STI-9.30.12-10Q
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 001-08918

SUNTRUST BANKS, INC.
(Exact name of registrant as specified in its charter)

Georgia
 
58-1575035
(State or other jurisdiction
of incorporation or organization)
 
(I.R.S. Employer
Identification No.)
303 Peachtree Street, N.E., Atlanta, Georgia 30308
(Address of principal executive offices) (Zip Code)
(404) 588-7711
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   
 ý  Yes    ¨  No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
                    Large accelerated filer  x
 
                    Accelerated filer  o
 
                    Non-accelerated filer  o
 
                    Smaller reporting company  o
(Do not check if a smaller reporting company)
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  ý
At October 31, 2012, 538,828,728 shares of the Registrant’s Common Stock, $1.00 par value, were outstanding.

 
 




TABLE OF CONTENTS

 
 
Page
Glossary of Defined Terms
i - iii
 
 
 iii
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
Item 2.
Item 3.
Item 4.
 
 
 
 
 
 
 
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




GLOSSARY OF DEFINED TERMS

ABS — Asset-backed securities.
ACH — Automated clearing house.
AFS — Available for sale.
Agreements — Equity forward agreements.
AIP — Annual Incentive Plan.
ALCO — Asset/Liability Management Committee.
ALM — Asset/Liability Management.
ALLL — Allowance for loan and lease losses.
AOCI — Accumulated other comprehensive income.
ARS — Auction rate securities.
ASU — Accounting standards update.
ATE — Additional termination event.
ATM — Automated teller machine.
Bank — SunTrust Bank.
BCBS — Basel Committee on Banking Supervision.
Board — The Company’s Board of Directors.
CCAR — Comprehensive Capital Analysis and Review.
CDO — Collateralized debt obligation.
CD — Certificate of deposit.
CDS — Credit default swaps.
CIB — Corporate and Investment Banking.
Class A shares — Visa Inc. Class A common stock.
Class B shares —Visa Inc. Class B common stock.
CLO — Collateralized loan obligation.
Coke — The Coca-Cola Company.
Coke Counterparty — a large, unaffiliated financial institution with whom the Company entered into the Agreements.
Coke Stock Split — the two-for-one stock split of shares of The Coca-Cola Company effective August 10, 2012.
Company — SunTrust Banks, Inc.
CP — Commercial paper.
CPP — Capital Purchase Program.
CSA — Credit support annex.
DBRS — Dun and Bradstreet, Inc.
DDA — Demand deposit account.
Dodd-Frank Act — The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010.
EPS — Earnings per share.
ERISA — Employee Retirement Income Security Act of 1974.
Exchange Act — Securities Exchange Act of 1934.
FASB — Financial Accounting Standards Board.
FDIC — The Federal Deposit Insurance Corporation.
Federal Reserve — The Board of Governors of the Federal Reserve System.

i


Fed funds — Federal funds.
FFELP — Federal Family Education Loan Program.
FHA — Federal Housing Administration.
FHLB — Federal Home Loan Bank.
FICO — Fair Isaac Corporation.
FINRA — Financial Industry Regulatory Authority.
Fitch — Fitch Ratings Ltd.
FRB — Federal Reserve Board.
FTE — Fully taxable-equivalent.
FVO — Fair value option.
GenSpring — GenSpring Family Offices, LLC.
GSE — Government-sponsored enterprise.
HUD — U.S. Department of Housing and Urban Development.
IFRS — International Financial Reporting Standards.
IIS — Institutional Investment Solutions.
IPO — Initial public offering.
IRLC — Interest rate lock commitment.
ISDA — International Swaps and Derivatives Association.
LGD — Loss given default.
LHFI — Loans held for investment.
LHFI-FV — Loans held for investment carried at fair value.
LHFS — Loans held for sale.
LIBOR —London InterBank Offered Rate.
LOCOM – Lower of cost or market.
LTI — Long-term incentive.
LTV— Loan to value.
MBS — Mortgage-backed securities.
MD&A — Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Moody’s — Moody’s Investors Service.
MSR — Mortgage servicing right.
MVE — Market value of equity.
NEO — Named executive officers.
NII — Net interest income.
NOW — Negotiable order of withdrawal account.
NPL — Nonperforming loan.
NPR — Notice of Proposed Rulemaking.
OCC — Office of the Comptroller of the Currency.
OCI — Other comprehensive income.
OREO — Other real estate owned.
OTC — Over-the-counter.
OTTI — Other-than-temporary impairment.

ii


Parent Company — SunTrust Banks, Inc., the parent Company of SunTrust Bank and other subsidiaries of
SunTrust Banks, Inc.
PD — Probability of default.
PPG — Playbook for profitable growth.
QSPE — Qualifying special-purpose entity.
RidgeWorth — RidgeWorth Capital Management, Inc.
ROA — Return on average total assets.
ROE — Return on average common shareholders’ equity.
RSU — Restricted stock unit.
RWA — Risk-weighted assets.
S&P — Standard and Poor’s.
SBA — Small Business Administration.
SEC — U.S. Securities and Exchange Commission.
SERP — Supplemental Executive Retirement Plan.
SPE — Special purpose entity.
STIS — SunTrust Investment Services, Inc.
STM — SunTrust Mortgage, Inc.
STRH — SunTrust Robinson Humphrey, Inc.
SunTrust — SunTrust Banks, Inc.
TARP — Troubled Asset Relief Program.
TDR — Troubled debt restructuring.
Three Pillars —Three Pillars Funding, LLC.
TRS — Total return swaps.
U.S. — United States.
U.S. GAAP — Generally Accepted Accounting Principles in the United States.
U.S. Treasury — The United States Department of the Treasury.
VA —Veterans Administration.
VAR —Value at risk.
VI — Variable interest.
VIE — Variable interest entity.
Visa —The Visa, U.S.A. Inc. card association or its affiliates, collectively.
Visa Counterparty — a financial institution which purchased the Company's Visa Class B shares.
W&IM — Wealth and Investment Management.


PART I – FINANCIAL INFORMATION
The following unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X, and accordingly do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary to comply with Regulation S-X have been included. Operating results for the three and nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2012.


iii


Item 1.
FINANCIAL STATEMENTS (UNAUDITED)
SunTrust Banks, Inc.
Consolidated Statements of Income
 
For the Three Months Ended September 30
 
For the Nine Months Ended September 30
(Dollars in millions and shares in thousands, except per share data) (Unaudited)
2012
 
2011
 
2012
 
2011
Interest Income
 
 
 
 
 
 
 
Interest and fees on loans

$1,257

 

$1,296

 

$3,820

 

$3,910

Interest and fees on loans held for sale
29

 
21

 
84

 
71

Interest and dividends on securities available for sale:
 
 
 
 
 
 
 
Taxable interest
132

 
175

 
454

 
517

Tax-exempt interest
4

 
5

 
12

 
16

Dividends1
8

 
20

 
53

 
61

Trading account interest and other
15

 
21

 
48

 
63

Total interest income
1,445

 
1,538

 
4,471

 
4,638

Interest Expense
 
 
 
 
 
 
 
Interest on deposits
98

 
154

 
342

 
485

Interest on long-term debt
66

 
110

 
244

 
347

Interest on other borrowings
10

 
11

 
29

 
35

Total interest expense
174

 
275

 
615

 
867

Net interest income
1,271

 
1,263

 
3,856

 
3,771

Provision for credit losses
450

 
347

 
1,067

 
1,186

Net interest income after provision for credit losses
821

 
916

 
2,789

 
2,585

Noninterest Income
 
 
 
 
 
 
 
Service charges on deposit accounts
172


176

 
504

 
509

Other charges and fees
116


130

 
361

 
386

Card fees
55


104

 
183

 
309

Trust and investment management income
127


134

 
387

 
404

Retail investment services
60


58

 
180

 
175

Investment banking income
83


68

 
230

 
231

Trading income
19

 
66

 
145

 
171

Mortgage production related (loss)/income
(64
)

54

 
102

 
56

Mortgage servicing related income
64


58

 
215

 
202

Net securities gains2
1,941


2

 
1,973

 
98

Other noninterest (loss)/income
(31
)

53

 
78

 
157

Total noninterest income
2,542

 
903

 
4,358

 
2,698

Noninterest Expense
 
 
 
 
 
 
 
Employee compensation
670

 
642

 
1,977

 
1,898

Employee benefits
110

 
108

 
363

 
354

Outside processing and software
171

 
164

 
527

 
484

Net occupancy expense
92

 
90

 
267

 
268

Marketing and customer development
75

 
41

 
134

 
125

Operating losses
71

 
72

 
200

 
161

Regulatory assessments
67

 
80

 
179

 
232

Credit and collection services
65

 
71

 
181

 
182

Equipment expense
49

 
44

 
140

 
132

Other staff expense
41

 
18

 
75

 
53

Consulting and legal fees
40

 
34

 
116

 
77

Other real estate expense
30

 
62

 
133

 
195

Amortization/impairment of goodwill/intangible assets
17

 
11

 
39

 
34

Net loss/(gain) on debt extinguishment
2

 
(1
)
 
15

 
(3
)
Other noninterest expense
226

 
124

 
467

 
375

Total noninterest expense
1,726

 
1,560

 
4,813

 
4,567

Income before provision for income taxes
1,637

 
259

 
2,334

 
716

Provision for income taxes
551

 
45

 
710

 
136

Net income including income/(loss) attributable to noncontrolling interest
1,086

 
214

 
1,624

 
580

Net income/(loss) attributable to noncontrolling interest
9

 
(1
)
 
22

 
7

Net income

$1,077

 

$215

 

$1,602

 

$573

Net income available to common shareholders

$1,066

 

$211

 

$1,581

 

$424

Net income per average common share:
 
 
 
 
 
 
 
Diluted

$1.98

 

$0.39

 

$2.94

 

$0.81

Basic
1.99

 
0.40

 
2.96

 
0.81

Dividends declared per common share
0.05

 
0.05

 
0.15

 
0.07

Average common shares - diluted
538,699

 
535,395

 
537,538

 
524,888

Average common shares - basic
534,506

 
531,928

 
533,859

 
521,248

1 Includes dividends on common stock of The Coca-Cola Company of $14 million during the three months ended September 30, 2011, $31 million during the nine months ended September 30, 2012, and $42 million during the nine months ended September 30, 2011.
2 Includes credit-related OTTI losses of $3 million and $7 million for the three and nine months ended September 30, 2012, respectively, and $0 and $2 million for the three and nine months ended September 30, 2011, respectively. There were no non-credit related unrealized OTTI losses recorded in OCI, before taxes, for the three and nine months ended September 30, 2012 and 2011.
See Notes to Consolidated Financial Statements (unaudited).

1





SunTrust Banks, Inc.
Consolidated Statements of Comprehensive (Loss)/Income

 
For the Three Months Ended September 30
 
For the Nine Months Ended September 30
(Dollars in millions) (Unaudited)
2012
 
2011
 
2012
 
2011
Net income

$1,077

 

$215

 

$1,602

 

$573

Components of other comprehensive (loss)/income:
 
 
 
 
 
 
 
Change in net unrealized gains on securities, net of tax of ($795), $100, ($688), and $170, respectively
(1,448
)
 
173

 
(1,256
)
 
294

Change in net unrealized gains on derivatives, net of tax of $111, $105, $15, and $74, respectively
204

 
182

 
34

 
129

Change related to employee benefit plans, net of tax of $3, $2, ($13), and ($7), respectively
5

 
4

 
(23
)
 
(13
)
Total other comprehensive (loss)/income
(1,239
)
 
359

 
(1,245
)
 
410

Total comprehensive (loss)/income

($162
)
 

$574

 

$357

 

$983

See Notes to Consolidated Financial Statements (unaudited).



2


SunTrust Banks, Inc.
Consolidated Balance Sheets
  
As of
(Dollars in millions and shares in thousands) (Unaudited)
September 30,
2012
 
December 31,
2011
Assets
 
 
 
Cash and due from banks

$4,655

 

$3,696

Securities purchased under agreements to resell
930

 
792

Interest-bearing deposits in other banks
22

 
21

Cash and cash equivalents
5,607

 
4,509

Trading assets (including encumbered securities of $614 as of September 30, 2012 and $574 as of December 31, 2011)
6,381

 
6,279

Securities available for sale
21,467

 
28,117

Loans held for sale1 (loans at fair value: $3,222 as of September 30, 2012 and $2,141 as of December 31, 2011)
5,205

 
2,353

Loans2 (loans at fair value: $390 as of September 30, 2012 and $433 as of December 31, 2011)
121,817

 
122,495

Allowance for loan and lease losses
(2,239
)
 
(2,457
)
Net loans
119,578

 
120,038

Premises and equipment
1,578

 
1,564

Goodwill
6,369

 
6,344

Other intangible assets (MSRs at fair value: $831 as of September 30, 2012 and $921 as of December 31, 2011)
896

 
1,017

Other real estate owned
304

 
479

Other assets
5,796

 
6,159

Total assets

$173,181

 

$176,859

Liabilities and Shareholders’ Equity
 
 
 
Noninterest-bearing consumer and commercial deposits

$37,592

 

$34,359

Interest-bearing consumer and commercial deposits
87,306

 
91,252

Total consumer and commercial deposits
124,898

 
125,611

Brokered time deposits (CDs at fair value: $900 as of September 30, 2012 and $1,018 as of December 31, 2011)
2,198

 
2,281

Foreign deposits
130

 
30

Total deposits
127,226

 
127,922

Funds purchased
680

 
839

Securities sold under agreements to repurchase
1,630

 
1,644

Other short-term borrowings
6,511

 
8,983

Long-term debt 3 (debt at fair value: $2,050 as of September 30, 2012 and $1,997 as of December 31, 2011)
10,765

 
10,908

Trading liabilities
1,458

 
1,806

Other liabilities
4,512

 
4,691

Total liabilities
152,782

 
156,793

Preferred stock, no par value
275

 
275

Common stock, $1.00 par value
550

 
550

Additional paid in capital
9,195

 
9,306

Retained earnings
10,491

 
8,978

Treasury stock, at cost, and other4
(616
)
 
(792
)
Accumulated other comprehensive income, net of tax
504

 
1,749

Total shareholders’ equity
20,399

 
20,066

Total liabilities and shareholders’ equity

$173,181

 

$176,859

 
 
 
 
Common shares outstanding
538,821

 
536,967

Common shares authorized
750,000

 
750,000

Preferred shares outstanding
3

 
3

Preferred shares authorized
50,000

 
50,000

Treasury shares of common stock
11,100

 
12,954

1 Includes loans held for sale, at fair value, of consolidated VIEs

$328

 

$315

2 Includes loans of consolidated VIEs
374

 
3,322

3 Includes debt of consolidated VIEs ($287 at fair value as of September 30, 2012 and $289 as of December 31, 2011)
683

 
722

4 Includes noncontrolling interest held
114

 
107

 
See Notes to Consolidated Financial Statements (unaudited).

3


SunTrust Banks, Inc.
Consolidated Statements of Shareholders’ Equity
(Dollars and shares in millions, except per share data) (Unaudited)
Preferred
Stock
 
Common
Shares
Outstanding
 
Common
Stock
 
Additional
Paid in
Capital
 
Retained 
Earnings
 
Treasury
Stock and
Other 1
 
Accumulated
Other 
Comprehensive 
Income 2
 
Total
Balance, January 1, 2011

$4,942

 
500

 

$515

 

$8,403

 

$8,542

 

($888
)
 

$1,616

 

$23,130

Net income

 

 

 

 
573

 

 

 
573

Other comprehensive income

 

 

 

 

 

 
410

 
410

Change in noncontrolling interest

 

 

 

 

 
(8
)
 

 
(8
)
Common stock dividends, $0.07 per share

 

 

 

 
(37
)
 

 

 
(37
)
Preferred stock dividends, $3,044 per share

 

 

 

 
(5
)
 

 

 
(5
)
U.S. Treasury preferred stock dividends, $1,236 per share

 

 

 

 
(60
)
 

 

 
(60
)
Accretion of discount for preferred stock issued to U.S. Treasury
6

 

 

 

 
(6
)
 

 

 

Repurchase of preferred stock issued to U.S. Treasury
(4,776
)
 

 

 

 
(74
)
 

 

 
(4,850
)
Purchase of outstanding warrants
 
 
 
 
 
 
(11
)
 
 
 
 
 
 
 
(11
)
Issuance of common stock

 
35

 
35

 
982

 

 

 

 
1,017

Stock compensation expense

 

 

 
9

 

 

 

 
9

Restricted stock activity

 
2

 

 
(57
)
 

 
49

 

 
(8
)
Amortization of restricted stock compensation

 

 

 

 

 
25

 

 
25

Issuance of stock for employee benefit plans and other

 

 

 
(12
)
 

 
27

 

 
15

Balance, September 30, 2011

$172

 
537

 

$550

 

$9,314

 

$8,933

 

($795
)
 

$2,026

 

$20,200

Balance, January 1, 2012

$275

 
537

 

$550

 

$9,306

 

$8,978

 

($792
)
 

$1,749

 

$20,066

Net income

 

 

 

 
1,602

 

 

 
1,602

Other comprehensive loss

 

 

 

 

 

 
(1,245
)
 
(1,245
)
Change in noncontrolling interest

 

 

 

 

 
7

 

 
7

Common stock dividends, $0.15 per share

 

 

 

 
(81
)
 

 

 
(81
)
Preferred stock dividends, $3,056 per share

 

 

 

 
(8
)
 

 

 
(8
)
Exercise of stock options and stock compensation expense

 
1

 

 
(35
)
 

 
51

 

 
16

Restricted stock activity

 
1

 

 
(64
)
 

 
69

 

 
5

Amortization of restricted stock compensation

 

 

 

 

 
22

 

 
22

Issuance of stock for employee benefit plans and other

 

 

 
(12
)
 

 
27

 

 
15

Balance, September 30, 2012

$275

 
539

 

$550

 

$9,195

 

$10,491

 

($616
)
 

$504

 

$20,399


1 At September 30, 2012, includes ($673) million for treasury stock, ($57) million for compensation element of restricted stock, and $114 million for noncontrolling interest.
At September 30, 2011, includes ($858) million for treasury stock, ($58) million for compensation element of restricted stock, and $121 million for noncontrolling interest.
2 Components of AOCI at September 30, 2012, included $607 million in unrealized net gains on AFS securities, $603 million in unrealized net gains on derivative financial instruments, and ($706) million related to employee benefit plans. At September 30, 2011, components included $1,820 million in unrealized net gains on AFS securities, $661 million in unrealized net gains on derivative financial instruments, and ($455) million related to employee benefit plans.
 
See Notes to Consolidated Financial Statements (unaudited).

4


SunTrust Banks, Inc.
Consolidated Statements of Cash Flows
 

 
Nine Months Ended September 30
(Dollars in millions) (Unaudited)
2012
 
2011
Cash Flows from Operating Activities
 
 
 
Net income including income attributable to noncontrolling interest

$1,624

 

$580

Adjustments to reconcile net income to net cash provided by operating activities:

 
 
Depreciation, amortization, and accretion
567

 
563

Origination of mortgage servicing rights
(244
)
 
(183
)
Provisions for credit losses and foreclosed property
1,191

 
1,309

Mortgage repurchase provision
701

 
287

Net securities gains
(1,973
)
 
(98
)
Net gain on sale of loans held for sale, loans, and other assets
(865
)
 
(309
)
Net (increase)/decrease in loans held for sale
(199
)
 
2,146

Net decrease/(increase) in other assets
457

 
(556
)
Net decrease in other liabilities
(313
)
 

Net cash provided by operating activities
946

 
3,739

Cash Flows from Investing Activities
 
 
 
Proceeds from maturities, calls, and paydowns of securities available for sale
5,431

 
3,903

Proceeds from sales of securities available for sale
4,195

 
11,585

Purchases of securities available for sale
(3,097
)
 
(15,664
)
Proceeds from maturities, calls, and paydowns of trading securities

 
132

Proceeds from sales of trading securities

 
102

Net increase in loans, including purchases of loans
(4,833
)
 
(5,018
)
Proceeds from sales of loans
2,041

 
499

Capital expenditures
(168
)
 
(78
)
Payments related to acquisitions, including contingent consideration
(13
)
 
(20
)
Proceeds from the sale of other real estate owned and other assets
363

 
481

Net cash provided by/(used in) investing activities
3,919

 
(4,078
)
Cash Flows from Financing Activities
 
 
 
Net (decrease)/increase in total deposits
(696
)
 
3,207

Net (decrease)/increase in funds purchased, securities sold under agreements
to repurchase, and other short-term borrowings
(2,645
)
 
1,416

Proceeds from the issuance of long-term debt
4,000

 
1,039

Repayment of long-term debt
(4,359
)
 
(1,255
)
Proceeds from the issuance of common stock

 
1,017

   Repurchase of preferred stock

 
(4,850
)
Purchase of outstanding warrants

 
(11
)
Common and preferred dividends paid
(89
)
 
(102
)
Other financing activities
22

 

Net cash (used in)/provided by financing activities
(3,767
)
 
461

Net increase in cash and cash equivalents
1,098

 
122

Cash and cash equivalents at beginning of period
4,509

 
5,378

Cash and cash equivalents at end of period

$5,607

 

$5,500

Supplemental Disclosures:
 
 
 
Loans transferred from loans held for sale to loans

$34

 

$53

Loans transferred from loans to loans held for sale
3,112

 
657

Loans transferred from loans and loans held for sale to other real estate owned
304

 
570

Accretion of discount for preferred stock issued to the U.S. Treasury

 
80


See Notes to Consolidated Financial Statements (unaudited).

5


Notes to Consolidated Financial Statements (Unaudited)

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could vary from these estimates. Certain reclassifications have been made to prior period amounts to conform to the current period presentation.
The Company evaluated subsequent events through the date its financial statements were issued.
These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. During the three months ended September 30, 2012, the Company elected to revise its credit policy related to the nonaccrual status and timing of charge-off recognition of second lien loans. The Company began classifying second lien loans as nonaccrual when the first lien loan is classified as nonaccrual, even if the second lien loan is performing, and as a result, the Company reclassified $81 million of performing second lien loans to nonaccrual. Additionally, the Company previously charged-off second lien loans at 180 days past due, but implemented a change in policy in the third quarter of 2012 to recognize the charge-off at 120 days past due as the analysis indicated that when a second lien loan becomes 120 days past due, the vast majority of these loans ultimately experience a charge-off. The change in credit policy resulted in $65 million of incremental charge-offs during the three and nine months ended September 30, 2012.
Except for accounting policies that have been recently adopted as described below, and the policy change related to second lien loans noted above, there have been no significant changes to the Company’s accounting policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.
Accounting Policies Recently Adopted and Pending Accounting Pronouncements
In May 2011, the FASB issued ASU 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” The primary purpose of the ASU was to conform the language in the fair value measurements guidance in U.S. GAAP and IFRS. The ASU also clarified how to apply existing fair value measurement and disclosure requirements. Further, the ASU required additional disclosures about transfers between level 1 and 2 of the fair value hierarchy, quantitative information for level 3 inputs, and the level of the fair value measurement hierarchy for items that are not measured at fair value in the statement of financial position but for which the fair value is required to be disclosed. The ASU was effective for the interim reporting period ending March 31, 2012. The Company adopted the standard as of January 1, 2012, and the required disclosures are included in Note 12, “Fair Value Election and Measurement.” The adoption did not impact the Company’s financial position, results of operations, or EPS.
In June 2011, the FASB issued ASU 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income.” The ASU requires presentation of the components of comprehensive income in either a continuous statement of comprehensive income or two separate but consecutive statements. The update does not change the items presented in OCI and does not affect the calculation or reporting of EPS. In December 2011, the FASB issued ASU 2011-12, “Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassification of Items out of Accumulated Other Comprehensive Income in ASU 2011-05,” which deferred the effective date for the amendments to the reclassification of items out of AOCI. In June 2012, the FASB decided that the presentation requirements deferred in ASU 2011-12 would not be reinstated. The guidance, with the exception of reclassification adjustments, was effective on January 1, 2012, and must be applied retrospectively for all periods presented. The Company adopted the standard as of January 1, 2012, and the required disclosures are included in the Consolidated Statements of Comprehensive (Loss)/Income. The adoption did not impact the Company’s financial position, results of operations, or EPS.
In September 2011, the FASB issued ASU 2011-08, “Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment.” The ASU amends interim and annual goodwill impairment testing requirements such that an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The guidance was effective for annual and interim goodwill impairment tests beginning on or after January 1, 2012. The Company adopted the standard as of January 1, 2012. The adoption did not have an impact on the Company's financial position, results of operations, or EPS.


6

Notes to Consolidated Financial Statements (Unaudited), continued

In July 2012, the FASB issued ASU 2012-02, “Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment." The ASU permits entities to perform an optional qualitative assessment for determining whether it is more likely than not that an indefinite-lived intangible asset is impaired. The guidance is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The Company has evaluated this ASU and it is not expected to impact the Company's financial position, results of operations, or EPS when adopted.

In October 2012, the FASB issued ASU 2012-04, “Technical Corrections and Improvements." The ASU prescribes technical corrections and improvements to the Accounting Standards Codification for source literature amendments, guidance clarification and reference corrections, and relocated guidance within the Accounting Standards Codification. The ASU is effective for fiscal periods beginning after December 15, 2012. The Company is evaluating the impact of the ASU; however, it is not expected to have a significant impact on the Company's financial position, results of operations, or EPS.


NOTE 2 – SECURITIES AVAILABLE FOR SALE
Securities Portfolio Composition

 
September 30, 2012
(Dollars in millions)
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities

$213

 

$11

 

$—

 

$224

Federal agency securities
1,713

 
89

 

 
1,802

U.S. states and political subdivisions
343

 
18

 
6

 
355

MBS - agency
16,705

 
881

 

 
17,586

MBS - private
213

 
4

 

 
217

ABS
260

 
5

 
4

 
261

Corporate and other debt securities
42

 
4

 

 
46

Other equity securities1
975

 
1

 

 
976

Total securities AFS

$20,464

 

$1,013

 

$10

 

$21,467

 
 
 
 
 
 
 
 
 
December 31, 2011
(Dollars in millions)
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities

$671

 

$23

 

$—

 

$694

Federal agency securities
1,843

 
89

 

 
1,932

U.S. states and political subdivisions
437

 
21

 
4

 
454

MBS - agency
20,480

 
743

 

 
21,223

MBS - private
252

 

 
31

 
221

CDO/CLO securities
50

 

 

 
50

ABS
460

 
11

 
7

 
464

Corporate and other debt securities
49

 
2

 

 
51

Coke common stock

 
2,099

 

 
2,099

Other equity securities1
928

 
1

 

 
929

Total securities AFS

$25,170

 

$2,989

 

$42

 

$28,117

1At September 30, 2012, other equity securities included the following securities at cost: $432 million in FHLB of Atlanta stock, $401 million in Federal Reserve Bank stock, and $141 million in mutual fund investments. At December 31, 2011, other equity securities included the following securities at cost: $342 million in FHLB of Atlanta stock, $398 million in Federal Reserve Bank stock, and $187 million in mutual fund investments.

Securities AFS that were pledged to secure public deposits, repurchase agreements, trusts, and other funds had a fair value of $8.1 billion and $9.1 billion as of September 30, 2012 and December 31, 2011, respectively. As of September 30, 2012 and December 31, 2011, there were no securities AFS pledged under which the transferee may repledge the collateral. The Company has also pledged $939 million and $770 million of certain other marketable securities and cash equivalents to secure $907 million and $747 million of repurchase agreements as of September 30, 2012 and December 31, 2011, respectively.

7

Notes to Consolidated Financial Statements (Unaudited), continued

During the three months ended September 30, 2012, the Company terminated the Agreements that hedged the Coke common stock, and the Company sold, in the market or to the Coke Counterparty, 59 million of its 60 million shares of Coke and contributed the remaining 1 million shares of Coke to the SunTrust Foundation for a net gain of $1.9 billion. The contribution to the SunTrust Foundation increased noninterest expense by $38 million during the three and nine months ended September 30, 2012. Details of the transactions are discussed in Note 10, "Derivative Financial Instruments."
The amortized cost and fair value of investments in debt securities at September 30, 2012, by estimated average life, are shown below. Actual cash flows may differ from estimated average lives and contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.
 
 
Distribution of Maturities
(Dollars in millions)
1 Year
or Less
 
1-5
Years
 
5-10
Years
 
After 10
Years
 
Total
Amortized Cost:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$11

 

$202

 

$—

 

$—

 

$213

Federal agency securities
153

 
1,349

 
84

 
127

 
1,713

U.S. states and political subdivisions
103

 
172

 
19

 
49

 
343

MBS - agency
947

 
14,539

 
1,027

 
192

 
16,705

MBS - private

 
129

 
84

 

 
213

ABS
159

 
71

 
2

 
28

 
260

Corporate and other debt securities
4

 
21

 
17

 

 
42

Total debt securities

$1,377

 

$16,483

 

$1,233

 

$396

 

$19,489

Fair Value:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$11

 

$213

 

$—

 

$—

 

$224

Federal agency securities
155

 
1,420

 
95

 
132

 
1,802

U.S. states and political subdivisions
105

 
184

 
19

 
47

 
355

MBS - agency
1,006

 
15,294

 
1,082

 
204

 
17,586

MBS - private

 
130

 
87

 

 
217

ABS
160

 
69

 
2

 
30

 
261

Corporate and other debt securities
4

 
22

 
20

 

 
46

Total debt securities

$1,441

 

$17,332

 

$1,305

 

$413

 

$20,491


 
 
 
 
 
 
 
 
 
 Weighted average yield 1
3.47
%
 
2.95
%
 
3.68
%
 
3.38
%
 
3.03
%
1 Average yields are based on amortized cost and presented on a fully taxable-equivalent basis.


Securities in an Unrealized Loss Position
The Company held certain investment securities having unrealized loss positions. Market changes in interest rates and credit spreads may result in temporary unrealized losses as the market price of securities fluctuates. As of September 30, 2012, the Company did not intend to sell these securities nor was it more-likely-than-not that the Company would be required to sell these securities before their anticipated recovery or maturity. The Company has reviewed its portfolio for OTTI in accordance with the accounting policies outlined in the Company's Annual Report on Form 10-K for the year ended December 31, 2011.


8

Notes to Consolidated Financial Statements (Unaudited), continued

 
September 30, 2012
 
Less than twelve months
 
Twelve months or longer
 
Total
(Dollars in millions)
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized  
Losses
Temporarily impaired securities:
 
 
 
 
 
 
 
 
 
 
 
Federal agency securities

$30

 

$—

 

$—

 

$—

 

$30

 

$—

U.S. states and political subdivisions

 

 
25

 
6

 
25

 
6

MBS - agency
49

 

 

 

 
49

 

ABS

 

 
12

 
2

 
12

 
2

Total temporarily impaired securities

79

 

 
37

 
8

 
116

 
8

Other-than-temporarily impaired securities1:
 
 
 
 
 
 
 
 
 
 
 
MBS - private

 

 
46

 

 
46

 

ABS

 

 
4

 
2

 
4

 
2

Total other-than-temporarily impaired securities

 

 
50

 
2

 
50

 
2

Total impaired securities

$79

 

$—

 

$87

 

$10

 

$166

 

$10

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
Less than twelve months
 
Twelve months or longer
 
Total
(Dollars in millions)
Fair
   Value   
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Temporarily impaired securities:
 
 
 
 
 
 
 
 
 
 
 
Federal agency securities

$10

 

$—

 

$—

 

$—

 

$10

 

$—

U.S. states and political subdivisions
1

 

 
28

 
4

 
29

 
4

MBS - agency
224

 

 
1

 

 
225

 

CDO/CLO securities
50

 

 

 

 
50

 

ABS

 

 
11

 
5

 
11

 
5

Total temporarily impaired securities
285

 

 
40

 
9

 
325

 
9

Other-than-temporarily impaired securities1:
 
 
 
 
 
 
 
 
 
 
 
MBS - private
15

 
1

 
206

 
30

 
221

 
31

ABS
1

 

 
3

 
2

 
4

 
2

Total other-than-temporarily impaired securities
16

 
1

 
209

 
32

 
225

 
33

Total impaired securities

$301

 

$1

 

$249

 

$41

 

$550

 

$42

1Includes OTTI securities for which credit losses have been recorded in earnings in current or prior periods.
At September 30, 2012 and December 31, 2011, unrealized losses on securities that have been in a temporarily impaired position for longer than twelve months include municipal ARS and one ABS collateralized by 2004 vintage home equity loans. The municipal securities are backed by investment grade rated obligors; however, the fair value of these securities continues to be impacted by the lack of a functioning ARS market and the extension of time for expected refinance and repayment. No credit loss is expected on these securities. The ABS is also highly-rated, continues to receive timely principal and interest payments, and is evaluated quarterly for credit impairment. Cash flow analysis shows that the underlying collateral can withstand highly stressed loss assumptions without incurring a credit loss.

The portion of unrealized losses on securities that have been other-than-temporarily impaired that relates to factors other than credit are recorded in AOCI. Losses related to credit impairment on these securities is determined through estimated cash flow analyses and have been recorded in earnings in current or prior periods. The unrealized OTTI loss relating to ABS at September 30, 2012 is related to three securities within the portfolio that are 2003 and 2004 vintage home equity issuances. The expectation of cash flows for the previously impaired ABS securities has improved since the credit-related impairment was recognized, and as a result, the amount of expected credit losses was reduced, and the expected increase in cash flows is being accreted into earnings as a yield adjustment over the remaining life of the securities.




9

Notes to Consolidated Financial Statements (Unaudited), continued

Realized Gains and Losses and Other-than-Temporarily Impaired Securities
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
2012
 
2011
 
2012
 
2011
Gross realized gains

$1,944

1 

$4

 

$1,980

1 

$180

Gross realized losses

 
(2
)
 

 
(80
)
OTTI
(3
)
 

 
(7
)
 
(2
)
Net securities gains

$1,941

 

$2

 

$1,973

 

$98

1Included in these amounts are $305 million in losses recognized during the three and nine months ended September 30, 2012 related to the termination of the Agreements that hedge the Coke common stock.

The securities that gave rise to credit impairments recognized during the three and nine months ended September 30, 2012, as shown in the table below, consisted of private MBS with a fair value of $217 million. The securities impacted by credit impairment during the nine months ended September 30, 2011, consisted of private MBS with a fair value of $176 million at September 30, 2011. Credit impairment that is determined through the use of cash flow models is estimated using cash flows on security specific collateral and the transaction structure. Future expected credit losses are determined by using various assumptions, the most significant of which include default rates, prepayment rates, and loss severities. For the majority of the securities that the Company has reviewed for credit-related OTTI, credit information is available and modeled for the collateral underlying each security. As part of that analysis, the model incorporates loan level information such as loan to collateral values, FICO scores, and home price appreciation/depreciation data specific to the geography of the loan. These inputs are updated on a regular basis to ensure the most current credit and other assumptions are utilized in the analysis. If, based on this analysis, the Company does not expect to recover the entire amortized cost basis of the security, the expected cash flows are then discounted at the security’s initial effective interest rate to arrive at a present value amount. OTTI credit losses reflect the difference between the present value of cash flows expected to be collected and the amortized cost basis of these securities. During the three and nine months ended September 30, 2012 and the nine months ended September 30, 2011, all OTTI recognized in earnings on private MBS have underlying collateral of residential mortgage loans securitized in 2007. There were no OTTI losses recognized during the three months ended September 30, 2011.

The Company has not purchased any new private MBS during the nine months ended September 30, 2012, and continues to reduce existing exposure primarily through paydowns. In certain instances, the amount of impairment losses recognized in earnings includes credit losses on debt securities that exceeds the total impairment, and as a result, the securities may have unrealized gains in AOCI relating to factors other than credit.
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
 
2012
 
2011
 
2012
 
2011
(Dollars in millions)
MBS - Private
 
MBS - Private
 
MBS - Private
 
MBS - Private
OTTI1

$3

 

$—

 

$7

 

$3

Portion of losses recognized in OCI (before taxes)

 

 

 
(1
)
Net impairment losses recognized in earnings

$3

 

$—

 

$7

 

$2

1 The initial OTTI amount represents the excess of the amortized cost over the fair value of AFS debt securities. For subsequent impairments of the same security, amount includes additional declines in the fair value subsequent to the previously recorded OTTI, if applicable, until such time the security is no longer in an unrealized loss position, plus any additional credit losses taken through earnings that exceeds the total impairment.


10

Notes to Consolidated Financial Statements (Unaudited), continued

The following is a rollforward of credit losses recognized in earnings for the three and nine months ended September 30, 2012 and 2011, related to securities for which the Company does not intend to sell and it is not more-likely-than-not that the Company will be required to sell. Subsequent credit losses may be recorded on securities without a corresponding further decline in fair value when there has been a decline in expected cash flows:

 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2012
 
2011
 
2012
 
2011
Balance, beginning of period

$28

 

$21

 

$25

 

$20

Additions:
 
 
 
 
 
 
 
OTTI credit losses on previously impaired securities
3

 

 
7

 
2

Reductions:
 
 
 
 
 
 
 
Increases in expected cash flows recognized over the remaining life of the securities

 

 
(1
)
 
(1
)
Balance, end of period

$31

 

$21

 

$31

 

$21


The following table presents a summary of the significant inputs used in determining the measurement of credit losses recognized in earnings for private MBS for the nine months ended September 30:
 
 
2012
 
2011
Default rate
2 - 9%
 
4 - 8%
Prepayment rate
7 - 21%
 
12 - 22%
Loss severity
40 - 56%
 
39 - 44%

Assumption ranges represent the lowest and highest lifetime average estimates of each security for which credit losses were recognized in earnings. During the first nine months of 2012, there was improvement in the default estimates for certain credit impaired bonds; however, slower prepayment speeds and higher severity rates resulted in the recognition of additional impairment.


11

Notes to Consolidated Financial Statements (Unaudited), continued

NOTE 3 - LOANS
Composition of Loan Portfolio
The composition of the Company's loan portfolio is shown in the following table:
(Dollars in millions)
September 30,
2012
 
December 31,
2011
Commercial loans:
 
 
 
Commercial & industrial

$52,407

 

$49,538

Commercial real estate
4,491

 
5,094

Commercial construction
808

 
1,240

Total commercial loans
57,706

 
55,872

Residential loans:
 
 
 
Residential mortgages - guaranteed
4,823

 
6,672

Residential mortgages - nonguaranteed1
23,925

 
23,243

Home equity products
15,019

 
15,765

Residential construction
805

 
980

Total residential loans
44,572

 
46,660

Consumer loans:
 
 
 
Guaranteed student loans
5,823

 
7,199

Other direct
2,341

 
2,059

Indirect
10,781

 
10,165

Credit cards
594

 
540

Total consumer loans
19,539

 
19,963

LHFI

$121,817

 

$122,495

LHFS

$5,205

 

$2,353

1Includes $390 million and $431 million of loans carried at fair value at September 30, 2012 and December 31, 2011, respectively.

During the three months ended September 30, 2012 and 2011, the Company transferred $2.0 billion and $459 million in LHFI to LHFS, and $3 million and $7 million in LHFS to LHFI, respectively. Additionally, during the three months ended September 30, 2012 and 2011, the Company sold $649 million and $202 million in loans and leases for gains of $9 million and $10 million, respectively.
During the nine months ended September 30, 2012 and 2011, the Company transferred $3.1 billion and $657 million in LHFI to LHFS, and $34 million and $53 million in LHFS to LHFI, respectively. Additionally, during the nine months ended September 30, 2012 and 2011, the Company sold $2.0 billion and $479 million in loans and leases for gains of $62 million and $20 million, respectively. There were no other material sales of LHFI during the three and nine months ended September 30, 2012 and 2011.

Credit Quality Evaluation
The Company evaluates the credit quality of its loan portfolio by employing a dual internal risk rating system, which assigns both PD and LGD ratings to derive expected losses. Assignment of PD and LGD ratings are predicated upon numerous factors, including consumer credit risk scores, rating agency information, borrower/guarantor financial capacity, LTV ratios, collateral type, debt service coverage ratios, collection experience, other internal metrics/analysis, and qualitative assessments.
For the commercial portfolio, the Company believes that the most appropriate credit quality indicator is the individual loan’s risk assessment expressed according to regulatory agency classification, Pass or Criticized. The Company's risk rating system is granular, with multiple risk ratings in both the Pass and Criticized categories. Pass ratings reflect relatively low expectations of default. The granularity in Pass ratings assists in the establishment of pricing, loan structures, approval requirements, reserves, and ongoing credit management requirements. Criticized assets have a higher PD. The Company conforms to the following regulatory classifications for Criticized assets: Other Assets Especially Mentioned (or Special Mention), Adversely Classified, Doubtful, and Loss. However, for the purposes of disclosure, management believes the most meaningful distinction within the

12

Notes to Consolidated Financial Statements (Unaudited), continued

Criticized categories is between Accruing Criticized (which includes Special Mention and a portion of Adversely Classified) and Nonaccruing Criticized (which includes a portion of Adversely Classified, Doubtful, and Loss). This distinction identifies those relatively higher risk loans for which there is a basis to believe that the Company will collect all amounts due from those where full collection is less certain.
Risk ratings are refreshed at least annually, or more frequently as appropriate, based upon considerations such as market conditions, loan characteristics, and portfolio trends. Additionally, management routinely reviews portfolio risk ratings, trends, and concentrations to support risk identification and mitigation activities.
For consumer and residential loans, the Company monitors credit risk based on indicators such as delinquencies and FICO scores. The Company believes that consumer credit risk, as assessed by the industry-wide FICO scoring method, is a relevant credit quality indicator. Borrower-specific FICO scores are obtained at origination as part of the Company’s formal underwriting process, and refreshed FICO scores are obtained by the Company at least quarterly. In response to updates in the industry-wide FICO scoring model and to enhance the Company's ability to manage credit risk, the Company updated its FICO scoring model to this updated version for the Home Equity, Indirect, and Other Direct portfolios in the first quarter of 2012. This change was the primary reason for the changes in the percentage of balances across the FICO score ranges noted below. There was no impact to the Company's financial position or results of operations as a result of updating the FICO scoring model.
For government guaranteed student loans, the Company monitors the credit quality based primarily on delinquency status, as it is a more relevant indicator of credit quality due to the government guarantee. At September 30, 2012 and December 31, 2011, 86% and 79%, respectively, of the guaranteed student loan portfolio was current with respect to payments. Loss exposure to the Company on these loans is mitigated by the government guarantee.


13

Notes to Consolidated Financial Statements (Unaudited), continued

LHFI by credit quality indicator are shown in the tables below:
 
Commercial Loans
 
Commercial & industrial
 
Commercial real estate
 
Commercial construction
(Dollars in millions)
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
Credit rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$50,496

 

$47,683

 

$3,788

 

$3,845

 

$524

 

$581

Criticized accruing
1,623

 
1,507

 
584

 
961

 
209

 
369

Criticized nonaccruing
288

 
348

 
119

 
288

 
75

 
290

Total

$52,407

 

$49,538

 

$4,491

 

$5,094

 

$808

 

$1,240

 
Residential Loans 2
 
Residential mortgages -
nonguaranteed
 
Home equity products
 
Residential construction
(Dollars in millions)
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$17,550

 

$16,139

 

$11,454

 

$11,084

 

$594

 

$661

620 - 699
4,071

 
4,132

 
2,339

 
2,903

 
137

 
202

Below 6201
2,304

 
2,972

 
1,226

 
1,778

 
74

 
117

Total

$23,925

 

$23,243

 

$15,019

 

$15,765

 

$805

 

$980

 
Consumer Loans 3
 
Other direct
 
Indirect
 
Credit cards
(Dollars in millions)
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$1,930

 

$1,614

 

$8,156

 

$7,397

 

$404

 

$347

620 - 699
343

 
359

 
1,992

 
1,990

 
145

 
142

Below 6201
68

 
86

 
633

 
778

 
45

 
51

Total

$2,341

 

$2,059

 

$10,781

 

$10,165

 

$594

 

$540

1For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
2Excludes $4.8 billion and $6.7 billion at September 30, 2012 and December 31, 2011, respectively, of guaranteed residential loans. At both September 30, 2012 and December 31, 2011, the majority of these loans had FICO scores of 700 and above.
3Excludes $5.8 billion and $7.2 billion at September 30, 2012 and December 31, 2011, respectively, of guaranteed student loans.

14

Notes to Consolidated Financial Statements (Unaudited), continued

The payment status for the LHFI portfolio is shown in the tables below:
 
As of September 30, 2012
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans: