|
|
Delaware
|
13-3487402
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
employer
identification
number)
|
|
|
203 East Main
Street
Spartanburg, South Carolina
29319-9966
|
|
(Address
of principal executive offices)
(Zip
Code)
|
Title of each
class
|
Name of each exchange
on which registered
|
$.01
Par Value, Common Stock
|
The
Nasdaq Stock Market LLC
|
|
|
Page
|
|
||
|
|
|
|
1
|
|
|
|
|
|
4
|
|
|
|
|
|
7
|
|
|
|
|
|
8
|
|
|
|
|
|
9
|
|
|
|
|
|
9
|
|
|
|
|
|
||
|
|
|
|
9
|
|
|
|
|
|
11
|
|
|
|
|
|
12
|
|
|
|
|
|
21
|
|
|
|
|
|
22
|
|
|
|
|
|
22
|
|
|
|
|
|
22
|
|
|
|
|
|
24
|
|
|
|
|
|
||
|
|
|
|
24
|
|
|
|
|
|
24
|
|
|
|
|
|
24
|
|
|
|
|
|
24
|
|
|
|
|
|
24
|
|
|
|
|
|
||
|
|
|
|
24
|
|
|
|
|
F-1
|
||
|
|
|
|
Business
|
•
|
guest interaction;
|
•
|
kitchen management and food
preparation;
|
•
|
data processing and cost control
techniques;
|
•
|
equipment and building
maintenance; and
|
•
|
leadership
skills.
|
Franchisees
|
Percentage
of Franchisees
|
Restaurants
|
Percentage
of Restaurants
|
|||||||||||||
One | 112 | 41.6 | % | 112 | 9.7 | % | ||||||||||
Two to Five | 110 | 40.9 | % | 319 | 27.7 | % | ||||||||||
Six to Ten | 27 | 10.0 | % | 209 | 18.1 | % | ||||||||||
Eleven to Fifteen | 5 | 1.9 | % | 64 | 5.6 | % | ||||||||||
Sixteen to Thirty | 10 | 3.7 | % | 226 | 19.6 | % | ||||||||||
Thirty-one and over | 5 | 1.9 | % | 222 | 19.3 | % | ||||||||||
Total | 269 | 100.0 | % | 1,152 | 100.0 | % |
•
|
demographics; |
•
|
traffic patterns; |
•
|
visibility; |
•
|
building constraints; |
•
|
competition; |
•
|
environmental restrictions; and |
•
|
proximity to high-traffic consumer activities. |
•
|
health; |
•
|
sanitation; |
•
|
land use, sign restrictions and
environmental matters;
|
•
|
safety; |
•
|
disabled persons’ access to
facilities;
|
•
|
the sale of alcoholic beverages;
and
|
•
|
hiring and employment
practices.
|
Name
|
Age
|
Current Principal Occupation or
Employment and Five-Year Employment History
|
Mark
E. Chmiel
|
53
|
Senior
Vice President, Brand and Concept Innovation of Denny's (April,
2007-present); Chief
Marketing Strategist of Fresh Enterprises, Inc. and the Baja Fresh
Division of Wendy’s International, Inc. (a restaurant
company) (2005-2007); Chief
Marketing Officer of Prandium, Inc. (a restaurant company) (2003-2005);
Director,
Marketing and Senior Consultant of Catalyst, LLC (a corporate consulting
company) (2001-2005).
|
Janis
S. Emplit
|
52
|
Senior
Vice President, Sales and Company Operations of Denny's (October,
2006-present); Senior Vice President for Strategic Services of Denny’s
(2003-October, 2006); Senior Vice President and Chief Information Officer
of Denny’s (1999-January 2006).
|
|
|
|
Louis
M. Laguardia
|
59
|
Senior
Vice President, Human Resources and Diversity of Denny's (March,
2007-present); Vice President and Acting Chief People Officer of
Denny's (January 2007-March 2007); Vice President of Talent
Acquisition and Diversity of Denny's (November, 2006-January, 2007);
Vice
President, Staffing and Diversity of Frito Lay, Inc. North America (a
snack food division of PepsiCo, Inc.) (2003-2006); Senior
Vice President and Global Diversity Officer of Blockbuster, Inc. (an
in-home movie entertainment provider)
(2002-2003).
|
|
|
|
Nelson
J. Marchioli
|
58
|
Chief
Executive Officer and President of Denny’s
(2001-present).
|
|
|
|
Rhonda
J. Parish
|
51
|
Executive
Vice President of Denny’s (1998-present); Chief Legal Officer (October,
2006-present); Secretary of Denny's (1995-present); Chief Administrative
Officer of Denny’s (2005-October, 2006); Chief Human Resources Officer of
Denny’s (2005-October, 2006); and General Counsel of Denny's
(1995-October, 2006).
|
|
|
|
Samuel
M. Wilensky
|
50
|
Senior Vice
President, Sales and Franchise
Operations of Denny's (October, 2006-present); Acting Head of
Operations of Denny's (October, 2006-present); Senior Vice President,
Franchise Operations of Denny’s, Inc. (January, 2006-October, 2006);
Division Vice President, Franchise Operations of Denny’s, Inc.
(2001-2006).
|
|
|
|
F.
Mark Wolfinger
|
52
|
Executive
Vice President, Growth Initiatives of Denny's (October,
2006-present); Chief Financial Officer of Denny’s (2005-present); Senior
Vice President of Denny's (2005-October, 2006); Executive Vice President
and Chief Financial Officer of Danka Business Systems (a document imaging
company) (1998-2005).
|
Risk
Factors
|
•
|
restaurant
location;
|
•
|
number and location of competing restaurants; |
•
|
food quality and value; |
•
|
quality and speed of service; |
•
|
attractiveness and repair and
maintenance of facilities; and
|
•
|
the effectiveness of marketing
and advertising programs.
|
•
|
consumer
tastes;
|
•
|
national, regional and local economic conditions; and |
•
|
demographic
trends.
|
•
|
traffic
patterns;
|
•
|
demographic
consideration; and
|
•
|
the
type, number and location of competing
restaurants.
|
•
|
poor
food quality;
|
•
|
illness;
|
•
|
injury;
and
|
•
|
other
health concerns or operating
issues.
|
•
|
inflation;
|
|
|
•
|
increased
food costs;
|
•
|
increased
energy costs;
|
•
|
labor
and employee benefits costs (including increases in minimum hourly wage
and employment tax rates);
|
•
|
regional
weather conditions; and
|
•
|
the
availability of experienced management and hourly
employees.
|
•
|
costs
and availability of capital for the Company and/or
franchisee;
|
•
|
competition
for restaurant sites;
|
•
|
negotiation
of favorable purchase or lease terms for restaurant
sites;
|
•
|
timely
development of new restaurants;
|
•
|
inability
to obtain all required governmental approvals and
permits;
|
•
|
developed
restaurants not achieving the expected revenue or cash flow;
and
|
•
|
general
economic conditions;
|
•
|
health;
|
•
|
sanitation;
|
•
|
environmental
matters;
|
•
|
safety;
|
•
|
the
sale of alcoholic beverages; and
|
•
|
hiring
and employment practices, including minimum wage
laws.
|
•
|
make
it more difficult for us to satisfy our obligations with respect to our
indebtedness;
|
•
|
require
us to continue to dedicate a substantial portion of our cash flow from
operations to pay interest and principal on our indebtedness, which would
reduce the availability of our cash flow to fund future working capital,
capital expenditures, acquisitions and other general corporate
purposes;
|
•
|
increase
our vulnerability to general adverse economic and industry
conditions;
|
•
|
limit
our flexibility in planning for, or reacting to, changes in our business
and the industry in which we operate;
|
•
|
restrict
us from making strategic acquisitions or pursuing business
opportunities;
|
•
|
place
us at a competitive disadvantage compared to our competitors that have
relatively less indebtedness; and
|
•
|
limit
our ability to borrow additional
funds.
|
•
|
consumer
tastes;
|
•
|
the
success of our marketing initiatives and other efforts by us to
increase guest traffic in our restaurants; and
|
•
|
prevailing
economic conditions and other matters, many of which are beyond our
control.
|
•
|
incur
additional indebtedness;
|
•
|
pay
dividends or make distributions or certain other restricted
payments;
|
•
|
make
certain investments;
|
•
|
create
dividend or other payment restrictions affecting restricted
subsidiaries;
|
•
|
issue
or sell capital stock of restricted subsidiaries;
|
•
|
guarantee
indebtedness;
|
•
|
enter
into transactions with stockholders or affiliates;
|
•
|
create
liens;
|
•
|
sell
assets and use the proceeds thereof;
|
•
|
engage
in sale-leaseback transactions; and
|
•
|
enter
into certain mergers and
consolidations.
|
Unresolved Staff
Comments
|
Properties
|
2007 |
2006
|
||||||||||||
State/Country
|
Company
Owned
|
Franchised/Licensed
|
Company
Owned
|
Franchised/Licensed
|
|||||||||
Alabama
|
3 | — | 3 | — | |||||||||
Alaska
|
— | 4 | — | 4 | |||||||||
Arizona
|
18 | 56 | 23 | 49 | |||||||||
Arkansas
|
— | 9 | — | 9 | |||||||||
California
|
131 | 272 | 157 | 244 | |||||||||
Colorado
|
7 | 19 | 7 | 19 | |||||||||
Connecticut
|
— | 8 | — | 8 | |||||||||
District
of Columbia
|
— | 1 | — | 1 | |||||||||
Delaware
|
2 | — | 3 | — | |||||||||
Florida
|
25 | 132 | 57 | 103 | |||||||||
Georgia
|
— | 12 | — | 12 | |||||||||
Hawaii
|
4 | 3 | 4 | 3 | |||||||||
Idaho
|
— | 7 | — | 7 | |||||||||
Illinois
|
28 | 23 | 31 | 21 | |||||||||
Indiana
|
3 | 30 | 3 | 30 | |||||||||
Iowa
|
— | 1 | — | 1 | |||||||||
Kansas
|
— | 8 | — | 8 | |||||||||
Kentucky
|
6 | 6 | 6 | 6 | |||||||||
Louisiana
|
2 | 1 | 2 | 1 | |||||||||
Maine
|
— | 6 | — | 6 | |||||||||
Maryland
|
6 | 17 | 6 | 19 | |||||||||
Massachusetts
|
— | 6 | — | 6 | |||||||||
Michigan
|
10 | 12 | 19 | 3 | |||||||||
Minnesota
|
3 | 13 | 3 | 13 | |||||||||
Mississippi
|
1 | — | 1 | — | |||||||||
Missouri
|
5 | 30 | 5 | 31 | |||||||||
Montana
|
— | 4 | — | 4 | |||||||||
Nebraska
|
— | 1 | — | 1 | |||||||||
Nevada
|
8 | 21 | 10 | 16 | |||||||||
New
Hampshire
|
— | 3 | — | 3 | |||||||||
New
Jersey
|
6 | 5 | 6 | 5 | |||||||||
New
Mexico
|
— | 22 | 2 | 18 | |||||||||
New
York
|
33 | 11 | 33 | 12 | |||||||||
North
Carolina
|
4 | 13 | 4 | 13 | |||||||||
North
Dakota
|
— | 3 | — | 3 | |||||||||
Ohio
|
14 | 20 | 21 | 13 | |||||||||
Oklahoma
|
— | 21 | 3 | 19 | |||||||||
Oregon
|
— | 23 | — | 23 | |||||||||
Pennsylvania
|
30 | 7 | 30 | 7 | |||||||||
Rhode
Island
|
— | 2 | — | 2 | |||||||||
South
Carolina
|
— | 12 | 9 | 3 | |||||||||
South
Dakota
|
— | 2 | — | 2 | |||||||||
Tennessee
|
2 | 1 | 2 | 1 | |||||||||
Texas
|
27 | 130 | 35 | 117 | |||||||||
Utah
|
— | 20 | — | 20 | |||||||||
Vermont
|
— | 2 | — | 2 | |||||||||
Virginia
|
7 | 16 | 8 | 14 | |||||||||
Washington
|
— | 52 | 19 | 35 | |||||||||
West
Virginia
|
— | 2 | — | 2 | |||||||||
Wisconsin
|
9 | 8 | 9 | 8 | |||||||||
Guam
|
— | 2 | — | 2 | |||||||||
Puerto
Rico
|
— | 10 | — | 10 | |||||||||
Canada
|
— | 49 | — | 51 | |||||||||
Other
International
|
— | 14 | — | 14 | |||||||||
Total
|
394 | 1,152 | 521 | 1,024 |
|
|
Company-Owned Units
|
|
|
Franchised
Units
|
|
|
Total
|
|
|
Own
land and building
|
|
|
102
|
|
|
22
|
|
|
124
|
|
Lease
land and own building
|
|
|
21
|
|
|
—
|
|
|
21
|
|
Lease
both land and building
|
|
|
271
|
|
|
305
|
|
|
576
|
|
|
|
|
394
|
|
|
327
|
|
|
721
|
|
Legal
Proceedings
|
Submission of Matters to a
Vote of Security
Holders
|
Market for Registrant’s Common
Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities
|
High
|
Low
|
|||||||
2007
|
||||||||
First
quarter
|
$ | 5.60 | $ | 4.19 | ||||
Second
quarter
|
5.00 | 4.20 | ||||||
Third
quarter
|
4.66 | 3.56 | ||||||
Fourth
quarter
|
4.99 | 3.73 | ||||||
2006
|
||||||||
First
quarter
|
$ | 5.10 | $ | 3.65 | ||||
Second
quarter
|
5.26 | 3.45 | ||||||
Third
quarter
|
3.99 | 2.49 | ||||||
Fourth
quarter
|
4.86 | 3.30 |
Russell 2000® Index (1) | Peer Group (2) | Denny's Corporation | ||||||||||
December 25, 2002 | $ | 100.00 | $ | 100.00 | $ | 100.00 | ||||||
December 31, 2003 | $ | 147.25 | $ | 125.70 | $ | 64.05 | ||||||
December 29, 2004 | $ | 174.25 | $ | 145.23 | $ | 703.05 | ||||||
December 28, 2005 | $ | 182.20 | $ | 172.17 | $ | 629.60 | ||||||
December 27, 2006 | $ | 215.62 | $ | 198.44 | $ | 735.89 | ||||||
December 26, 2007 | $ | 212.29 | $ | 154.95 | $ | 585.85 |
(1) | |
(2) |
The
peer group consists of 20 public companies that operate in the restaurant
industry. This peer group has been revised from the prior year
to account for companies that are no longer publicly-held and to include a
broader range of competitive restaurants and restaurant operating
models. The peer group includes the following companies:
Burger
King Holdings, Inc. (BKC), Bob Evans Farms, Inc. (BOBE), Buffalo Wild
Wings, Inc. (BWLD), CBRL Group Inc. (CBRL), O’Charleys Inc. (CHUX), CKE
Restaurants, Inc. (CKR), California Pizza Kitchen, Inc. (CPKI), Domino’s
Pizza Inc. (DPZ), Darden Restaurants, Inc. (DRI), Brinker International,
Inc. (EAT), IHOP Corporation (IHP), Jack In The Box Inc. (JBX), Panera
Bread Company (PNRA), Papa John’s International, Inc. (PZZA), Red Robin
Gourmet Burgers, Inc. (RRGB), Ruby Tuesday, Inc. (RT), Steak 'n Shake
Company (SNS), Sonic Corp. (SONC), Texas Roadhouse, Inc. (TXRH) and
Wendy’s
International, Inc. (WEN).
|
Item 6. | Selected Financial Data |
Fiscal Year
Ended
|
||||||||||||||||||||
December 26,
2007
|
December 27,
2006
|
December 28,
2005
|
December 29,
2004
|
December 31,
2003(a)
|
||||||||||||||||
(In millions, except ratios and
per share amounts)
|
||||||||||||||||||||
Statement of Operations
Data:
|
||||||||||||||||||||
Operating
revenue
|
$ |
939.4
|
$ |
994.0
|
$ |
978.7
|
$ |
960.0
|
$ |
940.9
|
||||||||||
Operating
income
|
83.5
|
110.5
|
48.5
|
53.8
|
46.0
|
|||||||||||||||
Income
(loss) from continuing operations
before
cumulative effect of change in accounting principle
|
34.7
|
30.1
|
(7.3 | ) | (37.7 | ) | (33.8 | ) | ||||||||||||
Cumulative
effect of change in accounting principle, net of tax
|
—
|
0.2
|
—
|
—
|
—
|
|||||||||||||||
Income
(loss) from continuing operations
|
34.7
|
30.3
|
(7.3 | ) | (37.7 | ) | (33.8 | ) | ||||||||||||
Basic
net income (loss) per share:
|
||||||||||||||||||||
Basic
net income (loss) before cumulative
effect
of change in accounting principle, net of tax
|
$ |
0.37
|
$ |
0.33
|
$ | (0.08 | ) | $ | (0.58 | ) | $ | (0.83 | ) | |||||||
Cumulative
effect of change in accounting
principle,
net of tax
|
—
|
0.00
|
—
|
—
|
—
|
|||||||||||||||
Basic
net income (loss) per share from
continuing
operations
|
$ |
0.37
|
$ |
0.33
|
$ | (0.08 | ) | $ | (0.58 | ) | $ | (0.83 | ) | |||||||
Diluted
net income (loss) per share:
|
||||||||||||||||||||
Diluted
net income (loss) before cumulative
effect
of change in accounting principle, net of tax
|
$ |
0.35
|
$ |
0.31
|
$ | (0.08 | ) | $ | (0.58 | ) | $ | (0.83 | ) | |||||||
Cumulative
of effect of change in
accounting
principle, net of tax
|
—
|
0.00
|
—
|
—
|
—
|
|||||||||||||||
Diluted
net income (loss) per share from
continuing
operations
|
$ |
0.35
|
$ |
0.31
|
$ | (0.08 | ) | $ | (0.58 | ) | $ | (0.83 | ) | |||||||
Cash
dividends per common share (b)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Balance Sheet Data (at end of
period):
|
||||||||||||||||||||
Current
assets (d)
|
$ |
57.9
|
$ |
63.2
|
$ |
62.1
|
$ |
42.4
|
$ |
30.4
|
||||||||||
Working
capital deficit (c)(d)
|
(73.6 | ) | (72.6 | ) | (86.3 | ) | (93.4 | ) | (161.2 | ) | ||||||||||
Net
property and equipment
|
184.6
|
236.3
|
288.1
|
285.4
|
293.2
|
|||||||||||||||
Total
assets (d)
|
381.1
|
444.4
|
511.7
|
499.3
|
495.4
|
|||||||||||||||
Long-term
debt, excluding current portion
|
346.8
|
440.7
|
545.7
|
547.4
|
538.3
|
(a)
|
The
fiscal year ended December 31, 2003 includes 53 weeks of operations
as compared with 52 weeks for all other years presented. We estimate that
the additional, or 53rd, week added approximately $22.4 million of
operating revenue in 2003.
|
|
|
(b)
|
Our
bank facilities have prohibited, and our previous and current public debt
indentures have significantly limited, distributions and dividends on
Denny’s Corporation’s (and its predecessors’) common equity securities.
See Note 10 to our Consolidated Financial
Statements.
|
|
|
(c)
|
A
negative working capital position is not unusual for a restaurant
operating company. The decrease in working capital deficit from
December 31, 2003 to December 29, 2004 is related
primarily to the use of cash received during the recapitalization
transactions completed during the third and fourth quarters of 2004 to
repay outstanding amounts related to term loans and revolving loans under
our previous credit facility that had a December 20, 2004 expiration
date.
|
|
|
(d)
|
Fiscal
years 2003 through 2006 have been adjusted from amounts previously
reported to reflect certain adjustments as discussed in “Adjustments to
Equity” in Note 2 to our Consolidated Financial
Statements.
|
Management’s Discussion and
Analysis of Financial Condition and Results of
Operations
|
Fiscal Year
Ended
|
||||||||||||||||||||||||
December 26,
2007
|
December 27,
2006
|
December 28,
2005
|
||||||||||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Company
restaurant sales
|
$ |
844,621
|
89.9 | % | $ |
904,374
|
91.0 | % | $ |
888,942
|
90.8 | % | ||||||||||||
Franchise
and license revenue
|
94,747
|
10.1 | % |
89,670
|
9.0 | % |
89,783
|
9.2 | % | |||||||||||||||
Total
operating revenue
|
939,368
|
100.0 | % |
994,044
|
100.0 | % |
978,725
|
100.0 | % | |||||||||||||||
Costs
of company restaurant sales (a):
|
||||||||||||||||||||||||
Product
costs
|
215,943
|
25.6 | % |
226,404
|
25.0 | % |
224,803
|
25.3 | % | |||||||||||||||
Payroll
and benefits
|
355,710
|
42.1 | % |
372,292
|
41.2 | % |
372,644
|
41.9 | % | |||||||||||||||
Occupancy
|
50,977
|
6.0 | % |
51,677
|
5.7 | % |
51,057
|
5.7 | % | |||||||||||||||
Other
operating expenses
|
123,310
|
14.6 | % |
131,404
|
14.5 | % |
130,883
|
14.7 | % | |||||||||||||||
Total
costs of company restaurant sales
|
745,940
|
88.3 | % |
781,777
|
86.4 | % |
779,387
|
87.7 | % | |||||||||||||||
Costs
of franchise and license revenue (a)
|
28,005
|
29.6 | % |
27,910
|
31.1 | % |
28,758
|
32.0 | % | |||||||||||||||
General
and administrative expenses
|
67,374
|
7.2 | % |
66,426
|
6.7 | % |
62,911
|
6.4 | % | |||||||||||||||
Depreciation
and other amortization
|
49,347
|
5.3 | % |
55,290
|
5.6 | % |
56,126
|
5.7 | % | |||||||||||||||
Operating
gains, losses and other charges, net
|
(34,828 | ) | (3.7 | %) | (47,882 | ) | (4.8 | %) |
3,090
|
0.3 | % | |||||||||||||
Total
operating costs and expenses
|
855,838
|
91.1 | % |
883,521
|
88.9 | % |
930,272
|
95.0 | % | |||||||||||||||
Operating
income
|
83,530
|
8.9 | % |
110,523
|
11.1 | % |
48,453
|
5.0 | % | |||||||||||||||
Other
expenses:
|
||||||||||||||||||||||||
Interest
expense, net
|
42,957
|
4.6 | % |
57,720
|
5.8 | % |
55,172
|
5.6 | % | |||||||||||||||
Other
nonoperating expense (income), net
|
668
|
0.1 | % |
8,029
|
0.8 | % | (602 | ) | (0.1 | %) | ||||||||||||||
Total
other expenses, net
|
43,625
|
4.6 | % |
65,749
|
6.6 | % |
54,570
|
5.6 | % | |||||||||||||||
Net
income (loss) before income taxes and cumulative
effect
of change in accounting principle
|
39,905
|
4.2 | % |
44,774
|
4.5 | % | (6,117 | ) | (0.6 | %) | ||||||||||||||
Provision
for income taxes
|
5,192
|
0.6 | % |
14,668
|
1.5 | % |
1,211
|
0.1 | % | |||||||||||||||
Net
income (loss) before cumulative effect of change
in
accounting principle
|
34,713
|
3.7 | % |
30,106
|
3.0 | % | (7,328 | ) | (0.7 | %) | ||||||||||||||
Cumulative
effect of change in accounting principle
|
—
|
— | % |
232
|
0.0 | % |
—
|
— | % | |||||||||||||||
Net
income (loss)
|
$ |
34,713
|
3.7 | % | $ |
30,338
|
3.1 | % | $ | (7,328 | ) | (0.7 | %) | |||||||||||
Other Data: | ||||||||||||||||||||||||
Company-owned average unit sales | $ | 1,716 | $ | 1,693 | $ | 1,642 | ||||||||||||||||||
Franchise average unit sales | $ | 1,523 | $ | 1,481 | $ | 1,408 | ||||||||||||||||||
Company-owned
equivalent units (b)
|
492 | 534 | 541 | |||||||||||||||||||||
Franchise equivalent units (b) | 1,049 | 1,027 | 1,038 | |||||||||||||||||||||
Same-store
sales increase (company-owned) (c)(d)
|
0.3 | % | 2.5 | % | 3.3 | % | ||||||||||||||||||
Guest
check average increase (d)
|
4.6 | % | 4.4 | % | 4.4 | % | ||||||||||||||||||
Guest
count decrease (d)
|
(4.1 | %) | (1.8 | %) | (1.0 | %) | ||||||||||||||||||
Same-store
sales increase (franchised and licensed
(units)
(c)(d)
|
1.7 | % | 3.6 | % | 5.2 | % |
(a)
|
Costs of company restaurant sales percentages are as a percentage of company restaurant sales. Costs of franchise and license revenue percentages are as a percentage of franchise and license revenue. All other percentages are as a percentage of total operating revenue. |
(b) |
Equivalent
units are calculated as the weighted average number of units outstanding
during a defined time period.
|
(c) |
Same-store
sales include sales from restaurants that were open the same period in
2007, 2006 and 2005.
|
(d) |
Prior
year amounts have not been restated for 2007 comparable
units.
|
2007
|
2006
|
|||||||
Company-owned
restaurants, beginning of period
|
521
|
543
|
||||||
Units
opened
|
5
|
3
|
||||||
Units
acquired from franchisees
|
1
|
1
|
||||||
Units
sold to franchisees
|
(130 | ) |
—
|
|||||
Units
closed
|
(3 | ) | (26 | ) | ||||
End
of period
|
394
|
521
|
||||||
Franchised
and licensed restaurants, beginning of period
|
1,024
|
1,035
|
||||||
Units
opened
|
18
|
17
|
||||||
Units
acquired by Company
|
(1 | ) | (1 | ) | ||||
Units
purchased from Company
|
130 |
—
|
||||||
Units
closed
|
(19 | ) | (27 | ) | ||||
End
of period
|
1,152
|
1,024
|
||||||
Total
company-owned, franchised and licensed restaurants, end of
period
|
1,546
|
1,545
|
Fiscal Year
Ended
|
||||||||||||||||
December 26,
2007
|
December 27,
2006
|
|||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||
Utilities
|
$ |
40,898
|
4.8 | % | $ |
44,329
|
4.9 | % | ||||||||
Repairs
and maintenance
|
18,300
|
2.2 | % |
18,252
|
2.0 | % | ||||||||||
Marketing
|
27,469
|
3.3 | % |
29,879
|
3.3 | % | ||||||||||
Legal
|
3,621
|
0.4 | % |
1,708
|
0.2 | % | ||||||||||
Other
|
33,022
|
3.9 | % |
37,236
|
4.1 | % | ||||||||||
Other
operating expenses
|
$ |
123,310
|
14.6 | % | $ |
131,404
|
14.5 | % |
Fiscal Year
Ended
|
||||||||||||||||
December 26,
2007
|
December 27,
2006
|
|||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||
Royalties
|
$ |
63,127
|
66.6 | % | $ |
60,217
|
67.2 | % | ||||||||
Initial and other fees | 6,349 | 6.7 | % | 1,086 | 1.2 | % | ||||||||||
Occupancy
revenue
|
25,271
|
26.7 | % |
28,367
|
31.6 | % | ||||||||||
Franchise
and license revenue
|
94,747
|
100.0 | % |
89,670
|
100.0 | % | ||||||||||
Occupancy
costs
|
20,225
|
21.4 | % |
19,784
|
22.1 | % | ||||||||||
Other
direct costs
|
7,780
|
8.2 | % |
8,126
|
9.0 | % | ||||||||||
Costs
of franchise and license revenue
|
$ |
28,005
|
29.6 | % | $ |
27,910
|
31.1 | % |
Fiscal Year
Ended
|
||||||||
December 26,
2007
|
December 27,
2006
|
|||||||
(In
thousands)
|
||||||||
Share-based
compensation
|
$ |
4,774
|
$ |
7,627
|
||||
Other
general and administrative expenses
|
62,600
|
58,799
|
||||||
Total
general and administrative expenses
|
$ |
67,374
|
$ |
66,426
|
Fiscal Year
Ended
|
||||||||
December 26,
2007
|
December 27,
2006
|
|||||||
(In
thousands)
|
||||||||
Depreciation
of property and equipment
|
$ |
37,994
|
$ |
44,133
|
||||
Amortization
of capital lease assets
|
4,703
|
4,682
|
||||||
Amortization
of intangible assets
|
6,650
|
6,475
|
||||||
Total
depreciation and amortization
|
$ |
49,347
|
$ |
55,290
|
Fiscal Year
Ended
|
||||||||
December 26,
2007
|
December 27,
2006
|
|||||||
(In
thousands)
|
||||||||
Gains on dispositions of assets and other, net | $ | (42,774 | ) | $ | (56,801 | ) | ||
Restructuring charges and exit costs | 6,870 | 6,225 | ||||||
Impairment
charges
|
1,076
|
2,694
|
||||||
Operating
gains, losses and other charges, net
|
$ | (34,828 | ) | $ | (47,882 | ) |
Fiscal Year
Ended
|
||||||||
December 26,
2007
|
December 27,
2006
|
|||||||
(In
thousands)
|
||||||||
Exit
costs
|
$ |
1,665
|
$ |
4,254
|
||||
Severance
and other restructuring charges
|
5,205
|
1,971
|
||||||
Total
restructuring and exist costs
|
$ |
6,870
|
$ |
6,225
|
Fiscal Year
Ended
|
||||||||
December 26,
2007
|
December 27,
2006
|
|||||||
(In
thousands)
|
||||||||
Interest
on senior notes
|
$ |
17,452
|
$ |
17,452
|
||||
Interest
on credit facilities
|
16,296
|
27,889
|
||||||
Interest
on capital lease liabilities
|
3,868
|
4,361
|
||||||
Letters
of credit and other fees
|
2,280
|
2,999
|
||||||
Interest
income
|
(1,372 | ) | (1,822 | ) | ||||
Total
cash interest
|
38,524
|
50,879
|
||||||
Amortization
of deferred financing costs
|
1,177
|
3,316
|
||||||
Interest
accretion on other liabilities
|
3,256
|
3,525
|
||||||
Total
interest expense, net
|
$ |
42,957
|
$ |
57,720
|
Fiscal Year
Ended
|
||||||||||||||||
December 27,
2006
|
December 28,
2005
|
|||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||
Utilities
|
$ |
44,329
|
4.9 | % | $ |
42,727
|
4.8 | % | ||||||||
Repairs
and maintenance
|
18,252
|
2.0 | % |
18,677
|
2.1 | % | ||||||||||
Marketing
|
29,879
|
3.3 | % |
28,437
|
3.2 | % | ||||||||||
Legal
settlement costs
|
1,708
|
0.2 | % |
8,288
|
0.9 | % | ||||||||||
Other
|
37,236
|
4.1 | % |
32,754
|
3.7 | % | ||||||||||
Other
operating expenses
|
$ |
131,404
|
14.5 | % | $ |
130,883
|
14.7 | % |
Fiscal Year
Ended
|
||||||||||||||||
December 27,
2006
|
December 28,
2005
|
|||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||
Royalties
|
$ |
60,217
|
67.2 | % | $ |
58,142
|
64.8 | % | ||||||||
Initial and other fees | 1,086 | 1.2 | % | 851 | 0.9 | % | ||||||||||
Occupancy
revenue
|
28,367
|
31.6 | % |
30,790
|
34.3 | % | ||||||||||
Franchise
and license revenue
|
89,670
|
100.0 | % |
89,783
|
100.0 | % | ||||||||||
Occupancy
costs
|
19,784
|
22.1 | % |
21,031
|
23.4 | % | ||||||||||
Other
direct costs
|
8,126
|
9.0 | % |
7,727
|
8.6 | % | ||||||||||
Costs
of franchise and license revenue
|
$ |
27,910
|
31.1 | % | $ |
28,758
|
32.0 | % |
Fiscal Year
Ended
|
||||||||
December 27,
2006
|
December 28,
2005
|
|||||||
(In
thousands)
|
||||||||
Share-based
compensation
|
$ |
7,627
|
$ |
7,801
|
||||
Other
general and administrative expenses
|
58,799
|
55,110
|
||||||
Total
general and administrative expenses
|
$ |
66,426
|
$ |
62,911
|
Fiscal Year
Ended
|
||||||||
December 27,
2006
|
December 28,
2005
|
|||||||
(In
thousands)
|
||||||||
Depreciation
of property and equipment
|
$ |
44,133
|
$ |
45,259
|
||||
Amortization
of capital lease assets
|
4,682
|
3,582
|
||||||
Amortization
of intangible assets
|
6,475
|
7,285
|
||||||
Total
depreciation and amortization
|
$ |
55,290
|
$ |
56,126
|
Fiscal Year
Ended
|
||||||||
December 27,
2006
|
December 28,
2005
|
|||||||
(In
thousands)
|
||||||||
Gains on dispositions of assets and other, net | $ | (56,801 | ) | $ | (3,283 | ) | ||
Restructuring
charges and exit costs
|
6,225
|
5,199
|
||||||
Impairment
charges
|
2,694
|
1,174
|
||||||
Operating
gains, losses and other charges, net
|
$ | (47,882 | ) | $ |
3,090
|
Fiscal Year
Ended
|
||||||||
December 27,
2006
|
December 28,
2005
|
|||||||
(In
thousands)
|
||||||||
Exit
costs
|
$ |
4,254
|
$ |
1,898
|
||||
Severance
and other restructuring charges
|
1,971
|
3,301
|
||||||
Total
restructuring and exist costs
|