Dated: February 18, 2014
|
By:
|
/s/ Andreas Michalopoulos
|
|
|
Andreas Michalopoulos
Chief Financial Officer and Treasurer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel
|
Sister Ships*
|
Gross Rate (USD Per Day)
|
Com**
|
Charterer
|
Delivery Date to Charterer
|
Redelivery Date to Owners***
|
Notes
|
|
BUILT DWT
|
|||||||
|
Panamax Bulk Carriers
|
|||||||
|
|
|
|
|
|
|
|
|
1
|
DANAE
|
A
|
$8,250
|
5.00%
|
Intermare Transport GmbH, Hamburg
|
10-Mar-13
|
10-Sep-14 - 10-Jan-15
|
|
|
2001 75,106
|
|
|
|
|
|
|
|
2
|
DIONE
|
A
|
$9,700
|
5.00%
|
EDF Trading Limited, UK
|
19-Jul-12
|
19-Jul-14 - 19-Dec-14
|
|
|
2001 75,172
|
|
|
|
|
|
|
|
3
|
NIREFS
|
A
|
$8,000
|
5.00%
|
Intermare Transport GmbH, Hamburg
|
29-Jan-13
|
29-Jul-14 - 29-Jan-15
|
|
|
|
|
|
|
|
|
|
|
|
2001 75,311
|
|
|
|
|
|
|
|
4
|
ALCYON
|
A
|
$7,750
|
5.00%
|
EDF Trading Limited, UK
|
21-Dec-12
|
21-Nov-14 - 21-May-15
|
|
|
2001 75,247
|
|
|
|
|
|
|
|
5
|
TRITON
|
A
|
$19,500
|
4.75%
|
Resource Marine Pte., Ltd, Singapore
|
11-Dec-10
|
8-Nov-13
|
1,2
|
|
|
|
$11,500
|
5.00%
|
CCX Shipping Co., Ltd, Hong Kong
|
11-Nov-13
|
16-Dec-13
|
3
|
|
|
|
$11,000
|
5.00%
|
Bunge S.A., Geneva
|
16-Dec-13
|
1-Sep-14 - 31-Oct-14
|
|
|
2001 75,336
|
|
|
|
|
|
|
|
6
|
OCEANIS
|
A
|
$9,250
|
5.00%
|
Ultrabulk A/S, Copenhagen, Denmark
|
14-Aug-12
|
20-Feb-14 - 14-Jul-14
|
4
|
|
2001 75,211
|
|
|
|
|
|
|
|
7
|
THETIS
|
B
|
$8,300
|
5.00%
|
EDF Trading Limited, UK
|
1-Sep-13
|
1-Jul-15 - 1-Dec-15
|
5
|
|
2004 73,583
|
|
|
|
|
|
|
|
8
|
PROTEFS
|
B
|
$9,000
|
5.00%
|
Cargill International S.A., Geneva
|
14-Sep-12
|
14-Sep-14 - 14-Feb-15
|
|
|
2004 73,630
|
|
|
|
|
|
|
|
9
|
CALIPSO
|
B
|
$8,100
|
4.75%
|
Cargill International S.A., Geneva
|
29-Jul-13
|
29-Apr-15 - 29-Aug-15
|
|
|
2005 73,691
|
|
|
|
|
|
|
|
10
|
CLIO
|
B
|
$8,600
|
4.75%
|
Cargill International S.A., Geneva
|
22-Aug-13
|
22-May-15 - 22-Aug-15
|
6
|
|
2005 73,691
|
|
|
|
|
|
|
|
11
|
NAIAS
|
B
|
$9,250
|
5.00%
|
Ultrabulk A/S, Copenhagen, Denmark
|
2-Sep-12
|
28-Feb-14 - 2-Aug-14
|
4
|
|
2006 73,546
|
|
|
|
|
|
|
|
12
|
ARETHUSA
|
B
|
$7,300
|
5.00%
|
Cargill International S.A., Geneva
|
22-Nov-12
|
22-May-14 - 22-Nov-14
|
|
|
2007 73,593
|
|
|
|
|
|
|
|
13
|
ERATO
|
C
|
$6,500
|
5.00%
|
Cargill International S.A., Geneva
|
9-Jan-13
|
9-Jul-14 - 9-Jan-15
|
5,7
|
|
2004 74,444
|
|
|
|
|
|
|
|
14
|
CORONIS
|
C
|
$10,600
|
5.00%
|
EDF Trading Limited, UK
|
12-Mar-12
|
1-Mar-14 - 27-Jun-14
|
4
|
|
2006 74,381
|
|
|
|
|
|
|
|
15
|
MELITE
|
D
|
$7,750
|
5.00%
|
Cargill International S.A., Geneva
|
28-Dec-12
|
1-Jul-14 - 1-Jan-15
|
|
|
2004 76,436
|
|
|
|
|
|
|
|
16
|
MELIA
|
D
|
$9,700
|
3.75%
|
Rio Tinto Shipping Pty, Ltd., Melbourne
|
17-Apr-13
|
2-Mar-14 - 17-May-14
|
|
|
2005 76,225
|
|
|
|
|
|
|
|
17
|
ARTEMIS
|
|
$9,375
|
3.75%
|
Rio Tinto Shipping Pty, Ltd., Melbourne
|
26-Aug-13
|
26-Jun-15 - 26-Oct-15
|
|
|
2006 76,942
|
|
|
|
|
|
|
|
18
|
LETO
|
|
$12,900
|
5.00%
|
EDF Trading Limited, UK
|
17-Jan-12
|
20-Feb-14 - 17-Nov-14
|
4
|
|
2010 81,297
|
|
|
|
|
|
|
|
|
Kamsarmax Bulk Carriers
|
|||||||
19
|
MAIA
|
E
|
$10,900
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
27-Feb-13
|
12-Aug-14 - 27-Feb-15
|
|
|
2009 82,193
|
|
|
|
|
|
|
|
20
|
MYRSINI
|
E
|
$15,500
|
4.75%
|
Clearlake Shipping Pte. Ltd., Singapore
|
12-Oct-13
|
12-Feb-14
|
8
|
|
|
|
|
|
|
12-Feb-14
|
15-Feb-15 - 10-May-15
|
|
|
2010 82,117
|
|
|
|
|
|
|
|
21
|
MYRTO
|
E
|
$9,000
|
5.00%
|
Cargill International S.A., Geneva
|
25-Jan-13
|
25-Jul-14 - 25-Jan-15
|
|
|
2013 82,131
|
|
|
|
|
|
|
|
|
Post-Panamax Bulk Carriers
|
|||||||
22
|
ALCMENE
|
|
$7,250
|
5.00%
|
ADM International Sarl, Rolle, Switzerland
|
22-Feb-13
|
7-Aug-14 - 22-Feb-15
|
|
|
2010 93,193
|
|
|
|
|
|
|
|
23
|
AMPHITRITE
|
|
$10,000
|
5.00%
|
Bunge S.A., Geneva
|
15-Aug-12
|
31-May-14 - 30-Oct-14
|
9
|
|
2012 98,697
|
|
|
|
|
|
|
|
24
|
POLYMNIA
|
|
$7,600
|
5.00%
|
Bunge S.A., Geneva
|
16-Jan-13
|
16-Jul-14 - 16-Jan-15
|
10,11
|
|
2012 98,704
|
|
|
|
|
|
|
|
|
Capesize Bulk Carriers
|
|||||||
25
|
NORFOLK
|
|
$10,700
|
4.50%
|
Clearlake Shipping Pte. Ltd., Singapore
|
16-Jan-13
|
16-Jul-14 - 16-Jan-15
|
8
|
|
2002 164,218
|
|
|
|
|
|
|
|
26
|
ALIKI
|
|
$26,500
|
5.00%
|
Minmetals Logistics Group Co. Ltd., Beijing
|
1-Mar-11
|
1-Feb-16 - 1-Apr-16
|
|
|
2005 180,235
|
|
|
|
|
|
|
|
27
|
BALTIMORE
|
|
$15,000
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
8-Jul-13
|
8-Jul-16 - 8-Jan-17
|
12
|
|
2005 177,243
|
|
|
|
|
|
|
|
28
|
SALT LAKE CITY
|
|
$13,000
|
5.00%
|
Morgan Stanley Capital Group Inc.
|
11-Aug-12
|
11-Jun-14 - 11-Dec-14
|
|
|
2005 171,810
|
|
|
|
|
|
|
|
29
|
SIDERIS GS
|
F
|
$13,500
|
4.75%
|
Cargill International S.A., Geneva
|
14-Mar-13
|
14-Dec-14 - 14-Jun-15
|
|
|
2006 174,186
|
|
|
|
|
|
|
|
30
|
SEMIRIO
|
F
|
$14,000
|
4.75%
|
Cargill International S.A., Geneva
|
19-Mar-13
|
19-Jan-15 - 19-Jun-15
|
|
|
2007 174,261
|
|
|
|
|
|
|
|
31
|
BOSTON
|
F
|
$14,250
|
4.75%
|
Clearlake Shipping Pte. Ltd., Singapore
|
24-Aug-13
|
9-Aug-15 - 8-Feb-16
|
8
|
|
2007 177,828
|
|
|
|
|
|
|
|
32
|
HOUSTON
|
F
|
$55,000
|
4.75%
|
Shagang Shipping Co.
|
3-Nov-09
|
26-Nov-13
|
13
|
|
|
|
$20,500
|
4.75%
|
Clearlake Shipping Pte. Ltd., Singapore
|
3-Dec-13
|
19-Oct-14 - 18-Feb-15
|
8
|
|
2009 177,729
|
|
|
|
|
|
|
|
33
|
NEW YORK
|
F
|
$48,000
|
3.75%
|
Nippon Yusen Kaisha, Tokyo (NYK)
|
3-Mar-10
|
3-Jan-15 - 3-May-15
|
|
|
2010 177,773
|
|
|
|
|
|
|
|
34
|
P. S. PALIOS
|
|
$18,350
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
3-Dec-13
|
18-Sep-15 - 31-Dec-15
|
|
|
2013 179,134
|
|
|
|
|
|
|
|
|
Newcastlemax Bulk Carriers
|
|||||||
35
|
LOS ANGELES
|
G
|
$18,000
|
5.00%
|
EDF Trading Limited, UK
|
9-Feb-12
|
9-Dec-15 - 9-Apr-16
|
|
|
2012 206,104
|
|
|
|
|
|
|
|
36
|
PHILADELPHIA
|
G
|
$18,000
|
5.00%
|
EDF Trading Limited, UK
|
17-May-12
|
17-Jan-16 - 17-Jul-16
|
|
|
2012 206,040
|
|
|
|
|
|
|
|
|
Vessels Under Construction
|
|||||||
37
|
HULL H2528
|
H
|
$15,800
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
21-Feb-14
|
21-Aug-15 - 21-Nov-15
|
14,15
|
|
(tbn CRYSTALIA)
|
|
|
|
|
|
|
|
|
2014 77,525
|
|
|
|
|
|
|
|
38
|
HULL H2529
|
H
|
-
|
-
|
-
|
-
|
- - -
|
14
|
|
(tbn ATALANDI)
|
|
|
|
|
|
|
|
|
2014 76,000
|
|
|
|
|
|
|
|
39
|
HULL DY6006
|
|
-
|
-
|
-
|
-
|
- - -
|
16
|
|
2016 82,000
|
|
|
|
|
|
|
|
40
|
HULL H2548
|
I
|
-
|
-
|
-
|
-
|
- - -
|
16
|
|
2016 208,500
|
|
|
|
|
|
|
|
41
|
HULL H2549
|
I
|
-
|
-
|
-
|
-
|
- - -
|
16
|
|
2016 208,500
|
|
|
|
|
|
|
|
* Each dry bulk carrier is a "sister ship", or closely similar, to other dry bulk carriers that have the same letter.
|
** Total commission percentage paid to third parties.
|
*** Charterers' optional period to redeliver the vessel to owners. Charterers have the right to add the off hire days, if any, and therefore the optional period may be extended.
|
1 Resource Marine Pte., Ltd, Singapore is a guaranteed nominee of Macquarie Bank Limited.
|
2 Resource Marine Pte., Ltd, Singapore has agreed to compensate the owners for the early redelivery of the vessel on November 8, 2013 till the minimum agreed redelivery date, November 11, 2013.
|
3 Charterers exercised their option to redeliver the vessel back to owners at CJK area and will now have to pay US$11,500 per day for the entire period instead of US$11,000 per day previously announced.
|
4 Based on latest information.
|
5 Vessel currently off-hire for unscheduled maintenance.
|
6 Vessel off-hire for drydocking from December 12, 2013 to January 2, 2014.
|
7 Vessel off-hire from October 20, 2013 to October 21, 2013.
|
8 Clearlake Shipping Pte. Ltd., Singapore is a member of the Gunvor Group.
|
9 The charterer has the option to employ the vessel for a further 11 to 14 month period at a gross charter rate of US$11,300 per day. The optional period, if exercised, must be declared on or before the end of the 21st month of employment and will only commence at the end of the 24th month.
|
10 The charterer has the option to further employ the vessel for about 11 to a maximum 13 months at a gross charter rate of US$11,000 per day. The optional period, if exercised, must be declared on or before the 22nd month of employment and will only commence at the end of the 24th month.
|
11 Prior to October 12, 2013, chartered to Augustea Bunge Maritime Limited, Malta.
|
12 Vessel delivered to the Company on June 13, 2013. Due to scheduled maintenance, the vessel was delivered to the charterers on July 8, 2013.
|
13 From November 3, 2009 the vessel was chartered to Shagang Shipping Co. (a guaranteed nominee of the Jiangsu Shagang Group Co.), ("Shagang") with an initial termination date of October 3, 2014. On November 26, 2013, Gala Properties Inc., a wholly-owned subsidiary of Diana Shipping Inc. and owner of the vessel, received a notice from Shagang claiming that they were entitled to terminate the charter effective November 26, 2013 for purported breaches by the owners. The owners believe they have fully performed under the terms of the charter since its inception and that Shagang has no basis for the purported termination of the charter. The owners have commenced arbitration proceedings seeking to mitigate their losses as a result of Shagang's early termination.
|
14 Based on latest information received by the yard.
|
15 Estimated date of delivery to the charterers.
|
16 Year of delivery and dwt are based on shipbuilding contract.
|
Summary of Selected Financial & Other Data (unaudited)
|
|
Three months ended December 31,
|
Years ended December 31,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
|
|
|
|
||||||||||||
STATEMENT OF OPERATIONS DATA (in thousands of US Dollars):
|
||||||||||||||||
Time charter revenues
|
$ | 39,464 | $ | 49,379 | $ | 164,005 | $ | 220,785 | ||||||||
Voyage expenses
|
1,798 | 2,083 | 8,119 | 8,274 | ||||||||||||
Vessel operating expenses
|
19,949 | 19,316 | 77,211 | 66,293 | ||||||||||||
Net income / (loss)
|
(9,597 | ) | 5,016 | (21,205 | ) | 54,639 | ||||||||||
FLEET DATA
|
||||||||||||||||
Average number of vessels
|
35.2 | 29.5 | 33.0 | 27.6 | ||||||||||||
Number of vessels
|
36 | 30 | 36 | 30 | ||||||||||||
Weighted average age of vessels
|
6.6 | 6.0 | 6.6 | 6.0 | ||||||||||||
Ownership days
|
3,241 | 2,710 | 12,049 | 10,119 | ||||||||||||
Available days
|
3,221 | 2,675 | 12,029 | 9,998 | ||||||||||||
Operating days
|
3,204 | 2,575 | 11,944 | 9,865 | ||||||||||||
Fleet utilization
|
99.5 | % | 96.3 | % | 99.3 | % | 98.7 | % | ||||||||
AVERAGE DAILY RESULTS
|
||||||||||||||||
Time charter equivalent (TCE) rate (1)
|
$ | 11,694 | $ | 17,681 | $ | 12,959 | $ | 21,255 | ||||||||
Daily vessel operating expenses (2)
|
$ | 6,155 | $ | 7,128 | $ | 6,408 | $ | 6,551 |
(1)
|
Time charter equivalent rates, or TCE rates, are defined as our time charter revenues less voyage expenses during a period divided by the number of our available days during the period, which is consistent with industry standards. Voyage expenses include port charges, bunker (fuel) expenses, canal charges and commissions. TCE is a non-GAAP measure. TCE rate is a standard shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per day amounts while charter hire rates for vessels on time charters are generally expressed in such amounts.
|
(2)
|
Daily vessel operating expenses, which include crew wages and related costs, the cost of insurance, expenses relating to repairs and maintenance, the costs of spares and consumable stores, tonnage taxes and other miscellaneous expenses, are calculated by dividing vessel operating expenses by ownership days for the relevant period.
|
DIANA SHIPPING INC.
|
||||||||||||||||
FINANCIAL TABLES
|
||||||||||||||||
Expressed in thousands of U.S. Dollars, except share and per share data
|
||||||||||||||||
|
|
|
|
|
||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME / (LOSS)
|
||||||||||||||||
|
|
|
|
|
||||||||||||
|
Three months ended December 31,
|
Year ended December 31,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
|
|
|
|
||||||||||||
REVENUES:
|
|
|
|
|
||||||||||||
Time charter revenues
|
$ | 39,464 | $ | 49,379 | $ | 164,005 | $ | 220,785 | ||||||||
Other revenues
|
- | 648 | 447 | 2,447 | ||||||||||||
|
||||||||||||||||
EXPENSES:
|
||||||||||||||||
Voyage expenses
|
1,798 | 2,083 | 8,119 | 8,274 | ||||||||||||
Vessel operating expenses
|
19,949 | 19,316 | 77,211 | 66,293 | ||||||||||||
Depreciation and amortization of deferred charges
|
16,876 | 16,102 | 64,741 | 62,010 | ||||||||||||
General and administrative expenses
|
7,382 | 6,009 | 23,724 | 24,913 | ||||||||||||
Foreign currency gains
|
(117 | ) | (264 | ) | (690 | ) | (1,374 | ) | ||||||||
Operating income / (loss)
|
(6,424 | ) | 6,781 | (8,653 | ) | 63,116 | ||||||||||
|
||||||||||||||||
OTHER INCOME / (EXPENSES):
|
||||||||||||||||
Interest and finance costs
|
(1,993 | ) | (2,054 | ) | (8,140 | ) | (7,618 | ) | ||||||||
Interest and other income
|
929 | 247 | 1,800 | 1,432 | ||||||||||||
Loss from derivative instruments
|
(27 | ) | (3 | ) | (118 | ) | (518 | ) | ||||||||
Gain / (loss) from investment in Diana Containerships Inc.
|
(2,082 | ) | 45 | (6,094 | ) | (1,773 | ) | |||||||||
Total other expenses, net
|
(3,173 | ) | (1,765 | ) | (12,552 | ) | (8,477 | ) | ||||||||
|
||||||||||||||||
Net Income / (loss)
|
(9,597 | ) | 5,016 | (21,205 | ) | 54,639 | ||||||||||
|
||||||||||||||||
Earnings / (loss) per common share, basic and diluted
|
$ | (0.12 | ) | $ | 0.06 | $ | (0.26 | ) | $ | 0.67 | ||||||
|
||||||||||||||||
Weighted average number of common shares, basic
|
81,482,997 | 80,788,412 | 81,328,390 | 81,083,485 | ||||||||||||
|
||||||||||||||||
Weighted average number of common shares, diluted
|
81,482,997 | 80,901,900 | 81,328,390 | 81,083,485 | ||||||||||||
|
||||||||||||||||
|
Three months ended December 31,
|
Year ended December 31,
|
||||||||||||||
|
2013 | 2012 | 2013 | 2012 | ||||||||||||
Net income / (loss)
|
$ | (9,597 | ) | $ | 5,016 | $ | (21,205 | ) | $ | 54,639 | ||||||
Other comprehensive income/(loss) (Actuarial gain/(loss))
|
68 | 306 | (30 | ) | 306 | |||||||||||
Comprehensive income / (loss)
|
$ | (9,529 | ) | $ | 5,322 | $ | (21,235 | ) | $ | 54,945 |
CONDENSED CONSOLIDATED BALANCE SHEET DATA (unaudited)
|
|
|||||||
(in thousands of U.S. Dollars)
|
|
|||||||
|
|
|
||||||
|
2013
|
2012
|
||||||
ASSETS
|
|
|
||||||
|
|
|
||||||
Cash and cash equivalents
|
$ | 240,633 | $ | 446,624 | ||||
Other current assets
|
11,235 | 20,362 | ||||||
Advances for vessels under construction and acquisitions and other vessel costs
|
38,862 | 11,502 | ||||||
Vessels' net book value
|
1,320,375 | 1,211,138 | ||||||
Other fixed assets, net
|
22,826 | 22,774 | ||||||
Other non-current assets
|
68,050 | 30,402 | ||||||
Total assets
|
$ | 1,701,981 | $ | 1,742,802 | ||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
||||||||
Current liabilities, including current portion of long-term debt
|
$ | 62,752 | $ | 61,477 | ||||
Long-term debt, net of current portion and deferred financing costs
|
385,025 | 414,080 | ||||||
Other non-current liabilities
|
812 | 821 | ||||||
Total stockholders' equity
|
1,253,392 | 1,266,424 | ||||||
Total liabilities and stockholders' equity
|
$ | 1,701,981 | $ | 1,742,802 |
OTHER FINANCIAL DATA (unaudited)
|
||||||||||||||||
|
Three months ended December 31,
|
Year ended December 31,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
|
|
|
|
||||||||||||
Net Cash provided by operating activities
|
$ | 16,395 | $ | 22,334 | $ | 67,400 | $ | 119,886 | ||||||||
Net Cash used in investing activities
|
(72,617 | ) | (28,248 | ) | (245,156 | ) | (169,913 | ) | ||||||||
Net Cash provided by / (used in) financing activities
|
$ | (18,885 | ) | $ | 84 | $ | (28,235 | ) | $ | 79,977 |