STI-6.30.13 10-Q

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2013
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 001-08918

SUNTRUST BANKS, INC.
(Exact name of registrant as specified in its charter)

Georgia
 
58-1575035
(State or other jurisdiction
of incorporation or organization)
 
(I.R.S. Employer
Identification No.)
303 Peachtree Street, N.E., Atlanta, Georgia 30308
(Address of principal executive offices) (Zip Code)
(404) 588-7711
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   
 ý  Yes    ¨  No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer  x
 
Accelerated filer  o
 
Non-accelerated filer  o (Do not check if a smaller reporting company)
 
Smaller reporting company  o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  ý
At July 31, 2013, 537,528,406 shares of the Registrant’s Common Stock, $1.00 par value, were outstanding.

 
 




TABLE OF CONTENTS

 
 
Page
Glossary of Defined Terms
i - iii
 
 
 iii
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
Item 2.
Item 3.
Item 4.
 
 
 
 
 
 
 
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
 
 
 
 
 
 




GLOSSARY OF DEFINED TERMS

ABS — Asset-backed securities.
ACH — Automated clearing house.
AFS — Available for sale.
AIP — Annual Incentive Plan.
ALCO — Asset/Liability Management Committee.
ALM — Asset/Liability Management.
ALLL — Allowance for loan and lease losses.
AOCI — Accumulated other comprehensive income.
ARS — Auction rate securities.
ASU — Accounting standards update.
ATE — Additional termination event.
ATM — Automated teller machine.
Bank — SunTrust Bank.
Basel III — The third Basel Accord developed by the BCBS to strengthen existing regulatory capital requirements.
BCBS — Basel Committee on Banking Supervision.
Board — The Company’s Board of Directors.
C&I — Commercial and Industrial.
CCAR — Comprehensive Capital Analysis and Review.
CDO — Collateralized debt obligation.
CD — Certificate of deposit.
CDS — Credit default swaps.
CEO — Chief Executive Officer.
CFO — Chief Financial Officer.
CIB — Corporate and Investment Banking.
Class A shares — Visa Inc. Class A common stock.
Class B shares —Visa Inc. Class B common stock.
CLO — Collateralized loan obligation.
Coke — The Coca-Cola Company.
Company — SunTrust Banks, Inc.
CP — Commercial paper.
CRE — Commercial Real Estate.
CSA — Credit support annex.
DDA — Demand deposit account.
Dodd-Frank Act — The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010.
DBRS — DBRS, Inc.
DTA — Deferred tax asset.
EPS — Earnings per share.
ERISA — Employee Retirement Income Security Act of 1974.
Exchange Act — Securities Exchange Act of 1934.
FASB — Financial Accounting Standards Board.
FDIC — The Federal Deposit Insurance Corporation.
Federal Reserve — The Board of Governors of the Federal Reserve System.
Fed funds — Federal funds.

i


FFELP — Federal Family Education Loan Program.
FHA — Federal Housing Administration.
FHLB — Federal Home Loan Bank.
FICO — Fair Isaac Corporation.
Fitch — Fitch Ratings Ltd.
FRB — Federal Reserve Board.
FTE — Fully taxable-equivalent.
FVO — Fair value option.
GenSpring — GenSpring Family Offices, LLC.
GSE — Government-sponsored enterprise.
HAMP — Home Affordable Modification Program.
HARP — Home Affordable Refinance Program.
HUD — U.S. Department of Housing and Urban Development.
IIS — Institutional Investment Solutions.
IPO — Initial public offering.
IRLC — Interest rate lock commitment.
ISDA — International Swaps and Derivatives Association.
LCR — Liquidity coverage ratio.
LGD — Loss given default.
LHFI — Loans held for investment.
LHFI-FV — Loans held for investment carried at fair value.
LHFS — Loans held for sale.
LIBOR —London InterBank Offered Rate.
LOCOM – Lower of cost or market.
LTI — Long-term incentive.
LTV— Loan to value.
MBS — Mortgage-backed securities.
MD&A — Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Moody’s — Moody’s Investors Service.
MRA Master Repurchase Agreement.
MRMG — Model Risk Management Group.
MSR — Mortgage servicing right.
MVE — Market value of equity.
NOW — Negotiable order of withdrawal account.
NPA — Nonperforming assets.
NPL — Nonperforming loan.
NPR — Notice of Proposed Rulemaking.
OCC — Office of the Comptroller of the Currency.
OCI — Other comprehensive income.
OFAC — Office of Foreign Assets Control.
OIG Office of Inspector General.
OREO — Other real estate owned.
OTC — Over-the-counter.
OTTI — Other-than-temporary impairment.

ii


Parent Company — SunTrust Banks, Inc., the parent Company of SunTrust Bank and other subsidiaries of
SunTrust Banks, Inc.
PD — Probability of default.
QSPE — Qualifying special-purpose entity.
RidgeWorth — RidgeWorth Capital Management, Inc.
ROA — Return on average total assets.
ROE — Return on average common shareholders’ equity.
RSU — Restricted stock unit.
RWA — Risk-weighted assets.
S&P — Standard and Poor’s.
SBA — Small Business Administration.
SCAP — Supervisory Capital Assessment Program.
SEC — U.S. Securities and Exchange Commission.
SERP — Supplemental Executive Retirement Plan.
SPE — Special purpose entity.
STIS — SunTrust Investment Services, Inc.
STM — SunTrust Mortgage, Inc.
STRH — SunTrust Robinson Humphrey, Inc.
SunTrust — SunTrust Banks, Inc.
SunTrust Community Capital — SunTrust Community Capital, LLC.
TAG — Transaction Account Guarantee.
TDR — Troubled debt restructuring.
TRS — Total return swaps.
U.S. — United States.
U.S. GAAP — Generally Accepted Accounting Principles in the United States.
U.S. Treasury — The United States Department of the Treasury.
VA —Veterans Administration.
VAR —Value at risk.
VI — Variable interest.
VIE — Variable interest entity.
Visa —The Visa, U.S.A. Inc. card association or its affiliates, collectively.
Visa Counterparty — a financial institution which purchased the Company's Visa Class B shares.
W&IM — Wealth and Investment Management.


PART I - FINANCIAL INFORMATION
The following unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X, and accordingly do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary to comply with Regulation S-X have been included. Operating results for the three and six months ended June 30, 2013, are not necessarily indicative of the results that may be expected for the full year ending December 31, 2013.

iii




Item 1.
FINANCIAL STATEMENTS (UNAUDITED)

SunTrust Banks, Inc.
Consolidated Statements of Income
 
Three Months Ended June 30
 
Six Months Ended June 30
(Dollars in millions and shares in thousands, except per share data) (Unaudited)
2013
 
2012
 
2013
 
2012
Interest Income
 
 
 
 
 
 
 
Interest and fees on loans

$1,157

 

$1,263

 

$2,326

 

$2,563

Interest and fees on loans held for sale
29

 
31

 
60

 
55

Interest and dividends on securities available for sale1
143

 
180

 
286

 
375

Trading account interest and other
18

 
18

 
34

 
33

Total interest income
1,347

 
1,492

 
2,706

 
3,026

Interest Expense
 
 
 
 
 
 
 
Interest on deposits
75

 
118

 
154

 
245

Interest on long-term debt
53

 
90

 
104

 
178

Interest on other borrowings
8

 
10

 
16

 
18

Total interest expense
136

 
218

 
274

 
441

Net interest income
1,211

 
1,274

 
2,432

 
2,585

Provision for credit losses
146

 
300

 
358

 
617

Net interest income after provision for credit losses
1,065

 
974

 
2,074

 
1,968

Noninterest Income
 
 
 
 
 
 
 
Service charges on deposit accounts
164


167

 
324

 
332

Trust and investment management income
130


130

 
254

 
260

Retail investment services
69


62

 
130

 
120

Other charges and fees
97


111

 
186

 
208

Investment banking income
93


75

 
161

 
147

Trading income
49

 
70

 
91

 
127

Card fees
78

 
85

 
154

 
164

Mortgage production related income
133

 
103

 
292

 
166

Mortgage servicing related income
1

 
70

 
39

 
151

Net securities gains2


14

 
2

 
32

Other noninterest income
44


53

 
88

 
109

     Total noninterest income
858

 
940

 
1,721

 
1,816

Noninterest Expense
 
 
 
 
 
 
 
Employee compensation
635

 
654

 
1,246

 
1,306

Employee benefits
102

 
108

 
250

 
254

Outside processing and software
187

 
180

 
365

 
356

Net occupancy expense
86

 
88

 
175

 
176

Regulatory assessments
41

 
60

 
95

 
111

Equipment expense
46

 
46

 
91

 
91

Operating losses
72

 
69

 
111

 
129

Credit and collection services
52

 
61

 
85

 
116

Marketing and customer development
31

 
32

 
61

 
59

Amortization of intangible assets
6

 
11

 
12

 
22

Other real estate expense
1

 
52

 
1

 
103

Net loss on debt extinguishment

 
13

 

 
13

Other noninterest expense
138

 
172

 
268

 
351

Total noninterest expense
1,397

 
1,546

 
2,760

 
3,087

Income before provision for income taxes
526

 
368

 
1,035

 
697

Provision for income taxes
146

 
91

 
297

 
160

Net income including income attributable to noncontrolling interest
380

 
277

 
738

 
537

Net income attributable to noncontrolling interest
3

 
2

 
9

 
12

Net income

$377

 

$275

 

$729

 

$525

Net income available to common shareholders

$365

 

$270

 

$705

 

$515

Net income per average common share:
 
 
 
 
 
 
 
Diluted

$0.68

 

$0.50

 

$1.31

 

$0.96

Basic
0.68

 
0.51

 
1.32

 
0.97

Dividends declared per common share
0.10

 
0.05

 
0.15

 
0.10

Average common shares - diluted
539,763

 
537,495

 
539,812

 
536,951

Average common shares - basic
535,172

 
533,964

 
535,425

 
533,532

1 Includes dividends on Coke common stock of $15 million and $31 million during the three and six months ended June 30, 2012, respectively.
2 Includes credit-related OTTI losses of $0 and $2 million that were unrealized losses reclassified from OCI, before taxes, for the three months ended June 30, 2013 and 2012, respectively, and $1 million and $4 million that were unrealized losses reclassified from OCI, before taxes, for the six months ended June 30, 2013 and 2012, respectively.

See Notes to Consolidated Financial Statements (unaudited).

1




SunTrust Banks, Inc.
Consolidated Statements of Comprehensive (Loss)/Income

 
Three Months Ended June 30
 
Six Months Ended June 30
(Dollars in millions) (Unaudited)
2013
 
2012
 
2013
 
2012
Net income

$377

 

$275

 

$729

 

$525

Components of other comprehensive (loss)/income:
 
 
 
 
 
 
 
Change in net unrealized gains on securities,
net of tax of ($223), $80, ($265), and $107, respectively
(382
)
 
142

 
(455
)
 
192

Change in net unrealized gains on derivatives,
net of tax of ($54), ($38), ($96), and ($96), respectively
(91
)
 
(69
)
 
(163
)
 
(170
)
Change related to employee benefit plans,
net of tax of $3, ($2), $15, and ($16), respectively
5

 
(4
)
 
26

 
(28
)
Total other comprehensive (loss)/income
(468
)
 
69

 
(592
)
 
(6
)
Total comprehensive (loss)/income

($91
)
 

$344

 

$137

 

$519

See Notes to Consolidated Financial Statements (unaudited).



2



SunTrust Banks, Inc.
Consolidated Balance Sheets
 
 
 
 
(Dollars in millions and shares in thousands) (Unaudited)
June 30,
2013
 
December 31, 2012
Assets
 
 
 
Cash and due from banks

$3,027

 

$7,134

Federal funds sold and securities borrowed or purchased under agreements to resell
1,111

 
1,101

Interest-bearing deposits in other banks
21

 
22

Cash and cash equivalents
4,159

 
8,257

Trading assets (includes encumbered securities of $926 and $727 at June 30, 2013 and December 31, 2012, respectively)
5,824

 
6,049

Securities available for sale
23,389

 
21,953

Loans held for sale1 ($3,196 and $3,243 at fair value at June 30, 2013 and December 31, 2012, respectively)
3,647

 
3,399

Loans2 ($339 and $379 at fair value at June 30, 2013 and December 31, 2012, respectively)
122,031

 
121,470

Allowance for loan and lease losses
(2,125
)
 
(2,174
)
Net loans
119,906

 
119,296

Premises and equipment
1,506

 
1,564

Goodwill
6,369

 
6,369

Other intangible assets (MSRs at fair value: $1,199 and $899 at June 30, 2013 and December 31, 2012, respectively)
1,244

 
956

Other real estate owned
198

 
264

Other assets
5,304

 
5,335

Total assets

$171,546

 

$173,442

Liabilities and Shareholders’ Equity
 
 
 
Noninterest-bearing consumer and commercial deposits

$37,999

 

$39,481

Interest-bearing consumer and commercial deposits
87,589

 
90,699

Total consumer and commercial deposits
125,588

 
130,180

Brokered time deposits (CDs at fair value: $793 and $832 at June 30, 2013 and December 31, 2012, respectively)
2,006

 
2,136

Foreign deposits
25

 

Total deposits
127,619

 
132,316

Funds purchased
420

 
617

Securities sold under agreements to repurchase
1,869

 
1,574

Other short-term borrowings
5,825

 
3,303

Long-term debt 3 ($1,594 and $1,622 at fair value at June 30, 2013 and December 31, 2012, respectively)
9,818

 
9,357

Trading liabilities
1,176

 
1,161

Other liabilities
3,812

 
4,129

Total liabilities
150,539

 
152,457

Preferred stock, no par value
725

 
725

Common stock, $1.00 par value
550

 
550

Additional paid in capital
9,126

 
9,174

Retained earnings
11,447

 
10,817

Treasury stock, at cost, and other4
(558
)
 
(590
)
Accumulated other comprehensive (loss)/income, net of tax
(283
)
 
309

Total shareholders’ equity
21,007

 
20,985

Total liabilities and shareholders’ equity

$171,546

 

$173,442

 
 
 
 
Common shares outstanding
538,653

 
538,959

Common shares authorized
750,000

 
750,000

Preferred shares outstanding
7

 
7

Preferred shares authorized
50,000

 
50,000

Treasury shares of common stock
11,268

 
10,962

1 Includes loans held for sale, at fair value, of consolidated VIEs

$289

 

$319

2 Includes loans of consolidated VIEs
345

 
365

3 Includes debt of consolidated VIEs ($285 and $286 at fair value at June 30, 2013 and December 31, 2012, respectively)
645

 
666

4 Includes noncontrolling interest held
115

 
114

 

See Notes to Consolidated Financial Statements (unaudited).

3




SunTrust Banks, Inc.
Consolidated Statements of Shareholders’ Equity
(Dollars and shares in millions, except per share data) (Unaudited)
Preferred
Stock
 
Common
Shares
Outstanding
 
Common
Stock
 
Additional
Paid in
Capital
 
Retained 
Earnings
 
Treasury
Stock and
Other 1
 
Accumulated
Other 
Comprehensive 
(Loss)/Income 2
 
Total
Balance, January 1, 2012

$275

 
537

 

$550

 

$9,306

 

$8,978

 

($792
)
 

$1,749

 

$20,066

Net income

 

 

 

 
525

 

 

 
525

Other comprehensive loss

 

 

 

 

 

 
(6
)
 
(6
)
Change in noncontrolling interest

 

 

 

 

 
4

 

 
4

Common stock dividends, $0.10 per share

 

 

 

 
(54
)
 

 

 
(54
)
Preferred stock dividends, $2,033 per share

 

 

 

 
(6
)
 

 

 
(6
)
Exercise of stock options and stock compensation expense

 

 

 
(17
)
 

 
26

 

 
9

Restricted stock activity

 
1

 

 
(61
)
 

 
65

 

 
4

Amortization of restricted stock compensation

 

 

 

 

 
15

 

 
15

Issuance of stock for employee benefit plans and other

 

 

 
(10
)
 

 
21

 

 
11

Balance, June 30, 2012

$275

 
538

 

$550

 

$9,218

 

$9,443

 

($661
)
 

$1,743

 

$20,568

Balance, January 1, 2013

$725

 
539

 

$550

 

$9,174

 

$10,817

 

($590
)
 

$309

 

$20,985

Net income

 

 

 

 
729

 

 

 
729

Other comprehensive loss

 

 

 

 

 

 
(592
)
 
(592
)
Change in noncontrolling interest

 

 

 

 

 
1

 

 
1

Common stock dividends, $0.15 per share

 

 

 

 
(81
)
 

 

 
(81
)
Preferred stock dividends 3

 

 

 

 
(18
)
 

 

 
(18
)
Acquisition of treasury stock

 
(2
)
 

 

 

 
(50
)
 

 
(50
)
Exercise of stock options and stock compensation expense

 
1

 

 
(15
)
 

 
25

 

 
10

Restricted stock activity

 
1

 

 
(33
)
 

 
37

 

 
4

Amortization of restricted stock compensation

 

 

 

 

 
15

 

 
15

Issuance of stock for employee benefit plans and other

 

 

 

 

 
4

 

 
4

Balance, June 30, 2013

$725

 
539

 

$550

 

$9,126

 

$11,447

 

($558
)
 

($283
)
 

$21,007


1 At June 30, 2013, includes ($605) million for treasury stock, ($68) million for compensation element of restricted stock, and $115 million for noncontrolling interest.
At June 30, 2012, includes ($707) million for treasury stock, ($65) million for compensation element of restricted stock, and $111 million for noncontrolling interest.
2 Components of AOCI at June 30, 2013, included $65 million in unrealized net gains on AFS securities, $369 million in unrealized net gains on derivative financial instruments, and ($717) million related to employee benefit plans. At June 30, 2012, components included $2,055 million in unrealized net gains on AFS securities, $399 million in unrealized net gains on derivative financial instruments, and ($711) million related to employee benefit plans.
3 Dividends were $2,022 per share for Perpetual Preferred Stock Series A and B and $2,856 per share for Perpetual Preferred Stock Series E for the six months ended June 30, 2013.

See Notes to Consolidated Financial Statements (unaudited).


4



 
SunTrust Banks, Inc.
Consolidated Statements of Cash Flows
 
Six Months Ended June 30
(Dollars in millions) (Unaudited)
2013
 
2012
Cash Flows from Operating Activities
 
 
 
Net income including income attributable to noncontrolling interest

$738

 

$537

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation, amortization, and accretion
365

 
382

Origination of mortgage servicing rights
(203
)
 
(161
)
Provisions for credit losses and foreclosed property
389

 
706

Mortgage repurchase provision
29

 
330

Stock option compensation and amortization of restricted stock compensation
16

 
17

Net loss on extinguishment of debt

 
13

Net securities gains
(2
)
 
(32
)
Net gain on sale of loans held for sale, loans, and other assets
(350
)
 
(501
)
Net decrease/(increase) in loans held for sale
141

 
(121
)
Net increase in other assets
(274
)
 
(336
)
Net (decrease)/increase in other liabilities
(125
)
 
18

Net cash provided by operating activities
724

 
852

Cash Flows from Investing Activities
 
 
 
Proceeds from maturities, calls, and paydowns of securities available for sale
3,233

 
3,179

Proceeds from sales of securities available for sale
497

 
2,210

Purchases of securities available for sale
(5,828
)
 
(1,451
)
Net increase in loans, including purchases of loans
(1,608
)
 
(4,312
)
Proceeds from sales of loans
383

 
1,054

Capital expenditures
(43
)
 
(112
)
Payments related to acquisitions, including contingent consideration

 
(9
)
Proceeds from the sale of other real estate owned and other assets
249

 
313

Net cash (used in)/provided by investing activities
(3,117
)
 
872

Cash Flows from Financing Activities
 
 
 
Net (decrease)/increase in total deposits
(4,697
)
 
481

Net increase/(decrease) in funds purchased, securities sold under agreements
to repurchase, and other short-term borrowings
2,620

 
(1,938
)
Proceeds from the issuance of long-term debt
609

 
4,000

Repayment of long-term debt
(99
)
 
(1,991
)
Repurchase of common stock
(50
)
 

Common and preferred dividends paid
(99
)
 
(60
)
Stock option activity
11

 
14

Net cash (used in)/provided by financing activities
(1,705
)
 
506

Net (decrease)/increase in cash and cash equivalents
(4,098
)
 
2,230

Cash and cash equivalents at beginning of period
8,257

 
4,509

Cash and cash equivalents at end of period

$4,159

 

$6,739

Supplemental Disclosures:
 
 
 
Loans transferred from loans held for sale to loans

$17

 

$31

Loans transferred from loans to loans held for sale
144

 
1,116

Loans transferred from loans and loans held for sale to other real estate owned
134

 
200


See Notes to Consolidated Financial Statements (unaudited).

5


Notes to Consolidated Financial Statements (Unaudited)

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been
made.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could vary from these estimates. Certain reclassifications have been made to prior period amounts to conform to the current period presentation.

The Company evaluated subsequent events through the date its financial statements were issued.

These financial statements should be read in conjunction with the Company’s 2012 Annual Report on Form 10-K. During the second quarter of 2013, the Company revised its credit policy relating to residential loans that have been discharged in Chapter 7 bankruptcy and not reaffirmed by the borrower, such that these loans are reclassified to accrual status from nonaccrual status after six months of payment performance following discharge by the bankruptcy court. As a result, the Company reclassified approximately $220 million of performing Chapter 7 bankruptcy loans that have been performing for six months or more since discharge to accrual status from nonaccrual status during the second quarter; however, these loans continued to be reported as TDRs.
 
Except for accounting policies that have been recently adopted as described below, and the policy change related to Chapter 7 bankruptcy loans noted above, there have been no significant changes to the Company’s accounting policies as disclosed in the Company’s 2012 Annual Report on Form 10-K.
Accounting Policies Recently Adopted and Pending Accounting Pronouncements
In December 2011, the FASB issued ASU 2011-11, "Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities." The ASU requires additional disclosures about financial instruments and derivative instruments that are offset or subject to an enforceable master netting arrangement or similar agreement. In January 2013, the FASB issued ASU 2013-01, “Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities”, which more narrowly defined the scope of financial instruments to only include derivatives, repurchase and reverse repurchase agreements, and securities borrowing and lending transactions. The Company adopted these ASUs as of January 1, 2013, and the adoption did not have an impact on the Company's financial position, results of operations, or EPS. See Note 2, "Federal Funds Sold and Securities Borrowed or Purchased under Agreements to Resell" and Note 11, "Derivative Financial Instruments."
In February 2013, the FASB issued ASU 2013-02, "Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income" which provides disclosure guidance on amounts reclassified out of AOCI by component. The Company adopted the ASU as of January 1, 2013, and the adoption did not have an impact on the Company's financial position, results of operations, or EPS. See Note 16, "Accumulated Other Comprehensive Income."
In March 2013, the FASB issued ASU 2013-04, "Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date (a consensus of the FASB Emerging Issues Task Force)." The ASU requires additional disclosures about joint and several liability arrangements and requires the Company to measure obligations resulting from joint and several liability arrangements as the sum of the amount the Company agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the Company expects to pay on behalf of its co-obligors. The ASU is effective for the fiscal years and interim periods beginning after December 15, 2013. The Company is evaluating the impact of the ASU; however, it is not expected to have a significant impact on the Company's financial position, results of operations, or EPS.
In June 2013, the FASB issued ASU 2013-08, "Financial Services—Investment Companies (Topic 946): Amendments to the Scope, Measurement, and Disclosure Requirements." The ASU clarifies the characteristics of an investment company and requires an investment company to measure noncontrolling ownership interests in other investment companies at fair value rather than using the equity method of accounting. The ASU is effective for the fiscal years and interim periods beginning

6

Notes to Consolidated Financial Statements (Unaudited), continued



after December 15, 2013. The Company is evaluating the impact of the ASU; however, it is not expected to have a significant impact on the Company's financial position, results of operations, or EPS.

In July 2013, the FASB issued ASU 2013-10, “Derivatives and Hedging (Topic 815): Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes (a consensus of the Emerging Issues Task Force).” The ASU permits the Fed Funds Effective Swap Rate (OIS) to be used as a benchmark interest rate for hedge accounting purposes, in addition to U.S. Treasury rates and LIBOR. The amendments also remove the restriction on using different benchmark rates for similar hedges. The ASU was effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. The ASU has no impact on the Company's current hedging relationships and, thus, no impact on the Company's financial position, results of operations, or EPS.

In July 2013, the FASB issued ASU 2013-11,“Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (a consensus of the Emerging Issues Task Force).” Prior to this ASU, U.S. GAAP did not include explicit guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The ASU requires, with limited exceptions, that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a DTA for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. The ASU is effective for fiscal years and interim periods beginning after December 15, 2013. As early adoption is permitted, the Company adopted this ASU upon issuance and it resulted in an immaterial reclassification within liabilities in the Consolidated Balance Sheets. As this ASU only impacts financial statement presentation, there will be no impact on the Company's financial position, results of operations, or EPS.


NOTE 2 - FEDERAL FUNDS SOLD AND SECURITIES BORROWED OR PURCHASED UNDER AGREEMENTS TO RESELL

Federal funds sold and securities borrowed or purchased under agreements to resell were as follows:

(Dollars in millions)
June 30, 2013
 
December 31, 2012
Federal funds

$69

 

$29

Securities borrowed
265

 
155

Resell agreements
777

 
917

Total federal funds sold and securities borrowed or purchased under agreements to resell

$1,111

 

$1,101


Securities purchased under agreements to resell are primarily collateralized by U.S. government or agency securities and are carried at the amounts at which securities will be subsequently resold. Securities borrowed are primarily collateralized by corporate securities. The Company takes possession of all securities under agreements to resell and securities borrowed and performs the appropriate margin evaluation on the acquisition date based on market volatility, as necessary. It is the Company's policy to obtain possession of collateral with a fair value between 95% to 110% of the principal amount loaned under resale and securities borrowing agreements. The total market value of the collateral held was $1.0 billion and $1.1 billion at June 30, 2013 and December 31, 2012, of which $254 million and $246 million was repledged, respectively. The Company has also pledged $926 million and $727 million of trading assets to secure $934 million and $703 million of repurchase agreements at June 30, 2013 and December 31, 2012, respectively.

7

Notes to Consolidated Financial Statements (Unaudited), continued



Netting of Securities - Repurchase and Resell Agreements
The Company has various financial assets and financial liabilities that are subject to enforceable master netting agreements or similar agreements. The Company's derivatives that are subject to enforceable master netting agreements or similar agreements are discussed in Note 11, "Derivative Financial Instruments." Securities purchased under agreements to resell and securities sold under agreements to repurchase are governed by a MRA. Under the terms of the MRA, all transactions between the Company and the counterparty constitute a single business relationship such that in the event of default, the nondefaulting party is entitled to set off claims and apply property held by that party in respect of any transaction against obligations owed. Any payments, deliveries, or other transfers may be applied against each other and netted.

The following table presents the Company's eligible securities borrowed or purchased under agreements to resell and securities sold under agreements to repurchase at June 30, 2013 and December 31, 2012:
(Dollars in millions)
Gross
Amount
 
Amount
Offset
 
Net Amount
Presented in
Consolidated
Balance Sheets
 
Held/Pledged
Financial
Instruments
 
Net
Amount
June 30, 2013
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Securities borrowed or purchased under agreements to resell

$1,042

 

$—

 

$1,042

1, 2 

$1,033

 

$9

Financial liabilities:
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase
1,869

 

 
1,869

1 
1,869

 

 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Securities borrowed or purchased under agreements to resell

$1,072

 

$—

 

$1,072

1,2 

$1,069

 

$3

Financial liabilities:
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase
1,574

 

 
1,574

1 
1,574

 

1 None of the Company's repurchase and reverse repurchase transactions met the right of setoff criteria at June 30, 2013 and December 31, 2012.
2 Excludes $69 million and $29 million of Fed funds sold which are not subject to a master netting agreement at June 30, 2013 and December 31, 2012, respectively.



8

Notes to Consolidated Financial Statements (Unaudited), continued



NOTE 3 – SECURITIES AVAILABLE FOR SALE

Securities Portfolio Composition
 
June 30, 2013
(Dollars in millions)
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities

$793

 

$7

 

$22

 

$778

Federal agency securities
2,203

 
57

 
38

 
2,222

U.S. states and political subdivisions
248

 
10

 
2

 
256

MBS - agency
18,784

 
453

 
324

 
18,913

MBS - private
181

 
1

 
1

 
181

ABS
124

 
2

 
1

 
125

Corporate and other debt securities
37

 
3

 

 
40

Other equity securities1
873

 
1

 

 
874

Total securities AFS

$23,243

 

$534

 

$388

 

$23,389

 
 
 
 
 
 
 
 
 
December 31, 2012
(Dollars in millions)
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities

$212

 

$10

 

$—

 

$222

Federal agency securities
1,987

 
85

 
3

 
2,069

U.S. states and political subdivisions
310

 
15

 
5

 
320

MBS - agency
17,416

 
756

 
3

 
18,169

MBS - private
205

 
4

 

 
209

ABS
214

 
5

 
3

 
216

Corporate and other debt securities
42

 
4

 

 
46

Other equity securities1
701

 
1

 

 
702

Total securities AFS

$21,087

 

$880

 

$14

 

$21,953

1At June 30, 2013, other equity securities was comprised of the following: $334 million in FHLB of Atlanta stock, $402 million in Federal Reserve Bank stock, $137 million in mutual fund investments, and $1 million of other. At December 31, 2012, other equity securities was comprised of the following: $229 million in FHLB of Atlanta stock, $402 million in Federal Reserve Bank stock, $69 million in mutual fund investments, and $2 million of other.

The following table presents interest and dividends on securities AFS:
 
Three Months Ended June 30
 
Six Months Ended June 30
(Dollars in millions)
2013
 
2012
 
2013
 
2012
Taxable interest

$133

 

$153

 

$265

 

$322

Tax-exempt interest
3

 
4

 
5

 
8

Dividends1
7

 
23

 
16

 
45

Total interest and dividends

$143

 

$180

 

$286

 

$375

1Includes dividends on the Coke common stock of $15 million and $31 million for the three and six months ended June 30, 2012, respectively.

Securities AFS that were pledged to secure public deposits, repurchase agreements, trusts, and other funds had a fair value of $9.3 billion and $10.6 billion at June 30, 2013 and December 31, 2012, respectively. At June 30, 2013 and December 31, 2012, there were no securities AFS pledged under secured borrowing arrangements under which the secured party has possession of the collateral and would customarily sell or repledge that collateral, other than in an event of default of the Company.

The amortized cost and fair value of investments in debt securities at June 30, 2013, by estimated average life, are shown below. Actual cash flows may differ from estimated average lives and contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

9

Notes to Consolidated Financial Statements (Unaudited), continued



 
Distribution of Maturities
(Dollars in millions)
1 Year
or Less
 
1-5
Years
 
5-10
Years
 
After 10
Years
 
Total
Amortized Cost:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$1

 

$201

 

$591

 

$—

 

$793

Federal agency securities
63

 
1,391

 
594

 
155

 
2,203

U.S. states and political subdivisions
90

 
102

 
11

 
45

 
248

MBS - agency
1,539

 
10,915

 
2,926

 
3,404

 
18,784

MBS - private

 
142

 
39

 

 
181

ABS
87

 
35

 
2

 

 
124

Corporate and other debt securities

 
17

 
20

 

 
37

Total debt securities

$1,780

 

$12,803

 

$4,183

 

$3,604

 

$22,370

Fair Value:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$1

 

$208

 

$569

 

$—

 

$778

Federal agency securities
63

 
1,439

 
567

 
153

 
2,222

U.S. states and political subdivisions
92

 
108

 
12

 
44

 
256

MBS - agency
1,620

 
11,231

 
2,852

 
3,210

 
18,913

MBS - private

 
142

 
39

 

 
181

ABS
86

 
37

 
2

 

 
125

Corporate and other debt securities

 
19

 
21

 

 
40

Total debt securities

$1,862

 

$13,184

 

$4,062

 

$3,407

 

$22,515

 Weighted average yield1
3.02
%
 
2.87
%
 
2.26
%
 
2.68
%
 
2.72
%
1Average yields are based on amortized cost and presented on a FTE basis.

Securities in an Unrealized Loss Position
The Company held certain investment securities where amortized cost exceeded fair market value, resulting in unrealized loss positions. Market changes in interest rates and credit spreads may result in temporary unrealized losses as the market price of securities fluctuates. At June 30, 2013, the Company did not intend to sell these securities nor was it more-likely-than-not that the Company would be required to sell these securities before their anticipated recovery or maturity. The Company has reviewed its portfolio for OTTI in accordance with the accounting policies in the Company's 2012 Annual Report on Form 10-K.
 
June 30, 2013
 
Less than twelve months
 
Twelve months or longer
 
Total
(Dollars in millions)
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized  
Losses
Temporarily impaired securities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$569

 

$22

 

$—

 

$—

 

$569

 

$22

Federal agency securities
670

 
38

 

 

 
670

 
38

U.S. states and political subdivisions
1

 

 
20

 
2

 
21

 
2

MBS - agency
7,405

 
324

 

 

 
7,405

 
324

ABS

 

 
13

 
1

 
13

 
1

Total temporarily impaired securities
8,645

 
384

 
33

 
3

 
8,678

 
387

OTTI securities1:
 
 
 
 
 
 
 
 
 
 
 
MBS - private
63

 
1

 

 

 
63

 
1

Total OTTI securities
63

 
1

 

 

 
63

 
1

Total impaired securities

$8,708

 

$385

 

$33

 

$3

 

$8,741

 

$388



10

Notes to Consolidated Financial Statements (Unaudited), continued



 
December 31, 2012
 
Less than twelve months
 
Twelve months or longer
 
Total
(Dollars in millions)
Fair
   Value   
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Temporarily impaired securities:
 
 
 
 
 
 
 
 
 
 
 
Federal agency securities

$298

 

$3

 

$—

 

$—

 

$298

 

$3

U.S. states and political subdivisions
1

 

 
24

 
5

 
25

 
5

MBS - agency
1,212

 
3

 

 

 
1,212

 
3

ABS

 

 
13

 
2

 
13

 
2

Total temporarily impaired securities
1,511

 
6

 
37

 
7

 
1,548

 
13

OTTI securities1:
 
 
 
 
 
 
 
 
 
 
 
ABS

 

 
3

 
1

 
3

 
1

Total OTTI securities

 

 
3

 
1

 
3

 
1

Total impaired securities

$1,511

 

$6

 

$40

 

$8

 

$1,551

 

$14

1Includes OTTI securities for which credit losses have been recorded in earnings in current or prior periods.
At June 30, 2013 and December 31, 2012, unrealized losses on securities that have been in a temporarily impaired position for longer than twelve months included municipal ARS and one ABS collateralized by 2004 vintage home equity loans. The municipal securities are backed by investment grade rated obligors; however, the fair value of these securities continues to be impacted by the lack of a functioning ARS market and the extension of time for expected refinance and repayment. No credit loss is expected on these securities. The ABS continues to receive timely principal and interest payments, and is evaluated quarterly for credit impairment. Cash flow analysis shows that the underlying collateral can withstand highly stressed loss assumptions without incurring a credit loss.

The portion of unrealized losses on securities that have been other-than-temporarily impaired that relates to factors other than credit is recorded in AOCI. Losses related to credit impairment on these securities are determined through estimated cash flow analyses and have been recorded in earnings in current or prior periods.

Realized Gains and Losses and Other-than-Temporarily Impaired Securities
 
Three Months Ended June 30
 
Six Months Ended June 30
(Dollars in millions)
2013
 
2012
 
2013
 
2012
Gross realized gains

$1



$16

 

$4

 

$36

Gross realized losses
(1
)
 

 
(1
)
 

OTTI

 
(2
)
 
(1
)
 
(4
)
Net securities gains

$—

 

$14

 

$2

 

$32


Credit impairment that is determined through the use of cash flow models is estimated using cash flows on security specific collateral and the transaction structure. Future expected credit losses are determined by using various assumptions, the most significant of which include default rates, prepayment rates, and loss severities. If, based on this analysis, the security is in an unrealized loss position and the Company does not expect to recover the entire amortized cost basis of the security, the expected cash flows are then discounted at the security’s initial effective interest rate to arrive at a present value amount. OTTI credit losses reflect the difference between the present value of cash flows expected to be collected and the amortized cost basis of these securities.

The Company continues to reduce existing exposure primarily through paydowns. In certain instances, the amount of impairment losses recognized in earnings includes credit losses on debt securities that exceeds the total impairment, and as a result, the securities may have unrealized gains in AOCI relating to factors other than credit.


11

Notes to Consolidated Financial Statements (Unaudited), continued




The securities that gave rise to credit impairments recognized during the three and six months ended June 30, 2013 and 2012, as shown in the table below, consisted of private MBS with a fair value of approximately $2 million and $140 million, respectively, at June 30, 2013 and 2012.
 
Three Months Ended June 30
 
Six Months Ended June 30
(Dollars in millions)
2013
 
2012
 
2013
 
2012
OTTI1

$—

 

$—

 

$—

 

$—

Portion of gains/(losses) recognized in OCI (before taxes)

 
2

 
1

 
4

Net impairment losses recognized in earnings

$—

 

$2

 

$1

 

$4

1 The initial OTTI amount represents the excess of the amortized cost over the fair value of AFS debt securities. For subsequent impairments of the same security, amount includes additional declines in the fair value subsequent to the previously recorded OTTI, if applicable, until such time the security is no longer in an unrealized loss position.

The following is a rollforward of credit losses recognized in earnings for the three and six months ended June 30, 2013 and 2012, related to securities for which the Company does not intend to sell and it is not more-likely-than-not that the Company will be required to sell as of the end of each period presented. Subsequent credit losses may be recorded on securities without a corresponding further decline in fair value when there has been a decline in expected cash flows.
 
Three Months Ended June 30
 
Six Months Ended June 30
(Dollars in millions)
2013
 
2012
 
2013
 
2012
Balance, beginning of period

$32

 

$27

 

$31

 

$25

Additions:
 
 
 
 
 
 
 
OTTI credit losses on previously impaired securities

 
2

 
1

 
4

Reductions:
 
 
 
 
 
 
 
Increases in expected cash flows recognized over the remaining life of the securities

 
(1
)
 

 
(1
)
Balance, end of period

$32

 

$28

 

$32

 

$28


The following table presents a summary of the significant inputs used in determining the measurement of credit losses recognized in earnings for private MBS and ABS for the six months ended June 30:
 
2013
 
2012
Default rate
6 - 9%
 
2 - 6%
Prepayment rate
7 - 8%
 
7 - 21%
Loss severity
61 - 74%
 
47 - 56%

Assumption ranges represent the lowest and highest lifetime average estimates of each security for which credit losses were recognized in earnings. Ranges may vary from period to period as the securities for which credit losses are recognized vary. Additionally, severity may vary widely when losses are few and large.


12

Notes to Consolidated Financial Statements (Unaudited), continued



NOTE 4 - LOANS
Composition of Loan Portfolio
The composition of the Company's loan portfolio is shown in the following table:
(Dollars in millions)
June 30,
2013
 
December 31, 2012
Commercial loans:
 
 
 
C&I

$55,070

 

$54,048

Commercial real estate
4,308

 
4,127

Commercial construction
667

 
713

Total commercial loans
60,045

 
58,888

Residential loans:
 
 
 
Residential mortgages - guaranteed
3,622

 
4,252

Residential mortgages - nonguaranteed1
23,341

 
23,389

Home equity products
14,682

 
14,805

Residential construction
635

 
753

Total residential loans
42,280

 
43,199

Consumer loans:
 
 
 
Guaranteed student loans
5,431

 
5,357

Other direct
2,483

 
2,396

Indirect
11,151

 
10,998

Credit cards
641

 
632

Total consumer loans
19,706

 
19,383

LHFI

$122,031

 

$121,470

LHFS

$3,647

 

$3,399

1Includes $339 million and $379 million of loans carried at fair value at June 30, 2013 and December 31, 2012, respectively.

During the three months ended June 30, 2013 and 2012, the Company transferred $87 million and $687 million in LHFI to LHFS, and $5 million and $20 million in LHFS to LHFI, respectively. Additionally, during the three months ended June 30, 2013 and 2012, the Company sold $159 million and $907 million in loans and leases for a gain of $3 million and $30 million, respectively.
During the six months ended June 30, 2013 and 2012, the Company transferred $144 million and $1.1 billion in LHFI to LHFS, and $17 million and $31 million in LHFS to LHFI, respectively. Additionally, during the six months ended June 30, 2013 and 2012, the Company sold $662 million and $1.0 billion in loans and leases for a gain of $7 million and $36 million, respectively.

Credit Quality Evaluation
The Company evaluates the credit quality of its loan portfolio by employing a dual internal risk rating system, which assigns both PD and LGD ratings to derive expected losses. Assignment of PD and LGD ratings are predicated upon numerous factors, including consumer credit risk scores, rating agency information, borrower/guarantor financial capacity, LTV ratios, collateral type, debt service coverage ratios, collection experience, other internal metrics/analysis, and qualitative assessments.
For the commercial portfolio, the Company believes that the most appropriate credit quality indicator is an individual loan’s risk assessment expressed according to the broad regulatory agency classifications of Pass or Criticized. The Company's risk rating system is granular, with multiple risk ratings in both the Pass and Criticized categories. Pass ratings reflect relatively low PDs; whereas, criticized assets have a higher PD. The granularity in Pass ratings assists in the establishment of pricing, loan structures, approval requirements, reserves, and ongoing credit management requirements. The Company conforms to the following regulatory classifications for Criticized assets: Other Assets Especially Mentioned (or Special Mention), Adversely Classified, Doubtful, and Loss. However, for the purposes of disclosure, management believes the most meaningful distinction within the Criticized categories is between Accruing Criticized (which includes Special Mention and a portion of Adversely Classified) and Nonaccruing Criticized (which includes a portion of Adversely Classified and Doubtful and Loss). This distinction identifies those relatively higher risk

13

Notes to Consolidated Financial Statements (Unaudited), continued



loans for which there is a basis to believe that the Company will collect all amounts due from those where full collection is less certain.
Risk ratings are refreshed at least annually, or more frequently as appropriate, based upon considerations such as market conditions, loan characteristics, and portfolio trends. Additionally, management routinely reviews portfolio risk ratings, trends, and concentrations to support risk identification and mitigation activities.
For consumer and residential loans, the Company monitors credit risk based on indicators such as delinquencies and FICO scores. The Company believes that consumer credit risk, as assessed by the industry-wide FICO scoring method, is a relevant credit quality indicator. Borrower-specific FICO scores are obtained at origination as part of the Company’s formal underwriting process, and refreshed FICO scores are obtained by the Company at least quarterly.
For government-guaranteed loans, the Company monitors the credit quality based primarily on delinquency status, as it is a more relevant indicator of credit quality due to the government guarantee. At June 30, 2013 and December 31, 2012, 87% and 89%, respectively, of the guaranteed student loan portfolio was current with respect to payments. At June 30, 2013 and December 31, 2012, 82% and 83%, respectively, of the guaranteed residential loan portfolio was current with respect to payments. Loss exposure to the Company on these loans is mitigated by the government guarantee.
LHFI by credit quality indicator are shown in the tables below:
 
Commercial Loans
 
C&I
 
Commercial real estate
 
Commercial construction
(Dollars in millions)
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
December 31, 2012
Credit rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$53,339

 

$52,292

 

$3,876

 

$3,564

 

$534

 

$506

Criticized accruing
1,504

 
1,562

 
378

 
497

 
110

 
173

Criticized nonaccruing
227

 
194

 
54

 
66

 
23

 
34

Total

$55,070

 

$54,048

 

$4,308

 

$4,127

 

$667

 

$713

 
Residential Loans 1
 
Residential mortgages -
nonguaranteed
 
Home equity products
 
Residential construction
(Dollars in millions)
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
December 31, 2012
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$17,671

 

$17,410

 

$11,376

 

$11,339

 

$482

 

$561

620 - 699
3,730

 
3,850

 
2,244

 
2,297

 
107

 
123

Below 6202
1,940

 
2,129

 
1,062

 
1,169

 
46

 
69

Total

$23,341

 

$23,389

 

$14,682

 

$14,805

 

$635

 

$753

 
Consumer Loans 3
 
Other direct
 
Indirect
 
Credit cards
(Dollars in millions)
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
December 31, 2012
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$2,051

 

$1,980

 

$8,391

 

$8,300

 

$442

 

$435

620 - 699
367

 
350

 
2,141

 
2,038

 
155

 
152

Below 6202
65

 
66

 
619

 
660

 
44

 
45

Total

$2,483

 

$2,396

 

$11,151

 

$10,998

 

$641

 

$632

1Excludes $3.6 billion and $4.3 billion at June 30, 2013 and December 31, 2012, respectively, of guaranteed residential loans. At June 30, 2013 and December 31, 2012, the majority of these loans had FICO scores of 700 and above.
2For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
3Excludes $5.4 billion of guaranteed student loans at June 30, 2013 and December 31, 2012.

14

Notes to Consolidated Financial Statements (Unaudited), continued



The payment status for the LHFI portfolio is shown in the tables below: