q2-2010_10q.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the Quarterly Period Ended June 30, 2010

DENNY'S CORPORATION LOGO
 
Commission File Number 0-18051
DENNY’S CORPORATION
(Exact name of registrant as specified in its charter)

Delaware
 
13-3487402
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization
 
Identification No.)

203 East Main Street
Spartanburg, South Carolina 29319-0001
(Address of principal executive offices)
(Zip Code)

(864) 597-8000
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

Yes  þ    No  ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  ¨    No  ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
o
Accelerated filer
þ
Non-accelerated filer
o
Smaller reporting company
o
       
(Do not check if a smaller
reporting company)
     
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  ¨    No  þ

As of July 30, 2010, 99,623,334 shares of the registrant’s common stock, par value $.01 per share, were outstanding.
 
 
 

 
 
TABLE OF CONTENTS
 
   
 Page
   
     
   
   
 
 3
 
 4
 
 5
 
 6
 
 7
 
 16
 
 25
 
 25
     
   
     
 
 25
 
 26
 
 27
     

 
 
2

 

PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements
 
Denny’s Corporation and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)

   
Quarter Ended
   
Two Quarters Ended
 
   
June 30, 2010
   
July 1, 2009
   
June 30, 2010
   
July 1, 2009
 
   
(In thousands, except per share amounts)
 
Revenue:
                       
Company restaurant sales
 
$
105,301
   
$
125,500
   
$
213,084
   
$
261,076
 
Franchise and license revenue
   
29,776
     
30,313
     
59,565
     
60,497
 
Total operating revenue
   
135,077
     
155,813
     
272,649
     
321,573
 
Costs of company restaurant sales:
                               
Product costs
   
24,500
     
29,306
     
50,192
     
61,589
 
Payroll and benefits
   
43,363
     
52,151
     
87,539
     
109,911
 
Occupancy
   
6,908
     
8,056
     
14,309
     
17,100
 
Other operating expenses
   
15,994
     
17,994
     
31,858
     
38,592
 
Total costs of company restaurant sales
   
90,765
     
107,507
     
183,898
     
227,192
 
Costs of franchise and license revenue
   
11,123
     
10,689
     
23,489
     
21,987
 
General and administrative expenses
   
13,111
     
15,907
     
26,185
     
29,754
 
Depreciation and amortization
   
7,291
     
8,015
     
14,664
     
16,727
 
Operating (gains), losses and other charges, net
   
(117
)
   
(3,751
)
   
306
     
(3,453
)
Total operating costs and expenses
   
122,173
     
138,367
     
248,542
     
292,207
 
Operating income
   
12,904
     
17,446
     
24,107
     
29,366
 
Other expenses:
                               
Interest expense, net
   
6,514
     
8,239
     
12,912
     
16,730
 
Other nonoperating expense (income), net
   
570
     
(745
)
   
558
     
(1,231
)
Total other expenses, net
   
7,084
     
7,494
     
13,470
     
15,499
 
Net income before income taxes
   
5,820
     
9,952
     
10,637
     
13,867
 
Provision for income taxes
   
362
     
616
     
591
     
224
 
Net income
 
$
5,458
   
$
9,336
   
$
10,046
   
$
13,643
 
                                 
Net income per share:
                               
Basic 
 
$
0.05
   
$
0.10
   
$
0.10
   
$
0.14
 
Diluted
 
$
0.05
   
$
0.09
   
$
0.10
   
$
0.14
 
                                 
Weighted average shares outstanding:
                               
Basic
   
99,263
     
96,113
     
98,179
     
96,079
 
Diluted
   
101,983
     
98,457
     
101,068
     
97,893
 
 
See accompanying notes
 

 
3

 

Denny’s Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
 
   
June 30, 2010
   
December 30, 2009
 
   
(In thousands)
 
Assets
           
Current assets:
           
Cash and cash equivalents
 
$
21,677
   
$
26,525
 
Receivables, less allowance for doubtful accounts of $147 and $171, respectively
   
13,352
     
18,106
 
Inventories
   
3,741
     
4,165
 
Assets held for sale
   
2,941
     
 
Prepaid and other current assets
   
12,583
     
9,549
 
Total current assets
   
54,294
     
58,345
 
                 
Property, net of accumulated depreciation of $254,158 and $258,695, respectively
   
122,987
     
131,484
 
                 
Other assets:
               
Goodwill
   
32,283
     
32,440
 
Intangible assets, net
   
53,587
     
55,110
 
Deferred financing costs, net
   
2,128
     
2,676
 
Other noncurrent assets
   
31,386
     
32,572
 
Total assets
 
$
296,665
   
$
312,627
 
                 
Liabilities and shareholders' deficit
               
Current liabilities:
               
Current maturities of notes and debentures
 
$
753
   
$
900
 
Current maturities of capital lease obligations
   
3,785
     
3,725
 
Accounts payable
   
17,676
     
22,842
 
Other current liabilities
   
55,251
     
64,641
 
Total current liabilities
   
77,465
     
92,108
 
                 
Long-term liabilities:
               
Notes and debentures, less current maturities
   
239,467
     
254,357
 
Capital lease obligations, less current maturities
   
19,934
     
19,684
 
Liability for insurance claims, less current portion
   
20,973
     
21,687
 
Deferred income taxes
   
13,109
     
13,016
 
Other noncurrent liabilities and deferred credits
   
38,628
     
39,273
 
Total long-term liabilities
   
332,111
     
348,017
 
Total liabilities
   
409,576
     
440,125
 
                 
Commitments and contingencies
               
                 
Shareholders' deficit:
               
Common stock $0.01 par value; authorized - 135,000; issued – 99,362 and 96,613, respectively
   
 994
     
 966
 
Paid-in capital
   
 546,922
     
 542,576
 
Deficit
   
 (642,781
)
   
 (652,827
)
Accumulated other comprehensive loss, net of tax
   
 (18,046
)
   
 (18,213
)
Total shareholders' deficit
   
(112,911
)
   
(127,498
)
Total liabilities and shareholders' deficit
 
$
296,665
   
$
312,627
 

See accompanying notes
 
 
4

 
 
Denny’s Corporation and Subsidiaries
Condensed Consolidated Statement of Shareholders’ Deficit and Comprehensive Income
 (Unaudited)
 
   
Common Stock
   
Paid-in
         
Accumulated Other Comprehensive
   
Total Shareholders'
 
   
Shares
   
Amount
   
Capital
   
Deficit
   
Loss, Net
   
Deficit
 
   
(In thousands)
 
Balance, December 30, 2009
   
96,613
   
$
966
   
$
542,576
   
$
(652,827
)
 
$
(18,213
)
 
$
(127,498
)
Comprehensive income:
                                               
Net income
   
     
     
     
10,046
     
     
10,046
 
Amortization of unrealized loss on
hedged transactions, net of tax
   
     
     
     
     
167
     
167
 
Comprehensive income
   
     
     
     
10,046
     
167
     
10,213
 
Share-based compensation on equity
classified awards
   
     
     
1,038
     
     
     
1,038
 
Issuance of common stock for share-based
compensation
   
198
     
2
     
(2
)
   
     
     
 
Exercise of common stock options
   
2,551
     
26
     
3,310
     
     
     
3,336
 
Balance, June 30, 2010
   
99,362
   
$
994
   
$
546,922
   
$
(642,781
)
 
$
(18,046
)
 
$
(112,911
)
 
See accompanying notes
 
 
5

 
 
Denny’s Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
   
Two Quarters Ended
 
   
June 30, 2010
   
July 1, 2009
 
   
(In thousands)
 
Cash flows from operating activities:
           
Net income
 
$
10,046
   
$
13,643
 
Adjustments to reconcile net income to cash flows provided by operating activities:
               
Depreciation and amortization
   
14,664
     
16,727
 
Operating (gains), losses and other charges, net
   
 306
     
(3,453
)
Amortization of deferred financing costs
   
516
     
542
 
(Gain) loss on early extinguishment of debt
   
7
     
12
 
(Gain) loss on interest rate swap
   
 167
     
(875
)
Deferred income tax expense
   
93
     
278
 
Share-based compensation
   
1,249
     
2,702
 
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
               
Decrease (increase) in assets:
               
Receivables
   
2,344
     
1,242
 
Inventories
   
424
     
1,072
 
Other current assets
   
(3,040
)
   
(5,051
)
Other assets
   
(1,268
)
   
(1,100
)
Increase (decrease) in liabilities:
               
Accounts payable
   
(2,472
)
   
(3,112
)
Accrued salaries and vacations
   
(7,899
)
   
(3,067
)
Accrued taxes
   
(105
)
   
(342
)
Other accrued liabilities
   
(2,470
)
   
(9,230
)
Other noncurrent liabilities and deferred credits
   
(1,870
)
   
(2,561
)
Net cash flows provided by operating activities
   
10,692
     
7,427
 
                 
Cash flows from investing activities:
               
Purchase of property
   
(6,310
)
   
(7,936
)
Proceeds from disposition of property
   
3,322
     
13,030
 
Collections on notes receivable
   
2,691
     
 
Net cash flows (used in) provided by investing activities
   
(297
)
   
5,094
 
                 
Cash flows from financing activities:
               
Long-term debt payments
   
 (16,793
)
   
(12,025
)
Proceeds from exercise of stock options
   
3,336
     
24
 
Net bank overdrafts
   
 (1,786
)
   
(1,697
)
Net cash flows used in financing activities
   
 (15,243
)
   
 (13,698
)
                 
Decrease in cash and cash equivalents
   
(4,848
)
   
(1,177
)
                 
Cash and cash equivalents at:
               
Beginning of period
   
26,525
     
21,042
 
End of period
 
$
21,677
   
$
19,865
 
 
See accompanying notes
 
 
6

 
 
Denny’s Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)

Note 1.     Introduction and Basis of Presentation

Denny’s Corporation, or Denny’s, is one of America’s largest family-style restaurant chains. At June 30, 2010, the Denny’s brand consisted of 1,556 restaurants, 1,328 (85%) of which were franchised/licensed restaurants and 228 (15%) of which were company-owned and operated.
 
The following table shows the unit activity for the quarter and two quarters ended June 30, 2010 and July 1, 2009:

   
Quarter Ended
   
Two Quarters Ended
 
   
June 30, 2010
   
July 1, 2009
   
June 30, 2010
   
July 1, 2009
 
Company-owned restaurants, beginning of period
 
 
237
   
 
286
   
 
233
   
 
315
 
Units opened
   
 —
     
 —
     
4
     
1
 
Units sold to franchisees
   
(9
)
   
  (22
)
   
 (9
)
   
(52
)
Units closed
 
 
   
 
(1
)
 
 
 —
   
 
(1
)
End of period
   
228
     
263
     
228
     
263
 
                                 
Franchised and licensed restaurants, beginning of period
   
1,322
     
1,260
     
1,318
     
1,226
 
Units opened
   
7
     
10
     
13
     
20
 
Units purchased from Company
 
 
9
   
 
22
   
 
9
   
 
52
 
Units closed
   
  (10
)
   
  (11
)
   
  (12
)
   
  (17
)
End of period
   
  1,328
 
   
  1,281
     
  1,328
     
  1,281
 
Total restaurants, end of period
 
 
1,556
     
1,544
   
 
1,556
   
 
1,544
 

Our unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Therefore, certain information and notes normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. In our opinion, all adjustments considered necessary for a fair presentation of the interim periods presented have been included. Such adjustments are of a normal and recurring nature. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions; however, we believe that our estimates, including those for the above-described items, are reasonable.

These interim condensed consolidated financial statements should be read in conjunction with our consolidated financial statements and notes thereto for the year ended December 30, 2009 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in our Annual Report on Form 10-K for the fiscal year ended December 30, 2009. The results of operations for the interim periods presented are not necessarily indicative of the results for the entire fiscal year ending December 29, 2010.

Note 2.     Summary of Significant Accounting Policies
 
Newly Adopted Accounting Standards
 
Fair Value

Accounting Standards Update (“ASU”) No. 2010-06, “Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements”

Effective March 31, 2010, we adopted ASU No. 2010-06, which improves disclosure requirements related to fair value measurements under the Codification. The new disclosure requirements relate to transfers in and out of Levels 1 and 2. ASU No. 2010-06 also includes separate disclosure requirements about purchases, sales, issuances and settlements relating to Level 3 measurements, which we are required to adopt in the first quarter of 2011. The adoption did not have a material impact on the disclosures included in our Condensed Consolidated Financial Statements.

Subsequent Events

ASU No. 2010-09, “Subsequent Events (Topic 855): Amendments to Certain Recognition and Disclosure Requirements"
 
Effective December 31, 2009, the first day of fiscal 2010, we adopted ASC No. 2010-09, which removes the requirement to disclose the date through which subsequent events have been evaluated. The adoption did not have a material impact on the disclosures included in our Condensed Consolidated Financial Statements. See Note 18.
 
 
7

 
 
Variable Interest Entities

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810 “Consolidation”

Effective December 31, 2009, the first day of fiscal 2010, we adopted FASB ASC 810, which amends the guidance on the consolidation of variable interest entities for determining whether an entity is a variable interest entity and modifies the methods allowed for determining the primary beneficiary of a variable interest entity. In addition, it requires ongoing reassessments of whether an enterprise is the primary beneficiary of a variable interest entity and enhanced disclosures related to an enterprise’s involvement in a variable interest entity. The adoption did not have a material impact on our Condensed Consolidated Financial Statements.
 
There have been no other material changes to our significant accounting policies and estimates from the information provided in Note 2 of our Consolidated Financial Statements included in our Form 10-K for the fiscal year ended December 30, 2009.
 
Accounting Standards to be Adopted
 
Fair Value

Accounting Standards Update (“ASU”) No. 2010-06, “Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements”
 
As mentioned under the "Fair Value" section above, we are required to adopt the disclosure requirements of ASU 2010-06 about purchases, sales, issuances and settlements relating to Level 3 measurements in the first quarter of 2011. We do not anticipate the adoption to have a material impact on the disclosures included in our Condensed Consolidated Financial Statements.
 
Accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on our Condensed Consolidated Financial Statements upon adoption.
 
Note 3.     Notes Receivables
 
Notes receivable were comprised of the following:
 
   
June 30, 2010
   
December 30, 2009
 
   
(In thousands)
 
Current assets (included as a component of receivables):
           
Receivables related to sale of restaurants to franchisees
 
$
1,093
   
$
3,504
 
Receivables related to sale of real estate to a third party
   
62
     
61
 
Total current notes receivable
 
$
1,155
   
$
3,565
 
                 
Noncurrent (included as a component of other noncurrent assets):
               
Receivables related to sale of restaurants to franchisees
 
$
1,844
   
$
1,894
 
Receivables related to sale of real estate to a third party
   
80
     
111
 
Total noncurrent notes receivable
 
$
1,924
   
$
2,005
 
 
Note 4.     Assets Held for Sale

Assets held for sale of $2.9 million as of June 30, 2010, include restaurants and real estate to be sold to franchisees. There were no assets held for sale as of December 30, 2009. We expect to sell each of these assets within 12 months. Our Credit Facility (defined in Note 8) requires us to make mandatory prepayments to reduce outstanding indebtedness with the net cash proceeds from the sale of specified real estate properties, restaurant assets and restaurant operations to franchisees, net of a voluntary $10.0 million annual exclusion related to proceeds from the sale of restaurant operations to franchisees and a voluntary $10.0 million annual exclusion related to proceeds from the sale of restaurant assets. As of June 30, 2010 and December 30, 2009, no reclassification of long-term debt to current liabilities was required. There were no impairment charges recognized related to assets held for sale for the quarter and two quarters ended June 30, 2010.  As a result of classifying certain assets as held for sale, we recognized impairment charges of $0.1 million and $0.4 million for the quarter and two quarters ended July 1, 2009. This expense is included as a component of operating (gains), losses and other charges, net in our Condensed Consolidated Statements of Operations.
 
 
8

 
 
Note 5.    Goodwill and Other Intangible Assets
 
The changes in carrying amounts of goodwill for the quarter ended June 30, 2010 are as follows:
 
   
(In thousands)
 
Balance at December 30, 2009
 
$
32,440
 
Write-offs associated with sale of restaurants
   
(157
)
Balance at June 30, 2010
 
$
32,283
 

Goodwill and intangible assets were comprised of the following:
 
   
June 30, 2010
   
December 30, 2009
 
   
Gross Carrying Amount
   
Accumulated Amortization
   
Gross Carrying Amount
   
Accumulated Amortization
 
   
(In thousands)
 
Goodwill
 
$
32,283
   
$
   
$
32,440
   
$
 
                                 
Intangible assets with indefinite lives:
                               
Trade names
 
$
42,463
   
$
   
$
42,454
   
$
 
Liquor licenses
   
176
     
     
176
     
 
Intangible assets with definite lives:
                               
Franchise and license agreements
   
46,513
     
35,649
     
50,787
     
38,397
 
Foreign license agreements
   
241
     
157
     
241
     
151
 
Intangible assets
 
$
89,393
   
$
35,806
   
$
93,658
   
$
38,548
 
                                 
Other assets with definite lives:
                               
Software development costs
 
$
33,438
   
$
29,392
   
$
32,806
   
$
28,401
 
 
Note 6.     Operating (Gains), Losses and Other Charges, Net

Operating (gains), losses and other charges, net are comprised of the following:
 
   
Quarter Ended
   
Two Quarters Ended
 
   
June 30, 2010
   
July 1, 2009
   
June 30, 2010
   
July 1, 2009
 
   
(In thousands)
 
Gains on sales of assets and other, net
 
$
(1,266
)
 
$
(3,508
)
 
$
(1,476
)
 
$
(4,032
)
Restructuring charges and exit costs
   
1,149
     
(673
)
   
1,782
     
(244
)
Impairment charges
   
     
430
     
     
823
 
Operating gains, losses and other charges, net
 
$
(117
)
 
$
(3,751
 
$
306
   
$
(3,453
)
 
Gains on Sales of Assets
 
Proceeds and gains on sales of assets were comprised of the following:
 
   
Quarter Ended
June 30, 2010
   
Quarter Ended
July 1, 2009
 
   
Net Proceeds
   
Gains
   
Net Proceeds
   
Gains
 
   
(In thousands)
 
Sales of restaurant operations and related real estate to franchisees
 
$
3,003
   
$
1,196
   
$
6,960
   
$
2,343
 
Sales of other real estate assets
   
515
     
39
     
2,754
     
1,134
 
Recognition of deferred gains
   
     
31
     
     
31
 
Total
 
$
3,518
   
$
1,266
   
$
9,714
   
$
3,508
 

 
9

 
 
During the quarter ended June 30, 2010, we recognized $1.2 million of gains on the sale of nine restaurant operations to four franchisees for net proceeds of $3.0 million (which included a note receivable of $0.2 million). During the quarter ended July 1, 2009, we recognized $2.3 million of gains on the sale of 22 restaurant operations to eight franchisees for net proceeds of $7.0 million (which included a note receivable of $0.1 million).
 
   
Two Quarters Ended
June 30, 2010
   
Two Quarters Ended
July 1, 2009
 
   
Net Proceeds
   
Gains
   
Net Proceeds
   
Gains
 
   
(In thousands)
 
Sales of restaurant operations and related real estate to franchisees
 
$
2,998
   
$
1,366
   
$
11,751
   
$
2,803
 
Sales of other real estate assets
   
524
     
48
     
2,754
     
1,134
 
Recognition of deferred gains
   
     
62
     
     
95
 
Total
 
$
3,522
   
$
1,476
   
$
14,505
   
$
4,032
 
 
During the two quarters ended June 30, 2010, we recognized $1.2 million of gains on the sale of nine restaurant operations to four franchisees for net proceeds of $3.0 million (which included a note receivable of $0.2 million) and additional gains on prior year restaurant sale transactions. During the two quarters ended July 1, 2009, we recognized $2.8 million of gains on the sale of 52 restaurant operations to ten franchisees for net proceeds of $11.8 million (which included notes receivable of $1.5 million). 
 
Restructuring Charges and Exit Costs

Restructuring charges and exit costs were comprised of the following: 
 
   
Quarter Ended
   
Two Quarters Ended
 
   
June 30, 2010
   
July 1, 2009
   
June 30, 2010
   
July 1, 2009
 
   
(In thousands)
 
Exit costs
 
$
235
   
$
(795
)
 
$
863
   
$
(745
)
Severance and other restructuring charges
   
914
     
122
     
919
     
501
 
Total restructuring and exit costs
 
$
1,149
   
$
(673
)
 
$
1,782
   
$
(244
)
 
The components of the change in accrued exit cost liabilities are as follows:
 
   
(In thousands)
 
Balance at December 30, 2009
 
$
6,555
 
Provisions for units closed during the year (1)
   
500
 
Changes in estimates of accrued exit costs, net (1) 
   
363
 
Payments, net of sublease receipts
   
(1,628
)
Interest accretion
   
295
 
Balance at June 30, 2010
   
6,085
 
Less current portion included in other current liabilities
   
1,838
 
Long-term portion included in other noncurrent liabilities
 
$
4,247
 
 
(1)
 Included as a component of operating (gains), losses and other charges, net.
 
Estimated net cash payments related to exit cost liabilities in the next five years are as follows:
 
   
(In thousands)
 
Remainder of 2010
 
$
1,449
 
2011
   
1,583
 
2012
   
1,086
 
2013
   
800
 
2014
   
677
 
Thereafter
   
1,422
 
Total
   
7,017
 
Less imputed interest
   
932
 
Present value of exit cost liabilities
 
$
6,085
 
 
 
10

 
As of June 30, 2010 and December 30, 2009, we had accrued severance and other restructuring charges of $1.1 million and $0.9 million, respectively.  The balance as of June 30, 2010 is expected to be paid during the next 12 months.
 
Note 7.     Fair Value of Financial Instruments

Fair Value of Assets and Liabilities Measured on a Recurring and Nonrecurring Basis
 
Financial assets and liabilities measured at fair value on a recurring basis are summarized below:
 
   
Fair Value Measurements as of June 30, 2010
   
Total
   
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Valuation Technique
   
(In thousands)
   
Deferred compensation plan investments 
 
$
6,192
   
$
6,192
   
$
   
$
 
market approach
Total
 
$
 6,192
   
$
 6,192
   
$
   
$
 —
   
 
   
Fair Value Measurements as of December 30, 2009
   
Total
   
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Valuation Technique
   
(In thousands)
   
Deferred compensation plan investments 
 
$
5,721
   
$
5,721
   
$
   
$
 
market approach
Total
 
$
5,721
   
$
 5,721
   
$
   
$
 —
   
 
In addition to the financial assets and liabilities that are measured at fair value on a recurring basis, we measure certain assets and liabilities at fair value on a nonrecurring basis. As of June 30, 2010, there were no such nonrecurring measurements. As of December 30, 2009, impaired assets related to an underperforming unit were written down to a fair value of $0 based on the income approach.

Fair Value of Long-Term Debt
 
The book value and estimated fair value of our long-term debt, excluding capital lease obligations, was as follows:
 
   
June 30, 2010
   
December 30, 2009
 
   
(In thousands)
 
Book value:
           
Fixed rate long-term debt
 
$
175,220
   
$
175,257
 
Variable rate long-term debt
   
65,000
     
80,000
 
Long term debt excluding capital lease obligations
 
$
240,220
   
$
255,257
 
                 
Estimate fair value:
               
Fixed rate long-term debt
 
$
175,220
   
$
179,194
 
Variable rate long-term debt
   
65,000
     
80,000
 
Long term debt excluding capital lease obligations
 
$
240,220
   
$
259,194
 
 
The market quotation for our Denny’s Holdings, Inc. 10% Senior Notes due 2012 (“the 10% Notes”) was equal to their par value as of June 30, 2010. Therefore, there was no difference between the estimated fair value of long-term debt and its historical cost reported in our Condensed Consolidated Balance Sheets at June 30, 2010. The difference between the estimated fair value and historical cost at December 30, 2009 directly relates to the market quotations for the 10% Notes.

Note 8.     Long-Term Debt

Credit Facility

Our subsidiaries, Denny's, Inc. and Denny's Realty, LLC (the "Borrowers"), have a senior secured credit agreement consisting of a $50 million revolving credit facility (including up to $10 million for a revolving letter of credit facility for short term needs), a $65 million term loan and an additional $30 million letter of credit facility for longer term needs (together, the "Credit Facility"). At June 30, 2010, we had outstanding letters of credit of $24.5  million (comprised of $24.4 million under our letter of credit facility and less than $0.1 million under our revolving letter of credit facility). There were no revolving loans outstanding at June 30, 2010. These balances result in availability of $5.6 million under our letter of credit facility and $49.9 million under the revolving facility.
 
 
11

 
 
The revolving facility matures on December 15, 2011. The term loan and the $30 million letter of credit facility mature on March 31, 2012. The term loan amortizes in equal quarterly installments at a rate equal to approximately 1% per annum with all remaining amounts due on the maturity date. The Credit Facility is available for working capital, capital expenditures and other general corporate purposes. We will be required to make mandatory prepayments under certain circumstances (such as required payments related to asset sales) typical for this type of credit facility and may make certain optional prepayments under the Credit Facility. We believe that our estimated cash flows from operations for 2010, combined with our capacity for additional borrowings under our Credit Facility, will enable us to meet our anticipated cash requirements and fund capital expenditures over the next twelve months.
 
The Credit Facility is guaranteed by Denny's and its other subsidiaries and is secured by substantially all of the assets of Denny's and its subsidiaries. In addition, the Credit Facility is secured by first-priority mortgages on approximately 100 company-owned real estate assets. The Credit Facility contains certain financial covenants (i.e., maximum total debt to EBITDA (as defined under the Credit Facility) ratio requirements, maximum senior secured debt to EBITDA ratio requirements, minimum fixed charge coverage ratio requirements and limitations on capital expenditures), negative covenants, conditions precedent, material adverse change provisions, events of default and other terms, conditions and provisions customarily found in credit agreements for facilities and transactions of this type.

A commitment fee of 0.5% is paid on the unused portion of the revolving credit facility. Interest on loans under the revolving facility is payable at per annum rates equal to LIBOR plus 250 basis points and will adjust over time based on our leverage ratio. Interest on the term loan and letter of credit facility is payable at per annum rates equal to LIBOR plus 200 basis points. The weighted-average interest rate under the term loan was 2.5% and 3.6% as of June 30, 2010 and July 1, 2009, respectively. Taking into consideration our interest rate swap, described below, the weighted-average interest rate under the term loan was 6.4% as of July 1, 2009.
 
Note 9.     Derivative Financial Instruments

We may choose to utilize derivative financial instruments to manage our exposure to interest rate risk and commodity risk in relation to natural gas costs. We do not enter into derivative instruments for trading or speculative purposes.
 
As of June 30, 2010 and December 30, 2009, there were no derivative instruments included in the Condensed Consolidated Balance Sheet.
 
The gains (losses) recognized in our Condensed Consolidated Statements of Operations as a result of interest rate swaps and natural gas hedge contracts are as follows:
 
   
Quarter Ended
   
Two Quarters Ended
 
   
June 30, 2010
   
July 1, 2009
   
June 30, 2010
   
July 1, 2009
 
   
(In thousands)
 
Realized gains (losses):
                       
Interest rate swap - included as a component of interest expense
 
$
   
$
(927
)
 
$
   
$
(1,794
)
Natural gas contracts - included as a component of utility expense, which is
included in other operating expenses
 
$
   
$
(438
)
 
$
   
$
(1,020
)
                                 
Unrealized gains (losses) included as a component of nonoperating expense:
                               
Interest rate swap
 
$
   
$
312
   
$
(167
)
 
$
875
 
Natural gas contracts
 
$
   
$
400
   
$
   
$
406
 
 
The unrealized gains (losses) related to the interest rate swap include both the changes in the fair value of the swap and the amortization of losses previously recorded in accumulated other comprehensive income.
 
Interest Rate Swap
 
In 2007, we entered into an interest rate swap with a notional amount of $150 million that was designated as a cash flow hedge of our interest rate exposure. Under the terms of the swap, we paid a fixed rate of 4.8925% on the notional amount and received payments from the counterparties based on the 3-month LIBOR rate for a term ending on March 30, 2010, effectively resulting in a fixed rate of 6.8925% on the notional amount. Interest rate differentials paid or received under the swap agreement were recognized as adjustments to interest expense. At the end of 2007, we determined that a portion of the underlying cash flows related to the swap were no longer probable of occurring over the term of the swap as a result of the probability of paying the debt down below the notional amount. As a result, we discontinued hedge accounting treatment. The losses included in accumulated other comprehensive income as of December 26, 2007 were amortized to other nonoperating expense over the remaining term of the swap. In 2008, we terminated $50 million of the notional amount of the swap. In the fourth quarter of 2009 we terminated the remaining $100 million of the notional amount of the swap. The 2009 termination resulted in a $1.3 million cash payment, which was made in the fourth quarter of 2009. There were no interest rate swaps outstanding as of December 30, 2009 or June 30, 2010.
 
Natural Gas Hedge Contracts
 
Realized gains (losses) on the contracts are recorded as utility cost which is a component of other operating expenses. The contracts are not accounted for under hedge accounting; therefore, changes in the contracts' fair value are recorded in other nonoperating expense.
 
 
12

 
 
Note 10.     Defined Benefit Plans
 
The components of net periodic benefit cost were as follows:

   
Pension Plan
   
Other Defined Benefit Plans
 
   
Quarter Ended
   
Quarter Ended
 
   
June 30, 2010
   
July 1, 2009
   
June 30, 2010
   
July 1, 2009
 
   
(In thousands)
 
Service cost
 
$
94
   
$
107
   
$
   
$
 
Interest cost
   
858
     
862
     
34
     
38
 
Expected return on plan assets
   
(979
)
   
(864
)
   
     
 
Amortization of net loss
   
240
     
313
     
6
     
3
 
Net periodic benefit cost
 
$
213
   
$
418
   
$
40
   
$
41
 

   
Pension Plan
   
Other Defined Benefit Plans
 
   
Two Quarters Ended
   
Two Quarters Ended
 
   
June 30, 2010
   
July 1, 2009
   
June 30, 2010
   
July 1, 2009
 
   
(In thousands)
 
Service cost
 
$
188
   
$
195
   
$
   
$
 
Interest cost
   
1,716
     
1,726
     
69
     
76
 
Expected return on plan assets
   
(1,964
)
   
(1,732
)
   
     
 
Amortization of net loss
   
457
     
653
     
11
     
7
 
Net periodic benefit cost
 
$
397
   
$
842
   
$
80
   
$
83
 
 
We did not make any contributions to our qualified pension plan during the two quarters ended June 30, 2010. We made contributions of $0.6 million to our qualified pension plan during the two quarters ended July 1, 2009. We made contributions of $0.1 million and $0.1 million to our other defined benefit plans during the two quarters ended June 30, 2010 and July 1, 2009, respectively. We do not expect to contribute to our qualified pension plan during 2010. We expect to contribute an additional $0.1 million to our other defined benefit plans over the remainder of fiscal 2010.

Additional minimum pension liability of $18.0 million is reported as a component of accumulated other comprehensive loss in the Condensed Consolidated Statement of Shareholders’ Deficit and Comprehensive Income as of June 30, 2010 and December 30, 2009.
 
Note 11.     Share-Based Compensation

Total share-based compensation included as a component of net income was as follows:

   
Quarter Ended
   
Two Quarters Ended
 
   
June 30, 2010
   
July 1, 2009
   
June 30, 2010
   
July 1, 2009
 
   
(In thousands)
 
Share-based compensation related to liability classified restricted stock units
 
$
(513
)
 
$
523
   
$
211
   
$
596
 
Share based compensation related to equity classified awards:
                               
Stock options
 
$
225
   
$
364
   
$
535
   
$
506
 
Restricted stock units
   
105
     
781
     
408
     
1,443
 
Board deferred stock units
   
74
     
149
     
95
     
157
 
Total share-based compensation related to equity classified awards
   
404
     
1,294
     
1,038
     
2,106
 
Total share-based compensation
 
$
(109
)
 
$
1,817
   
$
1,249
   
$
2,702
 
 
Stock Options

During the two quarters ended June 30, 2010, we granted approximately 0.6 million stock options to certain employees. These stock options vest evenly over 3 years and have a 10-year contractual life.
 
The weighted average fair value per option for options granted during the two quarters ended June 30, 2010 was $1.21. The fair value of these stock options was estimated at the date of grant using the Black-Scholes option pricing model. Use of this option pricing model requires the input of subjective assumptions. These assumptions include estimating the length of time employees will retain their vested stock options before exercising them (“expected term”), the estimated volatility of our common stock price over the expected term and the number of options that will ultimately not complete their vesting requirements (“forfeitures”). Changes in the subjective assumptions can materially affect the estimate of the fair value of share-based compensation and, consequently, the related amount recognized in the Condensed Consolidated Statements of Operations.
 
 
13

 
 
We used the following weighted average assumptions for the stock option grants for the two quarters ended June 30, 2010:
 
Dividend yield
   
0.0
%
Expected volatility
   
60.2
%
Risk-free interest rate
   
2.48
%
Weighted average expected term
 
4.7 years
 
The dividend yield assumption was based on our dividend payment history and expectations of future dividend payments. The expected volatility was based on the historical volatility of our stock for a period approximating the expected life. The risk-free interest rate was based on published U.S. Treasury spot rates in effect at the time of grant with terms approximating the expected life of the option. The weighted average expected term of the options represents the period of time the options are expected to be outstanding based on historical trends.
 
As of June 30, 2010, we had approximately $1.3 million of unrecognized compensation cost related to unvested stock option awards outstanding, which is expected to be recognized over a weighted average of 1.8 years.
 
Restricted Stock Units
 
In June 2010, we granted two awards of less than 0.1 million restricted stock units to certain non-employee board members. One award had a grant date fair value of $2.72 and the other had a grant date fair value of $2.82. The units vest 12 months from the grant date and, based on the participant's election, are converted to shares of Denny's stock either upon vesting or upon the board member's separation from the Board of Directors.
 
In January 2010, we granted approximately 0.1 million performance shares and 0.1 million performance units to certain employees. As these awards contain a market condition, a Monte Carlo valuation was used to determine the performance shares grant date fair value of $2.69 per share. The awards granted to our named executive officers also contain a performance condition based on certain operating measures for the fiscal year ended December 29, 2010. The performance units were valued at $2.00 per unit. The performance period is the three year fiscal period beginning December 31, 2009 and ending December 26, 2012. The performance shares and units will vest and be earned (from 0% to 150% of the target award for each such increment) at the end of the performance period based on the Total Shareholder Return of our stock compared to the Total Shareholder Returns of a group of peer companies.
 
During the two quarters ended June 30, 2010, we made payments of $0.9 million (before taxes) in cash and issued 0.2 million shares of common stock related to the restricted stock unit awards that vested as of December 30, 2009.
 
Accrued compensation expense included as a component of the Condensed Consolidated Balance Sheet was as follows:
 
   
June 30, 2010
   
December 30, 2009
 
   
(In thousands)
 
Liability classified restricted stock units:
           
Other current liabilities
 
$
440
   
$
1,303
 
Other noncurrent liabilities
 
$
596
   
$
506
 
                 
Equity classified restricted stock units:
               
Additional paid-in capital
 
$
5,207
   
$
5,237
 
 
As of June 30, 2010, we had approximately $1.6 million of unrecognized compensation cost (approximately $0.6 million for liability classified units and approximately $1.0 million for equity classified units) related to all unvested restricted stock unit awards outstanding, which is expected to be recognized over a weighted average of 1.4 years.
 
Board Deferred Stock Units

During the two quarters ended June 30, 2010, we granted 0.1 million deferred stock units (which are equity classified) with a weighted average grant date fair value of $2.92 per unit to non-employee members of our Board of Directors. The directors may elect to convert these awards into shares of common stock either on a specific date in the future (while still serving as a member of the Board of Directors) or upon termination as a member of the Board of Directors.
 
Note 12.     Comprehensive Income and Accumulated Other Comprehensive Loss 
 
Total comprehensive income was $10.2 million and $14.2 million for the two quarters ended June 30, 2010 and July 1, 2009, respectively.
 
The components of Accumulated Other Comprehensive Loss, Net in the Condensed Consolidated Statement of Shareholder’s Deficit and Comprehensive Loss are as follows:

   
June 30, 2010
   
December 30, 2009
 
   
(In thousands)
 
Additional minimum pension liability
 
$
(18,046
)
 
$
(18,046
)
Unrealized loss on interest rate swap
   
     
(167
)
Accumulated other comprehensive loss
 
$
(18,046
)
 
$
(18,213
)
 
 
14

 
 
Note 13.     Income Taxes

The provision for income taxes was $0.4 and $0.6 million for the quarter and two quarters ended June 30, 2010 compared to $0.6 million and $0.2 million for the quarter and two quarters ended July 1, 2009. The provision for income taxes for the first two quarters of 2010 and 2009 was determined using our effective rate estimated for the entire fiscal year. The increase in our effective tax rate for the two quarters ended June 30, 2010 results primarily from the recognition of $0.7 million of current tax benefits during the first quarter of 2009 related to the enactment of certain federal laws during the first quarter of 2009. We have provided valuation allowances related to any benefits from income taxes resulting from the application of a statutory tax rate to our net operating losses (“NOL”) generated in previous periods.
 
Note 14.     Net Income Per Share
 
   
Quarter Ended
   
Two Quarters Ended
 
   
June 30, 2010
   
July 1, 2009
   
June 30, 2010
   
July 1, 2009
 
   
(In thousands, except for per share amounts)
 
Numerator:
                       
Numerator for basic and diluted net income per share - net income
 
$
5,458
   
$
9,336
   
$
10,046
   
$
13,643
 
                                 
Denominator:
                               
Denominator for basic net income per share – weighted average shares
   
99,263
     
96,113
     
98,179
     
96,079
 
Effect of dilutive securities:
                               
Options
   
1,235
     
1,311
     
1,585
     
1,132
 
Restricted stock units and awards
   
1,485
     
1,033
     
1,304
     
682
 
Denominator for diluted net income per share – adjusted weighted average
shares and assumed conversions of dilutive securities
   
101,983
     
98,457
     
101,068
     
97,893
 
                                 
Basic net income per share
 
$
0.05
   
$
0.10
   
$
0.10
   
$
0.14
 
Diluted net income per share
 
$
0.05
   
$
0.09
   
$
0.10
   
$
0.14
 
                                 
Stock options excluded (1)
   
2,313
     
6,147
     
2,231
     
5,583
 
Restricted stock units and awards excluded (1)
   
     
  420
     
     
  420
 

(1)
Excluded from diluted weighted-average shares outstanding as the impact would have been antidilutive.
 
Note 15.     Supplemental Cash Flow Information

   
Two Quarters Ended
 
   
June 30, 2010
   
July 1, 2009
 
   
(In thousands)
 
Income taxes paid, net
 
$
882
   
$
791
 
Interest paid
 
$
12,612
   
$
15,750
 
                 
Noncash investing activities:
               
Notes received in connection with disposition of property
 
$
200
   
$
1,475
 
Execution of direct financing leases
 
$
   
$
 2,275
 
                 
Noncash financing activities:
               
Issuance of common stock, pursuant to share-based compensation plans
 
$
438
   
$
1,021
 
Execution of capital leases
 
$
2,084
   
$
35
 
 
Note 16.     Related Party Transactions:
 
During the quarter and two quarters ended July 1, 2009, we sold company-owned restaurants to franchisees that are former employees, including a former executive. We received cash proceeds of $1.1 million and recognized losses of $0.1 million from these related party sales during the quarter and two quarters ended July 1, 2009.  In relation to these sales, we may enter into leases or subleases with the franchisees. These leases and subleases are entered into at fair market value.
 
 
15

 
 
Note 17.     Commitments and Contingencies

On July 23, 2010, the Company received notice that our former Chief Executive Officer (“CEO”) has elected to arbitrate issues with respect to the settlement of any outstanding obligations related to his departure. Under the terms of the employment agreement with our former CEO, such arbitration proceeding is to be held before a single arbitrator in Charlotte, North Carolina in accordance with the rules of the American Arbitration Association and is to be completed within 60 days of the delivery of such notice. We estimate that the arbitration could result in payments to our former CEO ranging from approximately $0.8 million to $3.2 million. At June 30, 2010, we have recorded $0.8 million of severance and other restructuring charges related to the resolution of this matter.
 
In addition, there are various other claims and pending legal actions against or indirectly involving us, including actions involving employees and guests, other employment related matters, taxes, sales of franchise rights and businesses and other matters. Based on our examination of these matters and our experience to date, we have recorded reserves reflecting our best estimate of liability, if any, with respect to these matters. However, the ultimate disposition of these matters cannot be determined with certainty. We record legal expenses and other litigation costs as those costs are incurred.
 
Note 18.     Subsequent Events

We performed an evaluation of subsequent events and determined that no events required disclosure.

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

The following discussion is intended to highlight significant changes in our financial position as of June 30, 2010 and results of operations for the quarter and two quarters ended June 30, 2010 compared to the quarter and two quarters ended July 1, 2009. The forward-looking statements included in Management’s Discussion and Analysis of Financial Condition and Results of Operations, which reflect our best judgment based on factors currently known, involve risks, uncertainties, and other factors which may cause our actual performance to be materially different from the performance indicated or implied by such statements. Such factors include, among others: competitive pressures from within the restaurant industry; the level of success of our operating initiatives and advertising and promotional efforts; adverse publicity; changes in business strategy or development plans; terms and availability of capital; regional weather conditions; overall changes in the general economy (including with regard to energy costs), particularly at the retail level; political environment (including acts of war and terrorism); and other factors included in the discussion below, or in Part II. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Part I. Item 1A. Risk Factors, contained in our Annual Report on Form 10-K for the year ended December 30, 2009.
 
 
16

 
 
Statements of Operations
 
The following table contains information derived from our Condensed Consolidated Statements of Operations expressed as a percentage of total operating revenues, except as noted below.  Percentages may not add due to rounding.
 
 
Quarter Ended
 
Two Quarters Ended
 
 
June 30, 2010
   
July 1, 2009
 
June 30, 2010
   
July 1, 2009
 
 
(Dollars in thousands)
 
Revenue:
                                   
Company restaurant sales
$
105,301
 
78.0
%
 
$
125,500
 
80.5
%
$
213,084
 
78.2
%
 
$
261,076
 
81.2
%
Franchise and license revenue
 
29,776
 
22.0
%
   
30,313
 
19.5
%
 
59,565
 
21.8
%
   
60,497
 
18.8
%
Total operating revenue
 
135,077
 
100.0
%
   
155,813
 
100.0
%
 
272,649
 
100.0
%
   
321,573
 
100.0
%
                                             
Costs of company restaurant sales (a):
                                           
Product costs
 
24,500
 
23.3
%
   
29,306
 
23.4
%
 
50,192
 
23.6
%
   
61,589
 
23.6
%
Payroll and benefits
 
43,363
 
41.2
%
   
52,151
 
41.6
%
 
87,539
 
41.1
%
   
109,911
 
42.1
%
Occupancy
 
6,908
 
6.6
%
   
8,056
 
6.4
%
 
14,309
 
6.7
%
   
17,100
 
6.5
%
Other operating expenses
 
15,994
 
15.2
%
   
17,994
 
14.3
%
 
31,858
 
15.0
%
   
38,592
 
14.8
%
Total costs of company restaurant sales
 
90,765
 
86.2
%
   
107,507
 
85.7
%
 
183,898
 
86.3
%
   
227,192
 
87.0
%
                                             
Costs of franchise and license revenue (a)
 
11,123
 
37.4
%
   
10,689
 
35.3
%
 
23,489
 
39.4
%
   
21,987
 
36.3
%
                                             
General and administrative expenses
 
13,111
 
9.7
%
   
15,907
 
10.2
%
 
26,185
 
9.6
%
   
29,754
 
9.3
%
Depreciation and amortization
 
7,291
 
5.4
%
   
8,015
 
5.1
%
 
14,664
 
5.4
%
   
16,727
 
5.2
%
Operating (gains), losses and other charges
 
(117
)
(0.1
%)
   
(3,751
(2.4
%)
 
306
 
0.1
%
   
(3,453
)
(1.1
%)
Total operating costs and expenses
 
122,173
 
90.4
%
   
138,367
 
88.8
%
 
248,542
 
91.2
%
   
292,207
 
90.9
%
Operating income
 
12,904
 
9.6
%
   
17,446
 
11.2
%
 
24,107
 
8.8
%
   
29,366
 
9.1
%
Other expenses:
                                           
Interest expense, net
 
6,514
 
4.8
%
   
8,239
 
5.3
%
 
12,912
 
4.7
%
   
16,730
 
5.2
%
Other nonoperating expense (income), net
 
570
 
0.4
%