e10vqza
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q/A

Amendment No. 1

     [X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2004 or

     [  ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________

Commission File Number 0-19598

infoUSA INC.


(Exact name of registrant as specified in its charter)
     
DELAWARE   47-0751545

 
(State or other jurisdiction of   (I.R.S. Employer Identification Number)
incorporation or organization)    
     
5711 SOUTH 86TH CIRCLE, OMAHA, NEBRASKA   68127

 
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code (402) 593-4500

N/A


(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for at least the past 90 days.

Yes [X]     No    [  ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes [X ]    No [  ]

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

53,437,226 shares of Common Stock at August 3, 2004

 


infoUSA INC.

INDEX

 
 Certification of CEO Pursuant to Section 302
 Certification of CFO Pursuant to Section 302
 Certification of CEO Pursuant to Section 906
 Certification of CFO Pursuant to Section 906

The Registrant hereby amends its report on Form 10-Q for the quarterly period ended June 30, 2004 for the restatement of the Registrant's consolidated balance sheet as of June 30, 2004 to correct two amounts that had been inadvertently entered into the document being prepared for submission. The two amounts include total current liabilities and deferred income taxes.

2


Table of Contents

infoUSA INC.

FORM 10-Q

FOR THE QUARTER ENDED

June 30, 2004

PART I

FINANCIAL INFORMATION

3


Table of Contents

ITEM 1. FINANCIAL STATEMENTS

infoUSA INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
                 
    June 30,   December 31,
    2004
  2003
    (UNAUDITED)        
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 9,376     $ 2,686  
Marketable securities
    3,628       3,685  
Trade accounts receivable, net of allowances of $1,918 and $2,492, respectively
    50,782       40,922  
List brokerage trade accounts receivable
    21,230       12,844  
Income taxes receivable
    1,633       1,046  
Prepaid expenses
    8,586       4,985  
Deferred marketing costs
    3,040       5,457  
 
   
 
     
 
 
Total current assets
    98,275       71,625  
 
   
 
     
 
 
Property and equipment, net
    47,529       40,984  
Goodwill, net
    293,460       202,386  
Intangible assets, net
    72,925       45,223  
Other assets
    7,478       6,128  
 
   
 
     
 
 
 
  $ 519,667     $ 366,346  
 
   
 
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Current portion of long-term debt
  $ 24,792     $ 17,280  
Accounts payable
    16,237       16,212  
List brokerage trade accounts payable
    15,588       9,516  
Accrued payroll expenses
    17,961       17,793  
Accrued expenses
    8,001       824  
Income taxes payable
           
Deferred income taxes
    3,294       3,241  
Deferred revenues
    42,104       19,824  
 
   
 
     
 
 
Total current liabilities
    127,977       84,690  
 
   
 
     
 
 
Long-term debt, net of current portion
    211,357       122,485  
Deferred income taxes
    18,488       8,553  
Deferred revenue
          3,000  
Other liabilities
    1,397       1,397  
Stockholders’ equity:
               
Common stock, $.0025 par value. Authorized 295,000,000 shares; 53,428,426 shares issued and 52,976,722 outstanding at June 30, 2004 and 52,808,835 shares issued and 52,271,323 outstanding at December 31, 2003
    134       132  
Paid-in capital
    105,210       99,447  
Retained earnings
    60,017       51,932  
Treasury stock, at cost, 451,704 shares held at June 30, 2004 and 537,512 held at December 31, 2003
    (2,749 )     (3,247 )
Notes receivable from officers
    (328 )     (325 )
Accumulated other comprehensive loss
    (1,836 )     (1,718 )
 
   
 
     
 
 
Total stockholders’ equity
    160,448       146,221  
 
   
 
     
 
 
 
  $ 519,667     $ 366,346  
 
   
 
     
 
 

The accompanying notes are an integral part of the
consolidated financial statements.

4


Table of Contents

infoUSA INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
                                 
    THREE MONTHS ENDED   SIX MONTHS ENDED
    June 30,
  June 30,
    2004
  2003
  2004
  2003
    (UNAUDITED)   (UNAUDITED)
Net sales
  $ 83,794     $ 78,831     $ 164,605     $ 154,911  
Costs and expenses:
                               
Database and production costs
    24,823       22,240       48,684       43,140  
Selling, general and administrative (excluding non-cash stock option compensation expense of $458 and $69 for the three months and $640 and $69 for the six months ended June 30, 2004 and 2003, respectively)
    40,021       33,864       80,200       66,998  
Depreciation and amortization of operating assets
    3,560       3,707       6,874       7,558  
Amortization of intangible assets
    3,616       3,326       7,062       6,650  
Non-cash stock option compensation
    458       69       640       69  
Restructuring charges
    1,007       430       1,622       985  
Acquisition costs
    239       41       242       54  
 
   
 
     
 
     
 
     
 
 
Total operating costs and expenses
    73,724       63,677       145,324       125,454  
 
   
 
     
 
     
 
     
 
 
Operating income
    10,070       15,154       19,281       29,457  
Other income (expense):
                               
Investment income (loss)
    (243 )     146       (42 )     828  
Other charges
    (2,079 )     (3,810 )     (2,223 )     (4,145 )
Interest expense
    (1,761 )     (3,596 )     (3,975 )     (7,257 )
 
   
 
     
 
     
 
     
 
 
Other expense, net
    (4,083 )     (7,260 )     (6,240 )     (10,574 )
Income before income taxes
    5,987       7,894       13,041       18,883  
Income taxes
    2,275       3,169       4,956       7,303  
 
   
 
     
 
     
 
     
 
 
Net income
  $ 3,712     $ 4,725     $ 8,085     $ 11,580  
 
   
 
     
 
     
 
     
 
 
Basic earnings per share:
  $ 0.07     $ 0.09     $ 0.15     $ 0.23  
 
   
 
     
 
     
 
     
 
 
Diluted earnings per share:
  $ 0.07     $ 0.09     $ 0.15     $ 0.23  
 
   
 
     
 
     
 
     
 
 

The accompanying notes are an integral part of the
consolidated financial statements.

5


Table of Contents

infoUSA INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
                 
    SIX MONTHS ENDED
    June 30,
    2004
  2003
    (UNAUDITED)
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 8,085     $ 11,580  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization of operating assets
    6,874       7,558  
Amortization of intangible assets
    7,062       6,650  
Amortization of deferred financing costs
    77       458  
Deferred income taxes
    (2,874 )     3,952  
Tax benefit related to employee stock options
    762        
Non-cash stock option compensation expense
    640       69  
Non-cash 401(k) contribution in common stock
    812       680  
(Gain) loss on sale of assets
    79       (263 )
Non-cash other charges
    796       1,679  
Changes in assets and liabilities, net of effect of acquisitions:
               
Trade accounts receivable
    213       1,062  
List brokerage trade accounts receivable
    1,316       4,170  
Prepaid expenses and other assets
    (151 )     (3,398 )
Deferred marketing costs
    2,417       (1,082 )
Accounts payable
    (2,766 )     270  
List brokerage trade accounts payable
    (2,206 )     (4,053 )
Income taxes receivable and payable, net
    1,089       (3,870 )
Accrued expenses and other liabilities
    3,991       1,907  
 
   
 
     
 
 
Net cash provided by operating activities
    26,216       27,369  
 
   
 
     
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Sale of other investments
    1,704       396  
Purchase of other investments
    (2,929 )     (626 )
Purchases of property and equipment
    (2,491 )     (2,632 )
Acquisitions of businesses, net of cash acquired
    (109,356 )     (4,350 )
Software and database development costs
    (1,032 )     (237 )
 
   
 
     
 
 
Net cash used in investing activities
    (114,104 )     (7,449 )
 
   
 
     
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Repayment of long-term debt
    (179,649 )     (122,105 )
Proceeds of long-term debt
    272,833       100,000  
Deferred financing costs paid
    (2,651 )     (141 )
Proceeds from exercise of stock options
    4,045       12  
 
   
 
     
 
 
Net cash used in financing activities
    94,578       (22,234 )
 
   
 
     
 
 
Net increase (decrease) in cash and cash equivalents
    6,690       (2,314 )
Cash and cash equivalents, beginning of period
    2,686       6,285  
 
   
 
     
 
 
Cash and cash equivalents, end of period
  $ 9,376     $ 3,971  
 
   
 
     
 
 
Supplemental cash flow information:
               
Interest paid
  $ 3,561     $ 3,281  
 
   
 
     
 
 
Income taxes paid
  $ 5,792     $ 7,374  
 
   
 
     
 
 

The accompanying notes are an integral part of the
consolidated financial statements.

6


Table of Contents

infoUSA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. GENERAL

     The accompanying unaudited consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements and, in the opinion of management, contain all adjustments, consisting of normal recurring adjustments, necessary to fairly present the financial information included therein. The consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

     The Company suggests that this financial data be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2003 included in the Company’s 2003 Annual Report on Form 10-K, filed with the Securities and Exchange Commission. Results for the interim period presented are not necessarily indicative of results to be expected for the entire year.

2. EARNINGS PER SHARE INFORMATION

     The following table shows the amounts used in computing earnings per share and the effect on the weighted average number of shares of dilutive potential common stock.

                                 
    Three Months Ended   Six Months Ended
    June 30,
  June 30,
    (In Thousands)
    2004
  2003
  2004
  2003
Weighted average number of shares used in basic EPS
    52,540       51,221       52,440       51,183  
Net additional common stock equivalent shares outstanding after assumed exercise of stock options
    566       18       590       5  
 
   
 
     
 
     
 
     
 
 
Weighted average number of shares outstanding used in diluted EPS
    53,106       51,239       53,030       51,188  
 
   
 
     
 
     
 
     
 
 

3. SEGMENT INFORMATION

     The Company currently manages existing operations utilizing financial information accumulated and reported for two business segments.

     The infoUSA group (formerly known as the small business segment) principally engages in the selling of sales lead generation and consumer DVD products to small to medium sized companies, small office and home office businesses and individual consumers. This segment also includes the sale of content via the Internet.

     The Donnelley group (formerly known as the large business segment) principally engages in the selling of data processing services, Web-based business and financial information products and services, licensed databases, database marketing solutions, e-mail marketing solutions and list brokerage and list management services to large companies. This segment includes the licensing of databases for Internet directory assistance services. The infoUSA group and Donnelley group reflect actual net sales, direct order production, and identifiable direct sales and marketing costs related to their operations. The remaining indirect costs are presented as a reconciling item in corporate activities.

     Corporate activities principally represent the information systems technology, database compilation, database verification, and administrative functions of the Company. Investment income (loss), interest expense, income taxes, amortization of intangibles, and depreciation expense are only recorded in corporate activities. The Company does not allocate these costs to the two business segments. The infoUSA group and Donnelley group segments reflect actual net sales, direct order production, and identifiable direct sales and marketing-related costs related to their operations. The Company records unusual or non-recurring items including acquisition-related and restructuring charges and provisions for litigation settlement in corporate activities to allow for the analysis of the sales business segments excluding such unusual or non-recurring charges.

7


Table of Contents

     The Company accounts for property and equipment on a consolidated basis. The Company’s property and equipment is shared by the Company’s business segments. Depreciation expense is recorded in corporate activities.

     The Company has no intercompany sales or intercompany expense transactions. Accordingly, there are no adjustments necessary to eliminate amounts between the Company’s segments. The following table summarizes segment information:

                                 
    For The Three Months Ended June 30, 2004
    infoUSA   Donnelley   Corporate   Consolidated
    Group
  Group
  Activities
  Total
    (In thousands)
Net sales
  $ 38,273     $ 45,521     $     $ 83,794  
Non-cash stock compensation
                (458 )     (458 )
Restructuring charges
                (1,007 )     (1,007 )
Acquisition costs
                (239 )     (239 )
Operating income (loss)
    13,346       18,991       (22,267 )     10,070  
Investment loss
                (243 )     (243 )
Other charges
                (2,079 )     (2,079 )
Interest expense
                (1,761 )     (1,761 )
Income (loss) before income taxes
    13,346       18,991       (26,350 )     5,987  
                                 
    For The Three Months Ended June 30, 2003
    infoUSA   Donnelley   Corporate   Consolidated
    Group
  Group
  Activities
  Total
    (In thousands)
Net sales
  $ 40,088     $ 38,743     $     $ 78,831  
Non-cash stock compensation
                (69 )     (69 )
Restructuring charges
                (430 )     (430 )
Acquisition costs
                (41 )     (41 )
Operating income (loss)
    15,372       19,247       (19,465 )     15,154  
Investment income
                146       146  
Other charges
                (3,810 )     (3,810 )
Interest expense
                (3,596 )     (3,596 )
Income (loss) before income taxes
    15,372       19,247       (26,725 )     7,894  
                                 
    For The Six Months Ended June 30, 2004
    infoUSA   Donnelley   Corporate   Consolidated
    Group
  Group
  Activities
  Total
    (In thousands)
Net sales
  $ 78,290     $ 86,315     $     $ 164,605  
Non-cash stock compensation
                (640 )     (640 )
Restructuring charges
                (1,622 )     (1,622 )
Acquisition costs
                (242 )     (242 )
Operating income (loss)
    25,808       38,018       (44,545 )     19,281  
Investment loss
                (42 )     (42 )
Other charges
                (2,223 )     (2,223 )
Interest expense
                (3,975 )     (3,975 )
Income (loss) before income taxes
    25,808       38,018       (50,785 )     13,041  
                                 
    For The Six Months Ended June 30, 2003
    infoUSA   Donnelley   Corporate   Consolidated
    Group
  Group
  Activities
  Total
    (In thousands)
Net sales
  $ 79,654     $ 75,257     $     $ 154,911  
Non-cash stock compensation
                (69 )     (69 )
Restructuring charges
                (985 )     (985 )
Acquisition costs
                (54 )     (54 )
Operating income (loss)
    30,583       37,356       (38,482 )     29,457  
Investment income
                828       828  
Other charges
                (4,145 )     (4,145 )
Interest expense
                (7,257 )     (7,257 )
Income (loss) before income taxes
    30,583       37,356       (49,056 )     18,883  

8


Table of Contents

4. COMPREHENSIVE INCOME (LOSS)

     Comprehensive income (loss), including the components of other comprehensive income (loss), are as follows:

                                 
    For The Three   For The Six
    Months Ended
  Months Ended
    June 30,   June 30,   June 30,   June 30,
    2004
  2003
  2004
  2003
    (In thousands)   (In thousands)
Net income
  $ 3,712     $ 4,725     $ 8,085     $ 11,580  
Other comprehensive income:
                               
Unrealized gain from investments:
                               
Unrealized gains (losses)
    89       168       (190 )     192  
Related tax expense
    (34 )     (64 )     72       (73 )
 
   
 
     
 
     
 
     
 
 
Net
    55       104       (118 )     119  
 
   
 
     
 
     
 
     
 
 
Total other comprehensive income
    55       104       (118 )     119  
 
   
 
     
 
     
 
     
 
 
Comprehensive income
  $ 3,767     $ 4,829     $ 7,967     $ 11,699  
 
   
 
     
 
     
 
     
 
 

     The components of accumulated other comprehensive income (loss) is as follows:

                                 
            Foreign           Accumulated
    Unrealized   Currency   Unrealized   Other
    Gains/(Losses)   Translation   Gains / (Losses)   Comprehensive
    Pension plan
  Adjustments
  On Securities
  Income (Loss)
    (in thousands)
Balance at June 30, 2004
  $ (866 )   $ (672 )   $ (298 )   $ (1,836 )
 
   
 
     
 
     
 
     
 
 
Balance at December 31, 2003
  $ (866 )   $ (672 )   $ (180 )   $ (1,718 )
 
   
 
     
 
     
 
     
 
 

5. ACQUISITIONS

     On February 2, 2004, the Company acquired all the issued and outstanding common stock of Triplex Direct Marketing Corp. (“Triplex”), a provider of data processing services to nonprofit and catalog customers. The total purchase price was $7.9 million including acquisition costs of $0.3 million, of which, $6.1 million was payable in cash at closing and the remaining $1.5 million will be payable on February 2, 2005 if Triplex satisfies all its representations, warranties, covenants and agreements. The purchase price for the acquisition has been preliminarily allocated to current assets of $2.4 million, property and equipment of $0.7 million, current liabilities of $2.4 million, and goodwill of $5.7 million. The acquisition has been accounted for under the purchase method of accounting, and accordingly, the operating results of Triplex have been included in the Company’s financial statements since the date of acquisition.

     On June 4, 2004, the Company acquired all the issued and outstanding common stock of Edith Roman Associates, Inc., Database Direct, Inc. and E-Post Direct, Inc. (collectively “Edith Roman”), a provider of list brokerage and list management services, data processing services and email acquisition and retention solutions. The total purchase price was $13.4 million including acquisition costs of $0.2 million, of which, $6.6 million was payable in cash at closing and the remaining $6.6 million represented as a note payable in the accompanying consolidated balance sheet will be payable on June 4, 2005. The transaction is subject to purchase price adjustment represented by an adjustment for finalized working capital, net sales and other contingent items specified within the purchase agreement. The purchase price for the acquisition has been preliminarily allocated to current assets of $11.5 million, property and equipment of $0.5 million, current liabilities of $9.6 million, other liabilities of $0.5 million and goodwill of $11.5 million. The acquisition has been accounted for under the purchase method of accounting, and accordingly, the operating results of Edith Roman have been included in the Company’s financial statements since the date of acquisition.

     On June 9, 2004, the Company acquired all the issued and outstanding common stock of OneSource Information Services, Inc. (“OneSource”). OneSource provides primarily Web-based business and financial information products to professionals who need quick access to timely and reliable company, industry, and market intelligence. OneSource’s primary products, the OneSource® Business BrowserSM products, are password-protected, subscription-based products that provide sales, marketing, finance, and management professionals and consultants with industry and company profiles, research reports, media accounts, executive listings and biographies, and financial information on over 1.7 million public and private companies. OneSource customers access this information over the Internet using standard Web browsers.

9


Table of Contents

     The total purchase price was $109.0 million, comprised of cash paid for the outstanding common stock of OneSource of $104.6 million, a merger agreement termination fee associated with the acquisition of $3.0 million and acquisition-related costs of $1.4 million. Additionally, the Company paid $2.3 million for bank financing fees associated with the transaction recorded as deferred financing costs. The purchase price for the acquisition has been preliminarily allocated to current assets of $28.2 million, property and equipment of $5.6 million, other assets of $1.5 million, current liabilities of $20.8 million (including $13.7 million of deferred revenue), other liabilities of $11.6 million and goodwill and other intangibles of $106.1 million. Goodwill and other identified intangibles include: developed technology of $9.0 million (life of 5 years), Corptech database of $2.6 million (life of 3 years), customer lists of $16.6 million (life of 6 years), tradenames and trademarks of $4.4 million (life of 20 years) and goodwill of $73.5 million. The acquisition has been accounted for under the purchase method of accounting, and accordingly, the operating results of OneSource have been included in the Company’s financial statements since the date of acquisition.

     In connection with the preliminary purchase price allocation for OneSource, the Company recorded deferred revenue of $13.7 million, which is less than the carrying value recorded by OneSource at the time of the acquisition. In accordance with EITF Issue 01-03 “Accounting in a Purchase Business Combination for Deferred Revenue of an Acquiree”, the Company recorded deferred revenue at the fair value of the assumed liability for fulfillment of customer obligations plus a normal profit margin.

     Assuming Triplex, OneSource and Edith Roman had been acquired on January 1, 2003 and included in the accompanying consolidated statements of operations, unaudited pro forma consolidated net sales, net income and net income per share would have been as follows:

                                 
    For the three months ended
  For the six months ended
    June 30,   June 30,   June 30,   June 30,
    2004
  2003
  2004
  2003
    (In thousands, except per share amounts)
    (unaudited)
Net sales
  $ 95,938     $ 96,009     $ 195,423     $ 189,363  
Net income
  $ (771 )   $ 1,704     $ 1,760     $ 5,590  
Basic earnings per share
  $ (0.01 )   $ 0.03     $ 0.03     $ 0.11  
Diluted earnings per share
  $ (0.01 )   $ 0.03     $ 0.03     $ 0.11  

     The pro forma information provided above does not purport to be indicative of the results of operations that would actually have resulted if the acquisitions were made as of those dates or of results that may occur in the future. Pro forma net income includes adjustments for interest expense, amortization of intangible assets, income taxes and valuation of deferred revenue and deferred commission costs for OneSource.

6. CREDIT FACILITY

     On March 25, 2004, the Company financed a new Senior Secured Credit Facility administered by Wells Fargo Bank, N.A. The new credit facility provides for a $120.0 million Term A loan with a maturity date of March 2009 and a $50.0 million revolving line of credit with a maturity date of March 2007.

     On June 4, 2004, the Company negotiated an amended and restated Senior Secured Credit Facility (the “Credit Facility”) administered by Wells Fargo Bank, N.A. in conjunction with the acquisition of OneSource. The Credit Facility provides for a new $80.0 million Term B loan with a maturity date of June 2010.

     The Credit Facility provides for grid-based interest pricing based upon the Company’s consolidated total leverage ratio and ranges from base rate plus 1.00% to 1.75% for base rate loans and LIBOR plus 2.00% to 2.75% for use of the revolving credit facility. The term loans interest rates range from base rate plus 1.50% to 2.00% or LIBOR plus 2.50% to 3.00%. Substantially all of the assets of the Company are pledged as security under the terms of the Credit Facility. At June 30, 2004, the Term A loan had a balance of $115.0 million bearing an interest rate of 3.64%, the Term B loan had a balance of $80.0 million bearing an interest rate of 4.01% and $29.6 million was available under the revolving line of credit.

     The Company is subject to certain financial covenants in the Credit Facility, including minimum consolidated fixed charge coverage ratio, maximum consolidated total leverage ratio and minimum consolidated net worth. Management believes the Company is in compliance with all restrictive covenants in the Credit Facility.

10


Table of Contents

7. NON-CASH STOCK COMPENSATION EXPENSE

     At June 30, 2004, the Company has a nonqualified stock option plan. The Company applies the intrinsic value-based method of Accounting Principles Board (“APB”) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for its stock option plan. No stock-based employee compensation cost is reflected in net income, as all options granted under the plan had an exercise price equal to the market value of the underlying common stock on the date of grant. The Company’s pro forma net income and earnings per share would have been as indicated below had the fair value of all option grants been charged to salaries, wages, and benefits in accordance with SFAS No. 123, Accounting for Stock-Based Compensation:

                                 
    Three months ended   Six months ended
    June 30,
  June 30,
    2004
  2003
  2004
  2003
    (in thousands, except   (in thousands, except
    per share amounts)   per share amounts)
Net income, as reported
  $ 3,712     $ 4,725     $ 8,085     $ 11,580  
Less: Total stock-based employee compensation expense determined under fair value based method, net of taxes
    620       653       1,285       1,220  
 
   
 
     
 
     
 
     
 
 
Net income, pro forma
  $ 3,092     $ 4,072     $ 6,800     $ 10,360  
 
   
 
     
 
     
 
     
 
 
Earnings per share:
                               
Basic – as reported
  $ 0.07     $ 0.09     $ 0.15     $ 0.23  
 
   
 
     
 
     
 
     
 
 
Basic – pro forma
  $ 0.06     $ 0.08     $ 0.13     $ 0.20  
 
   
 
     
 
     
 
     
 
 
Diluted – as reported
  $ 007     $ 0.09     $ 0.15     $ 0.23  
 
   
 
     
 
     
 
     
 
 
Diluted – pro forma
  $ 0.06     $ 0.08     $ 0.13     $ 0.20  
 
   
 
     
 
     
 
     
 
 

     The above pro forma results are not likely to be representative of the effects on reported net income for future years since options vest over several years and additional awards generally are made each year.

     The fair value of the weighted average of option grants is estimated as of the date of grant using the Black-Scholes option-pricing model with the following assumptions used for grants in 2004: volatility of 73.95%, risk free interest rate of 3.29% based on the U.S. Treasury strip yield at the date of grant and expected lives of 5 years.

     Compensation cost for stock options and warrants granted to non-employees and vendors is measured based upon the fair value of the stock option or warrant granted. When the performance commitment of the non-employee or vendor is not complete as of the grant date, the Company estimates the total compensation cost using a fair value method at the end of each period. Generally, the final measurement of compensation cost occurs when the non-employee or vendors related performance commitment is complete. Changes, either increases or decreases, in the estimated fair value of the options between the date of the grant and the final vesting of the options result in a change in the measure of compensation cost for the stock options or warrants. Compensation cost is recognized as expense over the periods in which the benefit is received.

     The Company previously granted non-qualified stock options to non-employee consultants of the Company in connection with consulting agreements executed by the Company. The options vest evenly over four years and have a five-year life. The fair value of the options were estimated, as of the grant date, using the Black-Scholes option pricing model and are updated at each balance sheet date. As such, the Company has recorded a non-cash charge of $458 thousand, related to stock options granted to the consultants during the three months ended June 30, 2004. The charges were recorded as an addition to paid-in-capital.

     One consulting agreement commits the Company to make cash payments of $675 thousand, $775 thousand and $200 thousand in 2003, 2004 and 2005 to the consultant for services rendered. Expense of $175 thousand for this consulting agreement was recorded during the three months ended June 30, 2004 and 2003, respectively.

8. RESTRUCTURING CHARGES

     During the quarter ended June 30, 2004, the Company recorded restructuring charges due to workforce reductions of $1.0 million. The charges included involuntary employee separation costs (severance) for 191 employees in administration, information technology, order production and sales. During the six months ended June 30, 2004, the Company recorded restructuring charges totaling $1.6 million for 287 employees. As of June 30, 2004, an accrual of $1.8 million was included in the accompanying consolidated balance sheet for severance costs remaining to be paid. During the three months ended June 30, 2004, the Company recorded $1.0 million of

11


Table of Contents

severance liabilities in conjunction with the acquisition of OneSource and Edith Roman in June 2004 that was included in the determination of purchase price for each of these acquisitions.

     During the quarter ended June 30, 2003, the Company recorded restructuring charges due to workforce reductions of $430 thousand. The charges included involuntary employee separation costs for 59 employees in administration, sales support and marketing functions. During the six months ended June 30, 2003, the Company recorded restructuring charges totaling $1.0 million for 115 employees.

     The following table summarizes activity related to the restructuring charges recorded by the Company during the six months ended June 30, 2004, including the liability accrual balances:

                                         
                    Amounts recorded        
    December 31,   Amounts   as part of   Amounts   June 30,
    2003
  expensed
  acquisitions
  paid
  2004
    (In thousands)
Restructuring accrual
  $ 247       1,622       1,008       1,041     $ 1,836  

9. ACQUISITION COSTS

     The Company recorded costs of $239 thousand and $41 thousand during the quarter ended March 31, 2004 and 2003, respectively, and costs of $242 thousand and $54 thousand during the six months ended June 30, 2004 and 2003, respectively, for general and administrative expenses incurred in connection with the integration of acquired companies and for costs associated with potential acquisition efforts. These costs are not direct costs of acquisition and therefore cannot be capitalized as part of the purchase price.

10. OTHER CHARGES

     During the quarter ended March 31, 2004, the Company wrote-off deferred financing costs of $0.1 million related to the prior credit facility as a result of the financing on March 25, 2004 of the Credit Facility described in Note 6.

     On April 26, 2004, the Company redeemed the remainder of its outstanding 91/2% Senior Subordinated Notes of $30.0 million at a premium of 4.75% to face amount. The premium paid on the redemption was $1.5 million, representing amounts paid in excess of the carrying value of the debt. As part of the redemption, the Company recorded charges of $0.6 million for net unamortized debt issue costs related to the Senior Subordinated Notes.

     During the six months ended June 30, 2003, the Company purchased $36.2 million of its 91/2% Senior Subordinated Notes of which $11.5 million were from the Chief Executive Officer. All purchases of 91/2% Senior Subordinated Notes occurred at the same price and under the same terms. As part of these purchases, the Company recorded charges of $0.9 million for related net unamortized debt issue costs and $1.7 million for amounts paid in excess of the carrying value of the debt.

     During the six months ended June 30, 2003, the Company expensed $0.8 million for net unamortized debt issue costs and $0.7 million in bank fees associated with the refinancing of the credit facility.

12


Table of Contents

11. GOODWILL AND OTHER INTANGIBLE ASSETS

     Intangible assets consist of the following:

                 
    June 30,   December 31,
    2004
  2003
    (In thousands)
Goodwill
  $ 352,472     $ 261,398  
Less accumulated amortization
    59,012       59,012  
 
   
 
     
 
 
 
  $ 293,460     $ 202,386  
 
   
 
     
 
 
Other intangible assets:
               
Non-compete agreements
    13,534       13,534  
Core technology
    13,753       4,800  
Customer base
    24,899       8,372  
Trade names
    20,241       15,815  
Purchased data processing software
    73,478       73,478  
Acquired database costs
    21,591       19,000  
Perpetual software license agreement, net
    2,533       2,933  
Software development costs, net
    2,122       2,128  
Database development costs, net
    540       149  
Deferred financing costs
    10,871       8,216  
 
   
 
     
 
 
 
    183,562       148,425  
Less accumulated amortization
    110,637       103,202  
 
   
 
     
 
 
 
  $ 72,925     $ 45,223  
 
   
 
     
 
 

12. CONTINGENCIES

     The Company and its subsidiaries are involved in legal proceedings, claims and litigation arising in the ordinary course of business. Management believes that any resulting liability should not materially affect the Company’s financial position, results of operations, or cash flows.

13


Table of Contents

ITEM 2.

infoUSA INC. AND SUBSIDIARIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

     This discussion and analysis contains forward-looking statements, including without limitation statements in the discussion of comparative results of operations, accounting standards and liquidity and capital resources, within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933, which are subject to the “safe harbor” created by those sections. The Company’s actual future results could differ materially from those projected in the forward-looking statements. Some factors which could cause future actual results to differ materially from the Company’s recent results or those projected in the forward-looking statements are described in “Factors that May Affect Operating Results” below. The Company assumes no obligation to update the forward-looking statements or such factors.

GENERAL

     Overview

     Products and Services

     infoUSA is a leading provider of business and consumer information, data processing, and database marketing services. The Company’s key assets include proprietary databases of 14 million businesses in the United States and Canada and 200 million individuals and 110 million households in the United States. We believe our proprietary content is the most comprehensive and accurate data available. We leverage these key assets by selling through multiple distribution channels to over 4 million customers that include small and medium-sized businesses, Fortune 1000 companies, consumers, and Internet users.

     Sales Overview

     Our revenue has historically been derived predominantly through the sale of customized sales lead generation products. We have successfully capitalized on new markets and applications for our proprietary databases, as our Company expanded product and service offerings. We began to recognize significant revenue from data processing services in 1997, following the acquisition of Database America and continued expanding our data processing revenue with the acquisition of Donnelley Marketing in July of 1999. The acquisition of Donnelley Marketing enhanced our proprietary consumer database and database marketing services. The merger made us the only company in our industry to offer proprietary business and consumer data, data processing, and database marketing services and gave us the ability to offer complete solutions and fulfill substantially all the database, data processing, and database marketing needs of our Fortune 1000 customers. Walter Karl and JAMI Marketing were acquired in 1998 providing the Company’s direct entry into the complimentary sales list brokerage and list management industries. The Company has recognized strong Internet license revenue and Internet content sales since 1999 and believes there is significant opportunity to expand the market for our products and services over the Internet. The Company acquired Polk City Directories in 2001 and Hill-Donnelly and City Publishing in 2002, expanding the Company’s presence in the published directories markets, specifically the criss-cross reference directory market. Finally, the Company’s acquisitions of ClickAction, Yesmail and Markado during 2002 and 2003 provided the entrance to yet another complimentary sales market offering e-mail customer acquisition and customer retention solutions. The Company’s acquisitions of Triplex, Edith Roman and OneSource during 2004 significantly increase the Company’s customer bases in data processing, list brokerage and management and Web-based business and financial information solutions. We estimate that no customer represented greater than approximately 5% of our net sales in 2003.

     During late 2003, the Company began to focus on migrating customer within its infoUSA group, which principally serves small business customers, from one-time sales leads products to subscription-based products. These products include directory products, vertical databases, online sales leads, and custom sales leads and products for sales people and small office / home office markets. Conversions from one-time sales to this subscription format will cause this group to experience short-term reductions in reported revenue due to the deferred revenue recognition practices associated with the sale of these types of products. Sales of subscription-based products require the Company to recognize revenues over the subscription period instead of at the time of sale.

14


Table of Contents

     Financial Performance

     Operating income for the six months ended June 30, 2004 was $19.3 million, or 12% of net sales, down from $29.5 million, or 19% of net sales, for the same period in 2003, as the Company continued to make extensive investments in increased sales staff, advertising and marketing to grow revenue internally. Additionally, companies acquired during 2004 including Triplex, Edith Roman and OneSource historically had higher operating cost structures at the time of acquisition, expressed as a percentage of net sales, than the Company’s existing businesses.

     EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization), as adjusted, margins were down from 28% of net sales for the six months ended June 30, 2003 to 21% of net sales for the same period in 2004 due to the same reasons described above for the decrease in operating income. Company management utilizes the non-GAAP financial disclosure of EBITDA, as adjusted, as a key financial measure in the analysis of its financial performance, as it does with similar GAAP financial measures including operating income and cash flows from operations. The Company’s Facility provides for financial covenants that are based on EBITDA, as adjusted. Additionally, the Company has historically had a significant amount of recorded goodwill and purchased intangibles resulting from the acquisition of other companies, and the amount of non-cash amortization expense associated with these acquisitions has varied significantly between reporting periods. The Company’s calculation of EBITDA is defined by footnote in the accompanying financial data table.

     Mergers and Acquisitions

     The Company has historically supplemented its internal growth through strategic acquisitions. The Company has completed over 20 acquisitions since 1996. The Company has increased its presence in the consumer marketing information industry, greatly increased its ability to provide data processing solutions, increased its presence in list management and list brokerage services and broadened its offerings for e-mail and business marketing information. During 2002 and 2003, the Company enhanced its presence in e-mail marketing services and solutions with the acquisition of DoubleClick’s email deployment business, ClickAction, Yesmail and Markado. The Company also continued to consolidate the printed and online directory industry with its acquisition of Polk City Directories in 2001 and the Hill-Donnelly and City Publishing directory companies during 2002. As described in the notes to the accompanying financial statements, the Company acquired Triplex during February 2004 expanding its data processing solutions in the non-profit and catalog markets, Edith Roman during June 2004 increasing its customer base related to list brokerage, list management and email acquisition and retention solutions, and finally, OneSource in June 2004 adding Web-based business and financial information products for professionals who need quick access to timely and reliable company, industry, and market intelligence.

     The Company has systematically integrated the operations of the acquired companies into existing operations of the Company. In most cases, the results of operations for these acquired activities are no longer separately accounted for from existing activities. The Company cannot report the results of the operations of acquired companies upon completion of the integration as the results are “commingled” with existing results. Additionally, upon integration of the acquired operations, the Company frequently combines acquired products or features with existing products, and experiences significant cross selling of products between business units, including sales of acquired products by existing business units and sales by acquired business units of existing products. Due to recent and potential future acquisitions, future results of operations will not be comparable to historical data.

15


Table of Contents

RESULTS OF OPERATIONS

     The following table sets forth, for the periods indicated, selected financial information and other data. The amounts and related percentages may not be fully comparable due to acquisitions.

                                 
    THREE MONTHS   THREE MONTHS   SIX MONTHS   SIX MONTHS
    ENDED   ENDED   ENDED   ENDED
    June 30, 2004
  June 30, 2003
  June 30, 2004
  June 30, 2003
CONSOLIDATED STATEMENT OF OPERATIONS DATA:
                               
Net sales
    100 %     100 %     100 %     100 %
Costs and expenses:
                               
Database and production costs
    30       28       30       28  
Selling, general and administrative
    48       43       49       43  
Depreciation
    4       5       4       5  
Amortization
    4       4       4       4  
Non-cash stock compensation expense
    1                    
Restructuring charges
    1       1       1       1  
Acquisition costs
                       
 
   
 
     
 
     
 
     
 
 
Total costs and expenses
    88       81       88       81  
 
   
 
     
 
     
 
     
 
 
Operating income
    12       19       12       19  
Other expense, net
    (5 )     (9 )     (4 )     (7 )
 
   
 
     
 
     
 
     
 
 
Income before income taxes
    7       10       8       12  
Income taxes
    3       4       3       5  
 
   
 
     
 
     
 
     
 
 
Net income
    4 %     6 %     5 %     7 %
 
   
 
     
 
     
 
     
 
 
OTHER DATA:
                               
    (in thousands)
  (in thousands)
SALES BY SEGMENT:
                               
infoUSA Group
  $ 38,273     $ 40,088     $ 78,290     $ 79,654  
Donnelley Group
    45,521       38,743       86,315       75,257  
 
   
 
     
 
     
 
     
 
 
Total
  $ 83,794     $ 78,831     $ 164,605     $ 154,911  
 
   
 
     
 
     
 
     
 
 
SALES BY SEGMENT AS A PERCENTAGE OF NET SALES:
                               
infoUSA Group
    46 %     51 %     48 %     52 %
Donnelley Group
    54       49       52       48  
 
   
 
     
 
     
 
     
 
 
Total
    100 %     100 %     100 %     100 %
 
   
 
     
 
     
 
     
 
 
    (in thousands)
  (in thousands)
Amortization expense of intangible assets (1)
  $ 3,616     $ 3,326     $ 7,062     $ 6,650  
 
   
 
     
 
     
 
     
 
 
Earnings before, interest, taxes, depreciation and amortization, (EBITDA), as adjusted (2)
  $ 17,704     $ 22,256     $ 33,857     $ 43,734  
 
   
 
     
 
     
 
     
 
 
EBITDA, as adjusted, as a percentage of net sales
    21 %     28 %     21 %     28 %
 
   
 
     
 
     
 
     
 
 
                    (in thousands)
Cash Flow Data:
                               
Net cash from operating activities
                  $ 26,216     $ 27,369  
 
                 
 
     
 
 
Net cash used in investing activities
                  $ (114,104 )   $ (7,449 )
 
                   
 
     
 
 
Net cash from (used) in financing activities
                  $ 94,578     $ (22,234 )
 
                   
 
     
 
 

(1) This represents amortization expense recorded by the Company on amortizable intangible assets recorded as part of the acquisition of other companies, and excludes amortization related to deferred financing costs, software development costs and other intangible assets not recorded as part of an acquisition of another company.

(2) “EBITDA”, as adjusted, is defined as net income adjusted to exclude depreciation and amortization, non-operating other charges, income taxes, interest expense, investment income and non-cash stock compensation expenses. EBITDA is presented because it is a widely accepted measure of performance that eliminates the effects of a variety of methods used for deprecation and amortization that have changed over time. However, EBITDA, does not purport to represent cash provided by operating activities as reflected in the Company’s consolidated statements of cash flows, is not a measure of financial performance under generally accepted accounting principles (“GAAP”) and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Also, the measure of EBITDA, may not be comparable to similar measures reported by other companies.

16


Table of Contents

     The following provides a reconciliation of net income to EBITDA, as adjusted:

                                 
    Three months ended   Six months ended
    June 30,
  June 30,
    2004
  2003
  2004
  2003
Net income
  $ 3,712     $ 4,725     $ 8,085     $ 11,580  
Other charges
    2,079       3,810       2,223       4,145  
Investment income
    243       (146 )     42       (828 )
Interest expense
    1,761       3,596       3,975       7,257  
Income taxes
    2,275       3,169       4,956       7,303  
Depreciation
    3,560       3,707       6,874       7,558  
Amortization
    3,616       3,326       7,062       6,650  
Non-cash stock compensation
    458       69       640       69  
 
   
 
     
 
     
 
     
 
 
EBITDA, as adjusted
  $ 17,704     $ 22,256     $ 33,857     $ 43,734  
 
   
 
     
 
     
 
     
 
 

Net sales

     Net sales for the quarter ended June 30, 2004 were $83.8 million, an increase of 6% from $78.8 million for the same period in 2003. Net sales for the six months ended June 30, 2004 were $164.6 million, an increase of 6% from $154.9 million for the same period in 2003.

     Net sales of the infoUSA Group segment for the quarter ended June 30, 2004 were $38.3 million, a 5% decrease from $40.1 million for the same period in 2003. Net sales of the infoUSA Group segment for the six months ended June 30, 2004 were $78.3 million, a 2% decrease from $79.7 million for the same period in 2003. The decrease in net sales is principally due to a decline in net sales for the Polk City Directories division. The infoUSA Group segment principally engages in the selling of sales lead generation and consumer DVD products to small to medium sized companies, small office and home office businesses and individual consumers. This segment also includes the sale of content via the Internet.

     Net sales of the Donnelley Group segment for the quarter ended June 30, 2004 were $45.5 million, a 17% increase from $38.7 million for the same period in 2003. Net sales of the Donnelley Group segment for the six months ended June 30, 2004 were $86.3 million, a 15% increase from $75.3 million for the same period in 2003. The increase was principally due to the acquisition of Triplex in February 2004 and Edith Roman and OneSource in June 2004. The Donnelley Group segment principally engages in the selling of data processing services, Web-based business and financial information products and services, licensed databases, database marketing solutions, e-mail marketing solutions and list brokerage and list management services to large companies. This segment includes the licensing of databases for Internet directory assistance services.

Database and production costs

     Database and production costs for the quarter ended June 30, 2004 were $24.8 million, or 30% of net sales, compared to $22.2 million, or 28% of net sales for the same period in 2003. Database and production costs for the six months ended June 30, 2004 were $48.7 million, or 30% of net sales, compared to $43.1 million, or 28% of net sales for the same period in 2003. The increase in database and production costs principally relates to the acquisition of Triplex in February 2004 and OneSource in June 2004. These acquired companies historically had higher database and production costs structures, expressed as a percentage of net sales, than the Company’s existing businesses.

Selling, general and administrative expenses

     Selling, general and administrative expenses for the quarter ended June 30, 2004 were $40.0 million, or 48% of net sales, compared to $33.9 million, or 43% of net sales for the same period in 2003. Selling, general and administrative expenses for the six months ended June 30, 2004 were $80.2 million, or 49% of net sales, compared to $67.0 million, or 43% of net sales for the same period in 2003. The increase in selling, general and administrative expenses principally relates to the Company’s planned increase in direct marketing costs and the addition of approximately 200 sales staff beginning during the second half of 2003. Additionally, the increase is due to the acquisition of companies during the first six months of 2004 including Triplex, Edith Roman and OneSource. These acquired companies historically had higher selling, general and administrative cost structures, expressed as a percentage of net sales, than the Company’s existing businesses.

17


Table of Contents

Depreciation expense

     Depreciation expense for the quarter ended June 30, 2004 was $3.6 million, or 4% of net sales, compared to $3.7 million, or 5% of net sales for the same period in 2003. Depreciation expense for the six months ended June 30, 2004 was $6.9 million, or 4% of net sales, compared to $7.6 million, or 5% of net sales for the same period in 2003.

Amortization expense

     Amortization expense for the quarter ended June 30, 2004 was $3.6 million, or 4% of net sales, compared to $3.3 million, or 4% of net sales for the same period in 2003. Amortization expense for the six months ended June 30, 2004 was $7.1 million, or 4% of net sales, compared to $6.7 million, or 4% of net sales, for the same period in 2003. Amortization expense is expected to increase as a percentage of net sales as identified intangible assets recorded as part of the acquisition of OneSource totaling $32.6 million will be amortized. The Company adopted SFAS No. 142, Goodwill and Other Intangible Assets, as of January 1, 2002. SFAS No. 142 requires the Company to complete an annual impairment test on goodwill and other intangible assets with an indefinite life rather than record amortization expense on those assets. The Company last completed impairment tests as of October 31, 2003, as required by SFAS 142, and established that no impairment exists.

Non-cash stock compensation expense

     During the quarter ended June 30, 2004, the Company recorded non-cash charges of $458 thousand, compared to $69 thousand for the same period in 2003. During the six months ended June 30, 2004, the Company recorded non-cash charges of $640 thousand, compared to $69 thousand for the same period in 2003. These charges represent non-cash stock compensation expense related to non-employee consulting agreements. The Company will incur additional non-cash compensation expense for these consultants’ options during the vesting period of those options. The amount of compensation expense will be affected by changes in the fair value of the Company’s common stock and interest rates.

Restructuring costs

     The Company recorded restructuring charges (severance) during the quarters ended June 30, 2004 and 2003 of $1.0 million and $0.4 million, respectively, related to workforce reductions as a part of the Company’s continuing strategy to reduce unnecessary costs and focus on core operations. Restructuring charges recorded during the six months ended June 30, 2004 and 2003 were $1.6 million and $1.0 million, respectively. The workforce reduction charges included involuntary employee separation costs during 2004 and 2003 for approximately 287 and 115 employees, respectively.

Acquisition costs

     The Company recorded integration-related costs during the quarters ended June 30, 2004 and 2003 of $239 thousand and $41 thousand, respectively. Acquisition costs recorded during the six months ended June 30, 2004 and 2003 were $242 thousand and $54 thousand, respectively. Acquisition costs include costs related to unsuccessful acquisition efforts and integration-related costs including general and administrative costs, information system conversion costs and other direct integration-related charges. These costs were not directly related to the recent acquisitions of various companies, and therefore could not be capitalized.

Operating income

     Including the factors previously described, the Company had operating income of $10.0 million, or 12% of net sales during the quarter ended June 30, 2004, compared to operating income of $15.2 million, or 19% of net sales for the same period in 2003. The Company had operating income of $19.3 million, or 12% of net sales during the six months ended June 30, 2004, compared to operating income of $29.5 million, or 19% for the same period in 2003. The decrease in operating income as a percentage of net sales is a result of the following items: 1) the Company’s planned increase in direct marketing costs and the addition of sales staff, beginning during the second half of 2003, 2) a decline in net sales for Polk City Directories, and 3) increased operating expenses represented as percentage of net sales associated with companies acquired in 2004 including Triplex, Edith Roman and OneSource.

     Operating income for the infoUSA Group segment for the quarter ended June 30, 2004 was $13.3 million, or 35% of net sales, as compared to $15.4 million, or 42% of net sales for the same period in 2003. Operating income for the infoUSA Group segment for the six months ended June 30, 2004 was $25.8 million, or 33% of net sales, as compared to $30.6 million, or 38% of net sales for the same period in 2003. The decrease in operating income as a percentage of nets sales is principally due to items 1) and 2) described in

18


Table of Contents

the preceding paragraph.

     Operating income for the Donnelley Group segment for the quarter ended June 30, 2004 was $19.0 million, or 42% of net sales, as compared to $19.2 million, or 50% of net sales for the same period in 2003. Operating income for the Donnelley Group segment for the six months ended June 30, 2004 was $38.0 million, or 44% of net sales, as compared to $37.4 million, or 50% of net sales for the same period in 2003. The decrease in operating income as a percentage net sales is principally due to increased operating expenses represented as percentage of net sales associated with companies acquired during 2004 including Triplex, Edith Roman and OneSource.

Other income (expense), net

     Other expense, net was $(4.1) million, or 5% of net sales, and $(7.3) million, or 9% of net sales, for the quarters ended June 30, 2004 and 2003, respectively. Other expense, net was $(6.2) million, or 4% of net sales, and $(10.6) million, or 7% of net sales, for the six months ended June 30, 2004 and 2003, respectively. Other income or (expense), net is comprised of interest expense, investment income and other income or expense items, which do not represent components of operating income and operating expense of the Company.

     Interest expense was $1.8 million and $3.6 million for the quarters ended June 30, 2004 and 2003, respectively. Interest expense was $4.0 million and $7.3 million for the six months ended June 30, 2004 and 2003, respectively. The decrease is principally due to lower interest rates on the Company’s former credit facility refinanced in May 2003, the reduction in the amount of 9 1/2 % Senior Subordinated Notes outstanding and favorable interest rates. Investment income (loss) was $(243) thousand and $146 thousand, for the quarters ended June 30, 2004 and 2003, respectively and $(42) thousand and $828 thousand for the six months ended June 30, 2004 and 2003, respectively.

     During the quarter ended March 31, 2004, the Company wrote-off deferred financing costs of $0.1 million related to the prior credit facility as a result of the financing on March 25, 2004 of the Credit Facility described in Note 6.

     On April 26, 2004, the Company redeemed the remainder of its outstanding 91/2% Senior Subordinated Notes of $30.0 million at a premium of 4.75% to face amount. The premium paid on the redemption was $1.5 million, representing amounts paid in excess of the carrying value of the debt. As part of the redemption, the Company recorded charges of $0.6 million for net unamortized debt issue costs related to the Senior Subordinated Notes.

     During the six months ended June 30, 2003, the Company purchased $36.2 million of its 91/2% Senior Subordinated Notes of which $11.5 million were from the Chief Executive Officer. All purchases of 91/2% Senior Subordinated Notes occurred at the same price and under the same terms. As part of these purchases, the Company recorded charges of $0.9 million for related net unamortized debt issue costs and $1.7 million for amounts paid in excess of the carrying value of the debt.

     During the six months ended June 30, 2003, the Company expensed $0.8 million for net unamortized debt issue costs and $0.7 million in bank fees associated with the refinancing of the credit facility.

Income taxes

     A provision for income taxes of $2.3 million and $3.2 million was recorded during the quarters ended June 30, 2004 and 2003, respectively and $5.0 million and $7.3 million for the six months ended June 30, 2004 and 2003, reflecting an effective income tax rate of approximately 38%.

EBITDA, as adjusted

     The Company’s EBITDA, as adjusted, was $17.7 million, or 21% of net sales during the quarter ended June 30, 2004, compared to $22.3 million, or 28% of net sales for the same period in 2003. The Company’s EBITDA, as adjusted, was $33.9 million, or 21% of net sales during the six months ended June 30, 2004, compared to $43.7 million, or 28% of net sales for the same period in 2003. The decrease in EBITDA, as adjusted, represented as a percentage of net sales principally relates to the Company’s planned increase in direct marketing costs and the addition of approximately 200 sales staff during the latter half of 2003.

19


Table of Contents

     Liquidity and Capital Resources

     Overview

       Our principal sources of liquidity are cash flow provided by our operating activities, our revolving credit facilities, and cash and cash equivalents on hand. Our ability to generate cash from our operations is one of our fundamental financial strengths. We use cash flows from operations, along with borrowings, to fund capital expenditures, pursue growth initiatives, make acquisitions and retire outstanding indebtedness.

     General Information- Debt Instruments, Financial Covenants and Sources and Uses of Cash

     On March 25, 2004, the Company financed a new Senior Secured Credit Facility administered by Wells Fargo Bank, N.A. The new credit facility provides for a $120.0 million Term A loan with a maturity date of March 2009 and a $50.0 million revolving line of credit with a maturity date of March 2007.

     On June 4, 2004, the Company negotiated an amended and restated Senior Secured Credit Facility (the “Credit Facility”) administered by Wells Fargo Bank, N.A. in conjunction with the acquisition of OneSource. The Credit Facility provides for a new $80.0 million Term B loan with a maturity date of June 2010.

     The Credit Facility provides for grid-based interest pricing based upon the Company’s consolidated total leverage ratio and ranges from base rate plus 1.00% to 1.75% for base rate loans and LIBOR plus 2.00% to 2.75% for use of the revolving credit facility. The term loans interest rates range from base rate plus 1.50% to 2.00% or LIBOR plus 2.50% to 3.00%. Substantially all of the assets of the Company are pledged as security under the terms of the Credit Facility. At June 30, 2004, the Term A loan had a balance of $115.0 million bearing an interest rate of 3.64%, the Term B loan had a balance of $80.0 million bearing an interest rate of 4.01% and $29.6 million was available under the revolving credit facility.

     The Company is subject to certain financial covenants in the Credit Facility, including minimum consolidated fixed charge coverage ratio, maximum consolidated total leverage ratio and minimum consolidated net worth. Management believes the Company is in compliance with all restrictive covenants of the Credit Facility.

     The Company believes that its existing sources of liquidity and cash generated from operations will satisfy the Company’s projected working capital, debt repayments and other cash requirements for at least the next 12 months. Acquisitions of other technologies, products or companies, or internal product development efforts may require the Company to obtain additional equity or debt financing, which may not be available or may be dilutive.

     Selected Consolidated Statements of Cash Flows Information

     As of June 30, 2004, the Company’s principal sources of liquidity included $29.6 million available under the Senior Secured Credit Facility. As of June 30, 2004, the Company had a working capital deficit of $29.7 million.

     Net cash provided by operating activities during the six months ended June 30, 2004 totaled $26.2 million compared to $27.4 million for the same period in 2003.

     During the six months ended June 30, 2004, the Company spent $2.5 million for additions of property and equipment and $1.0 million related to software and database development costs, compared to $2.6 million and $0.2 million, respectively during the same period in 2003.

     During the six months ended June 30, 2004, the Company spent a total of $109.4 million for acquisitions of businesses, net of cash acquired of $19.3 million. The Company paid $6.2 million for Triplex (net of cash acquired of $0.2 million) including capitalized acquisition costs of $0.3 million. The Company paid $12.2 million for Edith Roman (net of cash acquired of $1.2 million) including capitalized acquisition costs of $0.2 million. The Company paid $91.1 million for OneSource (net of cash acquired of $17.9 million) including capitalized acquisition costs of $1.4 million.

     During the six months ended June 30, 2004, the Company borrowed a total of $272.8 million in debt while making repayments on

20


Table of Contents

debt totaling $179.6 million during the same period. These amounts reflect activity for the financing of the acquisitions of Triplex, Edith Roman and OneSource during 2004, the refinancing of the Company’s Senior Secured Credit Facility in March 2004 and the redemption of the Company’s 91/2% Senior Subordinated Notes in April 2004.

     Selected Consolidated Balance Sheet Information

     Trade accounts receivable increased to $50.8 million at June 30, 2004 from $40.9 million at December 31, 2003. The increase is principally due to the acquisition of OneSource in June 2004. The day’s sales outstanding (“DSO”) ratio, excluding OneSource, for the six months ended June 30, 2004 was 45 days compared to 45 days for the same period in 2003.

     List brokerage trade accounts receivable increased to $21.2 million at June 30, 2004 from $12.8 million at December 31, 2003. The increase is due to the acquisition of Edith Roman in June 2004, which provides list brokerage sales operations.

     Deferred marketing costs decreased to $3.0 million at June 30, 2004 from $5.5 million at December 31, 2003. The decrease is the direct result of the Company’s decreased spending during the six months ended June 30, 2004 from the level of spending incurred during the latter half of 2003 on direct marketing costs that are subject to deferral and amortization.

     List brokerage trade accounts payable increased to $15.6 million at June 30, 2004 from $9.5 million at December 31, 2003. The increase is due to the acquisition of Edith Roman in June 2004, which provides list brokerage sales operations.

     Deferred revenue increased to $42.1 million at June 30, 2004 from $19.8 million at December 31, 2003. The increase is principally due to the acquisition of OneSource in June 2004.

     Long-term debt, net of current portion increased to $211.4 million at June 30, 2004 from $122.5 million at December 31, 2003. The net increase is due to the financed acquisitions of Triplex, Edith Roman and OneSource during 2004.

     Selected other balance sheet accounts including prepaid expenses, accounts payable, accrued expenses and accrued payroll expenses increased (decreased) moderately from their respective account balances at June 30, 2004 from their respective account balances at December 31, 2003. The increase (decrease) in these account balances is due to the acquisition of certain companies during 2004 and payment timing differences related to various general operating expenses.

     Other than facility leasing arrangements, the Company does not engage in off-balance sheet financing activities.

     Accounting Standards

     In January 2003, the FASB issued FASB Interpretation No. 46 (Revised), Consolidation of Variable Interest Entities. FIN No. 46 (Revised) addresses consolidation by business enterprises of certain variable interest entities. The effective date for this Interpretation for the Company, as amended, was March 31, 2004. The adoption of this Interpretation did not have an impact on the financial statements of the Company.

     The Financial Accounting Standards Board (FASB) issued an exposure draft on March 31, 2004 addressing accounting for share-based payments. The objective of this proposed statement is to make one accounting standard available for share-based payments that would require a company to recognize in its financial statements the cost of employee services received in exchange for valuable equity instruments issued, and liabilities incurred, to employees in share-based payment transactions (e.g., stock options). For public entities, the proposed statement would be applied prospectively for awards that are granted, modified, or settled in fiscal years beginning after December 15, 2004. Additionally, public entities would apply the provisions of the proposed statement in recognizing compensation cost for any portion of awards granted or modified after December 15, 1994, that is not yet vested at the date the standard is adopted. If the final statement is issued as proposed, management anticipates that adopting the new statement will not have a material impact upon the Company’s operating results for financial condition.

     Inflation

     We do not believe that the rate of inflation has had a material effect on our operating results. However, inflation could adversely affect our future operating results if it were to result in a substantial weakening economic condition.

21


Table of Contents

     Factors That May Affect Operating Results

     Our Internet strategy is subject to review and revision.

     Our Internet strategy is to leverage our proprietary content into multiple vertical market applications and provide marketing solutions for electronic commerce applications. The strategy of developing more efficient and profitable applications of our content through the Internet is evolving. We cannot guarantee that our customers will choose to have our products and services delivered to them over the Internet. If we are successful in developing Internet applications, we may face strong competition from current and potential competitors, including other Internet companies and other providers of business and consumer databases. We will review our Internet strategy from time to time and may continue to revise it.

     Our markets are highly competitive and many of our competitors have greater resources than we do.

     The business and consumer marketing information industry in which we operate is highly competitive. Intense competition could harm us by causing, among other things, price reductions, reduced gross margins, and loss of market share. Our competition includes:

     • In consumer sales lead generation products, Acxiom, Experian (a subsidiary of Great Universal Stores, P.L.C. (“GUS”)), and Equifax, both directly and through reseller networks.

     • In data processing services, Acxiom, Experian, Direct Marketing Technologies (a subsidiary of GUS) and Harte-Hanks Communications, Inc.

     • In business sales lead generation products, Experian and Dun’s Marketing Services (“DMS”), a division of Dun & Bradstreet. DMS, which relies upon information compiled from Dun & Bradstreet’s credit database, tends to focus on marketing to large companies.

     • In business directory publishing, we compete with Regional Bell Operating Companies and many smaller, regional directory publishers.

     • In consumer products, certain smaller producers of CD-Rom products.

     • Technologies which companies may install and implement in-house as part of their internal information systems functions, instead of purchasing or outsourcing such functions.

     In addition, we may face competition from new entrants to the business and consumer marketing information industry as a result of the rapid expansion of the Internet, which creates a substantial new channel for distributing business information to the market. Many of our competitors have longer operating histories, better name recognition and greater financial resources than we do, which may enable them to implement their business strategies more readily than we can.

     We are leveraged. If we are unable to service our debt as it becomes due, our business would be harmed.

     As of June 30, 2004, we had total indebtedness of $236.1 million. Substantially all of our assets are pledged as security under the terms of the Credit Facility.

     Our ability to pay principal and interest on the indebtedness under the Credit Facility and our ability to satisfy our other debt obligations will depend upon our future operating performance. Our performance will be affected by prevailing economic conditions and financial, business and other factors. Certain of these factors are beyond our control. The future availability of revolving credit under the Credit Facility will depend on, among other things, our ability to meet certain specified financial ratios and maintenance tests. We expect that our operating cash flow should be sufficient to meet our operating expenses, to make necessary capital expenditures and to service our debt requirements as they become due. If we are unable to service our indebtedness, however, we will be forced to take actions such as reducing or delaying acquisitions and/or capital expenditures, selling assets, restructuring or refinancing our indebtedness (including the Credit Facility) or seeking additional equity capital. We may not be able to implement any such measures or obtain additional financing or terms that are favorable or satisfactory to us, if at all.

22


Table of Contents

     The terms of our current indebtedness may restrict our ability to take certain actions that fit our business strategy.

     Our existing Credit Facility contain certain covenants that restricts our ability to:

     • Incur additional indebtedness;

     • Pay dividends and make certain other similar payments;

     • Guarantee indebtedness of others;

     • Enter into certain transactions with affiliates;

     • Consummate certain asset sales, certain mergers and consolidations, sales or other dispositions of all or substantially all of our assets

     • Acquire other companies; and

     • Obtain dividends or certain other payments from our subsidiaries.

     These restrictions may impair our ability to take certain actions that fit our business strategy. A breach of any of these covenants could result in an event of default under the terms of our existing Credit Facility. Upon the occurrence of an event of default, the lenders could elect to declare all amounts outstanding, together with accrued interest, to be immediately due and payable. If the payment of any such indebtedness is accelerated, our assets may not be sufficient to repay in full the indebtedness under our credit facilities and our other indebtedness. Moreover, if we were unable to repay amounts owed to the lenders under our Credit Facility, the lenders could foreclose on our assets that secure the indebtedness.

     Fluctuations in our operating results may result in decreases in the market price of our common stock.

     Our operating results may fluctuate on a quarterly and annual basis. Our expense levels are relatively fixed and are based, in part, on our expectations as to future revenues. As a result, unexpected changes in revenue levels may have a disproportionate effect on operating performance in any given period. In some period or periods our operating results may be below the expectations of public market analysts and investors. Our failure to meet analyst or investor expectations could result in a decrease in the market price of our common stock.

     If we do not adapt our products and services to respond to changes in technology, they could become obsolete.

     We provide marketing information and services to our customers in a variety of formats, including printed formats, electronic formats such as CD-Rom and DVD, and over the Internet. Advances in information technology may result in changing customer preferences for products and product delivery formats. If we do not successfully adapt our products and services to take advantage of changes in technology and customer preferences, our business, financial condition and results of operations would be adversely affected.

     We have adopted an Internet strategy because we believe that the Internet represents an important and rapidly evolving market for marketing information products and services. Our business, financial condition and results of operations would be adversely affected if we:

    Fail to develop products and services that are well suited to the Internet market;
 
    Experience difficulties that delay or prevent the successful development, introduction and marketing of these products and services; or
 
    Fail to achieve sufficient traffic to our Internet sites to generate significant revenues, or to successfully implement electronic commerce operations.

23


Table of Contents

     Our ability to increase our revenues will depend to some extent upon introducing new products and services, and if the marketplace does not accept these new products and services, our revenues may decline.

     To increase our revenues, we must enhance and improve existing products and continue to introduce new products and new versions of existing products that keep pace with technological developments, satisfy increasingly sophisticated customer requirements, and achieve market acceptance. We believe much of our future growth prospects will rest on our ability to continue to expand into newer products and services. Products and services that we plan to market in the future are in various stages of development. We cannot assure you that the marketplace will accept these products. If our current or potential customers are not willing to switch to or adopt our new products and services, our ability to increase revenues will be impaired.

     Changes in laws and regulations relating to data privacy could adversely affect our business.

     We engage in direct marketing, as do many of our customers. Certain data and services provided by us are subject to regulation by federal, state and local authorities in the United States as well as those in Canada and the United Kingdom. For instance, some of the data and services that we provide are subject to regulation under the Fair Credit Reporting Act, which regulates the use of consumer credit information, and to a lesser extent, the Gramm-Leach-Bliley Act, which regulates the use of non-public personal information. We are also subject to the United Kingdom’s Data Protection Act of 1998, which became fully effective on October 24, 2001 and regulates the manner in which we can use third-party data, and recent regulatory limitations relating to use of the Electoral Roll, one of our key data sources in the United Kingdom. In addition, growing concerns about individual privacy and the collection, distribution and use of information about individuals have led to self-regulation of such practices by the direct marketing industry through guidelines suggested by the Direct Marketing Association and to increased federal and state regulation. There is increasing awareness and concern among the general public regarding marketing and privacy concerns, particularly as it relates to the Internet. This concern is likely to result in new laws and regulations. Compliance with existing federal, state and local laws and regulations and industry self-regulation has not to date seriously affected our business, financial condition or results of operations. Nonetheless, federal, state and local laws and regulations designed to protect the public from the misuse of personal information in the marketplace and adverse publicity or potential litigation concerning the collection, management or commercial use of such information may increasingly affect our operations. This could result in substantial regulatory compliance or litigation expense or a loss of revenue.

     Our business would be harmed if we do not successfully integrate future acquisitions.

     Our business strategy includes continued growth through acquisitions of complementary products, technologies or businesses. We have made over 20 acquisitions since 1996 and completed the integration of these acquisitions into our existing business by the end of 2003, with the exception of those companies recently acquired during 2004. We continue to evaluate strategic opportunities available to us and intend to pursue opportunities that we believe fit our business strategy. Acquisitions of companies, products or technologies may result in the diversion of management’s time and attention from day-to-day operations of our business and may entail numerous other risks, including difficulties in assimilating and integrating acquired operations, databases, products, corporate cultures and personnel, potential loss of key employees of acquired businesses, difficulties in applying our internal controls to acquired businesses, and particular problems, liabilities or contingencies related to the businesses being acquired. To the extent our efforts to integrate future acquisitions fail, our business, financial condition and results of operations would be adversely affected.

24


Table of Contents

ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company is exposed to material future earnings or cash flow exposures from changes in interest rates as nearly all of the Company’s debt is not at fixed rates. At June 30, 2004, the fair value of the Company’s long-term debt is based on quoted market prices at the reporting date or is estimated by discounting the future cash flows of each instrument at rates currently offered to the Company for similar debt instruments of comparable maturities. At June 30, 2004, the Company had long-term debt with a carrying value of $236.1 million and estimated fair value of the same. The Company has no significant operations subject to risks of foreign currency fluctuations.

ITEM 4.
CONTROLS AND PROCEDURES

     As of June 30, 2004, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Exchange Act Rule 15d-15(e) and Rule 13a-15(e). Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2004 in enabling the Company to record, process, summarize and report information required to be included in the Company’s periodic SEC filings within the required time period. There have been no changes in internal controls over financial reporting that has materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting, subsequent to the date the Chief Executive Officer and Chief Financial Officer completed their evaluation.

25


Table of Contents

infoUSA INC.
FORM 10-Q

FOR THE QUARTER ENDED

June 30, 2004

PART II

OTHER INFORMATION

ITEM 6.
EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

         
31.1*
    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
 
       
31.2*
    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
 
       
32.1*
    Certification of Chief Executive Officer pursuant to Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
 
       
32.2*
    Certification of Chief Financial Officer pursuant to Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

* Filed herewith

     (b) Reports on Form 8-K

     The Company filed a Form 8-K under Item 7 and 9 on April 14, 2004 announcing its first quarter 2004 financial results; a Form 8-K under Item 7 and 9 on April 16, 2004 announcing supplemental first quarter 2004 operating results; a Form 8-K under Item 7 and 11 on April 19, 2004 announcing the end of a blackout on trading of the Company’s common stock related to the change in plan administrators of the Company’s 401 (k) Plan; a Form 8-K under Item 5 and 7 announcing the proposed acquisition of OneSource Information Services, Inc. and Subsidiaries on April 29, 2004; and a Form 8-K under Item 2 and 7 announcing the pending acquisition of OneSource Information Services, Inc. and Subsidiaries on June 3, 2004.

26


Table of Contents

     SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
  infoUSA INC.
 
   
Date: August 10, 2004
  /s/ Michael Schultz
 
  Michael Schultz, Controller
  (principal accounting officer)
 
   
Date: August 10, 2004
  /s/ Raj Das
 
  Raj Das, Chief Financial Officer

27


Table of Contents

INDEX TO EXHIBITS

         
31.1*
    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
 
       
31.2*
    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
 
       
32.1*
    Certification of Chief Executive Officer pursuant to Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
 
       
32.2*
    Certification of Chief Financial Officer pursuant to Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

* Filed herewith