

 

92

 

 

 

18

 

 

 

(74

)

 

 

92

 

 

Net income

 

$

1,260

 

 

$

404

 

 

$

856

 

 

$

2,917

 

 

$

1,365

 

 

$

1,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

 

93.2

%

 

 

101.0

%

 

 

(7.8

)

pts

 

95.7

%

 

 

101.0

%

 

 

(5.3

)

pts

Impact on combined ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (favorable) unfavorable prior year reserve development

 

 

(1.2

)

pts

 

1.6

 

pts

 

(2.8

)

pts

 

(1.5

)

pts

 

(0.1

)

pts

 

(1.4

)

pts

Catastrophes, net of reinsurance

 

 

8.8

 

pts

 

8.8

 

pts

 

 

pts

 

10.2

 

pts

 

10.3

 

pts

 

(0.1

)

pts

Underlying combined ratio

 

 

85.6

%

 

 

90.6

%

 

 

(5.0

)

pts

 

87.0

%

 

 

90.8

%

 

 

(3.8

)

pts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Insurance

 

$

5,517

 

 

$

5,080

 

 

 

9

%

 

$

16,652

 

 

$

15,412

 

 

 

8

%

 

Bond & Specialty Insurance

 

 

1,072

 

 

 

1,003

 

 

 

7

 

 

 

3,055

 

 

 

2,853

 

 

 

7

 

 

Personal Insurance

 

 

4,728

 

 

 

4,410

 

 

 

7

 

 

 

12,907

 

 

 

11,942

 

 

 

8

 

 

Total

 

$

11,317

 

 

$

10,493

 

 

 

8

%

 

$

32,614

 

 

$

30,207

 

 

 

8

%

 

Third Quarter 2024 Results

(All comparisons vs. third quarter 2023, unless noted otherwise)

Net income of $1.260 billion increased $856 million, due to higher core income and net realized investment gains, compared to net realized investment losses in the prior year quarter. Core income of $1.218 billion increased $764 million, primarily due to a higher underlying underwriting gain, net favorable prior year reserve development compared to net unfavorable prior year reserve development in the prior year quarter and higher net investment income, partially offset by higher catastrophe losses. The underlying underwriting gain benefited from higher business volumes. Net realized investment gains were $55 million pre-tax ($42 million after-tax), compared to net realized investment losses of $65 million pre-tax ($50 million after-tax) in the prior year quarter.

Combined ratio:

  • The combined ratio of 93.2% improved 7.8 points due to an improvement in the underlying combined ratio (5.0 points) and net favorable prior year reserve development compared to net unfavorable prior year reserve development in the prior year quarter (2.8 points).
  • The underlying combined ratio improved 5.0 points to an excellent 85.6%. See below for further details by segment.
  • Net favorable prior year reserve development in Personal Insurance and Bond & Specialty Insurance was partially offset by net unfavorable prior year reserve development in Business Insurance driven by the Company’s annual in-depth asbestos claim review. See below for further details by segment.
  • Catastrophe losses primarily resulted from Hurricane Helene and severe wind and hail storms in multiple states.

Net investment income of $904 million pre-tax ($742 million after-tax) increased 18%. Income from the fixed income investment portfolio increased over the prior year quarter due to a higher average yield and growth in fixed maturity investments. Income from the non-fixed income investment portfolio increased over the prior year quarter primarily due to higher private equity partnership returns. Non-fixed income returns are generally reported on a one-quarter lagged basis and directionally follow the broader equity markets.

Net written premiums of $11.317 billion increased 8%. See below for further details by segment.

Year-to-Date 2024 Results

(All comparisons vs. year-to-date 2023, unless noted otherwise)

Net income of $2.917 billion increased $1.552 billion, due to higher core income and net realized investment gains, compared to net realized investment losses in the prior year period. Core income of $2.899 billion increased $1.460 billion, primarily due to a higher underlying underwriting gain, higher net investment income and higher net favorable prior year reserve development, partially offset by higher catastrophe losses. The underlying underwriting gain benefited from higher business volumes. The underlying underwriting gain in the prior year period included a one-time tax benefit of $211 million due to the expiration of the statute of limitations with respect to a tax item. Net realized investment gains were $25 million pre-tax ($18 million after-tax), compared to net realized investment losses of $94 million pre-tax ($74 million after-tax) in the prior year.

Combined ratio:

  • The combined ratio of 95.7% improved 5.3 points due to an improvement in the underlying combined ratio (3.8 points), higher net favorable prior year reserve development (1.4 points) and lower catastrophe losses as a percentage of net earned premiums (0.1 points).
  • The underlying combined ratio of 87.0% improved 3.8 points. See below for further details by segment.
  • Net favorable prior year reserve development in Personal Insurance and Bond & Specialty Insurance was partially offset by net unfavorable prior year reserve development in Business Insurance. See below for further details by segment.
  • Catastrophe losses included the third quarter events described above, as well as numerous severe wind and hail storms in multiple states in the first six months of 2024.

Net investment income of $2.635 billion pre-tax ($2.167 billion after-tax) increased 23% driven by the same factors described above for the third quarter of 2024.

Net written premiums of $32.614 billion increased 8%. See below for further details by segment.

Shareholders’ Equity

Shareholders’ equity of $27.696 billion increased 11% over year-end 2023, primarily due to net income of $2.917 billion and lower net unrealized investment losses, partially offset by common share repurchases and dividends to shareholders. Net unrealized investment losses included in shareholders’ equity were $2.672 billion pre-tax ($2.111 billion after-tax), compared to $3.970 billion pre-tax ($3.129 billion after-tax) at year-end 2023. The decrease in net unrealized investment losses was driven primarily by lower interest rates. Book value per share of $122.00 increased 12% over year-end 2023. Adjusted book value per share of $131.30, which excludes net unrealized investment gains (losses), increased 7% over year-end 2023.

The Company repurchased 1.1 million shares during the third quarter at an average price of $222.64 per share for a total cost of $253 million. At September 30, 2024, the Company had $5.290 billion of capacity remaining under its share repurchase authorizations approved by the Board of Directors. At the end of the quarter, statutory capital and surplus was $26.191 billion, and the ratio of debt-to-capital was 22.5%. The ratio of debt-to-capital excluding after-tax net unrealized investment gains (losses) included in shareholders’ equity was 21.2%, within the Company’s target range of 15% to 25%.

The Board of Directors declared a regular quarterly dividend of $1.05 per share. The dividend is payable December 31, 2024, to shareholders of record at the close of business on December 10, 2024.

Business Insurance Segment Financial Results

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

($ in millions and pre-tax, unless noted otherwise)

 

2024

 

2023

 

Change

 

2024

 

2023

 

Change

 

Underwriting gain:

 

$

219

 

 

$

31

 

 

$

188

 

 

$

746

 

 

$

290

 

 

$

456

 

 

Underwriting gain includes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unfavorable prior year reserve development

 

 

(91

)

 

 

(263

)

 

 

172

 

 

 

(57

)

 

 

(345

)

 

 

288

 

 

Catastrophes, net of reinsurance

 

 

(340

)

 

 

(203

)

 

 

(137

)

 

 

(938

)

 

 

(798

)

 

 

(140

)

 

Net investment income

 

 

642

 

 

 

551

 

 

 

91

 

 

 

1,883

 

 

 

1,533

 

 

 

350

 

 

Other income (expense)

 

 

(1

)

 

 

(13

)

 

 

12

 

 

 

(20

)

 

 

(56

)

 

 

36

 

 

Segment income before income taxes

 

 

860

 

 

 

569

 

 

 

291

 

 

 

2,609

 

 

 

1,767

 

 

 

842

 

 

Income tax expense

 

 

162

 

 

 

101

 

 

 

61

 

 

 

491

 

 

 

141

 

 

 

350

 

 

Segment income

 

$

698

 

 

$

468

 

 

$

230

 

 

$

2,118

 

 

$

1,626

 

 

$

492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

 

95.8

%

 

 

99.1

%

 

 

(3.3

)

pts

 

95.1

%

 

 

97.7

%

 

 

(2.6

)

pts

Impact on combined ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unfavorable prior year reserve development

 

 

1.7

 

pts

 

5.3

 

pts

 

(3.6

)

pts

 

0.4

 

pts

 

2.4

 

pts

 

(2.0

)

pts

Catastrophes, net of reinsurance

 

 

6.2

 

pts

 

4.1

 

pts

 

2.1

 

pts

 

5.9

 

pts

 

5.7

 

pts

 

0.2

 

pts

Underlying combined ratio

 

 

87.9

%

 

 

89.7

%

 

 

(1.8

)

pts

 

88.8

%

 

 

89.6

%

 

 

(0.8

)

pts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by market

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Select Accounts

 

$

885

 

 

$

824

 

 

 

7

%

 

$

2,834

 

 

$

2,615

 

 

 

8

%

 

Middle Market

 

 

3,030

 

 

 

2,750

 

 

 

10

 

 

 

9,012

 

 

 

8,294

 

 

 

9

 

 

National Accounts

 

 

264

 

 

 

247

 

 

 

7

 

 

 

903

 

 

 

818

 

 

 

10

 

 

National Property and Other

 

 

896

 

 

 

874

 

 

 

3

 

 

 

2,450

 

 

 

2,326

 

 

 

5

 

 

Total Domestic

 

 

5,075

 

 

 

4,695

 

 

 

8

 

 

 

15,199

 

 

 

14,053

 

 

 

8

 

 

International

 

 

442

 

 

 

385

 

 

 

15

 

 

 

1,453

 

 

 

1,359

 

 

 

7

 

 

Total

 

$

5,517

 

 

$

5,080

 

 

 

9

%

 

$

16,652

 

 

$

15,412

 

 

 

8

%

 

Third Quarter 2024 Results

(All comparisons vs. third quarter 2023, unless noted otherwise)

Segment income for Business Insurance was $698 million after-tax, an increase of $230 million. Segment income increased primarily due to lower net unfavorable prior year reserve development, a higher underlying underwriting gain and higher net investment income, partially offset by higher catastrophe losses. The underlying underwriting gain benefited from higher business volumes.

Combined ratio:

  • The combined ratio of 95.8% improved 3.3 points due to lower net unfavorable prior year reserve development (3.6 points) and an improvement in the underlying combined ratio (1.8 points), partially offset by higher catastrophe losses (2.1 points).
  • The underlying combined ratio improved 1.8 points to an excellent 87.9%.
  • Net unfavorable prior year reserve development was primarily driven by an addition to asbestos reserves of $242 million, partially offset by better than expected loss experience in the workers’ compensation product line for multiple accident years.

Net written premiums of $5.517 billion increased 9%, reflecting strong renewal premium change and retention.

Year-to-Date 2024 Results

(All comparisons vs. year-to-date 2023, unless noted otherwise)

Segment income for Business Insurance was $2.118 billion after-tax, an increase of $492 million. Segment income increased primarily due to higher net investment income, lower net unfavorable prior year reserve development and a higher underlying underwriting gain, partially offset by higher catastrophe losses. The underlying underwriting gain benefited from higher business volumes. The underlying underwriting gain in the prior year period included a one-time tax benefit of $171 million due to the expiration of the statute of limitations with respect to a tax item.

Combined ratio:

  • The combined ratio of 95.1% improved 2.6 points due to lower net unfavorable prior year reserve development (2.0 points) and an improvement in the underlying combined ratio (0.8 points), partially offset by higher catastrophe losses (0.2 points).
  • The underlying combined ratio improved 0.8 points to an excellent 88.8%.
  • Net unfavorable prior year reserve development was primarily driven by (i) higher than expected loss experience in the general liability product line (excluding asbestos) for recent accident years, (ii) an addition to asbestos reserves of $242 million and (iii) an addition to reserves related to run-off operations, partially offset by (iv) better than expected loss experience in the workers’ compensation product line for multiple accident years.

Net written premiums of $16.652 billion increased 8%, reflecting the same factors described above for the third quarter of 2024.

Bond & Specialty Insurance Segment Financial Results

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

($ in millions and pre-tax, unless noted otherwise)

 

2024

 

2023

 

Change

 

2024

 

2023

 

Change

 

Underwriting gain:

 

$

172

 

 

$

241

 

 

$

(69

)

 

$

431

 

 

$

617

 

 

$

(186

)

 

Underwriting gain includes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net favorable prior year reserve development

 

 

36

 

 

 

72

 

 

 

(36

)

 

 

84

 

 

 

249

 

 

 

(165

)

 

Catastrophes, net of reinsurance

 

 

(4

)

 

 

(5

)

 

 

1

 

 

 

(49

)

 

 

(31

)

 

 

(18

)

 

Net investment income

 

 

101

 

 

 

86

 

 

 

15

 

 

 

285

 

 

 

237

 

 

 

48

 

 

Other income

 

 

6

 

 

 

4

 

 

 

2

 

 

 

17

 

 

 

14

 

 

 

3

 

 

Segment income before income taxes

 

 

279

 

 

 

331

 

 

 

(52

)

 

 

733

 

 

 

868

 

 

 

(135

)

 

Income tax expense

 

 

57

 

 

 

66

 

 

 

(9

)

 

 

146

 

 

 

166

 

 

 

(20

)

 

Segment income

 

$

222

 

 

$

265

 

 

$

(43

)

 

$

587

 

 

$

702

 

 

$

(115

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

 

82.5

%

 

 

73.6

%

 

 

8.9

 

pts

 

84.9

%

 

 

76.8

%

 

 

8.1

 

pts

Impact on combined ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

Net favorable prior year reserve development

 

 

(3.5

)

pts

 

(7.7

)

pts

 

4.2

 

pts

 

(2.9

)

pts

 

(9.1

)

pts

 

6.2

 

pts

Catastrophes, net of reinsurance

 

 

0.4

 

pts

 

0.6

 

pts

 

(0.2

)

pts

 

1.7

 

pts

 

1.1

 

pts

 

0.6

 

pts

Underlying combined ratio

 

 

85.6

%

 

 

80.7

%

 

 

4.9

 

pts

 

86.1

%

 

 

84.8

%

 

 

1.3

 

pts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Management Liability

 

$

617

 

 

$

551

 

 

 

12

%

 

$

1,746

 

 

$

1,603

 

 

 

9

%

 

Surety

 

 

344

 

 

 

321

 

 

 

7

 

 

 

965

 

 

 

871

 

 

 

11

 

 

Total Domestic

 

 

961

 

 

 

872

 

 

 

10

 

 

 

2,711

 

 

 

2,474

 

 

 

10

 

 

International

 

 

111

 

 

 

131

 

 

 

(15

)

 

 

344

 

 

 

379

 

 

 

(9

)

 

Total

 

$

1,072

 

 

$

1,003

 

 

 

7

%

 

$

3,055

 

 

$

2,853

 

 

 

7

%

 

Third Quarter 2024 Results

(All comparisons vs. third quarter 2023, unless noted otherwise)

Segment income for Bond & Specialty Insurance was $222 million after-tax, a decrease of $43 million. Segment income decreased primarily due to lower net favorable prior year reserve development and a lower underlying underwriting gain, partially offset by higher net investment income. The underlying underwriting gain benefited from higher business volumes.

Combined ratio:

  • The combined ratio of 82.5% increased 8.9 points due to a higher underlying combined ratio (4.9 points) and lower net favorable prior year reserve development (4.2 points), partially offset by lower catastrophe losses (0.2 points).
  • The underlying combined ratio increased 4.9 points to a very strong 85.6%.
  • Net favorable prior year reserve development was primarily driven by better than expected loss experience in the fidelity and surety product lines for recent accident years.

Net written premiums of $1.072 billion increased 7%, reflecting strong production in both surety and management liability.

Year-to-Date 2024 Results

(All comparisons vs. year-to-date 2023, unless noted otherwise)

Segment income for Bond & Specialty Insurance was $587 million after-tax, a decrease of $115 million. Segment income decreased primarily due to lower net favorable prior year reserve development and higher catastrophe losses, partially offset by higher net investment income. The underlying underwriting gain benefited from higher business volumes. The underlying underwriting gain in the prior year period included a one-time tax benefit of $9 million due to the expiration of the statute of limitations with respect to a tax item.

Combined ratio:

  • The combined ratio of 84.9% increased 8.1 points due to lower net favorable prior year reserve development (6.2 points), a higher underlying combined ratio (1.3 points) and higher catastrophe losses (0.6 points).
  • The underlying combined ratio increased 1.3 points to a very strong 86.1%.
  • Net favorable prior year reserve development was primarily driven by the same factors described above for the third quarter of 2024.

Net written premiums of $3.055 billion increased 7%, reflecting the same factor described above for the third quarter of 2024.

Personal Insurance Segment Financial Results

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

($ in millions and pre-tax, unless noted otherwise)

 

2024

 

2023

 

Change

 

2024

 

2023

 

Change

 

Underwriting gain (loss):

 

$

294

 

 

$

(408

)

 

$

702

 

 

$

20

 

 

$

(1,316

)

 

$

1,336

 

 

Underwriting gain (loss) includes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net favorable prior year reserve development

 

 

181

 

 

 

37

 

 

 

144

 

 

 

420

 

 

 

107

 

 

 

313

 

 

Catastrophes, net of reinsurance

 

 

(595

)

 

 

(642

)

 

 

47

 

 

 

(2,173

)

 

 

(2,037

)

 

 

(136

)

 

Net investment income

 

 

161

 

 

 

132

 

 

 

29

 

 

 

467

 

 

 

374

 

 

 

93

 

 

Other income

 

 

20

 

 

 

20

 

 

 

 

 

 

57

 

 

 

59

 

 

 

(2

)

 

Segment income (loss) before income taxes

 

 

475

 

 

 

(256

)

 

 

731

 

 

 

544

 

 

 

(883

)

 

 

1,427

 

 

Income tax expense (benefit)

 

 

91

 

 

 

(63

)

 

 

154

 

 

 

93

 

 

 

(235

)

 

 

328

 

 

Segment income (loss)

 

$

384

 

 

$

(193

)

 

$

577

 

 

$

451

 

 

$

(648

)

 

$

1,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

 

92.5

%

 

 

110.0

%

 

 

(17.5

)

pts

 

99.2

%

 

 

111.3

%

 

 

(12.1

)

pts

Impact on combined ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

Net favorable prior year reserve development

 

 

(4.3

)

pts

 

(1.0

)

pts

 

(3.3

)

pts

 

(3.4

)

pts

 

(1.0

)

pts

 

(2.4

)

pts

Catastrophes, net of reinsurance

 

 

14.1

 

pts

 

16.8

 

pts

 

(2.7

)

pts

 

17.6

 

pts

 

18.5

 

pts

 

(0.9

)

pts

Underlying combined ratio

 

 

82.7

%

 

 

94.2

%

 

 

(11.5

)

pts

 

85.0

%

 

 

93.8

%

 

 

(8.8

)

pts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

$

2,138

 

 

$

2,022

 

 

 

6

%

 

$

5,998

 

 

$

5,499

 

 

 

9

%

 

Homeowners and Other

 

 

2,410

 

 

 

2,216

 

 

 

9

 

 

 

6,392

 

 

 

5,954

 

 

 

7

 

 

Total Domestic

 

 

4,548

 

 

 

4,238

 

 

 

7

 

 

 

12,390

 

 

 

11,453

 

 

 

8

 

 

International

 

 

180

 

 

 

172

 

 

 

5

 

 

 

517

 

 

 

489

 

 

 

6

 

 

Total

 

$

4,728

 

 

$

4,410

 

 

 

7

%

 

$

12,907

 

 

$

11,942

 

 

 

8

%

 

Third Quarter 2024 Results

(All comparisons vs. third quarter 2023, unless noted otherwise)

Segment income for Personal Insurance was $384 million after-tax, compared with a segment loss of $193 million in the prior year quarter. Segment income increased primarily due to a higher underlying underwriting gain, higher net favorable prior year reserve development, lower catastrophe losses and higher net investment income. The underlying underwriting gain benefited from higher business volumes.

Combined ratio:

  • The combined ratio of 92.5% improved 17.5 points due to an improvement in the underlying combined ratio (11.5 points), higher net favorable prior year reserve development (3.3 points) and lower catastrophe losses (2.7 points).
  • The underlying combined ratio of 82.7% improved 11.5 points, reflecting improvement in both Homeowners and Other and Automobile.
  • Net favorable prior year reserve development was primarily driven by better than expected loss experience in both the Homeowners and Other and Automobile product lines for recent accident years.

Net written premiums of $4.728 billion increased 7%, reflecting strong renewal premium change in both Domestic Homeowners and Other and Automobile.

Year-to-Date 2024 Results

(All comparisons vs. year-to-date 2023, unless noted otherwise)

Segment income for Personal Insurance was $451 million after-tax, compared with a segment loss of $648 million in 2023. Segment income increased primarily due to a higher underlying underwriting gain, higher net favorable prior year reserve development and higher net investment income, partially offset by higher catastrophe losses. The underlying underwriting gain benefited from higher business volumes. The underlying underwriting gain in the prior year period included a one-time tax benefit of $31 million due to the expiration of the statute of limitations with respect to a tax item.

Combined ratio:

  • The combined ratio of 99.2% improved 12.1 points due to an improvement in the underlying combined ratio (8.8 points), higher net favorable prior year reserve development (2.4 points) and lower catastrophe losses as a percentage of net earned premiums (0.9 points).
  • The underlying combined ratio of 85.0% improved 8.8 points, reflecting improvement in both Homeowners and Other and Automobile.
  • Net favorable prior year reserve development was primarily driven by the same factors described above for the third quarter of 2024.

Net written premiums of $12.907 billion increased 8%, reflecting the same factor described above for the third quarter of 2024.

Financial Supplement and Conference Call

The information in this press release should be read in conjunction with the financial supplement that is available on our website at Travelers.com. Travelers management will discuss the contents of this release and other relevant topics via webcast at 9 a.m. Eastern (8 a.m. Central) on Thursday, October 17, 2024. Investors can access the call via webcast at investor.travelers.com or by dialing 1.888.440.6281 within the United States or 1.646.960.0218 outside the United States. Prior to the webcast, a slide presentation pertaining to the quarterly earnings will be available on the Company’s website.

Following the live event, replays will be available via webcast for one year at investor.travelers.com and by telephone for 30 days by dialing 1.800.770.2030 within the United States or 1.647.362.9199 outside the United States. All callers should use conference ID 5449478.

About Travelers

The Travelers Companies, Inc. (NYSE: TRV) is a leading provider of property casualty insurance for auto, home and business. A component of the Dow Jones Industrial Average, Travelers has more than 30,000 employees and generated revenues of more than $41 billion in 2023. For more information, visit Travelers.com.

Travelers may use its website and/or social media outlets, such as Facebook and X, as distribution channels of material Company information. Financial and other important information regarding the Company is routinely accessible through and posted on our website at investor.travelers.com, our Facebook page at facebook.com/travelers and our X account (@Travelers) at twitter.com/travelers. In addition, you may automatically receive email alerts and other information about Travelers when you enroll your email address by visiting the Email Notifications section at investor.travelers.com.

Travelers is organized into the following reportable business segments:

Business Insurance - Business Insurance offers a broad array of property and casualty insurance products and services to its customers, primarily in the United States, as well as in Canada, the United Kingdom, the Republic of Ireland and throughout other parts of the world, including as a corporate member of Lloyd’s.

Bond & Specialty Insurance - Bond & Specialty Insurance offers surety, fidelity, management liability, professional liability, and other property and casualty coverages and related risk management services to its customers, primarily in the United States, and certain surety and specialty insurance products in Canada, the United Kingdom and the Republic of Ireland, as well as Brazil through a joint venture, in each case utilizing various degrees of financially-based underwriting approaches.

Personal Insurance - Personal Insurance offers a broad range of property and casualty insurance products and services covering individuals’ personal risks, primarily in the United States, as well as in Canada. Personal Insurance’s primary products of automobile and homeowners insurance are complemented by a broad suite of related coverages.

* * * * *

Forward-Looking Statements

This press release contains, and management may make, certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, may be forward-looking statements. Words such as “may,” “will,” “should,” “likely,” “probably,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “views,” “ensures,” “estimates” and similar expressions are used to identify these forward-looking statements. These statements include, among other things, the Company’s statements about:

  • the Company’s outlook, the impact of trends on its business and its future results of operations and financial condition;
  • the impact of legislative or regulatory actions or court decisions;
  • share repurchase plans;
  • future pension plan contributions;
  • the sufficiency of the Company’s reserves, including asbestos;
  • the impact of emerging claims issues as well as other insurance and non-insurance litigation;
  • the cost and availability of reinsurance coverage;
  • catastrophe losses and modeling;
  • the impact of investment, economic and underwriting market conditions, including interest rates and inflation;
  • the Company’s approach to managing its investment portfolio;
  • the impact of changing climate conditions;
  • strategic and operational initiatives to improve growth, profitability and competitiveness;
  • the Company’s competitive advantages and innovation agenda, including executing on that agenda with respect to artificial intelligence;
  • the Company’s cybersecurity policies and practices;
  • new product offerings;
  • the impact of developments in the tort environment;
  • the impact of developments in the geopolitical environment; and
  • the impact of the Company’s acquisition of Corvus Insurance Holdings, Inc.

The Company cautions investors that such statements are subject to risks and uncertainties, many of which are difficult to predict and generally beyond the Company’s control, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements.

Some of the factors that could cause actual results to differ include, but are not limited to, the following:

Insurance-Related Risks

  • high levels of catastrophe losses;
  • actual claims may exceed the Company’s claims and claim adjustment expense reserves, or the estimated level of claims and claim adjustment expense reserves may increase, including as a result of, among other things, changes in the legal/tort, regulatory and economic environments, including increased inflation;
  • the Company’s potential exposure to asbestos and environmental claims and related litigation;
  • the Company is exposed to, and may face adverse developments involving, mass tort claims; and
  • the effects of emerging claim and coverage issues on the Company’s business are uncertain, and court decisions or legislative changes that take place after the Company issues its policies can result in an unexpected increase in the number of claims.

Financial, Economic and Credit Risks

  • a period of financial market disruption or an economic downturn;
  • the Company’s investment portfolio is subject to credit and interest rate risk, and may suffer reduced or low returns or material realized or unrealized losses;
  • the Company is exposed to credit risk related to reinsurance and structured settlements, and reinsurance coverage may not be available to the Company;
  • the Company is exposed to credit risk in certain of its insurance operations and with respect to certain guarantee or indemnification arrangements that it has with third parties;
  • a downgrade in the Company’s claims-paying and financial strength ratings; and
  • the Company’s insurance subsidiaries may be unable to pay dividends to the Company’s holding company in sufficient amounts.

Business and Operational Risks

  • the intense competition that the Company faces, including with respect to attracting and retaining employees, and the impact of innovation, technological change and changing customer preferences on the insurance industry and the markets in which it operates;
  • disruptions to the Company’s relationships with its independent agents and brokers or the Company’s inability to manage effectively a changing distribution landscape;
  • the Company’s efforts to develop new products or services, expand in targeted markets, improve business processes and workflows or make acquisitions may not be successful and may create enhanced risks;
  • the Company’s pricing and capital models may provide materially different indications than actual results;
  • loss of or significant restrictions on the use of particular types of underwriting criteria, such as credit scoring, or other data or methodologies, in the pricing and underwriting of the Company’s products;
  • the Company is subject to additional risks associated with its business outside the United States; and
  • future pandemics (including new variants of COVID-19).

Technology and Intellectual Property Risks

  • as a result of cyber attacks (the risk of which could be exacerbated by geopolitical tensions) or otherwise, the Company may experience difficulties with technology, data and network security or outsourcing relationships;
  • the Company’s dependence on effective information technology systems and on continuing to develop and implement improvements in technology, including with respect to artificial intelligence; and
  • the Company may be unable to protect and enforce its own intellectual property or may be subject to claims for infringing the intellectual property of others.

Regulatory and Compliance Risks

  • changes in regulation, including higher tax rates; and
  • the Company’s compliance controls may not be effective.

In addition, the Company’s share repurchase plans depend on a variety of factors, including the Company’s financial position, earnings, share price, catastrophe losses, maintaining capital levels appropriate for the Company’s business operations, changes in levels of written premiums, funding of the Company’s qualified pension plan, capital requirements of the Company’s operating subsidiaries, legal requirements, regulatory constraints, other investment opportunities (including mergers and acquisitions and related financings), market conditions, changes in tax laws (including the Inflation Reduction Act of 2022) and other factors.

Our forward-looking statements speak only as of the date of this press release or as of the date they are made, and we undertake no obligation to update forward-looking statements. For a more detailed discussion of these factors, see the information under the captions “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Forward Looking Statements” in our most recent annual report on Form 10-K filed with the Securities and Exchange Commission (SEC) on February 15, 2024, as updated by our periodic filings with the SEC.

GLOSSARY OF FINANCIAL MEASURES AND RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES

The following measures are used by the Company’s management to evaluate financial performance against historical results, to establish performance targets on a consolidated basis and for other reasons as discussed below. In some cases, these measures are considered non-GAAP financial measures under applicable SEC rules because they are not displayed as separate line items in the consolidated financial statements or are not required to be disclosed in the notes to financial statements or, in some cases, include or exclude certain items not ordinarily included or excluded in the most comparable GAAP financial measure. Reconciliations of these measures to the most comparable GAAP measures also follow.

In the opinion of the Company’s management, a discussion of these measures provides investors, financial analysts, rating agencies and other financial statement users with a better understanding of the significant factors that comprise the Company’s periodic results of operations and how management evaluates the Company’s financial performance.

Some of these measures exclude net realized investment gains (losses), net of tax, and/or net unrealized investment gains (losses), net of tax, included in shareholders’ equity, which can be significantly impacted by both discretionary and other economic factors and are not necessarily indicative of operating trends.

Other companies may calculate these measures differently, and, therefore, their measures may not be comparable to those used by the Company’s management.

RECONCILIATION OF NET INCOME TO CORE INCOME AND CERTAIN OTHER NON-GAAP MEASURES

Core income (loss) is consolidated net income (loss) excluding the after-tax impact of net realized investment gains (losses), discontinued operations, the effect of a change in tax laws and tax rates at enactment, and cumulative effect of changes in accounting principles when applicable. Segment income (loss) is determined in the same manner as core income (loss) on a segment basis. Management uses segment income (loss) to analyze each segment’s performance and as a tool in making business decisions. Financial statement users also consider core income (loss) when analyzing the results and trends of insurance companies. Core income (loss) per share is core income (loss) on a per common share basis.

Reconciliation of Net Income to Core Income less Preferred Dividends

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

Twelve Months Ended

September 30,

($ in millions, after-tax)

 

2024

 

2023

 

2024

 

2023

 

2024

Net income

 

$

1,260

 

 

$

404

 

$

2,917

 

 

$

1,365

 

$

4,543

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

Net realized investment (gains) losses

 

 

(42

)

 

 

50

 

 

(18

)

 

 

74

 

 

(11

)

Core income

 

$

1,218

 

 

$

454

 

$

2,899

 

 

$

1,439

 

$

4,532

 

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

($ in millions, pre-tax)

 

2024

 

2023

 

2024

 

2023

Net income

 

$

1,560

 

 

$

472

 

$

3,586

 

 

$

1,352

Adjustments:

 

 

 

 

 

 

 

 

Net realized investment (gains) losses

 

 

(55

)

 

 

65

 

 

(25

)

 

 

94

Core income

 

$

1,505

 

 

$

537

 

$

3,561

 

 

$

1,446

 

 

Twelve Months Ended December 31,

 

 

Average

Annual

($ in millions, after-tax)

 

2023

 

2022

 

2021

 

2020

 

2019

 

 

2005 - 2018

Net income

 

$

2,991

 

$

2,842

 

$

3,662

 

 

$

2,697

 

 

$

2,622

 

 

 

$

3,035

 

Less: Loss from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31

)

Income from continuing operations

 

 

2,991

 

 

2,842

 

 

3,662

 

 

 

2,697

 

 

 

2,622

 

 

 

 

3,066

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment (gains) losses

 

 

81

 

 

156

 

 

(132

)

 

 

(11

)

 

 

(85

)

 

 

 

(41

)

Impact of changes in tax laws and/or tax rates (1) (2)

 

 

 

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

9

 

Core income

 

 

3,072

 

 

2,998

 

 

3,522

 

 

 

2,686

 

 

 

2,537

 

 

 

 

3,034

 

Less: Preferred dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Core income, less preferred dividends

 

$

3,072

 

$

2,998

 

$

3,522

 

 

$

2,686

 

 

$

2,537

 

 

 

$

3,032

 

(1) Impact is recognized in the accounting period in which the change is enacted

(2) 2017 reflects impact of Tax Cuts and Jobs Act of 2017 (TCJA)

Reconciliation of Net Income per Share to Core Income per Share on a Diluted Basis

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2024

 

2023

 

2024

 

2023

Diluted income per share

 

 

 

 

 

 

 

 

Net income

 

$

5.42

 

 

$

1.74

 

$

12.51

 

 

$

5.83

Adjustments:

 

 

 

 

 

 

 

 

Net realized investment (gains) losses, after-tax

 

 

(0.18

)

 

 

0.21

 

 

(0.08

)

 

 

0.32

Core income

 

$

5.24

 

 

$

1.95

 

$

12.43

 

 

$

6.15

Reconciliation of Segment Income (Loss) to Total Core Income

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

($ in millions, after-tax)

 

2024

 

2023

 

2024

 

2023

Business Insurance

 

$

698

 

 

$

468

 

 

$

2,118

 

 

$

1,626

 

Bond & Specialty Insurance

 

 

222

 

 

 

265

 

 

 

587

 

 

 

702

 

Personal Insurance

 

 

384

 

 

 

(193

)

 

 

451

 

 

 

(648

)

Total segment income

 

 

1,304

 

 

 

540

 

 

 

3,156

 

 

 

1,680

 

Interest Expense and Other

 

 

(86

)

 

 

(86

)

 

 

(257

)

 

 

(241

)

Total core income

 

$

1,218

 

 

$

454

 

 

$

2,899

 

 

$

1,439

 

RECONCILIATION OF SHAREHOLDERS’ EQUITY TO ADJUSTED SHAREHOLDERS’ EQUITY AND CALCULATION OF RETURN ON EQUITY AND CORE RETURN ON EQUITY

Adjusted shareholders’ equity is shareholders’ equity excluding net unrealized investment gains (losses), net of tax, included in shareholders’ equity, net realized investment gains (losses), net of tax, for the period presented, the effect of a change in tax laws and tax rates at enactment (excluding the portion related to net unrealized investment gains (losses)), preferred stock and discontinued operations.

Reconciliation of Shareholders’ Equity to Adjusted Shareholders’ Equity

 

 

As of September 30,

($ in millions)

 

2024

 

2023

Shareholders’ equity

 

$

27,696

 

 

$

19,978

Adjustments:

 

 

 

 

Net unrealized investment losses, net of tax, included in shareholders’ equity

 

 

2,111

 

 

 

6,466

Net realized investment (gains) losses, net of tax

 

 

(18

)

 

 

74

Adjusted shareholders’ equity

 

$

29,789

 

 

$

26,518

 

 

As of December 31,

 

 

Average

Annual

($ in millions)

 

2023

 

2022

 

2021

 

2020

 

2019

 

 

2005 - 2018

Shareholders’ equity

 

$

24,921

 

$

21,560

 

$

28,887

 

 

$

29,201

 

 

$

25,943

 

 

 

$

24,659

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized investment (gains) losses, net of tax, included in shareholders’ equity

 

 

3,129

 

 

4,898

 

 

(2,415

)

 

 

(4,074

)

 

 

(2,246

)

 

 

 

(1,232

)

Net realized investment (gains) losses, net of tax

 

 

81

 

 

156

 

 

(132

)

 

 

(11

)

 

 

(85

)

 

 

 

(41

)

Impact of changes in tax laws and/or tax rates (1) (2)

 

 

 

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

20

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(45

)

Loss from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 

Adjusted shareholders’ equity

 

$

28,131

 

$

26,614

 

$

26,332

 

 

$

25,116

 

 

$

23,612

 

 

 

$

23,392

 

(1) Impact is recognized in the accounting period in which the change is enacted

(2) 2017 reflects impact of Tax Cuts and Jobs Act of 2017 (TCJA)

Return on equity is the ratio of annualized net income (loss) less preferred dividends to average shareholders’ equity for the periods presented. Core return on equity is the ratio of annualized core income (loss) less preferred dividends to adjusted average shareholders’ equity for the periods presented. In the opinion of the Company’s management, these are important indicators of how well management creates value for its shareholders through its operating activities and its capital management.

Average shareholders’ equity is (a) the sum of total shareholders’ equity excluding preferred stock at the beginning and end of each of the quarters for the period presented divided by (b) the number of quarters in the period presented times two. Adjusted average shareholders’ equity is (a) the sum of total adjusted shareholders’ equity at the beginning and end of each of the quarters for the period presented divided by (b) the number of quarters in the period presented times two.

Calculation of Return on Equity and Core Return on Equity

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

Twelve Months Ended

September 30,

($ in millions, after-tax)

 

2024

 

2023

 

2024

 

2023

 

2024

Annualized net income

 

$

5,041

 

 

$

1,615

 

 

$

3,889

 

 

$

1,820

 

 

$

4,543

 

Average shareholders’ equity

 

 

26,279

 

 

 

20,916

 

 

 

25,398

 

 

 

21,892

 

 

 

24,661

 

Return on equity

 

 

19.2

%

 

 

7.7

%

 

 

15.3

%

 

 

8.3

%

 

 

18.4

%

Annualized core income

 

$

4,870

 

 

$

1,818

 

 

$

3,865

 

 

$

1,919

 

 

$

4,532

 

Adjusted average shareholders’ equity

 

 

29,301

 

 

 

26,463

 

 

 

28,834

 

 

 

26,613

 

 

 

28,438

 

Core return on equity

 

 

16.6

%

 

 

6.9

%

 

 

13.4

%

 

 

7.2

%

 

 

15.9

%

 

 

Twelve Months Ended

December 31,

 

 

Average

Annual

($ in millions, after-tax)

 

2023

 

2022

 

2021

 

2020

 

2019

 

 

2005 - 2018

Net income, less preferred dividends

 

$

2,991

 

 

$

2,842

 

 

$

3,662

 

 

$

2,697

 

 

$

2,622

 

 

 

$

3,033

 

Average shareholders’ equity

 

 

22,031

 

 

 

23,384

 

 

 

28,735

 

 

 

26,892

 

 

 

24,922

 

 

 

 

24,677

 

Return on equity

 

 

13.6

%

 

 

12.2

%

 

 

12.7

%

 

 

10.0

%

 

 

10.5

%

 

 

 

12.3

%

Core income, less preferred dividends

 

$

3,072

 

 

$

2,998

 

 

$

3,522

 

 

$

2,686

 

 

$

2,537

 

 

 

$

3,032

 

Adjusted average shareholders’ equity

 

 

26,772

 

 

 

26,588

 

 

 

25,718

 

 

 

23,790

 

 

 

23,335

 

 

 

 

23,401

 

Core return on equity

 

 

11.5

%

 

 

11.3

%

 

 

13.7

%

 

 

11.3

%

 

 

10.9

%

 

 

 

13.0

%

RECONCILIATION OF NET INCOME (LOSS) TO UNDERWRITING GAIN EXCLUDING CERTAIN ITEMS

Underwriting gain (loss) is net earned premiums and fee income less claims and claim adjustment expenses and insurance-related expenses. In the opinion of the Company’s management, it is important to measure the profitability of each segment excluding the results of investing activities, which are managed separately from the insurance business. This measure is used to assess each segment’s business performance and as a tool in making business decisions. Underwriting gain, excluding the impact of catastrophes and net favorable (unfavorable) prior year loss reserve development, is the underwriting gain adjusted to exclude claims and claim adjustment expenses, reinstatement premiums and assessments related to catastrophes and loss reserve development related to time periods prior to the current year. In the opinion of the Company’s management, this measure is meaningful to users of the financial statements to understand the Company’s periodic earnings and the variability of earnings caused by the unpredictable nature (i.e., the timing and amount) of catastrophes and loss reserve development. This measure is also referred to as underlying underwriting gain, underlying underwriting margin, underlying underwriting income or underlying underwriting result.

A catastrophe is a severe loss designated, or reasonably expected by the Company to be designated, a catastrophe by one or more industry recognized organizations that track and report on insured losses resulting from catastrophic events, such as Property Claim Services (PCS) for events in the United States and Canada. Catastrophes can be caused by various natural events, including, among others, hurricanes, tornadoes and other windstorms, earthquakes, hail, wildfires, severe winter weather, floods, tsunamis, volcanic eruptions and other naturally-occurring events, such as solar flares. Catastrophes can also be man-made, such as terrorist attacks and other intentionally destructive acts including those involving nuclear, biological, chemical and radiological events, cyber events, explosions and destruction of infrastructure. Each catastrophe has unique characteristics and catastrophes are not predictable as to timing or amount. Their effects are included in net and core income (loss) and claims and claim adjustment expense reserves upon occurrence. A catastrophe may result in the payment of reinsurance reinstatement premiums and assessments from various pools.

The Company’s threshold for disclosing catastrophes is primarily determined at the reportable segment level. If a threshold for one segment or a combination thereof is reached and the other segments have losses from the same event, losses from the event are identified as catastrophe losses in the segment results and for the consolidated results of the Company. Additionally, an aggregate threshold is applied for international business across all reportable segments. The threshold for 2024 ranges from $20 million to $30 million of losses before reinsurance and taxes.

Net favorable (unfavorable) prior year loss reserve development is the increase or decrease in incurred claims and claim adjustment expenses as a result of the re-estimation of claims and claim adjustment expense reserves at successive valuation dates for a given group of claims, which may be related to one or more prior years. In the opinion of the Company’s management, a discussion of loss reserve development is meaningful to users of the financial statements as it allows them to assess the impact between prior and current year development on incurred claims and claim adjustment expenses, net and core income (loss), and changes in claims and claim adjustment expense reserve levels from period to period.

Reconciliation of Net Income to Pre-Tax Underlying Underwriting Income (also known as Underlying Underwriting Gain)

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

($ in millions, after-tax, except as noted)

 

2024

 

2023

 

2024

 

2023

Net income

 

$

1,260

 

 

$

404

 

 

$

2,917

 

 

$

1,365

 

Net realized investment (gains) losses

 

 

(42

)

 

 

50

 

 

 

(18

)

 

 

74

 

Core income

 

 

1,218

 

 

 

454

 

 

 

2,899

 

 

 

1,439

 

Net investment income

 

 

(742

)

 

 

(640

)

 

 

(2,167

)

 

 

(1,791

)

Other (income) expense, including interest expense

 

 

71

 

 

 

79

 

 

 

229

 

 

 

237

 

Underwriting income (loss)

 

 

547

 

 

 

(107

)

 

 

961

 

 

 

(115

)

Income tax expense (benefit) on underwriting results

 

 

138

 

 

 

(29

)

 

 

236

 

 

 

(294

)

Pre-tax underwriting income (loss)

 

 

685

 

 

 

(136

)

 

 

1,197

 

 

 

(409

)

Pre-tax impact of net (favorable) unfavorable prior year reserve development

 

 

(126

)

 

 

154

 

 

 

(447

)

 

 

(11

)

Pre-tax impact of catastrophes

 

 

939

 

 

 

850

 

 

 

3,160

 

 

 

2,866

 

Pre-tax underlying underwriting income

 

$

1,498

 

 

$

868

 

 

$

3,910

 

 

$

2,446

 

Reconciliation of Net Income to After-Tax Underlying Underwriting Income (also known as Underlying Underwriting Gain)

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

($ in millions, after-tax)

 

2024

 

2023

 

2024

 

2023

Net income

 

$

1,260

 

 

$

404

 

 

$

2,917

 

 

$

1,365

 

Net realized investment (gains) losses

 

 

(42

)

 

 

50

 

 

 

(18

)

 

 

74

 

Core income

 

 

1,218

 

 

 

454

 

 

 

2,899

 

 

 

1,439

 

Net investment income

 

 

(742

)

 

 

(640

)

 

 

(2,167

)

 

 

(1,791

)

Other (income) expense, including interest expense

 

 

71

 

 

 

79

 

 

 

229

 

 

 

237

 

Underwriting income (loss)

 

 

547

 

 

 

(107

)

 

 

961

 

 

 

(115

)

Impact of net (favorable) unfavorable prior year reserve development

 

 

(99

)

 

 

122

 

 

 

(352

)

 

 

(8

)

Impact of catastrophes

 

 

739

 

 

 

669

 

 

 

2,494

 

 

 

2,262

 

Underlying underwriting income

 

$

1,187

 

 

$

684

 

 

$

3,103

 

 

$

2,139

 

 

 

Twelve Months Ended December 31,

($ in millions, after-tax)

 

2023

 

2022

 

2021

 

2020

 

2019

 

2018

 

2017

 

2016

 

2015

 

2014

 

2013

 

2012

Net income

 

$

2,991

 

 

$

2,842

 

 

$

3,662

 

 

$

2,697

 

 

$

2,622

 

 

$

2,523

 

 

$

2,056

 

 

$

3,014

 

 

$

3,439

 

 

$

3,692

 

 

$

3,673

 

 

$

2,473

 

Net realized investment (gains) losses

 

 

81

 

 

 

156

 

 

 

(132

)

 

 

(11

)

 

 

(85

)

 

 

(93

)

 

 

(142

)

 

 

(47

)

 

 

(2

)

 

 

(51

)

 

 

(106

)

 

 

(32

)

Impact of changes in tax laws and/or tax rates (1) (2)

 

 

 

 

 

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core income

 

 

3,072

 

 

 

2,998

 

 

 

3,522

 

 

 

2,686

 

 

 

2,537

 

 

 

2,430

 

 

 

2,043

 

 

 

2,967

 

 

 

3,437

 

 

 

3,641

 

 

 

3,567

 

 

 

2,441

 

Net investment income

 

 

(2,436

)

 

 

(2,170

)

 

 

(2,541

)

 

 

(1,908

)

 

 

(2,097

)

 

 

(2,102

)

 

 

(1,872

)

 

 

(1,846

)

 

 

(1,905

)

 

 

(2,216

)

 

 

(2,186

)

 

 

(2,316

)

Other (income) expense, including interest expense

 

 

337

 

 

 

277

 

 

 

235

 

 

 

232

 

 

 

214

 

 

 

248

 

 

 

179

 

 

 

78

 

 

 

193

 

 

 

159

 

 

 

61

 

 

 

171

 

Underwriting income

 

 

973

 

 

 

1,105

 

 

 

1,216

 

 

 

1,010

 

 

 

654

 

 

 

576

 

 

 

350

 

 

 

1,199

 

 

 

1,725

 

 

 

1,584

 

 

 

1,442

 

 

 

296

 

Impact of net (favorable) unfavorable prior year reserve development

 

 

(113

)

 

 

(512

)

 

 

(424

)

 

 

(276

)

 

 

47

 

 

 

(409

)

 

 

(378

)

 

 

(510

)

 

 

(617

)

 

 

(616

)

 

 

(552

)

 

 

(622

)

Impact of catastrophes

 

 

2,361

 

 

 

1,480

 

 

 

1,459

 

 

 

1,274

 

 

 

699

 

 

 

1,355

 

 

 

1,267

 

 

 

576

 

 

 

338

 

 

 

462

 

 

 

387

 

 

 

1,214

 

Underlying underwriting income

 

$

3,221

 

 

$

2,073

 

 

$

2,251

 

 

$

2,008

 

 

$

1,400

 

 

$

1,522

 

 

$

1,239

 

 

$

1,265

 

 

$

1,446

 

 

$

1,430

 

 

$

1,277

 

 

$

888

 

(1) Impact is recognized in the accounting period in which the change is enacted

(2) 2017 reflects impact of Tax Cuts and Jobs Act of 2017 (TCJA)

COMBINED RATIO AND ADJUSTMENTS FOR UNDERLYING COMBINED RATIO

Combined ratio: For Statutory Accounting Practices (SAP), the combined ratio is the sum of the SAP loss and LAE ratio and the SAP underwriting expense ratio as defined in the statutory financial statements required by insurance regulators. The combined ratio, as used in this earnings release, is the equivalent of, and is calculated in the same manner as, the SAP combined ratio except that the SAP underwriting expense ratio is based on net written premiums and the underwriting expense ratio as used in this earnings release is based on net earned premiums.

For SAP, the loss and LAE ratio is the ratio of incurred losses and loss adjustment expenses less certain administrative services fee income to net earned premiums as defined in the statutory financial statements required by insurance regulators. The loss and LAE ratio as used in this earnings release is calculated in the same manner as the SAP ratio.

For SAP, the underwriting expense ratio is the ratio of underwriting expenses incurred (including commissions paid), less certain administrative services fee income and billing and policy fees and other, to net written premiums as defined in the statutory financial statements required by insurance regulators. The underwriting expense ratio as used in this earnings release, is the ratio of underwriting expenses (including the amortization of deferred acquisition costs), less certain administrative services fee income, billing and policy fees and other, to net earned premiums.

The combined ratio, loss and LAE ratio, and underwriting expense ratio are used as indicators of the Company’s underwriting discipline, efficiency in acquiring and servicing its business and overall underwriting profitability. A combined ratio under 100% generally indicates an underwriting profit. A combined ratio over 100% generally indicates an underwriting loss.

Underlying combined ratio represents the combined ratio excluding the impact of net prior year reserve development and catastrophes. The underlying combined ratio is an indicator of the Company’s underwriting discipline and underwriting profitability for the current accident year.

Other companies’ method of computing similarly titled measures may not be comparable to the Company’s method of computing these ratios.

Calculation of the Combined Ratio

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

($ in millions, pre-tax)

 

2024

 

2023

 

2024

 

2023

Loss and loss adjustment expense ratio

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

$

6,996

 

 

$

7,149

 

 

$

21,025

 

 

$

20,335

 

Less:

 

 

 

 

 

 

 

 

Policyholder dividends

 

 

12

 

 

 

14

 

 

 

36

 

 

 

36

 

Allocated fee income

 

 

44

 

 

 

42

 

 

 

125

 

 

 

124

 

Loss ratio numerator

 

$

6,940

 

 

$

7,093

 

 

$

20,864

 

 

$

20,175

 

Underwriting expense ratio

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

$

1,790

 

 

$

1,604

 

 

$

5,166

 

 

$

4,585

 

General and administrative expenses (G&A)

 

 

1,460

 

 

 

1,312

 

 

 

4,344

 

 

 

3,887

 

Less:

 

 

 

 

 

 

 

 

Non-insurance G&A

 

 

106

 

 

 

99

 

 

 

314

 

 

 

286

 

Allocated fee income

 

 

77

 

 

 

70

 

 

 

220

 

 

 

200

 

Billing and policy fees and other

 

 

28

 

 

 

28

 

 

 

88

 

 

 

84

 

Expense ratio numerator

 

$

3,039

 

 

$

2,719

 

 

$

8,888

 

 

$

7,902

 

Earned premium

 

$

10,704

 

 

$

9,718

 

 

$

31,073

 

 

$

27,788

 

Combined ratio (1)

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

 

64.8

%

 

 

73.0

%

 

 

67.1

%

 

 

72.6

%

Underwriting expense ratio

 

 

28.4

%

 

 

28.0

%

 

 

28.6

%

 

 

28.4

%

Combined ratio

 

 

93.2

%

 

 

101.0

%

 

 

95.7

%

 

 

101.0

%

Impact on combined ratio:

 

 

 

 

 

 

 

 

Net (favorable) unfavorable prior year reserve development

 

 

(1.2

)%

 

 

1.6

%

 

 

(1.5

)%

 

 

(0.1

)%

Catastrophes, net of reinsurance

 

 

8.8

%

 

 

8.8

%

 

 

10.2

%

 

 

10.3

%

Underlying combined ratio

 

 

85.6

%

 

 

90.6

%

 

 

87.0

%

 

 

90.8

%

(1) For purposes of computing ratios, billing and policy fees and other (which are a component of other revenues) are allocated as a reduction of underwriting expenses. In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and underwriting expenses. These allocations are to conform the calculation of the combined ratio with statutory accounting. Additionally, general and administrative expenses include non-insurance expenses that are excluded from underwriting expenses, and accordingly are excluded in calculating the combined ratio.

RECONCILIATION OF BOOK VALUE PER SHARE AND SHAREHOLDERS’ EQUITY TO CERTAIN NON-GAAP MEASURES

Book value per share is total common shareholders’ equity divided by the number of common shares outstanding. Adjusted book value per share is total common shareholders’ equity excluding net unrealized investment gains and losses, net of tax, included in shareholders’ equity, divided by the number of common shares outstanding. In the opinion of the Company’s management, adjusted book value per share is useful in an analysis of a property casualty company’s book value per share as it removes the effect of changing prices on invested assets (i.e., net unrealized investment gains (losses), net of tax), which do not have an equivalent impact on unpaid claims and claim adjustment expense reserves. Tangible book value per share is adjusted book value per share excluding the after-tax value of goodwill and other intangible assets divided by the number of common shares outstanding. In the opinion of the Company’s management, tangible book value per share is useful in an analysis of a property casualty company’s book value on a nominal basis as it removes certain effects of purchase accounting (i.e., goodwill and other intangible assets), in addition to the effect of changing prices on invested assets.

Reconciliation of Shareholders’ Equity to Tangible Shareholders’ Equity, Excluding Net Unrealized Investment Losses, Net of Tax and Calculation of Book Value Per Share, Adjusted Book Value Per Share and Tangible Book Value Per Share

 

 

As of

($ in millions, except per share amounts)

 

September 30,

2024

 

December 31,

2023

 

September 30,

2023

Shareholders’ equity

 

$

27,696

 

 

$

24,921

 

 

$

19,978

 

Less: Net unrealized investment losses, net of tax, included in shareholders’ equity

 

 

(2,111

)

 

 

(3,129

)

 

 

(6,466

)

Shareholders’ equity, excluding net unrealized investment losses, net of tax, included in shareholders’ equity

 

 

29,807

 

 

 

28,050

 

 

 

26,444

 

Less:

 

 

 

 

 

 

Goodwill

 

 

4,273

 

 

 

3,976

 

 

 

3,955

 

Other intangible assets

 

 

368

 

 

 

277

 

 

 

278

 

Impact of deferred tax on other intangible assets

 

 

(91

)

 

 

(69

)

 

 

(64

)

Tangible shareholders’ equity, excluding net unrealized investment losses, net of tax, included in shareholders’ equity

 

$

25,257

 

 

$

23,866

 

 

$

22,275

 

Common shares outstanding

 

 

227.0

 

 

 

228.2

 

 

 

228.4

 

Book value per share

 

$

122.00

 

 

$

109.19

 

 

$

87.47

 

Adjusted book value per share

 

 

131.30

 

 

 

122.90

 

 

 

115.78

 

Tangible book value per share, excluding net unrealized investment losses, net of tax, included in shareholders’ equity

 

 

111.25

 

 

 

104.57

 

 

 

97.53

 

RECONCILIATION OF TOTAL CAPITALIZATION TO TOTAL CAPITALIZATION EXCLUDING NET UNREALIZED INVESTMENT GAINS (LOSSES), NET OF TAX

Total capitalization is the sum of total shareholders’ equity and debt. Debt-to-capital ratio excluding net unrealized gains (losses) on investments, net of tax, included in shareholders’ equity, is the ratio of debt to total capitalization excluding the after-tax impact of net unrealized investment gains and losses included in shareholders’ equity. In the opinion of the Company’s management, the debt-to-capital ratio is useful in an analysis of the Company’s financial leverage.

 

 

As of

($ in millions)

 

September 30,

2024

 

December 31,

2023

Debt

 

$

8,033

 

 

$

8,031

 

Shareholders’ equity

 

 

27,696

 

 

 

24,921

 

Total capitalization

 

 

35,729

 

 

 

32,952

 

Less: Net unrealized investment losses, net of tax, included in shareholders’ equity

 

 

(2,111

)

 

 

(3,129

)

Total capitalization excluding net unrealized losses on investments, net of tax, included in shareholders’ equity

 

$

37,840

 

 

$

36,081

 

Debt-to-capital ratio

 

 

22.5

%

 

 

24.4

%

Debt-to-capital ratio excluding net unrealized investment losses, net of tax, included in shareholders’ equity

 

 

21.2

%

 

 

22.3

%

RECONCILIATION OF INVESTED ASSETS TO INVESTED ASSETS EXCLUDING NET UNREALIZED INVESTMENT GAINS (LOSSES)

 

 

As of September 30,

($ in millions)

 

2024

 

2023

Invested assets

 

$

95,450

 

 

$

82,956

 

Less: Net unrealized investment losses, pre-tax

 

 

(2,672

)

 

 

(8,206

)

Invested assets excluding net unrealized investment losses

 

$

98,122

 

 

$

91,162

 

 

 

As of December 31,

($ in millions)

 

2023

 

2022

 

2021

 

2020

 

2019

 

2018

 

2017

 

2016

 

2015

 

2014

 

2013

 

2012

Invested assets

 

$

88,810

 

 

$

80,454

 

 

$

87,375

 

$

84,423

 

$

77,884

 

$

72,278

 

 

$

72,502

 

$

70,488

 

$

70,470

 

$

73,261

 

$

73,160

 

$

73,838

Less: Net unrealized investment gains (losses), pre-tax

 

 

(3,970

)

 

 

(6,220

)

 

 

3,060

 

 

5,175

 

 

2,853

 

 

(137

)

 

 

1,414

 

 

1,112

 

 

1,974

 

 

3,008

 

 

2,030

 

 

4,761

Invested assets excluding net unrealized investment gains (losses)

 

$

92,780

 

 

$

86,674

 

 

$

84,315

 

$

79,248

 

$

75,031

 

$

72,415

 

 

$

71,088

 

$

69,376

 

$

68,496

 

$

70,253

 

$

71,130

 

$

69,077

OTHER DEFINITIONS

Gross written premiums reflect the direct and assumed contractually determined amounts charged to policyholders for the effective period of the contract based on the terms and conditions of the insurance contract. Net written premiums reflect gross written premiums less premiums ceded to reinsurers.

For Business Insurance and Bond & Specialty Insurance, retention is the amount of premium available for renewal that was retained, excluding rate and exposure changes. For Personal Insurance, retention is the ratio of the expected number of renewal policies that will be retained throughout the annual policy period to the number of available renewal base policies. For all of the segments, renewal rate change represents the estimated change in average premium on policies that renew, excluding exposure changes. Exposure is the measure of risk used in the pricing of an insurance product. The change in exposure is the amount of change in premium on policies that renew attributable to the change in portfolio risk. Renewal premium change represents the estimated change in average premium on policies that renew, including rate and exposure changes. New business is the amount of written premium related to new policyholders and additional products sold to existing policyholders. These are operating statistics, which are in part dependent on the use of estimates and are therefore subject to change. For Business Insurance, retention, renewal premium change and new business exclude National Accounts. For Bond & Specialty Insurance, retention, renewal premium change and new business exclude surety and other products that are generally sold on a non-recurring, project specific basis. For each of the segments, production statistics referred to herein are domestic only unless otherwise indicated.

Statutory capital and surplus represents the excess of an insurance company’s admitted assets over its liabilities, including loss reserves, as determined in accordance with statutory accounting practices.

Holding company liquidity is the total funds available at the holding company level to fund general corporate purposes, primarily the payment of shareholder dividends and debt service. These funds consist of total cash, short-term invested assets and other readily marketable securities held by the holding company.

For a glossary of other financial terms used in this press release, we refer you to the Company’s most recent annual report on Form 10-K filed with the SEC on February 15, 2024, and subsequent periodic filings with the SEC.

Contacts

Media:

Patrick Linehan

917.778.6267

Institutional Investors:

Abbe Goldstein

917.778.6825

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.