UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE


Report for the Calendar Year or Quarter Ended   March 31, 2005
                                              -----------------

Check here if Amendment [ ]; Amendment Number: 
                                               ----

  This Amendment (Check only one.):      [ ] is a restatement.
                                         [ ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:    PEAPACK GLADSTONE FINANCIAL CORPORATION
         -----------------------------------------------------------------------

Address: 158 ROUTE 206 NORTH
         -----------------------------------------------------------------------
         GLADSTONE, NJ 07934
         -----------------------------------------------------------------------

         -----------------------------------------------------------------------


Form 13F File Number:  28-
                          -------------


The Institutional Investment Manager filing this report and the person by whom 
it is signed represent that the person signing the report is authorized to
submit it, that all information contained herein is true, correct and complete,
and that it is understood that all required items, statements, schedules,
lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:  ROY C. MILLER
       -------------------------------------------------------------------------
Title: VICE PRESIDENT
       -------------------------------------------------------------------------
Phone: 908 719 3306
       -------------------------------------------------------------------------


Signature, Place, and Date of Signing:

/s/ Roy C. Miller                  Gladstone, NJ                 May 03, 2005
-------------------------------    --------------------------    ------------
[Signature]                        [City, State]                 [Date]

Report Type (Check only one.):

[X] 13F HOLDINGS REPORT. (Check if all holdings of this reporting manager are
    reported in this report.)

[ ] 13F NOTICE.  (Check if no holdings reported are in this report, and all
    holdings are reported in this report and a portion are reported by other
    reporting manager(s).)

[ ] 13F COMBINATION REPORT.  (Check if a portion of the holdings for this 
    reporting manager are reported in this report and a portion are reported by
    other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

    Form 13F File Number              Name

    28-
       ---------------------------    -----------------------------
    [Repeat as necessary.]

     


                              FORM 13F SUMMARY PAGE


Report Summary:

Number of Other Included Managers:              0
                                            ---------
Form 13F Information Table Entry Total:     9,069,267
                                            --------- 
Form 13F Information Table Value Total:       366,210
                                            ---------
                                            (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

      No.         Form 13F File Number               Name

      01          28 - 

      02          28 - 

      03          28 - 




                                                                   FORM 13F INFORMATION TABLE
                                          TITLE             VALUE   SHARES/ SH/ PUT/  INVSTMT   OTHER      VOTING AUTHORITY
               NAME OF ISSUER           OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL  DSCRETN MANAGERS    SOLE SHARED   NONE
--------------------------------------- -------- --------- -------- ------- --  ----  ------- --------   ----- ------ ---------
                                                                                     
DAIMLERCHRYSLER AG ORD                           D1668R123      52     1180 SH        DEFINED              848   332        0
INGERSOLL RAND COMPANY CLASS A COMMON            G4776G101      79     1000 SH        SOLE                1000     0        0
INGERSOLL RAND COMPANY CLASS A COMMON            G4776G101     500     6280 SH        DEFINED             6280     0        0
NABORS INDUSTRIES LTD COM                        G6359F103     372     6300 SH        SOLE                6300     0        0
NABORS INDUSTRIES LTD COM                        G6359F103     124     2100 SH        DEFINED             2100     0        0
TRANSOCEAN INC                                   G90078109     177     3450 SH        SOLE                3450     0        0
TRANSOCEAN INC                                   G90078109     177     3442 SH        DEFINED             2442  1000        0
XL CAP LIMITED                                   G98255105      25      350 SH        SOLE                 350     0        0
ALCON INC                                        H01301102      44      500 SH        SOLE                 500     0        0
ALCON INC                                        H01301102      26      300 SH        DEFINED              300     0        0
GILAT SATELLITE NETWORKS LTD                     M51474118       0      120 SH        SOLE                 120     0        0
ORTHOFIX INTERNATIONAL N.V.                      N6748L102       1       44 SH        SOLE                  44     0        0
FLEXTRONICS INTERNATIONAL                        Y2573F102      30     2519 SH        SOLE                2519     0        0
FLEXTRONICS INTERNATIONAL                        Y2573F102     130    10800 SH        DEFINED            10100     0      700
ACM MANAGED INCOME FUND                          000919100       0        4 SH        SOLE                   4     0        0
AFLAC INCORPORATED                               001055102      31      845 SH        SOLE                 845     0        0
AFLAC INCORPORATED                               001055102      44     1200 SH        DEFINED             1200     0        0
AGCO CORPORATION                                 001084102      54     3000 SH        DEFINED             3000     0        0
AGL RESOURCES INC           COM                  001204106       6      174 SH        SOLE                 174     0        0
AES CORPORATION                                  00130H105      13      833 SH        SOLE                 833     0        0
AES CORPORATION                                  00130H105      47     2877 SH        DEFINED             2877     0        0
AT&T CORP NEW                                    001957505       9      523 SH        SOLE                 523     0        0
AT&T CORP NEW                                    001957505      23     1259 SH        DEFINED             1239    20        0
AVI BIOPHARMA INC                                002346104     157    63000 SH        DEFINED            63000     0        0
AASTROM BIOSCIENCES                              00253U107       7     3500 SH        DEFINED             3500     0        0
ABBOTT LABS                 COM                  002824100     203     4371 SH        SOLE                4371     0        0
ABBOTT LABS                 COM                  002824100     679    14586 SH        DEFINED            11086  3500        0
ABERCROMBIE & FITCH                              002896207      11      200 SH        DEFINED              200     0        0
ABBEY NATIONAL PLC          7.375% PFD           002920700      32     1200 SH        SOLE                1200     0        0
ABERDEEN ASIA-PACIFIC INCOME FD                  003009107       6     1000 SH        SOLE                1000     0        0
ADAMS EXPRESS COMPANY                            006212104      13     1085 SH        DEFINED             1085     0        0
ADESA INC                                        00686U104       9      400 SH        DEFINED              400     0        0
ADOBE SYSTEMS INCORPORATED                       00724F101    3235    48165 SH        SOLE               47815     0      350
ADOBE SYSTEMS INCORPORATED                       00724F101    1613    24025 SH        DEFINED            22225  1400      400
AGERE SYSTEMS INC CLASS A                        00845V100       0       17 SH        DEFINED               17     0        0
AGERE SYSTEMS INC CLASS B                        00845V209       0       26 SH        SOLE                  26     0        0
AGERE SYSTEMS INC CLASS B                        00845V209       1      848 SH        DEFINED              848     0        0
AGILENT TECHNOLOGIES                             00846U101      14      639 SH        DEFINED              258   381        0
AIR PRODUCTS & CHEMICALS INC                     009158106    1866    29495 SH        SOLE               28570     0      925
AIR PRODUCTS & CHEMICALS INC                     009158106     945    14935 SH        DEFINED            13885  1050        0
AIRTRAN HOLDINGS INC        COM                  00949P108       0      100 SH        DEFINED              100     0        0
ALBERTO CULVER CO COM                            013068101     819    17125 SH        SOLE               16775     0      350
ALBERTO CULVER CO COM                            013068101     173     3625 SH        DEFINED             3075     0      550
ALCOA INC                   COM                  013817101      22      725 SH        SOLE                 725     0        0
ALLERGAN INC COM                                 018490102      13      200 SH        DEFINED              200     0        0
ALLETE INC COM NEW                               018522300       5      133 SH        DEFINED              133     0        0
ALLIANCE CAPITAL MANAGEMENT  HOLDING LP          01855A101      23      500 SH        SOLE                 500     0        0
ALLIANCE CAPITAL MANAGEMENT  HOLDING LP          01855A101      10      225 SH        DEFINED              225     0        0
ALLIANCE RESOURCE PARTNERS L P                   01877R108      64     1000 SH        DEFINED             1000     0        0
ALLIANT ENERGY CORP         COM                  018802108      12      480 SH        SOLE                 480     0        0
ALLIANT ENERGY CORP         COM                  018802108      57     2132 SH        DEFINED             2132     0        0
ALLIANT TECHNOLOGIES                             018804104      28      400 SH        DEFINED                0   400        0
ALLIED CAPITAL CORP         NEW                  01903Q108      52     2000 SH        SOLE                2000     0        0
ALLIED IRISH BANKS PLC ADR                       019228402      20      500 SH        SOLE                 500     0        0





                                                                                                  
ALLMERICA FINANCIAL CORPORATION                   019754100      11      309 SH        SOLE                 309     0        0
ALLMERICA FINANCIAL CORPORATION                   019754100       6      177 SH        DEFINED              177     0        0
ALLSTATE CORP               COM                   020002101     108     2000 SH        SOLE                2000     0        0
ALLSTATE CORP               COM                   020002101      64     1184 SH        DEFINED             1184     0        0
ALLTELL CORPORATION                               020039103     444     8100 SH        SOLE                8100     0        0
ALLTELL CORPORATION                               020039103     173     3158 SH        DEFINED             2158  1000        0
ALTRIA GROUP INC                                  02209S103     581     8900 SH        DEFINED             8400     0      500
AMBAC FINANCIAL GROUP INC                         023139108     127     1700 SH        DEFINED             1700     0        0
AMEREN CORP                 COM                   023608102       4      100 SH        SOLE                 100     0        0
AMEREN CORP                 COM                   023608102     176     3600 SH        DEFINED             3600     0        0
AMERICA MOVIL ADR                                 02364W105      20      400 SH        DEFINED              400     0        0
AMERICAN ELEC PWR INC       COM                   025537101      90     2670 SH        SOLE                2670     0        0
AMERICAN ELEC PWR INC       COM                   025537101     164     4840 SH        DEFINED             4840     0        0
AMERICAN EXPRESS CO         COM                   025816109     141     2751 SH        SOLE                2751     0        0
AMERICAN EXPRESS CO         COM                   025816109     426     8300 SH        DEFINED             7800   500        0
AMERICAN INTERNATIONAL GROUP                      026874107    1490    26903 SH        SOLE               26503     0      400
AMERICAN INTERNATIONAL GROUP                      026874107    1902    34334 SH        DEFINED            28809  4650      875
AMERICAN STANDARD COMPANIES INC                   029712106      69     1500 SH        DEFINED             1500     0        0
AMERICAN TOWER CORP CLASS A                       029912201       6      330 SH        DEFINED              330     0        0
AMETEK INC (NEW)                                  031100100      22      560 SH        DEFINED              560     0        0
AMGEN INC                                         031162100     655    11271 SH        SOLE               11271     0        0
AMGEN INC                                         031162100     229     3950 SH        DEFINED             3450   500        0
AMSOUTH BANCORPORATION                            032165102      43     1687 SH        DEFINED             1687     0        0
AMYLIN PHARMECEUTICALS                            032346108       8      500 SH        DEFINED                0   500        0
ANADARKO PETE CORP          COM                   032511107      55      735 SH        SOLE                 735     0        0
ANADARKO PETE CORP          COM                   032511107     803    10557 SH        DEFINED             9657     0      900
ANGLOGOLD LIMITED ADR'S     PV R0.50              035128206      10      300 SH        DEFINED              300     0        0
ANHEUSER BUSCH COS INC      COM                   035229103     175     3700 SH        SOLE                3700     0        0
ANHEUSER BUSCH COS INC      COM                   035229103     610    12876 SH        DEFINED            11401  1125      350
ANTHRACITE CAPITAL INC                            037023108      22     2000 SH        SOLE                2000     0        0
APACHE CORPORATION                                037411105     189     3100 SH        SOLE                3100     0        0
APCO ARGENTINA INC CAYMAN   ISLANDS               037489101       3      100 SH        DEFINED              100     0        0
APOLLO GROUP INC CL A                             037604105      69      940 SH        DEFINED              540     0      400
APPLEBEE'S INTL INC                               037899101    1787    64880 SH        SOLE               62905     0     1975
APPLEBEE'S INTL INC                               037899101     926    33638 SH        DEFINED            29423  2190     2025
APPLERA CORP COM CELERA GENOMICS GROUP            038020202       0       13 SH        DEFINED               13     0        0
APPLIED MATERIALS INC                             038222105       8      500 SH        SOLE                 500     0        0
APPLIED MATERIALS INC                             038222105      56     3500 SH        DEFINED             3500     0        0
AQUA AMERICA INC                                  03836W103       4      200 SH        DEFINED              200     0        0
ARCHER-DANIELS-MIDLAND       COMPANY              039483102       2      100 SH        SOLE                 100     0        0
ARGON ST INC COM                                  040149106       9      300 SH        DEFINED              300     0        0
ARIAD PHARMACEUTICALS INC                         04033A100       0      175 SH        SOLE                 175     0        0
ASHLAND INC                                       044204105      20      309 SH        DEFINED              309     0        0
ASTRAZENECA PLC SPONSORED   ADR                   046353108      49     1248 SH        SOLE                1248     0        0
ATMOS ENERGY                                      049560105      81     3000 SH        DEFINED             3000     0        0
AUTHENTIDATE HOLDING CORP                         052666104       3     1000 SH        SOLE                1000     0        0
AUTOMATIC DATA PROCESSING                         053015103    2205    49076 SH        SOLE               48526     0      550
AUTOMATIC DATA PROCESSING                         053015103    1481    32950 SH        DEFINED            29800  2500      650
AVATAR HOLDINGS INC                               053494100      23      500 SH        SOLE                 500     0        0
AVAYA INC                   COM    USD .01        053499109       2      212 SH        SOLE                 212     0        0
AVAYA INC                   COM    USD .01        053499109       3      275 SH        DEFINED              275     0        0
AVERY DENNISON CORP                               053611109      34      550 SH        DEFINED              350   200        0
AVON PRODUCTS                                     054303102       8      200 SH        SOLE                 200     0        0
AXA ADR                                           054536107       0       34 SH        SOLE                  34     0        0
AXA ADR                                           054536107       8      300 SH        DEFINED              300     0        0
BB&T CORP                                         054937107      18      472 SH        SOLE                 472     0        0
BCE INC                     COM                   05534B109       2      100 SH        SOLE                 100     0        0
BOC GROUP PLC ADR                                 055617609      19      500 SH        DEFINED              500     0        0
BP PLC                                            055622104    1224    19626 SH        SOLE               19526     0      100
BP PLC                                            055622104    2007    32179 SH        DEFINED            31079  1100        0





                                                                                                  
BAKER HUGHES INCORPORATED   COMMON                057224107       4      100 SH        SOLE                 100     0        0
BALLARD POWER SYSTEMS INC                         05858H104       2      400 SH        DEFINED              400     0        0
BANK AMERICA CORP           COM                   060505104    3599    81643 SH        SOLE               80543     0     1100
BANK AMERICA CORP           COM                   060505104    4087    92699 SH        DEFINED            88599  4100        0
BANK OF NEW YORK INC                              064057102     188     6502 SH        SOLE                6502     0        0
BANK OF NEW YORK INC                              064057102      31     1068 SH        DEFINED             1068     0        0
BK NOVA SCOTIA LA BANQUE DE NOUVELLE ECOSSE       064149107       6      214 SH        SOLE                 214     0        0
BARNES & NOBLE INC                                067774109       5      150 SH        SOLE                 150     0        0
BARNES & NOBLE INC                                067774109      27      800 SH        DEFINED                0     0      800
BARR PHARMACEUTICAL INC                           068306109      63     1300 SH        DEFINED                0     0     1300
BAUSCH & LOMB INC           COM                   071707103      73     1000 SH        SOLE                1000     0        0
BAXTER INTERNATIONAL                              071813109      16      500 SH        SOLE                 500     0        0
BAXTER INTERNATIONAL                              071813109      33     1000 SH        DEFINED             1000     0        0
BAY VIEW CAPITAL CORP NEW                         07262L309       3      200 SH        DEFINED              200     0        0
BECTON DICKINSON & COMPANY                        075887109      70     1200 SH        DEFINED             1200     0        0
BED BATH & BEYOND                                 075896100      36     1000 SH        DEFINED             1000     0        0
BEDFORD PROPERTY INVESTORS INC                    076446301       2      100 SH        DEFINED              100     0        0
BELLSOUTH CORP              COM                   079860102     154     5866 SH        SOLE                5866     0        0
BELLSOUTH CORP              COM                   079860102     457    17418 SH        DEFINED            15798  1220      400
BEMA GOLD CORPORATION                             08135F107      26    10000 SH        DEFINED                0 10000        0
BERRY PETROLEUM                                   085789105      15      300 SH        DEFINED              300     0        0
BEST BUY COMPANY INC                              086516101     337     6250 SH        SOLE                6250     0        0
BEST BUY COMPANY INC                              086516101     370     6860 SH        DEFINED             6510   350        0
BHP BILLINTON LTD SPONS ADR                       088606108      16      600 SH        DEFINED              600     0        0
BIOGEN IDEC INC                                   09062X103       7      225 SH        SOLE                 225     0        0
BIOVAIL CORPORATION                               09067J109       4      275 SH        SOLE                 275     0        0
BIOVAIL CORPORATION                               09067J109      82     5450 SH        DEFINED             5450     0        0
BLACK & DECKER CORP         COM                   091797100      31      400 SH        DEFINED              400     0        0
BLACKROCK CORE COND TRUST                         09249E101       5      400 SH        SOLE                 400     0        0
BLOCK H & R INC             COM                   093671105      40      800 SH        DEFINED              800     0        0
BOEING CO                   COM                   097023105      11      200 SH        SOLE                 200     0        0
BOEING CO                   COM                   097023105      11      200 SH        DEFINED              200     0        0
BOSTON PROPERTIES INC.                            101121101      15      250 SH        SOLE                 250     0        0
BOSTON SCIENTIFIC CORP.                           101137107      46     1600 SH        DEFINED             1600     0        0
BRIGGS & STRATTON CORPORATION                     109043109       8      238 SH        SOLE                 238     0        0
BRISTOL-MYERS SQUIBB                              110122108     853    33553 SH        SOLE               33553     0        0
BRISTOL-MYERS SQUIBB                              110122108    1881    73936 SH        DEFINED            71736  1200     1000
BROADCOM CORPORATION        COM                   111320107       8      300 SH        DEFINED                0     0      300
BROWN FORMAN DISTILLERS CORPCLASS 'A' VOTING      115637100      22      400 SH        DEFINED              400     0        0
BUCKEYE PIPELINE PARTNERS LP                      118230101     653    14332 SH        SOLE               14332     0        0
BUCKEYE PIPELINE PARTNERS LP                      118230101     552    12100 SH        DEFINED            11600   500        0
BURLINGTON NORTHERN SANTA FE CORP                 12189T104      40      750 SH        SOLE                 750     0        0
BURLINGTON NORTHERN SANTA FE CORP                 12189T104     196     3649 SH        DEFINED             2529  1120        0
BURLINGTON RESOURCES                              122014103     100     2000 SH        DEFINED             2000     0        0
CRACKER BARREL GROUP INC                          12489V106      71     1725 SH        SOLE                1725     0        0
CIGNA CORP.                                       125509109      89     1000 SH        SOLE                1000     0        0
CSX CORP                    COM                   126408103      41     1000 SH        DEFINED             1000     0        0
CVS CORP                    COM                   126650100      31      600 SH        SOLE                 600     0        0
CVS CORP                    COM                   126650100     471     8965 SH        DEFINED             6115  2850        0
CABELAS INC                                       126804301      20     1000 SH        SOLE                1000     0        0
CACI INTL INC CLASS A                             127190304      24      450 SH        DEFINED              450     0        0
CAESARS ENTERTAINMENT                             127687101       1      100 SH        SOLE                 100     0        0
CAESARS ENTERTAINMENT                             127687101      19     1000 SH        DEFINED             1000     0        0
CAL DIVE INTL INC                                 127914109      31      700 SH        DEFINED              700     0        0
CALIPER LIFE SCIENCES INC                         130872104      14     2200 SH        SOLE                2200     0        0
CAMPBELL SOUP CO            COM                   134429109       2      100 SH        SOLE                 100     0        0
CAMPBELL SOUP CO            COM                   134429109      58     2000 SH        DEFINED             2000     0        0
CANADIAN NATURAL RESOURCES  LTD                   136385101      17      300 SH        DEFINED              300     0        0
CAPITAL ONE FINANCIAL                             14040H105    3304    44202 SH        SOLE               43402     0      800
CAPITAL ONE FINANCIAL                             14040H105    1669    22335 SH        DEFINED            18610  2850      875





                                                                                                  
CARDINAL HEALTH                                   14149Y108      19      350 SH        SOLE                 350     0        0
CARDINAL HEALTH                                   14149Y108      34      625 SH        DEFINED              625     0        0
CAREER EDUCATION CORP                             141665109     804    23500 SH        SOLE               23500     0        0
CAREER EDUCATION CORP                             141665109     738    21575 SH        DEFINED            19575  1000     1000
CARMAX INC                                        143130102      63     2000 SH        SOLE                2000     0        0
CATERPILLAR INC                                   149123101      27      300 SH        SOLE                 300     0        0
CATERPILLAR INC                                   149123101     219     2400 SH        DEFINED             2400     0        0
CEDAR FAIR L.P.                                   150185106       6      200 SH        DEFINED              200     0        0
CELGENE CORPORATION                               151020104      17      500 SH        SOLE                 500     0        0
CELGENE CORPORATION                               151020104      20      600 SH        DEFINED              600     0        0
CENDANT CORPORATION                               151313103       6      335 SH        SOLE                 335     0        0
CENDANT CORPORATION                               151313103       4      200 SH        DEFINED              200     0        0
CENTER BANCORP INC          COM                   151408101      88     7166 SH        SOLE                7166     0        0
CENTER BANCORP INC          COM                   151408101     114     9307 SH        DEFINED             9307     0        0
CENTERPOINT ENERGY INC                            15189T107      13     1100 SH        DEFINED             1100     0        0
CENTURYTEL INC                                    156700106      91     2800 SH        SOLE                2800     0        0
CERADYNE INC                                      156710105       3      162 SH        SOLE                 162     0        0
CERTEGY INC                                       156880106      29      850 SH        SOLE                 850     0        0
CERTEGY INC                                       156880106      11      325 SH        DEFINED              325     0        0
CHESAPEAKE ENERGY CORP                            165167107      50     2300 SH        DEFINED             2300     0        0
CHEVRONTEXACO CORP                                166764100    3196    54816 SH        SOLE               52816     0     2000
CHEVRONTEXACO CORP                                166764100    2598    44569 SH        DEFINED            40844  3525      200
CHINA MOBILE HONG KONG LTD ADR                    16941M109      75     4600 SH        DEFINED             1800     0     2800
CHOICEPOINT INC             COM                   170388102      56     1400 SH        DEFINED                0     0     1400
CHORDIANT SOFTWARE INC.                           170404107       0      240 SH        DEFINED              240     0        0
THE CHUBB CORPORATION                             171232101    1470    18553 SH        SOLE               18553     0        0
THE CHUBB CORPORATION                             171232101    1420    17925 SH        DEFINED            17125   800        0
CIGNA INVESTMENT SECURITIES,INC.                  17179X106      39     2191 SH        DEFINED             2191     0        0
CIMAREX ENERGY CO                                 171798101      78     2000 SH        DEFINED             2000     0        0
CINERGY CORP                                      172474108      22      550 SH        DEFINED              550     0        0
CISCO SYS INC                                     17275R102    2354   131693 SH        SOLE              128793     0     2900
CISCO SYS INC                                     17275R102    1210    67719 SH        DEFINED            65719   600     1400
CINTAS CORP                                       172908105     792    19180 SH        SOLE               19180     0        0
CINTAS CORP                                       172908105     264     6400 SH        DEFINED             5850     0      550
CITIZENS & NORTHN CORP                            172922106      99     3485 SH        SOLE                3485     0        0
CITIGROUP INC                                     172967101    2777    61822 SH        SOLE               60072     0     1750
CITIGROUP INC                                     172967101    3613    80435 SH        DEFINED            80005   430        0
CITRIX SYSTEMS INC                                177376100       2      100 SH        DEFINED              100     0        0
CLEAR CHANNEL COMMUNICATIONS                      184502102     280     8140 SH        SOLE                8140     0        0
CLEAR CHANNEL COMMUNICATIONS                      184502102     183     5325 SH        DEFINED             5325     0        0
CLOROX CO DEL               COM                   189054109     100     1600 SH        SOLE                1600     0        0
CLOROX CO DEL               COM                   189054109       6      100 SH        DEFINED              100     0        0
COCA COLA CO                COM                   191216100     181     4367 SH        SOLE                4367     0        0
COCA COLA CO                COM                   191216100     170     4100 SH        DEFINED             4100     0        0
COGNIZANT TECHNOLOGY CO                           192446102      25      546 SH        DEFINED              546     0        0
COLGATE PALMOLIVE CO        COM                   194162103     651    12490 SH        SOLE               12390     0      100
COLGATE PALMOLIVE CO        COM                   194162103     597    11462 SH        DEFINED            11462     0        0
COMCAST CORP NEW CLASS A                          20030N101      33      999 SH        SOLE                 999     0        0
COMCAST CORP NEW CLASS A                          20030N101     161     4774 SH        DEFINED             4642   132        0
COMERICA INC. CO                                  200340107      20      375 SH        DEFINED              375     0        0
COMPASS BANCSHARES INC COM                        20449H109      11      250 SH        SOLE                 250     0        0
CONAGRA FOODS INC           COM                   205887102      37     1400 SH        SOLE                1400     0        0
CONAGRA FOODS INC           COM                   205887102      16      600 SH        DEFINED              600     0        0
CONOCOPHILLIPS CORP                               20825C104      66      617 SH        SOLE                 617     0        0
CONOCOPHILLIPS CORP                               20825C104    1074     9963 SH        DEFINED             8963     0     1000
CONSECO INC                                       208464883      40     2000 SH        SOLE                2000     0        0
CONSOLIDATED EDISON         COM                   209115104     196     4659 SH        SOLE                4659     0        0
CONSOLIDATED EDISON         COM                   209115104      27      648 SH        DEFINED              648     0        0
CONSTELLATION BRANDS INC CL A                     21036P108     662    12525 SH        SOLE               12325     0      200
CONSTELLATION BRANDS INC CL A                     21036P108     989    18725 SH        DEFINED            16925   350     1450





                                                                                                  
CONSTELLATION ENERGY GROUP  INC      COM          210371100      10      206 SH        SOLE                 206     0        0
CONSTELLATION ENERGY GROUP  INC      COM          210371100      46      900 SH        DEFINED              900     0        0
CONTINENTAL AIRLINES INC CL B                     210795308      14     1200 SH        DEFINED             1200     0        0
CORINTHIAN COLLEGES INC                           218868107      11      700 SH        SOLE                 700     0        0
CORINTHIAN COLLEGES INC                           218868107      41     2650 SH        DEFINED             2050   600        0
CORN PRODS INTL INC         COM                   219023108      31     1200 SH        DEFINED             1200     0        0
CORNING INC                                       219350105      46     4200 SH        SOLE                4200     0        0
CORNING INC                                       219350105      75     6750 SH        DEFINED             4750  2000        0
CORPORATE HIGH YIELD FUND III INC                 219925104      16     2000 SH        DEFINED             2000     0        0
CORRECTIONS CORP AMER NEW                         22025Y407       3      100 SH        DEFINED              100     0        0
COSTCO WHOLESALE CORPORATION                      22160K105    3524    79785 SH        SOLE               79135     0      650
COSTCO WHOLESALE CORPORATION                      22160K105    2092    47370 SH        DEFINED            42895  3175     1300
COUNTRYWIDE CREDIT INC                            222372104       9      284 SH        SOLE                 284     0        0
CP SHIPS LTD COM                                  22409V102      56     4000 SH        DEFINED             4000     0        0
CUMMINS ENGINE INC                                231021106     211     3000 SH        DEFINED             3000     0        0
CYTEC INDUSTRIES INC                              232820100       0       10 SH        SOLE                  10     0        0
DPL INC                     COM                   233293109      15      636 SH        SOLE                 636     0        0
DTE ENERGY CO               COM                   233331107      80     1775 SH        SOLE                1775     0        0
DTE ENERGY CO               COM                   233331107     186     4105 SH        DEFINED             4105     0        0
DANAHER CORP                                      235851102      10      200 SH        SOLE                 200     0        0
DARDEN RESTAURANTS                                237194105      22      725 SH        SOLE                 725     0        0
DARDEN RESTAURANTS                                237194105      30     1000 SH        DEFINED             1000     0        0
DEAN FOODS COMPANY                                242370104     293     8550 SH        SOLE                8550     0        0
DEAN FOODS COMPANY                                242370104     209     6100 SH        DEFINED             4500  1600        0
DECODE GENETICS INC                               243586104       3      619 SH        DEFINED              619     0        0
DEERE & COMPANY                                   244199105     331     4945 SH        SOLE                4945     0        0
DEERE & COMPANY                                   244199105     761    11350 SH        DEFINED            10550   300      500
DEL MONTE FOODS CO                                24522P103       3      300 SH        SOLE                 300     0        0
DEL MONTE FOODS CO                                24522P103       1      132 SH        DEFINED              132     0        0
DELL INC                                          24702R101    2941    76576 SH        SOLE               75076     0     1500
DELL INC                                          24702R101    2265    58990 SH        DEFINED            52265  5175     1550
DELPHI CORPORATION          CORP                  247126105       0      116 SH        SOLE                 116     0        0
DELPHI CORPORATION          CORP                  247126105       0       97 SH        DEFINED                0    97        0
DELTIC TIMBER CORP                                247850100     117     3000 SH        DEFINED             3000     0        0
DEVELOPERS DIVERSIFIED                            251591103       7      179 SH        DEFINED              179     0        0
DEVON ENERGY CORPORATION NEW COM                  25179M103      22      481 SH        SOLE                 481     0        0
DEVON ENERGY CORPORATION NEW COM                  25179M103      38      800 SH        DEFINED                0   800        0
DIAMONDS TRUST SER I                              252787106      27      260 SH        SOLE                 260     0        0
DIAMONDS TRUST SER I                              252787106      10      100 SH        DEFINED              100     0        0
DIEBOLD INC                                       253651103     241     4400 SH        DEFINED             4400     0        0
DIRECTV GROUP INC                                 25459L106      20     1388 SH        SOLE                1388     0        0
DIRECTV GROUP INC                                 25459L106      21     1490 SH        DEFINED             1478    12        0
DISNEY WALT CO              COM DISNEY            254687106    2547    88706 SH        SOLE               88706     0        0
DISNEY WALT CO              COM DISNEY            254687106    1654    57613 SH        DEFINED            54190  3423        0
DOLLAR TREE STORES INC                            256747106       5      200 SH        DEFINED              200     0        0
DOMINION RES INC                                  25746U109     383     5147 SH        SOLE                5147     0        0
DOMINION RES INC                                  25746U109     888    11937 SH        DEFINED            10426  1511        0
DONALDSON INC                                     257651109    1177    36500 SH        SOLE               36500     0        0
DONALDSON INC                                     257651109     599    18575 SH        DEFINED            17075  1500        0
DORCHESTER MINERALS LP                            25820R105       1       60 SH        SOLE                  60     0        0
DOVER CORPORATION                                 260003108      91     2415 SH        SOLE                2415     0        0
DOW CHEM CO                 COM                   260543103     521    10470 SH        SOLE               10470     0        0
DOW CHEM CO                 COM                   260543103     606    12169 SH        DEFINED             9769   600     1800
DU PONT E I DE NEMOURS & CO COM                   263534109     370     7227 SH        SOLE                7227     0        0
DU PONT E I DE NEMOURS & CO COM                   263534109     714    13940 SH        DEFINED            11740  1000     1200
DUKE ENERGY CORP            COM                   264399106     638    22789 SH        SOLE               22789     0        0
DUKE ENERGY CORP            COM                   264399106     536    19158 SH        DEFINED            17358  1800        0
DUN & BRADSTREET CORP DEL   NEW COM               26483E100      36      600 SH        SOLE                 600     0        0
DYAX CORPORATION                                  26746E103       6     2000 SH        SOLE                2000     0        0
E M C CORPORATION                                 268648102     825    66985 SH        SOLE               66985     0        0




                                                                                                     
E M C CORPORATION                                                     268648102    726   58960  SH      DEFINED   54960   4000     0
ENSCO INTERNATIONAL INC                                               26874Q100      7     200  SH      SOLE        200      0     0
EOG RES INC                                                           26875P101    243    5000  SH      DEFINED    5000      0     0
EP MEDSYSTEMS INC                                                     26881P103      2    1000  SH      DEFINED    1000      0     0
EASTMAN CHEMICAL COMPANY                                              277432100     14     239  SH      DEFINED     239      0     0
EASTMAN KODAK CO                                  COM                 277461109     64    1983  SH      DEFINED     783    700   500
EASYLINK SERVICES CORP CLASS A                                        27784T200      0     150  SH      DEFINED     150      0     0
EATON VANCE TAX ADVANTAGED                                            27828G107     10     530  SH      SOLE        530      0     0
EBAY INC                                                              278642103     13     360  SH      SOLE        360      0     0
EDISON INTERNATIONAL                                                  281020107      9     270  SH      DEFINED     270      0     0
EL PASO CORPORATION                                                   28336L109     16    1600  SH      SOLE       1600      0     0
EL PASO CORPORATION                                                   28336L109     42    4000  SH      DEFINED    4000      0     0
ELECTRONIC ARTS INC                                                   285512109      5     100  SH      SOLE        100      0     0
ELECTRONIC DATA SYSTEMS CORP                                          285661104      3     192  SH      SOLE        192      0     0
EMERSON ELEC CO                                   COM                 291011104    249    3850  SH      SOLE       3850      0     0
EMERSON ELEC CO                                   COM                 291011104    750   11558  SH      DEFINED   11558      0     0
ENBRIDGE ENERGY PARTNERS L P                                          29250R106    227    4560  SH      SOLE       4560      0     0
ENBRIDGE ENERGY PARTNERS L P                                          29250R106    308    6200  SH      DEFINED    5400    800     0
ENBRIDGE ENERGY MANAGEMENT LLC                                        29250X103     11     226  SH      SOLE        226      0     0
ENERGEN CORP                                      COM                 29265N108     79    1200  SH      DEFINED    1200      0     0
ENEL SPA ADS                                                          29265W108      9     200  SH      DEFINED     200      0     0
ENERGY EAST CORP                                  COM                 29266M109    155    5950  SH      DEFINED    5950      0     0
ENERPLUS RESOURCES FUND TRUST UNITS                                   29274D604    159    4400  SH      DEFINED       0   4400     0
ENGELHARD CORP                                    COM                 292845104     78    2630  SH      DEFINED    2630      0     0
ENTERGY CORP NEW                                  COM                 29364G103      3      49  SH      SOLE         49      0     0
ENTERGY CORP NEW                                  COM                 29364G103    227    3221  SH      DEFINED    3221      0     0
ENTERPRISE PRODUCTS PARTNERS LP                                       293792107     65    2533  SH      SOLE       2533      0     0
ENTERPRISE PRODUCTS PARTNERS LP                                       293792107      6     271  SH      DEFINED     271      0     0
EQUIFAX, INC.                                                         294429105     52    1700  SH      SOLE       1700      0     0
EQUIFAX, INC.                                                         294429105     19     650  SH      DEFINED     650      0     0
EQUITABLE RESOURCES                                                   294549100     57    1000  SH      DEFINED    1000      0     0
EQUITY INCOME FUND EXCHANGE SER.AT&T SHS 1ST                          294700703     45     576  SH      DEFINED     576      0     0
EQUITY OFFICE PPTYS TR                            COM                 294741103      5     190  SH      SOLE        190      0     0
EQUITY OFFICE PPTYS TR                            COM                 294741103     30    1000  SH      DEFINED    1000      0     0
EQUITY RESIDENTIAL SBI                                                29476L107     40    1250  SH      SOLE       1250      0     0
EQUITY RESIDENTIAL SBI                                                29476L107      6     200  SH      DEFINED     200      0     0
ERICSSON TELEPHONE CO ADR                                             294821608      4     160  SH      SOLE        160      0     0
EVERGREEN INC ADVANTAGE FUND                                          30023Y105      0       9  SH      SOLE          9      0     0
EXATECH INC                                                           30064E109     16    1000  SH      DEFINED    1000      0     0
EXELON CORP COM                                                       30161N101     54    1188  SH      DEFINED    1188      0     0
EXIDE TECHNOLOGIES WARRANTS                                           302051123      0     241  SH      SOLE        241      0     0
EXIDE TECHNOLOGIES COM NEW                                            302051206      1      96  SH      SOLE         96      0     0
EXPRESS SCRIPTS A                                                     302182100     16     194  SH      DEFINED     194      0     0
EXXON MOBIL CORP                                  COM                 30231G102   8045  135009  SH      SOLE     134309      0   700
EXXON MOBIL CORP                                  COM                 30231G102  14074  236193  SH      DEFINED  216557   8052 11584
FPL GROUP INC                                     COM                 302571104    422   10528  SH      SOLE      10528      0     0
FPL GROUP INC                                     COM                 302571104    401   10000  SH      DEFINED   10000      0     0
FEDERAL HOME LOAN MORTGAGE                        CORPORATION COMMON  313400301      5      90  SH      SOLE         90      0     0
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)          COM                 313586109    772   14179  SH      SOLE      14125      0    54
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)          COM                 313586109    629   11555  SH      DEFINED    9105   2450     0
FEDERAL REALTY INVESTMENT TRUST                                       313747206     20     423  SH      DEFINED     423      0     0
FEDERATED DEPARTMENT STORES INC                                       31410H101      8     135  SH      SOLE        135      0     0
FEDEX CORPORATION                                                     31428X106     18     200  SH      SOLE        200      0     0
FEDEX CORPORATION                                                     31428X106     46     500  SH      DEFINED     500      0     0
FIFTH THIRD BANCORP                               COM                 316773100     63    1470  SH      DEFINED    1470      0     0
FIRST ALBANY COS INC                                                  318465101      7     835  SH      SOLE        835      0     0
FIRST DATA CORPORATION                                                319963104   1408   35828  SH      SOLE      35303      0   525
FIRST DATA CORPORATION                                                319963104    282    7175  SH      DEFINED    4900   2275     0
FISERV INCORPORATED                               WISCONSON           337738108     47    1203  SH      SOLE       1203      0     0
FIRSTENERGY CORP                                  COM                 337932107    104    2500  SH      DEFINED    2500      0     0





                                                                                                    
FLAHERTY & CRUMRINE PFD SECS INCOME FUND                            338478100      0      17  SH      SOLE         17      0      0
FLOATING RATE INCOME                                                339736100      9     502  SH      SOLE        502      0      0
FLOWER FOODS INC                                                    343498101     88    3125  SH      DEFINED    3125      0      0
FOOT LOCKER INC.                                                    344849104      7     240  SH      DEFINED     240      0      0
FORD MOTOR CO DEL                                                   345370860     25    2280  SH      SOLE       2280      0      0
FORDING CANADIAN COAL                                               345425102     10     113  SH      DEFINED     113      0      0
FOREST LABORATORIES INC                                             345838106     87    2375  SH      SOLE       1975      0    400
FOREST LABORATORIES INC                                             345838106    138    3740  SH      DEFINED    3490    250      0
FORTUNE BRANDS INC                                COM               349631101   2519   31245  SH      SOLE      31245      0      0
FORTUNE BRANDS INC                                COM               349631101   1408   17465  SH      DEFINED   15375   1790    300
FRANKLIN RESOURCES INC                                              354613101     27     400  SH      SOLE        400      0      0
FREESCALE SEMICONDUCTOR CLASS B                                     35687M206      0      33  SH      SOLE         33      0      0
FREESCALE SEMICONDUCTOR CLASS B                                     35687M206     21    1272  SH      DEFINED     975     33    264
H. B. FULLER COMPANY                                                359694106     14     489  SH      DEFINED     489      0      0
GABLES RESIDENTIAL TRUST                                            362418105     33    1000  SH      DEFINED    1000      0      0
GALLAHER GROUP PLC SPONSORED ADR                                    363595109     19     337  SH      DEFINED     337      0      0
GAMESTOP CLASS B                                                    36466R200      1      63  SH      SOLE         63      0      0
GAMESTOP CLASS B                                                    36466R200      7     339  SH      DEFINED       0      0    339
GANNETT COMPANY INC                                                 364730101    117    1485  SH      SOLE       1485      0      0
GANNETT COMPANY INC                                                 364730101     23     300  SH      DEFINED     300      0      0
GAP INC                                                             364760108     10     470  SH      SOLE        470      0      0
GENENTECH INC                                                       368710406   1710   30220  SH      SOLE      30220      0      0
GENENTECH INC                                                       368710406   1300   22975  SH      DEFINED   21475    900    600
GENERAL DYNAMICS CORP                                               369550108     37     350  SH      SOLE        350      0      0
GENERAL ELEC CO                                   COM               369604103   9404  260805  SH      SOLE     257855      0   2950
GENERAL ELEC CO                                   COM               369604103   9717  269479  SH      DEFINED  247316  19163   3000
GENERAL MILLS, INC                                                  370334104     49    1000  SH      DEFINED    1000      0      0
GENERAL MTRS CORP                                 COM               370442105    112    3833  SH      SOLE       3833      0      0
GENERAL MTRS CORP                                 COM               370442105    144    4916  SH      DEFINED    3526   1390      0
GENVEC INC                                                          37246C109      0     500  SH      DEFINED     500      0      0
GEORGIA PAC CORP                                  COM               373298108     63    1793  SH      DEFINED    1793      0      0
GERDAU AMERISTEEL CORP                                              37373P105      6    1000  SH      DEFINED    1000      0      0
GILLETTE COMPANY                                                    375766102    176    3500  SH      SOLE       3500      0      0
GILLETTE COMPANY                                                    375766102    161    3200  SH      DEFINED    3200      0      0
GLAMIS GOLD LTD                                   COMMON            376775102     31    2000  SH      DEFINED       0   2000      0
GLAXO SMITHKLINE PLC SPONSORED ADR                                  37733W105    291    6354  SH      SOLE       6354      0      0
GLAXO SMITHKLINE PLC SPONSORED ADR                                  37733W105    188    4112  SH      DEFINED    4112      0      0
GOLDCORP INC                                                        380956409     28    2000  SH      DEFINED       0   2000      0
GOLDEN STAR  RESOURCES LTD                                          38119T104      8    3000  SH      DEFINED       0   3000      0
GOLDMAN SACHS GROUP                                                 38141G104     98     900  SH      SOLE        900      0      0
GOLDMAN SACHS GROUP                                                 38141G104    221    2010  SH      DEFINED    2010      0      0
GROUPE CGI INC                                                      39945C109      1     159  SH      SOLE        159      0      0
GUIDANT CORP                                      COM               401698105    111    1508  SH      SOLE       1508      0      0
HSBC HOLDINGS ADR                                                   404280406      6      86  SH      SOLE         86      0      0
HSBC HOLDINGS ADR                                                   404280406      7      96  SH      DEFINED       0     96      0
HAIN CELESTIAL GROUP INC                                            405217100     12     650  SH      DEFINED     650      0      0
HALLIBURTON CO                                    COM               406216101      8     204  SH      SOLE        204      0      0
HALLIBURTON CO                                    COM               406216101    273    6332  SH      DEFINED    6332      0      0
JOHN HANCOCK INCOME                               SECURITIES TRUST  410123103      3     267  SH      DEFINED     267      0      0
HANCOCK JOHN PATRIOT PREMIUM DIVIDEND FUND II                       41013T105     12    1100  SH      DEFINED    1100      0      0
HARLEY DAVIDSON                                                     412822108   1052   18230  SH      SOLE      18230      0      0
HARLEY DAVIDSON                                                     412822108    336    5825  SH      DEFINED    5825      0      0
HARRIS CORP                                                         413875105     26     400  SH      DEFINED     400      0      0
HARTFORD FINL SVCS GROUP INC                      COM               416515104     75    1100  SH      SOLE       1100      0      0
HARTFORD FINL SVCS GROUP INC                      COM               416515104     76    1112  SH      DEFINED    1112      0      0
HAWAIIAN ELECTRIC INDUSTRIES INC                                    419870100     25    1000  SH      SOLE       1000      0      0
HAWKINS INC                                                         420261109     30    2600  SH      SOLE       2600      0      0
H.J. HEINZ COMPANY                                                  423074103     27     760  SH      DEFINED     760      0      0
HERSHEY FOODS CORP                                COM               427866108    108    1800  SH      SOLE       1800      0      0
HERSHEY FOODS CORP                                COM               427866108    290    4800  SH      DEFINED    2600   1000   1200





                                                                                                    
HEWLETT PACKARD CO                                COM                   428236103      9     422  SH   SOLE        422      0      0
HEWLETT PACKARD CO                                COM                   428236103    122    5602  SH   DEFINED    2652   1750   1200
HOME DEPOT, INC                                                         437076102   2544   66563  SH   SOLE      63863      0   2700
HOME DEPOT, INC                                                         437076102   2472   64679  SH   DEFINED   61392   2137   1150
HONEYWELL INTERNATIONAL INC                       COM                   438516106     97    2629  SH   SOLE       2629      0      0
HONEYWELL INTERNATIONAL INC                       COM                   438516106    232    6258  SH   DEFINED    5458    800      0
HOSPITALITY PROPERTIES TRUST                                            44106M102    278    6890  SH   SOLE       6890      0      0
HOSPITALITY PROPERTIES TRUST                                            44106M102    201    5000  SH   DEFINED    4500    500      0
HOSPIRA INC                                                             441060100      1      59  SH   SOLE         59      0      0
HOSPIRA INC                                                             441060100     30     938  SH   DEFINED     938      0      0
HUDSON CITY BANCORP                                                     443683107     78    2161  SH   SOLE       2161      0      0
HUDSON CITY BANCORP                                                     443683107     91    2500  SH   DEFINED    2500      0      0
HUDSON UNITED BANCORP                                                   444165104     88    2500  SH   DEFINED    2500      0      0
ING CLARION GLOBAL REAL ESTATE                                          44982G104      9     700  SH   SOLE        700      0      0
IMS HEALTH INCORPORATED                                                 449934108     64    2632  SH   DEFINED    2632      0      0
ITT INDUSTRIES INC                                COM                   450911102     49     550  SH   SOLE        550      0      0
ITT INDUSTRIES INC                                COM                   450911102     50     556  SH   DEFINED     556      0      0
ICON PUB LTD CO                                                         45103T107     37    1000  SH   DEFINED    1000      0      0
IDACORP INC                                       COM                   451107106      8     300  SH   SOLE        300      0      0
IDACORP INC                                       COM                   451107106    115    4066  SH   DEFINED    4066      0      0
ILLINOIS TOOL WORKS INC                           COM                   452308109     44     493  SH   DEFINED     493      0      0
IMATION CORP                                      COM                   45245A107      4     126  SH   DEFINED     126      0      0
IMAGISTICS INTERNATIONAL IN C                                           45247T104      1      42  SH   DEFINED      42      0      0
INDYMAC BANCORP INC                                                     456607100     34    1000  SH   DEFINED    1000      0      0
INLAND REAL ESTATE CORPORATION                                          457461200     22    1500  SH   SOLE       1500      0      0
INTEL CORP                                        COM                   458140100   2186   94166  SH   SOLE      92316      0   1850
INTEL CORP                                        COM                   458140100   1574   67810  SH   DEFINED   64060   3750      0
INTERMEDIATE MUNICIPAL FUND INC                                         45880P104     18    2000       DEFINED       0   2000      0
INTL BUSINESS MACHINE CORP                        COMMON                459200101   2910   31852  SH   SOLE      30652      0   1200
INTL BUSINESS MACHINE CORP                        COMMON                459200101   4748   51961  SH   DEFINED   48589   1772   1600
INTL PAPER CO                                     COM                   460146103     96    2626  SH   DEFINED    2626      0      0
INTEVAC INC                                                             461148108     31    3300  SH   DEFINED       0   3300      0
INTUIT                                                                  461202103     26     600  SH   DEFINED     100    500      0
INVITROGEN CORP                                                         46185R100     47     683  SH   DEFINED     683      0      0
ISHARES TR S&P 500 INDEX FUND                                           464287200     31     269  SH   SOLE        269      0      0
ISHARES TR S&P 500 INDEX FUND                                           464287200     11     100  SH   DEFINED     100      0      0
I SHARES EAFE INDEX FUND                                                464287465      7      50  SH   SOLE         50      0      0
I SHARES EAFE INDEX FUND                                                464287465      7      50  SH   DEFINED      50      0      0
I SHARES TR S&P MIDCAP 400                        INDEX FD              464287507     44     335  SH   SOLE        170      0    165
I SHARES TR S&P MIDCAP 400                        INDEX FD              464287507     42     320  SH   DEFINED     320      0      0
ISHARES TR COHEN & STEERS REALTY MAJORS           INDEX FD              464287564      6      49  SH   SOLE         49      0      0
I SHARES RUSSELL 1000 VALUE                                             464287598     22     345  SH   SOLE        345      0      0
I SHARES RUSSELL 1000 VALUE                                             464287598      9     150  SH   DEFINED     150      0      0
I SHARES TR S&P MIDCAP 400                        BARRA GRWTH INDEX FD  464287606     10      80  SH   SOLE         80      0      0
I SHARES RUSSELL 1000 GROWTH                                            464287614     23     495  SH   SOLE        495      0      0
I SHARES RUSSELL 1000 GROWTH                                            464287614     16     360  SH   DEFINED     360      0      0
ISHARES TR RUSSELL 2000                           INDEX FUND            464287655     36     300  SH   SOLE        300      0      0
I SHARES TR DOW JONES US                          INDL SECTOR INDEX FD  464287754     35     645  SH   SOLE        245      0    400
I SHARES TR DOW JONES US                          INDL SECTOR INDEX FD  464287754     12     235  SH   DEFINED     235      0      0
I SHARES TR S&P SMALLCAP 600                      BARRA GRWTH INDEX FD  464287887     11     110  SH   SOLE        110      0      0
IVAX CORP                                                               465823102      4     250  SH   DEFINED     250      0      0
J P MORGAN CHASE & CO                                                   46625H100    890   25754  SH   SOLE      25754      0      0
J P MORGAN CHASE & CO                                                   46625H100   1770   51192  SH   DEFINED   49167   2025      0
JARDEN CORP                                                             471109108    500   10900  SH   SOLE      10900      0      0
JARDEN CORP                                                             471109108    261    5700  SH   DEFINED    5700      0      0
JEFFERSON PILOT CORPORATION                                             475070108     42     859  SH   SOLE        859      0      0
JEFFERSON PILOT CORPORATION                                             475070108     42     859  SH   DEFINED     859      0      0
JETBLUE AIRWAYS                                                         477143101      5     300  SH   DEFINED     300      0      0
JOHNSON & JOHNSON                                 COM                   478160104   5599   83385  SH   SOLE      82085      0   1300
JOHNSON & JOHNSON                                 COM                   478160104   8965  133521  SH   DEFINED  125371   6125   2025





                                                                                                     
JOHNSON CTLS INC                                  COM                   478366107     33     600  SH   SOLE        600      0      0
JOHNSON CTLS INC                                  COM                   478366107    200    3600  SH   DEFINED    3600      0      0
JUNIPER NETWORKS                                                        48203R104      2     100  SH   SOLE        100      0      0
KADANT INC                                                              48282T104      1      69  SH   DEFINED      69      0      0
KANBAY INTERNATIONAL, INC                                               48369P207   3531  172672  SH   DEFINED  172672      0      0
KANEB PIPE LINE PARTNERS LP                                             484169107     37     622  SH   SOLE        622      0      0
KANEB PIPE LINE PARTNERS LP                                             484169107     32     550  SH   DEFINED     550      0      0
KEMET CORP                                                              488360108      7    1000  SH   DEFINED    1000      0      0
KERR MCGEE CORP                                                         492386107      1      18  SH   DEFINED      18      0      0
KEYCORP                                                                 493267108      9     300  SH   DEFINED     300      0      0
KEYSPAN CORP                                      COM                   49337W100     52    1341  SH   DEFINED    1341      0      0
KIMBERLY-CLARK CORPORATION                                              494368103    257    3924  SH   SOLE       3924      0      0
KIMBERLY-CLARK CORPORATION                                              494368103    223    3400  SH   DEFINED    3400      0      0
KIMCO REALTY CORPORATION                                                49446R109    462    8575  SH   SOLE       8575      0      0
KIMCO REALTY CORPORATION                                                49446R109    487    9050  SH   DEFINED    7300   1750      0
KINDER MORGAN ENERGY PARTNERS L P                                       494550106     78    1750  SH   SOLE       1750      0      0
KINDER MORGAN ENERGY PARTNERS L P                                       494550106    193    4300  SH   DEFINED    4300      0      0
KINROSS GOLD CORP COM NO PAR                                            496902404      7    1333  SH   DEFINED       0   1333      0
KNIGHT-RIDDER INC                                                       499040103    344    5125  SH   SOLE       4675      0    450
KNIGHT-RIDDER INC                                                       499040103    497    7400  SH   DEFINED    5475   1050    875
KNOLOGY INC COM                                                         499183804      4    2000  SH   DEFINED    2000      0      0
KONINKLIJKE PHILIPS ELECTRS N V SP ADR                                  500472303      8     291  SH   DEFINED     291      0      0
KRAFT FOODS INC                                                         50075N104     33    1000  SH   DEFINED    1000      0      0
KRAMONT REALTY TRUST COM                                                50075Q107     18     800  SH   DEFINED     800      0      0
KRISPY KREME DOUGHNUTS                                                  501014104      2     300  SH   DEFINED     300      0      0
KROGER COMPANY                                    COM                   501044101      6     400  SH   DEFINED     400      0      0
L-3 COMMUNICATIONS HLDGS INC                                            502424104   1763   24829  SH   SOLE      24729      0    100
L-3 COMMUNICATIONS HLDGS INC                                            502424104   1788   25180  SH   DEFINED   22010   2145   1025
LEAP FROG                                                               52186N106      4     400  SH   DEFINED     400      0      0
LEHMAN BROTHERS HOLDINGS INC                                            524908100     21     232  SH   SOLE        232      0      0
LENNAR CORP                                                             526057104    113    2000  SH   DEFINED    2000      0      0
LENNAR CORPORATION CLASS B COMMON                                       526057302     10     200  SH   DEFINED     200      0      0
LILLY ELI & CO                                    COM                   532457108     25     497  SH   SOLE        497      0      0
LILLY ELI & CO                                    COM                   532457108    432    8296  SH   DEFINED    7896      0    400
LINCOLN NATIONAL CORP                                                   534187109     72    1600  SH   SOLE       1600      0      0
LLOYDS TSB GROUP ADR                                                    539439109     14     400  SH   DEFINED     400      0      0
LOCKHEED MARTIN CORP                                                    539830109    409    6700  SH   SOLE       6700      0      0
LOCKHEED MARTIN CORP                                                    539830109      6     100  SH   DEFINED     100      0      0
LOWES COMPANIES INC                                                     548661107   1022   17919  SH   SOLE      17919      0      0
LOWES COMPANIES INC                                                     548661107    533    9350  SH   DEFINED    8850    500      0
LUBRIZOL CORP                                     COM                   549271104     40    1000  SH   DEFINED    1000      0      0
LUCENT TECHNOLOGY INC                                                   549463107     25    9167  SH   SOLE       9167      0      0
LUCENT TECHNOLOGY INC                                                   549463107     57   21025  SH   DEFINED   20225    800      0
LYONDELL CHEMICAL COMPANY                                               552078107      8     300  SH   DEFINED     300      0      0
MBIA, INC                                                               55262C100   1517   29030  SH   SOLE      28630      0    400
MBIA, INC                                                               55262C100   1291   24700  SH   DEFINED   22200   1100   1400
MBNA CORPORATION                                                        55262L100     33    1375  SH   SOLE       1375      0      0
MBNA CORPORATION                                                        55262L100     73    3000  SH   DEFINED    1000      0   2000
MFS CHARTER INCOME TRUST                                                552727109     45    5350  SH   SOLE       5350      0      0
MFS CHARTER INCOME TRUST                                                552727109     12    1500  SH   DEFINED    1500      0      0
MGI PHARMACEUTICALS                                                     552880106      5     200  SH   DEFINED     200      0      0
MACK-CALI REALTY CORP                                                   554489104     16     400  SH   SOLE        400      0      0
SMITH BARNEY MANAGED MUNICIPALS PORTFOLIO,INC.                          561662107     21    2000       DEFINED       0   2000      0
MANULIFE FINANCIAL CORP                                                 56501R106     51    1082  SH   DEFINED    1082      0      0
MARATHON OIL CORP                                                       565849106    150    3200  SH   DEFINED    3200      0      0
MARSHALL & ILSLEY CORP                                                  571834100    376    9015  SH   SOLE       8315      0    700
MARSHALL & ILSLEY CORP                                                  571834100    285    6850  SH   DEFINED    6850      0      0
MARRIOTT INTERNATIONAL-A                                                571903202    974   14578  SH   SOLE      14578      0      0
MARRIOTT INTERNATIONAL-A                                                571903202    797   11925  SH   DEFINED   11225    700      0
MARTHA STEWART LIVING                                                   573083102     11     500  SH   SOLE        500      0      0





                                                                                                    
MASSMUTUAL PARTN INVS SH BEN INT                                        576299101     63    5200  SH   SOLE       5200      0      0
MATTEL INC                                        COM                   577081102      4     200  SH   SOLE        200      0      0
MAYTAG CORPORATION                                                      578592107      6     500  SH   SOLE        500      0      0
MAYTAG CORPORATION                                                      578592107      5     425  SH   DEFINED     425      0      0
MCCLATCHY COMPANY                                                       579489105     74    1000  SH   SOLE       1000      0      0
MCCLATCHY COMPANY                                                       579489105    218    2950  SH   DEFINED    2950      0      0
MCCORMICK & CO INC COMMON NON-VOTING                                    579780206   1576   45800  SH   SOLE      45700      0    100
MCCORMICK & CO INC COMMON NON-VOTING                                    579780206   1557   45230  SH   DEFINED   43750    880    600
MCDERMOTT ITL INC                                                       580037109     18    1000  SH   DEFINED       0   1000      0
MCDONALDS CORP                                    COM                   580135101      3     100  SH   SOLE        100      0      0
MCDONALDS CORP                                    COM                   580135101     99    3200  SH   DEFINED    2200   1000      0
MCGRAW HILL COMPANIES INC                                               580645109      6      75  SH   SOLE         75      0      0
MCGRAW HILL COMPANIES INC                                               580645109    146    1680  SH   DEFINED    1680      0      0
MCKESSON CORPORATION                                                    58155Q103      5     148  SH   DEFINED     148      0      0
MEADWESTVACO CORP                                                       583334107    101    3180  SH   DEFINED    2000   1180      0
MEDAREX INC                                                             583916101      2     400  SH   DEFINED     400      0      0
MEDCO HEALTH SOLUTIONS                                                  58405U102      3      77  SH   SOLE         77      0      0
MEDCO HEALTH SOLUTIONS                                                  58405U102    119    2413  SH   DEFINED    2389     24      0
MEDTRONIC INC                                                           585055106     27     545  SH   SOLE        545      0      0
MEDTRONIC INC                                                           585055106    190    3740  SH   DEFINED    3140    600      0
MELLON FINANCIAL CORP                             COM                   58551A108     28    1000  SH   DEFINED    1000      0      0
MERCANTILE BANKSHARES CORP COM                                          587405101     20     400  SH   DEFINED     400      0      0
MERCK & CO INC                                    COM                   589331107    312    9658  SH   SOLE       9658      0      0
MERCK & CO INC                                    COM                   589331107   1268   39207  SH   DEFINED   37707   1200    300
MERCURY INTERACTIVE CORP                                                589405109     14     300  SH   DEFINED     300      0      0
MERRILL LYNCH & CO INC                                                  590188108    147    2600  SH   DEFINED    2600      0      0
METLIFE INC                                                             59156R108      7     200  SH   SOLE        200      0      0
METLIFE INC                                                             59156R108     39    1000  SH   DEFINED    1000      0      0
MICROSOFT CORP                                                          594918104   1552   64251  SH   SOLE      64251      0      0
MICROSOFT CORP                                                          594918104   1481   61300  SH   DEFINED   54900   4450   1950
S&P DEPOSITORY RECEIPT                            MIDCAP TR UNIT        595635103     19     165  SH   SOLE        165      0      0
S&P DEPOSITORY RECEIPT                            MIDCAP TR UNIT        595635103     26     220  SH   DEFINED     220      0      0
MIDDLESEX WATER CO                                COM                   596680108     72    4000  SH   DEFINED    4000      0      0
MILACRON INC.                                                           598709103      0     100  SH   SOLE        100      0      0
MILLENNIUM PHARMACEUTICALS                                              599902103      6     800  SH   DEFINED     800      0      0
MIPS TECHNOLOGIES INC CLASS A                                           604567107      0      27  SH   DEFINED      27      0      0
MONSANTO CO NEW                                                         61166W101     45     701  SH   SOLE        701      0      0
MONSANTO CO NEW                                                         61166W101     24     378  SH   DEFINED     378      0      0
MOODYS CORP                                                             615369105     48     600  SH   SOLE        600      0      0
MORGAN STANLEY COMPANY                                                  617446448    679   11870  SH   SOLE      11870      0      0
MORGAN STANLEY COMPANY                                                  617446448    578   10109  SH   DEFINED   10109      0      0
MOTOROLA,INC                                                            620076109      4     300  SH   SOLE        300      0      0
MOTOROLA,INC                                                            620076109    172   11550  SH   DEFINED    8850    300   2400
MUNIHOLDING NY INSD FUND INC                                            625931100     17    1253       DEFINED    1253      0      0
MUNIHOLDINGS NEW JERSEY INS D FUND INC                                  625936109    104    7200       DEFINED    7200      0      0
MURPHY OIL CORPORATION                                                  626717102    197    2000  SH   DEFINED    2000      0      0
NCR CORP                                          NEW                   62886E108      6     188  SH   SOLE        188      0      0
NCR CORP                                          NEW                   62886E108      9     290  SH   DEFINED     290      0      0
NASDAQ 100 TRUST UNIT SER 1                                             631100104     25     700  SH   DEFINED     700      0      0
NASTECH PHARMACETICAL                                                   631728409      4     500  SH   DEFINED     500      0      0
NATIONAL CITY CORP                                                      635405103     33    1000  SH   SOLE       1000      0      0
NATIONAL CITY CORP                                                      635405103     40    1200  SH   DEFINED       0   1200      0
NATIONAL FUEL GAS CO N J                          COM                   636180101     85    2992  SH   DEFINED    2992      0      0
NAUTILUS GROUP INC                                                      63910B102     23    1000  SH   DEFINED    1000      0      0
NEENAH PAPER INC                                                        640079109      2      87  SH   SOLE         87      0      0
NEENAH PAPER INC                                                        640079109      3      98  SH   DEFINED      98      0      0
NEORX CORPORATION                                                       640520300      0      50  SH   DEFINED      50      0      0
NETWORK APPLIANCE INC                                                   64120L104      9     350  SH   SOLE        350      0      0
NEUROGEN CORP                                                           64124E106      7    1000  SH   DEFINED    1000      0      0
NEVADA GOLD & CASINOS                                                   64126Q206     51    4000  SH   SOLE       4000      0      0




                                                                                                        
NEW JERSEY RESOURCES CORPORATION                646025106      100     2314 SH       SOLE                     2314        0        0
NEW PLAN EXCEL RLTY TR INC  COM                 648053106       10      400 SH       SOLE                      400        0        0
NEW PLAN EXCEL RLTY TR INC  COM                 648053106       27     1100 SH       DEFINED                     0     1100        0
NEWMONT MINING CORP                             651639106      173     4100 SH       DEFINED                  1200     2200      700
NEWS CORP CLASS A                               65248E104        0       32 SH       SOLE                       32        0        0
NEWS CORP CLASS A                               65248E104        5      334 SH       DEFINED                   332        2        0
NEWS CORP CLASS B                               65248E203       15      900 SH       DEFINED                   900        0        0
NEWTEK BUSINESS SERVICES INCCOM                 652526104        7     2000 SH       DEFINED                  2000        0        0
NEXTEL COMMUNICATIONS INC CL A                  65332V103        8      300 SH       SOLE                      300        0        0
NEXTEL COMMUNICATIONS INC CL A                  65332V103       28     1020 SH       DEFINED                  1020        0        0
NISOURCE INC                COM                 65473P105       11      517 SH       SOLE                      517        0        0
NISOURCE INC                COM                 65473P105       68     3000 SH       DEFINED                  3000        0        0
NOBEL LEARNING COMMUNITIES INC                  654889104       34     4000 SH       DEFINED                  4000        0        0
NOKIA CORPORATION  ADR                          654902204      211    13727 SH       SOLE                    13727        0        0
NOKIA CORPORATION  ADR                          654902204       33     2150 SH       DEFINED                  1550        0      600
NORAM ENERGY CORP SUB DEB   CONV 6% 3/15/12     655419AC3       23    23300 PRN      DEFINED                 23300        0        0
NORDSON CORP                                    655663102       11      300 SH       DEFINED                   300        0        0
NORFOLK SOUTHERN CORP       COM                 655844108      175     4730 SH       SOLE                     4730        0        0
NORFOLK SOUTHERN CORP       COM                 655844108      223     6023 SH       DEFINED                  5663      360        0
NORTEL NETWORKS CORP NEW                        656568102        8     3000 SH       DEFINED                  3000        0        0
NORTH EUROPEAN OIL ROYALTY  TRUST BEN. INTEREST 659310106       20      800 SH       SOLE                      800        0        0
NORTHERN BORDER PARTNERS L P UNIT LTD PARTN     664785102       71     1475 SH       SOLE                     1475        0        0
NORTHERN BORDER PARTNERS L P UNIT LTD PARTN     664785102       82     1700 SH       DEFINED                  1700        0        0
NORTHERN TRUST CORP                             665859104        8      200 SH       SOLE                      200        0        0
NORTHROP GRUMMAN CORP                           666807102       21      400 SH       SOLE                      400        0        0
NORTHROP GRUMMAN CORP                           666807102       11      214 SH       DEFINED                   214        0        0
NORTHSTAR REALTY                                66704R100        9     1000 SH       SOLE                     1000        0        0
NOVARTIS AG ADRS                                66987V109       16      355 SH       SOLE                      355        0        0
NU HORIZON ELECTRONICS CORP                     669908105        7     1000 SH       DEFINED                  1000        0        0
NUVEEN NEW JERSEY DIVIDEND ADVANTAGE MUN FD     67069Y102        4      340          DEFINED                     0      340        0
OGE ENERGY CO.                                  670837103       53     2000 SH       SOLE                     2000        0        0
OGE ENERGY CO.                                  670837103       10      400 SH       DEFINED                   400        0        0
NUVEEN NJ INVT QUALITY MUN  FUND                670971100      112     7658          SOLE                     7658        0        0
NUVEEN NJ INVT QUALITY MUN  FUND                670971100      102     6974          DEFINED                  2190     4784        0
NUVEEN INSD MUNICIPAL OPPORTUNITY FUND INC      670984103       59     4070          SOLE                     4070        0        0
NUVEEN INSD MUNICIPAL OPPORTUNITY FUND INC      670984103       47     3200          DEFINED                  3200        0        0
NUVEEN PREMIER INSURED MUNICIPAL INCOME FUND    670987106       24     1650          DEFINED                  1650        0        0
NUVEEN NJ PREMIUM INCOME                        67101N106       22     1493          SOLE                     1493        0        0
OSI PHARMACEUTICALS INC. COM                    671040103        2       64 SH       DEFINED                    64        0        0
OCCIDENTAL PETE CORP DEL    COM                 674599105       21      300 SH       SOLE                      300        0        0
OCCIDENTAL PETE CORP DEL    COM                 674599105       35      500 SH       DEFINED                   500        0        0
OFFICEMAX INC DEL                               67622P101       14      437 SH       DEFINED                   437        0        0
ONEOK INC NEW               COM                 682680103      123     4000 SH       DEFINED                  4000        0        0
ORACLE CORPORATION                              68389X105      159    12747 SH       SOLE                    11497        0     1250
ORACLE CORPORATION                              68389X105      190    15300 SH       DEFINED                 11700        0     3600
PG&E CORP                   COM                 69331C108       13      400 SH       DEFINED                   400        0        0
PHH CORPORATION COM                             693320202        0       16 SH       SOLE                       16        0        0
PHH CORPORATION COM                             693320202        0       10 SH       DEFINED                    10        0        0
PNC FINANCIAL SERVICES GROUP             COM    693475105       90     1750 SH       SOLE                     1750        0        0
PNC FINANCIAL SERVICES GROUP             COM    693475105      306     5961 SH       DEFINED                  5961        0        0
PPG INDS INC                COM                 693506107     1849    25860 SH       SOLE                    25860        0        0
PPG INDS INC                COM                 693506107     1267    17725 SH       DEFINED                 16100      950      675
PPL CORP                                        69351T106       10      200 SH       SOLE                      200        0        0
PPL CORP                                        69351T106       32      600 SH       DEFINED                   400      200        0
PSB BANCORP INC                                 693604100        8      539 SH       SOLE                      539        0        0
PACCAR INC                  COM                 693718108       89     1237 SH       DEFINED                  1237        0        0
PACTIV CORP                 COM                 695257105        1       64 SH       SOLE                       64        0        0
PACTIV CORP                 COM                 695257105        4      200 SH       DEFINED                   200        0        0
PALMONE INC                                     69713P107        0       18 SH       SOLE                       18        0        0
PARAGON TECHNOLOGIES INC                        69912T108        8     1000 SH       DEFINED                  1000        0        0





                                                                                                        
PARKER DRILLING CO          COM                 701081101        1      300 SH       SOLE                      300        0        0
PAXAR CORP                                      704227107        2      100 SH       SOLE                      100        0        0
PEABODY ENERGY CORP                             704549104     1840    19830 SH       SOLE                    19830        0        0
PEABODY ENERGY CORP                             704549104     1269    13675 SH       DEFINED                 12475      700      500
PEAPACK-GLADSTONE FINANCIAL CORPORATION         704699107     9895   366516 SH       SOLE                   364316        0     2200
PEAPACK-GLADSTONE FINANCIAL CORPORATION         704699107    18760   694834 SH       DEFINED                613596    80584      654
PENGROWTH ENERGY TRUST CLASS A                  706902301       20     1000 SH       SOLE                     1000        0        0
PENN VA RESOURCE PARTNERS LP                    707884102       30      600 SH       SOLE                      600        0        0
PENN VA RESOURCE PARTNERS LP                    707884102      214     4250 SH       DEFINED                  4250        0        0
J.C.PENNEY CO.,INC.                             708160106       88     1701 SH       DEFINED                  1601      100        0
PENTAIR INC                                     709631105       77     1980 SH       SOLE                     1980        0        0
PEOPLES ENERGY CORPORATION                      711030106       50     1200 SH       DEFINED                  1200        0        0
PEPCO HOLDINGS INC COM                          713291102       82     3923 SH       DEFINED                  3923        0        0
PEPSICO INC                 COM                 713448108     2707    51061 SH       SOLE                    50036        0     1025
PEPSICO INC                 COM                 713448108     1764    33271 SH       DEFINED                 31846      925      500
PEREGRINE PHARMACEUTICALS INC                   713661106        0      100 SH       DEFINED                   100        0        0
PERKINELMER INC             COM                 714046109       95     4628 SH       DEFINED                  4628        0        0
PETROCHINA ADR                                  71646E100        9      150 SH       DEFINED                   150        0        0
PETROKAZAKHSTAN INC                             71649P102        8      200 SH       DEFINED                   200        0        0
PETROLEUM & RESOURCES CORPORATION               716549100       14      500 SH       DEFINED                   500        0        0
PFIZER INC                  COM                 717081103     2874   109436 SH       SOLE                   107686        0     1750
PFIZER INC                  COM                 717081103     2386    90841 SH       DEFINED                 85251     4040     1550
THE PHOENIX COMPANIES,INC.                      71902E109       58     4553 SH       SOLE                     1124        0     3429
PIMCO MUNICIPAL INCOME FUND II                  72200W106       58     4000          DEFINED                     0     4000        0
PIMCO STRATEGIC GLOBAL GOVERNMENT FUND COMMON   72200X104       35     3098 SH       DEFINED                     0     3098        0
PIPER JAFFRAY COMPANIES                         724078100        0        6 SH       SOLE                        6        0        0
PITNEY BOWES INC            COM                 724479100       38      850 SH       SOLE                      850        0        0
PITNEY BOWES INC            COM                 724479100       93     2082 SH       DEFINED                  2082        0        0
PLACER DOME INC             COM                 725906101       45     2800 SH       SOLE                     2800        0        0
PLACER DOME INC             COM                 725906101       21     1300 SH       DEFINED                     0     1300        0
PLAINS EXPLORATION & PRODUCTION CORP            726505100       17      490 SH       DEFINED                   490        0        0
PLUM CREEK TIMBER CO INC    COM                 729251108       34      975 SH       DEFINED                   975        0        0
PRIMEWEST ENERGY TRUST                          741930309       23     1000 SH       SOLE                     1000        0        0
PROCTER & GAMBLE CO         COM                 742718109     4420    83398 SH       SOLE                    82398        0     1000
PROCTER & GAMBLE CO         COM                 742718109     3707    69949 SH       DEFINED                 63529     4420     2000
PROGRESS ENERGY INC COM                         743263105        8      200 SH       SOLE                      200        0        0
PROLOGIS TRUST                                  743410102     1596    43045 SH       SOLE                    43045        0        0
PROLOGIS TRUST                                  743410102     1455    39245 SH       DEFINED                 35500     3745        0
PROTECTIVE LIFE CORP                            743674103       23      596 SH       SOLE                      596        0        0
PROVIDENT ENERGY TR         UNIT                74386K104       83     8400 SH       DEFINED                     0     8400        0
PRUDENTIAL FINANCIAL INC                        744320102      135     2368 SH       SOLE                     1630        0      738
PRUDENTIAL FINANCIAL INC                        744320102       21      369 SH       DEFINED                     0      369        0
PUBLIC SERVICE ENTERPRISE   GROUP, INC.         744573106     1027    18900 SH       SOLE                    18900        0        0
PUBLIC SERVICE ENTERPRISE   GROUP, INC.         744573106     1264    23247 SH       DEFINED                 22053     1194        0
PUTNAM HIGH YIELD MUNICIPAL TRUST               746781103       33     5000          DEFINED                  5000        0        0
QLOGIC CORP                                     747277101       28      700 SH       DEFINED                   700        0        0
QUALCOMM INC                                    747525103       89     2450 SH       SOLE                     2450        0        0
QUALCOMM INC                                    747525103       98     2700 SH       DEFINED                  2700        0        0
QUEST DIAGNOSTICS INC       COM                 74834L100     2839    27012 SH       SOLE                    26435        0      577
QUEST DIAGNOSTICS INC       COM                 74834L100     1946    18515 SH       DEFINED                 17180      335     1000
QUESTAR CORP                                    748356102       56      950 SH       DEFINED                   950        0        0
QWEST COMMUNICATIONS INT'L                      749121109        6     1786 SH       DEFINED                  1786        0        0
QUOVADX INC                                     74913K106        6     2000 SH       DEFINED                  2000        0        0
RAINING DATA CORP                               75087R108       13     4900 SH       DEFINED                  4900        0        0
RAMTRON INTL CORP           COM NEW             751907304        0      282 SH       DEFINED                   282        0        0
RANGE RES CORP                                  75281A109       11      500 SH       DEFINED                   500        0        0
RAYONIER INC                COM                 754907103       18      377 SH       SOLE                      377        0        0
RAYTHEON CO                                     755111507       38     1000 SH       SOLE                     1000        0        0
RAYTHEON CO                                     755111507      178     4600 SH       DEFINED                  4600        0        0
REAVES UTIL INCOME FUND                         756158101        9      500 SH       SOLE                      500        0        0





                                                                                                        
RED HAT INC                 COM                 756577102        0       30 SH       DEFINED                    30        0        0
ROCKWELL AUTOMATION INC                         773903109       80     1417 SH       SOLE                     1417        0        0
ROCKWELL AUTOMATION INC                         773903109       31      550 SH       DEFINED                     0      550        0
ROCKWELL COLLINS INC                            774341101       17      367 SH       SOLE                      367        0        0
ROGERS COMMUNICATION INC.   CL.B NON VOTING     775109200      190     7000 SH       SOLE                     7000        0        0
ROHM & HAAS COMPANY                             775371107       24      500 SH       DEFINED                     0      500        0
ROPER INDUSTRIES INC                            776696106       19      300 SH       DEFINED                     0      300        0
ROYAL BANK OF SCOTLAND      GROUP PLC SER D     780097606       30     1200 SH       DEFINED                  1200        0        0
ROYAL BK SCOTLD GROUP PLC SPONS'D ADR SER L PFD 780097788       85     3600 SH       SOLE                     3600        0        0
ROYAL BK SCOTLD GROUP PLC SPONS'D ADR SER L PFD 780097788       95     4000 SH       DEFINED                  4000        0        0
ROYAL DUTCH PETE CO         SH PAR N GLDR       780257804       21      350 SH       SOLE                      350        0        0
ROYAL DUTCH PETE CO         SH PAR N GLDR       780257804      830    13838 SH       DEFINED                 13838        0        0
RUBY TUESDAY INC.                               781182100       15      656 SH       DEFINED                   656        0        0
SBC COMMUNICATIONS INC                          78387G103      359    15201 SH       SOLE                    15201        0        0
SBC COMMUNICATIONS INC                          78387G103      758    32014 SH       DEFINED                 30014        0     2000
SCOLR PHARMA INC                                78402X107        6     1500 SH       DEFINED                  1500        0        0
SLM CORP                                        78442P106      367     7375 SH       SOLE                     7375        0        0
SLM CORP                                        78442P106      149     3000 SH       DEFINED                  3000        0        0
STANDARD & POORS DEPOSITORY RECEIPTS            78462F103      186     1585 SH       SOLE                     1285        0      300
STANDARD & POORS DEPOSITORY RECEIPTS            78462F103       96      815 SH       DEFINED                   815        0        0
SAFEGUARD SCIENTIFIC INC.COM                    786449108        2     2000 SH       DEFINED                  2000        0        0
SAFEWAY INC                                     786514208        3      200 SH       DEFINED                   200        0        0
THE ST. PAUL TRAVELERS COMPANIES INC.           792860108        5      151 SH       SOLE                      151        0        0
THE ST. PAUL TRAVELERS COMPANIES INC.           792860108      122     3327 SH       DEFINED                  3317       10        0
THE SALOMON BROTHERS FUND   INC                 795477108       14     1175 SH       DEFINED                  1175        0        0
SARA LEE CORP               COM                 803111103      194     8800 SH       SOLE                     8800        0        0
SARA LEE CORP               COM                 803111103       22     1000 SH       DEFINED                  1000        0        0
SCANA CORP NEW                                  80589M102      137     3600 SH       DEFINED                  3600        0        0
HENRY SCHEIN, INC           COM                 806407102       21      600 SH       DEFINED                   600        0        0
SCHERING PLOUGH CORP        COM                 806605101      130     7220 SH       SOLE                     7220        0        0
SCHERING PLOUGH CORP        COM                 806605101      132     7319 SH       DEFINED                  7319        0        0
SCHERING-PLOUGH MANDATORY   CONV PREF           806605606      221     4400 SH       SOLE                     4400        0        0
SCHERING-PLOUGH MANDATORY   CONV PREF           806605606      170     3400 SH       DEFINED                  3300      100        0
SCHLUMBERGER LTD            COM                 806857108      298     4239 SH       SOLE                     3739        0      500
SCHLUMBERGER LTD            COM                 806857108      526     7478 SH       DEFINED                  7478        0        0
SCHOLASTIC CORPORATION                          807066105       25      700 SH       DEFINED                     0      700        0
SCOTTISH PWR PLC ADR                            81013T705        7      232 SH       DEFINED                   232        0        0
SEA CONTAINERS LTD          CLASS A COMMON      811371707        1      100 SH       DEFINED                   100        0        0
SEALED AIR CORP NEW         COM                 81211K100      643    12400 SH       SOLE                    12400        0        0
SEALED AIR CORP NEW         COM                 81211K100      287     5528 SH       DEFINED                  5378      150        0
SEARS ROEBUCK & CO          COM                 812387108        5      100 SH       DEFINED                     0      100        0
SELECTIVE INS. GROUP INC.                       816300107      485    10500 SH       SOLE                    10500        0        0
SEMPRA ENERGY               COM                 816851109        5      150 SH       SOLE                      150        0        0
SEMPRA ENERGY               COM                 816851109      143     3600 SH       DEFINED                  3600        0        0
SHELL TRANSPORT & TRADING CO PLC                822703609       48      900 SH       SOLE                      900        0        0
SIEMENS AG SPONSORED ADR                        826197501       33      425 SH       SOLE                      425        0        0
SIGMA-ALDRICH CORP                              826552101       36      600 SH       SOLE                      600        0        0
SILICON GRAPHICS INC                            827056102        0      200 SH       DEFINED                   200        0        0
SIMON PPTY GROUP INC NEW    COM                 828806109     2046    33776 SH       SOLE                    33276        0      500
SIMON PPTY GROUP INC NEW    COM                 828806109     1821    30065 SH       DEFINED                 28405     1660        0
SIRIUS SATELLITE RADIO INC                      82966U103        2      500 SH       SOLE                      500        0        0
SIRIUS SATELLITE RADIO INC                      82966U103       11     2100 SH       DEFINED                  2100        0        0
J. M. SMUCKER CO                                832696405       73     1460 SH       SOLE                     1460        0        0
J. M. SMUCKER CO                                832696405       93     1850 SH       DEFINED                  1850        0        0
SONIC CORP                                      835451105       35     1050 SH       SOLE                     1050        0        0
SONIC CORP                                      835451105       62     1875 SH       DEFINED                  1875        0        0
SONOCO PRODUCTS                                 835495102       21      750 SH       SOLE                      750        0        0
SONY CORP ADR AMERN SH NEW  EA REPR 1 JAPANESE  835699307       24      600 SH       DEFINED                   600        0        0
SOUTH JERSEY INDUSTRIES,INC                     838518108        9      171 SH       DEFINED                   171        0        0
SOUTHERN CO                 COM                 842587107      230     7245 SH       SOLE                     7245        0        0





                                                                                                        
SOUTHERN CO                 COM                 842587107      392    12325 SH       DEFINED                 12325        0        0
SOUTHWEST AIRLS CO          COM                 844741108        4      300 SH       SOLE                      300        0        0
SOVEREIGN BANCORP INC                           845905108       44     2000 SH       DEFINED                   500     1500        0
SPRINT CORPORATION                              852061100        7      316 SH       SOLE                      316        0        0
SPRINT CORPORATION                              852061100       36     1595 SH       DEFINED                  1595        0        0
STAPLES INC                                     855030102       51     1635 SH       SOLE                     1635        0        0
STAPLES INC                                     855030102       31     1000 SH       DEFINED                     0     1000        0
STARBUCKS CORPORATION                           855244109      605    11730 SH       SOLE                    11730        0        0
STARBUCKS CORPORATION                           855244109      725    14050 SH       DEFINED                 13900      150        0
STARWOOD HOTELS & RESORTS   WORLDWIDE INC       85590A203       30      501 SH       SOLE                      501        0        0
STARWOOD HOTELS & RESORTS   WORLDWIDE INC       85590A203       51      857 SH       DEFINED                   857        0        0
STRATTEC SECURITY CORPORATION                   863111100        1       20 SH       SOLE                       20        0        0
STREETTRACKS GOLD TR                            863307104       21      500 SH       DEFINED                   500        0        0
STRYKER CORP                                    863667101        8      200 SH       SOLE                      200        0        0
STRYKER CORP                                    863667101       96     2160 SH       DEFINED                  2160        0        0
SUBURBAN PROPANE PARTNERS LP UNIT LTD           864482104       51     1500 SH       SOLE                     1500        0        0
SUBURBAN PROPANE PARTNERS LP UNIT LTD           864482104      254     7400 SH       DEFINED                   700     6700        0
SUN MICROSYSTEMS INC        COM                 866810104        2      600 SH       SOLE                      600        0        0
SUN MICROSYSTEMS INC        COM                 866810104       28     7050 SH       DEFINED                  5450        0     1600
SUNCOR ENERGY INC                               867229106       16      400 SH       DEFINED                   400        0        0
SUNOCO INC                                      86764P109       12      119 SH       SOLE                      119        0        0
SUNOCO INC                                      86764P109      311     3009 SH       DEFINED                  3009        0        0
SUNTRUST BANKS INC                              867914103      165     2292 SH       SOLE                     2292        0        0
SUPERGEN INC                COM                 868059106      228    47000 SH       DEFINED                 47000        0        0
SYMANTEC                                        871503108     1541    72310 SH       SOLE                    71410        0      900
SYMANTEC                                        871503108     1044    49000 SH       DEFINED                 43700     3700     1600
SYNGENTA AG                                     87160A100        2      115 SH       SOLE                      115        0        0
SYSCO CORPORATION                               871829107       61     1725 SH       SOLE                     1725        0        0
TC PIPELINES LTD                                87233Q108       17      500 SH       SOLE                      500        0        0
TECO ENERGY INC             COM                 872375100      123     7850 SH       SOLE                     7850        0        0
TECO ENERGY INC             COM                 872375100      109     6994 SH       DEFINED                  6994        0        0
TJX COMPANIES                                   872540109       49     2000 SH       DEFINED                  2000        0        0
TXU CORP                                        873168108       26      333 SH       SOLE                      333        0        0
TXU CORP                                        873168108      103     1300 SH       DEFINED                  1300        0        0
TALISMAN ENERGY INC                             87425E103     1065    31205 SH       SOLE                    31205        0        0
TALISMAN ENERGY INC                             87425E103      642    18825 SH       DEFINED                 17075     1750        0
TARGET CORPORATION                              87612E106     1565    31290 SH       SOLE                    30740        0      550
TARGET CORPORATION                              87612E106     1734    34675 SH       DEFINED                 32245     1980      450
TAUBMAN CTRS INC COM                            876664103       33     1200 SH       DEFINED                  1200        0        0
TELEFONOS DE MEXICO SA DE   CV ADR              879403780       13      400 SH       DEFINED                   400        0        0
TELEWEST GLOBAL INC                             87956T107        0       42 SH       SOLE                       42        0        0
TEMPLETON GLOBAL INCOME FUND INC                880198106        3      371 SH       SOLE                      371        0        0
TENNECO AUTOMOTIVE INC      COM                 880349105        0       40 SH       DEFINED                    40        0        0
TERADYNE INC                                    880770102       51     3500 SH       SOLE                     3500        0        0
TEVA PHARMACEUTICAL INDS ADR                    881624209     1410    45535 SH       SOLE                    45535        0        0
TEVA PHARMACEUTICAL INDS ADR                    881624209      903    29150 SH       DEFINED                 27900     1250        0
TEXAS INSTRUMENTS                               882508104     1072    42079 SH       SOLE                    41979        0      100
TEXAS INSTRUMENTS                               882508104     1234    48450 SH       DEFINED                 45200     1750     1500
THERMO ELECTRON CORP        COM                 883556102       57     2272 SH       DEFINED                  2272        0        0
THOMAS & BETTS CORPORATION                      884315102       12      400 SH       DEFINED                   400        0        0
THORNBURG MORTGAGE INC                          885218107       11      400 SH       SOLE                      400        0        0
3COM CORP                   COM                 885535104        3     1000 SH       DEFINED                  1000        0        0
3M CO COM                                       88579Y101     2252    26283 SH       SOLE                    25660        0      623
3M CO COM                                       88579Y101     2779    32439 SH       DEFINED                 30439      900     1100
TIME WARNER INC NEW                             887317105       36     2105 SH       SOLE                     2105        0        0
TIME WARNER INC NEW                             887317105      263    15038 SH       DEFINED                 11738        0     3300
TIMKEN CO                                       887389104      109     4000 SH       DEFINED                  4000        0        0
TORO COMPANY                                    891092108       26      300 SH       DEFINED                   300        0        0
TRANSCANADA CORP                                89353D107        3      152 SH       SOLE                      152        0        0
TRI-CONTINENTAL CORPORATION                     895436103       15      869 SH       DEFINED                   869        0        0





                                                                                                        
TRIBUNE CO NEW COM                              896047107       48     1227 SH       DEFINED                  1227        0        0
TRIZEC PROPERTIES INC                           89687P107      308    16245 SH       SOLE                    16245        0        0
TRIZEC PROPERTIES INC                           89687P107      348    18350 SH       DEFINED                 15950     2400        0
TUPPERWARE CORP             COM                 899896104        5      264 SH       DEFINED                   264        0        0
TYCO INTL LTD               NEW COM             902124106      101     3000 SH       SOLE                     3000        0        0
TYCO INTL LTD               NEW COM             902124106       16      500 SH       DEFINED                   500        0        0
UGI CORPORATION                                 902681105      359     7925 SH       SOLE                     7925        0        0
UGI CORPORATION                                 902681105      329     7250 SH       DEFINED                  7250        0        0
UIL HLDG CORP                                   902748102       32      637 SH       DEFINED                   637        0        0
UST INC                     COM                 902911106       25      500 SH       DEFINED                   500        0        0
US BANCORP DEL COM                              902973304       18      625 SH       SOLE                      625        0        0
US BANCORP DEL COM                              902973304       20      700 SH       DEFINED                     0      700        0
UNILIVER NV NY SHARE F NEW                      904784709       27      400 SH       DEFINED                   400        0        0
UNION PACIFIC CORP          COM                 907818108      264     3798 SH       SOLE                     3798        0        0
UNION PACIFIC CORP          COM                 907818108      511     7333 SH       DEFINED                  4875        0     2458
UNITED PARCEL SERVICE                           911312106     2057    28281 SH       SOLE                    27631        0      650
UNITED PARCEL SERVICE                           911312106     1444    19860 SH       DEFINED                 18235      825      800
UNITED TECHNOLOGIES CORP    COM                 913017109     1311    12903 SH       SOLE                    12903        0        0
UNITED TECHNOLOGIES CORP    COM                 913017109     1704    16763 SH       DEFINED                 16128      635        0
UNIVERSAL CORP                                  913456109        0        2 SH       SOLE                        2        0        0
UNIVERSAL TECHNICAL                             913915104       29      800 SH       DEFINED                   800        0        0
VALLEY NATIONAL BANCORP.                        919794107      103     4032 SH       DEFINED                  4032        0        0
VERIZON CORPORATION                             92343V104      930    26216 SH       SOLE                    26216        0        0
VERIZON CORPORATION                             92343V104     2146    60469 SH       DEFINED                 53132     4351     2986
VERITAS SOFTWARE CORP                           923436109       15      689 SH       DEFINED                   689        0        0
VIACOM INC. CLASS B COMMON                      925524308        3       95 SH       SOLE                       95        0        0
VIACOM INC. CLASS B COMMON                      925524308       11      325 SH       DEFINED                   325        0        0
VIASYS HEALTHCARE INC                           92553Q209        3      165 SH       DEFINED                   165        0        0
VODAFONE GROUP PLC                              92857W100      686    25863 SH       SOLE                    25863        0        0
VODAFONE GROUP PLC                              92857W100      776    29261 SH       DEFINED                 25571     1690     2000
VORNADO REALTY TRUST                            929042109      687     9925 SH       SOLE                     9925        0        0
VORNADO REALTY TRUST                            929042109      802    11590 SH       DEFINED                 10590     1000        0
VULCAN MATERIALS COMPANY COM                    929160109      113     2000 SH       DEFINED                  2000        0        0
WGL HOLDINGS INC                                92924F106      167     5400 SH       DEFINED                  4400        0     1000
WACHOVIA CORP 2ND NEW COM                       929903102     3637    71456 SH       SOLE                    71456        0        0
WACHOVIA CORP 2ND NEW COM                       929903102     2091    41084 SH       DEFINED                 35042     6042        0
WAL-MART STORES INC                             931142103      423     8455 SH       SOLE                     8455        0        0
WAL-MART STORES INC                             931142103      713    14241 SH       DEFINED                 14116      125        0
WALGREEN CO                                     931422109       22      500 SH       SOLE                      500        0        0
WALGREEN CO                                     931422109        4      100 SH       DEFINED                   100        0        0
WASHINGTON MUTUAL INC                           939322103        3      100 SH       SOLE                      100        0        0
WASHINGTON MUTUAL INC                           939322103       39     1000 SH       DEFINED                  1000        0        0
WASHINGTON REAL ESTATE INVT TR SBI              939653101       14      500 SH       DEFINED                   500        0        0
WASHINGTON TRUST BANCORP INC                    940610108       86     3163 SH       DEFINED                  3163        0        0
WASTE MANAGEMENT INC                            94106L109        4      145 SH       DEFINED                   145        0        0
WELLPOINT COM                                   94973V107       10       85 SH       SOLE                       85        0        0
WELLS FARGO & CO NEW        COM                 949746101     2932    49052 SH       SOLE                    48252        0      800
WELLS FARGO & CO NEW        COM                 949746101     2529    42305 SH       DEFINED                 37560     3835      910
WESTERN GAS RESOURCES INC                       958259103       68     2000 SH       DEFINED                  2000        0        0
WEYERHAEUSER CO             COM                 962166104       12      186 SH       SOLE                      186        0        0
WEYERHAEUSER CO             COM                 962166104      137     2000 SH       DEFINED                  2000        0        0
WHIRLPOOL CORP              COM                 963320106       20      300 SH       DEFINED                     0        0      300
WHITING PETROLEUM CORP                          966387102       40     1000 SH       DEFINED                  1000        0        0
WHOLE FOOD MARKET INC                           966837106       45      450 SH       SOLE                      450        0        0
WHOLE FOOD MARKET INC                           966837106       56      550 SH       DEFINED                   550        0        0
WILLIAMS COS INC DEL        COM                 969457100        1      100 SH       SOLE                      100        0        0
WILLIAMS COS INC DEL        COM                 969457100       94     5000 SH       DEFINED                  5000        0        0
WILLIAMS SONOMA INC         COM                 969904101      176     4800 SH       DEFINED                  2800     2000        0
WISCONSIN ENERGY CORP       COM                 976657106      175     4936 SH       DEFINED                  4936        0        0
WORLD WRESTLING ENTERTAINMENT INC.              98156Q108        1      110 SH       DEFINED                   110        0        0





                                                                                                      
WRIGLEY WM JR CO                                982526105      621     9487 SH       SOLE                     9487        0        0
WRIGLEY WM JR CO                                982526105      808    12325 SH       DEFINED                 11625      700        0
WYETH INC.                                      983024100      912    21636 SH       SOLE                    21636        0        0
WYETH INC.                                      983024100     1496    35474 SH       DEFINED                 34874      400      200
XM SATELLITE RADIO HOLDINGS INC                 983759101        4      150 SH       DEFINED                   150        0        0
XTO ENERGY INC                                  98385X106      109     3333 SH       DEFINED                  3333        0        0
XILINX INC                                      983919101       29     1000 SH       SOLE                     1000        0        0
XILINX INC                                      983919101       93     3200 SH       DEFINED                  3200        0        0
YAHOO INC                                       984332106        5      175 SH       DEFINED                   175        0        0
YUM BRANDS INC                                  988498101        3       60 SH       SOLE                       60        0        0
YUM BRANDS INC                                  988498101        2       50 SH       DEFINED                    50        0        0
ZEBRA TECHNOLOGIES CORP CLASS A                 989207105       14      300 SH       SOLE                      300        0        0
ZIMMER HOLDINGS GROUP                           98956P102      109     1410 SH       SOLE                     1410        0        0
ZIMMER HOLDINGS GROUP                           98956P102      524     6735 SH       DEFINED                  6735        0        0

 GRAND TOTALS                                               366210  9069267                                8574124   351737   143406