Astronics Corp. 10-Q/A
DRAFT 4
— MARCH 7, 2007
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q/A
Amendment No. 1
| |
|
|
| þ |
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended April 1, 2006
or
| |
|
|
| o |
|
Transition report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 |
For
the transition period
from to
Commission File Number 0-7087
ASTRONICS CORPORATION
(Exact name of registrant as specified in its charter)
| |
|
|
New York
(State or other jurisdiction of
incorporation or organization)
|
|
16-0959303
(IRS Employer
Identification Number) |
| |
|
|
130 Commerce Way East Aurora, New York
(Address of principal executive offices)
|
|
14052
(Zip code) |
(716) 805-1599
(Registrant’s telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(g) of the Act:
$.01 par value Common Stock, $.01 par value Class B Stock
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and
(2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated
filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o Accelerated filer o Non-accelerated filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes
o No þ
As of April 1, 2006 7,920,291 shares of common stock were outstanding consisting of 6,433,178
shares of common stock ($.01 par value) and 1,487,113 shares of Class B common stock ($.01 par
value).
EXPLANATORY NOTE
We have restated the Company’s unaudited consolidated financial statements for the quarter ended
April 1, 2006 in this Amendment No. 1 on Form 10-Q/A (“Form 10-Q/A”) to our Quarterly Report on
Form 10-Q for the Quarter Ended April 1, 2006 (the “Form 10-Q”) initially filed with the Securities
and Exchange Commission (the “Commission”) on May 15, 2006 (the “Original Filing”), which reflects
first quarter 2006 restated financial statements and related footnote disclosures to correct an
error which understated sales reported on the income statement for the quarter ended April 1, 2006
by $0.3 million and understated net income by $0.1 million. There was no restatement necessary for
the quarter ended April 5, 2005.
As required by Rule 12b-15 promulgated under the Securities and Exchange Act of 1934, Astronic’s
principal executive officer and principal financial officer are providing Rule 13a-14(a)
certifications dated March 14, 2007 in connection with this Form 10-K/A (but otherwise identical to
their prior certifications) and are also furnishing, but not filing, written statements pursuant to
section 906 of the Sarbanes-Oxley Act of 2002 dated March 14, 2007 (but otherwise identical to
their prior statements); and Astronics is re-filing the Consent of Independent Registered Public
Accounting Firm dated March 14, 2007 (identical to the previously filed consent).
The amendment on Form 10-K/A (“Form 10-K/A”) to the Company’s Annual Report on Form 10-K for the
period ended December 31, 2005, initially filed with the Securities and Exchange Commission on
March 27, 2006 (the “Original Filing”), reflects 2005 restated financial statements and related
footnote disclosures to correct an error which overstated sales reported on the income statement at
December 31, 2005 by $1.0 million and net income by $0.4 million.
On March 5, 2007, the Company concluded that its financial statements for the year ended December
31, 2005 and each of the quarters ended April, 1, 2006, July 1, 2006 and September 30, 2006 should
be restated to correct an error whereby the Company incorrectly reported revenue from a bill and
hold arrangement with one customer.
This correction resulted in the following:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| (In thousands) |
|
April 1, |
|
April 2, |
|
December 31, |
| |
|
2006 |
|
2005 |
|
2005 |
| |
|
|
a) An increase in Sales |
|
$ |
337 |
|
|
$ |
— |
|
|
|
N/A |
|
b) An increase in Cost of Products Sold associated with the change in
Sales |
|
|
174 |
|
|
|
— |
|
|
|
N/A |
|
c) An increase in Income Before Taxes from Continuing Operations |
|
|
163 |
|
|
|
— |
|
|
|
N/A |
|
d) An increase in Income Tax Expense associated with the change in Income
Before Taxes from Continuing Operations |
|
|
55 |
|
|
|
— |
|
|
|
N/A |
|
e) An increase in Net Income |
|
|
108 |
|
|
|
— |
|
|
|
N/A |
|
f) An increase in Basic Earnings Per Share |
|
|
.02 |
|
|
|
— |
|
|
|
N/A |
|
g) An increase in Diluted Earnings Per Share |
|
|
.01 |
|
|
|
— |
|
|
|
N/A |
|
h) An increase in Deferred Revenue due to the related change in Sales |
|
|
661 |
|
|
|
— |
|
|
$ |
998 |
|
i) An increase in Finished Goods Inventory due to the related change in
Cost of Products Sold |
|
|
194 |
|
|
|
— |
|
|
|
368 |
|
j) An increase in Current Deferred Tax Assets associated with
the change in Income Before Taxes from Continuing Operations |
|
|
159 |
|
|
|
— |
|
|
|
214 |
|
k) A reduction in Retained Earnings associated with the correction |
|
|
(308 |
) |
|
|
— |
|
|
|
(416 |
) |
All referenced amounts in this report as of April 1, 2006 and December 31, 2005, and for the
three months ended April 1, 2006, reflect balances and amounts on a restated basis. All of our
future Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q and Form 10Q/A will reflect
the restated information included in this Form 10-Q/A, as applicable. There was no restatement
necessary for the three months ended April 2, 2005.
This Form 10-Q/A is filed as part of the restatement (the “Restatement”) of our previously issued
financial statements for the year ended December 31, 2005 and as well as the Company’s selected financial data for 2005 as set forth in Item 6 of the Company’s Annual Report on Form 10-K for the year ended
December 31, 2005. Accordingly, we are also filing with the Commission substantially contemporaneously herewith (i) an amendment on Form 10-K/A to our
Annual Report on Form 10-K for the year ended December 31, 2005, (ii) an amendment on Form 10-Q/A
to our Quarterly Report on Form 10-Q for the quarter ended July 1, 2006 and (iii) an amendment on
Form 10-Q/A to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2006. These
additional amended filings with the Commission correct the same types of errors noted above. We do
not intend to file any other amended Annual Reports on Form 10-K affected by this Restatement.
2
This Amendment No. 1 amends only the following portions of the 10-Q; the remainder of the form 10-Q
is unchanged and is not reproduced in the Amendment No. 1. The Amendment No. 1 does not reflect
the events occurring after the original filing date of the Form 10-Q. Also, the Original Filing
has been amended to contain currently dated certifications from the Company’s Chief Executive
Officer and Chief Financial Officer, as required by Sections 302 and 906 of the Sarbanes-Oxley Act
(See Exhibits 31.1, 31.2 and 32).
This Amendment No. 1 contains changes to the following disclosures:
Part I, Item 1 – Financial Statements
Part I, Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
Part I, Item 4 – Controls and Procedures
Part II, Item 6 – Exhibits and reports on Form 8-K
3
TABLE OF CONTENTS
| |
|
|
|
|
|
|
|
|
EX-31.1 302 Certification for CEO |
EX-31.2 302 Certification for CFO |
EX-32 906 Certification for CEO and CFO |
| EX-31.1 |
| EX-31.2 |
| EX-32 |
4
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
ASTRONICS CORPORATION
Consolidated Balance Sheet
April 1, 2006
With Comparative Figures for December 31, 2005
(dollars in thousands)
| |
|
|
|
|
|
|
|
|
| |
|
April 1, |
|
|
December 31, |
|
| |
|
2006 |
|
|
2005 |
|
| |
|
Restated |
|
|
Restated |
|
| |
|
(Unaudited) |
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
6 |
|
|
$ |
4,473 |
|
Accounts Receivable, net of allowance for
doubtful
accounts of $338 in 2006 and $365 in 2005 |
|
|
15,949 |
|
|
|
12,635 |
|
Inventories |
|
|
21,563 |
|
|
|
19,381 |
|
Prepaid Expenses |
|
|
892 |
|
|
|
626 |
|
Deferred Taxes |
|
|
1,045 |
|
|
|
989 |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
39,455 |
|
|
|
38,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment, at cost |
|
|
32,300 |
|
|
|
31,665 |
|
Less Accumulated Depreciation and Amortization |
|
|
11,696 |
|
|
|
11,204 |
|
|
|
|
|
|
|
|
Net Property, Plant and Equipment |
|
|
20,604 |
|
|
|
20,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets, net of accumulated
amortization of $406 in 2006 and $329 in
2005 |
|
|
3,323 |
|
|
|
3,400 |
|
Goodwill |
|
|
2,668 |
|
|
|
2,686 |
|
Other Assets |
|
|
1,746 |
|
|
|
1,788 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
67,796 |
|
|
$ |
66,439 |
|
|
|
|
|
|
|
|
See notes
to financial statements.
5
ASTRONICS CORPORATION
Consolidated Balance Sheet
April 1, 2006
With Comparative Figures for December 31, 2005
(dollars in thousands)
| |
|
|
|
|
|
|
|
|
| |
|
April 1, |
|
|
December 31, |
|
| |
|
2006 |
|
|
2005 |
|
| |
|
Restated |
|
|
Restated |
|
| |
|
(Unaudited) |
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Current Maturities of Long-term Debt |
|
$ |
913 |
|
|
$ |
914 |
|
Note Payable |
|
|
6,000 |
|
|
|
7,000 |
|
Accounts Payable |
|
|
8,035 |
|
|
|
5,421 |
|
Accrued Payroll and Employee Benefits |
|
|
2,747 |
|
|
|
3,861 |
|
Income Taxes Payable |
|
|
726 |
|
|
|
171 |
|
Customer Advanced Payments and Deferred
Revenue |
|
|
4,779 |
|
|
|
5,402 |
|
Contract Loss Reserve |
|
|
568 |
|
|
|
830 |
|
Other Accrued Expenses |
|
|
814 |
|
|
|
1,156 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
24,582 |
|
|
|
24,755 |
|
|
|
|
|
|
|
|
|
|
Long-term Debt |
|
|
10,239 |
|
|
|
10,304 |
|
Supplemental Retirement Plan and Other Benefits |
|
|
4,537 |
|
|
|
4,494 |
|
Other Liabilities |
|
|
1,320 |
|
|
|
1,317 |
|
Deferred Income Taxes |
|
|
182 |
|
|
|
151 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity: |
|
|
|
|
|
|
|
|
Common Stock, $.01 par value
Authorized 20,000,000 shares, issued
7,111,616 in 2006, 7,082,100 in 2005 |
|
|
71 |
|
|
|
71 |
|
Class B Stock, $.01 par value
Authorized 5,000,000 shares, issued
1,592,295 in 2006, 1,603,323 in 2005 |
|
|
16 |
|
|
|
16 |
|
Additional Paid-in Capital |
|
|
4,042 |
|
|
|
3,808 |
|
Accumulated Other Comprehensive Income |
|
|
765 |
|
|
|
799 |
|
Retained Earnings |
|
|
25,761 |
|
|
|
24,443 |
|
|
|
|
|
|
|
|
|
|
|
30,655 |
|
|
|
29,137 |
|
|
|
|
|
|
|
|
|
|
Less Treasury Stock: 784,250 shares in 2006
and 2005 |
|
|
3,719 |
|
|
|
3,719 |
|
|
|
|
|
|
|
|
Total Shareholders’ Equity |
|
|
26,936 |
|
|
|
25,418 |
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders’ Equity |
|
$ |
67,796 |
|
|
$ |
66,439 |
|
|
|
|
|
|
|
|
See notes to financial statements.
6
ASTRONICS CORPORATION
Consolidated Statement of Income and Retained Earnings
Three Months Ended April 1, 2006
With Comparative Figures for 2005
(Unaudited)
(dollars in thousands except per share data)
| |
|
|
|
|
|
|
|
|
| |
|
April 1, |
|
|
|
|
| |
|
2006 |
|
|
April 2, |
|
| |
|
Restated |
|
|
2005 |
|
Sales |
|
$ |
25,263 |
|
|
$ |
15,656 |
|
|
|
|
|
|
|
|
|
|
Costs and Expenses: |
|
|
|
|
|
|
|
|
Cost of products sold |
|
|
19,851 |
|
|
|
12,363 |
|
Selling, general and administrative expenses |
|
|
3,019 |
|
|
|
2,207 |
|
Interest expense, net of interest income
of $4 in 2006 and $13 in 2005 |
|
|
199 |
|
|
|
126 |
|
Other (income) expense |
|
|
(12 |
) |
|
|
— |
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
23,057 |
|
|
|
14,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
2,206 |
|
|
|
960 |
|
Provision for Income Taxes |
|
|
888 |
|
|
|
351 |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
1,318 |
|
|
$ |
609 |
|
|
|
|
|
|
|
|
|
|
Retained Earnings: |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
24,443 |
|
|
|
22,206 |
|
|
|
|
|
|
|
|
End of period |
|
$ |
25,761 |
|
|
$ |
22,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.17 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.16 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
See notes to financial statements
7
ASTRONICS CORPORATION
Consolidated Statement of Cash Flows
Three Months Ended April 1, 2006
With Comparative Figures for 2005
(Unaudited)
(dollars in thousands)
| |
|
|
|
|
|
|
|
|
| |
|
April 1, |
|
|
|
|
| |
|
2006 |
|
|
April 2, |
|
| |
|
Restated |
|
|
2005 |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,318 |
|
|
$ |
609 |
|
Adjustments
to reconcile net income to cash (used in)
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
|
623 |
|
|
|
616 |
|
Provision for Doubtful Accounts |
|
|
(33 |
) |
|
|
— |
|
Stock Compensation Expense |
|
|
142 |
|
|
|
— |
|
Deferred Tax Provision |
|
|
(15 |
) |
|
|
— |
|
Other |
|
|
(18 |
) |
|
|
(11 |
) |
Cash flows from changes in operating assets and
liabilities,
excluding effects of acquisition: |
|
|
|
|
|
|
|
|
Accounts Receivable |
|
|
(3,297 |
) |
|
|
(1,380 |
) |
Inventories |
|
|
(2,196 |
) |
|
|
(1,162 |
) |
Prepaid Expenses |
|
|
(283 |
) |
|
|
(120 |
) |
Accounts Payable |
|
|
2,619 |
|
|
|
1,646 |
|
Accrued Expenses |
|
|
(1,435 |
) |
|
|
(280 |
) |
Customer Advanced Payments and Deferred Revenue |
|
|
(623 |
) |
|
|
— |
|
Contract Loss Reserves |
|
|
(262 |
) |
|
|
— |
|
Income Taxes |
|
|
621 |
|
|
|
532 |
|
Supplemental Retirement and Other Liabilities |
|
|
34 |
|
|
|
— |
|
|
|
|
|
|
|
|
Cash (used in) provided by Operating Activities |
|
|
(2,805 |
) |
|
|
450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Business Acquisition |
|
|
— |
|
|
|
(13,290 |
) |
Proceeds from sale of short-term investments |
|
|
— |
|
|
|
1,000 |
|
Capital Expenditures |
|
|
(645 |
) |
|
|
(551 |
) |
Other |
|
|
— |
|
|
|
(51 |
) |
|
|
|
|
|
|
|
Cash used in Investing Activities |
|
|
(645 |
) |
|
|
(12,892 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Principal Payments on Long-term Debt and Capital Lease
Obligations |
|
|
(53 |
) |
|
|
(40 |
) |
Proceeds from Note Payable |
|
|
— |
|
|
|
7000 |
|
Payment on Note Payable |
|
|
(1,000 |
) |
|
|
— |
|
Proceeds from Issuance of Stock |
|
|
26 |
|
|
|
34 |
|
|
|
|
|
|
|
|
Cash (used in) provided by Financing Activities |
|
|
(1,027 |
) |
|
|
6,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Exchange Rates on Cash |
|
|
10 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in Continuing Operations |
|
|
(4,467 |
) |
|
|
(5,424 |
) |
Cash used in Discontinued Operations – operating activities |
|
|
|
|
|
|
(137 |
) |
|
|
|
|
|
|
|
Net decrease in Cash and Cash Equivalents |
|
|
(4,467 |
) |
|
|
(5,561 |
) |
|
|
|
|
|
|
|
|
|
Cash at Beginning of Period |
|
|
4,473 |
|
|
|
8,476 |
|
|
|
|
|
|
|
|
Cash at End of Period |
|
$ |
6 |
|
|
$ |
2,915 |
|
|
|
|
|
|
|
|
See notes to financial statements
8
ASTRONICS CORPORATION
Notes to Consolidated Financial Statements (Restated)
April 1, 2006
(Unaudited)
1) Basis of Presentation
The accompanying unaudited statements have been prepared in accordance with U.S. generally accepted
accounting principles for interim financial information. Accordingly, they do not include all of
the information and footnotes required by U.S. generally accepted accounting principles for
complete financial statements. In the opinion of management, all adjustments, consisting of normal
recurring accruals, considered necessary for a fair presentation have been included. The results of
operations for any interim period are not necessarily indicative of results for the full year.
Operating results for the three-month period ended April 1, 2006 are not necessarily indicative of
the results that may be expected for the year ending December 31, 2006.
The balance sheet at December 31, 2005 has been derived from the audited financial statements at
that date, but does not include all of the information and footnotes required by U.S. generally
accepted accounting principles for complete financial statements.
For further information, refer to the financial statements and footnotes thereto included in
Astronics Corporation’s (the “Company”) amended Annual Report on Form 10-K/A for the year ended
December 31, 2005.
2) Stock Based Compensation
The Company has stock option plans that authorize the issuance of options for shares of Common
Stock to directors, officers and key employees. Stock option grants are designed to reward
long-term contributions to the Company and provide incentives for recipients to remain with the
Company. The exercise price, determined by a committee of the Board of Directors, may not be less
than the fair market value of the Common Stock on the grant date. Options become exercisable over
periods not exceeding ten years.
During the first quarter of 2006, the Company adopted SFAS 123(R), “Share-Based Payment,” applying
the modified prospective method. This Statement requires all equity-based payments to employees,
including grants of employee stock options, to be recognized in the statement of earnings based on
the grant date fair value of the award. Under the modified prospective method, the Company is
required to record equity-based compensation expense for all awards granted after the date of
adoption and for the unvested portion of previously granted awards outstanding as of the date of
adoption. The Company uses a straight-line method of attributing the value of stock-based
compensation expense, subject to minimum levels of expense, based on vesting. Stock compensation
expense recognized during the period is based on the value of the portion of share-based payment
awards that is ultimately expected to vest during the period. Vesting requirements vary for
directors, officers and key employees. In general, options granted to outside directors vest six
months from the date of grant and options granted to officers and key employees straight line vest
over a five-year period from the date of grant.
The fair value of stock options granted was estimated on the date of grant using the Black-Scholes
option-pricing model. The weighted average fair value of the options was $6.05 for options granted
during the three months ended April 1, 2006 and was $3.32 for options granted during the three
months ended April 2, 2005. The following table provides the range of assumptions used to value
stock options granted during the three months ended April 1, 2006 and April 2, 2005.
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
| |
|
April 1, 2006 |
|
April 2, 2005 |
| |
Expected volatility |
|
|
0.34 |
|
|
|
0.33 |
|
Risk-free rate |
|
|
4.70 |
% |
|
|
5.34 |
% |
Expected dividends |
|
|
0.00 |
% |
|
|
0.00 |
% |
Expected term (in years) |
|
7 Years |
|
|
7– 10 Years |
|
9
To determine expected volatility, the Company uses historical volatility based on weekly closing
prices of its Common Stock and considers currently available information to determine if future
volatility is expected to differ over the expected terms of the options granted. The risk-free
rate is based on the United States Treasury yield curve at the time of grant for the appropriate
term of the options granted. Expected dividends are based on the Company’s history and expectation
of dividend payouts. The expected term of stock options is based on vesting schedules, expected
exercise patterns and contractual terms.
The table below reflects net earnings and net earnings per share for the three months ended April
1, 2006 compared with the pro forma information for the three months ended April 2, 2005 as
follows:
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
| |
|
April 1, |
|
|
|
|
| |
|
2006 |
|
|
April 2, |
|
| (in thousands, except per share data) |
|
(Restated) |
|
|
2005 |
|
| |
Net earnings, as reported for the prior period (1) |
|
$ |
N/A |
|
|
$ |
609 |
|
Stock compensation expense |
|
|
142 |
|
|
|
70 |
|
Tax benefit |
|
|
(16 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
Stock compensation expense, net of tax (2) |
|
|
126 |
|
|
|
59 |
|
|
|
|
|
|
|
|
Net earnings, including the effect of stock compensation expense (3) |
|
$ |
1,318 |
|
|
$ |
550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share: |
|
|
|
|
|
|
|
|
Basic, as reported for the prior period (1) |
|
$ |
N/A |
|
|
$ |
0.08 |
|
Basic, including the effect of stock compensation expense (3) |
|
|
0.17 |
|
|
|
0.07 |
|
Diluted, as reported for the prior period (1) |
|
|
N/A |
|
|
|
0.08 |
|
Diluted, including the effect of stock compensation expense (3) |
|
|
0.16 |
|
|
|
0.07 |
|
|
|
|
| (1) |
|
Net earnings and earnings per share prior to 2006 did not include stock compensation
expense for stock options. |
| |
| (2) |
|
Stock compensation expense prior to 2006 is calculated based on the pro forma
application of SFAS No. 123. |
| |
| (3) |
|
Net earnings and earnings per share prior to 2006 represents pro forma information based
on SFAS 123. |
A summary of the Company’s stock option activity and related information for the three months
ended April 1, 2006 is as follows:
| |
|
|
|
|
|
|
|
|
| |
|
2006 |
|
| |
|
|
|
|
|
Weighted Average |
|
| (in thousands, except for per share data) |
|
Options |
|
|
Exercise Price |
|
| |
Outstanding at December 31, 2005 |
|
|
801,583 |
|
|
$ |
6.49 |
|
Options Granted |
|
|
25,000 |
|
|
|
13.41 |
|
Options Exercised |
|
|
(22,792 |
) |
|
|
2.95 |
|
|
|
|
|
|
|
|
|
Outstanding at April 1, 2006 |
|
|
803,791 |
|
|
|
6.80 |
|
|
|
|
|
|
|
|
|
| |
Exercisable at April 1, 2006 |
|
|
492,164 |
|
|
$ |
6.41 |
|
|
|
|
|
|
|
|
|
The following is a summary of weighted average exercise prices and contractual lives for
outstanding and exercisable stock options as of April 1, 2006:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Outstanding |
|
|
Exercisable |
|
| |
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Remaining Life |
|
|
Weighted Average |
|
|
|
|
|
|
Weighted Average |
|
| Exercise Price Range |
|
Shares |
|
|
in Years |
|
|
Exercise Price |
|
|
Shares |
|
|
Exercise Price |
|
| |
$2.59-$4.60 |
|
|
59,195 |
|
|
|
1.3 |
|
|
$ |
3.90 |
|
|
|
59,195 |
|
|
$ |
3.90 |
|
$5.09- $7.65 |
|
|
550,639 |
|
|
|
7.3 |
|
|
$ |
5.62 |
|
|
|
348,995 |
|
|
$ |
5.63 |
|
$9.83 - $13.49 |
|
|
193,957 |
|
|
|
6.8 |
|
|
$ |
11.03 |
|
|
|
83,974 |
|
|
$ |
11.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
803,791 |
|
|
|
6.7 |
|
|
$ |
6.80 |
|
|
|
492,164 |
|
|
$ |
6.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
3) Acquisition
On February 3, 2005, the Company acquired substantially all of the assets of the General Dynamics -
Airborne Electronic Systems (AES) business unit from a subsidiary of General Dynamics. Astronics
AES produces a wide range of products related to electrical power generation, in-flight control,
and distribution on military, commercial, and business aircraft. On the acquisition date, the
Company paid $13.0 million in cash and incurred approximately $0.4 million in acquisition costs.
The Company borrowed $7.0 million on its credit facility and used $6.4 million of cash on hand to
finance the purchase and acquisition costs. Results of operations include the results of Astronics
AES since February 3, 2005, the date of the acquisition.
The following table summarizes the gross carrying amount and accumulated amortization for major
categories of acquired intangible assets:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Gross Carrying |
|
|
Accumulated |
|
| |
|
Weighted |
|
|
Gross Carrying |
|
|
Amortization |
|
|
Amount Dec. 31, |
|
|
Amortization |
|
| (in thousands) |
|
Average Life |
|
|
Amount Apr. 1, 2006 |
|
|
Apr. 1, 2006 |
|
|
2005 |
|
|
Dec 31, 2005 |
|
| |
Patents |
|
12 Years |
|
$ |
1,271 |
|
|
$ |
116 |
|
|
$ |
1,271 |
|
|
$ |
91 |
|
Trade Names |
|
N/A |
|
|
|
553 |
|
|
|
— |
|
|
|
553 |
|
|
|
— |
|
Completed and unpatented technology |
|
10 Years |
|
|
487 |
|
|
|
57 |
|
|
|
487 |
|
|
|
45 |
|
Government contracts |
|
6 Years |
|
|
347 |
|
|
|
67 |
|
|
|
347 |
|
|
|
53 |
|
Backlog |
|
4 Years |
|
|
314 |
|
|
|
166 |
|
|
|
314 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intangible assets |
|
|
|
|
|
$ |
2,972 |
|
|
$ |
406 |
|
|
$ |
2,972 |
|
|
$ |
329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense for each of the next five years will amount to $0.3 million for the year
ended December 31, 2006 and $0.2 million for each of the years ended December 31, 2007, 2008, 2009
and 2010.
The following summary, prepared on a pro forma basis, combines the consolidated results of
operations of the Company with those of the acquired business as if the acquisition took place on
January 1, 2005. The pro forma consolidated results include the impact of adjustments, including
depreciation, amortization of intangibles, increased interest expense on acquisition debt and
related income tax effects.
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
| |
|
April 2, 2005 |
|
April 2, 2005 |
| (in thousands, except for per share data) |
|
As Reported |
|
Pro Forma |
| |
Sales |
|
$ |
15,656 |
|
|
$ |
17,354 |
|
Net income |
|
|
609 |
|
|
|
401 |
|
| |
Basic earnings per share |
|
|
0.08 |
|
|
|
0.05 |
|
Diluted earnings per share |
|
|
0.08 |
|
|
|
0.05 |
|
The pro forma results are not necessarily indicative of what would have actually occurred if
the acquisition had taken place on January 1, 2005. In addition, they are not intended to be a
projection of future results.
4) Discontinued Operations
In December of 2002 the Company announced the discontinuance of the Electroluminescent Lamp
Business Group, whose business has involved sales of microencapsulated electroluminescent lamps to
customers in the consumer electronics industry. The liabilities of discontinued operations at
April 2, 2005 consisted of lease payments for equipment that was used in this business, the
remaining payments under these leases were made during 2005. As of April 1, 2006 there were no
remaining assets or liabilities of discontinued operations.
11
5) Inventories
Inventories are stated at the lower of cost or market, cost being determined in accordance with the
first-in, first-out method. Inventories are as follows:
| |
|
|
|
|
|
|
|
|
| |
|
April 1, |
|
|
December 31, |
|
| |
|
2006 |
|
|
2005 |
|
| (in thousands) |
|
Restated |
|
|
Restated |
|
| |
Finished Goods |
|
$ |
2,708 |
|
|
$ |
3,026 |
|
Work in Progress |
|
|
9,368 |
|
|
|
7,805 |
|
Raw Material |
|
|
9,487 |
|
|
|
8,550 |
|
|
|
|
|
|
|
|
|
|
$ |
21,563 |
|
|
$ |
19,381 |
|
|
|
|
|
|
|
|
6) Comprehensive Income and accumulated other comprehensive income.
The components of Comprehensive income are as follows:
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
| |
|
April 1, |
|
|
|
|
| |
|
2006 |
|
|
April
2, |
|
| (in thousands) |
|
(Restated) |
|
|
2005 |
|
| |
Net income |
|
$ |
1,318 |
|
|
$ |
609 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(17 |
) |
|
|
(69 |
) |
Loss on derivatives, net of tax |
|
|
(17 |
) |
|
|
22 |
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
1,284 |
|
|
$ |
562 |
|
|
|
|
|
|
|
|
The components of accumulated other comprehensive income area as follows:
| |
|
|
|
|
|
|
|
|
| |
|
April 1, |
|
|
December 31, |
|
| (in thousands) |
|
2006 |
|
|
2005 |
|
| |
Cumulative foreign currency adjustments |
|
$ |
782 |
|
|
$ |
799 |
|
Accumulated loss on derivatives, net of tax |
|
|
(17 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
Accumulated other comprehensive income |
|
$ |
765 |
|
|
$ |
799 |
|
|
|
|
|
|
|
|
7) Earnings Per Share
The following table sets forth the computation of earnings per share:
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
| |
|
April 1, 2006 |
|
|
|
|
| (in thousands, except per share data) |
|
(Restated) |
|
|
April 2, 2005 |
|
| |
Net Income |
|
$ |
1,318 |
|
|
$ |
609 |
|
|
|
|
|
|
|
|
| |
Basic earnings per share weighted average shares |
|
|
7,912 |
|
|
|
7,813 |
|
Net effect of dilutive stock options |
|
|
231 |
|
|
|
87 |
|
|
|
|
|
|
|
|
Diluted earnings per share weighted average shares |
|
|
8,143 |
|
|
|
7,900 |
|
|
|
|
|
|
|
|
| |
Basic earnings per share |
|
$ |
0.17 |
|
|
$ |
0.08 |
|
Diluted earnings per share |
|
$ |
0.16 |
|
|
$ |
0.08 |
|
12
8) Supplemental Retirement Plan and Related Post Retirement Benefits
The Company has a non-qualified supplemental retirement defined benefit plan for certain
executives. The following table sets forth information regarding the net periodic pension cost for
the plan.
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
| (in thousands) |
|
April 1, 2006 |
|
|
April 2, 2005 |
|
| |
Service cost |
|
$ |
9 |
|
|
$ |
6 |
|
Interest cost |
|
|
77 |
|
|
|
77 |
|
Amortization of prior service cost |
|
|
27 |
|
|
|
27 |
|
Amortization of Net Actuarial Losses |
|
|
1 |
|
|
|
— |
|
|
|
|
|
|
|
|
Net periodic cost |
|
$ |
114 |
|
|
$ |
110 |
|
|
|
|
|
|
|
|
Participants in the non-qualified supplemental retirement plan are entitled to paid medical, dental
and long-term care insurance benefits upon retirement under the plan. The following table sets
forth information regarding the net periodic cost recognized for those benefits
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
| (in thousands) |
|
April 1, 2006 |
|
|
April 2, 2005 |
|
| |
Service cost |
|
$ |
2 |
|
|
$ |
1 |
|
Interest cost |
|
|
11 |
|
|
|
10 |
|
Amortization of prior service cost |
|
|
8 |
|
|
|
8 |
|
Amortization of Net Actuarial Losses |
|
|
3 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Net periodic cost |
|
$ |
24 |
|
|
$ |
20 |
|
|
|
|
|
|
|
|
9) New Accounting Pronouncements
In November 2004, the FASB issued SFAS No. 151 “Inventory Costs, an amendment of ARB No. 43,
Chapter 4.” The amendments made by this statement clarify that abnormal amounts of idle facility
expense, freight, handling costs and wasted materials (spoilage) should be recognized as
current-period charges and require the allocation of fixed production overheads to inventory based
on the normal capacity of the production facilities. The provisions of this statement are effective
for inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of
this standard did not have an impact on the results of operations, cash flows or financial position
in the first quarter of 2006.
10) Restatement of Previously Issued Financial Statements
The Company has restated its previously issued financial statements for the year
ended December 31, 2005 and for the three months ended April 1, 2006 to correct an error regarding
the timing of revenue recognition for a bill-and-hold transaction. This error reduces revenue
previously reported on the income statement for the year ended December 31, 2005 by $1.0 million
and net income by $0.4 million. This error understated sales reported on the income statement at
April 1, 2006 by $0.3 million and understated net income by $0.1 million. There were no changes
necessary to the quarterly financial statements and information for the comparative period ended
April 2, 2005.
This correction resulted in the following:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
April 1, |
|
April 2, |
|
December 31, |
| (In thousands) |
|
2006 |
|
2005 |
|
2005 |
| |
|
|
a) An increase in Sales |
|
$ |
337 |
|
|
$ |
— |
|
|
|
N/A |
|
b) An increase in Cost of Products Sold associated with the change in
Sales |
|
|
174 |
|
|
|
— |
|
|
|
N/A |
|
c) An increase in Income Before Taxes from Continuing Operations |
|
|
163 |
|
|
|
— |
|
|
|
N/A |
|
13
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
April 1, |
|
April 2, |
|
December 31, |
| (In thousands) |
|
2006 |
|
2005 |
|
2005 |
| |
|
|
d) An increase in Income Tax Expense associated with the change in Income
Before Taxes from Continuing Operations |
|
|
55 |
|
|
|
— |
|
|
|
N/A |
|
e) An increase in Net Income |
|
|
108 |
|
|
|
— |
|
|
|
N/A |
|
f) An increase in Basic Earnings Per Share |
|
|
.02 |
|
|
|
— |
|
|
|
N/A |
|
g) An increase in Diluted Earnings Per Share |
|
|
.01 |
|
|
|
— |
|
|
|
N/A |
|
h) An increase in Deferred Revenue due to the related change in Sales |
|
|
661 |
|
|
|
— |
|
|
|
998 |
|
i) An increase in Finished Goods Inventory due to the related change in
Cost of Products Sold |
|
|
194 |
|
|
|
— |
|
|
|
368 |
|
j) An increase in Current Deferred Tax Assets associated with
the change in Income Before Taxes from Continuing Operations |
|
|
159 |
|
|
|
— |
|
|
|
214 |
|
k) A reduction in Retained Earnings associated with the correction |
|
|
(308 |
) |
|
|
— |
|
|
|
(416 |
) |
| |
|
|
|
|
|
|
| CONSOLIDATED BALANCE SHEET |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
April 1, 2006 |
| |
|
As |
|
|
|
As |
| (in thousands, except per share data) |
|
Reported |
|
Adjustments |
|
Restated |
| |
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
6 |
|
|
$ |
|
|
|
$ |
6 |
|
Accounts Receivable, net of allowance for doubtful
accounts of $338 in 2006 |
|
|
15,949 |
|
|
|
|
|
|
|
15,949 |
|
Inventories |
|
|
21,369 |
|
|
|
194 |
|
|
|
21,563 |
|
Prepaid Expenses |
|
|
892 |
|
|
|
|
|
|
|
892 |
|
Deferred Taxes |
|
|
886 |
|
|
|
159 |
|
|
|
1,045 |
|
| |
|
|
Total Current Assets |
|
|
39,102 |
|
|
|
353 |
|
|
|
39,455 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment, at cost |
|
|
32,300 |
|
|
|
|
|
|
|
32,300 |
|
Less Accumulated Depreciation and Amortization |
|
|
11,696 |
|
|
|
|
|
|
|
11,696 |
|
| |
|
|
Net Property, Plant and Equipment |
|
|
20,604 |
|
|
|
— |
|
|
|
20,604 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets, net of accumulated amortization of
$406 in 2006 |
|
|
3,323 |
|
|
|
|
|
|
|
3,323 |
|
Goodwill |
|
|
2,668 |
|
|
|
|
|
|
|
2,668 |
|
Other Assets |
|
|
1,746 |
|
|
|
|
|
|
|
1,746 |
|
| |
|
|
Total Assets |
|
$ |
67,443 |
|
|
$ |
353 |
|
|
$ |
67,796 |
|
| |
|
|
14
CONSOLIDATED BALANCE SHEET (continued)
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
April 1, 2006 |
| |
|
As |
|
|
|
As |
| (in thousands, except per share data) |
|
Reported |
|
Adjustments |
|
Restated |
| |
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Current Maturities of Long-term Debt |
|
$ |
913 |
|
|
$ |
|
|
|
$ |
913 |
|
Note Payable |
|
|
6,000 |
|
|
|
|
|
|
|
6,000 |
|
Accounts Payable |
|
|
8,035 |
|
|
|
|
|
|
|
8,035 |
|
Accrued Payroll and Employee Benefits |
|
|
2,747 |
|
|
|
|
|
|
|
2,747 |
|
Income Taxes Payable |
|
|
726 |
|
|
|
|
|
|
|
726 |
|
Customer Advanced Payments and Deferred Revenue |
|
|
4,118 |
|
|
|
661 |
|
|
|
4,779 |
|
Contract Loss Reserve |
|
|
568 |
|
|
|
|
|
|
|
568 |
|
Other Accrued Expenses |
|
|
814 |
|
|
|
|
|
|
|
814 |
|
| |
|
|
Total Current Liabilities |
|
|
23,921 |
|
|
|
661 |
|
|
|
24,582 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term Debt |
|
|
10,239 |
|
|
|
|
|
|
|
10,239 |
|
Supplemental Retirement Plan and Other Benefits |
|
|
4,537 |
|
|
|
|
|
|
|
4,537 |
|
Other Liabilities |
|
|
1,320 |
|
|
|
|
|
|
|
1,320 |
|
Deferred Income Taxes |
|
|
182 |
|
|
|
|
|
|
|
182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, $.01 par value
Authorized 20,000,000 shares, issued
7,111,616 in 2006 |
|
|
71 |
|
|
|
|
|
|
|
71 |
|
Class B Stock, $.01 par value
Authorized 5,000,000 shares, issued
1,592,295 in 2006 |
|
|
16 |
|
|
|
|
|
|
|
16 |
|
Additional Paid-in Capital |
|
|
4,042 |
|
|
|
|
|
|
|
4,042 |
|
Accumulated Other Comprehensive Income |
|
|
765 |
|
|
|
|
|
|
|
765 |
|
Retained Earnings |
|
|
26,069 |
|
|
|
(308 |
) |
|
|
25,761 |
|
| |
|
|
|
|
|
30,963 |
|
|
|
(308 |
) |
|
|
30,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Treasury Stock: 784,250 shares in 2006 |
|
|
3,719 |
|
|
|
|
|
|
|
3,719 |
|
| |
|
|
Total Shareholders’ Equity |
|
|
27,244 |
|
|
|
(308 |
) |
|
|
26,936 |
|
| |
|
|
Total Liabilities and Shareholders’ Equity |
|
$ |
67,443 |
|
|
$ |
353 |
|
|
$ |
67,796 |
|
| |
|
|
15
CONSOLIDATED BALANCE SHEET
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2005 |
| |
|
As |
|
|
|
As |
| (in thousands, except per share data) |
|
Reported |
|
Adjustments |
|
Restated |
| |
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
4,473 |
|
|
$ |
|
|
|
$ |
4,473 |
|
Accounts Receivable, net of allowance for doubtful
accounts of $365 in 2005 |
|
|
12,635 |
|
|
|
|
|
|
|
12,635 |
|
Inventories |
|
|
19,013 |
|
|
|
368 |
|
|
|
19,381 |
|
Prepaid Expenses |
|
|
626 |
|
|
|
|
|
|
|
626 |
|
Deferred Taxes |
|
|
775 |
|
|
|
214 |
|
|
|
989 |
|
| |
|
|
Total Current Assets |
|
|
37,522 |
|
|
|
582 |
|
|
|
38,104 |
|
| |
|
|
| |
Property, Plant and Equipment, at cost |
|
|
31,665 |
|
|
|
|
|
|
|
31,665 |
|
Less Accumulated Depreciation and Amortization |
|
|
11,204 |
|
|
|
|
|
|
|
11,204 |
|
| |
|
|
Net Property, Plant and Equipment |
|
|
20,461 |
|
|
|
— |
|
|
|
20,461 |
|
| |
|
|
| |
Intangible Assets, net of accumulated amortization
of $329 in 2005 |
|
|
3,400 |
|
|
|
|
|
|
|
3,400 |
|
Goodwill |
|
|
2,686 |
|
|
|
|
|
|
|
2,686 |
|
Other Assets |
|
|
1,788 |
|
|
|
|
|
|
|
1,788 |
|
| |
|
|
Total Assets |
|
$ |
65,857 |
|
|
$ |
582 |
|
|
$ |
66,439 |
|
| |
|
|
16
CONSOLIDATED BALANCE SHEET (continued)
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2005 |
| |
|
As |
|
|
|
As |
| (in thousands, except per share data) |
|
Reported |
|
Adjustments |
|
Restated |
| |
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Current Maturities of Long-term Debt |
|
$ |
914 |
|
|
$ |
|
|
|
$ |
914 |
|
Note Payable |
|
|
7,000 |
|
|
|
|
|
|
|
7,000 |
|
Accounts Payable |
|
|
5,421 |
|
|
|
|
|
|
|
5,421 |
|
Accrued Payroll and Employee Benefits |
|
|
3,861 |
|
|
|
|
|
|
|
3,861 |
|
Income Taxes Payable |
|
|
171 |
|
|
|
|
|
|
|
171 |
|
Customer Advanced Payments and Deferred Revenue |
|
|
4,404 |
|
|
|
998 |
|
|
|
5,402 |
|
Contract Loss Reserve |
|
|
830 |
|
|
|
|
|
|
|
830 |
|
Other Accrued Expenses |
|
|
1,156 |
|
|
|
|
|
|
|
1,156 |
|
| |
|
|
Total Current Liabilities |
|
|
23,757 |
|
|
|
998 |
|
|
|
24,755 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term Debt |
|
|
10,304 |
|
|
|
|
|
|
|
10,304 |
|
Supplemental Retirement Plan and Other Benefits |
|
|
4,494 |
|
|
|
|
|
|
|
4,494 |
|
Other Liabilities |
|
|
1,317 |
|
|
|
|
|
|
|
1,317 |
|
Deferred Income Taxes |
|
|
151 |
|
|
|
|
|
|
|
151 |
|
| |
Shareholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, $.01 par value
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized 20,000,000 shares, issued
7,082,100 in 2005 |
|
|
71 |
|
|
|
|
|
|
|
71 |
|
Class B Stock, $.01 par value
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized 5,000,000 shares, issued
1,603,323 in 2005 |
|
|
16 |
|
|
|
|
|
|
|
16 |
|
Additional Paid-in Capital |
|
|
3,808 |
|
|
|
|
|
|
|
3,808 |
|
Accumulated Other Comprehensive Income |
|
|
799 |
|
|
|
|
|
|
|
799 |
|
Retained Earnings |
|
|
24,859 |
|
|
|
(416 |
) |
|
|
24,443 |
|
| |
|
|
|
|
|
29,553 |
|
|
|
(416 |
) |
|
|
29,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Treasury Stock: 784,250 shares in 2005 |
|
|
3,719 |
|
|
|
|
|
|
|
3,719 |
|
| |
|
|
Total Shareholders’ Equity |
|
|
25,834 |
|
|
|
(416 |
) |
|
|
25,418 |
|
| |
|
|
Total Liabilities and Shareholders’ Equity |
|
$ |
65,857 |
|
|
$ |
582 |
|
|
$ |
66,439 |
|
| |
|
|
17
CONSOLIDATED STATEMENT OF OPERATIONS
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended April 1, 2006 |
| |
|
As |
|
|
|
As |
| (in thousands, except per share data) |
|
Reported |
|
Adjustments |
|
Restated |
| |
Sales |
|
$ |
24,926 |
|
|
$ |
337 |
|
|
$ |
25,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold |
|
|
19,677 |
|
|
|
174 |
|
|
|
19,851 |
|
Selling, general and administrative
expenses |
|
|
3,019 |
|
|
|
|
|
|
|
3,019 |
|
Interest expense, net of interest income
of $4 in 2006 |
|
|
199 |
|
|
|
|
|
|
|
199 |
|
Other (income) expense |
|
|
(12 |
) |
|
|
|
|
|
|
(12 |
) |
| |
|
|
Total costs and expenses |
|
|
22,883 |
|
|
|
174 |
|
|
|
23,057 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
2,043 |
|
|
|
163 |
|
|
|
2,206 |
|
Provision for Income Taxes |
|
|
833 |
|
|
|
55 |
|
|
|
888 |
|
| |
|
|
Net Income |
|
|
1,210 |
|
|
|
108 |
|
|
|
1,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
24,859 |
|
|
|
(416 |
) |
|
|
24,443 |
|
| |
|
|
End of period |
|
$ |
26,069 |
|
|
$ |
(308 |
) |
|
$ |
25,761 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.15 |
|
|
$ |
0.02 |
|
|
$ |
0.17 |
|
Diluted |
|
|
0.15 |
|
|
|
0.01 |
|
|
|
0.16 |
|
18
CONSOLIDATED STATEMENT OF CASH FLOWS
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended April 1, 2006 |
| |
|
As |
|
|
|
As |
| (in thousands) |
|
Reported |
|
Adjustments |
|
As Restated |
| |
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,210 |
|
|
$ |
108 |
|
|
$ |
1,318 |
|
Adjustments
to reconcile net income to cash (used in)
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
|
623 |
|
|
|
|
|
|
|
623 |
|
Provision for Doubtful Accounts |
|
|
(33 |
) |
|
|
|
|
|
|
(33 |
) |
Stock Compensation Expense |
|
|
142 |
|
|
|
|
|
|
|
142 |
|
Deferred Tax Provision |
|
|
(70 |
) |
|
|
55 |
|
|
|
(15 |
) |
Other |
|
|
(18 |
) |
|
|
|
|
|
|
(18 |
) |
Cash flows from changes in operating assets and liabilities,
excluding effects of acquisition: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable |
|
|
(3,297 |
) |
|
|
|
|
|
|
(3,297 |
) |
Inventories |
|
|
(2,370 |
) |
|
|
174 |
|
|
|
(2,196 |
) |
Prepaid Expenses |
|
|
(283 |
) |
|
|
|
|
|
|
(283 |
) |
Accounts Payable |
|
|
2,619 |
|
|
|
|
|
|
|
2,619 |
|
Accrued Expenses |
|
|
(1,435 |
) |
|
|
|
|
|
|
(1,435 |
) |
Customer Advanced Payments and Deferred Revenue |
|
|
(286 |
) |
|
|
(337 |
) |
|
|
(623 |
) |
Contract Loss Reserves |
|
|
(262 |
) |
|
|
|
|
|
|
(262 |
) |
Income Taxes |
|
|
621 |
|
|
|
|
|
|
|
621 |
|
Supplemental Retirement and Other Liabilities |
|
|
34 |
|
|
|
|
|
|
|
34 |
|
| |
|
|
Cash used in Operating Activities |
|
|
(2,805 |
) |
|
|
— |
|
|
|
(2,805 |
) |
| |
|
|
| |
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition |
|
|
— |
|
|
|
|
|
|
|
— |
|
Proceeds from sale of short-term investments |
|
|
— |
|
|
|
|
|
|
|
— |
|
Capital Expenditures |
|
|
(645 |
) |
|
|
|
|
|
|
(645 |
) |
Other |
|
|
— |
|
|
|
|
|
|
|
— |
|
| |
|
|
Cash used in Investing Activities |
|
|
(645 |
) |
|
|
— |
|
|
|
(645 |
) |
| |
|
|
| |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Principal Payments on Long-term Debt and Capital Lease
Obligations |
|
|
(53 |
) |
|
|
|
|
|
|
(53 |
) |
Proceeds from Note Payable |
|
|
— |
|
|
|
|
|
|
|
— |
|
Payment on Note Payable |
|
|
(1,000 |
) |
|
|
|
|
|
|
(1,000 |
) |
Proceeds from Issuance of Stock |
|
|
26 |
|
|
|
|
|
|
|
26 |
|
| |
|
|
Cash used in Financing Activities |
|
|
(1,027 |
) |
|
|
— |
|
|
|
(1,027 |
) |
| |
|
|
| |
Effect of Exchange Rates on Cash |
|
|
10 |
|
|
|
— |
|
|
|
10 |
|
| |
|
|
| |
Cash used in Continuing Operations |
|
|
(4,467 |
) |
|
|
— |
|
|
|
(4,467 |
) |
Cash used in Discontinued Operations – operating activities |
|
|
— |
|
|
|
|
|
|
|
— |
|
| |
|
|
Net decrease in Cash and Cash Equivalents |
|
|
(4,467 |
) |
|
|
— |
|
|
|
(4,467 |
) |
| |
Cash at Beginning of Period |
|
|
4,473 |
|
|
|
— |
|
|
|
4,473 |
|
| |
|
|
Cash at End of Period |
|
$ |
6 |
|
|
$ |
— |
|
|
$ |
6 |
|
| |
|
|
19
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (RESTATED)
(The following should be read in conjunction with Management’s Discussion and Analysis of Financial
Condition and Results of Operations contained in the Company’s Form 10-K/A for the year ended
December 31, 2005.)
The following table sets forth income statement data as a percent of net sales:
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
| |
|
April 1, 2006 |
|
|
|
|
| |
|
Restated |
|
|
April 2, 2005 |
|
| |
|
(Unaudited) |
|
|
(Unaudited) |
|
| |
Sales |
|
|
100.0 |
% |
|
|
100.0 |
% |
| |
Cost of products sold |
|
|
78.6 |
|
|
|
79.0 |
|
Selling, general and administrative and other expense |
|
|
12.0 |
|
|
|
14.1 |
|
Interest and other (income) expense |
|
|
0.7 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
Total cost and expenses |
|
|
91.3 |
|
|
|
93.9 |
|
| |
Income before taxes |
|
|
8.7 |
% |
|
|
6.1 |
% |
|
|
|
|
|
|
|
ACQUISITION
On February 3, 2005, the Company acquired the assets of the Airborne Electronic Systems (AES)
business unit from a subsidiary of General Dynamics, for $13.0 million. The Company used $6
million of cash and borrowed $7 million against its line of credit to finance the acquisition. No
goodwill was recognized as a result of this acquisition. Operating results for this acquisition are
included in the consolidated statement of earnings from the acquisition date.
SALES
Sales for the first quarter of 2006 increased 61% to $25.3 million compared with $15.7 million for
the same period last year.
A portion of the 2006 sales increase is due to the timing of the Astronics AES acquisition. The
acquisition date was February 3, 2005, as such 2005’s first quarter contained only eight weeks of
sales for Astronics AES as compared with thirteen weeks in the first quarter of 2006.
Sales to the commercial transport market were $12.8 million, as compared to $6.2 million for the
same period of 2005, an increase of $6.6 million or 106 percent. The increase is primarily a
result of increased volume as the commercial airline market continues to strengthen combined with
thirteen weeks of sales in the first quarter of 2006 as compared to eight weeks last year for our
Cabin Electronics and Airframe Power product lines which accounted for $6.3 million of the
increase. The balance of the increase is due to increased demand for the Cabin Lighting product
line. Sales to the business jet market were $4.9 million, up $0.9 million, or 22%, compared with
the same period in 2005. The increase of sales to the business jet market is due primarily to an
increase in volume as production of new business jets by the airframe manufacturers increased over
last year. Sales to the military market were $7.1 million as compared to $5.1 million last year,
an increase of $2.0 million or 40%. The majority of the increase was Airframe Power sales for the
Tactical Tomahawk and Taurus Missile programs which entered high rate production in the second half
of 2005.
EXPENSES AND MARGINS
Cost of products sold as a percentage of sales remained relatively flat, decreasing 0.4 percentage
points to 78.6% for the first quarter of 2006 as compared to 79.0% for the same period last year.
Leverage from the increased sales volume was offset by a $0.6 million increase in engineering and
development costs over the same period last year.
20
Selling, general and administrative (SG&A) expense as a percent of sales was 12.0% for the first
quarter of 2006, a decrease of 2.1 percentage points compared with 14.1% for the same period of
2005. Although SG&A costs increased in the first quarter of 2006 as compared to the first quarter
of 2005 they increased at a slower rate than the sales increased. 2006 SG&A costs increased $0.8
million primarily due to the recognition of $0.1 million of Stock Compensation expense upon
adoption of SFAS 123 (R) “Share-Based Payments,” an estimated $0.4 million due to a full quarter
of expenses at AES compared to only eight weeks in 2005 and the balance due to increases in wages
and benefits due to increased staffing and compensation related costs.
Net interest expense for the first quarter of 2006 increased by $0.1 million from $0.1 million in
the first quarter of 2005 to $0.2 million primarily due to increased interest rates on the
Company’s variable rate debt.
TAXES
The effective income tax rate for the first quarter of 2006 was 40.3% compared to 36.6% last year.
The increase is due primarily to increases in permanent differences which do not provide tax
benefits and increases in foreign taxes.
NET INCOME AND EARNINGS PER SHARE
Net income for the first quarter of 2006 was $1.3 million or $0.16 per share diluted, an increase
of $0.7 million from $0.6 million, or $0.08 per share diluted in the first quarter of 2005. The
earnings per share increase is due to increased net income and was not significantly impacted by a
change in shares outstanding.
LIQUIDITY
Cash used by operating activities totaled $2.8 million during the first three months of 2006, as
compared with $0.5 million of cash provided by operations in 2005. The change is due primarily
to increased investment in net working capital components offset by net income.
Cash used in investing activities decreased to $0.6 million in the first quarter of 2006, from
$12.9 million in the three months of 2005. This is due primarily to the $13 million acquisition
of Astronics AES, offset partially by proceeds from the sale of short-term investments of $1.0
million in 2005. Capital expenditures remained flat from 2005 to 2006 at $0.6 million.
In the first quarter of 2006 the Company used $1.0 million for financing activities. The Company’s
cash flow from financing activities decreased $8.0 million as compared to the first quarter of
2005 due primarily to the $7.0 million drawn on the line of credit to partially fund the AES
acquisition in 2005 and the 2006 first quarter pay down of $1.0 million on the line of credit.
The Company has a $15 million demand line of credit facility available. Interest on outstanding
borrowings bears interest at either LIBOR or prime interest rates at the Company’s option plus an
applicable margin, currently 150 basis points. As of April 1, 2006 the Company has $6.0 million
outstanding on the line of credit. The line is subject to annual review and is payable on demand.
The line of credit, among other requirements, imposes certain financial performance covenants
measured on an annual basis with which the Company anticipates it will be compliant.
The Company believes that cash flow from operations and its available credit facility will be
adequate to meet the Company’s operational and capital expenditure requirements for 2006.
BACKLOG
The Company’s backlog at April 1, 2006 was $94.7 million compared with $72.3 million at the end of
the first quarter of 2005.
21
CONTRACTUAL OBLIGATIONS AND COMMITMENTS
The Company’s contractual obligations and commercial commitments have not changed materially from
disclosures in the Company’s Form 10-K/A for the year ended December 31, 2005.
MARKET RISK
Risk due to fluctuation in interest rates is a function of the Company’s floating rate debt
obligations, which total approximately $17.1 million at April 1, 2006. To partially offset this
exposure, the Company entered into an interest rate swap in February 2006, on its New York
Industrial Revenue Bond which effectively fixes the rate at 3.99% on this $4.3 million obligation
through January 2016. As a result, a change of 1% in interest rates would impact annual net income
by less than $0.1 million.
There have been no material changes in the current year regarding the market risk information for
its exposure to currency exchange rates. The Company has limited exposure to fluctuation in
Canadian currency exchange rates to the U.S. dollar.
Refer to the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2005 for a
complete discussion of the Company’s market risk.
CRITICAL ACCOUNTING POLICIES
Refer to the Company’s annual report on Amended Form 10-K/A for the year ended December 31, 2005
for a complete discussion of the Company’s critical accounting policies. Other than the deferral of
revenue from one bill and hold contract as discussed in Amended Form 10-K/A and the adoption of
SFAS 123(R), “Share-Based Payments,” there have been no material changes in the current year
regarding critical accounting policies.
RECENT ACCOUNTING PRONOUNCEMENTS
During the first quarter of 2006, we adopted SFAS 123(R), “Share-Based Payment,” applying the
modified prospective method. This Statement requires all equity-based payments to employees,
including grants of employee stock options, to be recognized in the statement of earnings based on
the grant date fair value of the award. Under the modified prospective method, we are required to
record equity-based compensation expense for all awards granted after the date of adoption and for
the unvested portion of previously granted awards outstanding as of the date of adoption. We use a
straight-line method of attributing the value of stock-based compensation expense, based on
vesting. Stock compensation expense was $0.1 million in the first quarter of 2006 after taxes. No
stock compensation expense was recognized prior to 2006.
In November 2004, the FASB issued SFAS No. 151 “Inventory Costs, an amendment of ARB No. 43,
Chapter 4.” The amendments made by this statement clarify that abnormal amounts of idle facility
expense, freight, handling costs and wasted materials (spoilage) should be recognized as
current-period charges and require the allocation of fixed production overheads to inventory based
on the normal capacity of the production facilities. The provisions of this statement are effective
for inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of
this standard did not have an impact on its results of operations, cash flows or financial position
in the first quarter of 2006.
22
FORWARD-LOOKING STATEMENTS
This Quarterly Report contains certain forward looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995 that involves uncertainties and risks. These statements
are identified by the use of the words “believes,” “expects,” “intends,” “anticipates”, “may”,
“will”, “estimate”, “potential” and words of similar import. Readers are cautioned not to place
undue reliance on these forward looking statements as various uncertainties and risks could cause
actual results to differ materially from those anticipated in these statements.
These uncertainties and risks include the success of the Company with effectively executing its
plans; the timeliness of product deliveries by vendors and other vendor performance issues; changes
in demand for our products from the U.S. government and other customers; the acceptance by the
market of new products developed; our success in cross-selling products to different customers and
markets; changes in government contracts; the state of the commercial and business jet aerospace
market; the Company’s success at increasing the content on current and new aircraft platforms; the
level of aircraft build rates; as well as other general economic conditions and other factors.
Item 4. Controls and Procedures
As discussed in Note 10 of the “Notes to Condensed Consolidated Financial Statements
(Restated),” contained in Part I, Item 1 of this Form 10-Q/A, we have restated in this Form 10-Q/A
our unaudited consolidated financial statements for the three months ended April 1, 2006 (the
“First Quarter Restatement”). This Item 4 has been updated to reflect the First Quarter Restatement
which is related to the correction of an error in our recognition of revenue for a bill and hold
relationship with one customer.
Evaluation of Disclosure Controls and Procedures (Restated)
(a) Disclosure Controls and Procedures: The Company carried out an evaluation, under the
supervision and with the participation of Company Management, including the Chief Executive Officer
and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s
disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based
on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that these
disclosure controls and procedures are effective as of the end of the period covered by this
report, to ensure that information required to be disclosed in reports filed or submitted under the
Exchange Act is made known to them on a timely basis, and that these disclosure controls and
procedures are effective to ensure such information is recorded, processed, summarized and reported
within the time periods specified in the Commission’s rules and forms. However, as described below
in “Application of Generally Accepted Accounting Principles” during the Company’s 2006 year-end
audit the Company became aware that its revenue recognition policy with regard to a bill and hold
arrangement with one customer did not meet all of the criteria necessary to allow it to recognize
revenue for the transaction while the product remained in the Company’s facility. As such
Management has concluded that a material weakness in the Company’s internal control over financial
reporting existed at April 1, 2006.
(b) Changes in Internal Control over Financial Reporting: There have been no changes in the
Company’s internal control over financial reporting during the most recent fiscal quarter that have
materially affected, or are reasonably likely to materially affect, the Company’s internal control
over financial reporting . As such, the material weakness in our internal control over financial
reporting that existed as of December 31, 2005, as described and as disclosed in Part II, Item 9A
of our Amended 2005 Form 10-K/A, continued to exist as of April 1, 2006.
“Application
of Generally Accepted Accounting Principles”
During the Company’s 2006 year-end audit the Company became aware that its revenue recognition
policy with regard to a bill and hold arrangement with one customer did not meet all of the
criteria necessary to allow it to recognize revenue for the transaction while the product remained
in the Company’s facility. As such Management has concluded that a material weakness in the
Company’s internal control over financial reporting existed at April 1, 2006. The Company believes
it has taken action to remediate the weakness that includes training with regard to bill and hold
arrangements and approval of any proposed bill and hold arrangement by the CEO and CFO of the
Company.
23
PART II — OTHER INFORMATION
Item 6 Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit 31.1 Section 302 Certification — Chief Executive Officer
Exhibit 31.2 Section 302 Certification — Chief Financial Officer
Exhibit 32. Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(b) Reports on Form 8-K
The Company filed a form 8-K on February 9, 2006, regarding its press release announcing its 2005
year to date and fourth quarter earnings
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
| |
|
|
|
|
|
|
ASTRONICS CORPORATION
(Registrant)
|
|
|
|
|
|
|
|
Date: March 14, 2007
|
By: /s/ David C. Burney |
|
|
|
|
|
|
|
|
David C. Burney |
|
|
|
Vice President-Finance and Treasurer |
|
|
|
(Principal Financial Officer) |
|
|
24