Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2002
TEEKAY SHIPPING CORPORATION
(Exact name of Registrant as specified in its charter)
TK House
Bayside Executive Park
West Bay Street & Blake Road
P.O. Box AP-59213, Nassau, Bahamas
(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.]
Form 20-F X Form 40- F
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.]
Yes No X
[If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82- ]
PART I: FINANCIAL INFORMATION PAGE Item 1. Financial Statements Independent Accountant's Report........................................................ 3 Consolidated Statements of Income for the three months and nine months ended September 30, 2002 and 2001......... 4 Consolidated Balance Sheets September 30, 2002 and December 31, 2001........................................ 5 Consolidated Statements of Cash Flows for the nine months ended September 30, 2002 and 2001........................... 6 Notes to Consolidated Financial Statements............................................. 7 Schedule A to the Consolidated Financial Statements.................................... 11 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations............................................................ 15 Item 3. Quantitative and Qualitative Disclosures about Market Risk.................................... 19 PART II: OTHER INFORMATION............................................................................. 20 SIGNATURES............................................................................................. 21
INDEPENDENT ACCOUNTANTS REVIEW REPORT ON INTERIM
FINANCIAL STATEMENTS
To the Shareholders and Board of Directors of
Teekay Shipping Corporation
We have reviewed the accompanying consolidated balance sheet of Teekay Shipping Corporation and subsidiaries as of September 30, 2002, the related consolidated statements of income for the three and nine-month periods ended September 30, 2002 and 2001, and the consolidated statements of cash flows for the nine-month periods ended September 30, 2002 and 2001. Our review also included Schedule A listed in Index Item 1. These financial statements and schedule are the responsibility of the Companys management.
We were furnished with the report of other accountants on their review of the interim information of Ugland Nordic Shipping AS, a wholly-owned subsidiary, for the three months ended September 30, 2001 and the period from acquisition March 9, 2001 to September 30, 2001 whose net voyage revenues for the period from acquisition March 9, 2001 to September 30, 2001 constituted 14 percent and 9 percent, respectively, of the consolidated net voyage revenues.
We conducted our reviews in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data, and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States, which will be performed for the full year with the objective of expressing an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews and the report of other accountants, we are not aware of any material modifications that should be made to the accompanying consolidated financial statements and schedule referred to above for them to be in conformity with accounting principles generally accepted in the United States.
We have previously audited, in accordance with auditing standards generally accepted in the United States, the consolidated balance sheet of Teekay Shipping Corporation and subsidiaries as of December 31, 2001, and the related consolidated statements of income, changes in stockholders equity and cash flows for the year then ended, not presented herein, and in our report dated February 8, 2002, we expressed an unqualified opinion on those consolidated financial statements. We did not audit the financial statements of Ugland Nordic Shipping AS, a wholly owned subsidiary, which statements reflect total assets and net voyage revenues constituting 21 per cent and 10 per cent, respectively of the related consolidated totals. Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Ugland Nordic Shipping ASA, is based solely on the report of other auditors. In our opinion, the information set forth in the accompanying consolidated balance sheet and related schedule as of December 31, 2001, is fairly stated, in all material respects, in relation to the consolidated balance sheet and schedule from which they have been derived.
Vancouver, Canada, October 25, 2002 |
/s/ ERNST & YOUNG LLP Chartered Accountants |
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands of U.S. dollars, except per share amounts)
Three Months Ended September 30, Nine Months Ended September 30, 2002 2001 2002 2001 $ $ $ $ ================== ================= ================ ================== (unaudited) (unaudited) NET VOYAGE REVENUES Voyage revenues 184,927 241,976 560,492 825,910 Voyage expenses 62,166 63,680 171,764 188,637 -------------------------------------------------- ------------------ ----------------- ---------------- ------------------ Net voyage revenues 122,761 178,296 388,728 637,273 -------------------------------------------------- ------------------ ----------------- ---------------- ------------------ OPERATING EXPENSES Vessel operating expenses 44,365 40,251 127,415 113,404 Time-charter hire expense 11,430 17,948 37,640 51,477 Depreciation and amortization 37,295 35,852 110,136 99,473 General and administrative 14,330 12,973 42,824 35,572 -------------------------------------------------- ------------------ ----------------- ---------------- ------------------ 107,420 107,024 318,015 299,926 -------------------------------------------------- ------------------ ----------------- ---------------- ------------------ Income from vessel operations 15,341 71,272 70,713 337,347 -------------------------------------------------- ------------------ ----------------- ---------------- ------------------ OTHER ITEMS Interest expense (14,675) (18,078) (43,854) (50,944) Interest income 898 2,215 2,691 7,867 Other (loss) income (note 8) (921) 8,983 (9,265) 11,051 -------------------------------------------------- ------------------ ----------------- ---------------- ------------------ (14,698) (6,880) (50,428) (32,026) -------------------------------------------------- ------------------ ----------------- ---------------- ------------------ Net income 643 64,392 20,285 305,321 ================================================== ================== ================= ================ ================== Earnings per common share - Basic 0.02 1.61 0.51 7.69 - Diluted 0.02 1.58 0.50 7.53 Weighted average number of common shares - Basic 39,667,088 40,047,343 39,618,246 39,697,974 - Diluted 40,229,966 40,831,071 40,259,815 40,569,756 ================================================== ================== ================= ================ ==================
The accompanying notes are an integral part of the consolidated financial statements.
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands of U.S. dollars)
As at As at September 30, December 31, 2002 2001 $ $ ---------------- ----------------- (unaudited) ASSETS Current Cash and cash equivalents (note 5) 161,505 174,950 Marketable securities - 5,028 Restricted cash 3,141 7,833 Accounts receivable 60,623 57,519 Advances to joint venture partner (note 11) 26,000 - Prepaid expenses and other assets 25,953 22,139 ----------------------------------------------------------------------------- ---------------- ----------------- Total current assets 277,222 267,469 ----------------------------------------------------------------------------- ---------------- ----------------- Marketable securities non-current 10,729 16,026 Vessels and equipment (note 5) At cost, less accumulated depreciation of $903,311 (December 31, 2001 - $801,985) 1,902,493 1,925,844 Advances on newbuilding contracts (note 7) 152,160 117,254 ============================================================================= ================ ================= Total vessels and equipment 2,054,653 2,043,098 ----------------------------------------------------------------------------- ---------------- ----------------- Restricted cash non-current (note 5) 4,605 - Investment in joint ventures 55,222 27,352 Other assets 26,213 26,757 Goodwill (note 4) 89,189 87,079 ----------------------------------------------------------------------------- ---------------- ----------------- 2,517,833 2,467,781 ============================================================================= ================ ================= LIABILITIES AND STOCKHOLDERS' EQUITY Current Accounts payable 20,567 24,484 Accrued liabilities 65,937 51,011 Current portion of long-term debt (note 5) 55,165 51,830 ----------------------------------------------------------------------------- ---------------- ----------------- Total current liabilities 141,669 127,325 ----------------------------------------------------------------------------- ---------------- ----------------- Long-term debt (note 5) 916,575 883,872 Other long-term liabilities 45,298 39,407 ----------------------------------------------------------------------------- ---------------- ----------------- Total liabilities 1,103,542 1,050,604 ----------------------------------------------------------------------------- ---------------- ----------------- Minority interest 20,042 18,977 Stockholders' equity Capital stock (note 6) 470,299 467,341 Retained earnings 929,426 935,660 Accumulated other comprehensive loss (5,476) (4,801) ----------------------------------------------------------------------------- ---------------- ----------------- Total stockholders' equity 1,394,249 1,398,200 ----------------------------------------------------------------------------- ---------------- ----------------- 2,517,833 2,467,781 ============================================================================= ================ =================
Commitments and contingencies (note 7)
The accompanying notes are an integral part of the consolidated financial statements.
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of U.S. dollars)
Nine Months Ended September 30, 2002 2001 $ $ ======================= ======================= (unaudited) Cash and cash equivalents provided by (used for) OPERATING ACTIVITIES Net income 20,285 305,321 Non-cash items: Depreciation and amortization 110,136 99,473 Loss (gain) on disposition of available-for-sale securities 1,130 (1,944) Equity income (net of dividends received: September 30, 2002 $1,748; (1,304) 17,222 September 30, 2001 - $33,514) Future income taxes 9,701 6,813 Other net 1,229 (2,515) Change in non-cash working capital items related to operating activities (4,010) 3,712 -------------------------------------------------------------------------- ----------------------- ----------------------- Net cash flow from operating activities 137,167 428,082 -------------------------------------------------------------------------- ----------------------- ----------------------- FINANCING ACTIVITIES Proceeds from long-term debt 78,890 528,327 Scheduled repayments of long-term debt (34,676) (53,628) Prepayments of long-term debt (8,000) (596,641) Decrease in restricted cash 87 - Proceeds from issuance of Common Stock 3,532 20,535 Repurchase of Common Stock (1,546) (2,769) Cash dividends paid (25,547) (25,503) -------------------------------------------------------------------------- ----------------------- ----------------------- Net cash flow from financing activities 12,740 (129,679) -------------------------------------------------------------------------- ----------------------- ----------------------- INVESTING ACTIVITIES Expenditures for vessels and equipment (93,115) (167,071) Expenditures for drydocking (23,027) (14,450) Expenditure for purchase of Ugland Nordic Shipping AS (net of cash acquired of $26,605) - (176,453) Acquisition costs related to purchase of Ugland Nordic Shipping AS - (4,538) Investment in joint venture and advance to joint venture partner (52,000) - Proceeds from disposition of available-for-sale securities 6,675 16,618 Other (1,885) (20) -------------------------------------------------------------------------- ----------------------- ----------------------- Net cash flow from investing activities (163,352) (345,914) -------------------------------------------------------------------------- ----------------------- ----------------------- Decrease in cash and cash equivalents (13,445) (47,511) Cash and cash equivalents, beginning of the period 174,950 181,300 -------------------------------------------------------------------------- ----------------------- ----------------------- Cash and cash equivalents, end of the period 161,505 133,789 ========================================================================== ======================= =======================
The accompanying notes are an integral part of the consolidated financial statements.
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(all tabular amounts stated in thousands of U.S. dollars, except share data)
(Information as at September 30, 2002 and for the Three and Nine-Month Periods
Ended September 30, 2002 and 2001 is unaudited)
1. Basis of Presentation
|
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and the rules and regulations of the Securities and Exchange Commission. They include the accounts of Teekay Shipping Corporation (Teekay), which is incorporated under the laws of the Republic of the Marshall Islands, and its wholly owned or controlled subsidiaries (the Company). Certain information and footnote disclosures required by generally accepted accounting principles for complete annual financial statements have been omitted and, therefore, it is suggested that these interim financial statements be read in conjunction with the Companys audited financial statements for the year ended December 31, 2001. In the opinion of management, these statements reflect all adjustments (consisting only of normal recurring accruals), necessary to present fairly, in all material respects, the Companys consolidated financial position, results of operations, and cash flows for the interim periods presented. The results of operations for the three and nine-month periods ended September 30, 2002 are not necessarily indicative of those for a full fiscal year. |
2. Acquisition of Ugland Nordic Shipping AS
|
As of May 28, 2001, Teekay had purchased 100% of the issued and outstanding shares of Ugland Nordic Shipping AS (UNS) (9% of which was purchased in fiscal 2000 and the remaining 91% of which was purchased in fiscal 2001), for $222.8 million cash, including estimated transaction expenses of approximately $7 million. UNS controls a modern fleet of 18 shuttle tankers (including three newbuildings on order) that engage in the transportation of oil from offshore production platforms to onshore storage and refinery facilities. |
|
The acquisition of UNS has been accounted for using the purchase method of accounting, based upon estimates of fair value. The operating results of UNS are reflected in Teekays financial statements commencing March 6, 2001, the date Teekay acquired a majority interest in UNS. Teekays interest in UNS for the period from January 1, 2001 to March 5, 2001 has been included in equity income for the corresponding period. |
3. Cash Flows
|
Cash interest paid during the nine-month periods ended September 30, 2002 and 2001 totaled approximately $59.6 million and $50.4 million, respectively. |
4. Goodwill
|
In July 2001, the FASB issued Statement of Financial Accounting Standards No. 142 (SFAS 142), Goodwill and Other Intangible Assets, which establishes new standards for accounting for goodwill and other intangible assets. SFAS 142 requires that goodwill and indefinite lived intangible assets no longer be amortized but reviewed for impairment during the first six months of 2002 and annually thereafter, or more frequently if impairment indicators arise. This statement is effective for existing goodwill beginning with fiscal years starting after December 15, 2001. During the six-month period ended June 30, 2002, the Company completed its transitional impairment testing required by SFAS 142 and has determined that goodwill is not impaired. Based upon the Companys goodwill balance at December 31, 2001, the Company estimates that adoption of SFAS 142 will result in an annual increase in net income of approximately $4.5 million, by no longer amortizing goodwill. Had goodwill not been amortized prior to 2002, net income would have been $65.5 million or $1.64 per share ($1.60 per share - diluted) and $307.7 million or $7.75 per share ($7.58 per share - diluted) for the three and nine-month periods ended September 30, 2001. |
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(all tabular amounts stated in thousands of U.S. dollars, except share data)
(Information as at September 30, 2002 and for the Three and Nine-Month Periods
Ended September 30, 2002 and 2001 is unaudited)
5. Long-Term Debt
September 30, December 31, 2002 2001 $ $ -------------------- ------------------ Revolving Credit Facilities......................................... 50,000 - First Preferred Ship Mortgage Notes (8.32%) due through 2008........ 167,229 167,229 Term Loans due through 2010 ........................................ 402,453 416,239 Senior Notes (8.875%) due July 15, 2011 ............................ 352,058 352,234 -------------------- ------------------ 971,740 935,702 Less current portion................................................ 55,165 51,830 -------------------- ------------------ 916,575 883,872 ==================== ==================
|
The Company has two long-term Revolving Credit Facilities (the Revolvers) available, which, as at September 30, 2002, provided for borrowings of up to $469.4 million, of which $419.4 million was undrawn. The Revolvers are collateralized by first priority mortgages granted on 33 of the Companys vessels, together with certain other related collateral, and a guarantee from Teekay for all amounts outstanding under the Revolvers. |
|
The 8.32% First Preferred Ship Mortgage Notes due February 1, 2008 (the 8.32% Notes) are collateralized by first preferred mortgages on seven of the Companys Aframax tankers, together with certain other related collateral, and are guaranteed by seven subsidiaries of Teekay that own the mortgaged vessels (the 8.32% Notes Guarantor Subsidiaries) to a maximum of 95% of the fair value of their net assets. As at September 30, 2002, the fair value of these net assets approximated $157.0 million. The 8.32% Notes are also subject to a sinking fund, which will retire $45.0 million principal amount of the 8.32% Notes on each February 1, commencing 2004. |
|
Condensed financial information regarding Teekay, the 8.32% Notes Guarantor Subsidiaries, and non-guarantor subsidiaries of Teekay is set out in Schedule A of these consolidated financial statements. |
|
The Company has several term loans outstanding, which, as at September 30, 2002, totaled $402.5 million. All term loans of the Company are collateralized by first preferred mortgages on the vessels to which the loans relate, together with certain other collateral. All term loans, other than UNS term loans totaling $309.4 million, are guaranteed by Teekay. One term loan required a retention deposit of $4.6 million as at September 30, 2002. |
|
Pursuant to certain long-term debt agreements, the amount of Restricted Payments, as defined, that the Company can make, including dividends and purchases of its own capital stock, was limited as of September 30, 2002, to $433.1 million. Certain loan agreements require that a minimum level of free cash be maintained. As at September 30, 2002, this amount was $75.0 million. |
6. Capital Stock
|
The authorized capital stock of Teekay at September 30, 2002 was 25,000,000 shares of Preferred Stock, with a par value of $1 per share, and 725,000,000 shares of Common Stock, with a par value of $0.001 per share. As at September 30, 2002, Teekay had 39,659,460 shares of Common Stock and no shares of Preferred Stock issued and outstanding. |
|
As at September 30, 2002, 3,836,043 shares of Common Stock were reserved and available for issuance upon exercise of options granted or to be granted pursuant to its 1995 Stock Option Plan. As at September 30, 2002, options to purchase a total of 3,535,539 shares of Teekays Common Stock were outstanding, of which 1,676,063 options were then exercisable at prices ranging from $16.875 to $41.190 per share and a weighted average exercise price of $25.374 per share. The remaining outstanding options have exercise prices ranging from $16.875 to $41.190 per share and a weighted average exercise price of $31.367 per share. All outstanding options expire between July 19, 2005 and March 11, 2012, ten years after the date of each respective grant. |
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(all tabular amounts stated in thousands of U.S. dollars, except share data)
(Information as at September 30, 2002 and for the Three and Nine-Month Periods
Ended September 30, 2002 and 2001 is unaudited)
7. Commitments and Contingencies
|
As at September 30, 2002, the Company was committed to the construction of three shuttle, three Suezmax and six Aframax tankers scheduled for delivery between December 2002 and October 2004, at a total cost of approximately $545.1 million, excluding capitalized interest. As of September 30, 2002, payments made towards these commitments totaled $141.8 million and long-term financing arrangements exist for $32.6 million of the unpaid cost of these vessels. It is the Companys intention to finance the remaining unpaid amount of $370.7 million through either debt borrowing or surplus cash balances, or a combination thereof. As of September 30, 2002, the remaining payments required to be made under these newbuilding contracts are as follows: $41.8 million in 2002, $234.6 million in 2003 and $126.9 million in 2004. With the exception of the four Aframax tankers scheduled for delivery in 2004, all of the vessels will be subject to long-term charter contracts upon delivery. These charter contracts expire between 2009 and 2015. |
|
Teekay and certain subsidiaries of Teekay have guaranteed their share of the outstanding mortgage debt in three 50%-owned joint venture companies. As of September 30, 2002, Teekay and these subsidiaries have guaranteed $84.4 million of such debt, or 50% of the total $168.8 million in outstanding mortgage debt of the joint venture companies. These joint venture companies own three shuttle tankers. |
8. Other (Loss) Income
Three Months Ended Nine Months Ended September September September September 30, 30, 30, 30, 2002 2001 2002 2001 $ $ $ $ ------------- ------------ ------------ ------------ (Loss) gain on disposition of available-for-sale securities........................................... - - (1,130) 1,944 Equity income from joint ventures........................... 765 10,898 3,052 16,292 Future income taxes......................................... (2,710) (3,723) (9,701) (6,813) Miscellaneous............................................... 1,024 1,808 (1,486) (372) ------------- ------------ ------------ ------------ (921) 8,983 (9,265) 11,051 ============= ============ ============ ============
9. Comprehensive Income
Three Months Ended Nine Months Ended September September September September 30, 30, 30, 30, 2002 2001 2002 2001 $ $ $ $ ------------- ------------ ------------ ------------ Net income.................................................. 643 64,392 20,285 305,321 Other comprehensive income: Unrealized loss on available-for-sale securities......... (2,184) (2,199) (2,328) (5,764) Reclassification adjustment for loss (gain) on available-for-sale securities included in net income.. - - 737 (4,427) Cumulative effect of accounting change................... - - - 4,155 Unrealized (loss) gain on derivative instruments......... (896) (292) 2,562 (3,009) Reclassification adjustment for gain on derivative (1,146) (315) (1,646) (972) instruments ------------- ------------ ------------ ------------ Comprehensive (loss) income................................. (3,583) 61,586 19,610 295,304 ============= ============ ============ ============
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(all tabular amounts stated in thousands of U.S. dollars, except share data)
(Information as at September 30, 2002 and for the Three and Nine-Month Periods
Ended September 30, 2002 and 2001 is unaudited)
10. Derivative Instruments and Hedging Activities
|
The Company uses derivatives only for hedging purposes. The following summarizes the Companys risk
strategies with respect to market risk from foreign currency fluctuations, changes in interest rates,
bunker fuel prices and tanker freight rates and the effect of these strategies on the Companys
financial statements. |
11. Advance to Joint Venture Partner
|
During September 2002, the Company, through a 50%-owned joint venture, purchased a 2001-built Suezmax tanker for $52.0 million. The Company also made a short-term advance of $26.0 million to the joint venture partner for the partners 50% share of the vessel purchase price. The advance is secured and is interest bearing at 4% per annum. |
SCHEDULE A
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
CONDENSED STATEMENTS OF INCOME AND RETAINED EARNINGS
(in thousands of U.S. dollars)
(unaudited)
Three Months Ended September 30, 2002 ------------------------------------------------------------------------------- 8.32% Notes Teekay Teekay Shipping Guarantor Non-Guarantor Shipping Corp. Corp. Subsidiaries Subsidiaries Eliminations & Subsidiaries $ $ $ $ $ ------------------------------------------------------------------------------- Net voyage revenues - 9,260 149,480 (35,979) 122,761 Operating expenses 3,442 9,031 130,926 (35,979) 107,420 ------------------------------------------------------------------------------- (Loss) income from vessel operations (3,442) 229 18,554 - 15,341 Net interest expense (10,623) - (3,154) - (13,777) Equity in net income of subsidiaries 15,566 - - (15,566) - Other loss (858) - (63) - (921) ------------------------------------------------------------------------------- Net income 643 229 15,337 (15,566) 643 Retained earnings (deficit), beginning of the period 938,285 (13,008) 1,078,472 (1,065,464) 938,285 Dividends declared (8,535) - - - (8,535) Repurchase of Common Stock (967) - - - (967) ------------------------------------------------------------------------------- Retained earnings (deficit), end of the period 929,426 (12,779) 1,093,809 (1,081,030) 929,426 =============================================================================== Three Months Ended September 30, 2001 ------------------------------------------------------------------------------- 8.32% Notes Teekay Teekay Shipping Guarantor Non-Guarantor Shipping Corp. Corp. Subsidiaries Subsidiaries Eliminations & Subsidiaries $ $ $ $ $ ------------------------------------------------------------------------------- Net voyage revenues - 8,514 202,510 (32,728) 178,296 Operating expenses 2,810 7,637 129,305 (32,728) 107,024 ------------------------------------------------------------------------------- (Loss) income from vessel operations (2,810) 877 73,205 - 71,272 Net interest expense (8,357) - (7,506) - (15,863) Equity in net income of subsidiaries 75,900 - - (75,900) - Other (loss) income (341) - 9,324 - 8,983 ------------------------------------------------------------------------------- Net income 64,392 877 75,023 (75,900) 64,392 Retained earnings (deficit), beginning of the period 865,378 (16,699) 919,787 (903,088) 865,378 Dividends declared (8,611) - - - (8,611) Repurchase of Common Stock (1,661) - - - (1,661) ------------------------------------------------------------------------------- Retained earnings (deficit), end of the period 919,498 (15,822) 994,810 (978,988) 919,498 ===============================================================================____________
SCHEDULE A
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
CONDENSED STATEMENTS OF INCOME AND RETAINED EARNINGS
(in thousands of U.S. dollars)
(unaudited)
Nine Months Ended September 30, 2002 ------------------------------------------------------------------------------- 8.32% Notes Teekay Teekay Shipping Guarantor Non-Guarantor Shipping Corp. Corp. Subsidiaries Subsidiaries Eliminations & Subsidiaries $ $ $ $ $ ------------------------------------------------------------------------------- Net voyage revenues - 27,237 467,263 (105,772) 388,728 Operating expenses 9,276 24,738 389,773 (105,772) 318,015 ------------------------------------------------------------------------------- (Loss) income from vessel operations (9,276) 2,499 77,490 - 70,713 Net interest expense (31,441) - (9,722) - (41,163) Equity in net income of subsidiaries 59,907 - - (59,907) - Other income (loss) 1,095 - (10,360) - (9,265) ------------------------------------------------------------------------------- Net income 20,285 2,499 57,408 (59,907) 20,285 Retained earnings (deficit), beginning of the period 935,660 (15,278) 1,036,401 (1,021,123) 935,660 Dividends declared (25,552) - - - (25,552) Repurchase of Common Stock (967) - - - (967) ------------------------------------------------------------------------------- Retained earnings (deficit), end of the period 929,426 (12,779) 1,093,809 (1,081,030) 929,426 =============================================================================== Nine Months Ended September 30, 2001 ------------------------------------------------------------------------------- 8.32% Notes Teekay Teekay Shipping Guarantor Non-Guarantor Shipping Corp. Corp. Subsidiaries Subsidiaries Eliminations & Subsidiaries $ $ $ $ $ ------------------------------------------------------------------------------- Net voyage revenues - 26,174 722,814 (111,715) 637,273 Operating expenses 8,298 24,690 378,653 (111,715) 299,926 ------------------------------------------------------------------------------- (Loss) income from vessel operations (8,298) 1,484 344,161 - 337,347 Net interest expense (14,320) - (28,757) - (43,077) Equity in net income of subsidiaries 326,888 - - (326,888) - Other income 1,051 1,663 8,337 - 11,051 ------------------------------------------------------------------------------- Net income 305,321 3,147 323,741 (326,888) 305,321 Retained earnings (deficit), beginning of the period 641,149 (18,969) 671,069 (652,100) 641,149 Adjustment for equity income on step acquisition 198 - - - 198 Dividends declared (25,509) - - - (25,509) Repurchase of Common Stock (1,661) - - - (1,661) ------------------------------------------------------------------------------- Retained earnings (deficit), end of the period 919,498 (15,822) 994,810 (978,988) 919,498 ===============================================================================____________
SCHEDULE A
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
CONDENSED BALANCE SHEETS
(in thousands of U.S. dollars)
(unaudited)
As at September 30, 2002 --------------------------------------------------------------------------------- 8.32% Notes Teekay Teekay Shipping Guarantor Non-Guarantor Shipping Corp. Corp. Subsidiaries Subsidiaries Eliminations & Subsidiaries $ $ $ $ $ --------------------------------------------------------------------------------- ASSETS Cash and cash equivalents - - 161,505 - 161,505 Other current assets 1,180 287 210,250 (96,000) 115,717 --------------------------------------------------------------------------------- Total current assets 1,180 287 371,755 (96,000) 277,222 Vessels and equipment (net) - 256,648 1,798,005 - 2,054,653 Advances due from subsidiaries 279,906 - - (279,906) - Other assets (principally marketable securities 1,650,214 - 41,547 (1,650,214) 41,547 and investments in subsidiaries) Investment in joint ventures - - 55,222 - 55,222 Goodwill - - 89,189 - 89,189 --------------------------------------------------------------------------------- 1,931,300 256,935 2,355,718 (2,026,120) 2,517,833 ================================================================================= LIABILITIES & STOCKHOLDERS EQUITY Current liabilities 12,288 2,308 223,073 (96,000) 141,669 Long-term debt 519,287 - 442,586 - 961,873 Due to (from) affiliates - (101,924) 438,975 (337,051) - --------------------------------------------------------------------------------- Total liabilities 531,575 (99,616) 1,104,634 (433,051) 1,103,542 --------------------------------------------------------------------------------- Minority Interest - - 20,042 - 20,042 Stockholders Equity Capital stock 470,299 23 5,943 (5,966) 470,299 Contributed capital - 369,307 136,766 (506,073) - Retained earnings (deficit) 929,426 (12,779) 1,093,809 (1,081,030) 929,426 Accumulated other comprehensive loss - - (5,476) - (5,476) --------------------------------------------------------------------------------- Total stockholders equity 1,399,725 356,551 1,231,042 (1,593,069) 1,394,249 --------------------------------------------------------------------------------- 1,931,300 256,935 2,355,718 (2,026,120) 2,517,833 ================================================================================= As at December 31, 2001 ---------------------------------------------------------------------------------- 8.32% Notes Teekay Teekay Guarantor Non-Guarantor Shipping Corp. Shipping Corp. Subsidiaries Subsidiaries Eliminations & Subsidiaries $ $ $ $ $ ------------------ ------------ ----------------- --------------- ---------------- ASSETS Cash and cash equivalents - - 174,950 - 174,950 Other current assets 1,101 472 186,946 (96,000) 92,519 ------------------ ------------ ----------------- --------------- ---------------- Total current assets 1,101 472 361,896 (96,000) 267,469 Vessels and equipment (net) - 264,768 1,778,330 - 2,043,098 Advances due from subsidiaries 346,430 - - (346,430) - Other assets (principally marketable securities and investments in subsidiaries) 1,599,746 - 42,783 (1,599,746) 42,783 Investment in joint ventures - - 27,352 - 27,352 Goodwill - - 87,079 - 87,079 ------------------ ------------ ----------------- --------------- ---------------- 1,947,277 265,240 2,297,440 (2,042,176) 2,467,781 ================== ============ ================= =============== ================ LIABILITIES & STOCKHOLDERS' EQUITY Current liabilities 24,813 1,319 197,193 (96,000) 127,325 Long-term debt 519,463 - 403,816 - 923,279 Due to (from) affiliates - (90,131) 503,145 (413,014) - ------------------ ------------ ----------------- --------------- ---------------- Total liabilities 544,276 (88,812) 1,104,154 (509,014) 1,050,604 ------------------ ------------ ----------------- --------------- ---------------- Minority Interest - - 18,977 - 18,977 Stockholders Equity Capital stock 467,341 23 5,943 (5,966) 467,341 Contributed capital - 369,307 136,766 (506,073) - Retained earnings (deficit) 935,660 (15,278) 1,036,401 (1,021,123) 935,660 Accumulated other comprehensive loss - - (4,801) - (4,801) ------------------ ------------ ----------------- --------------- ---------------- Total stockholders' equity 1,403,001 354,052 1,174,309 (1,533,162) 1,398,200 ------------------ ------------ ----------------- --------------- ---------------- 1,947,277 265,240 2,297,440 (2,042,176) 2,467,781 ================== ============ ================= =============== ================____________
SCHEDULE A
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
CONDENSED STATEMENTS OF CASH FLOWS
(in thousands of U.S. dollars)
(unaudited)
Nine Months Ended September 30, 2002 -------------- --------------- ------------- ------------ --------------- Teekay 8.32% Notes Teekay Shipping Guarantor Non-Guarantor Shipping Corp. Corp. Subsidiaries Subsidiaries Eliminations & Subsidiaries $ $ $ $ $ -------------- --------------- ------------- ------------ --------------- Cash and cash equivalents provided by (used for) OPERATING ACTIVITIES -------------- --------------- ------------- ------------ --------------- Net cash flow from operating activities (68,951) 15,661 190,457 - 137,167 -------------- --------------- ------------- ------------ --------------- FINANCING ACTIVITIES Proceeds from long-term debt - - 78,890 - 78,890 Scheduled repayments of long-term debt - - (34,676) - (34,676) Prepayments of long-term debt - - (8,000) - (8,000) Other 68,951 (11,792) (80,633) - (23,474) -------------- --------------- ------------- ------------ --------------- Net cash flow from financing activities 68,951 (11,792) (44,419) - 12,740 -------------- --------------- ------------- ------------ --------------- INVESTING ACTIVITIES Expenditures for vessels and equipment - (3,869) (112,273) - (116,142) Other - - (47,210) - (47,210) -------------- --------------- ------------- ------------ --------------- Net cash flow from investing activities - (3,869) (159,483) - (163,352) -------------- --------------- ------------- ------------ --------------- Decrease in cash and cash equivalents - - (13,445) - (13,445) Cash and cash equivalents, beginning of the period - - 174,950 - 174,950 -------------- --------------- ------------- ------------ --------------- Cash and cash equivalents, end of the period - - 161,505 - 161,505 ============== =============== ============= ============ =============== Nine Months Ended September 30, 2001 ---------------- --------------- -------------- ------------ ---------------- 8.32% Notes Teekay Teekay Guarantor Non-Guarantor Shipping Corp. Shipping Corp. Subsidiaries Subsidiaries Eliminations & Subsidiaries $ $ $ $ $ ---------------- --------------- -------------- ------------ ---------------- Cash and cash equivalents provided by (used for) OPERATING ACTIVITIES ---------------- --------------- -------------- ------------ ---------------- Net cash flow from operating activities (7,738) 16,436 419,384 - 428,082 ---------------- --------------- -------------- ------------ ---------------- FINANCING ACTIVITIES Net proceeds from long-term debt 244,621 - 283,706 - 528,327 Scheduled repayments of long-term debt - - (53,628) - (53,628) Prepayments of long-term debt (22,045) - (574,596) - (596,641) Other (215,330) (15,912) 223,505 - (7,737) ---------------- --------------- -------------- ------------ ---------------- Net cash flow from financing activities 7,246 (15,912) (121,013) - (129,679) ---------------- --------------- -------------- ------------ ---------------- INVESTING ACTIVITIES Expenditures for vessels and equipment - (525) (180,996) - (181,521) Expenditure for the purchase of Ugland Nordic Shipping AS 198 - (176,651) - (176,453) Other - 1 12,059 - 12,060 ---------------- --------------- -------------- ------------ ---------------- Net cash flow from investing activities 198 (524) (345,588) - (345,914) ---------------- --------------- -------------- ------------ ---------------- Decrease in cash and cash equivalents (294) - (47,217) - (47,511) Cash and cash equivalents, beginning of the period 294 - 181,006 - 181,300 ---------------- --------------- -------------- ------------ ---------------- Cash and cash equivalents, end of the period - - 133,789 - 133,789 ================ =============== ============== ============ ================____________
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
SEPTEMBER 30, 2002
PART I FINANCIAL INFORMATION
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
RESULTS OF OPERATIONS
General
Teekay is a leading provider of international crude oil and petroleum product transportation services to major
oil companies, major oil traders and government agencies worldwide. As at September 30, 2002, the Companys fleet
consisted of 101 vessels (including twelve newbuildings on order, five vessels time-chartered-in, and four
vessels owned by joint ventures), for a total cargo-carrying capacity of approximately 10.4 million deadweight
tonnes.
During the nine months ended September 30, 2002, approximately 44% of the Companys net voyage revenues was
derived from spot voyages. The balance of the Companys revenue is generated by two other modes of employment,
time-charters, whereby vessels are chartered to customers for a fixed period, and contracts of affreightment
(COAs), whereby the Company carries an agreed quantity of cargo for a customer over a specified trade route
within a given period of time. In the nine months ended September 30, 2002, approximately 20% of net voyage
revenues was generated by time-charters and COAs priced on a spot market basis. In the aggregate, approximately
64% of the Companys net voyage revenues during the nine months ended September 30, 2002 was derived from spot
voyages or time-charters and COAs priced on a spot market basis, with the remaining 36% being derived from
fixed-rate time-charters and COAs. This dependence on the spot market, which is within industry norms,
contributes to the volatility of the Companys revenues, cash flow from operations, and net income.
Historically, the tanker industry has been cyclical, experiencing volatility in profitability and asset values
resulting from changes in the supply of, and demand for, vessel capacity. In addition, tanker markets have
historically exhibited seasonal variations in charter rates. Tanker markets are typically stronger in the winter
months as a result of increased oil consumption in the northern hemisphere and unpredictable weather patterns
that tend to disrupt vessel scheduling.
Acquisition of Ugland Nordic Shipping AS
As of May 28, 2001, the Company had purchased 100% of the issued and outstanding shares of Ugland Nordic Shipping
AS (UNS) (9% of which was purchased in fiscal 2000 and the remaining 91% of which was purchased in fiscal
2001), for $222.8 million in cash.
UNS is the worlds largest owner of shuttle tankers, controlling a modern fleet of 18 vessels (including three
newbuildings on order) (the UNS Fleet) that engage in the transportation of oil from offshore production
platforms to onshore storage and refinery facilities. The UNS Fleet has an average age of approximately 9.7
years, excluding the three newbuildings on order, and operates primarily in the North Sea under fixed-rate
long-term contracts. In addition, as of September 30, 2002, UNS owned approximately 10.3% of the publicly traded
company Nordic American Tankers Shipping Ltd. (AMEX: NAT) (NAT), the owner of three Suezmax tankers on a
long-term contract to BP Shipping.
The operating results of UNS have been consolidated in the Companys financial statements commencing March 6,
2001, the date that the Company acquired a majority interest in UNS. Minority interest expense, which is
included as part of other (loss) income, has been recorded to reflect the minority shareholders share of UNS
net income for the period from March 6, 2001 to May 28, 2001, when the Company acquired the remaining shares in
UNS.
Results of Operations
Bulk shipping industry freight rates are commonly measured at the net voyage revenue level in terms of
time-charter equivalent (TCE) rates, defined as voyage revenues less voyage expenses (excluding commissions),
divided by voyage ship-days for the round-trip voyage. Voyage revenues and voyage expenses are a function of the
type of charter, either spot charter or time-charter, and port, canal and fuel costs depending on the trade route
upon which a vessel is sailing, in addition to being a function of the level of shipping freight rates. For this
reason, shipowners base economic decisions regarding the deployment of their vessels upon anticipated TCE rates,
and industry analysts typically measure bulk shipping freight rates in terms of TCE rates. Therefore, the
discussion of revenue below focuses on net voyage revenues and TCE rates.
TCE rates are primarily dependent on oil production and consumption levels, the number of vessels scrapped, the
number of newbuildings delivered and charterers preference for modern tankers. As a result of the Companys
dependence on the tanker spot market, any fluctuations in Aframax TCE rates will impact the Companys revenues
and earnings.
The Companys average fleet size decreased 1.1% and increased 4.2%, respectively, in the three and nine-month
periods ended September 30, 2002, compared to the same periods last year. The increase in the nine-month period
ended September 30, 2002 was primarily due to the acquisition of UNS in March 2001.
In response to a slowing global economy, OPEC made a series of oil production cuts during 2001. These cuts
resulted in a reduction in tanker demand, contributing to a significant decline in average TCE rates during the
last three quarters of 2001. Average TCE rates continued to decline in the first nine months of 2002 as a
result of decreased world oil production. The Companys average TCE rate decreased 30.6% to $17,380 and 41.6 %
to $18,320, respectively, for the three and nine-month periods ended September 30, 2002, from $25,030 and
$31,379 in the same periods last year. OPEC oil production increases in the latter part of the third quarter of
2002 have had a positive impact on TCE rates in the early part of the fourth quarter of 2002.
Net voyage revenues decreased 31.1% to $122.8 million and 39.0% to $388.7 million, respectively, in the three and
nine-month periods ended September 30, 2002, from $178.3 million and $637.3 million in the same periods last
year. The decrease for the three-month period ended September 30, 2002 was due primarily to a decrease in the
Companys average TCE rate. The decrease for the nine-month period ended September 30, 2002 was primarily due to
a decrease in the Companys average TCE rate, partially offset by the increase in the Companys average fleet
size.
Vessel operating expenses, which include crewing, repairs and maintenance, insurance, stores and lubes, and
communication expenses, increased 10.2% to $44.4 million and 12.4% to $127.4 million, respectively, in the three
and nine-month periods ended September 30, 2002, from $40.3 million and $113.4 million in the same periods last
year. The increase for the three-month period ended September 30, 2002 was primarily a result of higher repair
and maintenance costs and the appreciation of the Norwegian Kroner. The increase for the nine-month period ended
September 30, 2002 was primarily a result of the acquisition of UNS and higher repair and maintenance costs.
Time-charter hire expense decreased 36.3% to $11.4 million and 26.9% to $37.6 million, respectively, in the three
and nine-month periods ended September 30, 2002, from $17.9 million and $51.5 million in the same periods last
year. The decrease in both periods was due primarily to decreases in: the average TCE rates earned by the 12
vessels in the oil/bulk/ore (O/B/O) pool managed by the Company; the number of vessels owned by minority
participants in the O/B/O pool; and the average number of vessels time-chartered-in by the Company. The minority
participants share of the O/B/O pools net voyage revenues, which is reflected as a time-charter hire expense,
was $3.6 million and $13.8 million, respectively, in the three and nine-month periods ended September 30, 2002,
compared to $6.7 million and $23.1 million in the same periods last year. The average number of vessels
time-chartered-in by the Company, excluding the O/B/Os, was five in both the three and nine-month periods ended
September 30, 2002, compared to seven in the three-month period ended September 30, 2001 and six in the
nine-month period ended September 30, 2001.
Depreciation and amortization expense increased 4.0% to $37.3 million and 10.7% to $110.1 million, respectively,
in the three and nine-month periods ended September 30, 2002, from $35.9 million and $99.5 million in the same
periods last year. The increase in the three-month period ended September 30, 2002 was mainly due to increased
vessel cost amortization as a result of the purchase of a Suezmax tanker in June 2002 and increased drydock
amortization expense, partially offset by the elimination of goodwill amortization in 2002. The increase in the
nine-month period ended September 30, 2002 was mainly due to the acquisition of UNS (which resulted in an
increase in the average size and average cost base of the Companys owned fleet), the purchase of the a
2001-built Suezmax tanker in June 2002, and increased drydock amortization expense, partially offset by the
elimination of goodwill amortization. Depreciation and amortization expense included amortization of drydocking
costs of $5.3 million and $15.2 million, respectively, in the three and nine-month periods ended September 30,
2002, compared to $3.5 million and $9.9 million in the same periods last year.
General and administrative expenses increased 10.5% to $14.3 million and 20.4% to $42.8 million, respectively, in
the three and nine-month periods ended September 30, 2002, from $13.0 million and $35.6 million in the same
periods last year. This increase in the three-month period ended September 30, 2002 was primarily a result of an
increase in the number of shore staff. The increase in the nine-month period ended September 30, 2002 was
primarily a result of the acquisition of UNS and an increase in the number of shore staff.
Interest expense decreased 18.8% to $14.7 million and 13.9% to $43.9 million, respectively, in the three and
nine-month periods ended September 30, 2002, from $18.1 million and $50.9 million in the same periods last year.
The decrease in the three-month period ended September 30, 2002 reflects lower interest rates. The decrease in
the nine-month period ended September 30, 2002 reflects lower interest rates, partially offset by the additional
debt assumed as part of the UNS acquisition.
Interest income decreased 59.5% to $0.9 million and 65.8% to $2.7 million, respectively, in the three and
nine-month periods ended September 30, 2002, from $2.2 million and $7.9 million in the same periods last year.
The decrease in both periods was mainly as a result of lower interest rates.
Other loss in the three and nine-month periods ended September 30, 2002 was $0.9 million and $9.3 million,
respectively, and was primarily comprised of income taxes, loss on sale of available-for-sale securities, and
minority interest expense, partially offset by equity income from 50%-owned joint ventures, dividend income from
NAT, and foreign exchange gains. Other income in the three and nine-month periods ended September 30, 2001 was
$9.0 million and $11.1 million, respectively, and was primarily comprised of equity income from 50%-owned joint
ventures, dividend income from NAT, gain on the disposition of available-for-sale securities and foreign exchange
gains, partially offset by income taxes, minority interest, and loss on the disposition of available-for-sale
securities. Equity income from 50%-owned joint ventures for the three and nine-month periods ended September 30,
2001 included a $10.2 million gain on sale of three 50% owned vessels.
As a result of the foregoing factors, net income was $0.6 million and $20.3 million, respectively, in the three
and nine-month periods ended September 30, 2002, compared to net income of $64.4 million and $305.3 million in
the same periods last year.
LIQUIDITY AND CAPITAL RESOURCES
As at September 30, 2002, the Companys total cash and cash equivalents was $161.5 million, compared to $174.9
million at December 31, 2001. The Company's total liquidity, including cash, short-term marketable securities and
undrawn long-term borrowings, was $580.9 million as at September 30, 2002, down from $688.2 million as at
December 31, 2001. The decrease in liquidity was mainly the result of cash used for capital expenditures, debt
repayments and prepayments, payment of dividends, advances to joint venture partner, and a $38.8 million
scheduled reduction in the available borrowing limit of the Companys two long-term revolving credit facilities
(the Revolvers), partially offset by net cash flow from operating activities during the first nine months
of 2002. In the Companys opinion, working capital is sufficient for the Companys present requirements.
Net cash flow from operating activities decreased to $137.2 million in the nine months ended September 30, 2002,
from $428.1 million in the same period last year, mainly reflecting the significant decrease in TCE rates.
Scheduled debt repayments were $34.7 million during the nine months ended September 30, 2002, compared to $53.6
million during the same period last year. Debt prepayments were $8.0 million during the nine months ended
September 30, 2002, compared to $596.6 million during the same period last year.
As at September 30, 2002, the Companys total debt was $971.7 million, compared to $935.7 million as at December
31, 2001. The Companys Revolvers provided for additional borrowings of $419.4 million, of which $419.4 million
was undrawn. The amount available under the Revolvers reduces semi-annually, with final balloon reductions in
2006 and 2008. The Companys 8.32% First Preferred Ship Mortgage Notes are due February 1, 2008 and are subject
to a sinking fund which will retire $45.0 million principal amount of the 8.32% Notes in February 1 of each year,
commencing 2004. The Companys unsecured 8.875% Senior Notes are due July 15, 2011. The Companys outstanding
term loans reduce in quarterly or semi-annual payments with varying maturities through 2009. The aggregate
annual long-term debt principal repayments required to be made for the remainder of fiscal 2002 and the four
following fiscal years are $17.1 million (2002), $64.8 million (2003), $84.9 million (2004), $111.1 million
(2005) and $180.8 million (2006).
Among other matters, the Companys long-term debt agreements generally provide for maintenance of certain vessel
market value-to-loan ratios and minimum consolidated financial covenants, prepayment privileges (in some cases
with penalties), and restrictions against the incurrence of new investments by the individual subsidiaries
without prior lender consent. The amount of Restricted Payments, as defined, that the Company can make, including
dividends and purchases of its own capital stock, was limited to $433.1 million as of September 30, 2002. Certain
of the loan agreements require that a minimum level of free cash be maintained. As at September 30, 2002, this
amount was $75.0 million.
Dividends declared during the nine months ended September 30, 2002 were $25.5 million, or 64.5 cents per share.
During the nine months ended September 30, 2002, the Company incurred capital expenditures for vessels and
equipment of $93.1 million. These capital expenditures were primarily for the purchase of a 2001-built Suezmax
tanker in June 2002 and for shuttle tanker newbuilding installment payments. During September 2002, the Company,
through a 50%-owned joint venture, purchased another 2001-built Suezmax tanker for $52.0 million. The Company also made
a short-term advance of $26.0 million to the joint venture partner for the partners 50% share of this vessels
purchase price. Cash expenditures for drydocking increased to $23.0 million in the nine months ended September
30, 2002, from $14.4 million during the same period last year. This increase was primarily due to the Companys
decision to accelerate drydock maintenance on certain vessels during the first nine months of 2002.
As at September 30, 2002, the Company was committed to the construction of three shuttle, three Suezmax and six
Aframax tankers. See Item 1 - Notes to Consolidated Financial Statements: Note 7 Commitments and
Contingencies.
The Company and certain subsidiaries of the Company have guaranteed their share of the outstanding mortgage debt
in three 50%-owned joint venture companies. See Item 1 - Notes to Consolidated Financial Statements: Note 7
Commitments and Contingencies.
As part of its growth strategy, the Company will continue to consider strategic opportunities, including the
acquisition of additional vessels and expansion into new markets. The Company may choose to pursue such
opportunities through internal growth, joint ventures, or business acquisitions. The Company intends to finance
any future acquisitions through various sources of capital, including internally-generated cash flow, existing
credit lines, additional debt borrowings, and the issuance of additional shares of capital stock.
FORWARD-LOOKING STATEMENTS
This Report on Form 6-K for the quarterly period ended September 30, 2002 contains certain forward-looking
statements (as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of
the Securities Exchange Act of 1934, as amended) concerning future events and the Company's operations,
performance and financial condition, including, in particular, statements regarding: TCE rates; supply and demand
for oil; future capital expenditures; and the Company's growth strategy and measures to implement such strategy.
These statements involve known and unknown risks and are based upon a number of assumptions and estimates that
are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of
the Company. Actual results may differ materially from those expressed or implied by such forward-looking
statements. Important factors that could cause actual results to differ materially include, but are not limited
to: changes in production of or demand for oil and petroleum products, either generally or in particular regions;
changes in the offshore production of oil; the cyclical nature of the tanker industry and its dependence on oil
markets; the supply of tankers available to meet the demand for transportation of petroleum products; changes in
trading patterns significantly impacting overall tanker tonnage requirements; changes in typical seasonal
variations in tanker charter rates; the Company's dependence on spot oil voyages; competitive factors in the
markets in which the Company operates; environmental and other regulation, including without limitation, the
imposition of freight taxes and income taxes; the Company's potential inability to achieve and manage growth;
risks associated with operations outside the United States including political instability; the potential
inability of the Company to generate internal cash flow and obtain additional debt or equity financing to fund
capital expenditures or Company expansion; and other factors detailed from time to time in the Company's periodic
reports, including its Form 20-F for the year ended December 31, 2001, filed with the U.S. Securities and
Exchange Commission. The Company expressly disclaims any obligation or undertaking to release publicly any
updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's
expectations with respect thereto or any change in events, conditions or circumstances on which any such
statement is based.
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
SEPTEMBER 30, 2002
PART I FINANCIAL INFORMATION
The Company is exposed to market risk from foreign currency fluctuations, changes in interest rates, bunker fuel
prices, and tanker freight rates. The Company uses forward currency contracts, interest rate swap agreements, and
bunker fuel swap contracts to manage currency, interest rate, and bunker fuel price risks, but does not use these
financial instruments for trading or speculative purposes. See Item 1 - Notes to Consolidated Financial
Statements: Note 10 - Derivative Instruments and Hedging Activities.
The following table sets forth the magnitude of these foreign exchange forward contracts, interest rate swap
agreements, bunker fuel swap contracts, and written freight call option:
Contract Carrying Amount Fair (in USD 000s) Amount Asset Liability Value ---------------------------------------- ------------------ ---------------- ------------------ -------------------- September 30, 2002 Foreign Exchange Forward Contracts $ 44,898 $ 409 $ - $ 409 Interest Rate Swap Agreements 70,000 - 2,065 (2,065) Bunker Fuel Swap Contracts 3,530 782 - 782 Written Freight Call Option 1,500 - 214 (214) Debt 971,740 - 971,740 (985,318) December 31, 2001 Foreign Exchange Forward Contracts $ 65,500 $ - $ 343 $ (343) Interest Rate Swap Agreements 85,000 - 2,429 (2,429) Bunker Fuel Swap Contracts 4,769 - 328 (328) Written Freight Call Option 5,998 - 857 (857) Debt 935,702 - 935,702 (952,055) ---------------------------------------- ------------------ ---------------- ------------------ --------------------
For a more comprehensive discussion related to the general characteristics of Quantitative and Qualitative Disclosures about Market Risk, refer to Item 11. Quantitative and Qualitative Disclosures about Market Risk contained in the Companys Annual Report on Form 20-F for the year ended December 31, 2001.
TEEKAY SHIPPING CORPORATION AND SUBSIDIARIES
SEPTEMBER 30, 2002
PART II OTHER INFORMATION
Item 1 - Legal Proceedings
None
Item 2 - Changes in Securities
None
Item 3 - Defaults Upon Senior Securities
None
Item 4 - Submission of Matters to a Vote of Security Holders
None
Item 5 - Other Information
None
Item 6 - Exhibits and Reports on Form 6-K
a. | Exhibits |
15.1 | Letter from Ernst & Young LLP, as independent chartered accountants, dated November 8, 2002, regarding unaudited interim financial information. |
b. | Reports on Form 6-K |
(i) | None |
THIS REPORT ON FORM 6-K IS HEREBY INCORPORATED BY REFERENCE INTO THE REGISTRATION STATEMENT OF THE COMPANY ON FORM F-3 FILED WITH THE COMMISSION ON OCTOBER 4, 1995.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 14, 2002 |
TEEKAY SHIPPING CORPORATION
By: /s/ Peter S. Antturi Peter S. Antturi Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |
Exhibit 15.1
To the Shareholders and Board of Directors of
Teekay Shipping Corporation
We are aware of the incorporation by reference in the Registration Statement (Form F-3 No. 33-97746 filed with the Commission on October 4, 1995) and related prospectus of Teekay Shipping Corporation (Teekay) for the registration of 2,000,000 shares of Teekay common stock, with a par value of $0.001 per share, and to incorporation by reference therein of our report dated October 25, 2002 relating to the unaudited consolidated interim financial statements of Teekay for the quarter ended September 30, 2002 that are included in its Form 6-K.
Pursuant to Rule 436(c) of the Securities Act of 1933 our report is not a part of the registration statement prepared or certified by accountants within the meaning of Section 7 or 11 of the Securities Act of 1933.
Vancouver, Canada, November 12, 2002 |
/s/ ERNST & YOUNG LLP Chartered Accountants |