Georgia | 58-1575035 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Page | ||||
Item 1. | FINANCIAL STATEMENTS (UNAUDITED) |
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
(Dollars in millions and shares in thousands, except per share data) (Unaudited) | 2016 | 2015 | 2016 | 2015 | |||||||||||
Interest Income | |||||||||||||||
Interest and fees on loans | $1,245 | $1,139 | $3,670 | $3,345 | |||||||||||
Interest and fees on loans held for sale | 25 | 20 | 62 | 66 | |||||||||||
Interest and dividends on securities available for sale | 159 | 153 | 483 | 430 | |||||||||||
Trading account interest and other | 22 | 21 | 70 | 61 | |||||||||||
Total interest income | 1,451 | 1,333 | 4,285 | 3,902 | |||||||||||
Interest Expense | |||||||||||||||
Interest on deposits | 67 | 54 | 188 | 165 | |||||||||||
Interest on long-term debt | 68 | 60 | 191 | 196 | |||||||||||
Interest on other borrowings | 8 | 8 | 29 | 23 | |||||||||||
Total interest expense | 143 | 122 | 408 | 384 | |||||||||||
Net interest income | 1,308 | 1,211 | 3,877 | 3,518 | |||||||||||
Provision for credit losses | 97 | 32 | 343 | 114 | |||||||||||
Net interest income after provision for credit losses | 1,211 | 1,179 | 3,534 | 3,404 | |||||||||||
Noninterest Income | |||||||||||||||
Service charges on deposit accounts | 162 | 159 | 477 | 466 | |||||||||||
Other charges and fees | 93 | 97 | 290 | 285 | |||||||||||
Card fees | 83 | 83 | 243 | 247 | |||||||||||
Investment banking income | 147 | 115 | 372 | 357 | |||||||||||
Trading income | 65 | 31 | 154 | 140 | |||||||||||
Mortgage production related income | 118 | 58 | 288 | 217 | |||||||||||
Mortgage servicing related income | 49 | 40 | 164 | 113 | |||||||||||
Trust and investment management income | 80 | 86 | 230 | 255 | |||||||||||
Retail investment services | 71 | 77 | 212 | 229 | |||||||||||
Gain on sale of premises | — | — | 52 | — | |||||||||||
Net securities gains | — | 7 | 4 | 21 | |||||||||||
Other noninterest income | 21 | 58 | 83 | 173 | |||||||||||
Total noninterest income | 889 | 811 | 2,569 | 2,503 | |||||||||||
Noninterest Expense | |||||||||||||||
Employee compensation | 687 | 641 | 1,994 | 1,926 | |||||||||||
Employee benefits | 86 | 84 | 315 | 326 | |||||||||||
Outside processing and software | 225 | 200 | 626 | 593 | |||||||||||
Net occupancy expense | 93 | 86 | 256 | 255 | |||||||||||
Equipment expense | 44 | 41 | 126 | 123 | |||||||||||
Marketing and customer development | 38 | 42 | 120 | 104 | |||||||||||
Regulatory assessments | 47 | 32 | 127 | 104 | |||||||||||
Operating losses | 35 | 3 | 85 | 33 | |||||||||||
Credit and collection services | 17 | 8 | 47 | 52 | |||||||||||
Amortization | 14 | 9 | 35 | 22 | |||||||||||
Other noninterest expense | 123 | 118 | 341 | 334 | |||||||||||
Total noninterest expense | 1,409 | 1,264 | 4,072 | 3,872 | |||||||||||
Income before provision for income taxes | 691 | 726 | 2,031 | 2,035 | |||||||||||
Provision for income taxes | 215 | 187 | 611 | 579 | |||||||||||
Net income including income attributable to noncontrolling interest | 476 | 539 | 1,420 | 1,456 | |||||||||||
Net income attributable to noncontrolling interest | 2 | 2 | 7 | 7 | |||||||||||
Net income | $474 | $537 | $1,413 | $1,449 | |||||||||||
Net income available to common shareholders | $457 | $519 | $1,363 | $1,396 | |||||||||||
Net income per average common share: | |||||||||||||||
Diluted | $0.91 | $1.00 | $2.70 | $2.67 | |||||||||||
Basic | 0.92 | 1.01 | 2.72 | 2.70 | |||||||||||
Dividends declared per common share | 0.26 | 0.24 | 0.74 | 0.68 | |||||||||||
Average common shares - diluted | 500,885 | 518,677 | 505,619 | 522,634 | |||||||||||
Average common shares - basic | 496,304 | 513,010 | 501,036 | 516,970 |
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
(Dollars in millions) (Unaudited) | 2016 | 2015 | 2016 | 2015 | |||||||||||
Net income | $474 | $537 | $1,413 | $1,449 | |||||||||||
Components of other comprehensive (loss)/income: | |||||||||||||||
Change in net unrealized (losses)/gains on securities available for sale, net of tax of ($19), $70, $228, and $6, respectively | (32 | ) | 119 | 383 | 4 | ||||||||||
Change in net unrealized (losses)/gains on derivative instruments, net of tax of ($51), $50, $81, and $57, respectively | (86 | ) | 84 | 137 | 94 | ||||||||||
Change in credit risk adjustment on long-term debt, net of tax of ($2), $0, ($3), and $0, respectively 1 | (3 | ) | — | (5 | ) | — | |||||||||
Change related to employee benefit plans, net of tax of $2, $1, $39, and ($44), respectively | 3 | 3 | 65 | (64 | ) | ||||||||||
Total other comprehensive (loss)/income, net of tax | (118 | ) | 206 | 580 | 34 | ||||||||||
Total comprehensive income | $356 | $743 | $1,993 | $1,483 |
September 30, | December 31, | ||||||
(Dollars in millions and shares in thousands, except per share data) | 2016 | 2015 | |||||
Assets | (Unaudited) | ||||||
Cash and due from banks | $8,019 | $4,299 | |||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 1,697 | 1,277 | |||||
Interest-bearing deposits in other banks | 24 | 23 | |||||
Cash and cash equivalents | 9,740 | 5,599 | |||||
Trading assets and derivative instruments 1 | 7,044 | 6,119 | |||||
Securities available for sale | 29,672 | 27,825 | |||||
Loans held for sale ($3,026 and $1,494 at fair value at September 30, 2016 and December 31, 2015, respectively) | 3,772 | 1,838 | |||||
Loans 2 ($234 and $257 at fair value at September 30, 2016 and December 31, 2015, respectively) | 141,532 | 136,442 | |||||
Allowance for loan and lease losses | (1,743 | ) | (1,752 | ) | |||
Net loans | 139,789 | 134,690 | |||||
Premises and equipment, net | 1,510 | 1,502 | |||||
Goodwill | 6,337 | 6,337 | |||||
Other intangible assets (MSRs at fair value: $1,119 and $1,307 at September 30, 2016 and December 31, 2015, respectively) | 1,131 | 1,325 | |||||
Other assets | 6,096 | 5,582 | |||||
Total assets | $205,091 | $190,817 | |||||
Liabilities | |||||||
Noninterest-bearing deposits | $43,835 | $42,272 | |||||
Interest-bearing deposits (CDs at fair value: $54 and $0 at September 30, 2016 and December 31, 2015, respectively) | 115,007 | 107,558 | |||||
Total deposits | 158,842 | 149,830 | |||||
Funds purchased | 2,226 | 1,949 | |||||
Securities sold under agreements to repurchase | 1,724 | 1,654 | |||||
Other short-term borrowings | 949 | 1,024 | |||||
Long-term debt 3 ($963 and $973 at fair value at September 30, 2016 and December 31, 2015, respectively) | 11,866 | 8,462 | |||||
Trading liabilities and derivative instruments | 1,484 | 1,263 | |||||
Other liabilities | 3,551 | 3,198 | |||||
Total liabilities | 180,642 | 167,380 | |||||
Shareholders’ Equity | |||||||
Preferred stock, no par value | 1,225 | 1,225 | |||||
Common stock, $1.00 par value | 550 | 550 | |||||
Additional paid-in capital | 9,009 | 9,094 | |||||
Retained earnings | 15,681 | 14,686 | |||||
Treasury stock, at cost, and other 4 | (2,131 | ) | (1,658 | ) | |||
Accumulated other comprehensive income/(loss), net of tax | 115 | (460 | ) | ||||
Total shareholders’ equity | 24,449 | 23,437 | |||||
Total liabilities and shareholders’ equity | $205,091 | $190,817 | |||||
Common shares outstanding 5 | 495,936 | 508,712 | |||||
Common shares authorized | 750,000 | 750,000 | |||||
Preferred shares outstanding | 12 | 12 | |||||
Preferred shares authorized | 50,000 | 50,000 | |||||
Treasury shares of common stock | 53,985 | 41,209 | |||||
1 Includes trading securities pledged as collateral where counterparties have the right to sell or repledge the collateral | $1,495 | $1,377 | |||||
2 Includes loans of consolidated VIEs | 219 | 246 | |||||
3 Includes debt of consolidated VIEs | 230 | 259 | |||||
4 Includes noncontrolling interest | 101 | 108 | |||||
5 Includes restricted shares | 21 | 1,334 |
(Dollars and shares in millions, except per share data) (Unaudited) | Preferred Stock | Common Shares Outstanding | Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock and Other 1 | Accumulated Other Comprehensive (Loss)/Income | Total | ||||||||||||||||||||||
Balance, January 1, 2015 | $1,225 | 525 | $550 | $9,089 | $13,295 | ($1,032 | ) | ($122 | ) | $23,005 | ||||||||||||||||||||
Net income | — | — | — | — | 1,449 | — | — | 1,449 | ||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 34 | 34 | ||||||||||||||||||||||
Change in noncontrolling interest | — | — | — | — | — | (2 | ) | — | (2 | ) | ||||||||||||||||||||
Common stock dividends, $0.68 per share | — | — | — | — | (352 | ) | — | — | (352 | ) | ||||||||||||||||||||
Preferred stock dividends 2 | — | — | — | — | (48 | ) | — | — | (48 | ) | ||||||||||||||||||||
Repurchase of common stock | — | (11 | ) | — | — | — | (465 | ) | — | (465 | ) | |||||||||||||||||||
Exercise of stock options and stock compensation expense | — | — | — | (16 | ) | — | 25 | — | 9 | |||||||||||||||||||||
Restricted stock activity | — | — | — | 14 | (3 | ) | 7 | — | 18 | |||||||||||||||||||||
Amortization of restricted stock compensation | — | — | — | — | — | 13 | — | 13 | ||||||||||||||||||||||
Issuance of stock for employee benefit plans and other | — | — | — | — | — | 3 | — | 3 | ||||||||||||||||||||||
Balance, September 30, 2015 | $1,225 | 514 | $550 | $9,087 | $14,341 | ($1,451 | ) | ($88 | ) | $23,664 | ||||||||||||||||||||
Balance, January 1, 2016 | $1,225 | 509 | $550 | $9,094 | $14,686 | ($1,658 | ) | ($460 | ) | $23,437 | ||||||||||||||||||||
Cumulative effect of credit risk adjustment 3 | — | — | — | — | 5 | — | (5 | ) | — | |||||||||||||||||||||
Net income | — | — | — | — | 1,413 | — | — | 1,413 | ||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 580 | 580 | ||||||||||||||||||||||
Change in noncontrolling interest | — | — | — | — | — | (7 | ) | — | (7 | ) | ||||||||||||||||||||
Common stock dividends, $0.74 per share | — | — | — | — | (370 | ) | — | — | (370 | ) | ||||||||||||||||||||
Preferred stock dividends 2 | — | — | — | — | (49 | ) | — | — | (49 | ) | ||||||||||||||||||||
Repurchase of common stock | — | (15 | ) | — | — | — | (566 | ) | — | (566 | ) | |||||||||||||||||||
Repurchase of common stock warrants | — | — | — | (24 | ) | — | — | — | (24 | ) | ||||||||||||||||||||
Exercise of stock options and stock compensation expense 4 | — | 1 | — | (28 | ) | — | 43 | — | 15 | |||||||||||||||||||||
Restricted stock activity 4 | — | 1 | — | (33 | ) | (4 | ) | 55 | — | 18 | ||||||||||||||||||||
Amortization of restricted stock compensation | — | — | — | — | — | 2 | — | 2 | ||||||||||||||||||||||
Balance, September 30, 2016 | $1,225 | 496 | $550 | $9,009 | $15,681 | ($2,131 | ) | $115 | $24,449 |
SunTrust Banks, Inc. Consolidated Statements of Cash Flows | |||||||
Nine Months Ended September 30 | |||||||
(Dollars in millions) (Unaudited) | 2016 | 2015 | |||||
Cash Flows from Operating Activities | |||||||
Net income including income attributable to noncontrolling interest | $1,420 | $1,456 | |||||
Adjustments to reconcile net income to net cash (used in)/provided by operating activities: | |||||||
Depreciation, amortization, and accretion | 533 | 596 | |||||
Origination of mortgage servicing rights | (198 | ) | (185 | ) | |||
Provisions for credit losses and foreclosed property | 347 | 122 | |||||
Stock-based compensation | 85 | 65 | |||||
Net securities gains | (4 | ) | (21 | ) | |||
Net gain on sale of loans held for sale, loans, and other assets | (376 | ) | (249 | ) | |||
Net (increase)/decrease in loans held for sale | (1,647 | ) | 644 | ||||
Net increase in trading assets | (704 | ) | (183 | ) | |||
Net increase in other assets 1 | (193 | ) | (26 | ) | |||
Net increase/(decrease) in other liabilities 1 | 155 | (164 | ) | ||||
Net cash (used in)/provided by operating activities | (582 | ) | 2,055 | ||||
Cash Flows from Investing Activities | |||||||
Proceeds from maturities, calls, and paydowns of securities available for sale | 3,763 | 4,621 | |||||
Proceeds from sales of securities available for sale | 197 | 2,708 | |||||
Purchases of securities available for sale | (5,297 | ) | (7,861 | ) | |||
Net increase in loans, including purchases of loans | (7,007 | ) | (2,097 | ) | |||
Proceeds from sales of loans | 1,482 | 2,048 | |||||
Purchases of mortgage servicing rights | (101 | ) | (113 | ) | |||
Capital expenditures | (188 | ) | (74 | ) | |||
Payments related to acquisitions, including contingent consideration | (23 | ) | (30 | ) | |||
Proceeds from the sale of other real estate owned and other assets | 171 | 179 | |||||
Net cash used in investing activities | (7,003 | ) | (619 | ) | |||
Cash Flows from Financing Activities | |||||||
Net increase in total deposits | 9,012 | 5,804 | |||||
Net increase/(decrease) in funds purchased, securities sold under agreements to repurchase, and other short-term borrowings | 272 | (5,244 | ) | ||||
Proceeds from issuance of long-term debt and other | 4,924 | 1,237 | |||||
Repayments of long-term debt | (1,448 | ) | (5,670 | ) | |||
Repurchase of common stock | (566 | ) | (465 | ) | |||
Repurchase of common stock warrants | (24 | ) | — | ||||
Common and preferred dividends paid | (412 | ) | (393 | ) | |||
Taxes paid related to net share settlement of equity awards 1 | (47 | ) | (32 | ) | |||
Proceeds from exercise of stock options 1 | 15 | 14 | |||||
Net cash provided by/(used in) financing activities | 11,726 | (4,749 | ) | ||||
Net increase/(decrease) in cash and cash equivalents | 4,141 | (3,313 | ) | ||||
Cash and cash equivalents at beginning of period | 5,599 | 8,229 | |||||
Cash and cash equivalents at end of period | $9,740 | $4,916 | |||||
Supplemental Disclosures: | |||||||
Loans transferred from loans held for sale to loans | $23 | $726 | |||||
Loans transferred from loans to loans held for sale | 315 | 1,734 | |||||
Loans transferred from loans and loans held for sale to other real estate owned | 46 | 52 | |||||
Non-cash impact of debt assumed by purchaser in lease sale | 74 | 129 |
Standard | Description | Required Date of Adoption | Effect on the Financial Statements or Other Significant Matters |
Standards Adopted (or partially adopted) in 2016 | |||
ASU 2015-02, Amendments to the Consolidation Analysis | The ASU rescinds the indefinite deferral of previous amendments to ASC Topic 810, Consolidation, for certain entities and amends components of the consolidation analysis under ASC Topic 810, including evaluating limited partnerships and similar legal entities, evaluating fees paid to a decision maker or service provider as a variable interest, the effects of fee arrangements and/or related parties on the primary beneficiary determination and investment fund specific matters. The ASU may be adopted either retrospectively or on a modified retrospective basis. | January 1, 2016 | The Company adopted this ASU on a modified retrospective basis beginning January 1, 2016. The adoption of this standard had no impact to the Consolidated Financial Statements. |
ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities | The ASU amends ASC Topic 825, Financial Instruments-Overall, and addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The main provisions require investments in equity securities to be measured at fair value through net income, unless they qualify for a practicability exception, and require fair value changes arising from changes in instrument-specific credit risk for financial liabilities that are measured under the fair value option to be recognized in other comprehensive income. With the exception of disclosure requirements that will be adopted prospectively, the ASU must be adopted on a modified retrospective basis. | January 1, 2018 Early adoption is permitted beginning January 1, 2016 or 2017 for the provision related to changes in instrument-specific credit risk for financial liabilities under the FVO. | The Company early adopted the provision related to changes in instrument-specific credit risk beginning January 1, 2016, which resulted in an immaterial, cumulative effect adjustment from retained earnings to AOCI. The Company is evaluating the impact of the remaining provisions of this ASU on the Consolidated Financial Statements and related disclosures; however, the impact is not expected to be material. |
Standard | Description | Required Date of Adoption | Effect on the Financial Statements or Other Significant Matters |
ASU 2016-09, Improvements to Employee Share-Based Payment Accounting | The ASU amends ASC Topic 718, Compensation-Stock Compensation, which simplifies several aspects of the accounting for employee share-based payments transactions for both public and nonpublic entities, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. Adoption methods are specific to the component of the ASU, ranging from a retrospective and modified retrospective basis to a prospective basis. | January 1, 2017 Early adoption is permitted. | The Company early adopted the ASU on April 1, 2016 with an effective date of January 1, 2016, which resulted in a reclassification of $4 million from APIC to provision for income taxes, representing excess tax benefits previously recognized in APIC, during the first quarter of 2016. For the second and third quarters of 2016, the Company recognized excess tax benefits of $6 million and $1 million, respectively, in the provision for income taxes. The early adoption favorably impacted both basic and diluted EPS by $0.02 per share for the nine months ended September 30, 2016. The effect of the retrospective change in presentation in the Consolidated Statements of Cash Flows related to excess tax benefits for the nine months ended September 30, 2015 (comparative prior year period) was a reclassification of $18 million of excess tax benefits from financing activities to operating activities and a reclassification of $32 million of taxes paid related to net share settlement of equity awards from operating activities to financing activities. The net impact on the Consolidated Statements of Cash Flows was immaterial. The Company had no previously unrecognized excess tax benefits; therefore, there was no impact to the Consolidated Financial Statements as it related to the elimination of the requirement that excess tax benefits be realized before recognition. The Company elected to retain its existing accounting policy election to estimate award forfeitures. |
Standards Not Yet Adopted | |||
ASU 2014-09, Revenue from Contracts with Customers ASU 2015-14, Deferral of the Effective Date ASU 2016-08, Principal versus Agent Considerations ASU 2016-10, Identifying Performance Obligations and Licensing ASU 2016-12, Narrow-Scope Improvements and Practical Expedients | These ASUs supersede the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of the Codification. The core principle of the ASUs is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASUs may be adopted either retrospectively or on a modified retrospective basis to new contracts and existing contracts, with remaining performance obligations as of the effective date. | January 1, 2018 Early adoption is permitted beginning January 1, 2017. | The Company is evaluating the alternative methods of adoption and the anticipated effects on the Consolidated Financial Statements and related disclosures. The Company does not plan to early adopt the standard. |
ASU 2016-02, Leases | The ASU creates ASC Topic 842, Leases, and supersedes Topic 840, Leases. Topic 842 requires lessees to recognize right-of-use assets and associated liabilities that arise from leases, with the exception of short-term leases. The ASU does not make significant changes to lessor accounting; however, there were certain improvements made to align lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. There are several new qualitative and quantitative disclosures required. Upon transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. | January 1, 2019 Early adoption is permitted. | The adoption of this ASU will result in an increase to the Consolidated Balance Sheets for right-of-use assets and associated lease liabilities for operating leases in which the Company is the lessee. The Company is evaluating the other effects of adoption on the Consolidated Financial Statements and related disclosures. |
Standard | Description | Required Date of Adoption | Effect on the Financial Statements or Other Significant Matters |
ASU 2016-07, Simplifying the Transition to the Equity Method of Accounting | The ASU amends ASC Topic 323, Investments-Equity Method and Joint Ventures, to eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investor obtains significant influence over the investee. In addition, if the investor previously held an AFS equity security, the ASU requires that the investor recognize through earnings the unrealized holding gain or loss in AOCI, as of the date it obtains significant influence. The ASU is to be applied on a prospective basis. | January 1, 2017 Early application is permitted. | This ASU will not impact the Consolidated Financial Statements and related disclosures until there is an applicable increase in investment or change in influence resulting in a transition to the equity method. |
ASU 2016-13, Measurement of Credit Losses on Financial Instruments | The ASU amends ASC Topic 326, Financial Instruments-Credit Losses, to replace the incurred loss impairment methodology with a current expected credit loss methodology for financial instruments measured at amortized cost and other commitments to extend credit. For this purpose, expected credit losses reflect losses over the remaining contractual life of an asset, considering the effect of voluntary prepayments and considering available information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts. The resulting allowance for credit losses reflects the portion of the amortized cost basis that the entity does not expect to collect. Additional quantitative and qualitative disclosures are required upon adoption. The CECL model does not apply to AFS debt securities; however the ASU requires entities to record an allowance when recognizing credit losses for AFS securities, rather than recording a direct write-down of the carrying amount. | January 1, 2020 Early adoption is permitted beginning January 1, 2019. | The Company is evaluating the impact the ASU will have on the Company's Consolidated Financial Statements and related disclosures. |
(Dollars in millions) | September 30, 2016 | December 31, 2015 | |||||
Fed funds sold | $31 | $38 | |||||
Securities borrowed | 267 | 277 | |||||
Securities purchased under agreements to resell | 1,399 | 962 | |||||
Total Fed funds sold and securities borrowed or purchased under agreements to resell | $1,697 | $1,277 |
September 30, 2016 | December 31, 2015 | ||||||||||||||||||||||||||
(Dollars in millions) | Overnight and Continuous | Up to 30 days | 30-90 days | Total | Overnight and Continuous | Up to 30 days | Total | ||||||||||||||||||||
U.S. Treasury securities | $27 | $— | $— | $27 | $112 | $— | $112 | ||||||||||||||||||||
Federal agency securities | 112 | 15 | — | 127 | 319 | — | 319 | ||||||||||||||||||||
MBS - agency | 1,026 | 64 | — | 1,090 | 837 | 23 | 860 | ||||||||||||||||||||
CP | 19 | — | — | 19 | 49 | — | 49 | ||||||||||||||||||||
Corporate and other debt securities | 351 | 60 | 50 | 461 | 242 | 72 | 314 | ||||||||||||||||||||
Total securities sold under agreements to repurchase | $1,535 | $139 | $50 | $1,724 | $1,559 | $95 | $1,654 |
(Dollars in millions) | Gross Amount | Amount Offset | Net Amount Presented in Consolidated Balance Sheets | Held/Pledged Financial Instruments | Net Amount | ||||||||||||||
September 30, 2016 | |||||||||||||||||||
Financial assets: | |||||||||||||||||||
Securities borrowed or purchased under agreements to resell | $1,666 | $— | $1,666 | 1 | $1,652 | $14 | |||||||||||||
Financial liabilities: | |||||||||||||||||||
Securities sold under agreements to repurchase | 1,724 | — | 1,724 | 1,724 | — | ||||||||||||||
December 31, 2015 | |||||||||||||||||||
Financial assets: | |||||||||||||||||||
Securities borrowed or purchased under agreements to resell | $1,239 | $— | $1,239 | 1 | $1,229 | $10 | |||||||||||||
Financial liabilities: | |||||||||||||||||||
Securities sold under agreements to repurchase | 1,654 | — | 1,654 | 1,654 | — |
(Dollars in millions) | September 30, 2016 | December 31, 2015 | |||||
Trading Assets and Derivative Instruments: | |||||||
U.S. Treasury securities | $547 | $538 | |||||
Federal agency securities | 259 | 588 | |||||
U.S. states and political subdivisions | 187 | 30 | |||||
MBS - agency | 883 | 553 | |||||
CLO securities | 1 | 2 | |||||
Corporate and other debt securities | 723 | 468 | |||||
CP | 202 | 67 | |||||
Equity securities | 51 | 66 | |||||
Derivative instruments 1 | 1,531 | 1,152 | |||||
Trading loans 2 | 2,660 | 2,655 | |||||
Total trading assets and derivative instruments | $7,044 | $6,119 | |||||
Trading Liabilities and Derivative Instruments: | |||||||
U.S. Treasury securities | $918 | $503 | |||||
MBS - agency | 2 | 37 | |||||
Corporate and other debt securities | 252 | 259 | |||||
Derivative instruments 1 | 312 | 464 | |||||
Total trading liabilities and derivative instruments | $1,484 | $1,263 |
(Dollars in millions) | September 30, 2016 | December 31, 2015 | |||||
Pledged trading assets to secure repurchase agreements 1 | $1,037 | $986 | |||||
Pledged trading assets to secure derivative agreements | 465 | 393 | |||||
Pledged trading assets to secure other arrangements | 40 | 40 |
September 30, 2016 | |||||||||||||||
(Dollars in millions) | Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | |||||||||||
U.S. Treasury securities | $4,850 | $135 | $2 | $4,983 | |||||||||||
Federal agency securities | 324 | 10 | — | 334 | |||||||||||
U.S. states and political subdivisions | 250 | 11 | — | 261 | |||||||||||
MBS - agency | 22,606 | 714 | 4 | 23,316 | |||||||||||
MBS - non-agency residential | 75 | 1 | — | 76 | |||||||||||
ABS | 9 | 2 | — | 11 | |||||||||||
Corporate and other debt securities | 35 | 1 | — | 36 | |||||||||||
Other equity securities 1 | 655 | 1 | 1 | 655 | |||||||||||
Total securities AFS | $28,804 | $875 | $7 | $29,672 | |||||||||||
December 31, 2015 | |||||||||||||||
(Dollars in millions) | Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | |||||||||||
U.S. Treasury securities | $3,460 | $3 | $14 | $3,449 | |||||||||||
Federal agency securities | 402 | 10 | 1 | 411 | |||||||||||
U.S. states and political subdivisions | 156 | 8 | — | 164 | |||||||||||
MBS - agency | 22,877 | 397 | 150 | 23,124 | |||||||||||
MBS - non-agency residential | 92 | 2 | — | 94 | |||||||||||
ABS | 11 | 2 | 1 | 12 | |||||||||||
Corporate and other debt securities | 37 | 1 | — | 38 | |||||||||||
Other equity securities 1 | 533 | 1 | 1 | 533 | |||||||||||
Total securities AFS | $27,568 | $424 | $167 | $27,825 |
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
(Dollars in millions) | 2016 | 2015 | 2016 | 2015 | |||||||||||
Taxable interest | $154 | $143 | $470 | $397 | |||||||||||
Tax-exempt interest | 2 | 2 | 4 | 5 | |||||||||||
Dividends | 3 | 8 | 9 | 28 | |||||||||||
Total interest and dividends on securities AFS | $159 | $153 | $483 | $430 |
Distribution of Remaining Maturities | |||||||||||||||||||
(Dollars in millions) | Due in 1 Year or Less | Due After 1 Year through 5 Years | Due After 5 Years through 10 Years | Due After 10 Years | Total | ||||||||||||||
Amortized Cost: | |||||||||||||||||||
U.S. Treasury securities | $— | $1,847 | $3,003 | $— | $4,850 | ||||||||||||||
Federal agency securities | 118 | 92 | 7 | 107 | 324 | ||||||||||||||
U.S. states and political subdivisions | 20 | 21 | 125 | 84 | 250 | ||||||||||||||
MBS - agency | 2,024 | 13,277 | 7,104 | 201 | 22,606 | ||||||||||||||
MBS - non-agency residential | — | 75 | — | — | 75 | ||||||||||||||
ABS | 7 | 1 | 1 | — | 9 | ||||||||||||||
Corporate and other debt securities | — | 35 | — | — | 35 | ||||||||||||||
Total debt securities AFS | $2,169 | $15,348 | $10,240 | $392 | $28,149 | ||||||||||||||
Fair Value: | |||||||||||||||||||
U.S. Treasury securities | $— | $1,874 | $3,109 | $— | $4,983 | ||||||||||||||
Federal agency securities | 118 | 98 | 8 | 110 | 334 | ||||||||||||||
U.S. states and political subdivisions | 20 | 23 | 133 | 85 | 261 | ||||||||||||||
MBS - agency | 2,129 | 13,719 | 7,259 | 209 | 23,316 | ||||||||||||||
MBS - non-agency residential | — | 76 | — | — | 76 | ||||||||||||||
ABS | 7 | 3 | 1 | — | 11 | ||||||||||||||
Corporate and other debt securities | — | 36 | — | — | 36 | ||||||||||||||
Total debt securities AFS | $2,274 | $15,829 | $10,510 | $404 | $29,017 | ||||||||||||||
Weighted average yield 1 | 2.75 | % | 2.38 | % | 2.42 | % | 3.17 | % | 2.44 | % |
September 30, 2016 | |||||||||||||||||||||||
Less than twelve months | Twelve months or longer | Total | |||||||||||||||||||||
(Dollars in millions) | Fair Value | Unrealized Losses 2 | Fair Value | Unrealized Losses 2 | Fair Value | Unrealized Losses 2 | |||||||||||||||||
Temporarily impaired securities AFS: | |||||||||||||||||||||||
U.S. Treasury securities | $350 | $2 | $— | $— | $350 | $2 | |||||||||||||||||
Federal agency securities | 15 | — | 3 | — | 18 | — | |||||||||||||||||
U.S. states and political subdivisions | 52 | — | — | — | 52 | — | |||||||||||||||||
MBS - agency | 611 | 1 | 513 | 3 | 1,124 | 4 | |||||||||||||||||
ABS | — | — | 6 | — | 6 | — | |||||||||||||||||
Other equity securities | — | — | 4 | 1 | 4 | 1 | |||||||||||||||||
Total temporarily impaired securities AFS | 1,028 | 3 | 526 | 4 | 1,554 | 7 | |||||||||||||||||
OTTI securities AFS 1: | |||||||||||||||||||||||
MBS - non-agency residential | 17 | — | — | — | 17 | — | |||||||||||||||||
ABS | 1 | — | — | — | 1 | — | |||||||||||||||||
Total OTTI securities AFS | 18 | — | — | — | 18 | — | |||||||||||||||||
Total impaired securities AFS | $1,046 | $3 | $526 | $4 | $1,572 | $7 |
December 31, 2015 | |||||||||||||||||||||||
Less than twelve months | Twelve months or longer | Total | |||||||||||||||||||||
(Dollars in millions) | Fair Value | Unrealized Losses 2 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses 2 | |||||||||||||||||
Temporarily impaired securities AFS: | |||||||||||||||||||||||
U.S. Treasury securities | $2,169 | $14 | $— | $— | $2,169 | $14 | |||||||||||||||||
Federal agency securities | 75 | — | 34 | 1 | 109 | 1 | |||||||||||||||||
MBS - agency | 11,434 | 114 | 958 | 36 | 12,392 | 150 | |||||||||||||||||
ABS | — | — | 7 | 1 | 7 | 1 | |||||||||||||||||
Other equity securities | 3 | 1 | — | — | 3 | 1 | |||||||||||||||||
Total temporarily impaired securities AFS | 13,681 | 129 | 999 | 38 | 14,680 | 167 | |||||||||||||||||
OTTI securities AFS 1: |