Delaware
|
13-3487402
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
employer
identification
number)
|
203
East Main Street
|
|
Spartanburg,
South Carolina 29319-9966
|
|
(Address of principal executive offices) | |
(Zip Code) |
Title of each
class
|
Name
of each exchange on which registered
|
$.01
Par Value, Common Stock
|
The
Nasdaq Stock Market
|
Page
|
||
1
|
||
4
|
||
7
|
||
8
|
||
9
|
||
Item 4. Reserved | 9 | |
9
|
||
11
|
||
12
|
||
23
|
||
24
|
||
24
|
||
24
|
||
26
|
||
26
|
||
26
|
||
26
|
||
26
|
||
26
|
||
26
|
||
F-1
|
||
Franchisees
|
Percentage
of Franchisees
|
Restaurants
|
Percentage
of Restaurants
|
|||||||||||||
One
|
94
|
35.5
|
%
|
94
|
7.1
|
%
|
||||||||||
Two
to five
|
115
|
43.4
|
%
|
329
|
25.0
|
%
|
||||||||||
Six
to ten
|
30
|
11.3
|
%
|
221
|
16.8
|
%
|
||||||||||
Eleven
to fifteen
|
7
|
2.6
|
%
|
90
|
6.8
|
%
|
||||||||||
Sixteen
to thirty
|
11
|
4.2
|
%
|
251
|
19.0
|
%
|
||||||||||
Thirty-one and
over
|
8
|
3.0
|
%
|
333
|
25.3
|
%
|
||||||||||
Total
|
265
|
100.0
|
%
|
1,318
|
100.0
|
%
|
•
|
demographics;
|
•
|
traffic
patterns;
|
•
|
visibility;
|
•
|
building
constraints;
|
•
|
competition;
|
•
|
environmental
restrictions; and
|
•
|
proximity
to high-traffic consumer
activities.
|
•
|
health;
|
•
|
sanitation;
|
•
|
land
use, sign restrictions and environmental matters;
|
•
|
safety;
|
•
|
disabled
persons’ access to facilities;
|
•
|
the
sale of alcoholic beverages; and
|
•
|
hiring
and employment practices.
|
Name
|
Age
|
Current
Principal Occupation or Employment and Five-Year Employment
History
|
|||
Nelson
J. Marchioli
|
60 |
Chief
Executive Officer and President of Denny’s
(2001-present).
|
|||
F.
Mark Wolfinger
|
54 |
Executive
Vice President and Chief Administrative Officer of Denny’s (April,
2008-present); Executive Vice President, Growth Initiatives of
Denny's (October, 2006-April, 2008); Chief Financial Officer of
Denny’s (2005-present); Senior Vice President of Denny's (2005-October,
2006); Executive Vice President and Chief Financial Officer of Danka
Business Systems (a document imaging company)
(1998-2005).
|
•
|
consumer
tastes;
|
•
|
consumer
spending habits;
|
•
|
global,
national, regional and local economic conditions; and
|
•
|
demographic
trends.
|
•
|
traffic
patterns;
|
•
|
demographic
considerations; and
|
•
|
the
type, number and location of competing
restaurants.
|
•
|
poor
food quality;
|
•
|
food-related
illness;
|
•
|
injury;
and
|
•
|
other
health concerns or operating
issues.
|
•
|
inflation;
|
•
|
increased
food costs;
|
•
|
increased
energy costs;
|
•
|
labor
and employee benefits costs (including increases in minimum hourly wage
and employment tax rates and health care and workers' compensation
cost);
|
•
|
regional
weather conditions; and
|
•
|
the
availability of experienced management and hourly
employees.
|
•
|
prevailing
economic conditions, such as the housing and credit
markets;
|
•
|
energy
costs, especially gasoline prices;
|
•
|
levels
of employment;
|
•
|
salaries
and wage rates;
|
•
|
consumer
confidence; and
|
•
|
consumer
perception of economic conditions.
|
•
|
costs
and availability of capital for the Company and/or
franchisees;
|
•
|
competition
for restaurant sites;
|
•
|
negotiation
of favorable purchase or lease terms for restaurant
sites;
|
•
|
inability
to obtain all required governmental approvals and
permits;
|
•
|
developed
restaurants not achieving the expected revenue or cash flow;
and
|
•
|
general
economic conditions.
|
•
|
restaurant
location;
|
•
|
number
and location of competing restaurants;
|
•
|
food
quality and value;
|
•
|
quality
and speed of service;
|
•
|
attractiveness
and repair and maintenance of facilities; and
|
•
|
the
effectiveness of marketing and advertising
programs.
|
•
|
health;
|
•
|
sanitation;
|
•
|
environmental
matters;
|
•
|
safety;
|
•
|
the
sale of alcoholic beverages; and
|
•
|
hiring
and employment practices, including minimum wage laws and fair labor
standards.
|
•
|
make
it more difficult for us to satisfy our obligations with respect to our
indebtedness;
|
•
|
require
us to continue to dedicate a substantial portion of our cash flow from
operations to pay interest and principal on our indebtedness, which would
reduce the availability of our cash flow to fund future working capital,
capital expenditures, acquisitions and other general corporate
purposes;
|
•
|
increase
our vulnerability to general adverse economic and industry
conditions;
|
•
|
limit
our flexibility in planning for, or reacting to, changes in our business
and the industry in which we operate;
|
•
|
restrict
us from making strategic acquisitions or pursuing business
opportunities;
|
•
|
place
us at a competitive disadvantage compared to our competitors that may have
less indebtedness; and
|
•
|
limit
our ability to borrow additional
funds.
|
•
|
consumer
tastes and spending habits;
|
•
|
the
success of our marketing initiatives and other efforts by us to
increase guest traffic in our restaurants; and
|
•
|
prevailing
economic conditions and other matters discussed throughout "Risk Factors"
in this Form 10-K, many of which are beyond our
control.
|
•
|
incur
additional indebtedness;
|
•
|
pay
dividends or make distributions or certain other restricted
payments;
|
•
|
make
certain investments;
|
•
|
create
dividend or other payment restrictions affecting restricted
subsidiaries;
|
•
|
issue
or sell capital stock of restricted subsidiaries;
|
•
|
guarantee
indebtedness;
|
•
|
enter
into transactions with stockholders or affiliates;
|
•
|
create
liens;
|
•
|
sell
assets and use the proceeds thereof;
|
•
|
engage
in sale-leaseback transactions; and
|
•
|
enter
into certain mergers and
consolidations.
|
2009
|
2008
|
|||||||||
State/Country
|
Company
Owned
|
Franchised/Licensed
|
Company
Owned
|
Franchised/Licensed
|
||||||
Alabama
|
—
|
3
|
2
|
1
|
||||||
Alaska
|
—
|
3
|
—
|
3
|
||||||
Arizona
|
18
|
58
|
18
|
57
|
||||||
Arkansas
|
—
|
9
|
—
|
9
|
||||||
California
|
80
|
328
|
102
|
304
|
||||||
Colorado
|
7
|
19
|
7
|
19
|
||||||
Connecticut
|
—
|
8
|
—
|
8
|
||||||
District
of Columbia
|
—
|
1
|
—
|
1
|
||||||
Delaware
|
1
|
—
|
2
|
—
|
||||||
Florida
|
22
|
132
|
22
|
137
|
||||||
Georgia
|
—
|
14
|
—
|
13
|
||||||
Hawaii
|
5
|
3
|
4
|
3
|
||||||
Idaho
|
—
|
7
|
—
|
7
|
||||||
Illinois
|
17
|
35
|
20
|
32
|
||||||
Indiana
|
1
|
32
|
1
|
31
|
||||||
Iowa
|
—
|
1
|
—
|
1
|
||||||
Kansas
|
—
|
8
|
—
|
8
|
||||||
Kentucky
|
6
|
6
|
6
|
6
|
||||||
Louisiana
|
1
|
1
|
1
|
1
|
||||||
Maine
|
—
|
6
|
—
|
6
|
||||||
Maryland
|
3
|
20
|
3
|
20
|
||||||
Massachusetts
|
—
|
6
|
—
|
6
|
||||||
Michigan
|
9
|
13
|
10
|
12
|
||||||
Minnesota
|
—
|
14
|
—
|
15
|
||||||
Mississippi
|
—
|
1
|
—
|
1
|
||||||
Missouri
|
4
|
30
|
4
|
28
|
||||||
Montana
|
—
|
4
|
—
|
4
|
||||||
Nebraska
|
—
|
1
|
—
|
1
|
||||||
Nevada
|
8
|
22
|
8
|
20
|
||||||
New
Hampshire
|
—
|
3
|
—
|
3
|
||||||
New
Jersey
|
2
|
8
|
3
|
8
|
||||||
New
Mexico
|
—
|
24
|
—
|
23
|
||||||
New
York
|
1
|
42
|
33
|
9
|
||||||
North
Carolina
|
—
|
19
|
—
|
18
|
||||||
North
Dakota
|
—
|
4
|
—
|
4
|
||||||
Ohio
|
4
|
28
|
9
|
23
|
||||||
Oklahoma
|
—
|
13
|
—
|
12
|
||||||
Oregon
|
—
|
24
|
—
|
23
|
||||||
Pennsylvania
|
17
|
19
|
30
|
6
|
||||||
Rhode
Island
|
—
|
2
|
—
|
2
|
||||||
South
Carolina
|
—
|
14
|
—
|
13
|
||||||
South
Dakota
|
—
|
2
|
—
|
2
|
||||||
Tennessee
|
1
|
3
|
3
|
1
|
||||||
Texas
|
20
|
140
|
21
|
137
|
||||||
Utah
|
—
|
21
|
—
|
21
|
||||||
Vermont
|
—
|
2
|
—
|
2
|
||||||
Virginia
|
6
|
19
|
6
|
18
|
||||||
Washington
|
—
|
50
|
—
|
51
|
||||||
West
Virginia
|
—
|
2
|
—
|
2
|
||||||
Wisconsin
|
—
|
17
|
—
|
17
|
||||||
Guam
|
—
|
2
|
—
|
2
|
||||||
Puerto
Rico
|
—
|
11
|
—
|
10
|
||||||
Canada
|
—
|
49
|
—
|
50
|
||||||
Other
International
|
—
|
15
|
—
|
15
|
||||||
Total
|
233
|
1,318
|
315
|
1,226
|
Company-Owned Units
|
Franchised
Units
|
Total
|
||||||||||
Own
land and building
|
60
|
40
|
100
|
|||||||||
Lease
land and own building
|
17
|
—
|
17
|
|||||||||
Lease
both land and building
|
156
|
384
|
540
|
|||||||||
233
|
424
|
657
|
High
|
Low
|
|||||||
2009
|
||||||||
First
quarter
|
$
|
2.23
|
$
|
1.15
|
||||
Second
quarter
|
3.10
|
1.60
|
||||||
Third
quarter
|
2.87
|
2.07
|
||||||
Fourth
quarter
|
3.02
|
2.14
|
||||||
2008
|
||||||||
First
quarter
|
$
|
4.22
|
$
|
2.50
|
||||
Second
quarter
|
4.10
|
2.90
|
||||||
Third
quarter
|
3.20
|
1.98
|
||||||
Fourth
quarter
|
2.83
|
1.18
|
Russell
2000® Index (1)
|
Peer
Group (2)
|
Denny's
Corporation
|
||||||||||
December
29, 2004
|
$
|
100.00
|
$
|
100.00
|
$
|
100.00
|
||||||
December
28, 2005
|
$
|
104.56
|
$
|
114.48
|
$
|
89.55
|
||||||
December
27, 2006
|
$
|
123.75
|
$
|
130.15
|
$
|
104.67
|
||||||
December
26, 2007
|
$
|
121.83
|
$
|
100.67
|
$
|
83.33
|
||||||
December
31, 2008
|
$
|
80.66
|
$
|
78.01
|
$
|
44.22
|
||||||
December
30, 2009
|
$
|
102.59
|
$
|
93.16
|
$
|
48.66
|
(1) |
The
Russell 2000 Index is a broad equity market index of 2,000 companies that
measures the performance of the small-cap segment of the U.S. equity
universe. As of December 31, 2009, the average market capitalization
of companies within the index was approximately $1.0 billion with the
median market capitalization being approximately $0.4
billion.
|
(2) |
The
peer group consists of 20 public companies that operate in the restaurant
industry. The peer group includes the following companies: Burger
King Holdings, Inc. (BKC), Bob Evans Farms, Inc. (BOBE), Buffalo Wild
Wings, Inc. (BWLD), Cracker Barrel Old Country Store, Inc. (CBRL),
O’Charleys Inc. (CHUX), CKE Restaurants, Inc. (CKR), California Pizza
Kitchen, Inc. (CPKI), Domino’s Pizza, Inc. (DPZ), Darden Restaurants, Inc.
(DRI), Brinker International, Inc. (EAT), DineEquity, Inc. (DIN),
Jack In The Box Inc. (JACK), Panera Bread Company (PNRA), Papa John’s
International, Inc. (PZZA), Red Robin Gourmet Burgers, Inc. (RRGB), Ruby
Tuesday, Inc. (RT), Steak 'n Shake Company (SNS), Sonic Corp. (SONC),
Texas Roadhouse, Inc. (TXRH) and Wendy’s/Arby’s Group, Inc.
(WEN).
|
Fiscal
Year Ended
|
||||||||||||||||||||
December
30,
2009
|
December
31,
2008
(a)
|
December
26,
2007
|
December
27,
2006
|
December
28,
2005
|
||||||||||||||||
(In
millions, except ratios and per share amounts)
|
||||||||||||||||||||
Statement of Operations
Data:
|
||||||||||||||||||||
Operating
revenue
|
$
|
608.1
|
$
|
760.3
|
$
|
939.4
|
$
|
994.0
|
$
|
978.7
|
||||||||||
Operating
income
|
72.4
|
60.9
|
79.8
|
110.5
|
48.5
|
|||||||||||||||
Income
(loss) from continuing operations before cumulative effect
of
change
in accounting principle (b)
|
41.6
|
12.7
|
29.5
|
28.5
|
(7.3
|
)
|
||||||||||||||
Cumulative
effect of change in accounting principle, net of tax
|
—
|
—
|
—
|
0.2
|
—
|
|||||||||||||||
Income
(loss) from continuing operations (b)
|
41.6
|
12.7
|
29.5
|
28.7
|
(7.3
|
)
|
||||||||||||||
Basic
net income (loss) per share:
|
||||||||||||||||||||
Basic
net income (loss) before cumulative effect of change in
accounting
principle,
net of tax (b)
|
$
|
0.43
|
$
|
0.13
|
$
|
0.31
|
$
|
0.31
|
$
|
(0.08
|
)
|
|||||||||
Cumulative
effect of change in accounting principle, net of tax
|
—
|
—
|
—
|
0.00
|
—
|
|||||||||||||||
Basic
net income (loss) per share from continuing operations
(b)
|
$
|
0.43
|
$
|
0.13
|
$
|
0.31
|
$
|
0.31
|
$
|
(0.08
|
)
|
|||||||||
Diluted
net income (loss) per share:
|
||||||||||||||||||||
Diluted
net income (loss) before cumulative effect of change in
accounting
principle, net of tax (b)
|
$
|
0.42
|
$
|
0.13
|
$
|
0.30
|
$
|
0.29
|
$
|
(0.08
|
)
|
|||||||||
Cumulative
of effect of change in accounting principle, net of
tax
|
—
|
—
|
—
|
0.00
|
—
|
|||||||||||||||
Diluted
net income (loss) per share from continuing operations
(b)
|
$
|
0.42
|
$
|
0.13
|
$
|
0.30
|
$
|
0.30
|
$
|
(0.08
|
)
|
|||||||||
Cash
dividends per common share (c)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Balance
Sheet Data (at end of period):
|
||||||||||||||||||||
Current
assets
|
$
|
58.3
|
$
|
53.5
|
$
|
57.9
|
$
|
63.2
|
$
|
62.1
|
||||||||||
Working
capital deficit (d)
|
(33.8
|
)
|
(53.7
|
)
|
(73.6
|
)
|
(72.6
|
)
|
(86.3
|
)
|
||||||||||
Net
property and equipment
|
131.5
|
160.0
|
184.6
|
236.3
|
288.1
|
|||||||||||||||
Total
assets
|
312.6
|
341.8
|
373.9
|
442.7
|
511.7
|
|||||||||||||||
Long-term
debt, excluding current portion
|
274.0
|
322.7
|
346.8
|
440.7
|
545.7
|
(a)
|
The
fiscal year ended December 31, 2008 includes 53 weeks of operations
as compared with 52 weeks for all other years presented. We estimate that
the additional, or 53rd, week
added approximately $14.3 million of operating revenue in
2008.
|
(b)
|
Fiscal years 2006 through 2008 have been adjusted from amounts
previously reported to reflect certain adjustments as discussed in
"Adjustments to Previously Issued Financial Statements" in Note 2 to our
Consolidated Financial Statements.
|
(c)
|
Our
bank facilities have prohibited, and our previous and current public debt
indentures have significantly limited, distributions and dividends on
Denny’s Corporation’s common equity securities.
|
(d)
|
A negative
working capital position is not unusual for a restaurant operating
company. The decrease in working
capital deficit from December
26, 2007 to December 30, 2009 is primarily due to the sale of
company-owned restaurants to franchisees during 2007, 2008 and
2009.
|
•
|
Company
restaurant sales have decreased significantly as a result of the sale
of restaurants to franchisees. In general, we have sold restaurants
with below-average sales volumes, which in turn should
raise the average sales volume and average operating margin of our
remaining company restaurant portfolio.
|
•
|
The
decline in company restaurant revenues is partially offset by increased
royalty income derived from the growing franchise restaurant
base. This royalty income is included as a component of franchise and
license revenue. The resulting net reduction in total revenue related
to our FGI is generally recovered by a decrease in depreciation and
amortization from the sale of restaurant related assets to franchisees and
a reduction in interest expense resulting from the use of our FGI proceeds
to reduce debt.
|
•
|
Additionally,
initial franchise fees, included as a component of franchise and license
revenue, are generally recorded in the period in which a restaurant is
sold to a franchisee. These initial fees are completely dependent on
the number of restaurants sold during a particular
period.
|
Fiscal
Year Ended
|
|||||||||||||||||||||
December
30, 2009
|
December
31, 2008
|
December
26, 2007
|
|||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||
Revenue:
|
|||||||||||||||||||||
Company
restaurant sales (a)
|
$
|
488,948
|
80.4
|
%
|
$
|
648,264
|
85.3
|
%
|
$
|
844,621
|
89.9
|
%
|
|||||||||
Franchise
and license revenue (b)
|
119,155
|
19.6
|
%
|
112,007
|
14.7
|
%
|
94,747
|
10.1
|
%
|
||||||||||||
Total
operating revenue
|
608,103
|
100.0
|
%
|
760,271
|
100.0
|
%
|
939,368
|
100.0
|
%
|
||||||||||||
Costs
of company restaurant sales (c):
|
|||||||||||||||||||||
Product
costs
|
114,861
|
23.5
|
%
|
157,545
|
24.3
|
%
|
215,943
|
25.6
|
%
|
||||||||||||
Payroll
and benefits
|
197,612
|
40.4
|
%
|
271,933
|
41.9
|
%
|
355,710
|
42.1
|
%
|
||||||||||||
Occupancy
|
31,937
|
6.5
|
%
|
40,415
|
6.2
|
%
|
50,977
|
6.0
|
%
|
||||||||||||
Other
operating expenses
|
73,496
|
15.0
|
%
|
100,182
|
15.5
|
%
|
123,310
|
14.6
|
%
|
||||||||||||
Total
costs of company restaurant sales
|
417,906
|
85.5
|
%
|
570,075
|
87.9
|
%
|
745,940
|
88.3
|
%
|
||||||||||||
Costs
of franchise and license revenue (c)
|
42,626
|
35.8
|
%
|
34,933
|
31.2
|
%
|
28,005
|
29.6
|
%
|
||||||||||||
General
and administrative expenses
|
57,282
|
9.4
|
%
|
60,970
|
8.0
|
%
|
67,374
|
7.2
|
%
|
||||||||||||
Depreciation
and amortization
|
32,343
|
5.3
|
%
|
39,766
|
5.2
|
%
|
49,347
|
5.3
|
%
|
||||||||||||
Operating
(gains), losses and other charges, net
|
(14,483
|
)
|
(2.4
|
%)
|
(6,384
|
)
|
(0.8
|
%)
|
(31,082
|
)
|
(3.3
|
%)
|
|||||||||
Total
operating costs and expenses
|
535,674
|
88.1
|
%
|
699,360
|
92.0
|
%
|
859,584
|
91.5
|
%
|
||||||||||||
Operating
income
|
72,429
|
11.9
|
%
|
60,911
|
8.0
|
%
|
79,784
|
8.5
|
%
|
||||||||||||
Other
expenses:
|
|||||||||||||||||||||
Interest
expense, net
|
32,600
|
5.4
|
%
|
35,457
|
4.7
|
%
|
42,957
|
4.6
|
%
|
||||||||||||
Other
nonoperating (income) expense, net
|
(3,125
|
)
|
(0.5
|
%)
|
|
9,190
|
1.2
|
%
|
668
|
0.1
|
%
|
||||||||||
Total
other expenses, net
|
29,475
|
4.8
|
%
|
44,647
|
5.9
|
%
|
43,625
|
4.6
|
%
|
||||||||||||
Net
income before income taxes
|
42,954
|
7.1
|
%
|
16,264
|
2.1
|
%
|
36,159
|
3.8
|
%
|
||||||||||||
Provision
for income taxes (d)
|
1,400
|
0.2
|
%
|
3,522
|
0.5
|
%
|
6,675
|
0.7
|
%
|
||||||||||||
Net
income (d)
|
$ |
41,554
|
6.8
|
%
|
$ |
12,742
|
1.7
|
%
|
$ |
29,484
|
3.1
|
%
|
|||||||||
Other
Data:
|
|||||||||||||||||||||
Company-owned
average unit sales
|
$
|
1,810
|
$
|
1,813
|
$
|
1,716
|
|||||||||||||||
Franchise
average unit sales
|
$
|
1,396
|
$
|
1,490
|
$
|
1,523
|
|||||||||||||||
Company-owned
equivalent units (e)
|
270
|
357
|
492
|
||||||||||||||||||
Franchise
equivalent units (e)
|
1,274
|
1,186
|
1,049
|
||||||||||||||||||
Same-store
sales increase (decrease) (company-owned) (f)(g)
|
(3.7
|
%)
|
(1.4
|
%)
|
0.3
|
%
|
|||||||||||||||
Guest
check average increase (g)
|
1.0
|
%
|
5.9
|
%
|
4.6
|
%
|
|||||||||||||||
Guest
count decrease (g)
|
(4.6
|
%)
|
(6.9
|
%)
|
(4.1
|
%)
|
|||||||||||||||
Same-store
sales increase (decrease) (franchised and
licensed units) (f)(g)
|
(5.2
|
%)
|
(4.6
|
%)
|
1.7
|
%
|
(a) | We estimate that the additional, or 53rd, week added approximately $12.1 million of company restaurant sales in 2008. |
(b) | We estimate that the additional, or 53rd, week added approximately $2.2 million of franchise and license revenue in 2008, consisting of $1.5 million of royalties and $0.7 million of occupancy revenue. |
(c)
|
Costs
of company restaurant sales percentages are as a percentage of company
restaurant sales. Costs of franchise and license revenue percentages are
as a percentage of franchise and license revenue. All other percentages
are as a percentage of total operating revenue.
|
(d)
|
Fiscal
years 2007 and 2008 have been adjusted from amounts previously
reported to reflect certain adjustments as discussed in “Adjustments to
Previously Issued Financial Statements” in Note 2 to our Consolidated
Financial Statements.
|
(e)
|
Equivalent
units are calculated as the weighted-average number of units outstanding
during the defined time period.
|
(f)
|
Same-store
sales include sales from restaurants that were open the same period in the
prior year. For purposes of calculating same-store sales, the 53rd week of
2008 was compared to the 1st week of
2008.
|
(g) |
Prior
year amounts have not been restated for 2009 comparable
units.
|
2009
|
2008
|
|||||||
Company-owned
restaurants, beginning of period
|
315
|
394
|
||||||
Units
opened
|
1
|
3
|
||||||
Units
sold to franchisees
|
(81
|
)
|
(79
|
)
|
||||
Units
closed
|
(2
|
)
|
(3
|
)
|
||||
End
of period
|
233
|
315
|
||||||
Franchised
and licensed restaurants, beginning of period
|
1,226
|
1,152
|
||||||
Units
opened
|
39
|
31
|
||||||
Units
purchased from Company
|
81
|
79
|
||||||
Units
closed
|
(28
|
)
|
(36
|
)
|
||||
End
of period
|
1,318
|
1,226
|
||||||
Total
company-owned, franchised and licensed restaurants, end of
period
|
1,551
|
1,541
|
Fiscal
Year Ended
|
||||||||||||||||
December
30, 2009
|
December
31, 2008
|
|||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Utilities
|
$
|
23,083
|
4.7
|
%
|
$
|
33,160
|
5.1
|
%
|
||||||||
Repairs
and maintenance
|
9,909
|
2.0
|
%
|
14,592
|
2.3
|
%
|
||||||||||
Marketing
|
20,082
|
4.1
|
%
|
23,243
|
3.6
|
%
|
||||||||||
Legal
settlement costs
|
412
|
0.1
|
%
|
2,283
|
0.4
|
%
|
||||||||||
Other direct
costs
|
20,010
|
4.1
|
%
|
26,904
|
4.2
|
%
|
||||||||||
Other
operating expenses
|
$
|
73,496
|
15.0
|
%
|
$
|
100,182
|
15.5
|
%
|
Fiscal
Year Ended
|
||||||||||||||||
December
30, 2009
|
December
31, 2008
|
|||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||
Royalties
|
$
|
70,743
|
59.4
|
%
|
$
|
70,081
|
62.6
|
%
|
||||||||
Initial
and other fees
|
4,910
|
4.1
|
%
|
4,949
|
4.4
|
%
|
||||||||||
Occupancy
revenue
|
43,502
|
36.5
|
%
|
36,977
|
33.0
|
%
|
||||||||||
Franchise
and license revenue
|
119,155
|
100.0
|
%
|
112,007
|
100.0
|
%
|
||||||||||
Occupancy
costs
|
33,658
|
28.3
|
%
|
28,451
|
25.4
|
%
|
||||||||||
Other
direct costs
|
8,968
|
7.5
|
%
|
6,482
|
5.8
|
%
|
||||||||||
Costs
of franchise and license revenue
|
$
|
42,626
|
35.8
|
%
|
$
|
34,933
|
31.2
|
%
|
Fiscal
Year Ended
|
||||||||
December
30, 2009
|
December
31, 2008
|
|||||||
(In
thousands)
|
||||||||
Share-based
compensation
|
$
|
4,671
|
$
|
4,117
|
||||
General
and administrative expenses
|
52,611
|
56,853
|
||||||
Total
general and administrative expenses
|
$
|
57,282
|
$
|
60,970
|
Fiscal
Year Ended
|
||||||||
December
30, 2009
|
December
31, 2008
|
|||||||
(In
thousands)
|
||||||||
Depreciation
of property and equipment
|
$
|
24,240
|
$
|
30,609
|
||||
Amortization
of capital lease assets
|
2,723
|
3,420
|
||||||
Amortization
of intangible assets
|
5,380
|
5,737
|
||||||
Total
depreciation and amortization
|
$
|
32,343
|
$
|
39,766
|
Fiscal
Year Ended
|
||||||||
December
30, 2009
|
December
31, 2008
|
|||||||
(In
thousands)
|
||||||||
Gains
on sales of assets and other, net
|
$
|
(19,429
|
)
|
$
|
(18,701
|
)
|
||
Restructuring
charges and exit costs
|
3,960
|
9,022
|
||||||
Impairment
charges
|
986
|
3,295
|
||||||
Operating
(gains), losses and other charges, net
|
$
|
(14,483
|
)
|
$
|
(6,384
|
)
|
Fiscal
Year Ended
|
||||||||
December
30, 2009
|
December
31, 2008
|
|||||||
(In
thousands)
|
||||||||
Exit
costs
|
$
|
698
|
$
|
3,435
|
||||
Severance
and other restructuring charges
|
3,262
|
5,587
|
||||||
Total
restructuring and exist costs
|
$
|
3,960
|
$
|
9,022
|
Fiscal
Year Ended
|
||||||||
December
30, 2009
|
December
31, 2008
|
|||||||
(In
thousands)
|
||||||||
Interest
on senior notes
|
$
|
17,452
|
$
|
17,740
|
||||
Interest
on credit facilities
|
8,101
|
9,278
|
||||||
Interest
on capital lease liabilities
|
3,785
|
3,804
|
||||||
Letters
of credit and other fees
|
1,695
|
2,019
|
||||||
Interest
income
|
(1,721
|
)
|
(1,289
|
)
|
||||
Total
cash interest
|
29,312
|
31,552
|
||||||
Amortization
of deferred financing costs
|
1,077
|
1,100
|
||||||
Interest
accretion on other liabilities
|
2,211
|
2,805
|
||||||
Total
interest expense, net
|
$
|
32,600
|
$
|
35,457
|
2008
|
2007
|
|||||||
Company-owned
restaurants, beginning of period
|
|