Virginia
(State
of Incorporation)
|
54-0594435
(IRS
Employer Identification No)
|
110
Sunray Dr, Johnstown, PA
(Address
of principal executive offices)
|
15905
(Zip
Code)
|
Registrant's
telephone number
|
(814)
255-6891
|
Page
No.
|
|
Cautionary
Statement
|
3
|
Part
I: Financial Information Page
|
3
|
Item
1. Financial Statements
|
|
Balance Sheets - November 30, 2005 and May 31, 2005
|
4
|
Statements of Operations - Six months ended November 30, 2005 and
November
30, 2004 and
|
|
Three months ended November 30, 2005 and November 30,
2004
|
5
|
Statement of Stockholders’ Deficit
|
6
|
- Six months ended November 30, 2005
|
|
Statements of Cash Flows - Six months ended November 30, 2005
and November 30, 2004
|
7
|
Notes to Financial Statements
|
8
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
9-12
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
12
|
Item
4. Controls and Procedures
|
12
|
Part
II - Other Information
|
|
Item
1. Legal Proceedings
|
13
|
Item
3. Defaults upon Senior Securities
|
13
|
Item
6. Exhibits
|
13
|
·
|
the
risk that the Company will not be able to manufacture and complete
the
order backlog as scheduled and on budget in order to maintain a positive
cash flow;
|
·
|
the
risk that the Company may not be able to obtain sufficient new orders
to
achieve positive cash flow;
|
·
|
the
risk that the Company may not maintain its present financing facility
or
obtain additional financing, if
necessary;
|
·
|
the
risk that it will not be able to repay, restructure or refinance
in full
the approximately $7.32 million principal amount of its outstanding
convertible debentures which matured on August 14, 2004;
|
·
|
the
risk that the Company may not be able to continue the necessary
development of its operations, including maintaining or increasing
sales
and production levels, on a profitable basis;
|
·
|
the
risk the Company may, in the future, have to comply with more stringent
environmental laws or regulations or more vigorous enforcement policies
of
regulatory agencies, and that such compliance could require substantial
expenditures by the Company;
|
·
|
the
risk that U.S. defense spending may be substantially reduced;
and
|
·
|
the
risk that the Company’s Common Stock will not continue to be quoted on the
NASD Over The Counter Bulletin
Board.
|
|
|
||||||
Nov
30,
|
May
31,
|
||||||
ASSETS
|
2005
|
2005
|
|||||
Cash
and cash equivalents
|
$
|
13,200
|
$
|
301,500
|
|||
Marketable
securities - trading
|
84,000
|
68,700
|
|||||
Accounts
receivable, net of allowance of $20,000
|
880,600
|
531,900
|
|||||
Inventories,
net
|
1,270,400
|
1,072,800
|
|||||
Prepaid
expenses and other
|
24,100
|
53,100
|
|||||
Total
Current Assets
|
2,272,300
|
2,028,000
|
|||||
Property, Plant and Equipment |
2,231,700
|
2,285,400
|
|||||
Less:
Accumulated Depreciation and Amortization
|
(1,973,800
|
)
|
(1,989,700
|
)
|
|||
257,900
|
295,700
|
||||||
Other Assets |
26,600
|
100,600
|
|||||
Total
Assets
|
$
|
2,556,800
|
$
|
2,424,300
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
Current Liabilities: | |||||||
Advances
from Factor
|
$
|
566,900
|
$
|
149,400
|
|||
Current
maturities of long-term debt
|
7,315,000
|
7,315,000
|
|||||
Current
maturities of capital lease
|
48,400
|
60,000
|
|||||
Accounts
payable, trade
|
618,400
|
669,500
|
|||||
Accrued
expenses and other payables
|
875,800
|
741,600
|
|||||
Deferred
gain on sale of building
|
104,100
|
104,100
|
|||||
Total
Current Liabilities
|
9,528,600
|
9,039,600
|
|||||
Long-Term Liabilities: | |||||||
Capital
lease - less current maturities
|
85,200
|
102,500
|
|||||
Other
long-term liabilities
|
234,200
|
253,600
|
|||||
Deferred
gain on sale of building
|
260,200
|
312,200
|
|||||
Total
Long-Term Liabilities
|
579,600
|
668,300
|
|||||
Total
Liabilities
|
10,108,200
|
9,707,900
|
|||||
Stockholders' Deficit: | |||||||
Common
Stock, $0.25 par value, 50,000,000 shares authorized, 7,645,557 shares
issued, 7,118,925 shares outstanding
|
1,911,400
|
1,911,400
|
|||||
Additional
Contributed Capital
|
7,337,300
|
7,337,300
|
|||||
Accumulated
Deficit
|
(16,349,900
|
)
|
(16,082,100
|
)
|
|||
(7,101,200
|
)
|
(6,833,400
|
)
|
||||
Less:
Treasury Stock, at cost (526,632 shares)
|
(450,200
|
)
|
(450,200
|
)
|
|||
Total
Stockholders' Deficit
|
(7,551,400
|
)
|
(7,283,600
|
)
|
|||
Total
Liabilities and Stockholders' Deficit
|
$
|
2,556,800
|
$
|
2,424,300
|
|||
|
|
Six
Months Ended
|
|
Three
Months Ended
|
|||||||||||||||||||||
November
30,
|
November
30,
|
November
30,
|
November
30,
|
||||||||||||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||||||||||||||
Net
Sales
|
$
|
4,514,300
|
100.0
|
%
|
$
|
3,788,000
|
100.0
|
%
|
$
|
2,229,800
|
100.0
|
%
|
$
|
2,066,300
|
100.0
|
%
|
|||||||||
Cost
of Sales
|
3,970,500
|
88.0
|
%
|
3,150,300
|
83.2
|
%
|
2,003,500
|
89.9
|
%
|
1,737,700
|
84.1
|
%
|
|||||||||||||
Gross
Profit
|
543,800
|
12.0
|
%
|
637,700
|
16.8
|
%
|
226,300
|
10.1
|
%
|
328,600
|
15.9
|
%
|
|||||||||||||
Selling,
General & Administrative
|
705,600
|
15.6
|
%
|
695,700
|
18.4
|
%
|
352,700
|
15.8
|
%
|
358,100
|
17.3
|
%
|
|||||||||||||
Total
Operating Expenses
|
705,600
|
15.6
|
%
|
695,700
|
18.4
|
%
|
352,700
|
15.8
|
%
|
358,100
|
17.3
|
%
|
|||||||||||||
Operating
Income/ (Loss)
|
(161,800
|
)
|
-3.6
|
%
|
(58,000
|
)
|
-1.5
|
%
|
(126,400
|
)
|
-5.7
|
%
|
(29,500
|
)
|
-1.4
|
%
|
|||||||||
Other
Income (Expense):
|
|||||||||||||||||||||||||
Interest
Expense
|
(106,000
|
)
|
-2.3
|
%
|
(59,400
|
)
|
-1.6
|
%
|
(65,600
|
)
|
-2.9
|
%
|
(11,700
|
)
|
-0.6
|
%
|
|||||||||
Gain
on Settlement of Debt
|
0.0
|
%
|
1,346,400
|
35.5
|
%
|
-
|
0.0
|
%
|
1,346,400
|
65.2
|
%
|
||||||||||||||
Total
Other Income (Expense)
|
(106,000
|
)
|
-2.3
|
%
|
1,287,000
|
34.0
|
%
|
(65,600
|
)
|
-2.9
|
%
|
1,334,700
|
64.6
|
%
|
|||||||||||
Net
Income (Loss)
|
$
|
(267,800
|
)
|
-5.9
|
%
|
$
|
1,229,000
|
32.4
|
%
|
$
|
(192,000
|
)
|
-8.6
|
%
|
$
|
1,305,200
|
63.2
|
%
|
|||||||
Earnings
per common share:
|
|||||||||||||||||||||||||
Basic
Income (Loss ) per share
|
($0.04
|
)
|
$
|
0.17
|
($0.03
|
)
|
$
|
0.18
|
|||||||||||||||||
Basic
|
7,118,925
|
7,118,925
|
7,118,925
|
7,118,925
|
|||||||||||||||||||||
|
|||||||||||||||||||
Additional
|
|
Total
|
|
||||||||||||||||
Common
Stock
|
Contributed
|
Accumulated
|
Treasury
|
Stockholders'
|
|||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Stock
|
Deficit
|
||||||||||||||
Balance
5/31/04
|
7,645,557
|
$
|
1,911,400
|
$
|
7,337,300
|
$
|
(17,390,900
|
)
|
$
|
(450,200
|
)
|
$
|
(8,592,400
|
)
|
|||||
Net
Gain
|
1,229,000
|
1,229,000
|
|||||||||||||||||
Balance
11/30/04
|
7,645,557
|
$
|
1,911,400
|
$
|
7,337,300
|
$
|
(16,161,900
|
)
|
$
|
(450,200
|
)
|
$
|
(7,363,400
|
)
|
|||||
Balance
5/31/05
|
7,645,557
|
$
|
1,911,400
|
$
|
7,337,300
|
$
|
(16,082,100
|
)
|
$
|
(450,200
|
)
|
$
|
(7,283,600
|
)
|
|||||
Net
Loss
|
(267,800
|
)
|
(267,800
|
)
|
|||||||||||||||
Balance
11/30/05
|
7,645,557
|
$
|
1,911,400
|
$
|
7,337,300
|
$
|
(16,349,900
|
)
|
$
|
(450,200
|
)
|
$
|
(7,551,400
|
)
|
|||||
For
The Quarter Ended
|
|||||||
November
30,
|
November
30,
|
||||||
2005
|
2004
|
|
|||||
Cash
Flows From Operating Activities:
|
|||||||
Net
Income (Loss)
|
$
|
(267,800
|
)
|
$
|
1,229,000
|
||
Adjustments
to reconcile net income (loss)
|
|||||||
to
net cash provided by (used in) operating activities:
|
|||||||
Gain
on sale of building
|
(52,000
|
)
|
(52,000
|
)
|
|||
Unrealized
(gain) loss on marketable equity securities
|
(15,300
|
)
|
(2,800
|
)
|
|||
Depreciation
and amortization
|
41,500
|
43,400
|
|||||
Amortization of bond discount
|
-
|
15,100
|
|||||
Gain
from the retirement of debt
|
-
|
(1,346,400
|
)
|
||||
Provision
for doubtful accounts
|
-
|
-
|
|||||
Provision
for inventory obsolescence
|
-
|
-
|
|||||
(Increase)
Decrease in Assets:
|
|||||||
Accounts
receivable
|
(348,700
|
)
|
179,800
|
||||
Inventories
|
(197,600
|
)
|
(318,100
|
)
|
|||
Prepaid
expenses
|
29,000
|
(20,100
|
)
|
||||
Other
assets
|
74,000
|
10,400
|
|||||
Increase
(Decrease) in Liabilities:
|
|||||||
Accounts
payable - trade
|
(51,100
|
)
|
22,900
|
||||
Accrued
expenses and other payables
|
134,200
|
30,700
|
|||||
Other
long term liabilities
|
(19,400
|
)
|
(1,200
|
)
|
|||
Net cash used in Operating Activites
|
(673,200
|
)
|
(209,300
|
)
|
|||
Cash
Flows from Investing Activities:
|
|||||||
Acquisition
of property, plant and equipment
|
(3,700
|
)
|
(36,500
|
)
|
|||
Proceeds
from sale of building
|
-
|
-
|
|||||
Net cash used in Investing Activities
|
(3,700
|
)
|
(36,500
|
)
|
|||
Cash
Flows from Financing Activities:
|
|||||||
Factor/Borrowings
on Demand Notes Payable
|
417,500
|
(198,600
|
)
|
||||
Principal
payments under capital lease
|
(28,900
|
)
|
(22,300
|
)
|
|||
Repayments
on long term debt
|
-
|
(27,200
|
)
|
||||
Net cash provided by (used in) Financing Activities
|
388,600
|
(248,100
|
)
|
||||
Net
decrease in cash and cash equivalents
|
$
|
(288,300
|
)
|
$
|
(493,900
|
)
|
|
Cash
and Cash Equivalents: Beginning of Period
|
301,500
|
670,000
|
|||||
Cash
and Cash Equivalents: End of Period
|
$
|
13,200
|
$
|
176,100
|
|||
Supplemental
Disclosures of Cash Flow Information:
|
|||||||
Cash
paid during the quarter for:
|
|||||||
Interest
|
$
|
22,200
|
$
|
21,500
|
|||
Non-cash
investing and financing activities:
|
|||||||
Assets
acquired under capital lease
|
$
|
-
|
$
|
163,000
|
GENERAL KINETICS INCORPORATED | ||
|
|
|
Date: January 17, 2006 | By: | /s/ Larry M. Heimendinger |
Name: Larry M. Heimendinger, Chairman of the Board |
||
Title: (Principal Executive Officer) |
|
|
|
Date: January 17, 2006 | By: | /s/ Franco DeBlasio |
Name: Franco DeBlasio, Chief Financial Officer |
||
Title: (Principal Accounting Officer and Principal Financial Officer) |