Delaware
|
13-3487402
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization
|
Identification No.)
|
Large accelerated filer
|
o
|
Accelerated filer
|
þ
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
(Do not check if a smaller
reporting company)
|
Page
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
16
|
||
25
|
||
25
|
||
25
|
||
26
|
||
27
|
||
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands, except per share amounts)
|
||||||||||||||||
Revenue:
|
||||||||||||||||
Company restaurant sales
|
$
|
105,301
|
$
|
125,500
|
$
|
213,084
|
$
|
261,076
|
||||||||
Franchise and license revenue
|
29,776
|
30,313
|
59,565
|
60,497
|
||||||||||||
Total operating revenue
|
135,077
|
155,813
|
272,649
|
321,573
|
||||||||||||
Costs of company restaurant sales:
|
||||||||||||||||
Product costs
|
24,500
|
29,306
|
50,192
|
61,589
|
||||||||||||
Payroll and benefits
|
43,363
|
52,151
|
87,539
|
109,911
|
||||||||||||
Occupancy
|
6,908
|
8,056
|
14,309
|
17,100
|
||||||||||||
Other operating expenses
|
15,994
|
17,994
|
31,858
|
38,592
|
||||||||||||
Total costs of company restaurant sales
|
90,765
|
107,507
|
183,898
|
227,192
|
||||||||||||
Costs of franchise and license revenue
|
11,123
|
10,689
|
23,489
|
21,987
|
||||||||||||
General and administrative expenses
|
13,111
|
15,907
|
26,185
|
29,754
|
||||||||||||
Depreciation and amortization
|
7,291
|
8,015
|
14,664
|
16,727
|
||||||||||||
Operating (gains), losses and other charges, net
|
(117
|
)
|
(3,751
|
)
|
306
|
(3,453
|
)
|
|||||||||
Total operating costs and expenses
|
122,173
|
138,367
|
248,542
|
292,207
|
||||||||||||
Operating income
|
12,904
|
17,446
|
24,107
|
29,366
|
||||||||||||
Other expenses:
|
||||||||||||||||
Interest expense, net
|
6,514
|
8,239
|
12,912
|
16,730
|
||||||||||||
Other nonoperating expense (income), net
|
570
|
(745
|
)
|
558
|
(1,231
|
)
|
||||||||||
Total other expenses, net
|
7,084
|
7,494
|
13,470
|
15,499
|
||||||||||||
Net income before income taxes
|
5,820
|
9,952
|
10,637
|
13,867
|
||||||||||||
Provision for income taxes
|
362
|
616
|
591
|
224
|
||||||||||||
Net income
|
$
|
5,458
|
$
|
9,336
|
$
|
10,046
|
$
|
13,643
|
||||||||
Net income per share:
|
||||||||||||||||
Basic
|
$
|
0.05
|
$
|
0.10
|
$
|
0.10
|
$
|
0.14
|
||||||||
Diluted
|
$
|
0.05
|
$
|
0.09
|
$
|
0.10
|
$
|
0.14
|
||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
99,263
|
96,113
|
98,179
|
96,079
|
||||||||||||
Diluted
|
101,983
|
98,457
|
101,068
|
97,893
|
June 30, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
21,677
|
$
|
26,525
|
||||
Receivables, less allowance for doubtful accounts of $147 and $171, respectively
|
13,352
|
18,106
|
||||||
Inventories
|
3,741
|
4,165
|
||||||
Assets held for sale
|
2,941
|
—
|
||||||
Prepaid and other current assets
|
12,583
|
9,549
|
||||||
Total current assets
|
54,294
|
58,345
|
||||||
Property, net of accumulated depreciation of $254,158 and $258,695, respectively
|
122,987
|
131,484
|
||||||
Other assets:
|
||||||||
Goodwill
|
32,283
|
32,440
|
||||||
Intangible assets, net
|
53,587
|
55,110
|
||||||
Deferred financing costs, net
|
2,128
|
2,676
|
||||||
Other noncurrent assets
|
31,386
|
32,572
|
||||||
Total assets
|
$
|
296,665
|
$
|
312,627
|
||||
Liabilities and shareholders' deficit
|
||||||||
Current liabilities:
|
||||||||
Current maturities of notes and debentures
|
$
|
753
|
$
|
900
|
||||
Current maturities of capital lease obligations
|
3,785
|
3,725
|
||||||
Accounts payable
|
17,676
|
22,842
|
||||||
Other current liabilities
|
55,251
|
64,641
|
||||||
Total current liabilities
|
77,465
|
92,108
|
||||||
Long-term liabilities:
|
||||||||
Notes and debentures, less current maturities
|
239,467
|
254,357
|
||||||
Capital lease obligations, less current maturities
|
19,934
|
19,684
|
||||||
Liability for insurance claims, less current portion
|
20,973
|
21,687
|
||||||
Deferred income taxes
|
13,109
|
13,016
|
||||||
Other noncurrent liabilities and deferred credits
|
38,628
|
39,273
|
||||||
Total long-term liabilities
|
332,111
|
348,017
|
||||||
Total liabilities
|
409,576
|
440,125
|
||||||
Commitments and contingencies
|
||||||||
Shareholders' deficit:
|
||||||||
Common stock $0.01 par value; authorized - 135,000; issued – 99,362 and 96,613, respectively
|
994
|
966
|
||||||
Paid-in capital
|
546,922
|
542,576
|
||||||
Deficit
|
(642,781
|
)
|
(652,827
|
)
|
||||
Accumulated other comprehensive loss, net of tax
|
(18,046
|
)
|
(18,213
|
)
|
||||
Total shareholders' deficit
|
(112,911
|
)
|
(127,498
|
)
|
||||
Total liabilities and shareholders' deficit
|
$
|
296,665
|
$
|
312,627
|
Common Stock
|
Paid-in
|
Accumulated Other Comprehensive
|
Total Shareholders'
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Loss, Net
|
Deficit
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Balance, December 30, 2009
|
96,613
|
$
|
966
|
$
|
542,576
|
$
|
(652,827
|
)
|
$
|
(18,213
|
)
|
$
|
(127,498
|
)
|
||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
10,046
|
—
|
10,046
|
||||||||||||||||||
Amortization of unrealized loss on
hedged transactions, net of tax
|
—
|
—
|
—
|
—
|
167
|
167
|
||||||||||||||||||
Comprehensive income
|
—
|
—
|
—
|
10,046
|
167
|
10,213
|
||||||||||||||||||
Share-based compensation on equity
classified awards
|
—
|
—
|
1,038
|
—
|
—
|
1,038
|
||||||||||||||||||
Issuance of common stock for share-based
compensation
|
198
|
2
|
(2
|
)
|
—
|
—
|
—
|
|||||||||||||||||
Exercise of common stock options
|
2,551
|
26
|
3,310
|
—
|
—
|
3,336
|
||||||||||||||||||
Balance, June 30, 2010
|
99,362
|
$
|
994
|
$
|
546,922
|
$
|
(642,781
|
)
|
$
|
(18,046
|
)
|
$
|
(112,911
|
)
|
Two Quarters Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
10,046
|
$
|
13,643
|
||||
Adjustments to reconcile net income to cash flows provided by operating activities:
|
||||||||
Depreciation and amortization
|
14,664
|
16,727
|
||||||
Operating (gains), losses and other charges, net
|
306
|
(3,453
|
)
|
|||||
Amortization of deferred financing costs
|
516
|
542
|
||||||
(Gain) loss on early extinguishment of debt
|
7
|
12
|
||||||
(Gain) loss on interest rate swap
|
167
|
(875
|
)
|
|||||
Deferred income tax expense
|
93
|
278
|
||||||
Share-based compensation
|
1,249
|
2,702
|
||||||
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
||||||||
Decrease (increase) in assets:
|
||||||||
Receivables
|
2,344
|
1,242
|
||||||
Inventories
|
424
|
1,072
|
||||||
Other current assets
|
(3,040
|
)
|
(5,051
|
)
|
||||
Other assets
|
(1,268
|
)
|
(1,100
|
)
|
||||
Increase (decrease) in liabilities:
|
||||||||
Accounts payable
|
(2,472
|
)
|
(3,112
|
)
|
||||
Accrued salaries and vacations
|
(7,899
|
)
|
(3,067
|
)
|
||||
Accrued taxes
|
(105
|
)
|
(342
|
)
|
||||
Other accrued liabilities
|
(2,470
|
)
|
(9,230
|
)
|
||||
Other noncurrent liabilities and deferred credits
|
(1,870
|
)
|
(2,561
|
)
|
||||
Net cash flows provided by operating activities
|
10,692
|
7,427
|
||||||
Cash flows from investing activities:
|
||||||||
Purchase of property
|
(6,310
|
)
|
(7,936
|
)
|
||||
Proceeds from disposition of property
|
3,322
|
13,030
|
||||||
Collections on notes receivable
|
2,691
|
—
|
||||||
Net cash flows (used in) provided by investing activities
|
(297
|
)
|
5,094
|
|||||
Cash flows from financing activities:
|
||||||||
Long-term debt payments
|
(16,793
|
)
|
(12,025
|
)
|
||||
Proceeds from exercise of stock options
|
3,336
|
24
|
||||||
Net bank overdrafts
|
(1,786
|
)
|
(1,697
|
)
|
||||
Net cash flows used in financing activities
|
(15,243
|
)
|
(13,698
|
)
|
||||
Decrease in cash and cash equivalents
|
(4,848
|
)
|
(1,177
|
)
|
||||
Cash and cash equivalents at:
|
||||||||
Beginning of period
|
26,525
|
21,042
|
||||||
End of period
|
$
|
21,677
|
$
|
19,865
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
Company-owned restaurants, beginning of period
|
|
237
|
|
286
|
|
233
|
|
315
|
||||||||
Units opened
|
—
|
—
|
4
|
1
|
||||||||||||
Units sold to franchisees
|
(9
|
)
|
(22
|
)
|
(9
|
)
|
(52
|
)
|
||||||||
Units closed
|
|
—
|
|
(1
|
)
|
|
—
|
|
(1
|
)
|
||||||
End of period
|
228
|
263
|
228
|
263
|
||||||||||||
Franchised and licensed restaurants, beginning of period
|
1,322
|
1,260
|
1,318
|
1,226
|
||||||||||||
Units opened
|
7
|
10
|
13
|
20
|
||||||||||||
Units purchased from Company
|
|
9
|
|
22
|
|
9
|
|
52
|
||||||||
Units closed
|
(10
|
)
|
(11
|
)
|
(12
|
)
|
(17
|
)
|
||||||||
End of period
|
1,328
|
|
1,281
|
1,328
|
1,281
|
|||||||||||
Total restaurants, end of period
|
|
1,556
|
1,544
|
|
1,556
|
|
1,544
|
June 30, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Current assets (included as a component of receivables):
|
||||||||
Receivables related to sale of restaurants to franchisees
|
$
|
1,093
|
$
|
3,504
|
||||
Receivables related to sale of real estate to a third party
|
62
|
61
|
||||||
Total current notes receivable
|
$
|
1,155
|
$
|
3,565
|
||||
Noncurrent (included as a component of other noncurrent assets):
|
||||||||
Receivables related to sale of restaurants to franchisees
|
$
|
1,844
|
$
|
1,894
|
||||
Receivables related to sale of real estate to a third party
|
80
|
111
|
||||||
Total noncurrent notes receivable
|
$
|
1,924
|
$
|
2,005
|
(In thousands)
|
||||
Balance at December 30, 2009
|
$
|
32,440
|
||
Write-offs associated with sale of restaurants
|
(157
|
)
|
||
Balance at June 30, 2010
|
$
|
32,283
|
June 30, 2010
|
December 30, 2009
|
|||||||||||||||
Gross Carrying Amount
|
Accumulated Amortization
|
Gross Carrying Amount
|
Accumulated Amortization
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Goodwill
|
$
|
32,283
|
$
|
—
|
$
|
32,440
|
$
|
—
|
||||||||
Intangible assets with indefinite lives:
|
||||||||||||||||
Trade names
|
$
|
42,463
|
$
|
—
|
$
|
42,454
|
$
|
—
|
||||||||
Liquor licenses
|
176
|
—
|
176
|
—
|
||||||||||||
Intangible assets with definite lives:
|
||||||||||||||||
Franchise and license agreements
|
46,513
|
35,649
|
50,787
|
38,397
|
||||||||||||
Foreign license agreements
|
241
|
157
|
241
|
151
|
||||||||||||
Intangible assets
|
$
|
89,393
|
$
|
35,806
|
$
|
93,658
|
$
|
38,548
|
||||||||
Other assets with definite lives:
|
||||||||||||||||
Software development costs
|
$
|
33,438
|
$
|
29,392
|
$
|
32,806
|
$
|
28,401
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Gains on sales of assets and other, net
|
$
|
(1,266
|
)
|
$
|
(3,508
|
)
|
$
|
(1,476
|
)
|
$
|
(4,032
|
)
|
||||
Restructuring charges and exit costs
|
1,149
|
(673
|
)
|
1,782
|
(244
|
)
|
||||||||||
Impairment charges
|
—
|
430
|
—
|
823
|
||||||||||||
Operating gains, losses and other charges, net
|
$
|
(117
|
)
|
$
|
(3,751
|
) |
$
|
306
|
$
|
(3,453
|
)
|
Quarter Ended
June 30, 2010
|
Quarter Ended
July 1, 2009
|
|||||||||||||||
Net Proceeds
|
Gains
|
Net Proceeds
|
Gains
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Sales of restaurant operations and related real estate to franchisees
|
$
|
3,003
|
$
|
1,196
|
$
|
6,960
|
$
|
2,343
|
||||||||
Sales of other real estate assets
|
515
|
39
|
2,754
|
1,134
|
||||||||||||
Recognition of deferred gains
|
—
|
31
|
—
|
31
|
||||||||||||
Total
|
$
|
3,518
|
$
|
1,266
|
$
|
9,714
|
$
|
3,508
|
Two Quarters Ended
June 30, 2010
|
Two Quarters Ended
July 1, 2009
|
|||||||||||||||
Net Proceeds
|
Gains
|
Net Proceeds
|
Gains
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Sales of restaurant operations and related real estate to franchisees
|
$
|
2,998
|
$
|
1,366
|
$
|
11,751
|
$
|
2,803
|
||||||||
Sales of other real estate assets
|
524
|
48
|
2,754
|
1,134
|
||||||||||||
Recognition of deferred gains
|
—
|
62
|
—
|
95
|
||||||||||||
Total
|
$
|
3,522
|
$
|
1,476
|
$
|
14,505
|
$
|
4,032
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Exit costs
|
$
|
235
|
$
|
(795
|
)
|
$
|
863
|
$
|
(745
|
)
|
||||||
Severance and other restructuring charges
|
914
|
122
|
919
|
501
|
||||||||||||
Total restructuring and exit costs
|
$
|
1,149
|
$
|
(673
|
)
|
$
|
1,782
|
$
|
(244
|
)
|
(In thousands)
|
||||
Balance at December 30, 2009
|
$
|
6,555
|
||
Provisions for units closed during the year (1)
|
500
|
|||
Changes in estimates of accrued exit costs, net (1)
|
363
|
|||
Payments, net of sublease receipts
|
(1,628
|
)
|
||
Interest accretion
|
295
|
|||
Balance at June 30, 2010
|
6,085
|
|||
Less current portion included in other current liabilities
|
1,838
|
|||
Long-term portion included in other noncurrent liabilities
|
$
|
4,247
|
(1)
|
Included as a component of operating (gains), losses and other charges, net.
|
(In thousands)
|
||||
Remainder of 2010
|
$
|
1,449
|
||
2011
|
1,583
|
|||
2012
|
1,086
|
|||
2013
|
800
|
|||
2014
|
677
|
|||
Thereafter
|
1,422
|
|||
Total
|
7,017
|
|||
Less imputed interest
|
932
|
|||
Present value of exit cost liabilities
|
$
|
6,085
|
Fair Value Measurements as of June 30, 2010
|
|||||||||||||||||
Total
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Valuation Technique
|
|||||||||||||
(In thousands)
|
|||||||||||||||||
Deferred compensation plan investments
|
$
|
6,192
|
$
|
6,192
|
$
|
—
|
$
|
—
|
market approach
|
||||||||
Total
|
$
|
6,192
|
$
|
6,192
|
$
|
—
|
$
|
—
|
Fair Value Measurements as of December 30, 2009
|
|||||||||||||||||
Total
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Valuation Technique
|
|||||||||||||
(In thousands)
|
|||||||||||||||||
Deferred compensation plan investments
|
$
|
5,721
|
$
|
5,721
|
$
|
—
|
$
|
—
|
market approach
|
||||||||
Total
|
$
|
5,721
|
$
|
5,721
|
$
|
—
|
$
|
—
|
June 30, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Book value:
|
||||||||
Fixed rate long-term debt
|
$
|
175,220
|
$
|
175,257
|
||||
Variable rate long-term debt
|
65,000
|
80,000
|
||||||
Long term debt excluding capital lease obligations
|
$
|
240,220
|
$
|
255,257
|
||||
Estimate fair value:
|
||||||||
Fixed rate long-term debt
|
$
|
175,220
|
$
|
179,194
|
||||
Variable rate long-term debt
|
65,000
|
80,000
|
||||||
Long term debt excluding capital lease obligations
|
$
|
240,220
|
$
|
259,194
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Realized gains (losses):
|
||||||||||||||||
Interest rate swap - included as a component of interest expense
|
$
|
—
|
$
|
(927
|
)
|
$
|
—
|
$
|
(1,794
|
)
|
||||||
Natural gas contracts - included as a component of utility expense, which is
included in other operating expenses
|
$
|
—
|
$
|
(438
|
)
|
$
|
—
|
$
|
(1,020
|
)
|
||||||
Unrealized gains (losses) included as a component of nonoperating expense:
|
||||||||||||||||
Interest rate swap
|
$
|
—
|
$
|
312
|
$
|
(167
|
)
|
$
|
875
|
|
||||||
Natural gas contracts
|
$
|
—
|
$
|
400
|
$
|
—
|
$
|
406
|
Pension Plan
|
Other Defined Benefit Plans
|
|||||||||||||||
Quarter Ended
|
Quarter Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Service cost
|
$
|
94
|
$
|
107
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
858
|
862
|
34
|
38
|
||||||||||||
Expected return on plan assets
|
(979
|
)
|
(864
|
)
|
—
|
—
|
||||||||||
Amortization of net loss
|
240
|
313
|
6
|
3
|
||||||||||||
Net periodic benefit cost
|
$
|
213
|
$
|
418
|
$
|
40
|
$
|
41
|
Pension Plan
|
Other Defined Benefit Plans
|
|||||||||||||||
Two Quarters Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Service cost
|
$
|
188
|
$
|
195
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
1,716
|
1,726
|
69
|
76
|
||||||||||||
Expected return on plan assets
|
(1,964
|
)
|
(1,732
|
)
|
—
|
—
|
||||||||||
Amortization of net loss
|
457
|
653
|
11
|
7
|
||||||||||||
Net periodic benefit cost
|
$
|
397
|
$
|
842
|
$
|
80
|
$
|
83
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Share-based compensation related to liability classified restricted stock units
|
$
|
(513
|
)
|
$
|
523
|
$
|
211
|
$
|
596
|
|||||||
Share based compensation related to equity classified awards:
|
||||||||||||||||
Stock options
|
$
|
225
|
$
|
364
|
$
|
535
|
$
|
506
|
||||||||
Restricted stock units
|
105
|
781
|
408
|
1,443
|
||||||||||||
Board deferred stock units
|
74
|
149
|
95
|
157
|
||||||||||||
Total share-based compensation related to equity classified awards
|
404
|
1,294
|
1,038
|
2,106
|
||||||||||||
Total share-based compensation
|
$
|
(109
|
)
|
$
|
1,817
|
$
|
1,249
|
$
|
2,702
|
Dividend yield
|
0.0
|
%
|
||
Expected volatility
|
60.2
|
%
|
||
Risk-free interest rate
|
2.48
|
%
|
||
Weighted average expected term
|
4.7 years
|
June 30, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Liability classified restricted stock units:
|
||||||||
Other current liabilities
|
$
|
440
|
$
|
1,303
|
||||
Other noncurrent liabilities
|
$
|
596
|
$
|
506
|
||||
Equity classified restricted stock units:
|
||||||||
Additional paid-in capital
|
$
|
5,207
|
$
|
5,237
|
June 30, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Additional minimum pension liability
|
$
|
(18,046
|
)
|
$
|
(18,046
|
)
|
||
Unrealized loss on interest rate swap
|
—
|
(167
|
)
|
|||||
Accumulated other comprehensive loss
|
$
|
(18,046
|
)
|
$
|
(18,213
|
)
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands, except for per share amounts)
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Numerator for basic and diluted net income per share - net income
|
$
|
5,458
|
$
|
9,336
|
$
|
10,046
|
$
|
13,643
|
||||||||
Denominator:
|
||||||||||||||||
Denominator for basic net income per share – weighted average shares
|
99,263
|
96,113
|
98,179
|
96,079
|
||||||||||||
Effect of dilutive securities:
|
||||||||||||||||
Options
|
1,235
|
1,311
|
1,585
|
1,132
|
||||||||||||
Restricted stock units and awards
|
1,485
|
1,033
|
1,304
|
682
|
||||||||||||
Denominator for diluted net income per share – adjusted weighted average
shares and assumed conversions of dilutive securities
|
101,983
|
98,457
|
101,068
|
97,893
|
||||||||||||
Basic net income per share
|
$
|
0.05
|
$
|
0.10
|
$
|
0.10
|
$
|
0.14
|
||||||||
Diluted net income per share
|
$
|
0.05
|
$
|
0.09
|
$
|
0.10
|
$
|
0.14
|
||||||||
Stock options excluded (1)
|
2,313
|
6,147
|
2,231
|
5,583
|
||||||||||||
Restricted stock units and awards excluded (1)
|
—
|
420
|
—
|
420
|
(1)
|
Excluded from diluted weighted-average shares outstanding as the impact would have been antidilutive.
|
Two Quarters Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Income taxes paid, net
|
$
|
882
|
$
|
791
|
||||
Interest paid
|
$
|
12,612
|
$
|
15,750
|
||||
Noncash investing activities:
|
||||||||
Notes received in connection with disposition of property
|
$
|
200
|
$
|
1,475
|
||||
Execution of direct financing leases
|
$
|
—
|
$
|
2,275
|
||||
Noncash financing activities:
|
||||||||
Issuance of common stock, pursuant to share-based compensation plans
|
$
|
438
|
$
|
1,021
|
||||
Execution of capital leases
|
$
|
2,084
|
$
|
35
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||
Company restaurant sales
|
$
|
105,301
|
78.0
|
%
|
$
|
125,500
|
80.5
|
%
|
$
|
213,084
|
78.2
|
%
|
$
|
261,076
|
81.2
|
%
|
||||||
Franchise and license revenue
|
29,776
|
22.0
|
%
|
30,313
|
19.5
|
%
|
59,565
|
21.8
|
%
|
60,497
|
18.8
|
%
|
||||||||||
Total operating revenue
|
135,077
|
100.0
|
%
|
155,813
|
100.0
|
%
|
272,649
|
100.0
|
%
|
321,573
|
100.0
|
%
|
||||||||||
Costs of company restaurant sales (a):
|
||||||||||||||||||||||
Product costs
|
24,500
|
23.3
|
%
|
29,306
|
23.4
|
%
|
50,192
|
23.6
|
%
|
61,589
|
23.6
|
%
|
||||||||||
Payroll and benefits
|
43,363
|
41.2
|
%
|
52,151
|
41.6
|
%
|
87,539
|
41.1
|
%
|
109,911
|
42.1
|
%
|
||||||||||
Occupancy
|
6,908
|
6.6
|
%
|
8,056
|
6.4
|
%
|
14,309
|
6.7
|
%
|
17,100
|
6.5
|
%
|
||||||||||
Other operating expenses
|
15,994
|
15.2
|
%
|
17,994
|
14.3
|
%
|
31,858
|
15.0
|
%
|
38,592
|
14.8
|
%
|
||||||||||
Total costs of company restaurant sales
|
90,765
|
86.2
|
%
|
107,507
|
85.7
|
%
|
183,898
|
86.3
|
%
|
227,192
|
87.0
|
%
|
||||||||||
Costs of franchise and license revenue (a)
|
11,123
|
37.4
|
%
|
10,689
|
35.3
|
%
|
23,489
|
39.4
|
%
|
21,987
|
36.3
|
%
|
||||||||||
General and administrative expenses
|
13,111
|
9.7
|
%
|
15,907
|
10.2
|
%
|
26,185
|
9.6
|
%
|
29,754
|
9.3
|
%
|
||||||||||
Depreciation and amortization
|
7,291
|
5.4
|
%
|
8,015
|
5.1
|
%
|
14,664
|
5.4
|
%
|
16,727
|
5.2
|
%
|
||||||||||
Operating (gains), losses and other charges
|
(117
|
)
|
(0.1
|
%)
|
(3,751
|
)
|
(2.4
|
%)
|
306
|
0.1
|
%
|
(3,453
|
)
|
(1.1
|
%)
|
|||||||
Total operating costs and expenses
|
122,173
|
90.4
|
%
|
138,367
|
88.8
|
%
|
248,542
|
91.2
|
%
|
292,207
|
90.9
|
%
|
||||||||||
Operating income
|
12,904
|
9.6
|
%
|
17,446
|
11.2
|
%
|
24,107
|
8.8
|
%
|
29,366
|
9.1
|
%
|
||||||||||
Other expenses:
|
||||||||||||||||||||||
Interest expense, net
|
6,514
|
4.8
|
%
|
8,239
|
5.3
|
%
|
12,912
|
4.7
|
%
|
16,730
|
5.2
|
%
|
||||||||||
Other nonoperating expense (income), net
|
570
|
0.4
|
%
|
|