Filed by PartnerRe Ltd
Pursuant to Rule 425
Under the Securities Act of 1933

Subject Company:  PARIS RE Holdings Ltd
Commission File No.: 021-98562
 



                                                          Filed by PartnerRe Ltd
                                                            Pursuant to Rule 425
                                                Under the Securities Act of 1933

                                         Subject Company:  PARIS RE Holdings Ltd
                                                  Commission File No.: 021-98562


PartnerRe
Proposed PartnerRe Acquisition of PARIS RE

July 6, 2009
                                                                               1
 

 
 



                                     Proposed PartnerRe Acquisition of PARIS RE
                                     July 6, 2009

Safe Harbor Disclosure

This document includes "forward-looking statements" within the meaning of the
"safe harbor" provisions of the Private Securities Litigation Reform Act of
1995. These forward-looking statements are based on PartnerRe's and PARIS RE's
assumptions and expectations concerning future events and financial performance,
in each case, as they relate to PartnerRe, PARIS RE or the combined company.
Such statements are subject to significant business, economic and competitive
risks and uncertainties that could cause actual results to differ materially
from those reflected in the forward-looking statements. These forward-looking
statements could be affected by numerous foreseeable and unforeseeable events
and developments such as exposure to catastrophe, or other large property and
casualty losses, adequacy of reserves, risks associated with implementing
business strategies and integrating new acquisitions, levels and pricing of new
and renewal business achieved, credit, interest, currency and other risks
associated with the PartnerRe's, PARIS RE's or the combined company's investment
portfolio, changes in accounting policies, the risk that a condition to closing
of the proposed transaction may not be satisfied, the risk that a regulatory
approval that may be required for the proposed transaction is not obtained or is
obtained subject to conditions that are not anticipated, failure to consummate
or delay in consummating the proposed transaction for other reasons, and other
factors identified in PartnerRe's filings with the United States Securities and
Exchange Commission and in the documents PARIS RE files with the Autorite des
Marches Financiers (French securities regulator) and which are also available in
English on PARIS RE's web site (www.paris-re.com). In light of the significant
uncertainties inherent in the forward-looking information contained herein,
readers are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the dates on which they are made. Each of
PartnerRe or PARIS RE disclaims any obligation to publicly update or revise any
forward-looking information or statements.

                                                                               2
 

 
 



                                     Proposed PartnerRe Acquisition of PARIS RE
                                     July 6, 2009                              3

Strategic Objective

To enhance PartnerRe's ability to achieve its long- term strategic and financial
goals in an uncertain and volatile world

o    13%+ operating return on equity
o    10%+ growth in GAAP book value per share
o    Consistent dividend growth
o    Well-managed company

Within a Disciplined and Consistent Risk Framework
                                                                       PartnerRe
                                                                               3
 

 
 



                                     Proposed PartnerRe Acquisition of PARIS RE
                                     July 6, 2009                              4

Transaction Overview

Structure            Stock-for-stock acquisition
                     Block purchase for majority stake (approximately 57%)
                     Exchange offer for remaining shares
-------------------------------------------------------------------------------
Pre Close Capital    Pre-closing capital distribution equivalent to $3.85 per
Distribution         share, or approximately $310 million (net) to PARIS RE
                     shareholders
-------------------------------------------------------------------------------
Exchange Ratio       0.30 PartnerRe common shares for each PARIS RE
                     common share
                     0.167 PartnerRe common shares for each PARIS RE
                     warrant
                     Fixed exchange ratio (adjusted under certain conditions)
-------------------------------------------------------------------------------
Deal Value           Total value of approximately $2.0 billion
                     Approximately $1.7 billion PartnerRe common equity to be
                     issued to PARIS RE shareholders (26 million shares)
-------------------------------------------------------------------------------
Pro Forma Ownership  69% by existing PartnerRe shareholders
(Fully Diluted)      31% by existing PARIS RE shareholders
-------------------------------------------------------------------------------
Approvals            PartnerRe shareholder approval
                     Customary regulatory approvals
-------------------------------------------------------------------------------
Expected Closing     Q4      2009 close block purchase
                     Q1      2010 full merger
                                                                       PartnerRe
                                                                               4
 

 
 



                                     Proposed PartnerRe Acquisition of PARIS RE
                                     July 6, 2009                              5

Multi-Step Transaction

Block purchase

o    Purchase of all shares of PARIS RE's stock held by selected investment
     funds (mainly private equity funds)
     o    Block represents 57% stake in PARIS RE
     o    Achieves immediate control through majority of Board of Directors
     o    Financial consolidation in PartnerRe financial reports after
          settlement of Block Purchase

Exchange Offer
o    Following close of the Block Purchase, a voluntary Exchange Offer for the
     remaining outstanding shares
     o    Same terms as Block Purchase
     o    Potential adjustment to compensate for any PartnerRe dividends
          declared between Block Purchase and completion of Exchange Offer

Mandatory Merger
o    Effective under Swiss law once 90% ownership attained
o    Full integration of operations and financial flexibility for transfer of
     assets and liabilities between PartnerRe subsidiaries

NOTE: PartnerRe acquired 6% of PARIS RE common shares outstanding prior to
announcement; an additional 6% of PARIS RE shares committed to tender
                                                                       PartnerRe
                                                                               5
 

 
 



                                     Proposed PartnerRe Acquisition of PARIS RE
                                     July 6, 2009                              6
PartnerRe Acquisition Objectives

To increase PartnerRe's capital base and financial flexibility
To improve portfolio diversification and balance
To reduce strategic risk

Considerations:
Appropriate valuation at or below economic value
Problem-free balance sheet
Limited or no primary business
Limited integration risk
Accretive to earnings and book value over time
                                                                       PartnerRe
                                                                               6
 

 
 


                                     Proposed PartnerRe Acquisition of PARIS RE
                                     July 6, 2009                              7


PARIS RE At A Glance

Originally AXA Group's reinsurance activities, sold to a consortium of private
equity investors in 2006

Mid-sized diversified reinsurer

Approx. 400 employees in 7 offices

Predominantly short-tail Non-life

Financial highlights

o    Shareholders Equity: $2.0 billion
o    Total Assets: $6.8 billion
o    Gross Premiums: $1.4 billion
o    3 year Operating return on tangible equity: 13.2%
o    3 year Combined Ratio: 89.9%
                                                                       PartnerRe
                                                                               7
 

 
 



                                     Proposed PartnerRe Acquisition of PARIS RE
                                     July 6, 2009                              8

PARIS RE Meets PartnerRe's Acquisition Criteria

Right size and culture
o    $2B capital, $1.4B premium, <400
     employees
o    manageable integration with low to            Low Financial Risk
     moderate risk                                 Low Operational Risk
o    enhances rather than transforms               Creates Opportunities
o    compatible cultures

Enhances financial strength and flexibility
o    reduced leverage - no debt
o    pre-2006 reserves guaranteed by AXA
o    high quality, liquid asset
     portfolio

Enhances our diversification
o    generally short tail book
o    large facultative book
o    high concentration of
     non-proportional business
o    meaningful business in emerging
     markets

Reinsurance only - we know this business
Transaction creates value for shareholders and other stakeholders
Intelligent acquisition to enhance already successful PartnerRe franchise
                                                                               8

 

 
 



                                     Proposed PartnerRe Acquisition of PARIS RE
                                     July 6, 2009                              9


Enhanced Diversification Increases Stability
o    Facultative book enhances Specialty capabilities
o    Controllable integration of Catastrophe book
o    Strong Global book, including Emerging Markets
o    More short tail business in the near term

Business Lines
Catastrophe                                     [GRAPHIC OMITTED]
US Property
US Casualty
US Specialty
Global P&C
Global Specialty
Life

Source:   Company filings
Note:     Based on gross premiums written, based on 12/31/08 figures

All pro forma data is for illustrative purposes only
                                                                       PartnerRe
                                                                               9
 

 
 


Proposed PartnerRe Acquisition of PARIS RE
July 6, 2009                                                                  10


Enhanced Diversification Increases Stability

[GRAPHIC OMITTED]

Source: Company filings
Note:   Based on gross premiums written, based on 12/31/08
        figures

All pro forma data is for illustrative purposes only

                                                                            p10
 

 
 


Proposed PartnerRe Acquisition of PARIS RE
July 6, 2009                                                                  11


High Quality Investment Portfolio

[GRAPHIC OMITTED]

Asset Type
   AAA
   AA
   A
   BBB
   Equity & Other
   Cash & Short-Term Investments

Asset Allocation
   Corp Bonds
   Gov Bonds
   Agency Bonds
   Cash, Cash Equivalents &
   Short-term Inv.
   Mortgage/ABS
   Other


Source:   Company filings
Note:     Equity & Other includes below investment grade bonds. Data as of 12/31/08

All pro forma data is for illustrative purposes only
                                                                            p11
 

 
 


Proposed PartnerRe Acquisition of PARIS RE
July 6, 2009                                                                  12


Enhanced Financial Strength and Flexibility

                                                    -------------------------------------------------------------
                                                    As Reported  As Reported
                                                    PartnerRe     Paris RE *    Pre-close              Increase/
                                                     03/31/09      03/31/09     Dividend     Total   (Decrease)
                                                    ------------------------------------------------------------
Investments, cash and cash equivalents                 11,402         2,724        (310)    13,816
Funds held by reinsured companies                         753         2,330            -     3,083
Other reinsurance balances                              2,287         1,243            -     3,530
Goodwill and intangibles                                  430           194            -       624
Other assets                                            1,403           244            -     1,647
                                                    ------------------------------------------------------------
Total Assets                                           16,275         6,735        (310)    22,700          39%
                                                    ============================================================

Unpaid losses and loss expenses and policy benefits     8,815         3,222            -    12,037
Other reinsurance balances                              1,924         1,149            -     3,073
Debt                                                      521             -            -       521
Other liabilities                                         733           319            -     1,052
                                                    ------------------------------------------------------------
Total Liabilities                                      11,993         4,690            -    16,683          39%

Preferred equity                                          520             -            -       520
Common equity                                           3,762         2,045        (310)     5,497          46%
                                                    ------------------------------------------------------------
Total Shareholders' Equity                              4,282         2,045        (310)     6,017          41%
                                                    ------------------------------------------------------------

Total Liabilities & Shareholders' Equity               16,275         6,735        (310)    22,700          39%
                                                    ============================================================

Total Capital                                           4,795         2,045        (310)     6,530          36%
                                                    ============================================================

------------------------------------------------------------
Debt Leverage                                 11%        8%
Financial Leverage                            22%       16%
Permanent Capital/Total Capital               89%       92%
Common Equity/Total Capital                   78%       84%
------------------------------------------------------------
* Reflects conforming reclassifications

All pro forma data is for illustrative purposes only; excludes purchase GAAP
adjustments

                                                                            p12
 

 
 


Proposed PartnerRe Acquisition of PARIS RE
July 6, 2009                                                                  13



Combined Company will be a Leading Global Reinsurer

                             Book      Total      AM
                             Value   Capital(1)  Best   S&P  Moody's  Fitch
                             -----   ----------  ----   ---  -------  -----
Rank Group                    (most recent quarter)     (most recent quarter)
------------------------------------------------------------------------------
   1 Berkshire Hathaway(2)   51,000    51,000     A++   AAA  Aa1      AAA
   2 Munich Re               28,741    36,845     A+    AA-  Aa3      AA-
   3 Swiss Re(3)             18,822    26,099     A     A+   A1       na
     Pro Forma                5,497     6,530     A+    AA-  Aa3      AA
   4 Hannover Re              3,934     6,605     A     AA-  na       na
   5 Everest Re               5,040     6,058     A+    A+   Aa3      AA-
   6 SCOR                     4,740     6,049     A-    A    A2       A
   7 Axis Capital             3,993     4,992     A     A+   A2       na

   9 Arch Capital             3,305     4,030     A     A    A2       A+
  10 Transatlantic            3,321     4,018     A     A+   Aa3      na
     PARIS RE                 2,045     2,045     A-    A-   na       na
------------------------------------------------------------------------------


1    Includes preferred equity and total debt
2    Per Company filings, statutory surplus of Berkshire Hathaway's insurance
     businesses was approximately $51 billion at December 31, 2008
3    Includes announced sale of CHF3.0 billion in convertible perpetual capital
     instruments to Berkshire Hathaway


All pro forma data is for illustrative purposes only; excludes purchase GAAP
adjustments

                                                                            p13
 

 
 


Proposed PartnerRe Acquisition of PARIS RE
July 6, 2009                                                                  14


Combined Exposures Within Current Risk Parameters


------------------------------------------------------------------------
                             PartnerRe                  Proforma
------------------------------------------------------------------------
                       2009 Q1  Limit as % of    2009 Q1  Limit as % of
                       Actual   Economic         Actual   Economic
                                Capital                   Capital
------------------------------------------------------------------------
Catastrophe Unlikely      7%       12%              9%       12%
------------------------------------------------------------------------
            Remote       20%       24%             23%       24%
------------------------------------------------------------------------
Casualty    Unlikely      9%       12%              8%       12%
------------------------------------------------------------------------
            Remote       12%       18%             11%       18%
------------------------------------------------------------------------
Equity      Unlikely      4%       15%              3%       15%
------------------------------------------------------------------------
            Remote        6%       18%              4%       18%
------------------------------------------------------------------------

Catastrophe data is Net of Retro and assumes 100% correlation between
portfolios

All pro forma data is for illustrative purposes only

                                                                            p14
 

 
 


Proposed PartnerRe Acquisition of PARIS RE
July 6, 2009                                                                  15


Transaction Impact: Enhanced Risk-Adjusted Returns

o    Enhanced strategic and financial

     o    Positions PartnerRe at the top end of mid-sized global reinsurers
     o    Opportunities for growth in a limited growth environment: increased
          line sizes and limits
     o    Creates $1.7 billion shareholders' equity
     o    Additional debt capacity

o    Significant diversification benefits

     o    Broader product spread: facultative & non-peak cat
     o    Incremental scale in emerging markets
     o    Increased size and balance = greater opportunity to add risks
          intelligently as and when conditions improve (casualty, capital
          markets) o

o    Enhanced shareholder value

o    Low to moderate integration risk

     o    Compatible cultures
     o    Extensive due diligence and analysis performed
     o    PartnerRe successful track record of integrating European
          acquisitions


PartnerRe will be Larger & Stronger; NOT Different

                                                                            p15
 

 
 


Proposed PartnerRe Acquisition of PARIS RE
July 6, 2009                                                                  16


Conclusion: PartnerRe Strategy Remains the Same


Diversify risk across products and geographies

Maintain risk appetite moderately above the market

Actively manage capital across the portfolio and over the cycle

Add value through underwriting/transactional excellence

Achieve superior returns on invested assets in the context of a disciplined
risk framework

                                                                            p16
 

 
 


Proposed PartnerRe Acquisition of PARIS RE
July 6, 2009                                                                  17


Conclusion: PartnerRe Goals Remain the Same

Maintain the same return goals within risk parameters

     o    Average 13%+ operating ROE; range of 6-20% 9 out of 10 years
     o    Grow book value by average of 10%+ per year
     o    Grow dividend consistently

Product of value; unquestioned ability to pay claims

     o    Expertise and advice on risk transfer
     o    Financial conservatism

Well managed company

     o    Driven by economic value
     o    Motivated employees
     o    Good decision making
     o    Transparency
     o    Risk control processes
     o    Risk management framework

                                                                            p17
 

 
 


Proposed PartnerRe Acquisition of PARIS RE
July 6, 2009                                                                  18


What Will Change

o    Larger and stronger capital base
o    Improved diversification
o    Lower risk, reduced volatility
o    Enhanced ability to execute strategy and improved strategic flexibility
o    Enhanced ability to meet long-term financial goals
o    Improved global presence in all major markets and lines of business

What Won't Change

o    Strategy, Philosophy and Culture
o    Stability in Executive Management
o    Risk Management Culture and Excellent ERM Framework
o    Focus on Economic Value and Economic Value at Risk
o    Underwriting discipline Business Unit operating structure
o    Long-term financial goals
o    Reserving philosophy

                                                                            p18
 

 
 


Proposed PartnerRe Acquisition of PARIS RE
July 6, 2009                                                                  19


Additional Information and Where to Find It

PartnerRe will file a proxy statement and, if required by applicable laws and
regulations, will file an exchange offer prospectus with the United States
Securities and Exchange Commission (the "SEC") in connection with the proposed
transaction. PartnerRe and PARIS RE urge investors and shareholders to read
such documents when they become available and any other relevant documents
filed with the SEC because they will contain important information. If these
documents are filed, investors and shareholders will be able to obtain these
documents free of charge at the website maintained by the SEC at www.sec.gov.
In addition, documents filed with the SEC by PartnerRe are available free of
charge by contacting Investor Relations, PartnerRe Ltd., 90 Pitts Bay Road,
Pembroke, Bermuda HM 08, (441) 292-0888 or on the investor relations portion of
the PartnerRe website at www.partnerre.com.

PartnerRe and its Directors, Executive Officers and other members of management
may be deemed to be participants in the solicitation of proxies from
PartnerRe's shareholders in connection with the proposed transaction.
Information regarding PartnerRe's Directors and Executive Officers is set forth
in the proxy statement for PartnerRe's 2009 annual meeting, which was filed
with the SEC on April 9, 2009. If and to the extent that PartnerRe's Directors
and Executive Officers will receive any additional benefits in connection with
the transaction that are unknown as of the date of this filing, the details of
those benefits will be described in the proxy statement and the exchange offer
prospectus. Investors and shareholders can obtain additional information
regarding the direct and indirect interests of PartnerRe's directors and
executive officers in the transaction by reading the proxy statement and the
exchange offer prospectus when they become available.

Important Information for Investors and Shareholders

This document shall not constitute an offer to sell or the solicitation of an
offer to buy any securities, nor shall there be any sale of securities in any
jurisdiction in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such
jurisdiction.

Subject to satisfaction of certain conditions precedent, PartnerRe will file an
exchange offer for PARIS RE shares and warrants to purchase such shares. A
detailed information document (a prospectus) will be filed with the Autorite
des Marches Financiers (AMF) in France and will be accessible on the websites
of the AMF (www.amf-france.org) and PartnerRe (www.partnerre.com) and may be
obtained free of charge from PartnerRe.

                                                                            p19
 

 
 


Proposed PartnerRe Acquisition of PARIS RE
July 6, 2009                                                                  20



                                   PartnerRe

                                                                            p20