Delaware
|
13-3487402
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization
|
Identification No.)
|
Large accelerated filer
|
o
|
Accelerated filer
|
þ
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
(Do not check if a smaller
reporting company)
|
Page
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
17
|
||
25
|
||
26
|
||
26
|
||
Item 5. Other Information | 27 | |
27
|
||
28
|
||
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
September 29, 2010
|
September 30, 2009
|
September 29, 2010
|
September 30, 2009
|
|||||||||||||
(In thousands, except per share amounts)
|
||||||||||||||||
Revenue:
|
||||||||||||||||
Company restaurant sales
|
$
|
107,171
|
$
|
116,579
|
$
|
320,255
|
$
|
377,655
|
||||||||
Franchise and license revenue
|
32,761
|
29,485
|
92,326
|
89,982
|
||||||||||||
Total operating revenue
|
139,932
|
146,064
|
412,581
|
467,637
|
||||||||||||
Costs of company restaurant sales:
|
||||||||||||||||
Product costs
|
25,405
|
26,924
|
75,597
|
88,513
|
||||||||||||
Payroll and benefits
|
41,533
|
44,712
|
129,072
|
154,623
|
||||||||||||
Occupancy
|
7,097
|
7,808
|
21,406
|
24,908
|
||||||||||||
Other operating expenses
|
17,158
|
18,147
|
49,016
|
56,739
|
||||||||||||
Total costs of company restaurant sales
|
91,193
|
97,591
|
275,091
|
324,783
|
||||||||||||
Costs of franchise and license revenue
|
12,009
|
10,308
|
35,498
|
32,295
|
||||||||||||
General and administrative expenses
|
14,375
|
14,313
|
40,560
|
44,067
|
||||||||||||
Depreciation and amortization
|
7,320
|
7,865
|
21,984
|
24,592
|
||||||||||||
Operating (gains), losses and other charges, net
|
(1,900
|
)
|
(2,648
|
)
|
(1,594
|
)
|
(6,101
|
)
|
||||||||
Total operating costs and expenses
|
122,997
|
127,429
|
371,539
|
419,636
|
||||||||||||
Operating income
|
16,935
|
18,635
|
41,042
|
48,001
|
||||||||||||
Other expenses:
|
||||||||||||||||
Interest expense, net
|
6,394
|
8,117
|
19,306
|
24,847
|
||||||||||||
Other nonoperating expense (income), net
|
188
|
(363
|
)
|
746
|
(1,594
|
)
|
||||||||||
Total other expenses, net
|
6,582
|
7,754
|
20,052
|
23,253
|
||||||||||||
Net income before income taxes
|
10,353
|
10,881
|
20,990
|
24,748
|
||||||||||||
Provision for income taxes
|
419
|
848
|
1,010
|
1,072
|
||||||||||||
Net income
|
$
|
9,934
|
$
|
10,033
|
$
|
19,980
|
$
|
23,676
|
||||||||
Net income per share:
|
||||||||||||||||
Basic
|
$
|
0.10
|
$
|
0.10
|
$
|
0.20
|
$
|
0.25
|
||||||||
Diluted
|
$
|
0.10
|
$
|
0.10
|
$
|
0.20
|
$
|
0.24
|
||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
99,579
|
96,506
|
98,646
|
96,221
|
||||||||||||
Diluted
|
101,305
|
99,158
|
101,264
|
98,295
|
September 29, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
40,638
|
$
|
26,525
|
||||
Receivables, less allowance for doubtful accounts of $177 and $171, respectively
|
13,718
|
18,106
|
||||||
Inventories
|
3,743
|
4,165
|
||||||
Assets held for sale
|
6,541
|
—
|
||||||
Prepaid and other current assets
|
11,260
|
9,549
|
||||||
Total current assets
|
75,900
|
58,345
|
||||||
Property, net of accumulated depreciation of $247,975 and $258,695, respectively
|
118,090
|
131,484
|
||||||
Other assets:
|
||||||||
Goodwill
|
31,892
|
32,440
|
||||||
Intangible assets, net
|
52,888
|
55,110
|
||||||
Deferred financing costs, net
|
2,773
|
2,676
|
||||||
Other noncurrent assets
|
31,135
|
32,572
|
||||||
Total assets
|
$
|
312,678
|
$
|
312,627
|
||||
Liabilities and shareholders' deficit
|
||||||||
Current liabilities:
|
||||||||
Current maturities of notes and debentures
|
$
|
754
|
$
|
900
|
||||
Current maturities of capital lease obligations
|
3,899
|
3,725
|
||||||
Accounts payable
|
19,248
|
22,842
|
||||||
Other current liabilities
|
62,738
|
64,641
|
||||||
Total current liabilities
|
86,639
|
92,108
|
||||||
Long-term liabilities:
|
||||||||
Notes and debentures, less current maturities
|
239,446
|
254,357
|
||||||
Capital lease obligations, less current maturities
|
18,960
|
19,684
|
||||||
Liability for insurance claims, less current portion
|
19,082
|
21,687
|
||||||
Deferred income taxes
|
13,121
|
13,016
|
||||||
Other noncurrent liabilities and deferred credits
|
37,854
|
39,273
|
||||||
Total long-term liabilities
|
328,463
|
348,017
|
||||||
Total liabilities
|
415,102
|
440,125
|
||||||
Commitments and contingencies
|
||||||||
Shareholders' deficit:
|
||||||||
Common stock $0.01 par value; authorized - 135,000; issued – 99,627 and 96,613, respectively
|
996
|
966
|
||||||
Paid-in capital
|
547,473
|
542,576
|
||||||
Deficit
|
(632,847
|
)
|
(652,827
|
)
|
||||
Accumulated other comprehensive loss, net of tax
|
(18,046
|
)
|
(18,213
|
)
|
||||
Total shareholders' deficit
|
(102,424
|
)
|
(127,498
|
)
|
||||
Total liabilities and shareholders' deficit
|
$
|
312,678
|
$
|
312,627
|
Common Stock
|
Paid-in
|
Accumulated Other Comprehensive
|
Total Shareholders'
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Loss, Net
|
Deficit
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Balance, December 30, 2009
|
96,613
|
$
|
966
|
$
|
542,576
|
$
|
(652,827
|
)
|
$
|
(18,213
|
)
|
$
|
(127,498
|
)
|
||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
19,980
|
—
|
19,980
|
||||||||||||||||||
Amortization of unrealized loss
on hedged transactions, net
of tax
|
—
|
—
|
—
|
—
|
167
|
167
|
||||||||||||||||||
Comprehensive income
|
—
|
—
|
—
|
19,980
|
167
|
20,147
|
||||||||||||||||||
Share-based compensation on
equity classified awards
|
—
|
—
|
1,588
|
—
|
—
|
1,588
|
||||||||||||||||||
Issuance of common stock for
share-based compensation
|
459
|
4
|
(4
|
)
|
—
|
—
|
—
|
|||||||||||||||||
Exercise of common stock
options
|
2,555
|
26
|
3,313
|
—
|
—
|
3,339
|
||||||||||||||||||
Balance, September 29, 2010
|
99,627
|
$
|
996
|
$
|
547,473
|
$
|
(632,847
|
)
|
$
|
(18,046
|
)
|
$
|
(102,424
|
)
|
Three Quarters Ended
|
||||||||
September 29, 2010
|
September 30, 2009
|
|||||||
(In thousands)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
19,980
|
$
|
23,676
|
||||
Adjustments to reconcile net income to cash flows provided by operating activities:
|
||||||||
Depreciation and amortization
|
21,984
|
24,592
|
||||||
Operating (gains), losses and other charges, net
|
(1,594
|
)
|
(6,101
|
)
|
||||
Amortization of deferred financing costs
|
771
|
811
|
||||||
Loss on early extinguishment of debt
|
221
|
40
|
||||||
(Gain) loss on interest rate swap
|
167
|
(1,486
|
)
|
|||||
Deferred income tax expense
|
105
|
650
|
||||||
Share-based compensation
|
2,010
|
3,899
|
||||||
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
||||||||
Decrease (increase) in assets:
|
||||||||
Receivables
|
1,704
|
3,313
|
||||||
Inventories
|
422
|
1,314
|
||||||
Other current assets
|
(1,716
|
)
|
(4,691
|
)
|
||||
Other assets
|
(2,117
|
)
|
(2,175
|
)
|
||||
Increase (decrease) in liabilities:
|
||||||||
Accounts payable
|
(977
|
)
|
(2,949
|
)
|
||||
Accrued salaries and vacations
|
(5,600
|
)
|
(3,009
|
)
|
||||
Accrued taxes
|
1,932
|
1,105
|
||||||
Other accrued liabilities
|
(1,496
|
)
|
(7,107
|
)
|
||||
Other noncurrent liabilities and deferred credits
|
(4,203
|
)
|
(4,482
|
)
|
||||
Net cash flows provided by operating activities
|
31,593
|
27,400
|
||||||
Cash flows from investing activities:
|
||||||||
Purchase of property
|
(13,202
|
)
|
(12,484
|
)
|
||||
Proceeds from disposition of property
|
9,917
|
20,730
|
||||||
Collections on notes receivable
|
3,151
|
—
|
||||||
Net cash flows (used in) provided by investing activities
|
(134
|
)
|
8,246
|
|||||
Cash flows from financing activities:
|
||||||||
Long-term debt payments
|
(17,747
|
)
|
(22,906
|
)
|
||||
Proceeds from exercise of stock options
|
3,339
|
102
|
||||||
Tax withholding on share-based payments
|
(154
|
)
|
(253
|
)
|
||||
Net bank overdrafts
|
(2,716
|
)
|
(3,745
|
)
|
||||
Deferred financing costs
|
(58
|
)
|
—
|
|||||
Debt transaction costs
|
(10
|
)
|
—
|
|||||
Net cash flows used in financing activities
|
(17,346
|
)
|
(26,802
|
)
|
||||
Increase in cash and cash equivalents
|
14,113
|
8,844
|
||||||
Cash and cash equivalents at:
|
||||||||
Beginning of period
|
26,525
|
21,042
|
||||||
End of period
|
$
|
40,638
|
$
|
29,886
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
September 29, 2010
|
September 30, 2009
|
September 29, 2010
|
September 30, 2009
|
|||||||||||||
Company-owned restaurants, beginning of period
|
228
|
263
|
233
|
315
|
||||||||||||
Units opened
|
6
|
—
|
10
|
1
|
||||||||||||
Units sold to franchisees
|
(2
|
)
|
(7
|
)
|
(11
|
)
|
(59
|
)
|
||||||||
Units closed
|
—
|
—
|
—
|
(1
|
)
|
|||||||||||
End of period
|
232
|
256
|
232
|
256
|
||||||||||||
Franchised and licensed restaurants, beginning of
period
|
1,328
|
1,281
|
1,318
|
1,226
|
||||||||||||
Units opened
|
55
|
9
|
68
|
29
|
||||||||||||
Units purchased from Company
|
2
|
7
|
11
|
59
|
||||||||||||
Units closed
|
(5
|
)
|
(8
|
)
|
(17
|
)
|
(25
|
)
|
||||||||
End of period
|
1,380
|
1,289
|
1,380
|
1,289
|
||||||||||||
Total restaurants, end of period
|
1,612
|
1,545
|
1,612
|
1,545
|
September 29, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Current assets (included as a component of receivables):
|
||||||||
Receivables related to sale of restaurants to franchisees
|
$
|
825
|
$
|
3,504
|
||||
Receivables related to sale of real estate to a third party
|
63
|
61
|
||||||
Total current notes receivable
|
$
|
888
|
$
|
3,565
|
||||
Noncurrent (included as a component of other noncurrent assets):
|
||||||||
Receivables related to sale of restaurants to franchisees
|
$
|
1,667
|
$
|
1,894
|
||||
Receivables related to sale of real estate to a third party
|
64
|
111
|
||||||
Total noncurrent notes receivable
|
$
|
1,731
|
$
|
2,005
|
(In thousands)
|
||||
Balance at December 30, 2009
|
$
|
32,440
|
||
Write-offs associated with sale of restaurants
|
(548
|
)
|
||
Balance at September 29, 2010
|
$
|
31,892
|
September 29, 2010
|
December 30, 2009
|
|||||||||||||||
Gross Carrying Amount
|
Accumulated Amortization
|
Gross Carrying Amount
|
Accumulated Amortization
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Goodwill
|
$
|
31,892
|
$
|
—
|
$
|
32,440
|
$
|
—
|
||||||||
Intangible assets with indefinite lives:
|
||||||||||||||||
Trade names
|
$
|
42,483
|
$
|
—
|
$
|
42,454
|
$
|
—
|
||||||||
Liquor licenses
|
176
|
—
|
176
|
—
|
||||||||||||
Intangible assets with definite lives:
|
||||||||||||||||
Franchise and license agreements
|
46,513
|
36,365
|
50,787
|
38,397
|
||||||||||||
Foreign license agreements
|
241
|
160
|
241
|
151
|
||||||||||||
Intangible assets
|
$
|
89,413
|
$
|
36,525
|
$
|
93,658
|
$
|
38,548
|
||||||||
Other assets with definite lives:
|
||||||||||||||||
Software development costs
|
$
|
33,570
|
$
|
29,899
|
$
|
32,806
|
$
|
28,401
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
September 29, 2010
|
September 30, 2009
|
September 29, 2010
|
September 30, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Gains on sales of assets and other, net
|
$
|
(3,757
|
)
|
$
|
(3,127
|
)
|
$
|
(5,233
|
)
|
$
|
(7,159
|
)
|
||||
Restructuring charges and exit costs
|
1,778
|
479
|
3,560
|
235
|
||||||||||||
Impairment charges
|
79
|
—
|
79
|
823
|
||||||||||||
Operating (gains), losses and other charges, net
|
$
|
(1,900
|
)
|
$
|
(2,648
|
)
|
$
|
(1,594
|
)
|
$
|
(6,101
|
)
|
Quarter Ended
September 29, 2010
|
Quarter Ended
September 30, 2009
|
|||||||||||||||
Net Proceeds
|
Gains
|
Net Proceeds
|
Gains
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Sales of restaurant operations and related real
estate to franchisees
|
$
|
808
|
$
|
63
|
$
|
2,136
|
$
|
580
|
||||||||
Sales of other real estate assets
|
5,787
|
3,663
|
5,753
|
2,437
|
||||||||||||
Recognition of deferred gains
|
—
|
31
|
—
|
110
|
||||||||||||
Total
|
$
|
6,595
|
$
|
3,757
|
$
|
7,889
|
$
|
3,127
|
Three Quarters Ended
September 29, 2010
|
Three Quarters Ended
September 30, 2009
|
|||||||||||||||
Net Proceeds
|
Gains
|
Net Proceeds
|
Gains
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Sales of restaurant operations and related real
estate to franchisees
|
$
|
3,806
|
$
|
1,429
|
$
|
13,887
|
$
|
3,383
|
||||||||
Sales of other real estate assets
|
6,311
|
3,711
|
8,507
|
3,571
|
||||||||||||
Recognition of deferred gains
|
—
|
93
|
—
|
205
|
||||||||||||
Total
|
$
|
10,117
|
$
|
5,233
|
$
|
22,394
|
$
|
7,159
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
September 29, 2010
|
September 30, 2009
|
September 29, 2010
|
September 30, 2009
|
|||||||||||||
|
(In thousands)
|
|||||||||||||||
Exit costs
|
$
|
(45
|
)
|
$
|
376
|
$
|
818
|
$
|
(369
|
)
|
||||||
Severance and other restructuring charges
|
1,823
|
103
|
2,742
|
604
|
||||||||||||
Total restructuring and exit costs
|
$
|
1,778
|
$
|
479
|
$
|
3,560
|
$
|
235
|
(In thousands)
|
||||
Balance at December 30, 2009
|
$
|
6,555
|
||
Provisions for units closed during the year (1)
|
528
|
|
||
Changes in estimates of accrued exit costs, net (1)
|
290
|
|||
Payments, net of sublease receipts
|
(2,281
|
)
|
||
Reclassification of certain lease liabilities, net
|
(136
|
)
|
||
Interest accretion
|
433
|
|||
Balance at September 29, 2010
|
5,389
|
|||
Less current portion included in other current liabilities
|
1,595
|
|||
Long-term portion included in other noncurrent liabilities
|
$
|
3,794
|
(1)
|
Included as a component of operating (gains), losses and other charges, net.
|
(In thousands)
|
||||
Remainder of 2010
|
$
|
818
|
||
2011
|
1,522
|
|||
2012
|
1,054
|
|||
2013
|
772
|
|||
2014
|
649
|
|||
Thereafter
|
1,394
|
|||
Total
|
6,209
|
|||
Less imputed interest
|
820
|
|||
Present value of exit cost liabilities
|
$
|
5,389
|
Fair Value Measurements as of September 29, 2010
|
|||||||||||||||||
Total
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Valuation Technique
|
|||||||||||||
(In thousands)
|
|||||||||||||||||
Deferred compensation plan investments
|
$
|
5,746
|
$
|
5,746
|
$
|
—
|
$
|
—
|
market approach
|
||||||||
Total
|
$
|
5,746
|
$
|
5,746
|
$
|
—
|
$
|
—
|
Fair Value Measurements as of December 30, 2009
|
|||||||||||||||||
Total
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Valuation Technique
|
|||||||||||||
(In thousands)
|
|||||||||||||||||
Deferred compensation plan investments
|
$
|
5,721
|
$
|
5,721
|
$
|
—
|
$
|
—
|
market approach
|
||||||||
Total
|
$
|
5,721
|
$
|
5,721
|
$
|
—
|
$
|
—
|
Fair Value Measurements as of September 29, 2010
|
|||||||||||||||||
Total
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Valuation Technique
|
|||||||||||||
(In thousands)
|
|||||||||||||||||
Assets held for sale (1)
|
$
|
20
|
$
|
—
|
$
|
20
|
$
|
—
|
market approach
|
||||||||
Total
|
$
|
20
|
$
|
—
|
$
|
20
|
$
|
—
|
(1) |
In addition to the less than $0.1 million in assets held for sale recorded at fair value, we classified an additional $6.5 million as assets held for sale, which are recorded at their carrying amount. See Note 4.
|
September 29, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Book value:
|
||||||||
Fixed rate long-term debt
|
$
|
175,200
|
$
|
175,257
|
||||
Variable rate long-term debt
|
65,000
|
80,000
|
||||||
Long term debt excluding capital lease obligations
|
$
|
240,200
|
$
|
255,257
|
||||
Estimate fair value:
|
||||||||
Fixed rate long-term debt
|
$
|
175,638
|
$
|
179,194
|
||||
Variable rate long-term debt
|
65,000
|
80,000
|
||||||
Long term debt excluding capital lease obligations
|
$
|
240,638
|
$
|
259,194
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
September 29, 2010
|
September 30, 2009
|
September 29, 2010
|
September 30, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Realized gains (losses):
|
||||||||||||||||
Interest rate swap - included as a component of
interest expense
|
$
|
—
|
$
|
(1,086
|
)
|
$
|
—
|
$
|
(2,880
|
)
|
||||||
Natural gas contracts - included as a component
of utility expense, which is included in other
operating expenses
|
$
|
—
|
$
|
(464
|
)
|
$
|
—
|
$
|
(1,484
|
)
|
||||||
Unrealized gains (losses) included as a component
of nonoperating expense:
|
||||||||||||||||
Interest rate swap
|
$
|
—
|
$
|
611
|
$
|
(167
|
)
|
$
|
1,486
|
|||||||
Natural gas contracts
|
$
|
—
|
$
|
405
|
$
|
—
|
$
|
811
|
Pension Plan
|
Other Defined Benefit Plans
|
|||||||||||||||
Quarter Ended
|
Quarter Ended
|
|||||||||||||||
September 29, 2010
|
September 30, 2009
|
September 29, 2010
|
September 30, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Service cost
|
$
|
94
|
$
|
98
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
858
|
863
|
35
|
37
|
||||||||||||
Expected return on plan assets
|
(982
|
)
|
(866
|
)
|
—
|
—
|
||||||||||
Amortization of net loss
|
229
|
327
|
5
|
4
|
||||||||||||
Net periodic benefit cost
|
$
|
199
|
$
|
422
|
$
|
40
|
$
|
41
|
Pension Plan
|
Other Defined Benefit Plans
|
|||||||||||||||
Three Quarters Ended
|
Three Quarters Ended
|
|||||||||||||||
September 29, 2010
|
September 30, 2009
|
September 29, 2010
|
September 30, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Service cost
|
$
|
282
|
$
|
293
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
2,574
|
2,589
|
104
|
113
|
||||||||||||
Expected return on plan assets
|
(2,946
|
)
|
(2,598
|
)
|
—
|
—
|
||||||||||
Amortization of net loss
|
686
|
980
|
16
|
11
|
||||||||||||
Net periodic benefit cost
|
$
|
596
|
$
|
1,264
|
$
|
120
|
$
|
124
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
September 29, 2010
|
September 30, 2009
|
September 29, 2010
|
September 30, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Share-based compensation related to liability
classified restricted stock units
|
$
|
211
|
$
|
547
|
$
|
422
|
$
|
1,143
|
||||||||
Share based compensation related to equity
classified awards:
|
||||||||||||||||
Stock options
|
$
|
347
|
$
|
349
|
$
|
882
|
$
|
855
|
||||||||
Restricted stock units
|
93
|
226
|
501
|
1,669
|
||||||||||||
Board deferred stock units
|
110
|
75
|
205
|
232
|
||||||||||||
Total share-based compensation related to
equity classified awards
|
550
|
650
|
1,588
|
2,756
|
||||||||||||
Total share-based compensation
|
$
|
761
|
$
|
1,197
|
$
|
2,010
|
$
|
3,899
|
Dividend yield
|
0.0
|
%
|
||
Expected volatility
|
60.2
|
%
|
||
Risk-free interest rate
|
2.48
|
%
|
||
Weighted average expected term
|
4.7 years
|
September 29, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Liability classified restricted stock units:
|
||||||||
Other current liabilities
|
$
|
344
|
$
|
1,303
|
||||
Other noncurrent liabilities
|
$
|
299
|
$
|
506
|
September 29, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Additional minimum pension liability
|
$
|
(18,046
|
)
|
$
|
(18,046
|
)
|
||
Unrealized loss on interest rate swap
|
—
|
(167
|
)
|
|||||
Accumulated other comprehensive loss
|
$
|
(18,046
|
)
|
$
|
(18,213
|
)
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
September 29, 2010
|
September 30, 2009
|
September 29, 2010
|
September 30, 2009
|
|||||||||||||
(In thousands, except for per share amounts)
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Numerator for basic and diluted net income per
share – net income
|
$
|
9,934
|
$
|
10,033
|
$
|
19,980
|
$
|
23,676
|
||||||||
Denominator:
|
||||||||||||||||
Denominator for basic net income per share –
weighted average shares
|
99,579
|
96,506
|
98,646
|
96,221
|
||||||||||||
Effect of dilutive securities:
|
||||||||||||||||
Options
|
627
|
1,562
|
1,248
|
1,230
|
||||||||||||
Restricted stock units and awards
|
1,099
|
1,090
|
1,371
|
844
|
||||||||||||
Denominator for diluted net income per
share – adjusted weighted average shares
and assumed conversions of dilutive
securities
|
101,305
|
99,158
|
101,264
|
98,295
|
||||||||||||
Basic net income per share
|
$
|
0.10
|
$
|
0.10
|
$
|
0.20
|
$
|
0.25
|
||||||||
Diluted net income per share
|
$
|
0.10
|
$
|
0.10
|
$
|
0.20
|
$
|
0.24
|
||||||||
Stock options excluded (1)
|
3,206
|
3,038
|
2,232
|
5,671
|
||||||||||||
Restricted stock units and awards excluded (1)
|
—
|
418
|
—
|
418
|
(1)
|
Excluded from diluted weighted average shares outstanding as the impact would have been antidilutive.
|
Three Quarters Ended
|
||||||||
September 29, 2010
|
September 30, 2009
|
|||||||
(In thousands)
|
||||||||
Income taxes paid, net
|
$
|
1,083
|
$
|
384
|
||||
Interest paid
|
$
|
14,426
|
$
|
19,229
|
||||
Noncash investing activities:
|
||||||||
Notes received in connection with disposition of property
|
$
|
200
|
$
|
1,665
|
||||
Execution of direct financing leases
|
$
|
—
|
$
|
2,815
|
||||
Noncash financing activities:
|
||||||||
Issuance of common stock, pursuant to share-based compensation plans
|
$
|
1,120
|
$
|
1,823
|
||||
Execution of capital leases
|
$
|
2,173
|
$
|
1,405
|
||||
Accrued deferred financing costs
|
$
|
841
|
$
|
—
|
Quarter Ended | Three Quarters Ended | |||||||||||||||||||||
September 29, 2010 | September 30, 2009 | September 29, 2010 | September 30, 2009 | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||
Company restaurant sales
|
$ | 107,171 | 76.6 | % | $ | 116,579 | 79.8 | % | $ | 320,255 | 77.6 | % | $ | 377,655 | 80.8 | % | ||||||
Franchise and license revenue
|
32,761 | 23.4 | % | 29,485 | 20.2 | % | 92,326 | 22.4 | % | 89,982 | 19.2 | % | ||||||||||
Total operating revenue
|
139,932 | 100.0 | % | 146,064 | 100.0 | % | 412,581 | 100.0 | % | 467,637 | 100.0 | % | ||||||||||
Costs of company restaurant sales (a):
|
||||||||||||||||||||||
Product costs
|
25,405 | 23.7 | % | 26,924 | 23.1 | % | 75,597 | 23.6 | % | 88,513 | 23.4 | % | ||||||||||
Payroll and benefits
|
41,533 | 38.8 | % | 44,712 | 38.4 | % | 129,072 | 40.3 | % | 154,623 | 40.9 | % | ||||||||||
Occupancy
|
7,097 | 6.6 | % | 7,808 | 6.7 | % | 21,406 | 6.7 | % | 24,908 | 6.6 | % | ||||||||||
Other operating expenses
|
17,158 | 16.0 | % | 18,147 | 15.6 | % | 49,016 | 15.3 | % | 56,739 | 15.0 | % | ||||||||||
Total costs of company restaurant sales
|
91,193 | 85.1 | % | 97,591 | 83.7 | % | 275,091 | 85.9 | % | 324,783 | 86.0 | % | ||||||||||
Costs of franchise and license revenue (a)
|
12,009 | 36.7 | % | 10,308 | 35.0 | % | 35,498 | 38.4 | % | 32,295 | 35.9 | % | ||||||||||
General and administrative expenses
|
14,375 | 10.3 | % | 14,313 | 9.8 | % | 40,560 | 9.8 | % | 44,067 | 9.4 | % | ||||||||||
Depreciation and amortization
|
7,320 | 5.2 | % | 7,865 | 5.4 | % | 21,984 | 5.3 | % | 24,592 | 5.3 | % | ||||||||||
Operating (gains), losses and other charges
|
(1,900 | ) | (1.4 | %) | (2,648 | ) | (1.8 | %) | (1,594 | ) | (0.4 | %) | (6,101 | ) | (1.3 | %) | ||||||
Total operating costs and expenses
|
122,997 | 87.9 | % | 127,429 | 87.2 | % | 371,539 | 90.1 | % | 419,636 | 89.7 | % | ||||||||||
Operating income
|
16,935 | 12.1 | % |