SIGNATURES |
MAKITA CORPORATION | ||||
(Registrant) | ||||
By: | /s/ Masahiko Goto | |||
Masahiko Goto | ||||
President, Representative
Director and Chief Executive Officer |
Yen (millions) | ||||||||||||||||
For the nine months ended | For the nine months ended | |||||||||||||||
December 31, 2008 | December 31, 2009 | |||||||||||||||
% | % | |||||||||||||||
Net sales |
238,975 | (7.2 | ) | 181,794 | (23.9 | ) | ||||||||||
Operating income |
45,915 | (10.4 | ) | 23,530 | (48.8 | ) | ||||||||||
Income before income taxes |
42,247 | (18.9 | ) | 26,397 | (37.5 | ) | ||||||||||
Net income attributable to Makita Corporation |
31,084 | (14.2 | ) | 16,917 | (45.6 | ) | ||||||||||
Earning per share (Basic) |
Yen | |||||||||||||||
net income attributable to |
||||||||||||||||
Makita Corporation common shareholders |
220.81 | 122.80 | ||||||||||||||
1. | Amounts of less than one million yen have been rounded. |
|
2. | The table above shows the changes in the percentage ratio of net sales, operating income,
income before income taxes, and net income attributable to Makita Corporation against the
corresponding period of the previous year. |
|
3. | Certain reclassifications have been made to the previous years consolidated financial
statements to conform with the presentation used for the nine months ended December 31,
2009. The meaning of Net income attributable to Makita Corporation is the same as the
former Net income. |
Yen (millions) | ||||||||||||||||
As of March 31, 2009 | As of December 31, 2009 | |||||||||||||||
Total assets |
336,644 | 343,905 | ||||||||||||||
Shareholders equity |
283,485 | 292,659 | ||||||||||||||
Shareholders equity ratio to total assets (%) |
84.2% | 85.1% | ||||||||||||||
Yen | ||||||||||||||||
Shareholders equity per share |
2,057.76 | 2,124.39 | ||||||||||||||
Yen | ||||||||||||||||
For the year ended | For the year ending | |||||||||||||||
March 31, 2009 | March 31, 2010 | |||||||||||||||
Cash dividend per share: |
||||||||||||||||
Interim |
30.00 | 15.00 | ||||||||||||||
Year-end |
50.00 | (Note) | ||||||||||||||
Total |
80.00 | (Note) | ||||||||||||||
1 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | |||||||||||||||||
For the year ending March 31, 2010 | |||||||||||||||||
% | |||||||||||||||||
Net sales |
242,000 | (17.7 | ) | ||||||||||||||
Operating income |
30,000 | (40.1 | ) | ||||||||||||||
Income
before income taxes |
33,000 | (25.7 | ) | ||||||||||||||
Net income attributable to Makita Corporation |
21,000 | (36.9 | ) | ||||||||||||||
Earning per share (Basic) |
Yen | ||||||||||||||||
net income attributable to |
|||||||||||||||||
Makita Corporation common shareholders |
152.44 | ||||||||||||||||
1. | The consolidated financial forecast announced on October 27, 2009 for the year ending March
31, 2010 has been revised. |
|
2. | For details, refer to [Qualitative Information and Financial Statements] section 3
Qualitative information on consolidated financial performance forecast on page 4. |
|
3. | The meaning of Net income attributable to Makita Corporation is the same as the former Net
income. |
(1) | Changes in important subsidiaries during the period (Changes in specific subsidiaries
accompanied by changes in scope of consolidation): None |
|
(2) | Adoption of simplified accounting methods and accounting methods that are specific to the
preparation of quarterly consolidated financial statements: Refer to [Qualitative Information and Financial Statements] section 4 Other on page 4. |
|
(3) | Changes in principles, procedures and representation of the accounting policies concerning
quarterly consolidated financial statements preparation: Refer to [Qualitative Information and Financial Statements] section 4 Other on page 4. |
|
(4) | Number of shares outstanding (common stock) |
1. Number of shares issued (including treasury stock):
|
As of December 31, 2009: | 140,008,760 | ||||
As of March 31, 2009: | 140,008,760 | |||||
2. Number of treasury stock:
|
As of December 31, 2009: | 2,247,310 | ||||
As of March 31, 2009: | 2,244,755 | |||||
3. Average number of shares outstanding:
|
For the nine months ended December 31, 2009: | 137,762,402 | ||||
For the nine months ended December 31, 2008: | 140,769,752 |
1. | The consolidated financial forecast for the year ending March 31, 2010 has been revised.
Regarding the assumptions for the forecasts and other matters, refer to [Qualitative
Information and Financial Statements] Section 3 Qualitative information on consolidated
financial performance forecast on page 4. |
|
The financial forecasts given above are based on information as available at the present
time, and include potential risks and uncertainties. As a consequence of the factors above and
other, actual results may vary from the forecasts provided above. |
||
2. | Makitas basic policy on the distribution of profits is to maintain a consolidated dividend
payout ratio of 30% or greater, with a lower limit on annual cash dividends of 18 yen per
share. However, in the event special circumstances arise, computation of the amount of
dividends will be based on consolidated net income attributable to Makita Corporation after
certain adjustments. |
|
The Board of Directors plans to meet in April 2010 for a report on earnings for the year
ending March 31, 2010. At the time, in accordance with the basic policy regarding profit
distribution mentioned above, the Board of Directors plans to propose a dividend equivalent to
at least 30% of net income attributable to Makita Corporation. The Board of Directors will
submit this proposal to the General Meeting of Shareholders scheduled for June 2010. |
||
The consolidated dividend payout ratio is calculated as annual dividends per share divided
by consolidated net income attributable to Makita Corporation per share (after adjustments for
special circumstances) and multiplied by 100. |
2 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
3 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | Yen | |||||||||||||||||||
Earning per share | ||||||||||||||||||||
(Basic) net | ||||||||||||||||||||
income | ||||||||||||||||||||
attributable to | ||||||||||||||||||||
Net income | Makita | |||||||||||||||||||
Income | attributable | Corporation | ||||||||||||||||||
Operating | before | to Makita | common | |||||||||||||||||
Net sales | income | income taxes | Corporation | shareholders | ||||||||||||||||
Outlook announced previously (A) |
230,000 | 26,000 | 28,000 | 16,700 | 121.22 | |||||||||||||||
Revised forecast (B) |
242,000 | 30,000 | 33,000 | 21,000 | 152.44 | |||||||||||||||
Change (B-A) |
12,000 | 4,000 | 5,000 | 4,300 | | |||||||||||||||
Percentage revision |
5.2% | 15.4% | 17.9% | 25.7% | | |||||||||||||||
Actual results for the previous year
ended March 31, 2009 |
294,034 | 50,075 | 44,443 | 33,286 | 236.88 | |||||||||||||||
(1) | Changes in important subsidiaries during the period (Changes in specific subsidiaries
accompanied by changes in scope of consolidation): None |
|
(2) | Adoption of simplified accounting methods and accounting methods that are specific to the
preparation of quarterly consolidated financial statements: |
|
With regard to the income tax expenses, the Company computes interim income tax expenses
by multiplying reasonably estimated annual effective tax rate, which includes the effects of
deferred taxes, by year-to-date income before income taxes for the reporting period. |
||
(3) | Changes in principle, procedure and presentation of the accounting policies concerning
quarterly consolidated financial statements preparation: |
|
Starting with this fiscal year beginning April 1, 2009, the Company has adopted Financial
Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 810,
Consolidation (former Statement of Financial Accounting Standards (SFAS) No.160,
Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No.51).
This statement establishes new accounting and reporting standards for the noncontrolling
interest in a subsidiary and for the deconsolidation of a subsidiary. Specifically, this
statement requires the recognition of noncontrolling interests (minority interests) as equity
in the consolidated financial statements. The amount of net income attributable to
noncontrolling interests is now included in consolidated net income on the face of the consolidated income statement. |
||
This statement also establishes disclosure requirements that clearly identify and
distinguish between the interests of the parent and the interests of the noncontrolling owners.
The adoption did not give rise to any material effect on the Companys consolidated results of
operations and financial position. These financial statements presentation requirements have
been adopted retrospectively and previous year amounts in the consolidated financial statements
have been reclassified or adjusted to conform to this statement. |
4 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | ||||||||||||||||
As of March 31, 2009 | As of December 31, 2009 | |||||||||||||||
Composition ratio | Composition ratio | |||||||||||||||
ASSETS |
||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||
Cash and cash equivalents |
34,215 | 55,075 | ||||||||||||||
Time deposits |
2,623 | 8,446 | ||||||||||||||
Marketable securities |
29,470 | 33,460 | ||||||||||||||
Trade receivables- |
||||||||||||||||
Notes |
2,611 | 2,807 | ||||||||||||||
Accounts |
43,078 | 42,280 | ||||||||||||||
Less- Allowance for doubtful receivables |
(1,129 | ) | (1,036 | ) | ||||||||||||
Inventories |
111,002 | 90,296 | ||||||||||||||
Deferred income taxes |
7,264 | 5,669 | ||||||||||||||
Prepaid expenses and other current assets |
11,269 | 8,285 | ||||||||||||||
Total current assets |
240,403 | 71.4 | % | 245,282 | 71.3 | % | ||||||||||
PROPERTY, PLANT AND EQUIPMENT, at cost: |
||||||||||||||||
Land |
18,173 | 19,301 | ||||||||||||||
Buildings and improvements |
65,223 | 71,172 | ||||||||||||||
Machinery and equipment |
74,458 | 75,537 | ||||||||||||||
Construction in progress |
4,516 | 1,641 | ||||||||||||||
162,370 | 167,651 | |||||||||||||||
Less- Accumulated depreciation |
(89,674 | ) | (93,014 | ) | ||||||||||||
Total net property, plant and equipment |
72,696 | 21.6 | % | 74,637 | 21.7 | % | ||||||||||
INVESTMENTS AND OTHER ASSETS: |
||||||||||||||||
Investment securities |
11,290 | 12,557 | ||||||||||||||
Goodwill |
1,987 | 1,976 | ||||||||||||||
Other intangible assets, net |
2,280 | 4,731 | ||||||||||||||
Deferred income taxes |
5,050 | 4,019 | ||||||||||||||
Other assets |
2,938 | 703 | ||||||||||||||
Total investments and other assets |
23,545 | 7.0 | % | 23,986 | 7.0 | % | ||||||||||
Total assets |
336,644 | 100.0 | % | 343,905 | 100.0 | % | ||||||||||
5 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | ||||||||||||||||
As of March 31, 2009 | As of December 31, 2009 | |||||||||||||||
Composition ratio | Composition ratio | |||||||||||||||
LIABILITIES |
||||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||||
Short-term borrowings |
239 | 409 | ||||||||||||||
Trade notes and accounts payable |
14,820 | 13,937 | ||||||||||||||
Other payables |
4,397 | 4,968 | ||||||||||||||
Accrued expenses |
5,642 | 5,492 | ||||||||||||||
Accrued payroll |
7,361 | 5,954 | ||||||||||||||
Income taxes payable |
2,772 | 2,008 | ||||||||||||||
Deferred income taxes |
50 | 81 | ||||||||||||||
Other liabilities |
5,536 | 5,502 | ||||||||||||||
Total current liabilities |
40,817 | 12.1 | % | 38,351 | 11.2 | % | ||||||||||
LONG-TERM LIABILITIES: |
||||||||||||||||
Long-term indebtedness |
818 | 558 | ||||||||||||||
Accrued retirement and termination benefits |
7,116 | 5,913 | ||||||||||||||
Deferred income taxes |
548 | 840 | ||||||||||||||
Other liabilities |
1,599 | 3,063 | ||||||||||||||
Total long-term liabilities |
10,081 | 3.0 | % | 10,374 | 3.0 | % | ||||||||||
Total liabilities |
50,898 | 15.1 | % | 48,725 | 14.2 | % | ||||||||||
EQUITY |
||||||||||||||||
MAKITA CORPORATION SHAREHOLDERS EQUITY: |
||||||||||||||||
Common stock |
23,805 | 23,805 | ||||||||||||||
Additional paid-in capital |
45,420 | 45,420 | ||||||||||||||
Legal reserve |
5,669 | 5,669 | ||||||||||||||
Retained earnings |
257,487 | 265,449 | ||||||||||||||
Accumulated other comprehensive income (loss) |
(42,461 | ) | (41,243 | ) | ||||||||||||
Treasury stock, at cost |
(6,435 | ) | (6,441 | ) | ||||||||||||
Total Makita Corporation shareholders equity |
283,485 | 84.2 | % | 292,659 | 85.1 | % | ||||||||||
NONCONTROLLING INTEREST |
2,261 | 0.7 | % | 2,521 | 0.7 | % | ||||||||||
Total equity |
285,746 | 84.9 | % | 295,180 | 85.8 | % | ||||||||||
Total liabilities and equity |
336,644 | 100.0 | % | 343,905 | 100.0 | % | ||||||||||
As of March 31, 2009 | As of December 31, 2009 | |||||||
Total number of shares authorized |
496,000,000 | 496,000,000 | ||||||
Number of shares issued |
140,008,760 | 140,008,760 | ||||||
Number of shares issued (excluding treasury stock) |
137,764,005 | 137,761,450 | ||||||
Number of treasury stock |
2,244,755 | 2,247,310 |
6 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | ||||||||||||||||
For the nine months ended December 31, 2008 |
For the nine months ended December 31, 2009 |
|||||||||||||||
Composition ratio | Composition ratio | |||||||||||||||
NET SALES |
238,975 | 100.0 | % | 181,794 | 100.0 | % | ||||||||||
Cost of sales |
136,805 | 57.2 | % | 110,662 | 60.9 | % | ||||||||||
GROSS PROFIT |
102,170 | 42.8 | % | 71,132 | 39.1 | % | ||||||||||
Selling
general and administrative expenses |
56,255 | 23.6 | % | 47,602 | 26.2 | % | ||||||||||
OPERATING INCOME |
45,915 | 19.2 | % | 23,530 | 12.9 | % | ||||||||||
OTHER INCOME (EXPENSES): |
||||||||||||||||
Interest and dividend income |
1,429 | 671 | ||||||||||||||
Interest expense |
(230 | ) | (62 | ) | ||||||||||||
Exchange gains (losses)
on foreign currency transactions, net |
(2,741 | ) | 2,110 | |||||||||||||
Realized gains (losses) on securities, net |
(2,126 | ) | 148 | |||||||||||||
Total |
(3,668 | ) | (1.5 | )% | 2,867 | 1.6 | % | |||||||||
INCOME BEFORE INCOME TAXES |
42,247 | 17.7 | % | 26,397 | 14.5 | % | ||||||||||
PROVISION FOR INCOME TAXES: |
||||||||||||||||
Current |
10,254 | 7,235 | ||||||||||||||
Deferred |
524 | 2,012 | ||||||||||||||
Total |
10,778 | 4.5 | % | 9,247 | 5.1 | % | ||||||||||
NET INCOME |
31,469 | 13.2 | % | 17,150 | 9.4 | % | ||||||||||
Less: Net income attributable to the noncontrolling interest |
(385 | ) | (0.2 | )% | (233 | ) | (0.1 | )% | ||||||||
NET INCOME ATTRIBUTABLE TO MAKITA CORPORATION |
31,084 | 13.0 | % | 16,917 | 9.3 | % | ||||||||||
7 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
(3) Consolidated Statements of Shareholders Equity and Comprehensive Income (Loss)
|
Yen (millions) | |
For the nine months ended December 31, 2008 | ||||||||||||||||||||||||||||||||||||
Total equity |
Makita Corpo- ration share- holders equity |
Common stock |
Additional paid-in capital |
Legal reserve |
Retained earnings |
Accumulated other comprehensive income (loss) |
Treasury stock |
Non- controlling interest |
||||||||||||||||||||||||||||
Beginning balance |
319,014 | 316,498 | 23,805 | 45,753 | 5,669 | 249,191 | (7,657 | ) | (263 | ) | 2,516 | |||||||||||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||||||||||
Net income |
31,469 | 31,084 | 31,084 | 385 | ||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
(32,644 | ) | (32,154 | ) | (32,154 | ) | (490 | ) | ||||||||||||||||||||||||||||
Unrealized holding gains (losses) on available-for-sale securities |
(3,240 | ) | (3,240 | ) | (3,240 | ) | ||||||||||||||||||||||||||||||
Pension liability adjustment |
(15 | ) | (15 | ) | (15 | ) | ||||||||||||||||||||||||||||||
Comprehensive income (Loss) |
(4,430 | ) | (4,325 | ) | (105 | ) | ||||||||||||||||||||||||||||||
Cash dividends |
(14,090 | ) | (13,855 | ) | (13,855 | ) | (235 | ) | ||||||||||||||||||||||||||||
Purchases and disposal of treasury stock, net |
(17,637 | ) | (17,637 | ) | (4 | ) | (17,633 | ) | ||||||||||||||||||||||||||||
Ending balance |
282,857 | 280,681 | 23,805 | 45,749 | 5,669 | 266,420 | (43,066 | ) | (17,896 | ) | 2,176 | |||||||||||||||||||||||||
For the nine months ended December 31, 2009 | ||||||||||||||||||||||||||||||||||||
Makita | ||||||||||||||||||||||||||||||||||||
Corpo- | ||||||||||||||||||||||||||||||||||||
Total equity |
ration share- holders equity |
Common stock |
Additional paid-in capital |
Legal reserve |
Retained earnings |
Accumulated other comprehensive income (loss) |
Treasury stock |
Non- controlling interest |
||||||||||||||||||||||||||||
Beginning balance |
285,746 | 283,485 | 23,805 | 45,420 | 5,669 | 257,487 | (42,461 | ) | (6,435 | ) | 2,261 | |||||||||||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||||||||||
Net income |
17,150 | 16,917 | 16,917 | 233 | ||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
(334 | ) | (377 | ) | (377 | ) | 43 | |||||||||||||||||||||||||||||
Unrealized holding gains (losses) on available-for-sale securities |
1,607 | 1,607 | 1,607 | |||||||||||||||||||||||||||||||||
Pension liability adjustment |
(12 | ) | (12 | ) | (12 | ) | ||||||||||||||||||||||||||||||
Comprehensive income (Loss) |
18,411 | 18,135 | 276 | |||||||||||||||||||||||||||||||||
Cash dividends |
(9,152 | ) | (8,955 | ) | (8,955 | ) | (197 | ) | ||||||||||||||||||||||||||||
Capital transactions and other |
181 | 181 | ||||||||||||||||||||||||||||||||||
Purchases and disposal of treasury stock, net |
(6 | ) | (6 | ) | (6 | ) | ||||||||||||||||||||||||||||||
Ending balance |
295,180 | 292,659 | 23,805 | 45,420 | 5,669 | 265,449 | (41,243 | ) | (6,441 | ) | 2,521 | |||||||||||||||||||||||||
8 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | ||||||||
For the nine | For the nine | |||||||
months ended | months ended | |||||||
December 31, 2008 | December 31, 2009 | |||||||
Net cash provided by operating activities |
19,722 | 46,950 | ||||||
Net cash used in investing activities |
(1,006 | ) | (14,721 | ) | ||||
Net cash used in financing activities |
(32,645 | ) | (9,109 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(1,263 | ) | (2,260 | ) | ||||
Net change in cash and cash equivalents |
(15,192 | ) | 20,860 | |||||
Cash and cash equivalents, beginning of period |
46,306 | 34,215 | ||||||
Cash and cash equivalents, end of period |
31,114 | 55,075 | ||||||
Yen (millions) | ||||||||||||||||||||||||||||||||
For the nine months ended December 31, 2008 | ||||||||||||||||||||||||||||||||
Japan | Europe | North America |
Asia | Other | Total | Corporate and elimi- nations |
Consoli- dated |
|||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||
(1) External customers |
49,229 | 112,148 | 34,962 | 8,380 | 34,256 | 238,975 | - | 238,975 | ||||||||||||||||||||||||
(2) Inter-segment |
45,992 | 3,576 | 3,793 | 71,161 | 105 | 124,627 | (124,627) | - | ||||||||||||||||||||||||
Total |
95,221 | 115,724 | 38,755 | 79,541 | 34,361 | 363,602 | (124,627) | 238,975 | ||||||||||||||||||||||||
Operating expenses |
85,990 | 96,940 | 37,694 | 69,793 | 29,455 | 319,872 | (126,812) | 193,060 | ||||||||||||||||||||||||
Operating income (loss) |
9,231 | 18,784 | 1,061 | 9,748 | 4,906 | 43,730 | 2,185 | 45,915 | ||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||||||||||
For the nine months ended December 31, 2009 | ||||||||||||||||||||||||||||||||
Japan | Europe | North America |
Asia | Other | Total | Corporate and elimi- nations |
Consoli- dated |
|||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||
(1) External customers |
39,659 | 80,535 | 26,785 | 6,619 | 28,196 | 181,794 | - | 181,794 | ||||||||||||||||||||||||
(2) Inter-segment |
22,698 | 2,035 | 1,314 | 39,797 | 56 | 65,900 | (65,900) | - | ||||||||||||||||||||||||
Total |
62,357 | 82,570 | 28,099 | 46,416 | 28,252 | 247,694 | (65,900) | 181,794 | ||||||||||||||||||||||||
Operating expenses |
63,586 | 72,637 | 27,787 | 40,099 | 26,300 | 230,409 | (72,145) | 158,264 | ||||||||||||||||||||||||
Operating income (loss) |
(1,229) | 9,933 | 312 | 6,317 | 1,952 | 17,285 | 6,245 | 23,530 | ||||||||||||||||||||||||
9 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | ||||||||||||||||||||||||
For the nine | For the nine | |||||||||||||||||||||||
months ended | months ended | |||||||||||||||||||||||
December 31, 2008 | December 31, 2009 | |||||||||||||||||||||||
( | %) | (%) | ||||||||||||||||||||||
Net sales |
238,975 | (7.2 | ) | 181,794 | (23.9 | ) | ||||||||||||||||||
Domestic |
35,220 | (7.9 | ) | 30,875 | (12.3 | ) | ||||||||||||||||||
Overseas |
203,755 | (7.1 | ) | 150,919 | (25.9 | ) | ||||||||||||||||||
Operating income |
45,915 | (10.4 | ) | 23,530 | (48.8 | ) | ||||||||||||||||||
Income before income taxes |
42,247 | (18.9 | ) | 26,397 | (37.5 | ) | ||||||||||||||||||
Net income attributable to Makita Corporation |
31,084 | (14.2 | ) | 16,917 | (45.6 | ) | ||||||||||||||||||
Earning per
share (Basic) net income attributable to Makita Corporation common shareholders (Yen) |
220.81 | 122.80 | ||||||||||||||||||||||
Employees |
10,675 | 10,012 | ||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||
For the year ended March 31, 2009 |
For the six months ended September 30, 2009 |
For the year ending March 31, 2010 (Forecast) |
||||||||||||||||||||||
(%) | (%) | (%) | ||||||||||||||||||||||
Net sales |
294,034 | (14.2 | ) | 118,681 | (32.4 | ) | 242,000 | (17.7 | ) | |||||||||||||||
Domestic |
46,222 | (11.4 | ) | 20,831 | (14.6 | ) | 41,100 | (11.1 | ) | |||||||||||||||
Overseas |
247,812 | (14.7 | ) | 97,850 | (35.3 | ) | 200,900 | (18.9 | ) | |||||||||||||||
Operating income |
50,075 | (25.3 | ) | 14,866 | (58.8 | ) | 30,000 | (40.1 | ) | |||||||||||||||
Income before income taxes |
44,443 | (32.9 | ) | 17,271 | (50.2 | ) | 33,000 | (25.7 | ) | |||||||||||||||
Net income attributable to Makita Corporation |
33,286 | (27.7 | ) | 10,622 | (57.3 | ) | 21,000 | (36.9 | ) | |||||||||||||||
Earning per
share (Basic) net income attributable to Makita Corporation common shareholders (Yen) |
236.88 | 77.10 | 152.44 | |||||||||||||||||||||
Employees |
10,412 | 10,131 | - | |||||||||||||||||||||
1. | The table above shows the changes in the percentage ratio of Net sales, Operating income,
Income before income taxes, and Net income attributable to Makita Corporation against the
corresponding period of the previous year. |
|
2. | Certain reclassifications have been made to the previous years consolidated financial
statements to conform with the presentation used for the nine months ended December 31, 2009.
The meaning of Net income attributable to Makita Corporation is the same as the former Net
income.
|
10 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | ||||||||||||||||||||||||||||||||
For the nine months ended December 31, 2008 |
For the nine months ended December 31, 2009 |
For the year ended March 31, 2009 |
For the six months ended September 30, 2009 |
|||||||||||||||||||||||||||||
(% | ) | (% | ) | (% | ) | (% | ) | |||||||||||||||||||||||||
Japan |
35,220 | (7.9 | ) | 30,875 | (12.3 | ) | 46,222 | (11.4 | ) | 20,831 | (14.6 | ) | ||||||||||||||||||||
Europe |
112,267 | (6.3 | ) | 80,208 | (28.6 | ) | 137,113 | (14.5 | ) | 51,652 | (37.9 | ) | ||||||||||||||||||||
North America |
34,730 | (20.6 | ) | 26,823 | (22.8 | ) | 42,289 | (25.0 | ) | 17,789 | (31.1 | ) | ||||||||||||||||||||
Asia |
17,903 | 7.3 | 12,895 | (28.0 | ) | 21,995 | (2.8 | ) | 8,620 | (34.5 | ) | |||||||||||||||||||||
Other regions |
38,855 | (0.5 | ) | 30,993 | (20.2 | ) | 46,415 | (8.9 | ) | 19,789 | (31.9 | ) | ||||||||||||||||||||
Central and South America |
14,199 | 11.3 | 11,821 | (16.7 | ) | 16,738 | (0.2 | ) | 7,398 | (30.1 | ) | |||||||||||||||||||||
Oceania |
11,112 | (9.9 | ) | 10,048 | (9.6 | ) | 13,211 | (14.9 | ) | 6,533 | (23.2 | ) | ||||||||||||||||||||
The Middle East and Africa |
13,544 | (3.0 | ) | 9,124 | (32.6 | ) | 16,466 | (11.9 | ) | 5,858 | (41.2 | ) | ||||||||||||||||||||
Total |
238,975 | (7.2 | ) | 181,794 | (23.9 | ) | 294,034 | (14.2 | ) | 118,681 | (32.4 | ) | ||||||||||||||||||||
Note: | The table above sets forth Makitas consolidated net sales by geographic area based on the
customers location for the periods presented. Accordingly, it differs from operating segment
information on page 9. The table above shows the changes in the percentage ratio of Net sales
against the corresponding period of the previous year.
|
Yen | ||||||||||||||||||||
For the nine months ended December 31, 2008 |
For the nine months ended December 31, 2009 |
For the year ended March 31, 2009 |
For the six months ended September 30, 2009 |
For the year ending March 31, 2010 (Forecast) |
||||||||||||||||
Yen/U.S. Dollar |
102.92 | 93.61 | 100.71 | 95.53 | 93 | |||||||||||||||
Yen/Euro |
151.07 | 133.03 | 144.07 | 133.21 | 132 | |||||||||||||||
Note: | The forecast of exchange rates for the fourth quarter of the fiscal year is 90 yen to the
U.S. dollar and 130 yen to the euro.
|
For the nine | For the nine | For the year | For the six | |||||||||||||
months ended | months ended | ended | months ended | |||||||||||||
December 31, | December 31, | March 31, | September 30, | |||||||||||||
2008 | 2009 | 2009 | 2009 | |||||||||||||
Composition ratio | Composition ratio | Composition ratio | Composition ratio | |||||||||||||
Domestic |
19.4 | % | 17.2 | % | 19.4 | % | 18.4 | % | ||||||||
Overseas |
80.6 | % | 82.8 | % | 80.6 | % | 81.6 | % | ||||||||
Note: | The above composition ratio of domestic and overseas of For the six months ended September
30, 2009 is revised. They were announced on October 30, 2009, respectively 16.9% and 83.1%.
|
Yen (millions) | ||||||||||||||||||||
For the nine months ended December 31, 2008 |
For the nine months ended December 31, 2009 |
For the year ended March 31, 2009 |
For the six months ended September 30, 2009 |
For the year ending March 31, 2010 (Forecast) |
||||||||||||||||
Capital expenditures |
14,126 | 9,182 | 17,046 | 6,702 | 12,000 | |||||||||||||||
Depreciation and amortization |
6,587 | 6,183 | 8,887 | 4,071 | 8,300 | |||||||||||||||
R&D cost |
5,098 | 5,070 | 6,883 | 3,324 | 6,700 | |||||||||||||||
11 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |