FORM 10-K
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
Annual Report Pursuant to
Section 13 or 15(d) of the
Securities Exchange Act of
1934
For the Fiscal Year Ended December 31, 2008
Commission File No. 000-51130
National Interstate
Corporation
(Exact name of registrant as
specified in its charter)
|
|
|
Ohio
|
|
34-1607394
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
3250 Interstate Drive
Richfield, Ohio
44286-9000
(330) 659-8900
(Address and telephone number of
principal executive offices)
Securities Registered Pursuant to Section 12(b) of the
Act:
|
|
|
|
|
Name of Exchange on
|
Title of each class
|
|
Which registered
|
|
Common Shares, $0.01 par value
|
|
Nasdaq Select Global Market
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Other securities for which reports are submitted pursuant to
Section (d) of the Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o
No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check One):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange Act).
Yes o No þ
State the aggregate market value of the voting and non-voting
common equity held by non-affiliates computed by reference to
the price at which the common equity was last sold, or the
average bid and asked price of such common equity, as of the
last business day of the registrants most recently
completed second fiscal quarter: $112.6 million (based upon
non-affiliate holdings of 6,123,591 shares and a market
price of $18.38 at June 30, 2008).
As of March 3, 2009 there were 19,391,896 shares of
the Registrants Common Shares ($0.01 par value)
outstanding.
Documents
Incorporated by Reference:
Proxy Statement for 2009 Annual Meeting of Shareholders
(portions of which are incorporated by reference into
Part III hereof).
National
Interstate Corporation
Index to
Annual Report on
Form 10-K
2
FORWARD-LOOKING
STATEMENTS
This document, including information incorporated by reference,
contains forward-looking statements (within the
meaning of Private Securities Litigation Reform Act of 1995).
All statements, trend analyses and other information contained
in this
Form 10-K
relative to markets for our products and trends in our
operations or financial results, as well as other statements
including words such as may, target,
anticipate, believe, plan,
estimate, expect, intend,
project, and other similar expressions, constitute
forward-looking statements. We made these statements based on
our plans and current analyses of our business and the insurance
industry as a whole. We caution that these statements may and
often do vary from actual results and the differences between
these statements and actual results can be material. Factors
that could contribute to these differences include, among other
things:
|
|
|
|
|
general economic conditions, weakness of the financial markets
and other factors, including prevailing interest rate levels and
stock and credit market performance, which may affect or
continue to affect (among other things) our ability to sell our
products and to collect amounts due to us, our ability to access
capital resources and the costs associated with such access to
capital and the market value of our investments;
|
|
|
|
customer response to new products and marketing initiatives;
|
|
|
|
tax law changes;
|
|
|
|
increasing competition in the sale of our insurance products and
services and the retention of existing customers;
|
|
|
|
changes in legal environment;
|
|
|
|
regulatory changes or actions, including those relating to
regulation of the sale, underwriting and pricing of insurance
products and services and capital requirements;
|
|
|
|
levels of natural catastrophes, terrorist events, incidents of
war and other major losses;
|
|
|
|
adequacy of insurance reserves; and
|
|
|
|
availability of reinsurance and ability of reinsurers to pay
their obligations.
|
The forward-looking statements herein are made only as of the
date of this report. We assume no obligation to publicly update
any forward-looking statements.
3
PART I
Please refer to Forward-Looking Statements
following the Index in the front of this
Form 10-K.
Introduction
National Interstate Corporation (the Company,
we, our) and its subsidiaries operate as
an insurance holding company group that underwrites and sells
traditional and alternative property and casualty insurance
products primarily to the passenger transportation industry and
the trucking industry, general commercial insurance to small
businesses in Hawaii and Alaska and personal insurance to owners
of recreational vehicles and commercial vehicles throughout the
United States. We were organized in Ohio in January 1989. In
December 1989, Great American Insurance Company (Great
American), a wholly-owned subsidiary of American Financial
Group, Inc., became our majority shareholder. Our principal
executive offices are located at 3250 Interstate Drive,
Richfield, Ohio, 44286 and our telephone number is
(330) 659-8900.
Securities and Exchange Commission (the SEC)
filings, news releases, our Code of Ethics and Conduct and other
information may be accessed free of charge through our website
at www.NationalInterstate.com. Information on the website is not
part of this
Form 10-K.
As of December 31, 2008 and 2007, Great American owned
52.6% and 52.8% of our outstanding shares, respectively. In
February 2005, we completed an initial public offering in which
we issued 3,350,000 of our shares at $13.50 per share and began
trading our common shares on NASDAQ under the symbol NATL. Prior
to our initial public offering, no public market existed for our
common shares.
We have four property and casualty insurance subsidiaries:
National Interstate Insurance Company (NIIC),
National Interstate Insurance Company of Hawaii, Inc.
(NIIC-HI), Triumphe Casualty Company
(TCC), Hudson Indemnity, Ltd. (HIL) and
six other agency and service subsidiaries. We write our
insurance policies on a direct basis through NIIC, NIIC-HI and
TCC. NIIC is licensed in all 50 states and the District of
Columbia. NIIC-HI is licensed in Ohio, Hawaii, Michigan and New
Jersey. TCC, a Pennsylvania domiciled company, holds licenses
for multiple lines of authority, including auto-related lines,
in 24 states and the District of Columbia. HIL is domiciled
in the Cayman Islands and provides reinsurance for NIIC, NIIC-HI
and TCC primarily for the alternative risk transfer product. We
also assume a portion of premiums written by other affiliate
companies whose passenger transportation insurance business we
manage. Insurance products are marketed through multiple
distribution channels, including independent agents and brokers,
affiliated agencies and agent internet initiatives. We use our
six agency and service subsidiaries to sell and service our
insurance business.
Property
and Casualty Insurance Operations
We are a specialty property and casualty insurance company with
a niche orientation and a focus on the transportation industry.
Founded in 1989, we have had an uninterrupted record of
profitability in every year since 1990, our first full year of
operation. We have also reported an underwriting profit in 18 of
the 20 years we have been in business. For the year ended
December 31, 2008, we had gross premiums written (direct
and assumed) of $380.3 million and net income of
$10.7 million.
We believe, based upon an informal survey of brokers
specializing in transportation insurance, that we are the
largest writer of insurance for the passenger transportation
industry in the United States. We focus on niche insurance
markets where we offer insurance products designed to meet the
unique needs of targeted insurance buyers that we believe are
underserved by the insurance industry. We believe these niche
markets typically are too small, too remote or too difficult to
attract or sustain most competitors. Examples of products that
we write for these markets include captive programs primarily
for transportation companies that we also refer to as
alternative risk transfer (54.3% of 2008 gross premiums
written), traditional property and casualty insurance for
transportation companies (22.9%), specialty personal lines,
consisting primarily of recreational vehicle coverage (15.5%)
and transportation and general commercial insurance in Hawaii
and Alaska (5.9%).
While many companies write property and casualty insurance for
transportation companies, we believe, based on financial
responsibility filings with the Federal Motor Carrier Safety
Administration, that few write passenger
4
transportation coverage nationwide. We know of only one or two
other insurance companies that have offered high limits coverage
to motor coach, school bus and limousine operators in all states
or nearly all states for more than a few years. We believe that
we have been one of the only two insurance companies to
consistently provide passenger transportation insurance across
all passenger transportation classes and all regions of the
country for at least the past ten years. In addition to being
one of only two national passenger transportation underwriters,
we also believe, based on our discussions with brokers and
customers in the passenger transportation insurance market, that
we are the only insurance company offering homogeneous (i.e., to
insureds in the same industry) group captive insurance programs
to this industry.
Product Management Organization. We believe we
have a competitive advantage in our major lines of business as a
result, in part, of our product management focus. Each of our
product lines is headed by a manager solely responsible for
achieving that product lines planned results. We believe
that the use of a product management organization provides the
focus required to successfully offer and manage a diverse set of
product lines. For example, we are willing to design custom
insurance programs, such as unique billing plans and
deductibles, for our large transportation customers based on
their needs. Our claims, accounting, information technology and
other support functions are organized to align their resources
with specific product line initiatives and needs. We know of
only one other insurance company that uses this type of hybrid
product management organization. We believe that most insurance
companies rely upon organization structures aligned around
functional specialties such as underwriting, actuarial,
operations, marketing and claims. Under the traditional
functional organization, the managers of each of these functions
typically provide service and support to multiple insurance
products. Our product managers are responsible for the
underwriting, pricing and marketing and they are held
accountable for underwriting profitability of a specific
insurance product. Other required services and support are
provided across product lines by functional managers.
Our
Products
We offer over 30 product lines in the specialty property and
casualty insurance market, which we group into four general
business components (transportation, alternative risk transfer,
specialty personal lines and Hawaii and Alaska) based on the
class of business, insureds risk participation or
geographic location.
The following table sets forth an analysis of gross premiums
written by business component during the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Alternative Risk Transfer
|
|
$
|
206,342
|
|
|
|
54.3
|
%
|
|
$
|
167,717
|
|
|
|
48.5
|
%
|
|
$
|
135,283
|
|
|
|
44.3
|
%
|
Transportation
|
|
|
87,246
|
|
|
|
22.9
|
%
|
|
|
90,984
|
|
|
|
26.3
|
%
|
|
|
89,399
|
|
|
|
29.3
|
%
|
Specialty Personal Lines
|
|
|
59,065
|
|
|
|
15.5
|
%
|
|
|
55,169
|
|
|
|
15.9
|
%
|
|
|
52,060
|
|
|
|
17.0
|
%
|
Hawaii and Alaska
|
|
|
22,489
|
|
|
|
5.9
|
%
|
|
|
25,126
|
|
|
|
7.3
|
%
|
|
|
23,267
|
|
|
|
7.6
|
%
|
Other
|
|
|
5,154
|
|
|
|
1.4
|
%
|
|
|
7,010
|
|
|
|
2.0
|
%
|
|
|
5,495
|
|
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
380,296
|
|
|
|
100.0
|
%
|
|
$
|
346,006
|
|
|
|
100.0
|
%
|
|
$
|
305,504
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For 2008, the range of premiums for our business components and
their annual premium averages were as follows:
|
|
|
|
|
|
|
|
|
Premium Range
|
|
Annual Premium Average
|
|
|
Alternative Risk Transfer
|
|
$45,000-$10,400,000
|
|
|
$267,525
|
|
Transportation
|
|
$5,000-$1,367,500
|
|
|
$37,125
|
|
Specialty Personal Lines
|
|
$50-$20,000
|
|
|
$1,000
|
|
Hawaii and Alaska
|
|
$500-$670,000
|
|
|
$4,032
|
|
Alternative Risk Transfer. We underwrite,
market and distribute primarily truck and passenger
transportation alternative risk insurance products, also known
as captives, as well as workers compensation coverage.
Captives
5
are insurance or reinsurance companies that are owned or
rented by the participants in the group captive
insurance program. Program participants share in the
underwriting profits or losses and the investment results
associated with the risks of being insured by the captive
insurance company. Participants in these programs typically are
interested in the improved risk control, increased participation
in the claims settlement process and asset investment features
associated with a captive insurance program.
We support two forms of captive programs
member-owned and rented. In a member-owned captive, the
participants form, capitalize and manage their own reinsurance
company. In a rental captive, the reinsurance company is formed,
capitalized and managed by someone other than the participants.
The participants in a rental captive program pay a fee to the
reinsurance company owner to use the reinsurance facility in
their captive program; in other words, the participants
rent it. In both member-owned and rented captives,
we underwrite and price the risk, issue the policies and adjust
the claims. A portion of the risk and premium is ceded to the
captive insurance company. That captive insurance company serves
the same purpose for the captive participants regardless of
whether they own the reinsurance company or rent it.
The revenue we earn, our profit margins and the risks we assume
are substantially consistent in member-owned captives and rented
captives. The primary differences to us are the expenses
associated with these programs and who ultimately bears those
expenses. In a member-owned captive, the participants own and
manage their own reinsurance company. Managing an off-shore
insurance company includes general management responsibilities,
financial statement preparation, actuarial analysis, investment
management, corporate governance, regulatory management and
legal affairs. If the actual expenses associated with managing a
member-owned captive exceed the funded projections, the
participants pay for these added expenses outside the insurance
transaction. Included in the premium we charge participants in
our rental captive programs is a charge to fund our expenses
related to the managing of our Cayman Island reinsurer used for
this purpose. Investment management expenses also are included
in the premium and we cap the participants expense
contribution regardless of whether or not we collect adequate
funds to operate the off-shore reinsurance company.
All other loss, expense and profit margin components are
substantially the same for our member-owned or rental captive
insurance programs. The advantage of a member-owned captive
program to the participants is the ability to change policy
issuing companies and service providers without changing the
makeup of their group. Rented captive participants are not
obligated to capitalize their own reinsurer. They generally
enjoy a slightly lower expense structure and their captive
program expenses are fixed for the policy year regardless of the
amount of expenses actually incurred to operate the reinsurer
and facilitate participant meetings.
The premiums generated by each of the captive insurance programs
offered by us are developed in a similar manner. The most
important component of the premium charged is the development of
the participants loss fund. The loss fund represents the
amount of premium needed to cover the participants
expected losses in the layer of risk being ceded to the captive
reinsurer. This loss fund typically involves the first loss
layer and, depending on the captive program, currently ranges
from the first $50,000 to the first $350,000 of loss per
occurrence. Once the participants loss fund is
established, all other expenses related to the coverages and
services being provided are derived by a formula agreed to in
advance by the captive participants and the service providers.
We are the primary or only service provider to every rental
captive program we support. The service providers issue
policies, adjust claims, provide loss control consulting
services, assume the risk for losses exceeding the captive
program retention and either manage the member-owned reinsurance
company needed to facilitate the transfer of risk to the
participants or provide a rental reinsurance facility that
serves the same purpose. These items, which are included in
premiums charged to the insured, range from approximately 30.0%
to 70.0% of a $1 million policy premium depending on the
program structure and the loss layer ceded to the captive.
We entered the alternative risk transfer market in 1995 through
an arrangement with an established captive insurance consultant.
Together, we created what we believe, based on our discussions
with brokers and customers in the passenger transportation
insurance market, was the first homogeneous, member-owned
captive insurance program, TRAX U.S. Captive Insurance
Programsm,
for passenger transportation operators. Since 1996, we have
established additional group captives for passenger and
commercial transportation, including but not limited to, rental
cars, taxi cabs, liquefied petroleum gas distributors, buses,
crane and rigging haulers and trucks. We expect to introduce
additional transportation captives in 2009. As of
December 31, 2008, we insured more than 270
6
transportation companies in captive insurance programs. No one
customer in our alternative risk transfer business accounted for
10.0% or more of the revenues of this component of our business
during 2008. We also have partnered with insureds and agents in
captive programs, whereby the insured or agent shares in
underwriting results and investment income with our Cayman
Islands-based reinsurance subsidiary.
Transportation. We believe that we are the
largest writer of insurance for the passenger transportation
industry in the United States. In our transportation component,
we underwrite commercial auto liability, general liability,
physical damage and motor truck cargo coverages for truck and
passenger operators. Passenger transportation operators include
charter and tour bus companies, municipal transit systems,
school transportation contractors, limousine companies,
inter-city bus services and community service and paratransit
operations. No one customer in our transportation component
accounted for 10.0% or more of the revenues of this component
during 2008. We also assume a majority of the net risk related
to policies for transportation risks underwritten by us and
issued by Great American, which accounted for 1.4% of our gross
premiums written for the year ended December 31, 2008. We
do not have similar arrangements with any other companies.
Specialty Personal Lines. We believe our
specialty recreational vehicle, or RV insurance program, differs
from those offered by traditional personal auto insurers because
we offer coverages written specifically for RV owners, including
those who live in their RV full-time. We offer coverage for
campsite liability, vehicle replacement coverage and coverage
for trailers, golf carts and campsite storage facilities. In
addition to our RV product, we also offer companion personal
auto coverage to RV policyholders. This product covers the
automobiles owned by our insured RV policyholders. One feature
of our companion auto product that we believe is not generally
available from other insurers is the application of a single
deductible when an insured RV and the insured companion auto
being towed are both damaged in an accident. We also assume all
of the net risk related to policies for recreational vehicle
risks underwritten by us and issued by Great American, our
majority shareholder. Also included in the specialty personal
lines component is the commercial vehicle product. Although this
product is not material to our overall operations, it
experienced strong growth in 2008, increasing $4.6 million
over 2007.
Hawaii and Alaska. We entered the Hawaiian
transportation insurance market in 1995. The major insurance
product managed by the Hawaii office was general commercial
insurance sold to Hawaiian small business owners, which remains
an important part of our business. Since 1996, we have expanded
our product offerings in Hawaii by adding our transportation
insurance and believe that we have now become the leading writer
of transportation insurance in that state. Through our office in
Hawaii, we entered the Alaskan insurance market in 2005,
offering similar products to those we offer in Hawaii.
Geographic
Concentration
The following table sets forth the geographic distribution of
our direct premiums written for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
Volume
|
|
|
Total
|
|
|
Volume
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
California
|
|
$
|
57,564
|
|
|
|
15.5
|
%
|
|
$
|
57,291
|
|
|
|
17.1
|
%
|
Texas
|
|
|
33,676
|
|
|
|
9.1
|
%
|
|
|
21,050
|
|
|
|
6.3
|
%
|
Florida
|
|
|
24,849
|
|
|
|
6.7
|
%
|
|
|
20,252
|
|
|
|
6.1
|
%
|
Hawaii
|
|
|
22,574
|
|
|
|
6.1
|
%
|
|
|
25,465
|
|
|
|
7.6
|
%
|
New York
|
|
|
20,340
|
|
|
|
5.4
|
%
|
|
|
18,327
|
|
|
|
5.5
|
%
|
North Carolina
|
|
|
18,015
|
|
|
|
4.9
|
%
|
|
|
19,721
|
|
|
|
5.9
|
%
|
All other states
|
|
|
194,225
|
|
|
|
52.3
|
%
|
|
|
172,558
|
|
|
|
51.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct premiums written
|
|
$
|
371,243
|
|
|
|
100.0
|
%
|
|
$
|
334,664
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
Concentration
by Statutory Line of Business
The following table sets forth our direct premiums written by
statutory line of business for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
Volume
|
|
|
Total
|
|
|
Volume
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Auto and other liability
|
|
$
|
228,119
|
|
|
|
61.4
|
%
|
|
$
|
209,676
|
|
|
|
62.7
|
%
|
Auto physical damage
|
|
|
74,886
|
|
|
|
20.2
|
%
|
|
|
72,569
|
|
|
|
21.7
|
%
|
Workers compensation
|
|
|
49,634
|
|
|
|
13.4
|
%
|
|
|
41,261
|
|
|
|
12.3
|
%
|
Other lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inland marine
|
|
|
15,414
|
|
|
|
4.1
|
%
|
|
|
8,701
|
|
|
|
2.6
|
%
|
Commercial multiple peril
|
|
|
1,129
|
|
|
|
0.3
|
%
|
|
|
1,411
|
|
|
|
0.4
|
%
|
Allied lines
|
|
|
1,079
|
|
|
|
0.3
|
%
|
|
|
172
|
|
|
|
0.0
|
%
|
Ocean marine
|
|
|
973
|
|
|
|
0.3
|
%
|
|
|
861
|
|
|
|
0.3
|
%
|
Surety
|
|
|
9
|
|
|
|
0.0
|
%
|
|
|
13
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All others
|
|
|
18,604
|
|
|
|
5.0
|
%
|
|
|
11,158
|
|
|
|
3.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct premiums written
|
|
$
|
371,243
|
|
|
|
100.0
|
%
|
|
$
|
334,664
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting
We employ a pricing segmentation approach that makes extensive
use of proprietary data and pricing models. Our pricing strategy
enables our product managers to change the rate structure by
evaluating detailed policyholder information, such as loss
experience based on driver characteristics, financial
responsibility scores (where legally permissible) and the
make/model of vehicles. This pricing segmentation approach
differs by product line and requires extensive involvement of
product managers, who are responsible for the underwriting
profitability of a specific product line with direct oversight
of product design and rate level structure by our most senior
managers. Individual product managers work closely with our
pricing and database managers to generate rate level indications
and other relevant data. We use this data, coupled with the
actuarial loss costs obtained from the Insurance Services
Office, an insurance industry advisory service organization, as
a benchmark in the formulation of pricing for our products. We
believe the quality of our proprietary data, combined with our
rigorous approach, has permitted us to respond more quickly than
our competitors to adverse trends such as the continuing
increase in auto liability loss severity and to obtain accurate
pricing and risk selection for each individual account.
Risk selection and pricing decisions are discussed regularly by
product line underwriters and product managers. We believe this
group input and deliberation on pricing and risk selection
reaffirms our philosophy and underwriting culture and aids in
avoiding unknown exposures. Underwriting files at both our
regional and corporate offices are audited by senior management
on a regular basis for compliance with our price and risk
selection criteria. Product managers are responsible for the
underwriting profitability resulting from these risk selection
and pricing decisions and the incentive-based portion of their
compensation is based, in part, on that profitability.
Marketing
and Distribution
We offer our products through multiple distribution channels
including independent agents and brokers, through affiliated
agencies and through agent internet initiatives. During the year
ended December 31, 2008, approximately 88% of our gross
premiums written were generated by independent agents and
brokers and approximately 12% were generated by our affiliated
agencies. Together, our top two independent agents/brokers
accounted for less than 15% of our direct premiums written
during 2008.
8
Reinsurance
We are involved in both the cession and assumption of
reinsurance. We reinsure a portion of our business to other
insurance companies. Ceding reinsurance permits diversification
of our risks and limits our maximum loss arising from large or
unusually hazardous risks or catastrophic events. We are subject
to credit risk with respect to our reinsurers, because the
ceding of risk to a reinsurer generally does not relieve us of
liability to our insureds until claims are fully settled. To
mitigate this credit risk, we cede business only to reinsurers
if they meet our credit ratings criteria of an A.M. Best
rating of A- or better. If a reinsurer is not rated by
A.M. Best or their rating falls below A-, our contract with
them generally requires that they secure outstanding obligations
with cash, a trust or a letter of credit that we deem acceptable.
The following table sets forth our six largest reinsurers in
terms of amounts receivable as of December 31, 2008. Also
shown are the premiums written by us that are ceded to these
reinsurers during 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Prepaid
|
|
|
Total
|
|
|
|
|
|
Ceded
|
|
|
|
|
|
|
A.M. Best
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Percent of
|
|
|
Premiums
|
|
|
Percent of
|
|
|
|
Rating
|
|
Receivables
|
|
|
Premium
|
|
|
Assets
|
|
|
Total
|
|
|
Written
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Motors Ins Corp
|
|
|
A−
|
|
|
$
|
37,627
|
|
|
$
|
5,730
|
|
|
$
|
43,357
|
|
|
|
24.2
|
%
|
|
$
|
15,682
|
|
|
|
19.1
|
%
|
Platinum Underwriters Reinsurance, Inc.
|
|
|
A
|
|
|
|
33,492
|
|
|
|
1,372
|
|
|
|
34,864
|
|
|
|
19.4
|
%
|
|
|
5,257
|
|
|
|
6.4
|
%
|
Great American Insurance Company
|
|
|
A
|
|
|
|
11,813
|
|
|
|
1,188
|
|
|
|
13,001
|
|
|
|
7.2
|
%
|
|
|
3,478
|
|
|
|
4.2
|
%
|
TRAX Insurance Ltd.(1)
|
|
|
|
|
|
|
9,909
|
|
|
|
760(1
|
)
|
|
|
10,669
|
|
|
|
6.0
|
%
|
|
|
10,250
|
|
|
|
12.5
|
%
|
Hannover Ruckversicherungs Ag
|
|
|
A
|
|
|
|
7,596
|
|
|
|
1,360
|
|
|
|
8,956
|
|
|
|
5.0
|
%
|
|
|
3,572
|
|
|
|
4.3
|
%
|
Scor Reinsurance Corp
|
|
|
A−
|
|
|
|
6,731
|
|
|
|
2,147
|
|
|
|
8,878
|
|
|
|
5.0
|
%
|
|
|
5,649
|
|
|
|
6.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
107,168
|
|
|
|
12,557
|
|
|
|
119,725
|
|
|
|
66.8
|
%
|
|
|
43,888
|
|
|
|
53.4
|
%
|
All other reinsurers
|
|
|
|
|
|
|
43,623
|
|
|
|
15,847
|
|
|
|
59,470
|
|
|
|
33.2
|
%
|
|
|
38,327
|
|
|
|
46.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
150,791
|
|
|
$
|
28,404
|
|
|
$
|
179,195
|
|
|
|
100.0
|
%
|
|
$
|
82,215
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Does not reflect a $10.7 million letter of credit that is
held as collateral for the net receivable from TRAX Insurance
Ltd., a member-owned captive insurance company. |
We are party to agreements with Great American pursuant to which
we assume a majority of the premiums written by Great American
for transportation and RV risks. We then pay Great American a
service fee based on these premiums. Great American also
participates in several of our commercial transportation
reinsurance programs. Ceded premiums written with Great American
were $3.5 million, $4.0 million and $3.8 million
for the years ended December 31, 2008, 2007 and 2006,
respectively. We also provide administrative services to Great
American in connection with the public transportation risks that
we underwrite on their policies.
Claims
Management and Administration
We believe that effective claims management is critical to our
success and that our process is cost efficient, delivers the
appropriate level of claims service and produces superior claims
results. We are focused on controlling claims from their
inception with thorough investigation, accelerated communication
to insureds and claimants and compressing the cycle time of
claim resolution to control both loss cost and claim handling
cost. In 2008, approximately 64% of our first party
comprehensive and collision claims were closed within
30 days and approximately 63% of third party property
damage claims were investigated and closed within 60 days.
Claims arising under our insurance policies are reviewed,
supervised and handled by our internal claims department. As of
December 31, 2008, our claims organization employed
92 people (26% of our employee group) and operated out of
two regional offices. All of our claims employees have been
trained to handle claims according to our customer-focused
claims management processes and procedures and are subject to
periodic audit. We systematically conduct continuing education
for our claims staff in the areas of best practices, fraud
awareness,
9
legislative changes and litigation management. We do not
delegate liability settlement authority to third party
administrators. All large claim reserves are reviewed on a
monthly basis by executive claims management and adjusters
frequently participate in audits and large loss reviews with
participating reinsurers. We also employ a formal large loss
review methodology that involves senior company management,
executive claims management and adjusting staff in a quarterly
review of all large loss exposures.
We provide
24-hour,
7 days per week, toll-free service for our policyholders to
report claims. In 2008, adjusters were able to initiate contact
with approximately 94% of policyholder claimants within
8 hours of first notice of a loss and approximately 82% of
third-party claimants. When we receive the first notice of loss,
our claims personnel open a file and establish appropriate
reserving to maximum probable exposure (based on our historical
claim settlement experience) as soon as practicable and
continually revise case reserves as new information develops. We
maintain and implement a fraud awareness program designed to
educate our claims employees and others throughout the
organization of fraud indicators. Potentially fraudulent claims
are referred for special investigation and fraudulent claims are
contested.
Our physical damage claims processes involve the utilization and
coordination of internal staff, vendor resources and property
specialists. We pay close attention to the vehicle repair
process, which we believe reduces the amount we pay for repairs,
storage costs and auto rental costs. During 2008, our physical
damage settlements in the continental United States averaged
savings of approximately 10% and savings of 12% in Hawaii for
the same period when compared to claimed damages.
Our captive programs have dedicated claims personnel and claims
services tailored to each captive program. Each captive program
has a dedicated claims manager, receives extra communications
pertaining to reserve changes
and/or
payments and has dedicated staff resources. In the captive
programs, approximately 93% of customers completing our survey
in 2008 rated us as timely in our claims handling and over 95%
for the same period rated their claims as thoroughly
investigated.
We employ highly qualified and experienced liability adjusters
who are responsible for overseeing all injury-related losses
including those in litigation. We identify and retain
specialized outside defense counsel to litigate such matters. We
negotiate fee arrangements with retained defense counsel and
attempt to limit our litigation costs. The liability focused
adjusters manage these claims by placing a priority on detailed
file documentation and emphasizing investigation, evaluation and
negotiation of liability claims.
Reserves
for Unpaid Losses and Loss Adjustment Expenses
(LAE)
We estimate liabilities for the costs of losses and LAE for both
reported and unreported claims based on historical trends
adjusted for changes in loss costs, underwriting standards,
policy provisions, product mix and other factors. Estimating the
liability for unpaid losses and LAE is inherently judgmental and
is influenced by factors that are subject to significant
variation. We monitor items such as the effect of inflation on
medical, hospitalization, material repair and replacement costs,
general economic trends and the legal environment. While the
ultimate liability may be greater than recorded loss reserves,
the reserve tail for transportation coverage is generally
shorter than that associated with many other casualty coverages
and, therefore, generally can be established with less
uncertainty than coverages having longer reserve tails.
We review loss reserve adequacy and claims adjustment
effectiveness quarterly. We focus significant management
attention on claims reserved above $50,000. Further, our
reserves are certified by accredited actuaries from Great
American to state regulators annually. Reserves are routinely
adjusted as additional information becomes known. These
adjustments are reflected in current year operations.
The following tables present the development of our loss
reserves, net of reinsurance, on a U.S. generally accepted
accounting principles (GAAP) basis for the calendar
years 1998 through 2008. The top line of each table shows the
estimated liability for unpaid losses and LAE recorded at the
balance sheet date for the indicated year. The next line,
As re-estimated at December 31, 2008,
shows the re-estimated liability as of December 31, 2008.
The remainder of the table presents intervening development from
the initially estimated liability. This development results from
additional information and experience in subsequent years. The
middle line shows a net
10
cumulative (deficiency) redundancy which represents the
aggregate percentage (increase) decrease in the liability
initially estimated. The lower portion of the table indicates
the cumulative amounts paid as of successive periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Liability for Unpaid Losses And LAE:
|
|
1998
|
|
|
1999
|
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
As originally estimated
|
|
$
|
23,339
|
|
|
$
|
26,566
|
|
|
$
|
30,292
|
|
|
$
|
48,456
|
|
|
$
|
67,162
|
|
|
$
|
86,740
|
|
|
$
|
111,644
|
|
|
$
|
151,444
|
|
|
$
|
181,851
|
|
|
$
|
210,302
|
|
|
$
|
262,440
|
|
As re-estimated at December 31, 2008
|
|
|
20,987
|
|
|
|
25,471
|
|
|
|
31,505
|
|
|
|
47,361
|
|
|
|
61,268
|
|
|
|
79,084
|
|
|
|
99,487
|
|
|
|
139,994
|
|
|
|
173,860
|
|
|
|
209,448
|
|
|
|
|
|
Liability re-estimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
22,643
|
|
|
|
24,923
|
|
|
|
32,751
|
|
|
|
48,494
|
|
|
|
63,462
|
|
|
|
84,485
|
|
|
|
106,409
|
|
|
|
143,991
|
|
|
|
176,179
|
|
|
|
209,440
|
|
|
|
|
|
Two years later
|
|
|
21,948
|
|
|
|
26,252
|
|
|
|
33,473
|
|
|
|
47,479
|
|
|
|
64,687
|
|
|
|
83,862
|
|
|
|
103,416
|
|
|
|
142,929
|
|
|
|
173,860
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
21,903
|
|
|
|
26,380
|
|
|
|
31,884
|
|
|
|
47,250
|
|
|
|
63,037
|
|
|
|
81,991
|
|
|
|
99,768
|
|
|
|
139,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
21,608
|
|
|
|
25,531
|
|
|
|
31,488
|
|
|
|
46,400
|
|
|
|
62,564
|
|
|
|
79,673
|
|
|
|
99,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
20,542
|
|
|
|
25,138
|
|
|
|
31,590
|
|
|
|
46,961
|
|
|
|
60,551
|
|
|
|
79,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
21,008
|
|
|
|
24,989
|
|
|
|
31,757
|
|
|
|
46,880
|
|
|
|
61,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
21,051
|
|
|
|
25,364
|
|
|
|
31,410
|
|
|
|
47,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
21,150
|
|
|
|
25,372
|
|
|
|
31,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
21,067
|
|
|
|
25,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
20,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cumulative (deficiency) redundancy
|
|
|
2,352
|
|
|
|
1,095
|
|
|
|
(1,213
|
)
|
|
|
1,095
|
|
|
|
5,894
|
|
|
|
7,656
|
|
|
|
12,157
|
|
|
|
11,450
|
|
|
|
7,991
|
|
|
|
854
|
|
|
|
|
|
Net cumulative (deficiency) redundancy %
|
|
|
10.1
|
%
|
|
|
4.1
|
%
|
|
|
(4.0
|
%)
|
|
|
2.3%
|
|
|
|
8.8
|
%
|
|
|
8.8
|
%
|
|
|
10.9
|
%
|
|
|
7.6
|
%
|
|
|
4.4
|
%
|
|
|
0.4
|
%
|
|
|
|
|
Cumulative paid of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
8,742
|
|
|
|
10,307
|
|
|
|
14,924
|
|
|
|
18,048
|
|
|
|
22,792
|
|
|
|
29,616
|
|
|
|
37,049
|
|
|
|
51,901
|
|
|
|
63,314
|
|
|
|
67,673
|
|
|
|
|
|
Two years later
|
|
|
14,189
|
|
|
|
17,637
|
|
|
|
20,077
|
|
|
|
28,510
|
|
|
|
36,927
|
|
|
|
48,672
|
|
|
|
59,038
|
|
|
|
85,193
|
|
|
|
95,752
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
18,170
|
|
|
|
20,157
|
|
|
|
24,313
|
|
|
|
35,718
|
|
|
|
48,660
|
|
|
|
61,001
|
|
|
|
76,617
|
|
|
|
101,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
19,115
|
|
|
|
22,383
|
|
|
|
26,869
|
|
|
|
40,615
|
|
|
|
53,531
|
|
|
|
68,594
|
|
|
|
84,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
20,158
|
|
|
|
23,413
|
|
|
|
28,591
|
|
|
|
43,474
|
|
|
|
57,697
|
|
|
|
71,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
20,537
|
|
|
|
24,033
|
|
|
|
30,180
|
|
|
|
45,365
|
|
|
|
59,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
20,812
|
|
|
|
24,594
|
|
|
|
30,813
|
|
|
|
45,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
20,913
|
|
|
|
24,826
|
|
|
|
30,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
20,974
|
|
|
|
25,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
20,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
following is a reconciliation of our net liability to the gross
liability for unpaid losses and LAE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1998
|
|
|
1999
|
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As originally estimated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability shown above
|
|
$
|
23,339
|
|
|
$
|
26,566
|
|
|
$
|
30,292
|
|
|
$
|
48,456
|
|
|
$
|
67,162
|
|
|
$
|
86,740
|
|
|
$
|
111,644
|
|
|
$
|
151,444
|
|
|
$
|
181,851
|
|
|
$
|
210,302
|
|
|
$
|
262,440
|
|
Add reinsurance recoverables
|
|
|
9,519
|
|
|
|
11,396
|
|
|
|
12,416
|
|
|
|
22,395
|
|
|
|
35,048
|
|
|
|
41,986
|
|
|
|
59,387
|
|
|
|
71,763
|
|
|
|
84,115
|
|
|
|
91,786
|
|
|
|
137,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability
|
|
$
|
32,858
|
|
|
$
|
37,962
|
|
|
$
|
42,708
|
|
|
$
|
70,851
|
|
|
$
|
102,210
|
|
|
$
|
128,726
|
|
|
$
|
171,031
|
|
|
$
|
223,207
|
|
|
$
|
265,966
|
|
|
$
|
302,088
|
|
|
$
|
400,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As re-estimated at December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability shown above
|
|
$
|
20,987
|
|
|
$
|
25,471
|
|
|
$
|
31,505
|
|
|
$
|
47,361
|
|
|
$
|
61,268
|
|
|
$
|
79,084
|
|
|
$
|
99,487
|
|
|
$
|
139,994
|
|
|
$
|
173,860
|
|
|
$
|
209,448
|
|
|
|
N/A
|
|
Add reinsurance recoverables reestimated
|
|
|
5,012
|
|
|
|
6,828
|
|
|
|
13,013
|
|
|
|
34,288
|
|
|
|
47,764
|
|
|
|
51,276
|
|
|
|
58,516
|
|
|
|
66,628
|
|
|
|
78,427
|
|
|
$
|
76,716
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability
|
|
$
|
25,999
|
|
|
$
|
32,299
|
|
|
$
|
44,518
|
|
|
$
|
81,649
|
|
|
$
|
109,032
|
|
|
$
|
130,360
|
|
|
$
|
158,003
|
|
|
$
|
206,622
|
|
|
$
|
252,287
|
|
|
$
|
286,164
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cumulative (deficiency) redundancy
|
|
$
|
6,859
|
|
|
$
|
5,663
|
|
|
$
|
(1,810
|
)
|
|
$
|
(10,798
|
)
|
|
$
|
(6,822
|
)
|
|
$
|
(1,634
|
)
|
|
$
|
13,028
|
|
|
$
|
16,585
|
|
|
$
|
13,679
|
|
|
$
|
15,924
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cumulative (deficiency)
redundancy %
|
|
|
20.9
|
%
|
|
|
14.9
|
%
|
|
|
(4.2
|
%)
|
|
|
(15.2%
|
)
|
|
|
(6.7
|
%)
|
|
|
(1.3
|
%)
|
|
|
7.6
|
%
|
|
|
7.4
|
%
|
|
|
5.1
|
%
|
|
|
5.3
|
%
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
These tables do not present accident or policy year development
data. Furthermore, in evaluating the re-estimated liability and
cumulative (deficiency) redundancy, it should be noted that each
amount includes the effects of changes in amounts for prior
periods. Conditions and trends that have affected development of
the liability in the past may not necessarily exist in the
future. Accordingly, it may not be appropriate to extrapolate
future redundancies or deficiencies based on this table.
The preceding table shows our calendar year development or
savings for each of the last ten years resulting from
reevaluating the original estimate of the loss and LAE liability
on both a net and gross basis. Gross reserves are liabilities
for direct and assumed losses and LAE before a reduction for
amounts ceded. At December 31, 2008, our liability on a
gross basis was $400.0 million and our asset for ceded
reserves was $137.6 million. The difference between gross
development and net development is ceded loss and LAE reserve
development. The range of dollar limits ceded by us is much
greater and therefore more volatile than the range of dollar
limits we retain, which could cause more volatility in estimates
for ceded losses. Therefore, ceded reserves are more susceptible
to development than net reserves. Net calendar year reserve
development or savings affects our income for the year while
ceded reserve development or savings affects the income of
reinsurers.
Investments
General
We approach investment and capital management with the intention
of supporting insurance operations by providing a stable source
of income to supplement underwriting income. The priority of our
goals in our investment policy are to preserve principal,
generate income, maintain adequate liquidity and achieve capital
appreciation. Our Board of Directors has established investment
guidelines and reviews the portfolio performance at least
quarterly for compliance with its established guidelines.
The following tables present the percentage distribution and
yields of our investment portfolio for the dates given:
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Short term investments
|
|
|
0.0
|
%
|
|
|
4.7
|
%
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
US Government and government agencies
|
|
|
41.6
|
%
|
|
|
45.9
|
%
|
State and local government obligations
|
|
|
25.7
|
%
|
|
|
16.8
|
%
|
Mortgage-backed securities
|
|
|
16.2
|
%
|
|
|
7.7
|
%
|
Corporate obligations
|
|
|
8.6
|
%
|
|
|
13.2
|
%
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
92.1
|
%
|
|
|
83.6
|
%
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
Common stocks
|
|
|
4.4
|
%
|
|
|
6.2
|
%
|
Preferred stocks
|
|
|
3.5
|
%
|
|
|
5.5
|
%
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
7.9
|
%
|
|
|
11.7
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
The following table presents the distribution of our securities
lending portfolio:
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Cash and cash equivalents
|
|
|
50.0
|
%
|
|
|
40.9
|
%
|
Mortgage-backed securities
|
|
|
22.0
|
%
|
|
|
23.7
|
%
|
Corporate obligations
|
|
|
28.0
|
%
|
|
|
35.4
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
12
The following table presents the yields of our investment
portfolio for the dates given:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Yield on short term investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
5.5
|
%
|
|
|
4.9
|
%
|
|
|
4.3
|
%
|
Including realized gains and losses
|
|
|
5.5
|
%
|
|
|
4.9
|
%
|
|
|
4.3
|
%
|
Yield on fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
4.4
|
%
|
|
|
4.7
|
%
|
|
|
4.7
|
%
|
Including realized gains and losses
|
|
|
3.4
|
%
|
|
|
4.7
|
%
|
|
|
4.7
|
%
|
Yield on equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
4.4
|
%
|
|
|
5.3
|
%
|
|
|
4.3
|
%
|
Including realized gains and losses
|
|
|
(31.7
|
%)
|
|
|
3.5
|
%
|
|
|
7.8
|
%
|
Yield on all investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
4.4
|
%
|
|
|
4.8
|
%
|
|
|
4.6
|
%
|
Including realized gains and losses
|
|
|
(0.3
|
%)
|
|
|
4.6
|
%
|
|
|
4.9
|
%
|
The table below compares total returns on our fixed maturities
and equity securities to comparable public indices. We benchmark
our fixed maturity portfolio to the Barclays (formerly Lehman
Brothers) Intermediate Aggregate Index because we believe it
best matches our investment strategy and the resulting
composition of our portfolio. For similar reasons we benchmark
our preferred stock portfolio against the Merrill Lynch
Preferred Stock Index and all other equity investments against
the Standard & Poors 500 Index. Both our
performance and the indices include changes in unrealized gains
and losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
National Interstate Total Return on Fixed Maturities
|
|
|
3.9
|
%
|
|
|
6.9
|
%
|
|
|
4.8
|
%
|
Barclays Intermediate Aggregate Index
|
|
|
4.9
|
%
|
|
|
7.0
|
%
|
|
|
4.6
|
%
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
National Interstate Total Return on Preferred Stock
|
|
|
(27.2
|
%)
|
|
|
(13.9
|
%)
|
|
|
9.0
|
%
|
Merrill Lynch Preferred Stock Index
|
|
|
(37.9
|
%)
|
|
|
(11.7
|
%)
|
|
|
8.4
|
%
|
National Interstate Total Return on all other Equity
|
|
|
(29.6
|
%)
|
|
|
4.3
|
%
|
|
|
13.2
|
%
|
Standard & Poors 500 Index
|
|
|
(37.0
|
%)
|
|
|
5.5
|
%
|
|
|
15.8
|
%
|
13
Fixed
Maturity Investments and Securities Lending Collateral
Our fixed maturity portfolio and securities lending collateral
portfolio are primarily invested in investment grade securities.
The National Association of Insurance Commissioners
(NAIC) assigns quality ratings that range from
Class 1 (highest quality) to Class 6 (lowest quality).
The following table shows our bonds by NAIC designation and
comparable Standard & Poors Corporation rating
as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAIC
|
|
|
|
|
Fixed Maturities
|
|
|
Securities Lending Collateral
|
|
Designation
|
|
|
Comparable S&P Rating
|
|
Amortized Cost
|
|
|
Fair Value
|
|
|
% of Total
|
|
|
Amortized Cost
|
|
|
Fair Value
|
|
|
% of Total
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
1
|
|
|
AAA, AA, A
|
|
$
|
431,583
|
|
|
$
|
433,526
|
|
|
|
96.8
|
%
|
|
$
|
84,685
|
|
|
$
|
78,629
|
|
|
|
92.9
|
%
|
|
2
|
|
|
BBB
|
|
|
15,638
|
|
|
|
12,993
|
|
|
|
2.9
|
%
|
|
|
2,084
|
|
|
|
1,705
|
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investment Grade
|
|
|
447,221
|
|
|
|
446,519
|
|
|
|
99.7
|
%
|
|
|
86,769
|
|
|
|
80,334
|
|
|
|
94.9
|
%
|
|
3
|
|
|
BB
|
|
|
284
|
|
|
|
298
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
4
|
|
|
B
|
|
|
500
|
|
|
|
495
|
|
|
|
0.1
|
%
|
|
|
5,000
|
|
|
|
1,450
|
|
|
|
1.7
|
%
|
|
5
|
|
|
CCC, CC, C
|
|
|
407
|
|
|
|
407
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
6
|
|
|
D
|
|
|
219
|
|
|
|
219
|
|
|
|
0.0
|
%
|
|
|
2,886
|
|
|
|
2,886
|
|
|
|
3.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Investment Grade
|
|
|
1,410
|
|
|
|
1,419
|
|
|
|
0.3
|
%
|
|
|
7,886
|
|
|
|
4,336
|
|
|
|
5.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
448,631
|
|
|
$
|
447,938
|
|
|
|
100.0
|
%
|
|
$
|
94,655
|
|
|
$
|
84,670
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The maturity distribution of fixed maturity investments and
securities lending collateral held as of December 31, 2008
is as follows (actual maturities may differ from scheduled
maturities due to the borrower having the right to call or
prepay certain obligations):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
Investment Portfolio
|
|
|
Securities Lending Collateral
|
|
|
|
Fair Value
|
|
|
% of Total
|
|
|
Fair Value
|
|
|
% of Total
|
|
|
|
(Dollars in thousands)
|
|
|
One year or less
|
|
$
|
21,153
|
|
|
|
4.7
|
%
|
|
$
|
62,728
|
|
|
|
74.1
|
%
|
More than one year to five years
|
|
|
195,260
|
|
|
|
43.6
|
%
|
|
|
3,341
|
|
|
|
3.9
|
%
|
More than five years to ten years
|
|
|
140,497
|
|
|
|
31.4
|
%
|
|
|
|
|
|
|
0.0
|
%
|
More than ten years
|
|
|
12,460
|
|
|
|
2.8
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
369,370
|
|
|
|
82.5
|
%
|
|
|
66,069
|
|
|
|
78.0
|
%
|
Mortgage-backed securities
|
|
|
78,568
|
|
|
|
17.5
|
%
|
|
|
18,601
|
|
|
|
22.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
$
|
447,938
|
|
|
|
100.0
|
%
|
|
$
|
84,670
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fixed income investment funds are generally invested in
securities with short-term and intermediate-term maturities with
an objective of optimizing total return while allowing
flexibility to react to changes in market conditions and
maintaining sufficient liquidity to meet policyholder
obligations and the securities lending portfolio is meant to be
invested in typically short duration investments. At
December 31, 2008, the weighted average modified duration
(unadjusted for call provision) was approximately
3.7 years, the weighted average effective duration
(adjusted for call provisions) was 2.2 years and the
weighted average maturity was 4.3 years. The concept of
weighted average effective duration takes into consideration the
probability of the exercise of the various call features
associated with many of the fixed-income securities we hold.
Fixed income securities are frequently issued with call
provisions that provide the issuer the option of accelerating
the maturity of the security.
Competition
The commercial transportation insurance industry is highly
competitive and, except for regulatory considerations, there are
relatively few barriers to entry. We compete with numerous
insurance companies and reinsurers,
14
including large national underwriters and smaller niche
insurance companies. In particular, in the specialty insurance
market we compete against, among others, Lancer Insurance
Company, RLI Corporation, American Alternative Insurance
Corporation, Progressive Corporation, Island Insurance Company,
Great West Casualty Company (a subsidiary of Old Republic
International Corporation), Northland Insurance Company (a
subsidiary of the Travelers Companies, Inc.), Century Insurance
Group and American Modern Home Insurance Company (a subsidiary
of Munich Re Group). We compete in the property and casualty
insurance marketplace with other insurers on the basis of price,
coverages offered, product and program design, claims handling,
customer service quality, agent commissions where applicable,
geographic coverage, reputation and financial strength ratings
by independent rating agencies. We compete by developing product
lines to satisfy specific market needs and by maintaining
relationships with our independent agents and customers who rely
on our expertise. This expertise, along with our reputation for
offering specialty underwriting products, is our principal means
of distinguishing ourselves from our competitors.
We believe we have a competitive advantage in our major lines of
business as a result of the extensive experience of our
management, our superior service and products, our willingness
to design custom insurance programs for our large transportation
customers and the extensive use of current technology with
respect to our insureds and independent agent force. However, we
are not top-line oriented and will readily sacrifice
premium volume during periods that we believe exhibit
unrealistic rate competition. Accordingly, should competitors
determine to buy market share with unprofitable
rates, our insurance subsidiaries could experience limited
growth or a decline in business until market pricing returns to,
what we view as, profitable levels.
Ratings
A.M. Best assigned our current group rating of
A (Excellent) to our domestic insurance companies.
According to A.M. Best, A ratings are assigned
to insurers that have, on balance, excellent balance sheet
strength, operating performance and business profile when
compared to the standards established by A.M. Best and, in
A.M. Bests opinion, have a strong ability to meet
their ongoing obligations to policyholders. The objective of
A.M. Bests rating system is to provide potential
policyholders and other interested parties an opinion of an
insurers financial strength and ability to meet ongoing
obligations, including paying claims. This rating reflects
A.M. Bests analysis of our balance sheet, financial
position, capitalization and management. This rating is subject
to periodic review and may be revised downward, upward or
revoked at the sole discretion of A.M. Best. Any changes in
our rating category could affect our competitive position.
Regulation
State
Regulation
General
Our insurance subsidiaries are subject to regulation in all
fifty states, Washington D.C. and the Cayman Islands. The extent
of regulation varies, but generally derives from statutes that
delegate regulatory, supervisory and administrative authority to
a department of insurance in each state in which the companies
transact insurance business. These statutes and regulations
generally require each of our insurance subsidiaries to register
with the state insurance department where the company is
domiciled and to furnish annually financial and other
information about the operations of the company. Certain
transactions and other activities by our insurance companies
must be approved by Ohio, Pennsylvania or Cayman Islands
regulatory authorities before the transaction takes place.
The regulation, supervision and administration also relate to
statutory capital and reserve requirements and standards of
solvency that must be met and maintained, the payment of
dividends, changes of control of insurance companies, the
licensing of insurers and their agents, the types of insurance
that may be written, the regulation of market conduct, including
underwriting and claims practices, provisions for unearned
premiums, losses, LAE and other obligations, the ability to
enter and exit certain insurance markets, the nature of and
limitations on investments, premium rates or restrictions on the
size of risks that may be insured under a single policy, privacy
practices, deposits of securities for the benefit of
policyholders, payment of sales compensation to third parties
and the approval of policy forms and guaranty funds.
15
State insurance departments also conduct periodic examinations
of the business affairs of our insurance companies and require
us to file annual financial and other reports, prepared under
statutory accounting principles (SAP) relating to
the financial condition of companies and other matters. These
insurance departments conduct periodic examinations of the books
and records, financial reporting, policy filings and market
conduct of our insurance companies doing business in their
states, generally once every three to five years, although
target financial, market conduct and other examinations may take
place at any time. These examinations are generally carried out
in cooperation with the insurance departments of other states in
which our insurance companies transact insurance business under
guidelines promulgated by the NAIC. Our last financial
examination for our domestic insurance subsidiaries was
completed by the Ohio Department of Insurance, which coordinated
the exam for Ohio, Pennsylvania and Hawaii, for the period
ending December 31, 2005. No significant issues surfaced.
In addition to financial examinations, we may be subject to
market conduct examinations of our claims and underwriting
practices. We are currently in various stages of market conduct
examinations by the Departments of Insurance from California,
Delaware and North Carolina. Any adverse findings by these
insurance departments, or any others that conduct examinations,
can result in significant fines and penalties, negatively
affecting our profitability.
Generally, all material transactions among affiliated companies
in our holding company system to which any of our insurance
subsidiaries is a party, including sales, loans, reinsurance
agreements, management agreements and service agreements must be
fair and reasonable. In addition, if the transaction is material
or of a specified category, prior notice and approval (or
absence of disapproval within a specified time limit) by the
insurance department where the subsidiary is domiciled is
required.
Statutory
Accounting Principles
SAP is a basis of accounting developed to assist insurance
regulators in monitoring and regulating the solvency of
insurance companies. One of the primary goals is to measure an
insurers statutory surplus. Accordingly, statutory
accounting focuses on valuing assets and liabilities of our
insurance subsidiaries at financial reporting dates in
accordance with appropriate insurance law and regulatory
provisions applicable in each insurers domiciliary state.
Insurance departments utilize SAP to help determine whether our
insurance companies will have sufficient funds to timely pay all
the claims of our policyholders and creditors. GAAP gives more
consideration to matching of revenue and expenses than SAP. As a
result, assets and liabilities will differ in financial
statements prepared in accordance with GAAP as compared to SAP.
SAP, as established by the NAIC and adopted, for the most part,
by the various state insurance regulators determine, among other
things, the amount of statutory surplus and net income of our
insurance subsidiaries and thus determine, in part, the amount
of funds they have available to pay as dividends to us.
Restrictions
on Paying Dividends
State insurance law restricts the ability of our insurance
subsidiaries to declare shareholder dividends and requires our
insurance companies to maintain specified levels of statutory
capital and surplus. The amount of an insurers surplus
following payment of any dividends must be reasonable in
relation to the insurers outstanding liabilities and
adequate to meet its financial needs. Limitations on dividends
are generally based on net income or statutory capital and
surplus.
The maximum amount of dividends that our insurance companies can
pay to us in 2009 without seeking regulatory approval is
$19.0 million. NIIC paid no dividends in 2008 and
$4.0 million in dividends in 2007, without the need for
regulatory approval.
Assessments
and Fees Payable
Virtually all states require insurers licensed to do business in
their state to bear a portion of the loss suffered by insureds
as a result of the insolvency of other insurers. Significant
assessments could limit the ability of our insurance
subsidiaries to recover such assessments through tax credits or
other means. We paid assessments of $2.4 million,
$2.3 million and $2.0 million in the years ended
December 31, 2008, 2007 and 2006, respectively. Our
estimated liability for anticipated assessments was
$3.6 million for both the years ended December 31,
2008 and 2007, respectively.
16
Risk-Based
Capital (RBC) Requirements
In order to enhance the regulation of insurer solvency, the NAIC
has adopted formulas and model laws to determine minimum capital
requirements and to raise the level of protection that statutory
surplus provides for policyholder obligations. The model law
provides for increasing levels of regulatory intervention as the
ratio of an insurers total adjusted capital and surplus
decreases relative to its RBC, culminating with mandatory
control of the operations of the insurer by the domiciliary
insurance department at the so-called mandatory control
level. At December 31, 2008, the capital and surplus
of all of our insurance companies substantially exceeded the RBC
requirements.
Restrictions
on Cancellation, Non-Renewal or Withdrawal
Many states in which we conduct business have laws and
regulations that limit the ability of our insurance companies
licensed in that state to exit a market, cancel policies or not
renew policies. Some states prohibit us from withdrawing one or
more lines of business from the state, except pursuant to a plan
approved by the state insurance regulator, which may disapprove
a plan that may lead to market disruption.
Federal
Regulation
General
The federal government generally does not directly regulate the
insurance business. However, federal legislation and
administrative policies in several areas, including age and sex
discrimination, consumer privacy, terrorism and federal taxation
and motor-carrier safety, do affect our insurance business.
There is legislation pending in the U.S. Congress and in
various states designed to provide additional privacy
protections to consumers of financial institutions, specifically
in the area of information security and restrictions on the use
of consumer credit information. These statutes and implementing
regulations could affect our current business processes and our
ability to market our products or otherwise limit the nature or
scope of our insurance operations.
In addition, while we cannot predict whether the federal
government will become significantly involved in insurance
regulation in 2009 or later, if at all, we expect that the
federal governments reaction to the current economic and
financial market turmoil will include some type of federal
oversight of the insurance industry, including possibly
establishing a federal insurance charter and a federal Office of
Insurance Information. We will continue to monitor all
significant federal insurance legislation.
The
Terrorism Risk Insurance Act (the Act)
On December 26, 2007, President Bush signed into law the
Terrorism Risk Insurance Program Reauthorization Act of 2007,
which extends the Act of 2002 through December 31, 2014.
The law extends the temporary federal program that provides for
a transparent system of shared public and private compensation
for insured losses resulting from acts of terrorism.
The Act continues to require commercial insurers to make
terrorism coverage available for commercial property/casualty
(P/C) losses, including workers compensation.
Commercial auto, burglary/theft, surety, professional liability
and farmowners multiple-peril are not included in the program.
Industry deductible levels were increased and the event
trigger under the Act now provides that in the case of a
certified act of terrorism occurring after March 31, 2006,
no federal compensation shall be paid by the Secretary of
Treasury unless aggregate industry losses exceed
$100 billion. The federal government will pay 85% of
covered terrorism losses in 2009.
We are continuing to take the steps necessary to comply with the
Act, as well as the state regulations in implementing its
provisions, by providing required notices to commercial
policyholders describing coverage provided for certified acts of
terrorism (as defined by the Act). We do not anticipate
terrorism losses to have a material impact on our results of
operations.
To our knowledge and based on our internal review and control
process for compliance, we believe that since the Acts
enactment in 2002 we have been in compliance in all material
respects with the laws, rules and regulations described above.
17
Employees
At December 31, 2008, we employed 358 people. None of
our employees are covered by collective bargaining arrangements.
Please
refer to Forward-Looking Statements following the
Index in the front of this
Form 10-K.
All material risks and uncertainties currently known regarding
our business operations are included in this section. If any of
the following risks, or other risks and uncertainties that we
have not yet identified or that we currently consider not to be
material, actually occur, our business, prospects, financial
condition, results of operations and cash flows could be
materially and adversely affected.
Market
fluctuations, changes in interest rates or a need to generate
liquidity can have significant and negative effects on our
investment and securities lending portfolios.
Markets in the United States and around the world have been
experiencing extreme volatility and disruption since mid-2007.
Financial stress has affected the liquidity of the banking
system and the financial system as a whole. During the fourth
quarter of 2008 the volatility and disruption reached
unprecedented levels. Although the U.S. and foreign
governments have taken various actions to try to stabilize the
financial markets, it is unclear if these actions will be
effective. The financial market volatility and the resulting
economic impact could continue and it is possible it could be
prolonged.
Our results of operations depend in part on the performance of
our invested assets. As of December 31, 2008, 92.1% of our
investment portfolio (excluding cash and cash equivalents) was
invested in fixed maturities and 7.9% was invested in equity
securities. As of December 31, 2008, approximately 45.2% of
our fixed maturity portfolio was invested in
U.S. Government and government agency fixed income
securities and approximately 99.7% of the fixed maturities were
invested in fixed maturities rated investment grade
(credit rating of AAA to BBB-) by Standard &
Poors Corporation. Approximately 94.9% of securities
lending were invested in securities rated investment
grade by Standard & Poors Corporation.
We cannot predict whether and the extent to which industry
sectors in which we maintain investments may suffer losses as a
result of potential declines in commercial and economic
activity, or how any such decline might impact the ability of
companies within the affected industry sectors to pay interest
or principal on their securities, or how the value of any
underlying collateral might be affected. Investment returns are
an important part of our overall profitability. Accordingly,
adverse fluctuations in the fixed income or equity markets could
adversely impact our profitability, financial condition or cash
flows.
The current economic downturn has negatively impacted our
investment portfolio, resulting in net realized losses from
investments and write-downs. The continuation of these market
conditions could further adversely impact us.
Historically, we have not had the need to sell our investments
to generate liquidity. If we were forced to sell portfolio
securities that have unrealized losses for liquidity purposes
rather than holding them to maturity or recovery, we would
recognize investment losses on those securities when they are
sold.
We may
not have access to capital in the future due to the current
economic downturn.
We may need new or additional financing in the future to conduct
our operations, expand our business or refinance existing
indebtedness. Any sustained weakness in the general economic
conditions
and/or
financial markets in the United States or globally could affect
adversely our ability to raise capital on favorable terms or at
all. From time to time we have relied, and may also rely in the
future, on access to financial markets as a source of liquidity
for operations, acquisitions and general corporate purposes. Our
access to funds under our $50 million five-year unsecured
Credit Agreement (Credit Agreement) is dependent on
the ability of the financial institutions that are parties to
the facility to meet their funding commitments. Those financial
institutions may not be able to meet their funding commitments
if they experience shortages of capital and liquidity or if they
experience excessive
18
volumes of borrowing requests within a short period of time.
Recently, the credit markets and the financial services industry
have been experiencing a period of unprecedented turmoil and
upheaval characterized by the bankruptcy, failure, collapse or
sale of various financial institutions and an unprecedented
level of intervention from the United States federal
government. Longer term volatility and continued disruptions in
the capital and credit markets could adversely affect our access
to the liquidity needed for our operations in the longer term.
Such disruptions could require us to take measures to conserve
cash until the markets stabilize or until alternative credit
arrangements or other funding for our business needs can be
arranged. The continuation of these economic disruptions and any
resulting limitations on future funding, including any
restrictions on access to funds under our Credit Agreement,
could have a material adverse effect on our results of
operations and financial condition.
Our
ability to recognize future tax benefits on realized and
unrealized investment losses is limited.
At December 31, 2008, we had gross deferred tax assets of
$13.6 million related to investment securities. This gross
deferred tax asset has been reduced by a valuation allowance on
unrealized losses on equity investments of $0.1 million and
a valuation allowance on realized losses, primarily impairments
on investments of $7.5 million. Future realization of the
remaining deferred tax asset, as well as the ability to record
tax benefits on future realized and unrealized capital losses,
will depend on managements assessment of available tax
planning strategies such as realizing any appreciation in
certain investment assets. If management believes realization of
a deferred tax asset is not likely, an additional valuation
allowance would be established by increasing income tax expense,
or in the case of additional future unrealized losses, reducing
accumulated other comprehensive income.
If we
expand our operations too rapidly and do not manage that
expansion effectively, our financial performance could be
adversely affected.
We have experienced consistent growth since our incorporation in
January of 1989. We intend to continue to grow by developing new
products, expanding into new product lines, expanding our
insurance distribution network and possibly making strategic
acquisitions. Continued growth could impose significant demands
on our management, including the need to identify, recruit,
maintain and integrate additional employees. Our historical
growth rates may not accurately reflect our future growth rates
or our growth potential. We may experience higher than
anticipated indemnity losses arising from new and expanded
insurance products. In addition, our systems, procedures and
internal controls may not be adequate to support our operations
as they expand. Any failure by us to manage our growth
effectively could have a material adverse effect on our
business, financial condition or results of operations.
Our
growth strategy includes expanding into product lines in which
we have limited experience.
We are continually evaluating new lines of business to add to
our product mix. In some instances, we have limited experience
with marketing and managing these new product lines and insuring
the types of risks involved. Our failure to effectively analyze
new underwriting risks, set adequate premium rates and establish
reserves for these new products or efficiently adjust claims
arising from these new products could have a material adverse
effect on our business, financial condition or results of
operations. During the start up period for new products, we
generally set more conservative loss reserves in recognition of
the inherent risk. This could adversely affect our statutory
capital, net income and ability to pay dividends.
Because
we are primarily a transportation insurer, conditions in that
industry could adversely affect our business.
Approximately 77.2% of our gross premiums written for the year
ended December 31, 2008 and 74.8% for the year ended
December 31, 2007 were generated from transportation
insurance policies, including captive programs for
transportation companies. Adverse developments in the market for
transportation insurance could cause our results of operations
to suffer. The transportation insurance industry is cyclical.
Historically, the industry has been characterized by periods of
price competition and excess capacity followed by periods of
high premium rates and shortages of underwriting capacity. These
fluctuations in the business cycle have and could continue to
negatively impact our revenues.
19
Additionally, our results may be affected by risks that impact
the transportation industry related to severe weather
conditions, such as rainstorms, snowstorms, hail and ice storms,
floods, hurricanes, tornadoes and earthquakes, as well as
explosions, terrorist attacks and riots. Our transportation
insurance business also may be affected by cost trends that
negatively impact profitability, such as inflation in vehicle
repair costs, vehicle replacement parts costs, used vehicle
prices, fuel costs and medical care costs. Increased costs
related to the handling and litigation of claims may also
negatively impact our profitability.
We
face competition from companies with greater financial
resources, broader product lines, higher ratings and stronger
financial performance than us, which may impair our ability to
retain existing customers, attract new customers and maintain
our profitability and financial strength.
The commercial transportation insurance business is highly
competitive and, except for regulatory considerations, there are
relatively few barriers to entry. Many of our competitors are
substantially larger and may enjoy better name recognition,
substantially greater financial resources, higher ratings by
rating agencies, broader and more diversified product lines and
more widespread agency relationships than we do. We compete with
large national underwriters and smaller niche insurance
companies. In particular, in the specialty insurance market we
compete against, among others, Lancer Insurance Company, RLI
Corporation, American Alternative Insurance Corporation,
Progressive Corporation, Island Insurance Company, Great West
Casualty Company (a subsidiary of Old Republic International
Corporation), Northland Insurance Company (a subsidiary of the
Travelers Companies, Inc.), Century Insurance Group and American
Modern Home Insurance Company (a subsidiary of Munich Re Group).
Our underwriting profits could be adversely impacted if new
entrants or existing competitors try to compete with our
products, services and programs or offer similar or better
products at or below our prices.
We have continued to develop alternative risk transfer programs,
attracting new customers as well as transitioning existing
traditional customers into these programs. Our alternative risk
transfer component constituted approximately 54.3% of our gross
premiums written as of December 31, 2008. We are subject to
ongoing competition for both the individual customers and entire
programs. The departure of an entire captive program due to
competition could adversely affect our results.
If we
are not able to attract and retain independent agents and
brokers, our revenues could be negatively
affected.
We compete with other insurance carriers to attract and retain
business from independent agents and brokers. Some of our
competitors offer a larger variety of products, lower prices for
insurance coverage or higher commissions than we offer. Our top
ten independent agents/brokers accounted for an aggregate of
34.7% of our direct premiums written during the year ended
December 31, 2008 and our top two independent
agents/brokers accounted for an aggregate of 14.4% of our direct
premiums written during the year ended December 31, 2008.
If we are unable to attract and retain independent
agents/brokers to sell our products, our ability to compete and
attract new customers and our revenues would suffer.
We are
subject to comprehensive regulation and our ability to earn
profits may be restricted by these regulations.
We are subject to comprehensive regulation by government
agencies in the states and foreign jurisdictions where our
insurance company subsidiaries are domiciled (Ohio, Pennsylvania
and the Cayman Islands) and, to a lesser degree, where these
subsidiaries issue policies and handle claims. Failure by one of
our insurance company subsidiaries to meet regulatory
requirements could subject us to regulatory action. The
regulations and associated examinations may have the effect of
limiting our liquidity and may adversely affect results of
operations.
In addition, state insurance department examiners perform
periodic financial, market conduct and other examinations of
insurance companies. Compliance with applicable laws and
regulations is time consuming and personnel-intensive. The last
financial examination of our domestic insurance subsidiaries was
completed by the Ohio Department of Insurance in 2006 for the
period ending December 31, 2005, which the Ohio Department
of Insurance coordinated with the Departments of Insurance from
Pennsylvania and Hawaii. No significant issues surfaced. In
addition to financial examinations, we may be subject to market
conduct examinations of our claims
20
and underwriting practices. We are currently in various stages
of market conduct examinations by the Departments of Insurance
from California, Delaware and North Carolina. Any adverse
findings by these insurance departments, or any others that
conduct examinations, can result in significant fines and
penalties, negatively affecting our profitability.
In addition, insurance-related laws and regulations may become
more restrictive in the future. New or more restrictive
regulation, including changes in current tax or other regulatory
interpretations affecting the alternative risk transfer
insurance model, could make it more expensive for us to conduct
our business, restrict the premiums we are able to charge or
otherwise change the way we do business. In addition, the
economic and financial market turmoil may result in some type of
federal oversight of the insurance industry. For a further
discussion of the regulatory framework in which we operate, see
the subsection of Business entitled
Regulation.
As a
holding company, we are dependent on the results of operations
of our insurance company subsidiaries to meet our obligations
and pay future dividends.
We are a holding company and a legal entity separate and
distinct from our insurance company subsidiaries. As a holding
company without significant operations of our own, one of our
sources of funds are dividends and other distributions from our
insurance company subsidiaries. As discussed under the
subsection of Business entitled
Regulation, statutory and regulatory restrictions
limit the aggregate amount of dividends or other distributions
that our insurance subsidiaries may declare or pay within any
twelve-month period without advance regulatory approval and
require insurance companies to maintain specified levels of
statutory capital and surplus. Insurance regulators have broad
powers to prevent reduction of statutory capital and surplus to
inadequate levels and could refuse to permit the payment of
dividends calculated under any applicable formula. As a result,
we may not be able to receive dividends from our insurance
subsidiaries at times and in amounts necessary to meet our
operating needs, to pay dividends to our shareholders or to pay
corporate expenses.
We are
currently rated A (Excellent) by A.M. Best,
their third highest rating out of 16 rating categories. A
decline in our rating below A- could adversely
affect our position in the insurance market, make it more
difficult to market our insurance products and cause our
premiums and earnings to decrease.
Financial ratings are an important factor influencing the
competitive position of insurance companies. A.M. Best
ratings, which are commonly used in the insurance industry,
currently range from A++ (Superior) to F
(In Liquidation), with a total of 16 separate ratings
categories. A.M. Best currently assigns us a financial
strength rating of A (Excellent). The objective of
A.M. Bests rating system is to provide potential
policyholders and other interested parties an opinion of an
insurers financial strength and ability to meet ongoing
obligations, including paying claims. This rating reflects
A.M. Bests analysis of our balance sheet, financial
position, capitalization and management. It is not an evaluation
of an investment in our common shares, nor is it directed to
investors in our common shares and is not a recommendation to
buy, sell or hold our common shares. This rating is subject to
periodic review and may be revised downward, upward or revoked
at the sole discretion of A.M. Best.
If our rating is reduced by A.M. Best below an
A−, we believe that our competitive position
in the insurance industry could suffer and it could be more
difficult for us to market our insurance products. A downgrade
could result in a significant reduction in the number of
insurance contracts we write and in a substantial loss of
business to other competitors with higher ratings, causing
premiums and earnings to decrease.
New
claim and coverage issues are continually emerging in the
insurance industry and these new issues could negatively impact
our revenues, our business operations or our
reputation.
As insurance industry practices and regulatory, judicial and
industry conditions change, unexpected and unintended issues
related to pricing, claims, coverage and business practices may
emerge. Plaintiffs often target property and casualty insurers
in purported class action litigation relating to claims handling
and insurance sales practices. The resolution and implications
of new underwriting, claims and coverage issues could have a
negative effect on our insurance business by extending coverage
beyond our underwriting intent, increasing the size of claims or
otherwise requiring us to change our business practices. The
effects of unforeseen emerging claim and coverage issues could
negatively impact our revenues, results of operations and our
reputation.
21
If our
claims payments and related expenses exceed our reserves, our
financial condition and results of operations could be adversely
affected.
Our success depends upon our ability to accurately assess and
price the risks covered by the insurance policies that we write.
We establish reserves to cover our estimated liability for the
payment of all losses and LAE incurred with respect to premiums
earned on the insurance policies that we write. Reserves do not
represent an exact calculation of liability. Rather, reserves
are estimates of our expectations regarding the ultimate cost of
resolution and administration of claims under the insurance
policies that we write. These estimates are based upon actuarial
and statistical projections, assessments of currently available
data, historical claims information, as well as estimates and
assumptions regarding future trends in claims severity and
frequency, judicial theories of liability and other factors. We
continually refine our reserve estimates in an ongoing process
as experience develops and claims are reported and settled. Each
year, our reserves are certified by an accredited actuary from
Great American.
Establishing an appropriate level of reserves is an inherently
uncertain process. The following factors may have a substantial
impact on our future actual losses and LAE experience:
|
|
|
|
|
the amount of claims payments;
|
|
|
|
the expenses that we incur in resolving claims;
|
|
|
|
legislative and judicial developments; and
|
|
|
|
changes in economic conditions, including the effect of
inflation.
|
Unfavorable development in any of these factors could cause our
level of reserves to be inadequate. To the extent that actual
losses and LAE exceed expectations and the reserves reflected on
our financial statements, we will be required to immediately
reflect those changes by increasing reserves. When we increase
reserves, the pre-tax income for the period in which we do so
will decrease by a corresponding amount. In addition to having a
negative effect on pre-tax income, increasing or
strengthening reserves cause a reduction in our
insurance companies surplus and could cause a downgrading
of the rating of our insurance company subsidiaries. Such a
downgrade could, in turn, adversely affect our ability to sell
insurance policies.
We may
not be successful in reducing our risk and increasing our
underwriting capacity through reinsurance arrangements, which
could adversely affect our business, financial condition and
results of operations.
In order to reduce our underwriting risk and increase our
underwriting capacity, we transfer portions of our insurance
risk to other insurers through reinsurance contracts. Ceded
premiums written amounted to 21.6% and 21.3%, respectively, of
our gross premiums written for the years ended December 31,
2008 and 2007. The availability, cost and structure of
reinsurance protection are subject to prevailing market
conditions that are outside of our control and which may affect
our level of business and profitability. We continually assess
and continue to increase our participation in the risk retention
for certain products in part because we believe the current
price increases in the reinsurance market are excessive for the
reinsurance exposure assumed. In order for these contracts to
qualify for reinsurance accounting and to provide the additional
underwriting capacity that we desire, the reinsurer generally
must assume significant risk and have a reasonable possibility
of a significant loss. Our reinsurance facilities are generally
subject to annual renewal. We may be unable to maintain our
current reinsurance facilities or obtain other reinsurance
facilities in adequate amounts and at favorable rates. If we are
unable to renew our expiring facilities or obtain new
reinsurance facilities, either our net exposure to risk would
increase or, if we are unwilling to bear an increase in net risk
exposures, we would have to reduce the amount of risk we
underwrite which could adversely impact our results of
operations.
We are
subject to credit risk with respect to the obligations of our
reinsurers and certain of our insureds. The inability of our
risk sharing partners to meet their obligations could adversely
affect our profitability.
Although the reinsurer is liable to us to the extent of risk
ceded by us, we remain ultimately liable to the policyholder on
all risks, even those reinsured. As a result, ceded reinsurance
arrangements do not limit our ultimate obligations to
policyholders to pay claims. We are subject to credit risks with
respect to the financial strength of our
22
reinsurers. We are also subject to the risk that our reinsurers
may dispute their obligations to pay our claims. As a result, we
may not recover sufficient amounts for claims that we submit to
our reinsurers in a timely manner, if at all. As of
December 31, 2008, we had a total of $140.9 million of
unsecured reinsurance recoverables and our largest unsecured
recoverable from a single reinsurer, Motors Ins. Corp, was
$37.6 million. In addition, our reinsurance agreements are
subject to specified limits and we would not have reinsurance
coverage to the extent that we exceed those limits.
With respect to our insurance programs, we are subject to credit
risk with respect to the payment of claims and on the portion of
risk exposure either ceded to the captives or retained by our
clients. The credit worthiness of prospective risk sharing
partners is a factor we consider when entering into or renewing
these alternative risk transfer programs. We typically
collateralize balances due through funds withheld, letters of
credit or trust agreements. To date, we have not, in the
aggregate, experienced material difficulties in collecting
balances from our risk sharing partners. No assurance can be
given, however, regarding the future ability of these entities
to meet their obligations. The inability of our risk sharing
partners to meet their obligations could adversely affect our
profitability.
Our
inability to retain our senior executives and other key
personnel could adversely affect our business.
Our success depends, in part, upon the ability of our executive
management and other key personnel to implement our business
strategy and on our ability to attract and retain qualified
employees. Although historically we have not entered into
employment agreements with our executive management, in 2007 we
entered into multi-year employment agreements with both our
chairman, Mr. Spachman, and our president and chief
executive officer, Mr. Michelson. Mr. Spachmans
agreement terminates on December 31, 2009.
Mr. Michelson is also party to an employee retention
agreement with us. The employment agreements represent an
important step in our succession planning process that began in
2005 and are designed to provide stability to our organization
during this critical time. Since our formation in 1989, we have
been highly dependent on Mr. Spachman, our founder and
chairman. Mr. Spachman transitioned out of his role as
chief executive officer during 2007, and continues to work with
Mr. Michelson, other members of senior management and our
Board of Directors (The Board) to ensure an orderly
transition of leadership over the next year. A failure of these
employment agreements to achieve their desired result, our
inability to effectuate a successful transition, our loss of
other senior executives or our failure to attract and develop
talented new executives and managers could adversely affect our
business and the market price for our common shares.
In addition, we must forecast volume and other factors in
changing business environments with reasonable accuracy and
adjust our hiring and employment levels accordingly. Our failure
to recognize the need for such adjustments, or our failure or
inability to react appropriately on a timely basis, could lead
either to over-staffing (which would adversely affect our cost
structure) or under-staffing (impairing our ability to service
our current product lines and new lines of business). In either
event, our financial results and customer relationships could be
adversely affected.
Your
interests as a holder of our common shares may be different than
the interests of our majority shareholder, Great American
Insurance Company.
As of December 31, 2008, American Financial Group, Inc.,
through its wholly-owned subsidiary Great American, owns 52.6%
of our outstanding common shares. The interests of American
Financial Group, Inc. may differ from the interests of our other
shareholders. American Financial Group, Inc.s
representatives hold four out of eight seats of the Board. As a
result, American Financial Group, Inc. has the ability to exert
significant influence over our policies and affairs including
the power to affect the election of our Directors, appointment
of our management and the approval of any action requiring a
shareholder vote, such as amendments to our Articles of
Incorporation or Code of Regulations, transactions with
affiliates, mergers or asset sales.
Subject to the terms of our right of first refusal to purchase
its shares in certain circumstances, American Financial Group,
Inc. may be able to prevent or cause a change of control of the
Company by either voting its shares against or for a change of
control or selling its shares and causing a change of control.
The ability of our majority shareholder to prevent or cause a
change of control could delay or prevent a change of control or
cause a change of
23
control to occur at a time when it is not favored by other
shareholders. As a result, the trading price of our common
shares could be adversely affected.
We may
have conflicts of interest with our majority shareholder, Great
American Insurance Company, which we would be unable to resolve
in our favor.
From time to time, Great American and its affiliated companies
engage in underwriting activities and enter into transactions or
agreements with us or in competition with us, which may give
rise to conflicts of interest. We do not have any agreement or
understanding with any of these parties regarding the resolution
of potential conflicts of interest. In addition, we may not be
in a position to influence any partys decision not to
engage in activities that would give rise to a conflict of
interest. These parties may take actions that are not in the
best interests of our other shareholders.
We rely on Great American to provide certain services to us
including actuarial and consultative services for legal,
accounting and internal audit issues and other support services.
If Great American no longer controlled a majority of our shares,
it is possible that many of these services would cease or,
alternatively, be provided at an increased cost to us. This
could impact our personnel resources, require us to hire
additional professional staff and generally increase our
operating expenses.
Provisions
in our organizational documents, Ohio corporate law and the
insurance laws of Ohio and Pennsylvania could impede an attempt
to replace or remove our management or Directors or prevent or
delay a merger or sale, which could diminish the value of our
common shares.
Our Amended and Restated Articles of Incorporation and Code of
Regulations, the corporate laws of Ohio and the insurance laws
of various states contain provisions that could impede an
attempt to replace or remove our management or Directors or
prevent the sale of our Company that shareholders might consider
to be in their best interests. These provisions include, among
others:
|
|
|
|
|
a classified Board of Directors consisting of eight Directors
divided into two classes;
|
|
|
|
the inability of our shareholders to remove a Director from the
Board without cause;
|
|
|
|
requiring a vote of holders of 50% of the common shares to call
a special meeting of the shareholders;
|
|
|
|
requiring a two-thirds vote to amend the shareholder protection
provisions of our Code of Regulations and to amend the Articles
of Incorporation;
|
|
|
|
requiring the affirmative vote of a majority of the voting power
of our shares represented at a special meeting of shareholders;
|
|
|
|
excluding the voting power of interested shares to approve a
control share acquisition under Ohio law; and
|
|
|
|
prohibiting a merger, consolidation, combination or majority
share acquisition between us and an interested shareholder or an
affiliate of an interested shareholder for a period of three
years from the date on which the shareholder first became an
interested shareholder, unless previously approved by our Board.
|
These provisions may prevent shareholders from receiving the
benefit of any premium over the market price of our common
shares offered by a bidder in a potential takeover. In addition,
the existence of these provisions may adversely affect the
prevailing market price of our common shares if they are viewed
as discouraging takeover attempts.
The insurance laws of most states require prior notice or
regulatory approval of changes in control of an insurance
company or its holding company. The insurance laws of the States
of Ohio and Pennsylvania, where our U.S. insurance
companies are domiciled, provide that no corporation or other
person may acquire control of a domestic insurance or
reinsurance company unless it has given notice to such insurance
or reinsurance company and obtained prior written approval of
the relevant insurance regulatory authorities. Any purchaser of
10% or more of our aggregate outstanding voting power could
become subject to these regulations and could be required to
file notices and reports with the applicable regulatory
authorities prior to such acquisition. In addition, the
existence of these provisions may adversely affect the
prevailing market price of our common shares if they are viewed
as
24
discouraging takeover attempts. For further discussion of
insurance laws, see the subsection of Business
entitled Regulation.
Future
sales of our common shares may affect the trading price of our
common shares.
We cannot predict what effect, if any, future sales of our
common shares or the availability of common shares for future
sale will have on the trading price of our common shares. Sales
of substantial amounts of our common shares in the public market
by Great American or our other shareholders, or the possibility
or perception that such sales could occur, could adversely
affect prevailing market prices for our common shares. If such
sales reduce the market price of our common shares, our ability
to raise additional capital in the equity markets may be
adversely affected.
In 2006, we registered all of the common shares owned by Great
American and Mr. Spachman, our chairman, pursuant to a
registration statement on
Form S-3.
The registration statement became effective in 2006 and
accordingly all shares covered by that registration statement
could be or have been sold into the public markets. This
registration statement expires in April 2009. We plan on
re-filing a
Form S-3
shortly after the filing of this Annual Report on
Form 10-K
with the SEC. Currently, Great American and Mr. Spachman
own 10,200,000 and 2,378,000, respectively, of our issued and
outstanding shares. This concentration of ownership could affect
the number of shares available for purchase or sale on a daily
basis. This factor could result in price volatility and serve to
depress the liquidity and market prices of our common shares.
In addition, in 2005, we filed a registration statement on
Form S-8
under the Securities Act to register 1,338,800 common shares
issued or reserved for issuance for awards granted under our
Long Term Incentive Plan. Shares registered under the
registration statement on
Form S-8
also could be sold into the public markets, subject to
applicable vesting provisions and any volume limitations and
other restrictions applicable to our officers and Directors
selling shares under Rule 144. The sale of the shares under
these registration statements in the public market, or the
possibility or perception that such sales could occur, could
adversely affect prevailing market prices for our common shares.
We
face ongoing challenges as a result of being a public company
and our financial results could be adversely
affected.
As a public company, we incur significant legal, accounting and
other expenses that result from corporate governance
requirements, including requirements under the Sarbanes-Oxley
Act of 2002, as well as rules implemented by the SEC and the
Financial Industry Regulatory Authority. We expect these rules
and regulations to increase our legal and finance compliance
costs and to make some activities more time-consuming and
costly. We continue to evaluate and monitor developments with
respect to compliance with public company requirements and we
cannot predict or estimate the amount or timing of additional
costs we may incur.
As of December 31, 2006, we became an accelerated filer, as
defined by SEC rules and regulations, and are required to comply
with Section 404 of the Sarbanes-Oxley Act relating to
internal controls over financial reporting. We have committed,
and will continue to expend, a significant amount of resources
to monitor and address any internal control issues, which may
occur in our business. Any failure to do so could adversely
impact our operating results.
25
|
|
ITEM 1B
|
Unresolved
Staff Comments
|
None.
We own two adjacent buildings that house our corporate
headquarters and the surrounding real estate located in
Richfield, Ohio. The buildings consist of approximately
177,000 square feet of office space on 17.5 acres. We
occupy approximately 116,000 square feet and lease the
remainder to unaffiliated tenants.
We lease office space in Duluth, Georgia; Honolulu, Hawaii;
Mechanicsburg, Pennsylvania; St. Thomas in the United States
Virgin Islands; and Bluffton, South Carolina. These leases
account for approximately 17,500 square feet of office
space. These leases expire within fifty-five months. The monthly
rents, exclusive of operating expenses, to lease these
facilities currently total approximately $28,500. We believe
that these leases could be renewed or replaced at commercially
reasonable rates without material disruption to our business.
Please
refer to Forward-Looking Statements following the
Index in front of this
Form 10-K.
We are subject at times to various claims, lawsuits and legal
proceedings arising in the ordinary course of business. All
legal actions relating to claims made under insurance policies
are considered in the establishment of our loss and LAE
reserves. In addition, regulatory bodies, such as state
insurance departments, the SEC, the Department of Labor and
other regulatory bodies may make inquiries and conduct
examinations or investigations concerning our compliance with
insurance laws, securities laws, labor laws and the Employee
Retirement Income Security Act of 1974, as amended.
Our insurance companies also have lawsuits pending in which the
plaintiff seeks extra-contractual damages from us in addition to
damages claimed or in excess of the available limits under an
insurance policy. These lawsuits, which are in various stages of
development, generally mirror similar lawsuits filed against
other carriers in the industry. Although we are vigorously
defending these lawsuits, the outcomes of these cases cannot be
determined at this time. We have established loss and LAE
reserves for lawsuits as to which we have determined that a loss
is both probable and estimable. In addition to these case
reserves, we also establish reserves for claims incurred but not
reported to cover unknown exposures and adverse development on
known exposures. Based on currently available information, we
believe that our reserves for these lawsuits are reasonable and
that the amounts reserved did not have a material effect on our
financial condition or results of operations. However, if any
one or more of these cases results in a judgment against or
settlement by us for an amount that is significantly greater
than the amount so reserved, the resulting liability could have
a material effect on our financial condition, cash flows and
results of operations.
On August 3, 2007, we were informed that the jury in a case
pending in the Superior Court of the State of California for the
County of Los Angeles (the Court), had issued, on
August 2, 2007, a special verdict adverse to our interests
in a pending lawsuit against one of our insurance companies. The
Court entered a formal judgment on October 25, 2007 and we
received notice of that formal judgment on November 5,
2007. Our current net exposure for this judgment approximates
$7.0 million and as required by the Court, we secured the
judgment amount with a surety bond. However, we believe that we
have a strong appellate case and are vigorously pursuing the
appellate process. We believe the matter will be resolved in a
manner that will not have a material adverse effect on our
consolidated financial position, results of operations or cash
flows. As of December 31, 2008, we have not established a
case reserve for this claim but have and will continue to
closely monitor this case with counsel. We have consistently
established litigation expense reserves to account for the cost
associated with the defense of our position, which we will
continue to reserve for throughout the appeal process.
|
|
ITEM 4
|
Submission
of Matters to a Vote of Security Holders
|
None.
26
PART II
|
|
ITEM 5
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Please
refer to Forward-Looking Statements following the
Index in front of this
Form 10-K.
Market
Information
Our common shares are listed and traded on the NASDAQ under the
symbol NATL. The information presented in the table below
represents the high and low sales prices per share reported on
the NASDAQ for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
First Quarter
|
|
$
|
33.24
|
|
|
$
|
21.00
|
|
|
$
|
28.50
|
|
|
$
|
20.29
|
|
Second Quarter
|
|
|
25.59
|
|
|
|
18.26
|
|
|
|
27.10
|
|
|
|
23.12
|
|
Third Quarter
|
|
|
24.98
|
|
|
|
16.13
|
|
|
|
35.79
|
|
|
|
25.01
|
|
Fourth Quarter
|
|
|
23.90
|
|
|
|
13.57
|
|
|
|
37.01
|
|
|
|
30.15
|
|
There were approximately 54 shareholders of record of our
common shares at March 3, 2008.
Dividend
Policy
The Board has instituted a policy authorizing us to pay
quarterly dividends on our common shares in an amount to be
determined at each quarterly Board of Directors meeting. The
Board recently increased the quarterly dividend to $0.07 per
share for the first quarter of 2009. The Board intends to
continue to review our dividend policy annually during each
regularly scheduled first quarter meeting, with the anticipation
of considering annual dividend increases. We declared and paid
quarterly dividends of $0.06 and $0.05 per common share in 2008
and 2007, respectively.
The declaration and payment of dividends remains subject to the
discretion of the Board, and will depend on, among other things,
our financial condition, results of operations, capital and cash
requirements, future prospects, regulatory and contractual
restrictions on the payment of dividends by insurance company
subsidiaries and other factors deemed relevant by the Board. In
addition, our ability to pay dividends would be restricted in
the event of a default on our junior subordinated debentures,
our failure to make payment obligations with respect to such
debentures or our election to defer interest payments on the
debentures.
We are a holding company without significant operations of our
own. Our principal sources of funds are dividends and other
distributions from our subsidiaries including our insurance
company subsidiaries. Our ability to receive dividends from our
insurance company subsidiaries is also subject to limits under
applicable state insurance laws.
27
Performance
Graph
The following graph shows the percentage change in cumulative
total shareholder return on our common shares since the initial
public offering measured by dividing (i) the sum of
(A) the cumulative amount of dividends, assuming dividend
reinvestment during the periods presented and (B) the
difference between our share price at the end and the beginning
of the periods presented by (ii) the share price at the
beginning of the periods presented. The graph demonstrates our
cumulative total returns compared to those of the Center for
Research in Security Prices (CSRP) Total Return
Index for NASDAQ and the CSRP Total Return Index for NASDAQ
Insurance Stocks from the date of our initial public offering
January 28, 2005 ($13.50) through December 31, 2008
($17.87.)
Cumulative
Total Return as of December 31, 2008
(Assumes a $100 investment at the close of trading on
January 27, 2005)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company/ Index
|
|
1/28/05
|
|
6/30/05
|
|
12/31/05
|
|
6/30/06
|
|
12/31/06
|
|
6/30/07
|
|
12/31/07
|
|
6/30/08
|
|
12/31/08
|
|
NATL Common Stock
|
|
$
|
100
|
|
|
$
|
147
|
|
|
$
|
142
|
|
|
$
|
202
|
|
|
$
|
182
|
|
|
$
|
196
|
|
|
$
|
249
|
|
|
$
|
139
|
|
|
$
|
136
|
|
Nasdaq Insurance Stocks
|
|
|
100
|
|
|
|
108
|
|
|
|
117
|
|
|
|
121
|
|
|
|
132
|
|
|
|
138
|
|
|
|
132
|
|
|
|
113
|
|
|
|
123
|
|
Nasdaq Index
|
|
|
100
|
|
|
|
101
|
|
|
|
109
|
|
|
|
107
|
|
|
|
119
|
|
|
|
128
|
|
|
|
129
|
|
|
|
112
|
|
|
|
62
|
|
28
|
|
ITEM 6
|
Selected
Financial Data
|
The following table sets forth selected consolidated financial
information for the periods ended and as of the dates indicated.
These historical results are not necessarily indicative of the
results to be expected from any future period. You should read
this selected consolidated financial data together with our
consolidated financial statements and the related notes and the
section of the
Form 10-K
entitled Managements Discussion and Analysis of
Financial Condition and Results of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands, except per share data)
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written(1)
|
|
$
|
380,296
|
|
|
$
|
346,006
|
|
|
$
|
305,504
|
|
|
$
|
270,036
|
|
|
$
|
224,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written(2)
|
|
$
|
298,081
|
|
|
$
|
272,142
|
|
|
$
|
241,916
|
|
|
$
|
211,106
|
|
|
$
|
166,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
290,741
|
|
|
$
|
257,561
|
|
|
$
|
217,319
|
|
|
$
|
194,397
|
|
|
$
|
156,908
|
|
Net investment income
|
|
|
22,501
|
|
|
|
22,141
|
|
|
|
17,579
|
|
|
|
12,527
|
|
|
|
8,613
|
|
Net realized (losses) gains on investments
|
|
|
(22,394
|
)
|
|
|
(653
|
)
|
|
|
1,193
|
|
|
|
278
|
|
|
|
1,661
|
|
Other income
|
|
|
2,868
|
|
|
|
4,137
|
|
|
|
2,387
|
|
|
|
1,974
|
|
|
|
1,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
293,716
|
|
|
|
283,186
|
|
|
|
238,478
|
|
|
|
209,176
|
|
|
|
169,149
|
|
Losses and loss adjustment expenses
|
|
|
188,131
|
|
|
|
149,501
|
|
|
|
129,491
|
|
|
|
117,449
|
|
|
|
92,008
|
|
Commissions and other underwriting expenses
|
|
|
62,130
|
|
|
|
50,922
|
|
|
|
42,671
|
|
|
|
35,741
|
|
|
|
34,201
|
|
Other operating and general expenses
|
|
|
12,605
|
|
|
|
12,140
|
|
|
|
9,472
|
|
|
|
8,436
|
|
|
|
6,053
|
|
Expense on amounts withheld(3)
|
|
|
4,299
|
|
|
|
3,708
|
|
|
|
2,147
|
|
|
|
992
|
|
|
|
835
|
|
Interest expense
|
|
|
833
|
|
|
|
1,550
|
|
|
|
1,522
|
|
|
|
1,421
|
|
|
|
1,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
267,998
|
|
|
|
217,821
|
|
|
|
185,303
|
|
|
|
164,039
|
|
|
|
134,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
25,718
|
|
|
|
65,365
|
|
|
|
53,175
|
|
|
|
45,137
|
|
|
|
34,442
|
|
Provision for income taxes
|
|
|
15,058
|
|
|
|
21,763
|
|
|
|
17,475
|
|
|
|
14,857
|
|
|
|
11,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,660
|
|
|
$
|
43,602
|
|
|
$
|
35,700
|
|
|
$
|
30,280
|
|
|
$
|
22,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expense ratio(4)
|
|
|
64.7
|
%
|
|
|
58.0
|
%
|
|
|
59.6
|
%
|
|
|
60.4
|
%
|
|
|
58.6
|
%
|
Underwriting expense ratio(5)
|
|
|
24.7
|
%
|
|
|
22.9
|
%
|
|
|
22.9
|
%
|
|
|
21.7
|
%
|
|
|
24.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(6)
|
|
|
89.4
|
%
|
|
|
80.9
|
%
|
|
|
82.5
|
%
|
|
|
82.1
|
%
|
|
|
83.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on equity(7)
|
|
|
5.0
|
%
|
|
|
22.6
|
%
|
|
|
22.8
|
%
|
|
|
28.5
|
%
|
|
|
37.2
|
%
|
Per Share Data(8):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share, basic
|
|
$
|
0.55
|
|
|
$
|
2.27
|
|
|
$
|
1.87
|
|
|
$
|
1.62
|
|
|
$
|
1.50
|
|
Earnings per common share, assuming dilution
|
|
|
0.55
|
|
|
|
2.25
|
|
|
|
1.85
|
|
|
|
1.60
|
|
|
|
1.47
|
|
Book value per common share, basic (at year end)(9)
|
|
$
|
11.20
|
|
|
$
|
11.08
|
|
|
$
|
9.07
|
|
|
$
|
7.32
|
|
|
$
|
4.69
|
|
Weighted average number of common shares outstanding, basic
|
|
|
19,285
|
|
|
|
19,193
|
|
|
|
19,136
|
|
|
|
18,737
|
|
|
|
15,171
|
|
Weighted average number of common shares outstanding, diluted
|
|
|
19,366
|
|
|
|
19,348
|
|
|
|
19,302
|
|
|
|
18,975
|
|
|
|
15,480
|
|
Common shares outstanding (at year end)
|
|
|
19,295
|
|
|
|
19,312
|
|
|
|
19,159
|
|
|
|
19,055
|
|
|
|
15,530
|
|
Cash dividends per common share
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
|
$
|
0.16
|
|
|
$
|
0.08
|
|
|
$
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
$
|
563,714
|
|
|
$
|
492,916
|
|
|
$
|
406,454
|
|
|
$
|
320,220
|
|
|
$
|
238,951
|
|
Securities lending collateral
|
|
|
84,670
|
|
|
|
139,305
|
|
|
|
158,928
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverable
|
|
|
150,791
|
|
|
|
98,091
|
|
|
|
90,070
|
|
|
|
77,834
|
|
|
|
63,128
|
|
Total assets
|
|
|
990,812
|
|
|
|
898,634
|
|
|
|
806,248
|
|
|
|
523,003
|
|
|
|
401,236
|
|
Unpaid losses and loss adjustment expenses
|
|
|
400,001
|
|
|
|
302,088
|
|
|
|
265,966
|
|
|
|
223,207
|
|
|
|
171,031
|
|
Long-term debt(10)
|
|
|
15,000
|
|
|
|
15,464
|
|
|
|
15,464
|
|
|
|
16,297
|
|
|
|
32,547
|
|
Total shareholders equity
|
|
|
216,074
|
|
|
|
212,806
|
|
|
|
173,763
|
|
|
|
139,533
|
|
|
|
72,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Selected Statutory Data(11):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholders surplus(12)
|
|
$
|
190,134
|
|
|
$
|
182,302
|
|
|
$
|
148,266
|
|
|
$
|
122,825
|
|
|
$
|
92,124
|
|
Combined ratio(13)
|
|
|
89.0
|
%
|
|
|
78.3
|
%
|
|
|
82.4
|
%
|
|
|
77.1
|
%
|
|
|
81.3
|
%
|
|
|
|
(1) |
|
The sum of premiums written on insurance policies issued by us
and premiums assumed by us on policies written by other
insurance companies. |
|
(2) |
|
Gross premiums written less premiums ceded to reinsurance
companies. |
|
(3) |
|
We invest funds in the participant loss layer for several of the
alternative risk transfer programs. We receive investment income
and incur an equal expense on the amounts owed to alternative
risk transfer participants. Expense on amounts
withheld represents investment income that we remit back
to alternative risk transfer participants. The related
investment income is included in our Net investment
income line on our Consolidated Statements of Income. |
|
(4) |
|
The ratio of losses and LAE to premiums earned. |
|
(5) |
|
The ratio of the net of the sum of commissions and other
underwriting expenses, other operating and general expenses less
other income to premiums earned. |
|
(6) |
|
The sum of the loss and LAE ratio and the underwriting expense
ratio. |
|
(7) |
|
The ratio of net income to the average of the shareholders
equity at the beginning and end of the period. |
|
(8) |
|
Adjusted to reflect a
200-for-1 share
split effective December 6, 2004. |
|
(9) |
|
Book value per common share is computed using only unrestricted
outstanding common shares. As of December 31, 2008 and 2007
total unrestricted common shares were 19,295,000 and 19,205,000,
respectively. There were no unvested restricted shares prior to
2007. |
|
(10) |
|
The 2004 data includes a $15.0 million note payable to
Great American, junior subordinated debt and bank debt. |
|
(11) |
|
While financial data is reported in accordance with GAAP for
shareholder and other investment purposes, it is reported on a
statutory basis for insurance regulatory purposes. Certain
statutory expenses differ from amounts reported under GAAP.
Specifically, under GAAP, premium taxes and other variable costs
incurred in connection with writing new and renewal business are
capitalized and amortized on a pro rata basis over the period in
which the related premiums are earned. On a statutory basis,
these items are expensed as incurred. In addition, certain other
expenses, such as those related to the expensing or amortization
of computer software, are accounted for differently for
statutory purposes than the treatment accorded under GAAP. |
|
(12) |
|
The statutory policyholder surplus of NIIC, which includes the
statutory policyholder surplus of its subsidiaries, NIIC-HI and
TCC. |
|
(13) |
|
Statutory combined ratio of NIIC represents the sum of the
following ratios: (1) losses and LAE incurred as a
percentage of net earned premium and (2) underwriting
expenses incurred as a percentage of net written premiums. |
30
|
|
ITEM 7
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Please refer to Forward-Looking Statements
following the Index in front of this
Form 10-K.
The following discussion and analysis of our historical
consolidated financial statements should be read in conjunction
with our audited consolidated financial statements and the
related notes included elsewhere in this
Form 10-K.
Overview
We are a holding company with operations being conducted by our
subsidiaries.
Our specialty property and casualty insurance companies are
licensed in all 50 states, the District of Columbia and the
Cayman Islands. We generate underwriting profits by providing
what we view as specialized insurance products, services and
programs not generally available in the marketplace. While many
companies write property and casualty insurance for
transportation companies, we believe that few write passenger
transportation coverage nationwide and very few write coverage
for several of the classes of passenger transportation insurance
written by us and our subsidiaries. We focus on niche insurance
markets where we offer insurance products designed to meet the
unique needs of targeted insurance buyers that we believe are
underserved by the insurance industry. These niche markets
typically possess what we view as barriers to entry, such as
being too small, too remote or too difficult to attract or
sustain most competitors. Examples of products that we write for
these markets include captive programs for transportation
companies that we refer to as our alternative risk transfer
operations (54.3% of 2008 gross premiums written), property
and casualty insurance for transportation companies (22.9%),
specialty personal lines, primarily recreational vehicle and
commercial vehicle coverage (15.5%) and transportation and
general commercial insurance in Hawaii and Alaska (5.9%). We
strive to become a market leader in the specialty markets that
we choose and serve by offering what we believe are specialized
products, excellent customer service and superior claims
response.
We write insurance for various sizes of transportation fleets.
Because of the amount of smaller fleets nationwide, we have more
opportunities to write smaller risks than larger ones. When
general economic conditions improve, entrepreneurs are
encouraged to start new transportation companies, which
typically commence operations as a smaller risk and a potential
traditional insurance customer for us. During periods of
economic downturn, smaller risks are more prone to failure due
to a decrease in leisure travel and consolidation in the
industry. An increase in the number of larger risks results in
more prospective captive insurance customers. We do not believe
that smaller fleets that generate annual premiums of less than
$100,000 are large enough to retain the risks associated with
participation in one of the captive programs we currently offer.
By offering insurance products to all sizes of risks, we believe
we have hedged against the possibility that there will be a
reduction in demand for the products we offer. We believe that
we will continue to have opportunities to grow and profit with
both traditional and alternative risk transfer customers based
on our assumptions regarding future economic and competitive
conditions. We generally incur low
start-up
costs for new businesses, typically less than $500,000 incurred
over several quarters. We believe our flexible processes and
scalable systems, along with controlled increase of businesses,
allow us to manage costs and match them with the revenue flow.
The factors that impact our growth rate are consistent across
all products. However, the trends impacting each of these
factors may vary from time to time for individual products.
Those factors are as follows:
Submissions
|
|
|
|
|
The increase or decrease in the number of new applications we
receive. This is influenced by the effectiveness of our
marketing activities compared to the marketing activities of our
competitors in each market.
|
|
|
|
The change in the number of current policyholders that are
available for a renewal quote. The number of policyholders
available for renewal changes based upon the economic conditions
impacting our customer groups and the extent of consolidation
that may be taking place within the industries we support.
|
31
Quotes
|
|
|
|
|
The change in the percentage of the new applications received
that do not receive a quote from us. We do not quote risks that
do not meet our risk selection criteria or for which we have not
been provided complete application data. We refer to this ratio
as the declination ratio and an increasing
declination ratio usually results in reduced opportunities to
write new business.
|
Sales
|
|
|
|
|
The change in percentage of the quotes we issue that are
actually sold. We refer to this ratio as the hit
ratio. Hit ratios are affected by the number of
competitors, the prices quoted by these competitors and the
degree of difference between the competitors pricing,
terms and conditions and ours.
|
Rates
|
|
|
|
|
The change in our rate structure from period to period. The
rates we file and quote are impacted by several factors
including: the cost and extent of the reinsurance we purchase;
our operating efficiencies; our average loss costs, which
reflect the effectiveness of our underwriting; our underwriting
profit expectations; and our claims adjusting processes. The
difference between our rates and the rates of our competitors is
the primary factor impacting the revenue growth of our
established product lines.
|
Product
Offerings and Distribution
|
|
|
|
|
We operate in multiple markets with multiple distribution
approaches to attempt to reduce the probability that an adverse
competitive response in any single market will have a
significant impact on our overall business. We also attempt to
maintain several new products, product line extensions or
product distribution approaches in active development status so
we are able to take advantage of market opportunities. We select
from potential new product ideas based on our stated new
business criteria and the anticipated competitive response.
|
Industry
and Trends
The P/C insurance industry is cyclical, with periods of rising
premium rates and shortages of underwriting capacity (hard
market) followed by periods of substantial price
competition and excess capacity (soft market). The
P/C insurance industry experienced a continued soft market in
2008, resulting in an anticipated industry wide decrease in
premiums written which will constitute the first back-to-back
decrease in premiums since
1932-33.
According to A.M. Best, the decline in premiums in 2008, as
well as the sizable and frequent weather-related losses are
expected to lead to an underwriting loss for the industry in
2008. A.M. Bests estimated industry combined ratio of
105.1% is based upon the overall industry statutory combined
ratio for the first nine months of 2008. The industry faces
several unfavorable trends in the coming year such as, but not
limited to, a heightened level of investment risk, price
stabilization, claims inflation risk and expense control.
Despite relatively flat pricing since 2004, improved risk
selection and an overall improvement in the risk quality of our
book of business have contributed to us attaining combined
ratios better than our corporate objective of 96.0% or lower.
Since our inception in 1989 we have placed a consistent emphasis
on underwriting profit while continuing to grow gross premiums
written. Our compound annual growth rate for gross premiums
written for the years
2004-2008 is
14.0% while our average combined ratio for the same five-year
period is 83.6%. Although our 2008 gross and net written
premium growth percentages and 2008 combined ratio of 9.9%, 9.5%
and 89.4%, respectively, were negatively impacted by the soft
pricing conditions and an elevated number of large claims
experience during the first three quarters, they still exceed
the 2008 P/C insurance industry expected results noted above. We
believe the following factors contribute to our performance
which is consistently above industry standards:
|
|
|
|
|
Our business model and bottom line orientation have resulted in
disciplined and consistent risk assessment and pricing adequacy.
|
32
|
|
|
|
|
Our ability to attract and retain some of the best
transportation companies in the industries we serve and insure
them directly or through our captive programs.
|
|
|
|
Our stable operating expenses at or below the revenue growth
rate.
|
During 2008, like most of the P/C insurance industry, our
results were negatively impacted by net realized losses from
investments, including write-downs required by the
other-than-temporary impairment accounting guidelines, related
to the turmoil in the investment markets. We have historically
maintained a conservative investment portfolio, focusing
primarily on high quality fixed income and preferred stock
investments. Our 2008 purchases have been concentrated in
U.S. Government and government agencies, state and local
government obligations (muni bonds) and agency
backed collateralized mortgage obligations. Although we cannot
provide any assurances, at December 31, 2008, with over 90%
of our investment portfolio comprised of investment grade fixed
income, investment grade preferred stock and cash, we believe we
remain properly positioned as we head into 2009.
As noted above, the P/C insurance industry experienced frequent
weather-related losses in 2008. For weather-related events such
as hurricanes, tornados and hailstorms, we conduct an analysis
at least annually pursuant to which we input our in-force
exposures (vehicle values in all states and property limits in
Hawaii) into an independent catastrophe model that predicts our
probable maximum loss at various statistical confidence levels.
Our estimated probable maximum loss is impacted by changes in
our in-force exposures as well as changes to the assumptions
inherent in the catastrophe model. Hurricane and other
weather-related events have not had a material negative impact
on our past results.
Our transportation insurance business in particular is also
affected by cost trends that negatively impact profitability
such as inflation in vehicle repair costs, vehicle replacement
parts costs, used vehicle prices, fuel costs and medical care
costs. We routinely obtain independent data for vehicle repair
inflation, vehicle replacement parts costs, used vehicle prices,
fuel costs and medical care costs and adjust our pricing
routines to attempt to more accurately project the future costs
associated with insurance claims. Historically, these increased
costs have not had a material adverse impact on our results. Of
course, we would expect a negative impact on our future results
if we fail to properly account for and project for these
inflationary trends. Increased litigation of claims may also
negatively impact our profitability.
As described below, the average revenue dollar per personal
lines policy is significantly lower than typical commercial
policies. Profitability in the specialty personal lines
component is dependent on proper pricing and the efficiency of
underwriting and policy administration. We have continued to
monitor rate levels and have adjusted them throughout 2008, as
warranted. We continuously strive to improve our underwriting
and policy issuance functions to keep this cost element as low
as possible by utilizing current technology advances.
To succeed as a transportation underwriter and personal lines
underwriter, we must understand and be able to quantify the
different risk characteristics of the risks we consider quoting.
Certain coverages are more stable and predictable than others
and we must recognize the various components of the risks we
assume when we write any specific class of insurance business.
Examples of trends that can change and, therefore, impact our
profitability are loss frequency, loss severity, geographic loss
cost differentials, societal and legal factors impacting loss
costs (such as tort reform, punitive damage inflation and
increasing jury awards) and changes in regulation impacting the
insurance relationship. Any changes in these factors that are
not recognized and priced for accordingly will affect our future
profitability. We believe our product management organization
provides the focus on a specific risk class needed to stay
current with the trends affecting each specific class of
business we write.
Revenues
We derive our revenues primarily from premiums from our
insurance policies and income from our investment portfolio. Our
underwriting approach is to price our products to achieve an
underwriting profit even if it requires us to forego volume. As
with all P/C companies, the impact of price changes is reflected
in our financial results over time. Price changes on our
in-force policies occur as they are renewed, which generally
takes twelve months for our entire book of business and up to an
additional twelve months to earn a full year of premium at the
renewal rate. Insurance rates charged on renewing policies have
decreased slightly in 2008 compared to 2007.
33
There are distinct differences in the timing of premiums written
in traditional transportation insurance compared to the majority
of our alternative risk transfer (captive) insurance component.
We write traditional transportation insurance policies
throughout all 12 months of the year and commence new
annual policies at the expiration of the old policy. Under most
captive programs, all members of the group share a common
renewal date. These common renewal dates are scheduled
throughout the calendar year. Any new captive program
participant that joins after the common date will be written for
other than a full annual term so its next renewal date coincides
with the common expiration date of the captive program it has
joined. Historically, most of our group captives had common
renewal dates in the first six months of the year, but with the
growth from new captive programs, we are now experiencing
renewal dates throughout the calendar year. The alternative risk
transfer component of our business grew to 54.3% of total gross
premiums written during 2008 as compared to 48.5% in 2007.
The projected profitability from the traditional transportation
and transportation captive businesses are substantially
comparable. Increased investment income opportunities generally
are available with traditional insurance but the lower
acquisition expenses and persistence of the captive programs
generally provide for lower operating expenses from these
programs. The lower expenses associated with our captives
generally offset the projected reductions in investment income
potential. From a projected profitability perspective, we are
ambivalent as to whether a transportation operator elects to
purchase traditional insurance or one of our captive program
options.
All of our transportation products, traditional or alternative
risk transfer, are priced to achieve targeted underwriting
margins. Because traditional insurance tends to have a higher
operating expense structure, the portion of the premiums
available to pay losses tends to be lower for a traditional
insurance quote versus an alternative risk transfer insurance
quote. We use a cost plus pricing approach that projects future
losses based upon the insureds historic losses and other
factors. Operating expenses, premium taxes and a profit margin
are then added to the projected loss component to achieve the
total premium to be quoted. The lower the projected losses,
expenses and taxes, the lower the total quoted premiums
regardless of whether it is a traditional or alternative risk
transfer program quotation. Quoted premiums are computed in
accordance with our approved insurance department filings in
each state.
Our specialty personal lines products are also priced to achieve
targeted underwriting margins. The average premium per policy
for this business component is significantly less than
transportation lines.
We approach investment and capital management with the intention
of supporting insurance operations by providing a stable source
of income to offset underwriting risk and growing income to
offset inflation. The priority of goals of our investment policy
are to preserve principal while optimizing income. We follow a
formal investment policy and the Board reviews the portfolio
performance quarterly for compliance with the established
guidelines. Like other insurance companies in 2008, our
investment portfolio was negatively impacted by the turmoil in
the investments market resulting in a $22.4 million pre-tax
net realized loss on investments. However, at December 31,
2008 over 90% of our investment portfolio is in investment grade
fixed income and preferred stock investments and cash. Given the
economic conditions still existing today, we cannot predict if
and when future losses may occur.
Expenses
Losses and LAE are a function of the amount and type of
insurance contracts we write and of the loss experience of the
underlying risks. We record losses and LAE based on an actuarial
analysis of the estimated losses we expect to be reported on
contracts written. We seek to establish case reserves at the
maximum probable exposure based on our historical claims
experience. Our ability to estimate losses and LAE accurately at
the time of pricing our contracts is a critical factor in
determining our profitability. The amount reported under losses
and LAE in any period includes payments in the period net of the
change in the value of the reserves for unpaid losses and LAE
between the beginning and the end of the period.
Commissions and other underwriting expenses consist principally
of brokerage and agent commissions and to a lesser extent
premium taxes. The brokerage and agent commissions are reduced
by ceding commissions received from assuming reinsurers that
represent a percentage of the premiums on insurance policies and
reinsurance contracts written and vary depending upon the amount
and types of contracts written.
34
Other operating and general expenses consist primarily of
personnel expenses (including salaries, benefits and certain
costs associated with awards under our equity compensation
plans, such as stock compensation expense and other general
operating expenses. Our personnel expenses are primarily fixed
in nature and do not vary with the amount of premiums written.
Interest expenses associated with outstanding debt and
Expense on amounts withheld are disclosed separately
from operating and general expenses. We invest funds in the
participant loss layer for several of our alternative risk
programs. We receive investment income and incur an equal
expense on the amounts owed to alternative risk transfer
participants. Expense on amounts withheld represents
investment income that we remit back to alternative risk
transfer participants. The related investment income is included
in the Net investment income line on our
Consolidated Statements of Income.
Results
of Operations
Overview
Our December 31, 2008 and 2007 net earnings from
operations, net realized losses from investments and net income
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Amount
|
|
|
Per Share
|
|
|
Amount
|
|
|
Per Share
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Net income from operations
|
|
$
|
32,761
|
|
|
$
|
1.69
|
|
|
$
|
44,027
|
|
|
$
|
2.27
|
|
Net realized losses from investments
|
|
|
(22,101
|
)
|
|
|
(1.14
|
)
|
|
|
(425
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,660
|
|
|
$
|
0.55
|
|
|
$
|
43,602
|
|
|
$
|
2.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our net earnings from operations for 2008 were
$32.8 million ($1.69 per share diluted) compared to
$44.0 million ($2.27 per share diluted) in 2007. Although
we had strong revenue growth during 2008, the decrease in net
earnings from operations of $11.2 million from 2007 was
primarily attributable to an increase in large loss severity,
primarily due to our charter passenger transportation business,
experienced during the first three quarters of 2008 that were
not experienced in 2007. During the third quarter of 2008, we
began the process of reviewing most of our large fleet charter
transportation book and our entire in-force small fleet book of
charter transportation business to ensure that our high
underwriting standards are in place and identified specific
accounts that require action. We have also implemented other
initiatives centered on risk selection and pricing adequacy
relative to the entire charter transportation product. These
large losses experienced earlier in 2008 were not experienced
during the fourth quarter of 2008 which improved the 2008 full
year combined ratio to 89.4%. In addition to an increase in loss
severity, we have also experienced a higher net commission
expense compared to 2007 due to a change in the mix of business
we write.
Our net earnings were adversely impacted by the turbulent market
environment as our net realized losses from investments were
$22.1 million ($1.14 per share diluted) in 2008 compared to
$0.4 million ($0.02 per share diluted) in 2007. Included in
the 2008 realized losses are impairment adjustments of
$20.2 million compared to impairment adjustments of
$1.0 million in 2007. Despite recording these realized
losses in accordance with other-than-temporary- impairment
accounting guidelines, we believe that an economic loss is still
not certain and intend to maximize future potential recoveries
related to these investments. The two largest components of
these impairment charges were write-downs of exchange trade
funds and write-offs related to Fannie Mae, Freddie Mac and
Lehman Brothers recorded in the third quarter of 2008.
35
Gross
Premiums Written
We operate our business as one segment, property and casualty
insurance. We manage this segment through a product management
structure. The following table sets forth an analysis of gross
premiums written by business component during the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Alternative Risk Transfer
|
|
$
|
206,342
|
|
|
|
54.3
|
%
|
|
$
|
167,717
|
|
|
|
48.5
|
%
|
|
$
|
135,283
|
|
|
|
44.3
|
%
|
Transportation
|
|
|
87,246
|
|
|
|
22.9
|
%
|
|
|
90,984
|
|
|
|
26.3
|
%
|
|
|
89,399
|
|
|
|
29.3
|
%
|
Specialty Personal Lines
|
|
|
59,065
|
|
|
|
15.5
|
%
|
|
|
55,169
|
|
|
|
15.9
|
%
|
|
|
52,060
|
|
|
|
17.0
|
%
|
Hawaii and Alaska
|
|
|
22,489
|
|
|
|
5.9
|
%
|
|
|
25,126
|
|
|
|
7.3
|
%
|
|
|
23,267
|
|
|
|
7.6
|
%
|
Other
|
|
|
5,154
|
|
|
|
1.4
|
%
|
|
|
7,010
|
|
|
|
2.0
|
%
|
|
|
5,495
|
|
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
380,296
|
|
|
|
100.0
|
%
|
|
$
|
346,006
|
|
|
|
100.0
|
%
|
|
$
|
305,504
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The group captive programs, which focus on specialty or niche
insurance businesses, provide various services and coverages
tailored to meet specific requirements of defined client groups
and their members. These services include risk management
consulting, claims administration and handling, loss control and
prevention and reinsurance placement, along with providing
various types of property and casualty insurance coverage.
Insurance coverage is provided primarily to associations or
similar groups of members and to specified classes of business
of our agent partners.
Gross premiums written includes both direct premium and assumed
premium. During 2008, as a percent of total gross premiums
written, the alternative risk transfer component of the business
had the largest increase of $38.6 million or 23.0% compared
to 2007. The growth in the alternative risk transfer component
is primarily attributable to the addition in 2008 of three new
captive programs, which contributed to $15.5 million, or
40% of the increase. Additional increases in this component are
related to expanded lines of coverage in one of our existing
captive programs and the addition of new members to existing
captive programs.
As part of our captive programs, we have analyzed, on a
quarterly basis, captive members loss performance on a
policy year basis to determine if there would be a premium
assessment to participants or if there would be a return of
premium to participants as a result of less than expected
losses. Assessment premium and return of premium are recorded as
adjustments to written premium (assessments increase written
premium; returns of premium reduce written premium). The return
of premium for 2008 of $5.7 million compared to
$1.9 million in 2007. Exclusive of the $5.7 million
and $1.9 million return of premiums, the alternative risk
transfer component would have increased 25% in 2008 over 2007.
In addition to the alternative risk transfer component, the
specialty personal lines component increased $3.9 million
in 2008 compared to 2007, primarily due to additional policies
in force in our commercial vehicle product from expanded
marketing initiatives and product enhancements. Due to increased
competition in a soft market, both our transportation
($3.7 million) and Hawaii and Alaska ($2.6 million)
components decreased in 2008 as compared to 2007. Our
underwriting approach is to price our products to achieve an
underwriting profit even if we forgo volume as a result. Our
retention rates for traditional transportation are comparable
between 2008 and 2007; however, we are continuing to experience
a trend of competitive pricing on larger traditional accounts
impacting premium to a greater degree than in prior periods. In
2008, we maintained relatively flat rate levels on renewing
commercial insurance business and, as a result, our renewal hit
ratios have continued to deteriorate to historic levels from the
elevated levels we had in 2003 and 2004.
Our Other component is primarily related to assigned risk
policies that we receive from involuntary state insurance plans
and over which we have no control. This component decreased
$1.9 million from 2007.
36
Premiums
Earned
2008 compared to 2007. The following table
shows premiums earned for the years ended December 31, 2008
and 2007 summarized by the broader business component
description, which were determined based primarily on similar
economic characteristics, products and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Change
|
|
|
|
2008
|
|
|
2007
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative Risk Transfer
|
|
$
|
137,298
|
|
|
$
|
107,303
|
|
|
$
|
29,995
|
|
|
|
28.0
|
%
|
Transportation
|
|
|
75,495
|
|
|
|
74,112
|
|
|
|
1,383
|
|
|
|
1.9
|
%
|
Specialty Personal Lines
|
|
|
54,862
|
|
|
|
51,852
|
|
|
|
3,010
|
|
|
|
5.8
|
%
|
Hawaii and Alaska
|
|
|
17,591
|
|
|
|
17,625
|
|
|
|
(34
|
)
|
|
|
(0.2
|
%)
|
Other
|
|
|
5,495
|
|
|
|
6,669
|
|
|
|
(1,174
|
)
|
|
|
(17.6
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums earned
|
|
$
|
290,741
|
|
|
$
|
257,561
|
|
|
$
|
33,180
|
|
|
|
12.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our premiums earned increased $33.2 million, or 12.9%, to
$290.7 million during the year ended December 31, 2008
compared to $257.5 million for the year ended
December 31, 2007. Our alternative risk transfer component
increased 28.0% during 2008 compared to the same period in 2007,
primarily due to expanded insurance offerings in one of our
larger captives, new participants in existing captive programs
and the addition of new truck captive programs in 2008. Our
alternative risk transfer business remains our fastest growing
component. Our specialty personal lines component increased 5.8%
in 2008 compared to 2007, due to growth in our commercial
vehicle product. The transportation component remained
relatively constant in 2008 compared to 2007, as we are still
experiencing a slight decline in renewal rate increases due to
the current soft market. Our Other component, which is comprised
primarily of premium from assigned risk plans from the states in
which our insurance company subsidiaries operate and over which
we have no control, decreased $1.2 million, or 17.6%, to
$5.5 million in 2008.
2007 compared to 2006. The following table
shows premiums earned for the years ended December 31, 2007
and 2006 summarized by the broader business component
description, which were determined based primarily on similar
economic characteristics, products and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Change
|
|
|
|
2007
|
|
|
2006
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative Risk Transfer
|
|
$
|
107,303
|
|
|
$
|
76,645
|
|
|
$
|
30,658
|
|
|
|
40.0
|
%
|
Transportation
|
|
|
74,112
|
|
|
|
71,820
|
|
|
|
2,292
|
|
|
|
3.2
|
%
|
Specialty Personal Lines
|
|
|
51,852
|
|
|
|
47,641
|
|
|
|
4,211
|
|
|
|
8.8
|
%
|
Hawaii and Alaska
|
|
|
17,625
|
|
|
|
15,743
|
|
|
|
1,882
|
|
|
|
12.0
|
%
|
Other
|
|
|
6,669
|
|
|
|
5,470
|
|
|
|
1,199
|
|
|
|
21.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums earned
|
|
$
|
257,561
|
|
|
$
|
217,319
|
|
|
$
|
40,242
|
|
|
|
18.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our premiums earned increased $40.2 million, or 18.5%, to
$257.5 million during the year ended December 31, 2007
compared to $217.3 million for the year ended
December 31, 2006. Our alternative risk transfer component
increased 40.0% during 2007 compared to the same period in 2006,
primarily due to a large transportation captive written in the
first quarter of 2007, expanded coverage in two of our captive
programs and new participants in existing captive programs. Due
to relatively flat rate increases and an increase in the number
of policies in force primarily from expanded distribution, our
specialty personal lines component increased 8.8% in 2007
compared to 2006. The transportation component remained
relatively constant in 2007 compared to 2006. In the
transportation component, we experienced a decline in renewal
rate increases due to the softening market. Our Other component,
which is comprised primarily of premium from assigned risk plans
from the states in which our insurance company subsidiaries
operate and over which we have no control, increased
$1.2 million, or 21.9%, to $6.7 million in 2007.
37
Underwriting
and Loss Ratio Analysis
Underwriting profitability, as opposed to overall profitability
or net earnings, is measured by the combined ratio. The combined
ratio is the sum of the loss and LAE ratio and the underwriting
expense ratio. A combined ratio under 100% is indicative of an
underwriting profit.
Our underwriting approach is to price our products to achieve an
underwriting profit even if we forego volume as a result. From
2000 through 2006, our insurance subsidiaries increased their
premium rates to offset rising losses and reinsurance costs. In
both 2008 and 2007, we experienced a slight decline in rate
levels on renewal business due to the continued softening market.
The table below presents our premiums earned and combined ratios
for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Gross premiums written
|
|
$
|
380,296
|
|
|
$
|
346,006
|
|
|
$
|
305,504
|
|
Ceded reinsurance
|
|
|
(82,215
|
)
|
|
|
(73,864
|
)
|
|
|
(63,588
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
298,081
|
|
|
|
272,142
|
|
|
|
241,916
|
|
Change in unearned premiums, net of ceded
|
|
|
(7,340
|
)
|
|
|
(14,581
|
)
|
|
|
(24,597
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
290,741
|
|
|
$
|
257,561
|
|
|
$
|
217,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and LAE ratio(1)
|
|
|
64.7
|
%
|
|
|
58.0
|
%
|
|
|
59.6
|
%
|
Underwriting expense ratio(2)
|
|
|
24.7
|
%
|
|
|
22.9
|
%
|
|
|
22.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
89.4
|
%
|
|
|
80.9
|
%
|
|
|
82.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The ratio of losses and LAE to premiums earned. |
|
(2) |
|
The ratio of the sum of commissions and other underwriting
expenses, other operating expenses less other income to premiums
earned. |
2008 compared to 2007. Losses and LAE
increased $38.6 million, or 25.8%, for 2008 compared to
2007. The loss and LAE ratio for the year ended
December 31, 2008 was 64.7% compared to 58.0% for the year
ended December 31, 2007. The increase in the loss and LAE
ratio in 2008 of 6.7 percentage points is primarily due to
an increase in large loss severity in our small fleet charter
operations that we experienced during the first three quarters
of 2008. These large losses contributed approximately
4.4 percentage points to our 2008 loss and LAE ratio.
During the third quarter of 2008, we began the process of
reviewing most of our large fleet charter transportation book
and our entire in-force small fleet book of charter
transportation business to ensure that our high underwriting
standards are in place and identified specific accounts that
require action. We have also implemented other initiatives,
centered on risk selection and pricing adequacy relative to the
entire charter transportation product.
For the years ended December 31, 2008 and 2007, we had
favorable development from prior years loss reserves of
$0.9 million and $5.7 million, respectively. The
favorable development for both years was primarily related to
the settlements below the established case reserves and
revisions to our estimated future settlements on an individual
case by case basis. This savings represents only 0.4% and 3.1%
for 2008 and 2007, respectively, of the prior year reserves. The
increase in the loss and LAE ratio from 2007 to 2008 also
reflects the impact of modestly lower renewal rates that we are
experiencing from the softening market.
Commissions and other underwriting expenses consist principally
of brokerage and agent commissions reduced by ceding commissions
received from assuming reinsurers, and vary depending upon the
amount and types of contracts written and, to a lesser extent,
premium taxes. The underwriting expense ratio was 24.7% and
22.9% for the years ended December 31, 2008 and 2007,
respectively. The 1.8 percentage point increase to our 2008
expense ratio is primarily due to a change in our overall mix of
business, including high premium growth in products that tend to
have higher commission rates.
38
2007 compared to 2006. Losses and LAE
increased $20.0 million, or 15.5%, for 2007 compared to
2006. The loss and LAE ratio for the year ended
December 31, 2007 was 58.0% compared to 59.6% for the year
ended December 31, 2006. The decrease in the loss and LAE
ratio in 2007 of 1.6 percentage points is primarily due to
a decrease in loss severity in 2007 as there was higher than
anticipated claims severity in 2006 experienced in many of our
larger products. For the year ended December 31, 2007, we
had favorable development of $5.7 million from prior
years loss reserves compared to favorable development in
2006 of $7.5 million. This savings represents 3.1% and 4.9%
for 2007 and 2006, respectively, of the prior year reserves.
The underwriting expense ratio was 22.9% for both years ended
December 31, 2007 and 2006.
Investment
Income
2008 compared to 2007. Net investment income
remained relatively constant at $22.5 million for 2008
compared to $22.1 million in 2007, reflecting portfolio
growth that was offset by lower yields. Yields declined
throughout 2008 for most investment categories in which we are
active.
2007 compared to 2006. Net investment income
increased $4.6 million, or 26.0%, to $22.1 million in
2007 compared to 2006. The net investment income improvement
reflects higher average invested assets due to continued strong
cash flows from operations as well as the higher yield of the
portfolio. During 2007 higher yields on our short-term portfolio
compared to 2006 favorably impacted our net investment income.
Also favorably impacting our yields, during 2007 we diversified
our portfolio into agency guaranteed collateralized mortgage
obligations which did not expose us to the subprime lending
sector.
Realized
Gains (Losses) on Investments
2008 compared to 2007. In 2008 we had pre-tax
net realized losses of $22.4 million compared to
$0.7 million for 2007. Continuing turmoil in the investment
markets has caused market declines in our investment portfolio,
particularly in the financial and real estate related holdings.
This has had an adverse impact on our investment portfolio in
2008, as we recognized other-than-temporary impairment charges
on investments of $20.2 million for the year ended
December 31, 2008. The two largest components of the
$20.2 million were write-offs of $7.0 million related
to securities issued by Fannie Mae, Freddie Mac and Lehman
Brothers Holdings Inc. and $8.7 million related to exchange
traded funds. We recorded $1.0 million of impairment
adjustments during 2007.
2007 compared to 2006. We had net realized
losses of $0.7 million for 2007 compared to net realized
gains of $1.2 million for 2006. The turmoil in investment
markets during the last half of 2007 resulted in market declines
in the portfolio, particularly in the financial and real estate
related holdings. This had an impact on the Companys
investment portfolio in 2007, as net realized gains from sales
were offset by write-downs of $1.0 million related to
several preferred stock holdings with market values that were
significantly below cost in the housing and credit markets.
Other
Income
2008 compared to 2007. Other income decreased
$1.2 million, or 30.7%, to $2.9 million for 2008
compared to $4.1 million in 2007. This decrease is
primarily attributable to a decline in rental income directly
resulting from a lease termination agreement executed with a
former tenant in the third quarter of 2007.
2007 compared to 2006. Other income increased
$1.8 million, or 73.3%, to $4.1 million for 2007
compared to $2.4 million in 2006. This increase is
primarily attributable to an increase in rental income
associated with space leased in the building we acquired in 2006
as part of our corporate campus expansion and a
$0.8 million lease buyout that we received in the third
quarter of 2007 from one of our tenants.
Commissions
and Other Underwriting Expenses
2008 compared to 2007. Commissions and other
underwriting expenses for the year ended December 31, 2008
increased $11.2 million, or 22.0%, to $62.1 million
from $50.9 million in the comparable period in 2007. The
increases relate to an increase in net commission expense due to
growth and a change in our business mix as well as a decrease in
ceding commission. Our various products have different
commission rates; therefore, commission
39
expense can vary based on the product mix written during the
period. During 2008, our premium growth has typically been in
products that have higher commission rates. In addition to a
change in our overall mix of business, we recorded an
approximate $1.3 million charge for a one-time state
guarantee fund in the third quarter of 2008, which was also a
contributing factor to the increase in our commission and other
underwriting expenses.
2007 compared to 2006. Commissions and other
underwriting expenses for the year ended December 31, 2007
increased $8.3 million, or 19.3%, to $50.9 million
from $42.7 million in the comparable period in 2006. The
increases are a direct result of our written premium growth,
including an increase in commission expense and premium taxes.
The higher commission expense is largely attributable to higher
commission rates on our assigned risk business.
Other
Operating and General Expenses
2008 compared to 2007. Other operating and
general expenses increased $0.5 million, or 3.8%, to
$12.6 million during the year ended December 31, 2008
compared to $12.1 million for the same period in 2007.
These increases were primarily due to an increase in employee
headcount that increased our employee wages over prior year.
2007 compared to 2006. Other operating and
general expenses increased $2.7 million, or 28.2%, to
$12.1 million during the year ended December 31, 2007
compared to $9.5 million for the same period in 2006. These
increases were due to several employee related expenses,
including an increase of $0.8 million related to our annual
bonuses paid in March 2007, a stock bonus award and restricted
stock award expense of $0.4 million and an increase in
employee headcount that increased our employee wages.
In addition, a portion of the increase in the other operating
and general expenses is related to an increase in facilities
expenses from office space that we lease to others; however,
this increase is partially offset by an increase in rental
income, included in Other revenue during the same
period.
Expense
on Amounts Withheld
2008 compared to 2007. We invest funds in the
participant loss layer for several of the alternative risk
transfer programs. We receive investment income and incur an
equal expense on the amounts owed to alternative risk transfer.
Expense on amounts withheld represents investment
income that we remit back to alternative risk transfer
participants. The related investment income is included in our
Net investment income line on our Consolidated
Statements of Income. For the year ended December 31, 2008
the expense on amounts withheld increased $0.6 million over
the same period in 2007. The increase is directly attributable
to the continued growth in our alternative risk transfer
component.
2007 compared to 2006. For the year ended
December 31, 2007 the expense on amounts withheld increased
$1.6 million over the same period in 2006. The increase is
directly attributable to the growth in our alternative risk
transfer component.
Income
Taxes
2008 compared to 2007. The 2008 effective tax
rate was 58.6%, increasing 25.3% from a rate of 33.3% in 2007.
The change in the effective tax rate is primarily due to a
valuation allowance of $7.5 million that was taken on our
realized losses, primarily impairment charges which increased
the 2008 effective tax rate 29.3 percentage points. See
Note 7 to our audited consolidated financial statements for
further analysis of items affecting our effective tax rate.
At December 31, 2008, we had gross deferred tax assets of
$13.6 million related to investment securities. This gross
deferred tax asset has been reduced by a valuation allowance on
unrealized losses on equity investments of $0.1 million and
a valuation allowance on realized losses on investments of
$7.5 million. We had no valuation allowance in 2007 that
impacted our effective tax rate. Future realization of the
remaining deferred tax asset, as well as the ability to record
tax benefits on future realized and unrealized capital losses,
will depend on managements assessment of available tax
planning strategies such as realizing any appreciation in
certain investment assets.
40
2007 compared to 2006. The 2007 effective tax
rate of 33.3% was relatively flat, increasing 0.4% from a rate
of 32.9% in 2006.
Financial
Condition
Investments
and Securities Lending Collateral
At December 31, 2008, our investment portfolio contained
$447.9 million in fixed maturity securities,
$38.5 million in equity securities and $84.7 million
in securities lending collateral, all carried at fair value with
unrealized gains and losses reported as a separate component of
shareholders equity on an after-tax basis. At
December 31, 2008, we had pretax net unrealized losses of
$0.7 million on fixed maturities, $10.0 million on
securities lending collateral and $5.5 million on equity
securities. Our investment portfolio allocation is driven by our
investment policy, which is weighted towards high quality fixed
maturity investments. Although we are focused on maintaining a
high quality portfolio, we remain exposed to future market
fluctuations, especially given the current global financial
crisis.
Fixed maturity investments are generally invested in securities
with short and intermediate-term maturities. At
December 31, 2008, the weighted average maturity of our
fixed maturity investments was approximately 4.3 years. At
December 31, 2008, 99.7% of the fixed maturities in our
portfolio were rated investment grade (credit rating
of AAA to BBB) by Standard & Poors Corporation.
Investment grade securities generally bear lower yields and
lower degrees of risk than those that are unrated or
non-investment grade. Although we cannot provide any assurances
given current turbulence in the markets, we believe that, in
normal market conditions, our high quality investment portfolio
should generate a stable and predictable investment return.
Included in the fixed maturities were $78.6 million of
mortgage backed securities (MBS), all backed by
agency guaranteed collateral, which did not directly expose us
to the subprime lending sector. MBS are subject to higher
prepayment risk due to the fact that, in periods of declining
interest rates, mortgages may be prepaid more rapidly than
scheduled as buyers refinance higher rate mortgages to take
advantage of declining interest rates. Also included in fixed
maturities were $125.1 million of muni bonds with the
majority supported by credit enhancement provided by bond
insurers. Approximately 93% of our muni bonds are rated A- or
better giving no effect to credit enhancement.
Summary information for securities with unrealized gains or
losses at December 31, 2008 is shown in the following
table. Approximately $12.4 million of fixed maturities,
$22.4 million of equity securities and $44.9 million
of securities lending collateral had no unrealized gains or
losses at December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
Securities with
|
|
|
Securities with
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
Gains
|
|
|
Losses
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed Maturities:
|
|
|
|
|
|
|
|
|
Fair value of securities
|
|
$
|
361,342
|
|
|
$
|
74,201
|
|
Amortized cost of securities
|
|
|
354,437
|
|
|
|
81,799
|
|
Gross unrealized gain or loss
|
|
$
|
6,905
|
|
|
$
|
(7,598
|
)
|
Fair value as a % of amortized cost
|
|
|
101.9
|
%
|
|
|
90.7
|
%
|
Number of security positions held
|
|
|
295
|
|
|
|
85
|
|
Number individually exceeding $50,000 gain or loss
|
|
|
38
|
|
|
|
26
|
|
Concentration of gains or losses by type or industry:
|
|
|
|
|
|
|
|
|
US Government and government agencies
|
|
$
|
3,120
|
|
|
$
|
(51
|
)
|
State, municipalities and political subdivisions
|
|
|
2,172
|
|
|
|
(2,404
|
)
|
Mortgage-backed securities
|
|
|
1,425
|
|
|
|
(27
|
)
|
Banks, insurance and brokers
|
|
|
71
|
|
|
|
(4,453
|
)
|
Industrial and other
|
|
|
117
|
|
|
|
(663
|
)
|
Percentage rated investment grade(1)
|
|
|
99.9
|
%
|
|
|
99.0
|
%
|
41
|
|
|
|
|
|
|
|
|
|
|
Securities with
|
|
|
Securities with
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
Gains
|
|
|
Losses
|
|
|
|
(Dollars in thousands)
|
|
|
Equity Securities:
|
|
|
|
|
|
|
|
|
Fair value of securities
|
|
$
|
966
|
|
|
$
|
15,136
|
|
Cost of securities
|
|
|
915
|
|
|
|
20,729
|
|
Gross unrealized gain or (loss)
|
|
$
|
51
|
|
|
$
|
(5,593
|
)
|
Fair value as a % of cost
|
|
|
105.6
|
%
|
|
|
73.0
|
%
|
Number individually exceeding $50,000 gain or (loss)
|
|
|
|
|
|
|
22
|
|
Securities Lending:
|
|
|
|
|
|
|
|
|
Fair value of securities
|
|
$
|
5,003
|
|
|
$
|
34,814
|
|
Amortized cost of securities
|
|
|
5,000
|
|
|
|
44,802
|
|
Gross unrealized gain or (loss)
|
|
$
|
3
|
|
|
$
|
(9,988
|
)
|
Fair value as a % of amortized cost
|
|
|
100.1
|
%
|
|
|
77.7
|
%
|
Number of security positions held
|
|
|
1
|
|
|
|
14
|
|
Number individually exceeding $50,000 gain or (loss)
|
|
|
|
|
|
|
12
|
|
Concentration of gains or losses by type:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
(9,202
|
)
|
Banks, insurance, and brokers
|
|
|
3
|
|
|
|
(786
|
)
|
Percentage rated investment grade(1)
|
|
|
100.0
|
%
|
|
|
95.8
|
%
|
|
|
|
(1) |
|
Investment grade of AAA to BBB by Standard &
Poors Corporation. |
The table below sets forth the scheduled maturities at
December 31, 2008 based on their fair values:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Maturities Portfolio
|
|
|
Securities Lending Collateral
|
|
|
|
Securities with
|
|
|
Securities with
|
|
|
Securities with
|
|
|
Securities with
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
Gains
|
|
|
Losses
|
|
|
Gains
|
|
|
Losses
|
|
|
Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less
|
|
|
3.3
|
%
|
|
|
11.6
|
%
|
|
|
100.0
|
%
|
|
|
37.0
|
%
|
After one year through five years
|
|
|
46.9
|
%
|
|
|
23.3
|
%
|
|
|
0.0
|
%
|
|
|
9.6
|
%
|
After five years through ten years
|
|
|
28.3
|
%
|
|
|
47.1
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
After ten years
|
|
|
0.6
|
%
|
|
|
13.8
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.1
|
%
|
|
|
95.8
|
%
|
|
|
100.0
|
%
|
|
|
46.6
|
%
|
Mortgage-backed securities
|
|
|
20.9
|
%
|
|
|
4.2
|
%
|
|
|
0.0
|
%
|
|
|
53.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
The table below summarizes the unrealized gains and losses on
fixed maturities, equity securities and securities lending by
dollar amount:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008
|
|
|
|
Aggregate
|
|
|
Aggregate
|
|
|
Fair Value
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
as % of
|
|
|
|
Value
|
|
|
Gain (Loss)
|
|
|
Cost Basis
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed Maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year (34 issues)
|
|
$
|
52,333
|
|
|
$
|
2,419
|
|
|
|
104.8
|
%
|
More than one year (4 issues)
|
|
|
7,330
|
|
|
|
568
|
|
|
|
108.4
|
%
|
Less than $50,000 (257 issues)
|
|
|
301,679
|
|
|
|
3,918
|
|
|
|
101.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
361,342
|
|
|
$
|
6,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year (20 issues)
|
|
$
|
20,914
|
|
|
$
|
(3,664
|
)
|
|
|
85.1
|
%
|
More than one year (6 issues)
|
|
|
6,765
|
|
|
|
(3,227
|
)
|
|
|
67.7
|
%
|
Less than $50,000 (59 issues)
|
|
|
46,522
|
|
|
|
(707
|
)
|
|
|
98.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
74,201
|
|
|
$
|
(7,598
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year (0 issues)
|
|
$
|
|
|
|
$
|
|
|
|
|
0.0
|
%
|
More than one year (0 issues)
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
Less than $50,000 (4 issues)
|
|
|
966
|
|
|
|
51
|
|
|
|
105.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
966
|
|
|
$
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year (12 issues)
|
|
$
|
5,704
|
|
|
$
|
(3,359
|
)
|
|
|
62.9
|
%
|
More than one year (10 issues)
|
|
|
3,714
|
|
|
|
(1,916
|
)
|
|
|
66.0
|
%
|
Less than $50,000 (20 issues)
|
|
|
5,718
|
|
|
|
(318
|
)
|
|
|
94.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
15,136
|
|
|
$
|
(5,593
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year (0 issues)
|
|
$
|
|
|
|
$
|
|
|
|
|
0.0
|
%
|
More than one year (0 issues)
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
Less than $50,000 (1 issue)
|
|
|
5,003
|
|
|
|
3
|
|
|
|
100.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,003
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year (6 issues)
|
|
$
|
13,721
|
|
|
$
|
(1,175
|
)
|
|
|
92.1
|
%
|
More than one year (6 issues)
|
|
|
11,151
|
|
|
|
(8,755
|
)
|
|
|
56.0
|
%
|
Less than $50,000 (2 issues)
|
|
|
9,942
|
|
|
|
(58
|
)
|
|
|
99.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
34,814
|
|
|
$
|
(9,988
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
When a decline in the value of a specific investment is
considered to be other-than-temporary, a provision
for impairment is charged to earnings (accounted for as a
realized loss) and the cost basis of that investment is reduced.
The determination of whether unrealized losses are
other-than-temporary requires judgment based on
subjective as well as objective factors. Factors considered and
resources used by management include those discussed in
Managements Discussion and Analysis of Financial
Condition and Results of Operations
Other-Than-Temporary Impairment.
Net realized gains (losses) on securities sold and charges for
other-than-temporary impairment on securities held
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Realized
|
|
|
|
|
|
|
|
|
|
Gains (Losses)
|
|
|
Charges for
|
|
|
|
|
|
|
on Sales
|
|
|
Impairment
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
$
|
(2,230
|
)
|
|
$
|
(20,164
|
)
|
|
$
|
(22,394
|
)
|
2007
|
|
|
321
|
|
|
|
(974
|
)
|
|
|
(653
|
)
|
2006
|
|
|
1,193
|
|
|
|
|
|
|
|
1,193
|
|
Fair
Value Measurements
On January 1, 2008, we adopted SFAS No. 157,
Fair Value Measurements, which defines fair value,
establishes a framework for measuring fair value and expands
disclosures about fair value measurements. Under
SFAS No. 157, we must determine the appropriate level
in the fair value hierarchy for each fair value measurement. The
fair value hierarchy in SFAS No. 157 prioritizes the
inputs, which refer broadly to assumptions market participants
would use in pricing an asset or liability, into three levels.
It gives the highest priority to quoted prices (unadjusted) in
active markets for identical assets or liabilities and the
lowest priority to unobservable inputs. The level in the fair
value hierarchy within which a fair value measurement in its
entirety falls is determined based on the lowest level input
that is significant to the fair value measurement in its
entirety.
Level 1 inputs are quoted prices (unadjusted) in active
markets for identical securities that the reporting entity has
the ability to access at the measurement date. Level 2
inputs are inputs other than quoted prices within Level 1
that are observable for the security, either directly or
indirectly. Level 2 inputs include quoted prices for
similar securities in active markets, quoted prices for
identical or similar securities that are not active and
observable inputs other than quoted prices, such as interest
rate and yield curves. Level 3 inputs are unobservable
inputs for the asset or liability.
Level 1 consists of publicly traded equity securities whose
fair value is based on quoted prices that are readily and
regularly available in an active market. Level 2 primarily
consists of financial instruments whose fair value is based on
quoted prices in markets that are not active and include
U.S. government and government agency securities, fixed
maturity investments, preferred stock and certain publicly
traded common stocks that are not actively traded. Included in
Level 2 are $9.1 million of securities, which are
valued based upon a non-binding broker quote and validated by
management by observable market data. Level 3 consists of
financial instruments that are not traded in an active market,
whose fair value is estimated by management based on inputs from
independent financial institutions, which include non-binding
broker quotes, for which we believe reflects fair value, but are
unable to verify inputs to the valuation methodology. We
obtained one quote or price per instrument from our brokers and
pricing services and did not adjust any quotes or prices that we
obtained.
Liquidity
and Capital Resources
Capital Ratios. The NAICs model law for
RBC provides formulas to determine the amount of capital and
surplus that an insurance company needs to ensure that it has an
acceptable expectation of not becoming financially impaired. At
December 31, 2008 and 2007, the capital and surplus of all
our insurance companies substantially exceeded the RBC
requirements.
Sources of Funds. The liquidity requirements
of our insurance subsidiaries relate primarily to the
liabilities associated with their products as well as operating
costs and payments of dividends and taxes to us from insurance
44
subsidiaries. Historically, cash flows from premiums and
investment income have provided more than sufficient funds to
meet these requirements without requiring the sale of
investments. If our cash flows change dramatically from
historical patterns, for example as a result of a decrease in
premiums or an increase in claims paid or operating expenses, we
may be required to sell securities before their maturity and
possibly at a loss. Our insurance subsidiaries generally hold a
significant amount of highly liquid, short-term investments to
meet their liquidity needs. Funds received in excess of cash
requirements are generally invested in additional marketable
securities. Continuing volatility in the capital markets
presents challenges to us as we seek to manage our portfolio and
our capital position. See Item 1A, Risk Factors for a
discussion of certain matters that may affect our portfolio and
capital position. Our historic pattern of using receipts from
current premium writings for the payment of liabilities incurred
in prior periods has enabled us to slightly extend the
maturities of our investment portfolio beyond the estimated
settlement date of our loss reserves.
We believe that our insurance subsidiaries maintain sufficient
liquidity to pay claims and operating expenses, as well as meet
commitments in the event of unforeseen events such as reserve
deficiencies, inadequate premium rates or reinsurer
insolvencies. Our principal sources of liquidity are our
existing cash, cash equivalents and short-term investments.
Cash, cash equivalents and short-term investments were
$77.2 million at December 31, 2008, a
$13.3 million increase from December 31, 2007. For
2008, 2007 and 2006, we generated consolidated cash flow from
operations of $101.3 million, $93.2 million and
$83.3 million, respectively. The increase of
$8.1 million in cash flow from operations in 2008 from 2007
is primarily due to an increase in our loss and LAE reserves
stemming from an increase in large claim severity that we
experienced during the first three quarters of 2008. Cash flow
from operations increased $9.8 million in 2007 from 2006
due to an increase in net income primarily due to a decrease in
our loss and LAE ratio in 2007 compared to 2006.
Net cash used in investing activities was $63.3 million,
$69.1 million and $65.8 million for the years ended
December 31, 2008, 2007 and 2006, respectively. The
$5.8 million decrease in cash used in investing activities
in 2008, as compared to 2007, was primarily related to a
$212.4 million increase in the purchase of fixed maturity
investments in 2008, which was offset by a $176.4 million
increase in the proceeds from sales and maturities of
investments and a decline of $42.1 million in the purchase
of equity securities. The increase in both purchases and
redemptions of fixed maturities during 2008, compared to the
prior period was directly influenced by current market
conditions. As interest rates continued to decline, many of our
high yielding U.S. government agency bonds were called and
replaced with purchases of lower yielding agency bonds.
Additionally, the decrease in the purchases of equity securities
is directly related to the current turmoil in the market. The
$3.3 million increase in cash used in investing activities
in 2007 compared to 2006 was primarily related to a
$99.3 million increase in the purchase of investments in
2007 offset by a $94.1 million increase in the proceeds
from sales and maturities of investments.
We utilized net cash from financing activities of
$3.9 million, $3.2 million and $2.9 million,
respectively, for the years ended December 31, 2008, 2007
and 2006. The $0.7 million increase in cash used in
financing activities in 2008 versus 2007 is primarily from an
increase in our dividends paid on common shares to shareholders.
We increased our quarterly dividend from $0.05 per common share
in 2007 to $0.06 per common share in 2008. This increase in the
dividend resulted in a $0.8 million increase in dividends
paid in 2008. The increase in cash used from financing
activities in 2007 from 2006 of $0.3 million is also
primarily attributable to a $0.8 million increase in
dividends paid to shareholders.
We will have continuing cash needs for administrative expenses,
the payment of principal and interest on borrowings, shareholder
dividends and taxes. Funds to meet these obligations will come
primarily from parent company cash dividend and other payments
from our insurance company subsidiaries and from our line of
credit. Under the state insurance laws, dividends and capital
distributions from our insurance companies are subject to
restrictions relating to statutory surplus and earnings. The
maximum amount of dividends that our insurance companies could
pay to us without seeking regulatory approval in 2008 is
$19.0 million. Our insurance subsidiaries paid no dividends
in 2008 and $4.0 million in dividends in 2007, without the
need for regulatory approval.
Under tax allocation and cost sharing agreements among the
Company and its subsidiaries, taxes and expenses are allocated
among the entities. The federal income tax provision of our
individual subsidiaries is computed as if the subsidiary filed a
separate tax return. The resulting provision (or credit) is
currently payable to (or receivable from) us.
45
On December 19, 2007, we replaced our $2.0 million
credit agreement with a $50 million five-year unsecured
Credit Agreement, which includes a sublimit of $10 million
for letters of credit. We have the ability to increase the line
of credit to $75 million subject to the Credit
Agreements accordion feature. Amounts borrowed bear
interest at either (1) a rate per annum equal to the
greater of the administrative agents prime rate or 0.5% in
excess of the federal funds effective rate or (2) rates
ranging from 0.45% to 0.90% over LIBOR based on our
A.M. Best insurance group rating, or 0.65% at
December 31, 2008. Commitment fees on the average daily
unused portion of the Credit Agreement also vary with our
A.M. Best insurance group rating and range from 0.090% to
0.175%, or 0.125% at December 31, 2008.
The Credit Agreement requires us to maintain specified financial
covenants measured on a quarterly basis, including consolidated
net worth, fixed charge coverage ratio and debt to capital
ratio. In addition, the Credit Agreement contains certain
affirmative and negative covenants, including negative covenants
that limit or restrict our ability to, among other things, incur
additional indebtedness, effect mergers or consolidations, make
investments, enter into asset sales, create liens, enter into
transactions with affiliates and other restrictions customarily
contained in such agreements. The Credit Agreement will
terminate on December 19, 2012.
On May 23, 2008, we drew $15 million from our Credit
Agreement to redeem in full our outstanding junior subordinated
debentures, replacing higher variable rate debt of LIBOR plus
420 basis points with lower variable rate debt. As of
December 31, 2008, the interest rate on this debt is equal
to the six-month LIBOR (2.6% at November 24,
2008) plus 65 basis points, with interest payments due
quarterly.
We believe that funds generated from operations, including
dividends from insurance subsidiaries, parent company cash and
funds available under our Credit Agreement will provide
sufficient resources to meet our liquidity requirements for at
least the next 12 months. However, if these funds are
insufficient to meet fixed charges in any period, we would be
required to generate cash through additional borrowings, sale of
assets, sale of portfolio securities or similar transactions. If
we were required to sell portfolio securities early for
liquidity purposes rather than holding them to maturity, we
would recognize gains or losses on those securities earlier than
anticipated. If we were forced to borrow additional funds in
order to meet liquidity needs, we would incur additional
interest expense, which could have a negative impact on our
earnings. Since our ability to meet our obligations in the long
term (beyond a
12-month
period) is dependent upon factors such as market changes,
insurance regulatory changes and economic conditions, no
assurance can be given that the available net cash flow will be
sufficient to meet our operating needs.
Off-Balance Sheet Items. We do not have any
off-balance sheet arrangements as such term is defined in
applicable SEC rules.
We do not currently have any relationships with unconsolidated
entities of financial partnerships, such as entities often
referred to as structured finance or special purpose entities,
which would have been established for the purpose of
facilitating off-balance sheet arrangements or other
contractually narrow or limited purposes.
Contractual Obligations. The following table
summarizes our long-term contractual obligations as of
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
|
|
|
More than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
2-3 Years
|
|
|
4-5 Years
|
|
|
5 Years
|
|
|
|
(Dollars in thousands)
|
|
|
Gross unpaid losses and LAE(1)
|
|
$
|
400,001
|
|
|
$
|
169,692
|
|
|
$
|
151,607
|
|
|
$
|
55,019
|
|
|
$
|
23,683
|
|
Securities lending obligations(2)
|
|
|
95,828
|
|
|
|
95,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt obligations
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
|
|
|
Operating lease obligations
|
|
|
1,170
|
|
|
|
346
|
|
|
|
532
|
|
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
511,999
|
|
|
$
|
265,866
|
|
|
$
|
152,139
|
|
|
$
|
70,311
|
|
|
$
|
23,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Dollar amounts and time periods are estimates based on
historical net payment patterns applied to the gross reserve and
do not represent actual contractual obligations. Actual payments
and their timing could differ |
46
|
|
|
|
|
significantly from these estimates, and the estimates provided
do not reflect potential recoveries under reinsurance treaties. |
|
(2) |
|
The timing for the return of the collateral associated with our
securities lending varies, but generally within one year;
therefore, the return of collateral is reflected as being due
within one year. |
Critical
Accounting Policies
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that
affect amounts reported in the financial statements. As more
information becomes known, these estimates and assumptions could
change and impact amounts reported in the future. Management
believes that the establishment of loss and LAE reserves and the
determination of other-than-temporary impairment on
investments are two areas where by the degree of judgment
required to determine amounts recorded in the financial
statements make the accounting policies critical. We discuss
these two policies below. Our other significant accounting
policies are described in Note 2 to our consolidated
financial statements.
Loss
and LAE
Significant periods of time can elapse between the occurrence of
an insured loss, the reporting of that loss to us and our final
payment of that loss and its related LAE. To recognize
liabilities for unpaid losses, we establish reserves as balance
sheet liabilities. At December 31, 2008 and 2007, we had
$400.0 million and $302.1 million, respectively, of
gross loss and LAE reserves, representing managements best
estimate of the ultimate loss. Management records, on a monthly
and quarterly basis, its best estimate of loss reserves. For
purposes of computing the recorded reserves, management utilizes
various data inputs, including analysis that is derived from a
review of prior quarter results performed by actuaries employed
by Great American. In addition, on an annual basis, actuaries
from Great American review the recorded reserves for NIIC,
NIIC-HI and TCC utilizing current period data and provide a
Statement of Actuarial Opinion, required annually in accordance
with state insurance regulations, on the statutory reserves
recorded by these U.S. insurance subsidiaries. The
actuarial analysis of NIICs, NIIC-HIs and TCCs
net reserves as of December 31, 2008 and 2007 reflected
point estimates that were within 2% of managements
recorded net reserves as of such dates. Using this actuarial
data along with its other data inputs, management concluded that
the recorded reserves appropriately reflect managements
best estimates of the liability as of each year end.
The quarterly reviews of unpaid loss and LAE reserves by Great
American actuaries are prepared using standard actuarial
techniques. These may include (but may not be limited to):
|
|
|
|
|
the Case Incurred Development Method;
|
|
|
|
the Paid Development Method;
|
|
|
|
the Bornhuetter-Ferguson Method; and
|
|
|
|
the Incremental Paid LAE to Paid Loss Methods.
|
The period of time from the occurrence of a loss through the
settlement of the liability is referred to as the
tail. Generally, the same actuarial methods are
considered for both short-tail and long-tail lines of business
because most of them work properly for both. The methods are
designed to incorporate the effects of the differing length of
time to settle particular claims. For short-tail lines,
management tends to give more weight to the Case Incurred and
Paid Development methods, although the various methods tend to
produce similar results. For long-tail lines, more judgment is
involved and more weight may be given to the
Bornhuetter-Ferguson method. Liability claims for long-tail
lines are more susceptible to litigation and can be
significantly affected by changing contract interpretation and
the legal environment. Therefore, the estimation of loss
reserves for these classes is more complex and subject to a
higher degree of variability.
Supplementary statistical information is reviewed to determine
which methods are most appropriate and whether adjustments are
needed to particular methods. This information includes:
|
|
|
|
|
open and closed claim counts;
|
|
|
|
average case reserves and average incurred on open claims;
|
47
|
|
|
|
|
closure rates and statistics related to closed and open claim
percentages;
|
|
|
|
average closed claim severity;
|
|
|
|
ultimate claim severity;
|
|
|
|
reported loss ratios;
|
|
|
|
projected ultimate loss ratios; and
|
|
|
|
loss payment patterns.
|
Following is a discussion of certain critical variables
affecting the estimation of loss reserves in our more
significant lines of business. Many other variables may also
impact ultimate claim costs. An important assumption underlying
reserve estimates is that the cost trends implicitly built into
development patterns will continue into the future. An
unexpected change in cost trends could arise from a variety of
sources including a general increase in economic inflation,
inflation from social programs, new medical technologies or
other factors such as those listed below in connection with our
largest lines of business. It is not possible to isolate and
measure the potential impact of just one of these variables and
future cost trends could be partially impacted by several such
variables. However, it is reasonable to address the sensitivity
of the reserves to a potential impact from changes in these
variables by measuring the effect of a possible overall 1%
change in future cost trends that may be caused by one or more
variables. The sensitivity of recorded reserves to a potential
change of 1% in the future cost trends is shown below. Utilizing
the effect of a 1% change in overall cost trends enables changes
greater than 1% to be estimated by extrapolation. The estimated
cumulative unfavorable impact that this 1.0% change would have
on our 2008 net income is shown below:
|
|
|
|
|
|
|
Cumulative
|
Line of Business
|
|
Impact
|
|
Commercial Auto Liability
|
|
$
|
2.0 million
|
|
Workers Compensation
|
|
$
|
0.5 million
|
|
The judgments and uncertainties surrounding managements
reserve estimation process and the potential for reasonably
possible variability in managements most recent reserve
estimates may also be viewed by looking at how recent historical
estimates of reserves for all lines of business have developed.
If our December 31, 2008, reserves (net of reinsurance)
developed at the same rate as the average development of the
most recent five years, the effect on net earnings would be an
increase of $5.4 million.
|
|
|
|
|
|
|
|
|
|
|
5-yr. Average
|
|
Net Reserves
|
|
Effect on Net
|
Development (*)
|
|
December 31, 2008
|
|
Earnings
|
|
|
(2.1
|
)%
|
|
$
|
262.4 million
|
|
|
$
|
5.4 million
|
|
The following discussion describes key assumptions and important
variables that materially affect the estimate of the reserve for
loss and LAE of our two most significant lines of business,
which represent 87.4% of our total reserves and explains what
caused them to change from assumptions used in the preceding
period. Management has not made changes in key assumptions used
in calculating current year reserves based on historical changes
or current trends observed.
Commercial Auto Liability. In this line of
business, we provide coverage protecting buses, limousines,
other public transportation vehicles and trucks for accidents
causing property damage or personal injury to others. Property
damage liability and medical payments exposures are typically
short-tail lines of business with relatively quick reporting and
settlement of claims. Bodily injury exposure is long-tail
because although the claim reporting of this line of business is
relatively quick, the final settlement can take longer to
achieve.
Some of the important variables affecting our estimation of loss
reserves for commercial auto liability include:
|
|
|
|
|
litigious climate;
|
|
|
|
unpredictability of judicial decisions regarding coverage issues;
|
48
|
|
|
|
|
magnitude of jury awards;
|
|
|
|
outside counsel costs; and
|
|
|
|
frequency and timing of claims reporting.
|
We recorded unfavorable development of $1.3 million in 2008
for this line of business as actual claim severity was higher
than previously anticipated. We recorded favorable development
of $1.4 million in 2007 and $4.1 million in 2006 as
actual claim severity, driven by favorable negotiated
settlements and jury awards, was significantly lower than
previously anticipated. We continually monitor development
trends in each line of business as a component of estimating
future ultimate loss and related LAE liabilities. Management has
not made any changes to the key assumptions used in calculating
current year reserves in the commercial auto liability line of
business.
Workers Compensation. In this long-tail
line of business, we provide coverage for employees who may be
injured in the course of employment. Some of the important
variables affecting our estimation of loss reserves for
workers compensation include:
|
|
|
|
|
legislative actions and regulatory interpretations;
|
|
|
|
future medical cost inflation; and
|
|
|
|
timing of claims reporting.
|
A significant portion of our workers compensation business
is written in California. Significant reforms passed by the
California state legislature in 2003 and in 2004 reduced
employer premiums and set treatment standards for injured
workers. We recorded favorable prior year loss development of
$0.5 million in 2008, $3.0 million in 2007 and
$2.3 million in 2006 due primarily to the impact of the
legislation on medical claim costs being more favorable than
previously anticipated. As claims incurred from 2003 through
2005 are now reaching a higher percentage of settlement and
maturity, management is able to estimate the ultimate costs of
these claims with more precision.
While the standard actuarial techniques do reflect expected
favorable impacts from the reforms, the magnitude of future cost
savings depends on the implementation and interpretation of the
reforms throughout the workers compensation system over
the next several years. While management applies the actuarial
methods mentioned above, more judgment is involved in arriving
at the final reserve to be held. Management reviewed the
frequency, severity and loss and LAE ratios implied by the
projections from the standard tests in light of the
uncertainties of future cost savings and recent rate actions
since the reforms, to determine the appropriate reserve level.
Due to the long-tail nature of this business, we have recognized
the favorable effects of the reform legislation on more recent
claims only after a high percentage of claims have been paid and
the ultimate impact of reforms could be estimated with more
precision.
Within each line, Great American actuaries review the results of
individual tests, supplementary statistical information and
input from management to select their point estimate of the
ultimate liability. This estimate may be one test, a weighted
average of several tests or a judgmental selection as the
actuaries determine is appropriate. The actuarial review is
performed each quarter as a test of the reasonableness of
managements point estimate and to provide management with
a consulting opinion regarding the advisability of modifying its
reserve setting assumptions for future periods. The Great
American actuaries do not develop ranges of losses.
The level of detail at which data is analyzed varies among the
different lines of business. We generally analyze data by major
product or coverage, using countrywide data. We determine the
appropriate segmentation of the data based on data volume, data
credibility, mix of business and other actuarial considerations.
Point estimates are selected based on test indications and
judgment.
Claims we view as potentially significant are subject to a
rigorous review process involving the adjuster, claims
management and executive management. We seek to establish
reserves at the maximum probable exposure based on our historic
claims experience. Incurred but not yet reported
(IBNR) reserves are determined separate from the
case reserving process and include estimates for potential
adverse development of the recorded case reserves. We monitor
IBNR reserves monthly with financial management and quarterly
with an actuary from Great American. IBNR reserves are adjusted
monthly based on historic patterns and current trends and
exposures. When a claim is
49
reported, claims personnel establish a case reserve
for the estimated amount of ultimate payment. The amount of the
reserve is based upon an evaluation of the type of claim
involved, the circumstances surrounding each claim and the
policy provisions relating to the loss. The estimate reflects
informed judgment of our claims personnel based on general
insurance reserving practices and on the experience and
knowledge of the claims personnel. During the loss adjustment
period, these estimates are revised as deemed necessary by our
claims department based on developments and periodic reviews of
the cases. Individual case reserves are reviewed for adequacy at
least quarterly by senior claims management.
When establishing and reviewing reserves, we analyze historic
data and estimate the impact of various loss development
factors, such as our historic loss experience and that of the
industry, trends in claims frequency and severity, our mix of
business, our claims processing procedures, legislative
enactments, judicial decisions, legal developments in imposition
of damages and changes and trends in general economic
conditions, including the effects of inflation. As of
December 31, 2008, management has not made any key
assumptions that are inconsistent with historical loss reserve
development patterns. A change in any of these aforementioned
factors from the assumptions implicit in our estimate can cause
our actual loss experience to be better or worse than our
reserves and the difference can be material. There is no precise
method, however, for evaluating the impact of any specific
factor on the adequacy of reserves. Currently established
reserves may not prove adequate in light of subsequent actual
occurrences. To the extent that reserves are inadequate and are
increased or strengthened, the amount of such
increase is treated as a charge to income in the period that the
deficiency is recognized. To the extent that reserves are
redundant and are released, the amount of the release is a
benefit to income in the period that redundancy is recognized.
The changes we have recorded in our reserves in the past three
years illustrate the potential for revisions inherent in
estimating reserves. In 2008, we experienced favorable
development of $0.9 million ( 0.4% of total net reserves)
from claims incurred prior to 2008. In 2007, we experienced
favorable development of $5.7 million (3.1% of total net
reserves) from claims incurred prior to 2007. In 2006, we
experienced favorable development of $7.5 million (4.9% of
total net reserves) from claims incurred prior to 2006. We did
not significantly change our reserving methodology or our claims
settlement process in any of these years. The development
reflected settlements that differed from the established case
reserves, changes in the case reserves based on new information
for that specific claim or the differences in the timing of
actual settlements compared to the payout patterns assumed in
our accident year IBNR reductions. The types of coverages we
offer and risk levels we retain have a direct influence on the
development of claims. Specifically, short duration claims and
lower risk retention levels generally are more predictable and
normally have less development. Future favorable or unfavorable
development of reserves from this past development experience
should not be assumed or estimated. The reserves reported in the
financial statements are our best estimate.
50
The following table shows the breakdown of our gross loss
reserves between case reserves (estimated amounts required to
settle claims that have already been reported), IBNR reserves
(estimated amounts that will be needed to settle claims that
have already occurred but have not yet been reported to us, as
well as reserves for possible development on known claims) and
LAE reserves (estimated amounts required to adjust, record and
settle claims, other than the claim payments themselves):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008
|
|
Statutory Lines of Business:
|
|
Case
|
|
|
IBNR
|
|
|
LAE
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial auto liability
|
|
$
|
102,790
|
|
|
$
|
133,651
|
|
|
$
|
42,064
|
|
|
$
|
278,505
|
|
Workers compensation
|
|
|
16,822
|
|
|
|
46,735
|
|
|
|
7,707
|
|
|
|
71,264
|
|
Auto physical damage
|
|
|
8,493
|
|
|
|
8,974
|
|
|
|
2,474
|
|
|
|
19,941
|
|
General liability
|
|
|
2,894
|
|
|
|
8,122
|
|
|
|
3,030
|
|
|
|
14,046
|
|
Inland marine
|
|
|
3,170
|
|
|
|
4,368
|
|
|
|
864
|
|
|
|
8,402
|
|
Private passenger
|
|
|
3,709
|
|
|
|
1,482
|
|
|
|
1,152
|
|
|
|
6,343
|
|
Commercial multiple peril
|
|
|
692
|
|
|
|
265
|
|
|
|
235
|
|
|
|
1,192
|
|
Other lines
|
|
|
80
|
|
|
|
201
|
|
|
|
27
|
|
|
|
308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
138,650
|
|
|
$
|
203,798
|
|
|
$
|
57,553
|
|
|
$
|
400,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance Recoverables. We are also subject
to credit risks with respect to our third party reinsurers.
Although reinsurers are liable to us to the extent we cede risks
to them, we are ultimately liable to our policyholders on all
these risks. As a result, reinsurance does not limit our
ultimate obligation to pay claims to policyholders and we may
not be able to recover claims made to our reinsurers. We manage
this credit risk by selecting what we believe to be quality
reinsurers, closely monitoring their financial condition, timely
billing and collecting amounts due and obtaining sufficient
collateral when necessary.
Other-Than-Temporary
Impairment
Our investments are exposed to at least one of three primary
sources of investment risk: credit, interest rate and market
valuation risks. The financial statement risks are those
associated with the recognition of impairments and income, as
well as the determination of fair values. We evaluate whether
impairments have occurred on a
case-by-case
basis. Management considers a wide range of factors about the
security issuer and uses its best judgment in evaluating the
cause and amount of decline in the estimated fair value of the
security and in assessing the prospects for near-term recovery.
Inherent in managements evaluation of the security are
assumptions and estimates about the operations of the issuer and
its future earnings potential. Considerations we use in the
impairment evaluation process include, but are not limited to:
|
|
|
|
|
the length of time and the extent to which the market value has
been below amortized cost;
|
|
|
|
whether the issuer is experiencing significant financial
difficulties;
|
|
|
|
economic stability of an entire industry sector or subsection;
|
|
|
|
whether the issuer, series of issuers or industry has a
catastrophic type of loss;
|
|
|
|
the extent to which the unrealized loss is credit-driven or a
result of changes in market interest rates;
|
|
|
|
historical operating, balance sheet and cash flow data;
|
|
|
|
internally generated financial models and forecasts;
|
|
|
|
our ability and intent to hold the investment for a period of
time sufficient to allow for any anticipated recovery in market
value; and
|
|
|
|
other subjective factors, including concentrations and
information obtained from regulators and rating agencies.
|
51
We closely monitor each investment that has a market value that
is below its amortized cost and make a determination each
quarter for other-than-temporary impairment for each of those
investments. During the year ended December 31, 2008, we
recorded $20.2 million in other-than-temporary impairments.
Of the $20.2 million of other-than-temporary impairments
taken during 2008, $7.0 million related to securities
issued by Fannie Mae, Freddie Mac and Lehman Brothers Holdings
Inc. and $8.7 million related to exchange traded funds. The
remaining $4.5 million is a further reflection of the
credit crisis. We will continue to monitor our portfolio to
assess the impact of the recent government actions, including
the Troubled Asset Relief Program and its impact on
market valuations. While it is not possible to accurately
predict if or when a specific security will become impaired,
given the current turmoil and uncertainty in the market, charges
for other-than-temporary impairment could be material to net
income in subsequent quarters. Management believes it is not
likely that future impairment charges will have a significant
effect on our liquidity. We recorded a $1.0 million
impairment adjustment in 2007 and no impairment adjustments in
2006. See Managements Discussions and Analysis of
Financial Condition and Results of Operations
Investments.
52
|
|
ITEM 7A
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Market risk represents the potential economic loss arising from
adverse changes in the fair value of financial instruments. Our
exposures to market risk relate primarily to our investment
portfolio, which is exposed to interest rate risk and credit
risk. We have not entered and do not plan to enter, into any
derivative financial instruments for trading or speculative
purposes.
During 2008, there were significant disruptions in the financial
markets. A number of large financial institutions failed, were
supported by the United States government or were merged into
other organizations. The market disruption has resulted in a
lack of liquidity in the credit markets and a widening of credit
spreads. As a result of these effects, we had a pre-tax
unrealized loss of $0.7 million in our fixed maturities
portfolio at December 31, 2008, compared with a pre-tax
unrealized gain of $0.2 million at December 31, 2007.
Our securities lending portfolio had pre-tax unrealized losses
of $10.0 million and $1.3 million as of
December 31, 2008 and December 31, 2007, respectively.
Our equity securities had pre-tax unrealized losses of
$5.5 million at December 31, 2008 compared to
$4.2 million at December 31, 2007.
The fair value of our fixed maturity portfolio is directly
impacted by changes in interest rates, in addition to credit
risk. Our fixed maturity portfolio is comprised of primarily
fixed rate investments with primarily short-term and
intermediate-term maturities. We believe this practice allows us
to be flexible in reacting to fluctuations of interest rates. We
manage the portfolios of our insurance companies to attempt to
achieve an adequate risk-adjusted return while maintaining
sufficient liquidity to meet policyholder obligations. We invest
in a mix of fixed income securities to capture what we believe
are adequate risk-adjusted returns in an evolving investment
environment.
The following table provides information about our
available for sale fixed maturity investments that
are sensitive to interest rate risk. The table shows expected
principal cash flows and related weighted average interest rates
by expected maturity date for each of the five subsequent years
and collectively for all years thereafter. We include callable
bonds and notes based on call date or maturity date depending
upon which date produces the most conservative yield. MBS are
included based on maturity year adjusted for expected payment
patterns. Actual cash flows may differ from those expected.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Principal
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
Cash Flows
|
|
|
Rate
|
|
|
Cash Flows
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
|
Subsequent calendar year
|
|
$
|
194,172
|
|
|
|
4.6
|
%
|
|
$
|
73,258
|
|
|
|
4.8
|
%
|
2nd Subsequent calendar year
|
|
|
64,532
|
|
|
|
4.9
|
%
|
|
|
43,464
|
|
|
|
4.6
|
%
|
3rd Subsequent calendar year
|
|
|
27,441
|
|
|
|
4.9
|
%
|
|
|
44,736
|
|
|
|
4.8
|
%
|
4th Subsequent calendar year
|
|
|
20,948
|
|
|
|
4.9
|
%
|
|
|
46,946
|
|
|
|
5.1
|
%
|
5th Subsequent calendar year
|
|
|
26,804
|
|
|
|
4.9
|
%
|
|
|
36,486
|
|
|
|
5.2
|
%
|
Thereafter
|
|
|
107,688
|
|
|
|
5.0
|
%
|
|
|
127,789
|
|
|
|
4.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
441,585
|
|
|
|
4.8
|
%
|
|
$
|
372,679
|
|
|
|
4.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$
|
447,938
|
|
|
|
|
|
|
$
|
376,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Risk. Equity risk is potential economic
losses due to adverse changes in equity security prices. As of
December 31, 2008, approximately 7.9% of the fair value of
our investment portfolio (excluding cash and cash equivalents)
was invested in equity securities. We manage equity price risk
primarily through industry and issuer diversification and asset
allocation techniques such as investing in exchange traded funds.
53
|
|
ITEM 8
|
Financial
Statements and Supplementary Data
|
|
|
|
|
|
|
|
Page
|
|
Index to Financial Statements
|
|
|
|
|
|
|
|
55
|
|
|
|
|
56
|
|
|
|
|
|
|
December 31, 2008 and 2007
|
|
|
58
|
|
|
|
|
|
|
Years ended December 31, 2008, 2007 and 2006
|
|
|
59
|
|
|
|
|
|
|
Years ended December 31, 2008, 2007 and 2006
|
|
|
60
|
|
|
|
|
|
|
Years ended December 31, 2008, 2007 and 2006
|
|
|
61
|
|
|
|
|
62
|
|
Selected Quarterly Financial Data has been included
in Note 18 to the consolidated financial statements.
54
MANAGEMENTS
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
We, as management of National Interstate Corporation and its
subsidiaries (the Company), are responsible for
establishing and maintaining adequate internal control over
financial reporting. Pursuant to the rules and regulations of
the Securities and Exchange Commission, internal control over
financial reporting is a process designed by, or under the
supervision of, the Companys principal executive and
principal financial officers or persons performing similar
functions and effected by the Companys board of directors,
management and other personnel, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles and
includes those policies and procedures that:
|
|
|
|
|
Pertain to the maintenance of records that in reasonable detail
accurately and fairly reflect the transactions and dispositions
of the assets of the Company;
|
|
|
|
Provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles and
that receipts and expenditures of the Company are being made
only in accordance with authorizations of management and
directors of the Company; and
|
|
|
|
Provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of the
Companys assets that could have a material effect on the
financial statements.
|
Management has evaluated the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2008, based on the control criteria
established in a report entitled Internal Control
Integrated Framework, issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on such
evaluation, we have concluded that the Companys internal
control over financial reporting is effective as of
December 31, 2008.
The independent registered public accounting firm of
Ernst & Young LLP, as auditors of the Companys
consolidated financial statements, has issued an attestation
report on the effectiveness of the Companys internal
control over financial reporting.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David
W.
Michelson David
W. Michelson
|
|
/s/ Julie
A.
McGraw Julie
A. McGraw
|
President and Chief Executive Officer
|
|
Vice President and Chief Financial Officer
|
55
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of
National Interstate Corporation
We have audited the accompanying consolidated balance sheets of
National Interstate Corporation and subsidiaries as of
December 31, 2008 and 2007, and the related consolidated
statements of income, shareholders equity and cash flows
for each of the three years in the period ended
December 31, 2008. Our audits also included the financial
statement schedules listed in the Index at Item 15(a).
These financial statements and schedules are the responsibility
of the Companys management. Our responsibility is to
express an opinion on these financial statements based on our
audits.
We conducted our audits in accordance with standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of National Interstate Corporation and
subsidiaries at December 31, 2008 and 2007, and the
consolidated results of their operations and their cash flows
for each of the three years in the period ended
December 31, 2008, in conformity with U.S. generally
accepted accounting principles. Also, in our opinion, the
related financial statement schedules, when considered in
relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set
forth therein.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
National Interstate Corporations internal control over
financial reporting as of December 31, 2008, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission and our report dated
March 11, 2009, expressed an unqualified opinion thereon.
Cleveland, Ohio
March 11, 2009
56
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The Board of Directors and Shareholders of
National Interstate Corporation
We have audited National Interstate Corporations internal
control over financial reporting as of December 31, 2008,
based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the COSO criteria).
National Interstate Corporations management is responsible
for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of
internal control over financial reporting included in the
accompanying Managements Report on Internal Control over
Financial Reporting. Our responsibility is to express an opinion
on the National Interstate Corporations internal control
over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
U.S. generally accepted accounting principles. A
companys internal control over financial reporting
includes those policies and procedures that (1) pertain to
the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions
of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with
U.S. generally accepted accounting principles and that
receipts and expenditures of the company are being made only in
accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use
or disposition of the companys assets that could have a
material effect on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, National Interstate Corporation maintained, in
all material respects, effective internal control over financial
reporting as of December 31, 2008, based on the COSO
criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of National Interstate Corporation
and subsidiaries as of December 31, 2008 and 2007 and the
related consolidated statements of income, shareholders
equity and cash flows for each of the three years in the period
ended December 31, 2008 of National Interstate Corporation
and our report dated March 11, 2009 expressed an
unqualified opinion thereon.
Cleveland, Ohio
March 11, 2009
57
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands, except per share data)
|
|
|
ASSETS
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed maturities available-for-sale, at fair value (amortized
cost $448,631 and $376,019, respectively)
|
|
$
|
447,938
|
|
|
$
|
376,300
|
|
Equity securities available-for-sale, at fair value
(cost $44,074 and $57,800, respectively)
|
|
|
38,532
|
|
|
|
52,640
|
|
Short-term investments, at cost which approximates fair value
|
|
|
85
|
|
|
|
20,907
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
486,555
|
|
|
|
449,847
|
|
Cash and cash equivalents
|
|
|
77,159
|
|
|
|
43,069
|
|
Securities lending collateral, amortized (cost
$94,655 and $141,316, respectively)
|
|
|
84,670
|
|
|
|
139,305
|
|
Accrued investment income
|
|
|
5,161
|
|
|
|
4,783
|
|
Premiums receivable, net of allowance for doubtful accounts of
$587 and $462, respectively
|
|
|
95,610
|
|
|
|
84,708
|
|
Reinsurance recoverables on paid and unpaid losses
|
|
|
150,791
|
|
|
|
98,091
|
|
Prepaid reinsurance premiums
|
|
|
28,404
|
|
|
|
24,325
|
|
Deferred policy acquisition costs
|
|
|
19,245
|
|
|
|
17,578
|
|
Deferred federal income taxes
|
|
|
18,324
|
|
|
|
11,993
|
|
Property and equipment, net
|
|
|
20,406
|
|
|
|
19,502
|
|
Funds held by reinsurer
|
|
|
3,073
|
|
|
|
3,337
|
|
Prepaid expenses and other assets
|
|
|
1,414
|
|
|
|
2,096
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
990,812
|
|
|
$
|
898,634
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Liabilities:
|
|
|
|
|
|
|
|
|
Unpaid losses and loss adjustment expenses
|
|
$
|
400,001
|
|
|
$
|
302,088
|
|
Unearned premiums and service fees
|
|
|
156,598
|
|
|
|
145,296
|
|
Long-term debt
|
|
|
15,000
|
|
|
|
15,464
|
|
Amounts withheld or retained for account of others
|
|
|
48,357
|
|
|
|
38,739
|
|
Reinsurance balances payable
|
|
|
10,267
|
|
|
|
7,596
|
|
Securities lending obligation
|
|
|
95,828
|
|
|
|
141,316
|
|
Accounts payable and other liabilities
|
|
|
35,813
|
|
|
|
24,363
|
|
Commissions payable
|
|
|
9,274
|
|
|
|
7,332
|
|
Assessments and fees payable
|
|
|
3,600
|
|
|
|
3,634
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
774,738
|
|
|
|
685,828
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Preferred shares no par value
|
|
|
|
|
|
|
|
|
Authorized 10,000 shares
|
|
|
|
|
|
|
|
|
Issued 0 shares
|
|
|
|
|
|
|
|
|
Common shares $0.01 par value
|
|
|
|
|
|
|
|
|
Authorized 50,000 shares
|
|
|
|
|
|
|
|
|
Issued 23,350 shares, including 4,055 and
4,145 shares, respectively, in treasury
|
|
|
234
|
|
|
|
234
|
|
Additional paid-in capital
|
|
|
48,004
|
|
|
|
45,566
|
|
Retained earnings
|
|
|
184,187
|
|
|
|
178,190
|
|
Accumulated other comprehensive loss
|
|
|
(10,613
|
)
|
|
|
(5,321
|
)
|
Treasury shares
|
|
|
(5,738
|
)
|
|
|
(5,863
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
216,074
|
|
|
|
212,806
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
990,812
|
|
|
$
|
898,634
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
58
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands, except per share data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
290,741
|
|
|
$
|
257,561
|
|
|
$
|
217,319
|
|
Net investment income
|
|
|
22,501
|
|
|
|
22,141
|
|
|
|
17,579
|
|
Net realized (losses) gains on investments
|
|
|
(22,394
|
)
|
|
|
(653
|
)
|
|
|
1,193
|
|
Other
|
|
|
2,868
|
|
|
|
4,137
|
|
|
|
2,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
293,716
|
|
|
|
283,186
|
|
|
|
238,478
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
188,131
|
|
|
|
149,501
|
|
|
|
129,491
|
|
Commissions and other underwriting expenses
|
|
|
62,130
|
|
|
|
50,922
|
|
|
|
42,671
|
|
Other operating and general expenses
|
|
|
12,605
|
|
|
|
12,140
|
|
|
|
9,472
|
|
Expense on amounts withheld
|
|
|
4,299
|
|
|
|
3,708
|
|
|
|
2,147
|
|
Interest expense
|
|
|
833
|
|
|
|
1,550
|
|
|
|
1,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
267,998
|
|
|
|
217,821
|
|
|
|
185,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before federal income taxes
|
|
|
25,718
|
|
|
|
65,365
|
|
|
|
53,175
|
|
Provision for federal income taxes
|
|
|
15,058
|
|
|
|
21,763
|
|
|
|
17,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,660
|
|
|
$
|
43,602
|
|
|
$
|
35,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share basic
|
|
$
|
0.55
|
|
|
$
|
2.27
|
|
|
$
|
1.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share diluted
|
|
$
|
0.55
|
|
|
$
|
2.25
|
|
|
$
|
1.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average of common shares outstanding basic
|
|
|
19,285
|
|
|
|
19,193
|
|
|
|
19,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average of common shares outstanding diluted
|
|
|
19,366
|
|
|
|
19,348
|
|
|
|
19,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
|
$
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
59
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Treasury
|
|
|
|
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Loss
|
|
|
Stock
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Balance at January 1, 2006
|
|
$
|
234
|
|
|
$
|
42,257
|
|
|
$
|
105,826
|
|
|
$
|
(2,712
|
)
|
|
$
|
(6,072
|
)
|
|
$
|
139,533
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
35,700
|
|
|
|
|
|
|
|
|
|
|
|
35,700
|
|
Unrealized depreciation of investment securities, net of tax
benefit of $109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(203
|
)
|
|
|
|
|
|
|
(203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,497
|
|
Dividends on common stock
|
|
|
|
|
|
|
|
|
|
|
(3,076
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,076
|
)
|
Issuance of 104,000 treasury shares upon exercise of stock
options and stock award grants
|
|
|
|
|
|
|
341
|
|
|
|
|
|
|
|
|
|
|
|
145
|
|
|
|
486
|
|
Tax benefit realized from exercise of stock options
|
|
|
|
|
|
|
557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
557
|
|
Stock compensation expense
|
|
|
|
|
|
|
766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
234
|
|
|
|
43,921
|
|
|
|
138,450
|
|
|
|
(2,915
|
)
|
|
|
(5,927
|
)
|
|
|
173,763
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
43,602
|
|
|
|
|
|
|
|
|
|
|
|
43,602
|
|
Unrealized depreciation of investment securities, no related tax
benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,406
|
)
|
|
|
|
|
|
|
(2,406
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,196
|
|
Dividends on common stock
|
|
|
|
|
|
|
|
|
|
|
(3,862
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,862
|
)
|
Issuance of 46,009 treasury shares upon exercise of stock
options and stock award grants
|
|
|
|
|
|
|
392
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
456
|
|
Tax benefit realized from exercise of stock options
|
|
|
|
|
|
|
218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218
|
|
Stock compensation expense
|
|
|
|
|
|
|
1,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
234
|
|
|
|
45,566
|
|
|
|
178,190
|
|
|
|
(5,321
|
)
|
|
|
(5,863
|
)
|
|
|
212,806
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
10,660
|
|
|
|
|
|
|
|
|
|
|
|
10,660
|
|
Unrealized depreciation of investment securities, net of tax
benefit of $4.0 million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,292
|
)
|
|
|
|
|
|
|
(5,292
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,368
|
|
Dividends on common stock
|
|
|
|
|
|
|
|
|
|
|
(4,663
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,663
|
)
|
Issuance of 90,035 treasury shares upon exercise of options and
restricted stock issued, net of forfeitures
|
|
|
|
|
|
|
713
|
|
|
|
|
|
|
|
|
|
|
|
125
|
|
|
|
838
|
|
Tax benefit realized from exercise of stock options
|
|
|
|
|
|
|
396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
396
|
|
Stock compensation expense
|
|
|
|
|
|
|
1,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
234
|
|
|
$
|
48,004
|
|
|
$
|
184,187
|
|
|
$
|
(10,613
|
)
|
|
$
|
(5,738
|
)
|
|
$
|
216,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
60
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,660
|
|
|
$
|
43,602
|
|
|
$
|
35,700
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amortization of bond premiums and discounts
|
|
|
1,673
|
|
|
|
382
|
|
|
|
303
|
|
Provision for depreciation and amortization
|
|
|
1,470
|
|
|
|
1,266
|
|
|
|
1,111
|
|
Net realized losses (gains) on investment securities
|
|
|
22,394
|
|
|
|
653
|
|
|
|
(1,193
|
)
|
Deferred federal income taxes
|
|
|
(2,294
|
)
|
|
|
(1,262
|
)
|
|
|
(1,020
|
)
|
Stock compensation expense
|
|
|
1,329
|
|
|
|
1,035
|
|
|
|
766
|
|
Increase in deferred policy acquisition costs, net
|
|
|
(1,667
|
)
|
|
|
(2,543
|
)
|
|
|
(3,349
|
)
|
Increase in reserves for losses and loss adjustment expenses
|
|
|
97,913
|
|
|
|
36,122
|
|
|
|
40,580
|
|
Increase in premiums receivable
|
|
|
(10,902
|
)
|
|
|
(7,632
|
)
|
|
|
(22,471
|
)
|
Increase in unearned premiums and service fees
|
|
|
11,302
|
|
|
|
17,573
|
|
|
|
29,062
|
|
Decrease (increase) in interest receivable and other assets
|
|
|
539
|
|
|
|
(2,210
|
)
|
|
|
2,062
|
|
Increase in prepaid reinsurance premiums
|
|
|
(4,079
|
)
|
|
|
(3,053
|
)
|
|
|
(4,056
|
)
|
Increase in accounts payable, commissions and other liabilities
and assessments and fees payable
|
|
|
13,358
|
|
|
|
5,966
|
|
|
|
6,986
|
|
Increase in amounts withheld or retained for account of others
|
|
|
9,618
|
|
|
|
10,854
|
|
|
|
8,566
|
|
Increase in reinsurance recoverable
|
|
|
(52,700
|
)
|
|
|
(8,021
|
)
|
|
|
(12,178
|
)
|
Increase in reinsurance balances payable
|
|
|
2,671
|
|
|
|
440
|
|
|
|
2,452
|
|
Other
|
|
|
23
|
|
|
|
(3
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
101,308
|
|
|
|
93,169
|
|
|
|
83,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of fixed maturities
|
|
|
(412,313
|
)
|
|
|
(199,918
|
)
|
|
|
(95,208
|
)
|
Purchases of equity securities
|
|
|
(3,386
|
)
|
|
|
(45,460
|
)
|
|
|
(50,905
|
)
|
Proceeds from sale of fixed maturities
|
|
|
2,234
|
|
|
|
|
|
|
|
1,917
|
|
Proceeds from sale of equity securities
|
|
|
11,948
|
|
|
|
21,921
|
|
|
|
34,643
|
|
Proceeds from maturity and redemptions of investments
|
|
|
340,561
|
|
|
|
156,466
|
|
|
|
47,742
|
|
Additional cash paid for purchase of subsidiary
|
|
|
|
|
|
|
|
|
|
|
(1,246
|
)
|
Cash and cash equivalents of business acquired
|
|
|
|
|
|
|
|
|
|
|
5,585
|
|
Purchase of building
|
|
|
|
|
|
|
|
|
|
|
(7,025
|
)
|
Capital expenditures
|
|
|
(2,369
|
)
|
|
|
(2,087
|
)
|
|
|
(1,255
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(63,325
|
)
|
|
|
(69,078
|
)
|
|
|
(65,752
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in securities lending collateral
|
|
|
45,488
|
|
|
|
17,612
|
|
|
|
(158,928
|
)
|
(Decrease) increase in securities lending obligation
|
|
|
(45,488
|
)
|
|
|
(17,612
|
)
|
|
|
158,928
|
|
Additional long-term borrowing
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
Reductions of long-term debt
|
|
|
(15,464
|
)
|
|
|
|
|
|
|
(833
|
)
|
Tax benefit realized from exercise of stock options
|
|
|
396
|
|
|
|
218
|
|
|
|
557
|
|
Issuance of common shares from treasury upon exercise of stock
options or stock award grants
|
|
|
838
|
|
|
|
456
|
|
|
|
486
|
|
Cash dividends paid on common shares
|
|
|
(4,663
|
)
|
|
|
(3,862
|
)
|
|
|
(3,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(3,893
|
)
|
|
|
(3,188
|
)
|
|
|
(2,866
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
34,090
|
|
|
|
20,903
|
|
|
|
14,705
|
|
Cash and cash equivalents at beginning of year
|
|
|
43,069
|
|
|
|
22,166
|
|
|
|
7,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
77,159
|
|
|
$
|
43,069
|
|
|
$
|
22,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
61
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
|
|
1.
|
Background,
Basis of Presentation and Principals of Consolidation
|
National Interstate Corporation (the Company) and
its subsidiaries operate as an insurance holding company group
that underwrites and sells traditional and alternative risk
transfer property and casualty insurance products primarily to
the passenger transportation industry and the trucking industry,
general commercial insurance to small businesses in Hawaii and
Alaska and personal insurance to owners of recreational vehicles
and commercial vehicles throughout the United States.
The Company is a 52.6% owned subsidiary of Great American
Insurance Company (Great American), a wholly-owned
subsidiary of American Financial Group, Inc.
The Company has four property and casualty insurance
subsidiaries, National Interstate Insurance Company
(NIIC), National Interstate Insurance Company of
Hawaii, Inc. (NIIC-HI), Triumphe Casualty Company
(TCC), Hudson Indemnity, Ltd. (HIL) and
six other agency and service subsidiaries. The Company writes
its insurance policies on a direct basis through NIIC, NIIC-HI
and TCC. NIIC is licensed in all 50 states and the District
of Columbia. NIIC-HI is licensed in Ohio, Hawaii, Michigan and
New Jersey. TCC, a Pennsylvania domiciled company, holds
licenses for multiple lines of authority, including auto-related
lines, in 24 states and the District of Columbia. HIL is
domiciled in the Cayman Islands and provides reinsurance for
NIIC, NIIC-HI and TCC primarily for the alternative risk
transfer product. The Company also assumes a portion of premiums
written by other affiliate companies whose passenger
transportation insurance business it manages. Insurance products
are marketed through multiple distribution channels including,
independent agents and brokers, affiliated agencies and agent
internet initiatives. The Company uses its six agency and
service subsidiaries to sell and service the Companys
insurance business. Approximately 15.5% of the Companys
premiums are written in the state of California, and an
additional 32.2%, collectively, in the states of Hawaii, New
York, North Carolina, Florida and Texas.
A summary of the significant accounting policies applied in the
preparation of the consolidated financial statements follows.
Basis of
Presentation
The accompanying consolidated financial statements of the
Company and its subsidiaries have been prepared in accordance
with U.S. generally accepted accounting principles
(GAAP), which differ in some respects from statutory
accounting principles (SAP) permitted by state
regulatory agencies (see Note 15).
Certain reclassifications have been made to financial
information presented for prior years to conform to the current
years presentation.
Principles
of Consolidation
The consolidated financial statements include the accounts of
the Company and its subsidiaries, NIIC, NIIC-HI, HIL, TCC,
Hudson Management Group, National Interstate Insurance Agency,
Inc. (NIIA), American Highways Insurance Agency,
Inc., Safety, Claims, and Litigation Services, Inc., Explorer RV
Insurance Agency, Inc. and Safety, Claims, Litigation Services,
LLC. Significant intercompany transactions have been eliminated.
Use of
Estimates
The preparation of financial statements in accordance with GAAP
requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from the
estimates and assumptions used.
62
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
2.
|
Significant
Accounting Policies
|
Cash
Equivalents
The Company considers all highly liquid investments with a
maturity date of three months or less at the date of acquisition
to be cash equivalents.
Premium,
Commissions and Service Fee Recognition
Insurance premiums, commissions and service fees generally are
recognized over the terms of the policies on a daily pro rata
basis. Unearned premiums, commissions and service fees are
related to the unexpired terms of the policies in force.
Investments
The Company classifies all investment securities as available
for sale, which are recorded at fair value, with unrealized
gains and losses (net of tax) on such securities reported as a
separate component of shareholders equity as accumulated
other comprehensive income (loss).
Net investment income is adjusted for amortization of premiums
to the earliest of the call date or maturity date and accretion
of discounts to maturity. Realized gains and losses credited or
charged to income are determined by the specific identification
method. Estimated fair values for investments are determined
based on published market quotations or where not available,
based on broker quotations or other independent sources. When a
decline in fair market value is deemed to be
other-than-temporary, a provision for impairment is charged to
earnings (included in realized gains (losses)) and the cost
basis of that investment is reduced. Interest income is
recognized when earned and dividend income is recognized when
declared.
Deferred
Policy Acquisition Costs
The costs of acquiring new business, principally commissions and
premium taxes and certain underwriting expenses directly related
to the production of new business, are deferred and amortized
over the period in which the related premiums are earned. Policy
acquisition costs are limited based upon recoverability without
any consideration for anticipated investment income and are
charged to operations ratably over the terms of the related
policies. The Company accelerates the amortization of these
costs for premium deficiencies. The amount of deferred policy
acquisition costs amortized to income during the years ended
December 31, 2008, 2007 and 2006 were $54.3 million,
$44.6 million and $37.7 million, respectively. There
were no premium deficiencies for the years ending
December 31, 2008, 2007 and 2006.
Property
and Equipment
Property and equipment are reported at cost less accumulated
depreciation and amortization. Property and equipment are
depreciated or amortized over the estimated useful lives on a
straight-line basis. The useful lives range from 3 to
5 years for computer equipment, 20 to 40 years for
buildings and improvements and 5 to 7 years for all other
property and equipment. Property and equipment include
capitalized software developed or acquired for internal use.
Upon sale or retirement, the cost of the asset and related
accumulated depreciation are eliminated from their respective
accounts and the resulting gain or loss is included in
operations. Repairs and maintenance are charged to operations
when incurred. The Company recorded depreciation expense of
$1.5 million, $1.2 million and $1.1 million for
the years ended December 31, 2008, 2007 and 2006,
respectively.
Unpaid
Losses and Loss Adjustment Expenses (LAE)
The liabilities for unpaid losses and LAE are determined on the
basis of estimates of policy claims reported and estimates of
unreported claims based on historical and industry data. The
estimates of policy claim amounts are
63
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
continuously reviewed and any resulting adjustments are
reflected in operations currently. Although considerable
variability is inherent in such estimates, management believes
that the liabilities for unpaid losses and LAE are adequate.
These liabilities are reported net of amounts recoverable from
salvage and subrogation.
Assessments
The Company has provided for estimated assessments anticipated
for reported insolvencies of other insurers and other charges
from regulatory organizations. Management accrues for these
liabilities as assessments are imposed or the probability of
such assessments being imposed has been determined, the event
obligating the Company to pay an imposed or probable assessment
has occurred and the amount of the assessment can be reasonably
estimated.
Premiums
Receivable
Premiums receivable are carried at cost, which approximate fair
value. Management provides an allowance for doubtful accounts in
the period that collectability is deemed impaired.
Reinsurance
Reinsurance premiums, commissions, expense reimbursements and
reserves related to reinsured business are accounted for on a
basis consistent with those used in accounting for the original
policies issued and the terms of the reinsurance contracts. A
significant portion of the reinsurance is related to excess of
loss reinsurance contracts. Premiums ceded are reported as a
reduction of premiums earned.
Segment
Information
The Company offers a range of products and services, but
operates as one reportable property and casualty insurance
segment.
Federal
Income Taxes
Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets
and liabilities are measured using enacted tax rates expected to
apply to taxable income in the periods in which those temporary
differences are expected to be recovered or settled. A valuation
allowance is provided if it is more likely than not that some or
all of the deferred tax assets will not be realized. At
December 31, 2008, the gross deferred tax assets have been
reduced by a valuation allowance on unrealized losses on equity
investments of $0.1 million and a valuation allowance on
realized losses on investments of $7.5 million. Management
evaluates the realizability of the deferred tax assets and
assesses the need for additional valuation allowance quarterly.
Comprehensive
Income
Comprehensive income includes the Companys net income plus
the changes in the unrealized gains or losses (net of income
taxes) on the Companys available-for-sale securities and
securities lending collateral. The details of the comprehensive
income are reported in the Consolidated Statements of
Shareholders Equity.
Earnings
Per Common Share
Basic earnings per common share have been computed based on the
weighted average number of common shares outstanding during the
period. Diluted earnings per share are based on the weighted
average number of common shares and dilutive potential common
shares outstanding during the period using the treasury stock
method.
64
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Stock-Based
Compensation
The Company grants stock options to officers under the Long Term
Incentive Plan (LTIP). The LTIP and stock-based
compensation are more fully described in Note 8,
Shareholders Equity and Stock-Based
Compensation. On January 1, 2006, the Company
implemented Statement of Financial Accounting Standards
(SFAS) No. 123(R), Share-Based Payment,
using the modified prospective method under which prior year
amounts are not restated. Under SFAS No. 123(R),
companies must recognize compensation expense for all new
share-based awards (including employee stock options) and the
nonvested portions of prior awards, based on their calculated
fair value at the date of grant. Beginning in 2006,
all share based grants, that were granted subsequent to the
Companys February 2005 initial public offering, are
recognized as compensation expense on a straight line basis over
the requisite service period. The Company uses the Black-Scholes
pricing model to measure the fair value of employee stock
options. Awards issued prior to the initial public offering were
valued for disclosure purposes using the minimum value method.
No compensation cost will be recognized for future vesting of
these awards.
|
|
3.
|
Fair
Value Measurements
|
On January 1, 2008, the Company adopted
SFAS No. 157, Fair Value Measurements, which
defines fair value, establishes a framework for measuring fair
value and expands disclosures about fair value measurements.
Under SFAS No. 157, the Company must determine the
appropriate level in the fair value hierarchy for each fair
value measurement. The fair value hierarchy in
SFAS No. 157 prioritizes the inputs, which refer
broadly to assumptions market participants would use in pricing
an asset or liability, into three levels. It gives the highest
priority to quoted prices (unadjusted) in active markets for
identical assets or liabilities and the lowest priority to
unobservable inputs. The level in the fair value hierarchy
within which a fair value measurement in its entirety falls is
determined based on the lowest level input that is significant
to the fair value measurement in its entirety.
Level 1 inputs are quoted prices (unadjusted) in active
markets for identical securities that the reporting entity has
the ability to access at the measurement date. Level 2
inputs are inputs other than quoted prices within Level 1
that are observable for the security, either directly or
indirectly. Level 2 inputs include quoted prices for
similar securities in active markets, quoted prices for
identical or similar securities that are not active and
observable inputs other than quoted prices, such as interest
rate and yield curves. Level 3 inputs are unobservable
inputs for the asset or liability.
Level 1 consists of publicly traded equity securities whose
fair value is based on quoted prices that are readily and
regularly available in an active market and cash and cash
equivalents. Level 2 primarily consists of financial
instruments whose fair value is based on quoted prices in
markets that are not active and include U.S. government and
government agency securities, fixed maturity investments,
preferred stock and certain publicly traded common stocks that
are not actively traded. Included in Level 2 are
$9.1 million of securities, which are valued based upon a
non-binding broker quote and validated by management by
observable market data. Level 3 consists of financial
instruments that are not traded in an active market, whose fair
value is estimated by management based on inputs from
independent financial institutions, which include non-binding
broker quotes, for which the Company believes reflects fair
value, but are unable to verify inputs to the valuation
methodology. We obtained one quote or price per instrument from
our brokers and pricing services and did not adjust any quotes
or prices that we obtained.
65
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table presents the Companys investment and
securities lending collateral portfolios, categorized by the
level within the SFAS No. 157 hierarchy in which the
fair value measurements fall at December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government agency obligations
|
|
$
|
|
|
|
$
|
202,277
|
|
|
$
|
|
|
|
$
|
202,277
|
|
State and local government obligations
|
|
|
|
|
|
|
118,960
|
|
|
|
6,118
|
|
|
|
125,078
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
78,568
|
|
|
|
|
|
|
|
78,568
|
|
Corporate obligations
|
|
|
|
|
|
|
37,720
|
|
|
|
4,295
|
|
|
|
42,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
|
|
|
|
437,525
|
|
|
|
10,413
|
|
|
|
447,938
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
10,446
|
|
|
|
922
|
|
|
|
5,671
|
|
|
|
17,039
|
|
Common stock
|
|
|
12,433
|
|
|
|
9,060
|
|
|
|
|
|
|
|
21,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
22,879
|
|
|
|
9,982
|
|
|
|
5,671
|
|
|
|
38,532
|
|
Short-term investments
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
22,879
|
|
|
|
447,592
|
|
|
|
16,084
|
|
|
|
486,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
77,159
|
|
|
|
|
|
|
|
|
|
|
|
77,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments and cash and cash equivalents
|
|
$
|
100,038
|
|
|
$
|
447,592
|
|
|
$
|
16,084
|
|
|
$
|
563,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
41,968
|
|
|
$
|
391
|
|
|
$
|
|
|
|
$
|
42,359
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
16,049
|
|
|
|
2,552
|
|
|
|
18,601
|
|
Corporate obligations
|
|
|
|
|
|
|
21,216
|
|
|
|
2,494
|
|
|
|
23,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities lending
|
|
$
|
41,968
|
|
|
$
|
37,656
|
|
|
$
|
5,046
|
|
|
$
|
84,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table presents a reconciliation of the beginning
and ending balances for all investments measured at fair value
on a recurring basis using Level 3 inputs for the year
ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
|
|
|
State and Local
|
|
|
|
|
|
Securities
|
|
|
|
Corporate
|
|
|
Government
|
|
|
Preferred
|
|
|
Lending
|
|
|
|
Obligations
|
|
|
Obligations
|
|
|
Stock
|
|
|
Collateral
|
|
|
|
(Dollars in thousands)
|
|
|
Beginning balance at January 1, 2008
|
|
$
|
1,388
|
|
|
$
|
|
|
|
$
|
3,812
|
|
|
$
|
4,675
|
|
Total gains or (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
(64
|
)
|
|
|
|
|
|
|
(565
|
)
|
|
|
(1,143
|
)
|
Included in other comprehensive income
|
|
|
46
|
|
|
|
(986
|
)
|
|
|
(2,126
|
)
|
|
|
321
|
|
Purchases, issuances and settlements(1)
|
|
|
|
|
|
|
(175
|
)
|
|
|
|
|
|
|
(1,359
|
)
|
Transfers into Level 3(2)
|
|
|
2,925
|
|
|
|
7,279
|
|
|
|
4,550
|
|
|
|
2,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at December 31, 2008
|
|
$
|
4,295
|
|
|
$
|
6,118
|
|
|
$
|
5,671
|
|
|
$
|
5,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains or losses for the period included in
earnings attributable to the change in unrealized gains or
losses relating to assets still held at the reporting date
|
|
$
|
(64
|
)
|
|
$
|
|
|
|
$
|
(565
|
)
|
|
$
|
(1,143
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The settlement is attributable to securities, which experienced
either a principal pay down or a call on principal during the
year ended December 31, 2008. |
|
(2) |
|
Transfers into Level 3 during the year ended
December 31, 2008 are attributable to a change in the
availability of market observable information for securities
within the respective category. |
|
|
4.
|
Securities
Lending Program
|
In August 2006, the Company entered into a securities lending
program whereby certain fixed maturity and equity securities
from the Companys investment portfolio are loaned to other
institutions for short periods of time. The Company requires
collateral equal to 102% of the market value of the loaned
securities plus accrued interest. The collateral is invested by
the lending agent generating investment income, net of
applicable fees. The Company is not permitted to sell or
re-pledge the collateral on the securities lending program. The
Company accounts for this program as a secured borrowing and
records the collateral held and corresponding liability to
return the collateral on the Companys Consolidated Balance
Sheets at fair value. The securities loaned remain a recorded
asset of the Company. Prior to 2008, collateral could be
invested in investments with maturities beyond the loan term,
including asset backed securities and corporate obligations.
However, in light of the recent market turmoil, beginning in
2008, new cash collateral is only invested in overnight
investments.
We examine all investments, including securities lending
collateral, held by the Company for possible
other-than-temporary declines in value. During 2008, we recorded
a $1.2 million other-than-temporary impairment
(OTTI) on two fixed maturity investments within our
securities lending collateral portfolio.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
Collateral obligation
|
|
$
|
95,828
|
|
|
$
|
141,316
|
|
Pretax unrealized loss on fair value of collateral held
|
|
|
(9,985
|
)
|
|
|
(2,011
|
)
|
Other-than-temporary impairmment charge
|
|
|
(1,173
|
)
|
|
|
|
|
Fair value of collateral held
|
|
|
84,670
|
|
|
|
139,305
|
|
Fair value of securities lent plus accrued interest
|
|
|
94,265
|
|
|
|
138,581
|
|
67
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
5.
|
Investments
and Securities Lending Collateral
|
The cost or amortized cost and fair value of investments in
fixed maturities, preferred and common stocks and securities
lending collateral are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government agency obligations
|
|
$
|
199,207
|
|
|
$
|
3,120
|
|
|
$
|
(50
|
)
|
|
$
|
202,277
|
|
State and local government obligations
|
|
|
125,312
|
|
|
|
2,172
|
|
|
|
(2,405
|
)
|
|
|
125,079
|
|
Mortgage-backed securities
|
|
|
77,170
|
|
|
|
1,425
|
|
|
|
(27
|
)
|
|
|
78,568
|
|
Corporate obligations
|
|
|
46,942
|
|
|
|
188
|
|
|
|
(5,116
|
)
|
|
|
42,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
448,631
|
|
|
|
6,905
|
|
|
|
(7,598
|
)
|
|
|
447,938
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stocks
|
|
|
22,581
|
|
|
|
51
|
|
|
|
(5,593
|
)
|
|
|
17,039
|
|
Common stocks
|
|
|
21,493
|
|
|
|
|
|
|
|
|
|
|
|
21,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
44,074
|
|
|
|
51
|
|
|
|
(5,593
|
)
|
|
|
38,532
|
|
Short-term investments
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
492,790
|
|
|
$
|
6,956
|
|
|
$
|
(13,191
|
)
|
|
$
|
486,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
42,359
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
42,359
|
|
Mortgage-backed securities
|
|
|
27,803
|
|
|
|
|
|
|
|
(9,202
|
)
|
|
|
18,601
|
|
Corporate obligations
|
|
|
24,493
|
|
|
|
3
|
|
|
|
(786
|
)
|
|
|
23,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities lending
|
|
$
|
94,655
|
|
|
$
|
3
|
|
|
$
|
(9,988
|
)
|
|
$
|
84,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government agency obligations
|
|
$
|
205,424
|
|
|
$
|
1,530
|
|
|
$
|
(380
|
)
|
|
$
|
206,574
|
|
State and local government obligations
|
|
|
74,727
|
|
|
|
798
|
|
|
|
(71
|
)
|
|
|
75,454
|
|
Mortgage-backed securities
|
|
|
34,414
|
|
|
|
332
|
|
|
|
(37
|
)
|
|
|
34,709
|
|
Corporate obligations
|
|
|
61,454
|
|
|
|
439
|
|
|
|
(2,330
|
)
|
|
|
59,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
376,019
|
|
|
|
3,099
|
|
|
|
(2,818
|
)
|
|
|
376,300
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stocks
|
|
|
29,164
|
|
|
|
224
|
|
|
|
(4,464
|
)
|
|
|
24,924
|
|
Common stocks
|
|
|
28,636
|
|
|
|
199
|
|
|
|
(1,119
|
)
|
|
|
27,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
57,800
|
|
|
|
423
|
|
|
|
(5,583
|
)
|
|
|
52,640
|
|
Short-term investments
|
|
|
20,907
|
|
|
|
|
|
|
|
|
|
|
|
20,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
454,726
|
|
|
$
|
3,522
|
|
|
$
|
(8,401
|
)
|
|
$
|
449,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
57,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
57,000
|
|
Mortgage-backed securities
|
|
|
34,506
|
|
|
|
|
|
|
|
(1,493
|
)
|
|
|
33,013
|
|
Corporate obligations
|
|
|
49,810
|
|
|
|
4
|
|
|
|
(522
|
)
|
|
|
49,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities lending
|
|
$
|
141,316
|
|
|
$
|
4
|
|
|
$
|
(2,015
|
)
|
|
$
|
139,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The amortized cost and fair value of fixed maturities at
December 31, 2008, by contractual maturity, are shown
below. Expected maturities may differ from contractual
maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.
The average life of mortgage-backed securities is 1.8 years
in the Companys investment portfolio and 1.3 years in
the securities lending collateral portfolio.
Amortized cost and fair value of the fixed maturities in our
investment and securities lending portfolios are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Maturities
|
|
|
Securities Lending Collateral
|
|
|
|
Amortized
|
|
|
|
|
|
Amortized
|
|
|
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
Due in one year or less
|
|
$
|
21,256
|
|
|
$
|
21,153
|
|
|
$
|
62,853
|
|
|
$
|
62,728
|
|
Due after one year through five years
|
|
|
194,096
|
|
|
|
195,260
|
|
|
|
3,999
|
|
|
|
3,341
|
|
Due after five years through ten years
|
|
|
142,005
|
|
|
|
140,497
|
|
|
|
|
|
|
|
|
|
Due after ten years
|
|
|
14,104
|
|
|
|
12,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
371,461
|
|
|
|
369,370
|
|
|
|
66,852
|
|
|
|
66,069
|
|
Mortgage-backed securities
|
|
|
77,170
|
|
|
|
78,568
|
|
|
|
27,803
|
|
|
|
18,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
448,631
|
|
|
$
|
447,938
|
|
|
$
|
94,655
|
|
|
$
|
84,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains and losses on the sale of these investments, including
OTTI charges, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed maturity gains
|
|
$
|
459
|
|
|
$
|
183
|
|
|
$
|
41
|
|
Fixed maturity losses
|
|
|
(3,718
|
)
|
|
|
(15
|
)
|
|
|
|
|
Equity security gains
|
|
|
17
|
|
|
|
1,068
|
|
|
|
1,156
|
|
Equity security losses
|
|
|
(17,979
|
)
|
|
|
(1,889
|
)
|
|
|
(4
|
)
|
Securities lending fixed maturity losses
|
|
|
(1,173
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized (losses) gains on investments
|
|
$
|
(22,394
|
)
|
|
$
|
(653
|
)
|
|
$
|
1,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax net realized losses on investments of $22.4 million
include a $20.2 million OTTI charge to income during 2008
primarily due to market declines. The Company recorded a
$3.0 million OTTI charge on fixed maturities in 2008
primarily on securities issued by Fannie Mae, Freddie Mac and
Lehman Brothers Holdings Inc. The Company recorded a
$16.0 million OTTI charge on equity securities in 2008
related primarily to market turmoil which had its greatest
impact to the Company in holdings within the financial and real
estate sector. In 2007, there was a $1.0 million OTTI
charge to income due to declines in fair market value of equity
securities primarily related to preferred stocks in the
financial and real estate sectors. In 2006, there was no charge
to income due to declines in fair market value of either fixed
maturities or equity securities.
69
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes the Companys gross
unrealized losses on fixed maturities, equity securities and
securities lending collateral and length of time that individual
securities have been in a continuous unrealized loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than Twelve Months
|
|
|
Twelve Months or More
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Value as
|
|
|
Number of
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Value as
|
|
|
Number of
|
|
|
|
Value
|
|
|
Losses
|
|
|
% of Cost
|
|
|
Holdings
|
|
|
Value
|
|
|
Losses
|
|
|
% of Cost
|
|
|
Holdings
|
|
|
|
(Dollars in thousands)
|
|
|
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government agency obligations
|
|
$
|
4,305
|
|
|
$
|
(36
|
)
|
|
|
99.1
|
%
|
|
|
5
|
|
|
$
|
2,985
|
|
|
$
|
(14
|
)
|
|
|
99.5
|
%
|
|
|
1
|
|
State and local government obligations
|
|
|
24,990
|
|
|
|
(2,109
|
)
|
|
|
92.2
|
%
|
|
|
28
|
|
|
|
7,947
|
|
|
|
(296
|
)
|
|
|
96.4
|
%
|
|
|
7
|
|
Mortgage-backed securities
|
|
|
2,424
|
|
|
|
(16
|
)
|
|
|
99.3
|
%
|
|
|
2
|
|
|
|
680
|
|
|
|
(11
|
)
|
|
|
98.4
|
%
|
|
|
1
|
|
Corporate obligations
|
|
|
14,746
|
|
|
|
(513
|
)
|
|
|
96.6
|
%
|
|
|
21
|
|
|
|
16,124
|
|
|
|
(4,603
|
)
|
|
|
77.8
|
%
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
46,465
|
|
|
|
(2,674
|
)
|
|
|
94.6
|
%
|
|
|
56
|
|
|
|
27,736
|
|
|
|
(4,924
|
)
|
|
|
84.9
|
%
|
|
|
29
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stocks
|
|
|
5,481
|
|
|
|
(2,637
|
)
|
|
|
67.5
|
%
|
|
|
6
|
|
|
|
9,655
|
|
|
|
(2,956
|
)
|
|
|
76.6
|
%
|
|
|
36
|
|
Common stocks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
5,481
|
|
|
|
(2,637
|
)
|
|
|
67.5
|
%
|
|
|
6
|
|
|
|
9,655
|
|
|
|
(2,956
|
)
|
|
|
76.6
|
%
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities and equity securities
|
|
$
|
51,946
|
|
|
$
|
(5,311
|
)
|
|
|
90.7
|
%
|
|
|
62
|
|
|
$
|
37,391
|
|
|
$
|
(7,880
|
)
|
|
|
82.6
|
%
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
$
|
18,601
|
|
|
$
|
(9,202
|
)
|
|
|
66.9
|
%
|
|
|
9
|
|
Corporate obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,213
|
|
|
|
(786
|
)
|
|
|
95.4
|
%
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities lending
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
$
|
34,814
|
|
|
$
|
(9,988
|
)
|
|
|
77.7
|
%
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government agency obligations
|
|
$
|
5,431
|
|
|
$
|
(3
|
)
|
|
|
99.9
|
%
|
|
|
3
|
|
|
$
|
19,193
|
|
|
$
|
(377
|
)
|
|
|
98.1
|
%
|
|
|
17
|
|
State and local government obligations
|
|
|
2,781
|
|
|
|
(14
|
)
|
|
|
99.5
|
%
|
|
|
4
|
|
|
|
12,887
|
|
|
|
(57
|
)
|
|
|
99.6
|
%
|
|
|
10
|
|
Mortgage-backed securities
|
|
|
5,776
|
|
|
|
(37
|
)
|
|
|
99.4
|
%
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate obligations
|
|
|
8,713
|
|
|
|
(329
|
)
|
|
|
96.4
|
%
|
|
|
14
|
|
|
|
31,944
|
|
|
|
(2,001
|
)
|
|
|
94.1
|
%
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
22,701
|
|
|
|
(383
|
)
|
|
|
98.3
|
%
|
|
|
27
|
|
|
|
64,024
|
|
|
|
(2,435
|
)
|
|
|
96.3
|
%
|
|
|
58
|
|
Equity securtities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stocks
|
|
|
15,544
|
|
|
|
(3,621
|
)
|
|
|
81.1
|
%
|
|
|
53
|
|
|
|
3,510
|
|
|
|
(843
|
)
|
|
|
80.6
|
%
|
|
|
9
|
|
Common stocks
|
|
|
11,641
|
|
|
|
(870
|
)
|
|
|
93.0
|
%
|
|
|
9
|
|
|
|
1,695
|
|
|
|
(249
|
)
|
|
|
87.2
|
%
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
27,185
|
|
|
|
(4,491
|
)
|
|
|
85.8
|
%
|
|
|
62
|
|
|
|
5,205
|
|
|
|
(1,092
|
)
|
|
|
82.7
|
%
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities and equity securities
|
|
$
|
49,886
|
|
|
$
|
(4,874
|
)
|
|
|
91.1
|
%
|
|
|
89
|
|
|
$
|
69,229
|
|
|
$
|
(3,527
|
)
|
|
|
95.2
|
%
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
$
|
29,886
|
|
|
$
|
(1,221
|
)
|
|
|
96.1
|
%
|
|
|
8
|
|
|
$
|
3,127
|
|
|
$
|
(272
|
)
|
|
|
92.0
|
%
|
|
|
1
|
|
Corporate obligations
|
|
|
33,509
|
|
|
|
(486
|
)
|
|
|
98.6
|
%
|
|
|
8
|
|
|
|
4,964
|
|
|
|
(36
|
)
|
|
|
99.3
|
%
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities lending
|
|
$
|
63,395
|
|
|
$
|
(1,707
|
)
|
|
|
97.4
|
%
|
|
|
16
|
|
|
$
|
8,091
|
|
|
$
|
(308
|
)
|
|
|
96.3
|
%
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The gross unrealized losses on the Companys fixed
maturities, equity securities and securities lending portfolio
increased during 2008, due primarily to the widespread
deteriorating economic conditions. At December 31, 2008,
the unrealized losses of $13.2 million on the
Companys fixed maturities and preferred securities
portfolio were primarily related to financial institutions and
fixed maturity floating rate securities, which had unrealized
losses of $9.6 million and $1.9 million, respectively.
There were no unrealized losses on the common stock portfolio at
December 31, 2008. The $9.6 million in unrealized
losses related to financial institutions were comprised of 27
fixed maturity holdings with a total unrealized loss of
$4.5 million and 34 preferred stock holdings with a total
unrealized loss of $5.1 million. In the fourth quarter of
2008, the Company began treating its perpetual preferred stocks
similar to a debt security for assessing other-than-temporary
impairments. Investment grade securities (as determined by
nationally recognized rating agencies) represented approximately
99% of all fixed maturity and 94.1% of all perpetual preferred
stock securities unrealized losses.
At December 31, 2008, the unrealized losses of
$10.0 million on the securities lending collateral
portfolio were primarily caused by turmoil in the housing and
credit markets. Investment grade securities (as determined by
nationally recognized rating agencies) represented approximately
95.8% of the fixed maturity unrealized losses.
Based on cash flow projections, independent credit ratings and
other facts and analysis, management believes that the Company
will recover its cost basis in all securities with unrealized
losses at December 31, 2008.
The Company has the ability to hold these fixed maturity
securities that are adversely impacted by the turmoil in the
financial markets and the securities impacted by interest rates
to recovery, and will do so, as long as the securities continue
to remain consistent with the Companys investment
strategy. If the Companys strategy was to change or these
securities were determined to be other-than-temporarily
impaired, the Company would recognize a write-down in accordance
with its stated policy.
The following table summarizes investment income earned and
investment expenses incurred for both the investment and
securities lending collateral portfolios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Investment income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities
|
|
$
|
18,664
|
|
|
$
|
16,351
|
|
|
$
|
14,116
|
|
Equity securities
|
|
|
2,194
|
|
|
|
2,414
|
|
|
|
1,396
|
|
Short-term investments and cash equivalents
|
|
|
1,755
|
|
|
|
3,478
|
|
|
|
2,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
22,613
|
|
|
|
22,243
|
|
|
|
17,678
|
|
Investment expense
|
|
|
(112
|
)
|
|
|
(102
|
)
|
|
|
(99
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
22,501
|
|
|
$
|
22,141
|
|
|
$
|
17,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 and 2007, the carrying value of all
deposits with state insurance departments was $32.9 million
and $32.7 million respectively. These deposits consisted of
fixed maturity investments, certificates of deposit and money
market funds.
Long-term debt outstanding was $15.0 million at
December 31, 2008 and $15.5 million at
December 31, 2007.
On December 19, 2007, the Company replaced its
$2.0 million credit agreement with a $50 million
five-year unsecured Credit Agreement (the Credit
Agreement), which includes a sublimit of $10 million
for letters of credit. The Company has the ability to increase
the line of credit to $75 million subject to the Credit
Agreements accordion feature. Amounts borrowed bear
interest at either (1) a rate per annum equal to the
greater of the administrative agents prime rate or 0.5% in
excess of the federal funds effective rate or (2) rates
ranging from
71
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
0.45% to 0.90% over LIBOR based on the Companys
A.M. Best insurance group rating, or 0.65% at
December 31, 2008. Commitment fees on the average daily
unused portion of the Credit Agreement also vary with the
Companys A.M. Best insurance group rating and range
from 0.090% to 0.175%, or 0.125% at December 31, 2008.
On May 23, 2008, we drew $15 million from our Credit
Agreement to redeem in full our outstanding junior subordinated
debentures, replacing higher variable rate debt of LIBOR plus
420 basis points with lower variable rate debt. As of
December 31, 2008, the interest rate on this debt is equal
to the six-month LIBOR (2.6% at November 24,
2008) plus 65 basis points, with interest payments due
quarterly.
The Credit Agreement requires the Company to maintain specified
financial covenants measured on a quarterly basis, including
consolidated net worth, fixed charge coverage ratio and debt to
capital ratio. In addition, the Credit Agreement contains
certain affirmative and negative covenants, including negative
covenants that limit or restrict the Companys ability to,
among other things, incur additional indebtedness, effect
mergers or consolidations, make investments, enter into asset
sales, create liens, enter into transactions with affiliates and
other restrictions customarily contained in such agreements. The
Credit Agreement will terminate on December 19, 2012. As of
December 31, 2008, we were in compliance with all financial
covenants.
Cash interest paid on long-term debt during the years ended
December 31, 2008, 2007 and 2006 was $0.9 million,
$1.5 million and $1.4 million, respectively. Aggregate
principal amount payable on debt outstanding at
December 31, 2008, are $0 for 2009, 2010 and 2011,
$15 million for 2012 and $0 thereafter.
Federal income tax expense (benefit) was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Current federal income tax provision
|
|
$
|
17,437
|
|
|
$
|
23,034
|
|
|
$
|
18,527
|
|
Deferred federal income tax benefit
|
|
|
(2,379
|
)
|
|
|
(1,271
|
)
|
|
|
(1,052
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
15,058
|
|
|
$
|
21,763
|
|
|
$
|
17,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the provision for federal income taxes for
financial reporting purposes and the provision for federal
income taxes calculated at the prevailing federal income tax
rates of 35% are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Expected federal income tax expense at statuatory rate
|
|
$
|
9,001
|
|
|
$
|
22,878
|
|
|
$
|
18,611
|
|
Tax effect of tax-exempt investment income
|
|
|
(1,387
|
)
|
|
|
(949
|
)
|
|
|
(729
|
)
|
Valuation allowance on net capital losses
|
|
|
7,545
|
|
|
|
|
|
|
|
|
|
Other items, net
|
|
|
(101
|
)
|
|
|
(166
|
)
|
|
|
(407
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
15,058
|
|
|
$
|
21,763
|
|
|
$
|
17,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The tax effects of temporary differences that give rise to
significant portions of the net deferred tax assets and
liabilities in the Consolidated Balance Sheets were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
Unearned premiums
|
|
$
|
9,035
|
|
|
$
|
8,528
|
|
Unpaid losses and LAE expenses
|
|
|
8,233
|
|
|
|
6,599
|
|
Assignments and assessments
|
|
|
945
|
|
|
|
992
|
|
Unrealized losses on investments, primarily impairments
|
|
|
5,677
|
|
|
|
2,412
|
|
Realized losses on investments
|
|
|
7,936
|
|
|
|
|
|
Other, net
|
|
|
873
|
|
|
|
1,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,699
|
|
|
|
19,751
|
|
Valuation allowance
|
|
|
(7,616
|
)
|
|
|
(842
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
25,083
|
|
|
|
18,909
|
|
Deferred Tax Liabilities:
|
|
|
|
|
|
|
|
|
Deferred policy acquisition costs
|
|
|
(6,736
|
)
|
|
|
(6,152
|
)
|
Other, net
|
|
|
(23
|
)
|
|
|
(764
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(6,759
|
)
|
|
|
(6,916
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred income tax assets
|
|
$
|
18,324
|
|
|
$
|
11,993
|
|
|
|
|
|
|
|
|
|
|
Federal income taxes paid for 2008, 2007 and 2006 were
$17.9 million, $22.0 million and $14.4 million.
At December 31, 2008 and 2007, income taxes payable were
$1.6 million and $2.6 million, respectively.
Management has reviewed the recoverability of the deferred tax
asset and believes that with the exception of unrealized losses
on investments and realized losses, the amount will be
recoverable against future earnings. The gross deferred tax
assets have been reduced by a valuation allowance on unrealized
losses on equity investments of $0.1 million and a
valuation allowance on net realized losses of $7.5 million,
primarily impairment charges.
In June 2006, the Financial Accounting Standards Board
(FASB) issued Interpretation No. 48
(FIN 48), Accounting for Uncertainty in
Income Taxes an interpretation of
SFAS No. 109. FIN 48 clarifies the
recognition threshold and measurement attribute for the
financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return.
FIN 48 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. FIN 48 was effective
for fiscal years beginning after December 15, 2006. The
Company adopted FIN 48 on January 1, 2007. This
interpretation had no impact on the Companys results of
operations, financial condition or liquidity.
The Company recognized no liability for unrecognized tax
benefits at January 1, 2007. In addition, the Company has
not accrued for interest and penalties related to unrecognized
tax benefits. However, if interest and penalties would need to
be accrued related to unrecognized tax benefits, such amounts
would be recognized as a component of the provision for federal
income taxes.
The Company files income tax returns in the U.S. federal
jurisdiction and various state and U.S. territory
jurisdictions. The Company is no longer subject to
U.S. federal or state income tax examination for years
before 2005. There are no ongoing examinations of income tax
returns by federal or state tax authorities.
73
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
8.
|
Shareholders
Equity and Stock-Based Compensation
|
The Company grants options and other stock awards to officers
and key employees of the Company under the LTIP. At
December 31, 2008, there were 824,156 of the Companys
common shares reserved for issuance under the LTIP and options
for 607,050 shares were outstanding. In 2007, the Company
granted restricted stock awards and a stock bonus award under
the LTIP. There were no restricted stock awards or stock bonuses
granted in 2008. Treasury shares are used to fulfill the options
exercised and other awards granted. Options and restricted
shares vest pursuant to the terms of a written grant agreement.
Options must be exercised no later than the tenth anniversary of
the date of grant. As set forth in the LTIP, the Compensation
Committee of the Board of Directors may accelerate vesting and
exercisability of options.
For the years ended December 31, 2008, 2007 and 2006,
respectively, the Company recognized stock-based compensation
expense of $1.3 million, $1.2 million and
$0.8 million. The 2008 expense includes $0.5 million
for restricted stock awards and the 2007 expense includes
$0.4 million for a stock bonus and restricted stock awards.
Related income tax benefits were approximately
$0.3 million, $0.2 million and $0.1 million for
2008, 2007 and 2006, respectively. The Company has included
stock-based compensation expense with the Other operating
and general expenses line item in the Consolidated
Statements of Income.
A summary of the activity in the LTIP is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Total Options Outstanding
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
Weighted Average
|
|
|
|
|
|
|
Average
|
|
|
Average Fair
|
|
|
Remaining
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Value
|
|
|
Contractual Term
|
|
|
Options outstanding, beginning of year
|
|
|
623,050
|
|
|
$
|
15.99
|
|
|
$
|
6.84
|
|
|
|
|
|
Forfeited
|
|
|
(12,000
|
)
|
|
|
18.49
|
|
|
|
6.70
|
|
|
|
|
|
Exercised
|
|
|
(84,000
|
)
|
|
|
10.46
|
|
|
|
4.75
|
|
|
|
|
|
Granted
|
|
|
80,000
|
|
|
|
24.28
|
|
|
|
7.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, end of year
|
|
|
607,050
|
|
|
$
|
17.80
|
|
|
$
|
7.18
|
|
|
|
6.8 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable, end of year
|
|
|
189,650
|
|
|
$
|
14.19
|
|
|
$
|
6.63
|
|
|
|
5.8 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Total Nonvested Shares
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Nonvested shares at the beginning of year
|
|
|
106,500
|
|
|
$
|
30.71
|
|
Granted
|
|
|
|
|
|
|
|
|
Vested
|
|
|
(7,500
|
)
|
|
|
25.46
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested shares at the end of year
|
|
|
99,000
|
|
|
$
|
31.10
|
|
|
|
|
|
|
|
|
|
|
The Company uses the Black-Scholes option pricing model to
calculate the fair value of its option grants. Due to a lack of
historical data, the Company uses the Securities and Exchange
Commissions (the SEC) simplified
74
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
method of calculating expected term for all grants made in 2008,
2007 and 2006. The fair value of options granted was computed
using the following weighted-average assumptions as of grant
date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Risk-free interest rate
|
|
|
3.1
|
%
|
|
|
4.6
|
%
|
|
|
4.7
|
%
|
Expected option life
|
|
|
6.5 years
|
|
|
|
6.5 years
|
|
|
|
6.7 years
|
|
Expected stock price volatility
|
|
|
26.4
|
%
|
|
|
28.1
|
%
|
|
|
29.6
|
%
|
Dividend yield
|
|
|
1.0
|
%
|
|
|
0.8
|
%
|
|
|
0.3
|
%
|
Weighted average fair value of options granted during period
|
|
$
|
7.20
|
|
|
$
|
8.78
|
|
|
$
|
8.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of options outstanding at
December 31, 2008, 2007 and 2006 was $42 thousand,
$10.7 million and $6.2 million, respectively. The
aggregate intrinsic value of all options that were exercisable
at December 31, 2008, 2007 and 2006 was $0.7 million,
$3.0 million and $0.9 million, respectively. The
intrinsic value of options exercised during the three years
ended December 31, 2008, 2007 and 2006 was
$1.4 million, $0.7 million and $1.7 million,
respectively. The total fair value of shares vested during the
years ended December 31, 2008, 2007 and 2006 was
$0.7 million, $0.7 million, and $0.5 million,
respectively.
The following table sets forth the remaining compensation cost
yet to be recognized for unvested stock-option awards and
nonvested shares of common stock awards that have been awarded
as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
Stock Option
|
|
|
Nonvested
|
|
|
|
Awards
|
|
|
Shares
|
|
|
|
(Dollars in thousands)
|
|
|
2009
|
|
$
|
853
|
|
|
$
|
483
|
|
2010
|
|
|
662
|
|
|
|
292
|
|
2011
|
|
|
113
|
|
|
|
292
|
|
2012
|
|
|
113
|
|
|
|
292
|
|
2013 and thereafter
|
|
|
|
|
|
|
1,166
|
|
|
|
|
|
|
|
|
|
|
Total remaining compensation expense
|
|
$
|
1,741
|
|
|
$
|
2,525
|
|
|
|
|
|
|
|
|
|
|
Employees of the Company may participate in the National
Interstate Savings and Profit Sharing Plan (the Savings
Plan). Contributions to the profit sharing portion of the
Savings Plan are made at the discretion of the Company and are
based on a percentage of employees earnings after their
eligibility date. Company contributions made prior to
December 31, 2006 vest after five years of service and
contributions made subsequent to December 31, 2006 vest
after three years of service. Profit sharing expense was
$0.3 million, $0.6 million and $0.3 million for
the years ended December 31, 2008, 2007 and 2006,
respectively.
The Savings Plan also provides for tax-deferred contributions by
employees. Participants may elect to have their funds (savings
contributions and allocated profit sharing distributions)
invested in their choice of a variety of investment vehicles
offered by an unaffiliated investment manager. The Savings Plan
does not provide for employer matching of participant
contributions. The Company does not provide other postretirement
and postemployment benefits. Effective August 2007, participants
in the Plan can now choose to invest in the Companys
common shares as an investment option.
75
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
10.
|
Earnings
Per Common Share
|
The following table sets forth the computation of basic and
diluted income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands, except per share data)
|
|
|
Net income
|
|
$
|
10,660
|
|
|
$
|
43,602
|
|
|
$
|
35,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding during year
|
|
|
19,285
|
|
|
|
19,193
|
|
|
|
19,136
|
|
Additional shares issuable under employee common stock option
plans using treasury stock method
|
|
|
81
|
|
|
|
155
|
|
|
|
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding assuming exercise of stock
option
|
|
|
19,366
|
|
|
|
19,348
|
|
|
|
19,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.55
|
|
|
$
|
2.27
|
|
|
$
|
1.87
|
|
Diluted
|
|
|
0.55
|
|
|
|
2.25
|
|
|
|
1.85
|
|
For the year ended December 31, 2008 and 2006, there were
274,315 and 285,000, respectively, outstanding options excluded
from dilutive earnings because they were anti-dilutive. There
were no outstanding options excluded from dilutive earnings
because they were anti-dilutive in 2007.
|
|
11.
|
Transactions
with Related Parties
|
The Companys principal insurance subsidiary, NIIC, is
involved in both the cession and assumption of reinsurance. NIIC
is a party to a reinsurance agreement, and NIIA, a wholly-owned
subsidiary of the Company, is a party to an underwriting
management agreement with Great American. As of
December 31, 2008, Great American owned 52.6% of the
outstanding shares of the Company. The reinsurance agreement
calls for the assumption by NIIC of all of the risk on Great
Americans net premiums written for public transportation
and recreational vehicle risks. NIIA provides administrative
services to Great American in connection with Great
Americans underwriting of these risks. The Company also
cedes premiums through reinsurance agreements with Great
American to reduce exposure in certain of its property and
casualty insurance programs.
The table below summarizes the reinsurance balances and activity
with Great American:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Assumed premiums written
|
|
$
|
5,374
|
|
|
$
|
6,165
|
|
|
$
|
4,533
|
|
Assumed premiums earned
|
|
|
6,249
|
|
|
|
5,583
|
|
|
|
4,024
|
|
Assumed losses and loss adjustment expense incurred
|
|
|
5,305
|
|
|
|
5,483
|
|
|
|
5,527
|
|
Ceded premiums written
|
|
|
3,478
|
|
|
|
3,957
|
|
|
|
3,790
|
|
Ceded premiums earned
|
|
|
3,567
|
|
|
|
4,031
|
|
|
|
3,956
|
|
Ceded losses and loss adjustment expense recoveries
|
|
|
1,530
|
|
|
|
3,304
|
|
|
|
2,797
|
|
Payable to Great American as of year end
|
|
|
386
|
|
|
|
538
|
|
|
|
1,429
|
|
Service fee expense
|
|
|
96
|
|
|
|
112
|
|
|
|
192
|
|
Great American or its parent, American Financial Group, Inc.,
performs certain services for the Company without charge
including, without limitation, actuarial services and on a
consultative basis, as needed, internal audit, legal, accounting
and other support services. If Great American no longer
controlled a majority of the Companys common shares, it is
possible that many of these services would cease or,
alternatively, be provided at an increased cost to us. This
could impact our personnel resources, require us to hire
additional professional staff and generally increase our
operating expenses. Management believes, based on discussions
with Great American, that
76
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
these services will continue to be provided by the affiliated
entity in future periods and the relative impact on operating
results is not material.
In 2008, Great American filed an Undertaking on Appeal as surety
with the Superior Court of the State of California for the
County of Los Angeles in the amount of $17.9 million on
behalf of NIIC. This surety was purchased from Great American to
secure a judgment amount associated with the Companys
pending appellate case as noted in footnote 16 and was renewed
in January 2009.
Premiums and reinsurance activity consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
371,243
|
|
|
$
|
358,696
|
|
|
$
|
334,664
|
|
|
$
|
316,787
|
|
|
$
|
294,029
|
|
|
$
|
264,158
|
|
Assumed
|
|
|
9,053
|
|
|
|
10,196
|
|
|
|
11,342
|
|
|
|
11,588
|
|
|
|
11,475
|
|
|
|
12,669
|
|
Ceded
|
|
|
(82,215
|
)
|
|
|
(78,151
|
)
|
|
|
(73,864
|
)
|
|
|
(70,814
|
)
|
|
|
(63,588
|
)
|
|
|
(59,508
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premium
|
|
$
|
298,081
|
|
|
$
|
290,741
|
|
|
$
|
272,142
|
|
|
$
|
257,561
|
|
|
$
|
241,916
|
|
|
$
|
217,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company cedes premiums through reinsurance agreements with
reinsurers to reduce exposure in certain of its property and
casualty insurance programs. Ceded losses and loss adjustment
expense recoveries recorded for the years ended
December 31, 2008 and 2007 were $38.1 million and
$34.5 million in 2006. The Company remains primarily liable
as the direct insurer on all risks reinsured and a contingent
liability exists to the extent that the reinsurance companies
are unable to meet their obligations for losses assumed. To
minimize its exposure to significant losses from reinsurer
insolvencies, the Company seeks to do business with only
reinsurers rated Excellent or better by
A.M. Best Company and regularly evaluates the financial
condition of its reinsurers.
As of December 31, 2008, the Company had reinsurance
recoverables (including prepaid reinsurance premiums) due from
the following reinsurers that exceeded 4.0% of consolidated
shareholders equity:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
A.M. Best
|
|
|
2008
|
|
|
Rating
|
|
|
(Dollars in thousands)
|
|
Motors Ins Corp
|
|
$
|
43,357
|
|
|
|
A−
|
|
Platinum Underwriters Reinsurance, Inc.
|
|
|
34,864
|
|
|
|
A
|
|
Great American Insurance Company
|
|
|
13,001
|
|
|
|
A
|
|
TRAX Insurance Ltd.(1)
|
|
|
10,669
|
|
|
|
|
|
Hannover Ruckversicherungs Ag
|
|
|
8,956
|
|
|
|
A
|
|
Scor Reinsurance Corp
|
|
|
8,878
|
|
|
|
A−
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
119,725
|
|
|
|
|
|
All other reinsurers
|
|
|
59,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
179,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance receivable on paid and unpaid losses
|
|
$
|
150,791
|
|
|
|
|
|
Prepaid reinsurance premiums
|
|
|
28,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
179,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Does not reflect a $10.7 million letter of credit that is
held as collateral for the net receivable from TRAX Insurance
Ltd., a member-owned captive insurance program. |
77
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
13.
|
Unpaid
Losses and LAE
|
The following table provides a reconciliation of the beginning
and ending reserve balances for unpaid losses and LAE, on a net
of reinsurance basis, for the dates indicated, to the gross
amounts reported in the Companys balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Reserve for losses and LAE, net of related reinsurance
recoverables, at beginning of year
|
|
$
|
210,302
|
|
|
$
|
181,851
|
|
|
$
|
151,444
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for unpaid losses and LAE for claims net of
reinsurance, occurring during:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
188,985
|
|
|
|
155,173
|
|
|
|
136,944
|
|
Prior years
|
|
|
(854
|
)
|
|
|
(5,672
|
)
|
|
|
(7,453
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
188,131
|
|
|
|
149,501
|
|
|
|
129,491
|
|
Deduct:
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and LAE payments for claims, net of reinsurance,
occurring during:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
68,320
|
|
|
|
57,735
|
|
|
|
47,183
|
|
Prior years
|
|
|
67,673
|
|
|
|
63,315
|
|
|
|
51,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,993
|
|
|
|
121,050
|
|
|
|
99,084
|
|
Reserve for losses and LAE, net of related reinsurance
recoverables, end of year
|
|
|
262,440
|
|
|
|
210,302
|
|
|
|
181,851
|
|
Reinsurance recoverables on unpaid losses and LAE, at end of Year
|
|
|
137,561
|
|
|
|
91,786
|
|
|
|
84,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for unpaid losses and LAE, gross of reinsurance
recoverables
|
|
$
|
400,001
|
|
|
$
|
302,088
|
|
|
$
|
265,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The foregoing reconciliation shows decreases of
$0.9 million, $5.7 million and $7.5 million in
the years ended December 31, 2008, 2007 and 2006,
respectively, representing favorable development in claims
incurred in years prior to 2008, 2007 and 2006, respectively.
The favorable development in these three years resulted from the
combination of settling cases and adjusting current estimates of
case and incurred but not reported (IBNR) losses for
amounts less than the case and IBNR reserves carried at the end
of the prior year for most of the Companys lines of
business. Management of the Company evaluates case and IBNR
reserves based on data from a variety of sources including the
Companys historical experience, knowledge of various
factors and industry data extrapolated from other insurers
writing similar lines of business.
|
|
14.
|
Expense
on Amounts Withheld
|
The Company invests funds in the participant loss layer for
several of the alternative risk transfer programs. The Company
receives investment income and incurs an equal expense on the
amounts owed to alternative risk transfer participants.
Expense on amounts withheld represents investment
income that we remit back to alternative risk transfer
participants. The related investment income is included in the
Companys Net investment income line on its
Consolidated Statements of Income.
78
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the years ended December 31, 2008, 2007 and 2006
balances related to alternative risk transfer programs were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Investment income on amounts withheld related to alternative
risk transfer programs
|
|
$
|
4,299
|
|
|
$
|
3,708
|
|
|
$
|
2,147
|
|
Investment expense on amounts withheld related to alternative
risk transfer programs
|
|
|
4,299
|
|
|
|
3,708
|
|
|
|
2,147
|
|
Investment balance related to alternative risk transfer programs
|
|
|
124,076
|
|
|
|
89,823
|
|
|
|
58,790
|
|
|
|
15.
|
Statutory
Accounting Principles
|
The Companys insurance subsidiaries report to various
insurance departments using SAP prescribed or permitted by the
applicable regulatory agency of the domiciliary commissioner.
The statutory capital and surplus and statutory net income of
NIIC, NIIC-HI and TCC were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the Year
|
|
|
|
Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
NIIC statutory capital and surplus
|
|
$
|
190,134
|
|
|
$
|
182,302
|
|
|
$
|
148,266
|
|
NIIC statutory net income
|
|
|
7,611
|
|
|
|
37,745
|
|
|
|
26,579
|
|
NIIC-HI statutory capital and surplus
|
|
|
10,397
|
|
|
|
9,614
|
|
|
|
8,736
|
|
NIIC-HI statutory net income
|
|
|
839
|
|
|
|
811
|
|
|
|
230
|
|
TCC statutory capital and surplus
|
|
|
14,707
|
|
|
|
14,119
|
|
|
|
13,671
|
|
TCC statutory net income
|
|
|
366
|
|
|
|
483
|
|
|
|
703
|
|
The statutory capital and surplus of NIIC-HI and TCC is included
in the statutory capital and surplus of NIIC for reporting
purposes.
NIIC, NIIC-HI and TCC are subject to insurance regulations that
limit the payment of dividends without the prior approval of
their respective insurance regulators. Without prior regulatory
approval, the maximum amount of dividend that may be paid by
NIIC to the Company based on the greater of 10% of prior year
surplus or net income is $19.0 million. NIIC-HIs
maximum distribution to NIIC based on the greater of 10% of
prior year surplus or net income is $1.0 million.
TCCs maximum distribution to NIIC based on the lesser of
10% of prior year surplus or net income is $0.4 million.
NIIC paid no dividends in 2008 and $4.0 million to the
Company in 2007. Also, in accordance with statutory
restrictions, NIIC must maintain a minimum balance in statutory
surplus of $5.0 million and each of the insurance
companies subsidiaries must meet minimum Risk-Based
Capital (RBC) levels. At December 31, 2008
NIIC, NIIC-HI and TCC exceeded the minimum RBC levels.
|
|
16.
|
Commitments
and Contingencies
|
We are subject at times to various claims, lawsuits and legal
proceedings arising in the ordinary course of business. All
legal actions relating to claims made under insurance policies
are considered in the establishment of our loss and LAE
reserves. In addition, regulatory bodies, such as state
insurance departments, the SEC, the Department of Labor and
other regulatory bodies may make inquiries and conduct
examinations or investigations concerning our compliance with
insurance laws, securities laws, labor laws and the Employee
Retirement Income Security Act of 1974, as amended.
79
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Our insurance companies also have lawsuits pending in which the
plaintiff seeks extra-contractual damages from us in addition to
damages claimed or in excess of the available limits under an
insurance policy. These lawsuits, which are in various stages of
development, generally mirror similar lawsuits filed against
other carriers in the industry. Although we are vigorously
defending these lawsuits, the outcomes of these cases cannot be
determined at this time. We have established loss and LAE
reserves for lawsuits as to which we have determined that a loss
is both probable and estimable. In addition to these case
reserves, we also establish reserves for claims incurred but not
reported to cover unknown exposures and adverse development on
known exposures. Based on currently available information, we
believe that our reserves for these lawsuits are reasonable and
that the amounts reserved did not have a material effect on our
financial condition or results of operations. However, if any
one or more of these cases results in a judgment against or
settlement by us for an amount that is significantly greater
than the amount so reserved, the resulting liability could have
a material effect on our financial condition, cash flows and
results of operations.
On August 3, 2007, the Company was informed that the jury
in a case pending in the Superior Court of the State of
California for the County of Los Angeles (the
Court), had issued, on August 2, 2007, a
special verdict adverse to the Companys interests in a
pending lawsuit against one of the Companys insurance
companies. The Court entered a formal judgment on
October 25, 2007 and Company received notice of that formal
judgment on November 5, 2007. The current net exposure to
the Company for this judgment approximates $7.0 million
and, as required by the Court, the Company secured the judgment
amount with a surety bond. However, the Company believes that it
has a strong appellate case and strategy and is vigorously
pursuing the appellate process. The Company believes the matter
will be resolved in a manner that will not have a material
adverse effect on the Companys consolidated financial
position, results of operations or cash flows. As of
December 31, 2008, the Company had not established a case
reserve for this claim but has and will continue to closely
monitor this case with counsel. The Company has consistently
established litigation expense reserves to account for the cost
associated with the defense of the Companys position,
which it will continue to reserve for throughout the appeal
process.
As a direct writer of insurance, the Company receives
assessments by state funds to cover losses to policyholders of
insolvent or rehabilitated companies and other authorized fees.
These mandatory assessments may be partially recovered through a
reduction in future premium taxes in some states over several
years. For both the years ended December 31, 2008 and 2007,
the liability for such assessments was $3.6 million and
will be paid over several years as assessed by the various state
funds.
80
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company operates its business as one segment, property and
casualty insurance. The Company manages its property and
casualty insurance segment through a product management
structure. The following table shows revenues summarized by the
broader business component description, which were determined
based primarily on similar economic characteristics, products
and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative Risk Transfer
|
|
$
|
137,298
|
|
|
$
|
107,303
|
|
|
$
|
76,645
|
|
Transportation
|
|
|
75,495
|
|
|
|
74,112
|
|
|
|
71,820
|
|
Specialty Personal Lines
|
|
|
54,862
|
|
|
|
51,852
|
|
|
|
47,641
|
|
Hawaii and Alaska
|
|
|
17,591
|
|
|
|
17,625
|
|
|
|
15,743
|
|
Other
|
|
|
5,495
|
|
|
|
6,669
|
|
|
|
5,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums earned
|
|
|
290,741
|
|
|
|
257,561
|
|
|
|
217,319
|
|
Net investment income
|
|
|
22,501
|
|
|
|
22,141
|
|
|
|
17,579
|
|
Realized (losses) gains on investments
|
|
|
(22,394
|
)
|
|
|
(653
|
)
|
|
|
1,193
|
|
Other
|
|
|
2,868
|
|
|
|
4,137
|
|
|
|
2,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
293,716
|
|
|
$
|
283,186
|
|
|
$
|
238,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.
|
Quarterly
Operating Results (Unaudited)
|
The following are quarterly results of operations for the years
ended December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st
|
|
|
2nd
|
|
|
3rd
|
|
|
4th
|
|
|
Year
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Ended
|
|
|
|
(Dollars in thousands)
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
73,744
|
|
|
$
|
76,297
|
|
|
$
|
72,704
|
|
|
$
|
70,971
|
|
|
$
|
293,716
|
|
Net income (loss)
|
|
|
9,571
|
|
|
|
4,370
|
|
|
|
(4,228
|
)
|
|
|
947
|
|
|
|
10,660
|
|
Net income per share basic(1)
|
|
|
0.50
|
|
|
|
0.23
|
|
|
|
(0.22
|
)
|
|
|
0.05
|
|
|
|
0.55
|
|
Net income per share diluted(1)
|
|
|
0.49
|
|
|
|
0.23
|
|
|
|
(0.22
|
)
|
|
|
0.05
|
|
|
|
0.55
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
66,365
|
|
|
$
|
70,013
|
|
|
$
|
73,122
|
|
|
$
|
73,686
|
|
|
$
|
283,186
|
|
Net income
|
|
|
10,467
|
|
|
|
11,858
|
|
|
|
10,145
|
|
|
|
11,132
|
|
|
|
43,602
|
|
Net income per share basic(1)
|
|
|
0.55
|
|
|
|
0.62
|
|
|
|
0.53
|
|
|
|
0.58
|
|
|
|
2.27
|
|
Net income per share diluted(1)
|
|
|
0.54
|
|
|
|
0.61
|
|
|
|
0.52
|
|
|
|
0.57
|
|
|
|
2.25
|
|
|
|
|
(1) |
|
Earnings per share are computed independently for each quarter
and the full year based upon respective average shares
outstanding. Therefore, the sum of the quarterly earnings per
share amounts may not equal the annual amounts reported. |
81
|
|
ITEM 9
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None.
|
|
ITEM 9A
|
Controls
and Procedures
|
Please refer to Forward-Looking Statements
following the Index in the front of this
Form 10-K.
Our management is responsible for establishing and maintaining
effective disclosure controls and procedures, as defined under
Rules 13a-15(e)
and
15d-15(e) of
the Securities Exchange Act of 1934. Our management, with
participation of our Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of our disclosure
controls and procedures (as defined in
Rule 13a-15(e))
as of December 31, 2008. Based on that evaluation, our
Chief Executive Officer and Chief Financial Officer concluded
that our disclosure controls and procedures were effective as of
December 31, 2008, to ensure that information required to
be disclosed by us in reports that we file or submit under the
Securities Exchange Act of 1934, as amended, is recorded,
processed, summarized and reported within the time periods
specified in the SECs rules and forms, and that such
information is accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding
required disclosure.
There have been no significant changes in our internal controls
over financial reporting or in other factors that have occurred
during the quarter ended December 31, 2008 that have
materially affected, or are reasonably likely to affect, our
internal control over financial reporting.
Managements Report on Internal Control over Financial
Reporting and the Report of Independent Registered Public
Accounting Firm on Internal Control over Financial Reporting, on
pages 55 and 57, respectively, are incorporated herein by
reference.
|
|
ITEM 9B
|
Other
Information
|
None.
PART III
The information required by the following Items, except as to
the information provided below under Item 10, will be
included in our definitive Proxy Statement for the 2009 Annual
Meeting of Shareholders, which will be filed with the SEC within
120 days after the end of our fiscal year and is
incorporated herein by reference.
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
Our Code of Ethics applicable to our Chief Executive Officer and
Chief Financial Officer (Code of Ethics and Conduct)
is posted free of charge in the Corporate Governance Section of
our investor relations website
(http://invest.natl.com).
We also intend to disclose any future amendments to, and any
waivers from (though none are anticipated), the Code of Ethics
and Conduct in the Corporate Governance section of our website.
The information required by this Item 10 is incorporated
herein by reference to the information set forth under the
captions Matters to be Considered
Proposal No. 1 Elect Four Directors,
Management, Committee Descriptions, Reports
and Meetings and Nominations and Shareholder
Proposals in our Proxy Statement.
|
|
Item 11.
|
Executive
Compensation
|
The information required by this Item 11 is incorporated
herein by reference to the information set forth under the
captions Compensation Discussion and Analysis,
Summary Compensation Table, Grants of
Plan-Based Awards, Outstanding Equity Awards at
Fiscal-Year End, Option Exercises and Stock
Vested, Potential Payments Upon Termination or
Change in Control and 2008 Director
Compensation in our Proxy Statement.
82
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information required by this Item 12 is incorporated
herein by reference to the information set forth under the
captions Principal Shareholders and
Management in our Proxy Statement.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information required by this Item 13 is incorporated
herein by reference to the information set forth under the
captions Certain Relationships and Related
Transactions, Matters to be Considered
Proposal No. 1 Elect Four Directors and
Committee Descriptions, Reports and Meetings in our
Proxy Statement.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
The information required by this Item 14 is incorporated
herein by reference to the information set forth under the
captions Matters to be Considered -
Proposal No. 3 Ratification of Our Independent
Registered Public Accounting Firm and Committee
Descriptions, Reports and Meetings in our Proxy Statement.
PART IV
ITEM 15
(A) The following documents are filed as part of this
report:
1. The Financial Statements listed in the accompanying
index on page 54 are filed as part of this report.
2. The Financial Statement Schedules listed in the
following Financial Statement Schedule Index are filed as
part of this report.
Index to
Financial Statement Schedules
|
|
|
|
|
|
|
|
|
|
|
|
|
Page/Filing
|
Schedule
|
|
Description
|
|
Basis
|
|
|
Schedule I
|
|
|
Summary of Investments
|
|
|
(2)
|
|
|
Schedule II
|
|
|
Condensed Financial Information of Parent Company
|
|
|
85
|
|
|
Schedule III
|
|
|
Supplementary Insurance Information
|
|
|
88
|
|
|
Schedule IV
|
|
|
Reinsurance
|
|
|
(3)
|
|
|
Schedule V
|
|
|
Valuation and Qualifying Accounts
|
|
|
89
|
|
|
Schedule VI
|
|
|
Supplementary Information Concerning Property-Casualty Insurance
Operations
|
|
|
(4)
|
|
83
3. The Exhibits listed below are filed as part of, or
incorporated by reference into, this report:
|
|
|
|
|
|
|
|
|
Number
|
|
Description
|
|
Filing Basis
|
|
|
3
|
.1
|
|
Amended and Restated Articles of Incorporation
|
|
|
(1)
|
|
|
3
|
.2
|
|
Amended and Restated Code of Regulations
|
|
|
(1)
|
|
|
10
|
.1
|
|
Long Term Incentive Plan*
|
|
|
(1)
|
|
|
10
|
.2
|
|
Deferred Compensation Plan*
|
|
|
(1)
|
|
|
10
|
.3
|
|
Underwriting Management Agreement dated November 1, 1989,
as amended, among National Interstate Insurance Agency, Inc.,
Great American Insurance Company, Agricultural Insurance
Company, American Alliance Insurance Company and American
National Fire Insurance Company
|
|
|
(1)
|
|
|
10
|
.4
|
|
Registration Rights Agreement effective February 2, 2005
among National Interstate Corporation, Alan Spachman and Great
American Insurance Company
|
|
|
(1)
|
|
|
10
|
.5
|
|
Agreement of Reinsurance No. 0012 dated November 1,
1989 between National Interstate Insurance Company and Great
American Insurance Company
|
|
|
(1)
|
|
|
10
|
.6
|
|
Amended and Restated Employee Retention Agreement between
National Interstate Insurance Agency, Inc. and David W.
Michelson, dated December 28, 2007*
|
|
|
(5)
|
|
|
10
|
.7
|
|
Employment and Non-Competition Agreement dated March 12,
2007 between National Interstate Corporation and Alan R.
Spachman, as amended as of January 1, 2008*
|
|
|
(5),(8)
|
|
|
10
|
.8
|
|
Employment and Non-Competition Agreement dated March 12,
2007 between National Interstate Corporation and David W.
Michelson, as amended as of January 1, 2008*
|
|
|
(5),(8)
|
|
|
10
|
.9
|
|
Restricted Shares Agreement dated March 12, 2007 between
National Interstate Corporation and David W. Michelson*
|
|
|
(8)
|
|
|
10
|
.10
|
|
Stock Bonus Agreement dated March 12, 2007 between National
Interstate Corporation and David W. Michelson*
|
|
|
(8)
|
|
|
10
|
.11
|
|
National Interstate Corporation Amended and Restated Management
Bonus Plan*
|
|
|
(6)
|
|
|
10
|
.12
|
|
Credit Agreement among National Interstate Corporation, Key Bank
National Association and U.S. Bank National Association, dated
as of December 19, 2007
|
|
|
(7)
|
|
|
21
|
.1
|
|
List of subsidiaries
|
|
|
|
|
|
23
|
.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
24
|
.1
|
|
Power of attorney
|
|
|
|
|
|
31
|
.1
|
|
Certification of Chief Executive Officer pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31
|
.2
|
|
Certification of Chief Financial Officer pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32
|
.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32
|
.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
* |
|
Indicates a management contract or compensatory plan or
arrangement. |
|
(1) |
|
These exhibits are incorporated by reference to our
Registration Statement on
Form S-1
(Registration
No. 333-119270
) |
|
(2) |
|
This information is contained in Notes to Consolidated
Financial Statements at Note Five Investments and
Securities Lending Collateral |
|
(3) |
|
This information is contained in Notes to Consolidated
Financial Statements at Note Twelve Reinsurance |
|
(4) |
|
This information is contained in Notes to Consolidated
Financial Statements at Note Thirteen Unpaid Losses and
Loss Adjustment Expenses and in Schedule III
Supplementary Insurance Information |
|
(5) |
|
This exhibit is incorporated by reference to our
Form 8-K
filed January 4, 2008 |
|
(6) |
|
This exhibit is incorporated by reference to our
Form 8-K
filed September 27, 2007 |
|
(7) |
|
This exhibit is incorporated by reference to our
Form 8-K
filed December 21, 2007 |
|
(8) |
|
This exhibit is incorporated by reference to our
Form 10-K
filed March 14, 2007 |
84
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
CONDENSED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands, except
|
|
|
|
per share data)
|
|
|
ASSETS
|
Investment in subsidiaries
|
|
$
|
216,933
|
|
|
$
|
208,505
|
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed maturities available-for-sale, at fair value (cost of
$11,629 and $16,385, respectively)
|
|
|
9,906
|
|
|
|
15,967
|
|
Equities available-for-sale, at fair value (cost of $200 and
$1,108, respectively)
|
|
|
200
|
|
|
|
1,437
|
|
Short-term investments, at cost which approximates fair value
|
|
|
|
|
|
|
1,600
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
10,106
|
|
|
|
19,004
|
|
Receivable from subsidiary
|
|
|
2,076
|
|
|
|
3,507
|
|
Cash
|
|
|
3,458
|
|
|
|
64
|
|
Securities lending collateral
|
|
|
4,682
|
|
|
|
10,548
|
|
Property and equipment net
|
|
|
2,023
|
|
|
|
1,519
|
|
Other assets
|
|
|
397
|
|
|
|
694
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
239,675
|
|
|
$
|
243,841
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Liabilities
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
15,000
|
|
|
$
|
15,464
|
|
Securities lending obligation
|
|
|
4,682
|
|
|
|
10,548
|
|
Other liabilities
|
|
|
3,919
|
|
|
|
5,023
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
23,601
|
|
|
|
31,035
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
Preferred shares no par value
|
|
|
|
|
|
|
|
|
Authorized 10,000 shares
|
|
|
|
|
|
|
|
|
Issued 0 shares
|
|
|
|
|
|
|
|
|
Common shares $0.01 par value
|
|
|
|
|
|
|
|
|
Authorized 50,000 shares
|
|
|
|
|
|
|
|
|
Issued 23,350 shares, including 4,055 and
4,145 shares, respectively in treasury
|
|
|
234
|
|
|
|
234
|
|
Additional paid-in capital
|
|
|
48,004
|
|
|
|
45,566
|
|
Retained earnings
|
|
|
184,187
|
|
|
|
178,190
|
|
Accumulated other comprehensive loss
|
|
|
(10,613
|
)
|
|
|
(5,321
|
)
|
Treasury shares
|
|
|
(5,738
|
)
|
|
|
(5,863
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
216,074
|
|
|
|
212,806
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
239,675
|
|
|
$
|
243,841
|
|
|
|
|
|
|
|
|
|
|
85
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
CONDENSED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees from subsidiaries
|
|
$
|
13,189
|
|
|
$
|
12,055
|
|
|
$
|
10,862
|
|
Net investment income
|
|
|
733
|
|
|
|
965
|
|
|
|
1,026
|
|
Realized (losses) gains on investments
|
|
|
(1,006
|
)
|
|
|
1
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
12,916
|
|
|
|
13,021
|
|
|
|
11,901
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
14,854
|
|
|
|
13,660
|
|
|
|
11,721
|
|
Interest expense
|
|
|
833
|
|
|
|
1,550
|
|
|
|
1,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
15,687
|
|
|
|
15,210
|
|
|
|
13,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in undistributed income of
subsidiaries
|
|
|
(2,771
|
)
|
|
|
(2,189
|
)
|
|
|
(1,342
|
)
|
Income tax benefit
|
|
|
(969
|
)
|
|
|
(729
|
)
|
|
|
(470
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before equity in undistributed income of subsidiaries
|
|
|
(1,802
|
)
|
|
|
(1,460
|
)
|
|
|
(872
|
)
|
Equity in undistributed income of subsidiaries, net of tax
|
|
|
12,462
|
|
|
|
45,062
|
|
|
|
36,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,660
|
|
|
$
|
43,602
|
|
|
$
|
35,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
CONDENSED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands)
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,660
|
|
|
$
|
43,602
|
|
|
$
|
35,700
|
|
Adjustments to reconcile net income to cash used in operating
activities
|
|
|
(9,191
|
)
|
|
|
(46,807
|
)
|
|
|
(35,612
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
1,469
|
|
|
|
(3,205
|
)
|
|
|
88
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions to subsidiaries
|
|
|
|
|
|
|
|
|
|
|
(788
|
)
|
Distributions from subsidiaries
|
|
|
|
|
|
|
4,000
|
|
|
|
3,000
|
|
Purchases of investments
|
|
|
(6,454
|
)
|
|
|
(1,662
|
)
|
|
|
(3,249
|
)
|
Proceeds from sale or maturity of investments
|
|
|
13,133
|
|
|
|
4,580
|
|
|
|
3,768
|
|
Purchases of property and equipment
|
|
|
(861
|
)
|
|
|
(834
|
)
|
|
|
(416
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities
|
|
|
5,818
|
|
|
|
6,084
|
|
|
|
2,315
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional long-term borrowings
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
Reduction of long-term debt
|
|
|
(15,464
|
)
|
|
|
|
|
|
|
(833
|
)
|
Decrease (increase) in securities lending collateral
|
|
|
5,866
|
|
|
|
(10,548
|
)
|
|
|
|
|
(Decrease) increase in securities lending obligation
|
|
|
(5,866
|
)
|
|
|
10,548
|
|
|
|
|
|
Issuance of common shares from treasury upon exercise of stock
options
|
|
|
838
|
|
|
|
456
|
|
|
|
486
|
|
Cash dividends paid on common shares
|
|
|
(4,663
|
)
|
|
|
(3,862
|
)
|
|
|
(3,076
|
)
|
Tax benefit realized from exercise of stock option
|
|
|
396
|
|
|
|
218
|
|
|
|
557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(3,893
|
)
|
|
|
(3,188
|
)
|
|
|
(2,866
|
)
|
Net increase (decrease) in cash
|
|
|
3,394
|
|
|
|
(309
|
)
|
|
|
(463
|
)
|
Cash at beginning of year
|
|
|
64
|
|
|
|
373
|
|
|
|
836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of year
|
|
$
|
3,458
|
|
|
$
|
64
|
|
|
$
|
373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE III
SUPPLEMENTARY INSURANCE INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Deferred
|
|
|
|
|
|
|
|
|
|
Policy
|
|
|
Liability for
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Policy
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
Unpaid Losses
|
|
|
Unearned
|
|
|
Earned
|
|
|
Investment
|
|
|
Losses and
|
|
|
Acquisition
|
|
|
Underwriting
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
and LAE
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Income
|
|
|
LAE
|
|
|
Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
|
(In thousands)
|
|
|
Year ended December 31, 2008
|
|
$
|
19,245
|
|
|
$
|
400,001
|
|
|
$
|
156,598
|
|
|
$
|
290,741
|
|
|
$
|
22,501
|
|
|
$
|
188,131
|
|
|
$
|
54,293
|
|
|
$
|
7,837
|
|
|
$
|
298,081
|
|
Year ended December 31, 2007
|
|
|
17,578
|
|
|
|
302,088
|
|
|
|
145,296
|
|
|
|
257,561
|
|
|
|
22,141
|
|
|
|
149,501
|
|
|
|
44,607
|
|
|
|
6,315
|
|
|
|
272,142
|
|
Year ended December 31, 2006
|
|
|
15,035
|
|
|
|
265,966
|
|
|
|
127,723
|
|
|
|
217,319
|
|
|
|
17,579
|
|
|
|
129,491
|
|
|
|
37,674
|
|
|
|
4,997
|
|
|
|
241,916
|
|
88
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE V
VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
|
Charged to
|
|
|
|
|
|
Balance at
|
|
|
|
Beginning
|
|
|
Charged/(Credited)
|
|
|
Other
|
|
|
|
|
|
End of
|
|
|
|
of Period
|
|
|
to Expenses
|
|
|
Accounts
|
|
|
Deductions(1)
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in course of collection
|
|
$
|
462
|
|
|
$
|
354
|
|
|
$
|
|
|
|
$
|
229
|
|
|
$
|
587
|
|
Year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in course of collection
|
|
|
522
|
|
|
|
338
|
|
|
|
|
|
|
|
398
|
|
|
|
462
|
|
Year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in course of collection
|
|
|
580
|
|
|
|
151
|
|
|
|
|
|
|
|
209
|
|
|
|
522
|
|
|
|
|
(1) |
|
Deductions include write-offs of amounts determined to be
uncollectible. |
89
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized
NATIONAL INTERSTATE CORPORATION
|
|
|
|
By:
|
/s/ DAVID
W. MICHELSON
|
Name: David W. Michelson
|
|
|
|
Title:
|
President and Chief Executive Officer
|
Signed: March 12, 2009
Pursuant to the requirements of Section 12 or 15(d) of the
Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and
in the capacity and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ DAVID
W. MICHELSON
|
|
President and Chief Executive Officer
|
|
March 12, 2009
|
|
|
David W. Michelson
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ JULIE
A. MCGRAW
|
|
Vice President
|
|
March 12, 2009
|
|
|
Julie A. McGraw
|
|
and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
/s/ ALAN
R. SPACHMAN*
|
|
Chairman of the Board
|
|
March 12, 2009
|
|
|
Alan R. Spachman
|
|
|
|
|
|
|
|
|
|
/s/ JOSEPH
E. CONSOLINO*
|
|
Director
|
|
March 12, 2009
|
|
|
Joseph E. Consolino
|
|
|
|
|
|
|
|
|
|
/s/ THEODORE
H. ELLIOTT, JR.*
|
|
Director
|
|
March 12, 2009
|
|
|
Theodore H. Elliott, Jr.
|
|
|
|
|
|
|
|
|
|
/s/ GARY
J. GRUBER*
|
|
Director
|
|
March 12, 2009
|
|
|
Gary J. Gruber
|
|
|
|
|
|
|
|
|
|
/s/ KEITH
A. JENSEN*
|
|
Director
|
|
March 12, 2009
|
|
|
Keith A. Jensen
|
|
|
|
|
|
|
|
|
|
/s/ JAMES
C. KENNEDY*
|
|
Director
|
|
March 12, 2009
|
|
|
James C. Kennedy
|
|
|
|
|
|
|
|
|
|
/s/ DONALD
D. LARSON*
|
|
Director
|
|
March 12, 2009
|
|
|
Donald D. Larson
|
|
|
|
|
|
|
|
|
|
/s/ JOEL
SCHIAVONE*
|
|
Director
|
|
March 12, 2009
|
|
|
Joel Schiavone
|
|
|
|
|
|
|
|
* |
|
By David W. Michelson and Julie A. McGraw, attorneys-in-fact |
90