MEI 10.27.2012 10Q Q2
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
__________________________________
FORM 10-Q
(Mark One)
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the quarterly period ended October 27, 2012
or
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
__________________________________
Commission file number 0-2816
METHODE ELECTRONICS, INC.
(Exact name of registrant as specified in its charter.)
|
| | |
Delaware | | 36-2090085 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
|
| | |
7401 West Wilson Avenue, Harwood Heights, Illinois | | 60706-4548 |
(Address of principal executive offices) | | (Zip Code) |
(Registrant’s telephone number, including area code) (708) 867-6777
None
(Former name, former address, former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or smaller reporting company. See definitions of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | |
Large accelerated filer o | | Accelerated filer x |
| | |
Non-accelerated filer o | | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
At December 4, 2012, registrant had 37,060,490 shares of common stock outstanding.
METHODE ELECTRONICS, INC.
FORM 10-Q
October 27, 2012
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
Item 1 - Financial Statements
METHODE ELECTRONICS, INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
($ in thousands)
|
| | | | | | | | |
| | As of | | As of |
| | October 27, 2012 | | April 28, 2012 |
| | (Unaudited) | | |
ASSETS | | |
| | |
|
CURRENT ASSETS | | |
| | |
|
Cash and cash equivalents | | $ | 76,999 |
| | $ | 86,797 |
|
Accounts receivable, net | | 107,894 |
| | 98,359 |
|
Inventories: | | | | |
|
Finished products | | 9,389 |
| | 7,001 |
|
Work in process | | 15,927 |
| | 14,235 |
|
Materials | | 25,507 |
| | 22,325 |
|
| | 50,823 |
| | 43,561 |
|
Deferred income taxes | | 3,465 |
| | 3,529 |
|
Prepaid and refundable income taxes | | 566 |
| | 1,015 |
|
Prepaid expenses and other current assets | | 8,920 |
| | 7,172 |
|
TOTAL CURRENT ASSETS | | 248,667 |
| | 240,433 |
|
PROPERTY, PLANT AND EQUIPMENT | | 283,863 |
| | 277,451 |
|
Less allowances for depreciation | | 193,980 |
| | 200,299 |
|
| | 89,883 |
| | 77,152 |
|
GOODWILL | | 17,216 |
| | 16,422 |
|
INTANGIBLE ASSETS, net | | 17,482 |
| | 16,620 |
|
PRE-PRODUCTION COSTS | | 12,101 |
| | 16,215 |
|
OTHER ASSETS | | 37,027 |
| | 36,806 |
|
| | 83,826 |
| | 86,063 |
|
TOTAL ASSETS | | $ | 422,376 |
| | $ | 403,648 |
|
LIABILITIES AND EQUITY | | |
| | |
|
CURRENT LIABILITIES | | |
| | |
|
Accounts payable | | $ | 56,746 |
| | $ | 54,775 |
|
Other current liabilities | | 32,880 |
| | 37,102 |
|
TOTAL CURRENT LIABILITIES | | 89,626 |
| | 91,877 |
|
LONG-TERM DEBT | | 46,000 |
| | 48,000 |
|
OTHER LIABILITIES | | 3,322 |
| | 3,413 |
|
DEFERRED COMPENSATION | | 5,436 |
| | 4,801 |
|
NON-CONTROLLING INTEREST | | 170 |
| | 333 |
|
SHAREHOLDERS’ EQUITY | | |
| | |
|
Common stock, $0.50 par value, 100,000,000 shares authorized, 38,402,678 and 38,375,678 shares issued as of October 27, 2012 and April 28, 2012, respectively | | 19,201 |
| | 19,188 |
|
Additional paid-in capital | | 79,386 |
| | 77,652 |
|
Accumulated other comprehensive income | | 14,333 |
| | 15,573 |
|
Treasury stock, 1,342,188 shares as of October 27, 2012 and April 28, 2012 | | (11,377 | ) | | (11,377 | ) |
Retained earnings | | 176,072 |
| | 154,008 |
|
TOTAL METHODE ELECTRONICS, INC. SHAREHOLDERS’ EQUITY | | 277,615 |
| | 255,044 |
|
Noncontrolling interest | | 207 |
| | 180 |
|
TOTAL EQUITY | | 277,822 |
| | 255,224 |
|
TOTAL LIABILITIES AND EQUITY | | $ | 422,376 |
| | $ | 403,648 |
|
See notes to condensed consolidated financial statements.
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
($ in thousands, except shares and per share data)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | October 27, 2012 | | October 29, 2011 | | October 27, 2012 | | October 29, 2011 |
| | |
| | |
| | | | |
Net sales | | $ | 129,758 |
| | $ | 115,890 |
| | $ | 248,496 |
| | $ | 226,695 |
|
| | | | | | | | |
Cost of products sold | | 107,466 |
| | 94,972 |
| | 204,737 |
| | 185,794 |
|
| | | | | | | | |
Gross margins | | 22,292 |
| | 20,918 |
| | 43,759 |
| | 40,901 |
|
| | | | | | | | |
Selling and administrative expenses | | 15,177 |
| | 18,278 |
| | 32,474 |
| | 36,840 |
|
Income from settlement | | (20,000 | ) | | — |
| | (20,000 | ) | | — |
|
| | | | | | | | |
Income from operations | | 27,115 |
| | 2,640 |
| | 31,285 |
| | 4,061 |
|
| | | | | | | | |
Interest expense | | 53 |
| | 1 |
| | 7 |
| | 5 |
|
Other expense, net | | 536 |
| | 194 |
| | 495 |
| | 152 |
|
| | | | | | | | |
Income before income taxes | | 26,526 |
| | 2,445 |
| | 30,783 |
| | 3,904 |
|
| | | | | | | | |
Income tax expense | | 3,234 |
| | 2,221 |
| | 3,664 |
| | 2,243 |
|
| | | | | | | | |
Net income | | 23,292 |
| | 224 |
| | 27,119 |
| | 1,661 |
|
| | | | | | | | |
Less: Net loss attributable to noncontrolling interest | | (71 | ) | | (87 | ) | | (132 | ) | | (145 | ) |
NET INCOME ATTRIBUTABLE TO METHODE ELECTRONICS, INC. | | $ | 23,363 |
| | $ | 311 |
| | $ | 27,251 |
| | $ | 1,806 |
|
| | | | | | | | |
Amounts per common share attributable to Methode Electronics, Inc.: | | |
| | |
| | | | |
Basic | | $ | 0.62 |
| | $ | 0.01 |
| | $ | 0.73 |
| | $ | 0.05 |
|
Diluted | | $ | 0.62 |
| | $ | 0.01 |
| | $ | 0.72 |
| | $ | 0.05 |
|
Cash dividends: | | |
| | |
| | | | |
Common stock | | $ | 0.07 |
| | $ | 0.07 |
| | $ | 0.14 |
| | $ | 0.14 |
|
Weighted average number of Common Shares outstanding: | | |
| | |
| | | | |
Basic | | 37,413,490 |
| | 37,309,890 |
| | 37,402,660 |
| | 37,293,598 |
|
Diluted | | 37,975,559 |
| | 37,520,247 |
| | 37,920,732 |
| | 37,516,998 |
|
See notes to condensed consolidated financial statements.
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
($ in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| October 27, 2012 | | October 29, 2011 | | October 27, 2012 | | October 29, 2011 |
| |
| | |
| | | | |
Net income | $ | 23,292 |
| | $ | 224 |
| | $ | 27,119 |
| | $ | 1,661 |
|
Foreign currency translation adjustment | 5,701 |
| | (330 | ) | | (1,236 | ) | | (2,303 | ) |
Comprehensive income/(loss) | 28,993 |
| | (106 | ) | | 25,883 |
| | (642 | ) |
Comprehensive loss attributable to non-controlling interest | (63 | ) | | (103 | ) | | (136 | ) | | (145 | ) |
Comprehensive income/(loss) attributable to Methode Electronics, Inc. | $ | 29,056 |
| | $ | (3 | ) | | $ | 26,019 |
| | $ | (497 | ) |
See notes to consolidated financial statements.
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
($ in thousands)
|
| | | | | | | | |
| | Six Months Ended |
| | October 27, 2012 | | October 29, 2011 |
OPERATING ACTIVITIES | | |
| | |
|
Net income | | $ | 27,119 |
| | $ | 1,661 |
|
Adjustments to reconcile net income to net cash provided by/(used in) operating activities: | | |
| | |
|
Provision for depreciation | | 7,987 |
| | 7,047 |
|
Amortization of intangibles | | 783 |
| | 898 |
|
Amortization of stock awards and stock options | | 1,747 |
| | 1,959 |
|
Changes in operating assets and liabilities | | (14,937 | ) | | (10,112 | ) |
Other | | (14 | ) | | 284 |
|
NET CASH PROVIDED BY OPERATING ACTIVITIES | | 22,685 |
| | 1,737 |
|
| | | | |
INVESTING ACTIVITIES | | |
| | |
|
Purchases of property, plant and equipment | | (23,557 | ) | | (9,125 | ) |
Acquisition of businesses | | (1,434 | ) | | (6,353 | ) |
NET CASH USED IN INVESTING ACTIVITIES | | (24,991 | ) | | (15,478 | ) |
| | | | |
FINANCING ACTIVITIES | | |
| | |
|
Proceeds from exercise of stock options | | — |
| | 198 |
|
Cash dividends | | (5,187 | ) | | (5,181 | ) |
Proceeds from borrowings | | 24,500 |
| | 36,500 |
|
Repayment of borrowings | | (26,500 | ) | | — |
|
NET CASH (USED IN)/PROVIDED BY FINANCING ACTIVITIES | | (7,187 | ) | | 31,517 |
|
| | | | |
Effect of foreign currency exchange rate changes on cash | | (305 | ) | | 327 |
|
| | | | |
INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | | (9,798 | ) | | 18,103 |
|
Cash and cash equivalents at beginning of period | | 86,797 |
| | 57,445 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | $ | 76,999 |
| | $ | 75,548 |
|
See notes to condensed consolidated financial statements.
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
1. BASIS OF PRESENTATION
Methode Electronics, Inc. was incorporated in 1946 as an Illinois corporation and reincorporated in Delaware in 1966. As used herein, “we,” “us,” “our,” the “Company” or “Methode” means Methode Electronics, Inc. and its subsidiaries. Our business is managed and our financial results are reported on a segment basis, with those segments being Automotive, Interconnect, Power Products and Other. The condensed consolidated financial statements and related disclosures as of October 27, 2012 and results of operations for the three and six months ended October 27, 2012 and October 29, 2011 are unaudited, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The April 28, 2012 condensed consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. In our opinion, these financial statements include all adjustments (consisting only of normal recurring adjustments) necessary for the fair statement of the results for the interim periods. These financial statements should be read in conjunction with the financial statements included in our Form 10-K for the year ended April 28, 2012 filed with the SEC on June 28, 2012. Results may vary from quarter to quarter for reasons other than seasonality.
2. RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
In September 2011, the Financial Accounting Standards Board ("FASB"), issued Accounting Standards Update ("ASU"), 2011-08, "Intangibles - Goodwill and Other". The objective of this standard is to simplify how entities test goodwill for impairment. This standard permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The standard is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011, which is our fiscal year 2013, that began on April 29, 2012. The adoption of ASU 2011-08 did not have an impact on our financial statements.
3. GOODWILL AND INTANGIBLE ASSETS
We review our goodwill and other intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable, and at least annually in accordance with Accounting Standards Codification ("ASC"), No. 350, “Intangibles — Goodwill and Other”. The values assigned to goodwill and intangible assets are normally based on estimates and judgments regarding expectations for the success and life cycle of products and technologies acquired. A severe decline in expectations could result in significant impairment charges, which could have a material adverse effect on our financial condition and results of operations.
The following tables show the roll-forward of goodwill activity in the financial statements for the three months and six months ended October 27, 2012 and October 29, 2011.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended October 27, 2012 | | Six Months Ended October 27, 2012 |
| Interconnect | | Power Products | | Total | | Interconnect | | Power Products | | Total |
Balance as of April 28, 2012 | $ | 11,146 |
| | $ | 5,276 |
| | $ | 16,422 |
| | $ | 11,146 |
| | $ | 5,276 |
| | $ | 16,422 |
|
Attributable to acquisitions | 794 |
| | — |
| | 794 |
| | 794 |
| | — |
| | 794 |
|
Balance as of October 27, 2012 | $ | 11,940 |
| | $ | 5,276 |
| | $ | 17,216 |
| | $ | 11,940 |
| | $ | 5,276 |
| | $ | 17,216 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended October 29, 2011 | | Six Months Ended October 29, 2011 |
| Interconnect | | Power Products | | Total | | Interconnect | | Power Products | | Total |
Balance as of April 30, 2011 | $ | 11,146 |
| | $ | 5,276 |
| | $ | 16,422 |
| | $ | 11,146 |
| | $ | 5,276 |
| | $ | 16,422 |
|
Attributable to acquisitions | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Balance as of October 29, 2011 | $ | 11,146 |
| | $ | 5,276 |
| | $ | 16,422 |
| | $ | 11,146 |
| | $ | 5,276 |
| | $ | 16,422 |
|
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
Goodwill increased in the three and six months ended October 27, 2012 due to the acquisition of the Hetronic Italy business in September 2012. See note 12 for more information regarding the transaction.
The Company wrote-off fully amortized covenants not to compete of $480 in the second quarter of fiscal 2013. The following tables present details of the Company’s intangible assets:
|
| | | | | | | | | | | | | | | |
| | As of October 27, 2012 |
| | | | | | | | Wtd. Avg. |
| | | | | | | | Remaining |
| | | | Accumulated | | | | Amortization |
| | Gross | | Amortization | | Net | | Periods (Years) |
Customer relationships and agreements | | $ | 16,522 |
| | $ | 13,853 |
| | $ | 2,669 |
| | 11.6 |
|
Trade names, patents and technology licenses | | 25,774 |
| | 11,079 |
| | 14,695 |
| | 11.3 |
|
Covenants not to compete | | 118 |
| | — |
| | 118 |
| | 5.0 |
|
Total | | $ | 42,414 |
| | $ | 24,932 |
| | $ | 17,482 |
| | |
|
| | | | | | | | | | | | | | | |
| | As of April 28, 2012 |
| | | | | | | | Wtd. Avg. |
| | | | | | | | Remaining |
| | | | Accumulated | | | | Amortization |
| | Gross | | Amortization | | Net | | Periods (Years) |
Customer relationships and agreements | | $ | 14,995 |
| | $ | 13,720 |
| | $ | 1,275 |
| | 11.7 |
|
Trade names, patents and technology licenses | | 25,774 |
| | 10,429 |
| | 15,345 |
| | 11.8 |
|
Covenants not to compete | | 480 |
| | 480 |
| | — |
| | |
Total | | $ | 41,249 |
| | $ | 24,629 |
| | $ | 16,620 |
| | |
The estimated aggregate amortization expense for the current fiscal year and each of the four succeeding fiscal years is as follows:
|
| | | |
2013 |
| $1,738 |
2014 |
| 1,815 |
|
2015 |
| 1,747 |
|
2016 |
| 1,538 |
|
2017 |
| 1,474 |
|
As of October 27, 2012 and April 28, 2012, the trade names, patents and technology licenses include $1,800 of trade names that are not subject to amortization.
4. INCOME TAXES
At October 27, 2012 and April 28, 2012, we had valuation allowances against our deferred tax assets of $49,995 and $57,279, respectively. In accordance with ASC No. 740, “Income Taxes,” a valuation allowance is required to be recorded when it is more likely than not that deferred tax assets will not be realized. Future realization depends on the existence of sufficient taxable income within the carry-forward period available under the tax laws. Sources of future taxable income include future reversals of taxable temporary differences, future taxable income exclusive of reversing taxable differences, taxable income in carry-back years and tax planning strategies. These sources of positive evidence of realizability must be weighed against negative evidence, such as cumulative losses in recent years.
In forming a judgment about the future realization of our deferred tax assets, we considered both the positive and negative evidence of realizability and gave significant weight to the negative evidence from our recent cumulative loss in the U.S. We will continue to assess this situation and make appropriate adjustments to the valuation allowance based on our evaluation of the positive and negative evidence existing at the time. We are currently unable to forecast when there will be sufficient positive evidence for us to reverse all or any portion of the valuation allowances that we have recorded.
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
The Company recognized an income tax provision of $3,234 and $3,664 for the three and six months ended October 27, 2012. The Company's effective tax rate was 12.2% and 11.9% for the three and six months ended October 27, 2012. The Company recognized an income tax provision of $2,221 and $2,243 for the three and six months ended October 30, 2011, respectively. The Company's effective tax rate was 90.1% and 57.5% for the three and six months ended October 30, 2011, respectively. The income tax provision for the three and six months ended October 27, 2012 is lower than the U.S. statutory rate primarily from foreign investment tax credits, foreign operations with lower statutory rates and changes in valuation allowances. The income tax provision for the three and six months ended October 30, 2011 is higher than the U.S. statutory rate primarily due to losses without tax benefit and changes in valuation allowances.
We recognize interest and penalties accrued related to the unrecognized tax benefits in the provision for income taxes. We had approximately $62 accrued at October 27, 2012 for the payment of interest and penalties. The total unrecognized tax benefit as of October 27, 2012 was $66. There has been no changes to the accrued amounts in the current fiscal year.
We believe that it is reasonably possible that the total amount of unrecognized tax benefits will change within the next twelve months. We have certain tax return years subject to statutes of limitation, which will close within twelve months of the end of the second quarter of fiscal 2013. Unless challenged by tax authorities, the closure of those statutes of limitation is expected to result in the recognition of uncertain tax positions of approximately $37.
The Company and all of its domestic subsidiaries file income tax returns in the U.S. federal jurisdiction and various states. Our foreign subsidiaries file income tax returns in certain foreign jurisdictions since they have operations outside the U.S. The Company and its subsidiaries are generally no longer subject to U.S. federal, state and local examinations by tax authorities for all years except fiscal 2012, 2011, 2010 and 2009.
5. COMMON STOCK AND STOCK-BASED COMPENSATION
The following table sets forth the changes in the number of issued shares of common stock during the six-month periods presented:
|
| | | | | | |
| | Six Months Ended |
| | October 27, 2012 | | October 29, 2011 |
Balance at the beginning of the period | | 38,375,678 |
| | 38,312,243 |
|
Options exercised | | — |
| | 21,975 |
|
Restricted stock awards vested | | 27,000 |
| | 28,860 |
|
Balance at the end of the period | | 38,402,678 |
| | 38,363,078 |
|
We paid a quarterly dividend of $2,592 and $2,595 on July 27, 2012 and October 26, 2012, respectively.
Stock Options Granted Under the 2010 Stock Plan
In July 2012, the Compensation Committee approved the grant of options to purchase 120,000 shares of our common stock to our executive officers. The stock options have a ten-year term and will vest one-third per year on each anniversary of the date of grant. The exercise price is the closing price on the date granted.
The following tables summarize the stock option activity and related information for the stock options granted under the 2010 Stock Plan for the six months ended October 27, 2012:
|
| | | | | | | |
| | Summary of Option Activity |
| | Shares | | Wtd. Avg. Exercise Price |
Outstanding at April 28, 2012 | | 240,000 |
| | $ | 9.97 |
|
Granted | | 120,000 |
| | 8.64 |
|
Exercised | | — |
| | — |
|
Cancelled | | — |
| | — |
|
Outstanding at October 27, 2012 | | 360,000 |
| | $ | 9.53 |
|
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
|
| | | | | | | | |
Options Outstanding at October 27, 2012 |
Average Exercise Price | | Shares | | Avg. Remaining Life (Years) |
$ | 9.24 |
| | 120,000 |
| | 8.1 |
|
$ | 10.70 |
| | 120,000 |
| | 8.8 |
|
$ | 8.64 |
| | 120,000 |
| | 9.8 |
|
$ | 9.53 |
| | 360,000 |
| | |
|
| | | | | | | | |
Options Exercisable at October 27, 2012 |
Average Exercise Price | | Shares | | Avg. Remaining Life (Years) |
$ | 9.24 |
| | 80,000 |
| | 8.1 |
|
$ | 10.70 |
| | 40,000 |
| | 8.8 |
|
$ | 9.73 |
| | 120,000 |
| | |
The options outstanding had an intrinsic value of $269 at October 27, 2012. The intrinsic value represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the second quarter of fiscal 2013 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on October 27, 2012.
We estimated the fair value of our employee stock options on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
|
| | | | | | |
| Fiscal 2013 | Fiscal 2012 |
| Awards | Awards |
Average expected volatility | 66.15 | % | 52.76 | % |
Average risk-free interest rate | 0.39 | % | 0.63 | % |
Dividend yield | 2.94 | % | 2.66 | % |
Expected life of options (in years) | 7.18 |
| 7.03 |
|
Weighted-average grant-date fair value | $ | 4.13 |
| $ | 4.27 |
|
Restricted Stock Awards ("RSAs") and Restricted Stock Units ("RSUs") Outstanding Under the 2010 Stock Plan
The following table summarizes the RSA and RSU activity for the six months ended October 27, 2012 for the RSA's and RSU's granted under the 2010 Stock Plan:
|
| | | | |
| RSA Shares | RSU Shares |
Unvested and unissued at April 28, 2012 | 740,000 |
| 180,000 |
|
Awarded | — |
| — |
|
Vested | — |
| — |
|
Forfeited and cancelled | — |
| — |
|
Unvested and unissued at October 27, 2012 | 740,000 |
| 180,000 |
|
|
| | | | | | | | | | | | | | | | | |
| | Number of Shares Granted, less Forfeitures | | | | Weighted Average Value | | Probable Unearned Compensation Expense at | | Target Unearned Compensation Expense at |
Grant Fiscal Year | | | Vesting Period | | | October 27, 2012 | | October 27, 2012 |
2011 | | 640,000 |
| | 5-year cliff, performance based | | $ | 9.70 |
| | $ | 3,239 |
| | $ | 3,239 |
|
2011 | | 304,000 |
| | 5-year, equal annual installments | | 9.70 |
| | 690 |
| | N/A |
|
2012 | | 100,000 |
| | One-third per year, beginning in fiscal 2015, performance based | | 8.10 |
| | 564 |
| | 564 |
|
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
Stock Options Granted Under the 2007 Stock Plan
In July 2012, our Compensation Committee awarded options to purchase 42,500 shares of our common stock to some non-executive members of the management team that vest one-third per year on each anniversary of the date of the grant. The stock options awarded under the 2007 Stock Plan have a ten-year term. The exercise price is the closing price on the date granted.
The following tables summarize the stock option activity and related information for the stock options granted under the 2007 Stock Plan for the six months ended October 27, 2012:
|
| | | | | | | |
| | Summary of Option Activity |
| | | | Wtd. Avg. |
| | Shares | | Exercise Price |
Outstanding at April 28, 2012 | | 738,000 |
| | $ | 5.79 |
|
Granted | | 42,500 |
| | 8.64 |
|
Exercised | | — |
| | — |
|
Cancelled | | — |
| | — |
|
Outstanding at October 27, 2012 | | 780,500 |
| | $ | 5.95 |
|
|
| | | | | | | | |
Options Outstanding at October 27, 2012 |
| | | | Avg. |
| | | | Remaining |
Average Exercise Price | | Shares | | Life (Years) |
$ | 2.72 |
| | 285,000 |
| | 6.5 |
|
$ | 6.46 |
| | 260,000 |
| | 6.8 |
|
$ | 8.13 |
| | 35,500 |
| | 7.2 |
|
$ | 10.55 |
| | 105,000 |
| | 7.8 |
|
$ | 8.10 |
| | 52,500 |
| | 9.0 |
|
$ | 8.64 |
| | 42,500 |
| | 9.8 |
|
$ | 5.95 |
| | 780,500 |
| | |
|
| | | | | | | | |
Options Exercisable at October 27, 2012 |
| | | | Avg. |
| | | | Remaining |
Average Exercise Price | | Shares | | Life (Years) |
$ | 2.72 |
| | 285,000 |
| | 6.5 |
|
$ | 6.46 |
| | 260,000 |
| | 6.8 |
|
$ | 8.10 |
| | 17,500 |
| | 9.0 |
|
$ | 4.62 |
| | 562,500 |
| | |
The options outstanding had an intrinsic value of $3,260 at October 27, 2012.
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
We estimated the fair value of our employee stock options on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
|
| | | | | | | |
| Fiscal 2013 | | Fiscal 2012 |
| Awards | | Awards |
Average expected volatility | 66.15 | % | | 63.55 | % |
Average risk-free interest rate | 0.39 | % | | 0.35 | % |
Dividend yield | 2.94 | % | | 2.84 | % |
Expected life of options (in years) | 7.18 |
| | 7.03 |
|
Weighted-average grant-date fair value | $ | 4.13 |
| | $ | 3.75 |
|
Restricted Stock Awards Outstanding Under the 2007 Stock Plan
In April 2007, 225,000 shares of common stock subject to performance-based RSAs granted to our CEO in fiscal 2006 and 2007 were converted to RSUs. The RSUs were subject to the same vesting schedule and other major provisions of the RSAs they replaced, except the shares for stock underlying the RSUs will not be issued and delivered until the earlier of: (1) thirty days after the CEO’s date of termination of employment with the Company and all of its subsidiaries and affiliates; or (2) the last day of our fiscal year in which the payment of common stock in satisfaction of the RSUs becomes deductible to the Company under Section 162(m) of the Internal Revenue Code. The RSUs are not entitled to voting rights or the payment of dividends, however, a bonus in lieu of dividends is paid on the vested RSU's. The RSU’s are fully vested as of October 27, 2012. As of October 27, 2012, no shares have been delivered pursuant to the RSUs.
At the beginning of fiscal 2013, there were no RSAs outstanding under the 2007 Stock Plan. During the first quarter of fiscal 2013, we awarded 27,000 shares to our independent directors, all of which vested immediately upon grant.
Stock Options Outstanding Under the 2000 and 2004 Stock Plans
Options to purchase 123,260 shares of our common stock were granted in previous years under the 2000 and 2004 Stock Plans and are outstanding and exercisable as of October 27, 2012. Options to purchase 128,105 shares of our common stock expired in the first quarter of fiscal 2013.
The following tables summarize the stock option activity and related information for the stock options outstanding under the 2000 and 2004 Stock Plans for the six months ended October 27, 2012:
|
| | | | | | | |
| | Summary of Option Activity |
| | | | Wtd. Avg. |
| | Shares | | Exercise Price |
Outstanding at April 28, 2012 | | 251,365 |
| | $ | 10.96 |
|
Exercised | | — |
| | — |
|
Expired | | (128,105 | ) | | 10.50 |
|
Outstanding at October 27, 2012 | | 123,260 |
| | $ | 11.44 |
|
|
| | | | | | | | |
Options Outstanding and Exercisable at October 27, 2012 |
| | | | Avg. |
| | | | Remaining |
Exercise Price | | Shares | | Life (Years) |
$ | 11.44 |
| | 123,260 |
| | 0.7 |
|
The options outstanding had no intrinsic value at October 27, 2012.
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
Stock-based Compensation
We recognize pre-tax compensation expense for stock options, RSA's and RSU's under our 2010 and 2007 stock plans in the selling and administrative section of our consolidated statement of operations. There was no pre-tax compensation expense related to the 2000 and 2004 stock plans in either period presented. The table below summarizes the expense for the three months and six months ended October 27, 2012 and October 29, 2011.
|
| | | | | | | | | | | | | | | |
| Compensation Expense |
| Three Months Ended | | Six Months Ended |
| October 27, 2012 | | October 29, 2011 | | October 27, 2012 | | October 29, 2011 |
2010 Stock Plan: | | | | | | | |
RSAs | $ | 366 |
| | $ | 349 |
| | $ | 732 |
| | $ | 670 |
|
RSUs | 132 |
| | 228 |
| | 264 |
| | 455 |
|
Stock options | 143 |
| | 141 |
| | 276 |
| | 250 |
|
Total 2010 Stock Plan | $ | 641 |
| | $ | 718 |
| | $ | 1,272 |
| | $ | 1,375 |
|
| | | | | | | |
2007 Stock Plan: | | | | | | | |
RSAs | $ | — |
| | $ | — |
| | $ | 233 |
| | $ | 309 |
|
Stock options | 115 |
| | 131 |
| | 242 |
| | 275 |
|
Total 2007 Stock Plan | $ | 115 |
| | $ | 131 |
| | $ | 475 |
| | $ | 584 |
|
| | | | | | | |
Total Compensation Expense | $ | 756 |
| | $ | 849 |
| | $ | 1,747 |
| | $ | 1,959 |
|
6. NET INCOME PER SHARE
Basic net income per share is calculated by dividing net income by the weighted average number of common shares outstanding for the applicable period. Diluted net income per share is calculated after adjusting the denominator of the basic net income per share calculation for the effect of all potentially dilutive stock compensation awards outstanding during the period.
The following table sets forth the computation of basic and diluted net income per share:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | October 27, 2012 | | October 29, 2011 | | October 27, 2012 | | October 29, 2011 |
Numerator - net income attributable to Methode Electronics, Inc. | | $ | 23,363 |
| | $ | 311 |
| | $ | 27,251 |
| | $ | 1,806 |
|
Denominator: | | — |
| | — |
| | | | |
Denominator for basic net income per share-weighted average shares | | 37,413,490 |
| | 37,309,890 |
| | 37,402,660 |
| | 37,293,598 |
|
Dilutive potential common shares | | 562,069 |
| | 210,357 |
| | 518,072 |
| | 223,400 |
|
Denominator for diluted net income per share-adjusted weighted average shares and assumed conversions | | 37,975,559 |
| | 37,520,247 |
| | 37,920,732 |
| | 37,516,998 |
|
Net income per share: | | |
| | |
| | | | |
Basic | | $ | 0.62 |
| | $ | 0.01 |
| | $ | 0.73 |
| | $ | 0.05 |
|
Diluted | | $ | 0.62 |
| | $ | 0.01 |
| | $ | 0.72 |
| | $ | 0.05 |
|
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
For the three months ended October 27, 2012 and October 29, 2011, options to purchase 383,185 shares and 962,662 shares, respectively, have been excluded in the computation of net income per share because the exercise price was greater than the average market price for that period, and therefore, would have been anti-dilutive. For the six months ended October 27, 2012 and October 29, 2011, options to purchase 511,185 shares and 514,412 shares, respectively, have been excluded in the computation of net income per share because the exercise price was greater than the average market price for that period, and therefore, would have been anti-dilutive.
7. SEGMENT INFORMATION
We are a global manufacturer of component and subsystem devices. We design, manufacture and market devices employing electrical, electronic, wireless, sensing and optical technologies. Our components are found in the primary end markets of the automotive, appliance, communications (including information processing and storage, networking equipment, wireless and terrestrial voice/data systems), aerospace, rail and other transportation industries; and the consumer and industrial equipment markets.
ASC No. 280, “Segment Reporting” (“ASC No. 280”), establishes annual and interim reporting standards for an enterprise’s operating segments and related disclosures about its products, services, geographic areas and major customers. An operating segment is defined as a component of an enterprise that engages in business activities from which it may earn revenues and incur expenses, and about which separate financial information is regularly evaluated by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources. The CODM, as defined by ASC No. 280, is the Company’s President and Chief Executive Officer (“CEO”).
We have multiple operating segments that are aggregated in four reportable segments. Those segments are Automotive, Interconnect, Power Products and Other.
The Automotive segment supplies electronic and electromechanical devices and related products to automobile Original Equipment Manufacturers, ("OEMs"), either directly or through their tiered suppliers. Our products include control switches for electrical power and signals, connectors for electrical devices, integrated control components, switches and sensors that monitor the operation or status of a component or system, and packaging of electrical components.
The Interconnect segment provides a variety of copper and fiber-optic interconnect and interface solutions for the aerospace, appliance, commercial, computer, construction, consumer, material handling, medical, military, mining, networking, storage, and telecommunications markets. Solutions include conductive polymers, connectors, custom cable assemblies, industrial safety radio remote controls, optical and copper transceivers, personal computer and express card packaging and terminators, solid-state field effect interface panels, and thick film inks. Services include the design and installation of fiber optic and copper infrastructure systems, and manufacturing active and passive optical components.
The Power Products segment manufactures braided flexible cables, current-carrying laminated bus devices, custom power-product assemblies, high-current low voltage flexible power cabling systems and powder coated bus bars that are used in various markets and applications, including aerospace, computers, industrial and power conversion, inverters and battery systems, insulated gate bipolar transistor solutions, military, telecommunications, and transportation.
The Other segment includes a designer and manufacturer of magnetic torque sensing products, and independent laboratories that provide services for qualification testing and certification, and analysis of electronic and optical components.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies in our Form 10-K for the fiscal year ended April 28, 2012. We allocate resources to segments based on operating income. Transfers between segments are recorded using internal transfer prices set by us.
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
The following tables present information regarding our segments. The Automotive segment income from operations for both the three and six months ended October 27, 2012 include $20,000 of income from settlement.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended October 27, 2012 |
| | Automotive | | Interconnect | | Power Products | | Other | | Eliminations/Corporate | | Consolidated |
Net sales | | $ | 80,298 |
| | $ | 33,986 |
| | $ | 12,573 |
| | $ | 3,852 |
| | $ | (951 | ) | | $ | 129,758 |
|
Transfers between segments | | (145 | ) | | (736 | ) | | (57 | ) | | (13 | ) | | 951 |
| | — |
|
Net sales to unaffiliated customers | | $ | 80,153 |
| | $ | 33,250 |
| | $ | 12,516 |
| | $ | 3,839 |
| | $ | — |
| | $ | 129,758 |
|
| | | | | | | | | | | | |
Income (loss) from operations | | $ | 26,487 |
| | $ | 4,130 |
| | $ | (260 | ) | | $ | 599 |
| | $ | (3,841 | ) | | $ | 27,115 |
|
Interest (income)/expense, net | | (142 | ) | | (57 | ) | | 25 |
| | — |
| | 227 |
| | 53 |
|
Other (income)/expense, net | | 805 |
| | (260 | ) | | 30 |
| | 1 |
| | (40 | ) | | 536 |
|
Income/(loss) before income taxes | | $ | 25,824 |
| | $ | 4,447 |
| | $ | (315 | ) | | $ | 598 |
| | $ | (4,028 | ) | | $ | 26,526 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended October 29, 2011 |
| | Automotive | | Interconnect | | Power Products | | Other | | Eliminations/Corporate | | Consolidated |
Net sales | | $ | 68,663 |
| | $ | 32,276 |
| | $ | 13,690 |
| | $ | 3,225 |
| | $ | (1,964 | ) | | $ | 115,890 |
|
Transfers between segments | | (1,120 | ) | | (754 | ) | | (10 | ) | | (34 | ) | | 1,918 |
| | — |
|
Net sales to unaffiliated customers | | $ | 67,543 |
| | $ | 31,522 |
| | $ | 13,680 |
| | $ | 3,191 |
| | $ | (46 | ) | | $ | 115,890 |
|
| | | | | | | | | | | | |
Income/(loss) from operations | | $ | 3,237 |
| | $ | 3,700 |
| | $ | 831 |
| | $ | (225 | ) | | $ | (4,903 | ) | | $ | 2,640 |
|
Interest (income)/expense, net | | (89 | ) | | — |
| | — |
| | — |
| | 90 |
| | 1 |
|
Other (income)/expense, net | | (17 | ) | | 430 |
| | 35 |
| | — |
| | (254 | ) | | 194 |
|
Income/(loss) before income taxes | | $ | 3,343 |
| | $ | 3,270 |
| | $ | 796 |
| | $ | (225 | ) | | $ | (4,739 | ) | | $ | 2,445 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended October 27, 2012 |
| | Automotive | | Interconnect | | Power Products | | Other | | Eliminations/Corporate | | Consolidated |
Net sales | | $ | 151,606 |
| | $ | 66,270 |
| | $ | 24,740 |
| | $ | 7,745 |
| | $ | (1,865 | ) | | $ | 248,496 |
|
Transfers between segments | | (408 | ) | | (1,305 | ) | | (105 | ) | | (39 | ) | | 1,857 |
| | — |
|
Net sales to unaffiliated customers | | $ | 151,198 |
| | $ | 64,965 |
| | $ | 24,635 |
| | $ | 7,706 |
| | $ | (8 | ) | | $ | 248,496 |
|
| | | | | | | | | | | | |
Income (loss) from operations | | $ | 29,147 |
| | $ | 9,004 |
| | $ | 51 |
| | $ | 1,548 |
| | $ | (8,465 | ) | | $ | 31,285 |
|
Interest (income)/expense, net | | (308 | ) | | (141 | ) | | 38 |
| | — |
| | 418 |
| | 7 |
|
Other (income)/expense, net | | 104 |
| | 406 |
| | 24 |
| | 1 |
| | (40 | ) | | 495 |
|
Income/(loss) before income taxes | | $ | 29,351 |
| | $ | 8,739 |
| | $ | (11 | ) | | $ | 1,547 |
| | $ | (8,843 | ) | | $ | 30,783 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended October 29, 2011 |
| | Automotive | | Interconnect | | Power Products | | Other | | Eliminations/Corporate | | Consolidated |
Net sales | | $ | 132,330 |
| | $ | 65,790 |
| | $ | 26,582 |
| | $ | 6,170 |
| | $ | (4,177 | ) | | $ | 226,695 |
|
Transfers between segments | | (2,110 | ) | | (1,880 | ) | | (56 | ) | | (49 | ) | | 4,095 |
| | — |
|
Net sales to unaffiliated customers | | $ | 130,220 |
| | $ | 63,910 |
| | $ | 26,526 |
| | $ | 6,121 |
| | $ | (82 | ) | | $ | 226,695 |
|
| | | | | | | | | | | | |
Income (loss) from operations | | $ | 5,482 |
| | $ | 7,997 |
| | $ | 1,052 |
| | $ | (1,225 | ) | | $ | (9,245 | ) | | $ | 4,061 |
|
Interest (income)/expense, net | | (159 | ) | | 21 |
| | — |
| | — |
| | 143 |
| | 5 |
|
Other (income)/expense, net | | 18 |
| | 730 |
| | 131 |
| | 3 |
| | (730 | ) | | 152 |
|
Income/(loss) before income taxes | | $ | 5,623 |
| | $ | 7,246 |
| | $ | 921 |
| | $ | (1,228 | ) | | $ | (8,658 | ) | | $ | 3,904 |
|
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
8. CONTINGENCIES
Certain litigation arising in the normal course of business is pending against us. We are from time to time subject to various legal actions and claims incidental to our business, including those arising out of alleged defects, breach of contracts, employment-related matters and environmental matters. We consider insurance coverage and third-party indemnification when determining required accruals for pending litigation and claims. Although the outcome of potential legal actions and claims cannot be determined, it is our opinion, based on the information available, that we have adequate reserves for these liabilities.
Delphi Settlement
In September 2012, the Company and various Delphi parties settled all Delphi related litigation matters. In addition to resolving all claims between the parties, the Company assigned certain patents to Delphi and entered into a non-compete with respect to the related technology. In exchange, the Company will receive a payment of $20.0 million, half of which was paid in October 2012 and half of which will be paid in January 2013. The Company recorded the entire gain in the second quarter of fiscal 2013, in the income from settlement section of our consolidated statement of operations.
9. PRE-PRODUCTION COSTS RELATED TO LONG-TERM SUPPLY ARRANGEMENTS
We incur pre-production tooling costs related to certain products produced for our customers under long-term supply agreements. We had $12,101 and $16,215 as of October 27, 2012 and April 28, 2012, respectively, of pre-production tooling costs related to customer-owned tools for which reimbursement is contractually guaranteed by the customer or for which the customer has provided a non-cancelable right to use the tooling. Engineering, testing and other costs incurred in the design and development of production parts are expensed as incurred, unless the costs are reimbursable, as specified in a customer contract.
10. FAIR VALUE MEASUREMENTS
ASC No. 820, "Fair Value Measurements and Disclosures" defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants.
ASC No. 820 also specifies a fair value hierarchy based upon the observation of inputs in valuation techniques. Observable inputs (highest level) reflect market data obtained from independent sources, while unobservable inputs (lowest level) reflect internally developed market assumptions. In accordance with ASC No. 820, fair value measurements are classified under the following hierarchy:
· Level 1 — Quoted prices in active markets for identical assets and liabilities.
· Level 2 — Quoted prices in active markets for similar assets and liabilities, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
· Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
Below is a table that summarizes the fair value of assets and liabilities as of October 27, 2012:
|
| | | | | | | | | | | | | | | | |
| | Fair Value Measurement Used |
| | Recorded Value | | Quoted prices in active markets for identical instruments | | Quoted prices in active markets for similar instruments | | Other unobservable inputs |
| | | (Level 1) | | (Level 2) | | (Level 3) |
Assets: | | |
| | |
| | |
| | |
|
Cash and cash equivalents (1) | | $ | 76,999 |
| | $ | 76,999 |
| | $ | — |
| | $ | — |
|
Assets related to deferred compensation plan | | 3,958 |
| | 3,958 |
| | — |
| | — |
|
Total assets at fair value | | $ | 80,957 |
| | $ | 80,957 |
| | $ | — |
| | $ | — |
|
Liabilities: | | | | | | | | |
Liabilities related to deferred compensation plan | | $ | 3,111 |
| | $ | 3,111 |
| | $ | — |
| | $ | — |
|
Total liabilities at fair value | | $ | 3,111 |
| | $ | 3,111 |
| | $ | — |
| | $ | — |
|
| |
(1) | Includes cash, money-market investments and certificates of deposit. |
Below is a table that summarizes the fair value of assets and liabilities as of April 28, 2012:
|
| | | | | | | | | | | | | | | | |
| | Fair Value Measurement Used |
| | Recorded Value | | Quoted prices in active markets for identical instruments | | Quoted prices in active markets for similar instruments | | Other unobservable inputs |
| | | (Level 1) | | (Level 2) | | (Level 3) |
Assets: | | |
| | |
| | |
| | |
|
Cash and cash equivalents (1) | | $ | 86,797 |
| | $ | 86,797 |
| | $ | — |
| | $ | — |
|
Assets related to deferred compensation plan | | 3,965 |
| | 3,965 |
| | — |
| | — |
|
Total assets at fair value | | $ | 90,762 |
| | $ | 90,762 |
| | $ | — |
| | $ | — |
|
Liabilities: | | | | | | | | |
Liabilities related to deferred compensation plan | | $ | 2,798 |
| | $ | 2,798 |
| | $ | — |
| | $ | — |
|
Total liabilities at fair value | | $ | 2,798 |
| | $ | 2,798 |
| | $ | — |
| | $ | — |
|
| |
(1) | Includes cash, money-market investments and certificates of deposit. |
The carrying values of our short-term financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and long-term debt, approximate their fair values because of the short maturity of these instruments.
11. DEBT AND CREDIT AGREEMENT
We are party to an Amended and Restated Credit Agreement with Bank of America, N.A., as administrative agent, and certain other financial institutions. On September 21, 2012, we entered into an amendment to the Amended and Restated Credit Agreement which increased the maximum principal amount of the credit facility from $75,000 to $100,000, with an option to increase the principal amount by up to an additional $50,000, subject to customary conditions and approval of the lender(s) providing new commitment(s). The amendment also extended the maturity date from February 25, 2016 to September 21, 2017. The credit facility provides for variable rates of interest based on the type of borrowing and the Company's debt to EBITDA financial ratio. Currently, the interest rate on the credit facility is 1.5% plus LIBOR. The Amended and Restated Credit Agreement is guaranteed by certain of our U.S. subsidiaries. At October 27, 2012, we were in compliance with the covenants of the agreement. During the first half of fiscal 2013, we had borrowings of $24,500 and payments of $27,080, which includes interest of $580 under this credit facility. As of October 27, 2012, there were outstanding balances against the credit facility of $46,000. There was $54,000 available to borrow under the credit facility as of October 27, 2012, which does not include the option to increase the principal amount. We believe the fair value approximates the carrying amount as of October 27, 2012.
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
12. ACQUISITIONS
In September 2012, we acquired certain assets of Hetronic South Europe S.R.L. for $1,434 in cash, as well as the forgiveness of debt owed to the Company of $1,296, for total consideration of $2,730. We operate this business under the name Hetronic Italy. The business, located in Milan, Italy, and is a market leader in industrial safety radio remote controls, primarily serving the Italian market. The accounts and transactions of Hetronic Italy have been included in the Hetronic Group in the Interconnect segment in the consolidated financial statements from the effective date of the acquisition.
Based on a preliminary third-party valuation report, management determined that the tangible net assets acquired had a fair value of $266. The fair values assigned to intangible assets acquired were $1,550 for customer relationships and $120 for non-compete agreements, resulting in $794 of goodwill. The customer relationships and non-compete agreements are being amortized over 12 to 5 years, respectively.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Statement
Certain statements in this report are forward-looking statements that are subject to certain risks and uncertainties. We undertake no duty to update any such forward-looking statements to conform to actual results or changes in our expectations. Our business is highly dependent upon two large automotive customers and specific makes and models of automobiles. Our results will be subject to many of the same risks that apply to the automotive, appliance, computer and communications industries, such as general economic conditions, interest rate fluctuations, consumer spending patterns and technological changes. Other factors which may result in materially different results for future periods include the following risk factors. Additional risks and uncertainties not presently known or that our management currently believes to be insignificant may also adversely affect our financial condition or results of operations. These risk factors should be considered in connection with evaluating the forward-looking statements contained in this report because these factors could cause our actual results and condition to differ materially from those projected in forward-looking statements. The forward-looking statements in this report are subject to the safe harbor protection provided under the securities laws and are made as of the date of this report.
| |
• | We depend on a small number of large customers, specifically two large automotive customers. If we were to lose either of these customers or experienced a significant decline in the volume of products purchased by these customers, or if either of these customers declare bankruptcy, our future results could be adversely affected. |
| |
• | Because we derive a substantial portion of our revenues from customers in the automotive, appliance, computer and communications industries, we are susceptible to trends and factors affecting those industries. |
| |
• | Downturns in the automotive industry or the bankruptcy of certain automotive customers could reduce the sales and profitability of our business. |
| |
• | We have a significant amount of new product launches in fiscal 2013 and fiscal 2014. We can not assure the new product launches will be successful or profitable. |
| |
• | Our technology-based business and the markets in which we operate are highly competitive. If we are unable to compete effectively, our sales will decline. |
| |
• | We face risks relating to our international operations, including political and economic instability, expropriation, or the imposition of government controls. |
| |
• | We are dependent on the availability and price of materials. |
| |
• | Disruption of our supply chain could have an adverse effect on our business, financial condition and results of operations. |
| |
• | We may be unable to keep pace with rapid technological changes, which could adversely affect our business. |
| |
• | We have not, and may not experience comparable increases in our gross margins as our sales increase due to a variety of factors, including, without limitation the following: 1.) changes in product mix; 2.) new program and product launch costs; 3.) increases in operating expenses; 4.) competitive pricing pressures; and 5.) decreases in volume. |
| |
• | Products we manufacture may contain design or manufacturing defects that could result in reduced demand for our products or services and liability claims against us. |
| |
• | If we are unable to protect our intellectual property or we infringe, or are alleged to infringe, on another person’s intellectual property, our business, financial condition and operating results could be materially adversely affected. |
| |
• | We are subject to continuing pressure to lower our prices. |
| |
• | We were awarded new North American automotive business in fiscal 2011 for programs that will not begin production until late fiscal 2013. We anticipate that it will take a significant amount of our cash and resources to launch these programs. |
| |
• | We currently have a significant amount of our cash located outside the U.S. and we may suffer adverse tax consequences if we repatriate this cash. |
| |
• | A significant fluctuation between the U.S. dollar and other currencies could adversely impact our operating results. |
| |
• | We may acquire businesses or divest business operations. These transactions may pose significant risks and may materially adversely affect our business, financial condition and operating results. |
| |
• | We could suffer significant business interruptions, which could adversely affect our sales and operating results. |
| |
• | The following factors may impact our income tax rate or impose additional liabilities: 1.) changes in the mix of earnings among countries with different tax rates; 2.) changes in our assessment of tax exposures; 3.) changes in the valuation of deferred tax assets and liabilities; 4.) changes in tax laws; and 5.) expiration of uncertain tax positions. |
| |
• | We cannot ensure that the newly acquired businesses will be successful or that we can implement and profit from any new applications of the acquired technology. |
•The future trading price of our common stock could be subject to wide fluctuations in response to a variety of factors.
Any such forward-looking statements are not guarantees of future performance and actual results, developments and business decisions may differ materially from those foreseen in such forward-looking statements. These forward-looking statements speak only as of the date of the report, press release, statement, document, webcast or oral discussion in which they are made. We do not intend to update any forward-looking statements, all of which are expressly qualified by the foregoing. See Part I — Item 1A, Risk Factors of our Form 10-K for the fiscal year ended April 28, 2012, for a further discussion regarding some of the reasons that actual results may be materially different from those we anticipate.
Overview
We are a global manufacturer of component and subsystem devices with manufacturing, design and testing facilities in China, Egypt, Germany, India, Italy, Lebanon, Malta, Mexico, the Philippines, Singapore, Switzerland, the United Kingdom and the United States. We are a global designer and manufacturer of electronic and electro-mechanical devices. We design, manufacture and market devices employing electrical, radio remote control, electronic, wireless, sensing and optical technologies. Our business is managed on a segment basis, with those segments being Automotive, Interconnect, Power Products and Other. For more information regarding the business and products of these segments, see “Item 1. Business.” of our Form 10-K for the fiscal year ended April 28, 2012.
Our components are found in the primary end markets of the aerospace, appliance, automotive, construction, consumer and industrial equipment markets, communications (including information processing and storage, networking equipment, wireless and terrestrial voice/data systems), rail and other transportation industries.
Delphi Settlement
In September 2012, the Company and various Delphi parties settled all Delphi related litigation matters. In addition to resolving all claims between the parties, the Company assigned certain patents to Delphi and entered into a non-compete with respect to the related technology. In exchange, the Company will receive a payment of $20.0 million, half of which was paid in October 2012 and half of which will be paid in January 2013. The Company recorded the entire gain in the second quarter of fiscal 2013, in the income from settlement section of our consolidated statement of operations.
Amended and Restated Credit Agreement
On September 21, 2012, we entered into an amendment to our Amended and Restated Credit Agreement which increased the maximum principal amount of the credit facility from $75.0 million to $100.0 million, with an option to increase the principal amount by up to an additional $50.0 million, subject to customary conditions and approval of the lender(s) providing new commitment(s). The amendment also extended the maturity date from February 25, 2016 to September 21, 2017. The credit facility provides for variable rates of interest based on the type of borrowing and the Company's debt to EBITDA financial ratio. Currently, the interest rate on the credit facility is 1.5% plus LIBOR. The Amended and Restated Credit Agreement is guaranteed by certain of our U.S. subsidiaries.
Recent Transactions
In September 2011, we acquired certain assets and liabilities of Nypro Monterrey, S. de R.L. (Nypro Monterrey) from Nypro Inc. for $6.4 million. We operate this injection molding and painting business under the name Advanced Molding and Decoration, S.A. de C.V. (AMD), and it has become a part of our existing Monterrey manufacturing campus and the Automotive segment. AMD operates a state-of-the-art facility, which provides us with high-quality injection molding, painting and decorating capabilities. The AMD assets include 52 injection mold machines, three paint lines and several pad print machines.
In September 2012, we acquired certain assets of Hetronic South Europe S.R.L. for $1.4 million in cash, as well as the forgiveness of debt owed to the Company of $1.3 million, for total consideration of $2.7 million. We operate this business under the name Hetronic Italy. The business, located in Milan, Italy, is a market leader in industrial safety radio remote controls, primarily serving the Italian market. The accounts and transactions of Hetronic Italy have been included in the Hetronic Group in the Interconnect segment in the consolidated financial statements from the effective date of the acquisition.
Results of Operations for the Three Months Ended October 27, 2012 as Compared to the Three Months Ended October 29, 2011
Consolidated Results
Below is a table summarizing results for the three months ended:
(in millions)
(“N/M” equals not meaningful)
|
| | | | | | | | | | | | | | | |
| | October 27, 2012 | | October 29, 2011 | | Net Change | | Net Change |
Net sales | | $ | 129.8 |
| | $ | 115.9 |
| | $ | 13.9 |
| | 12.0 | % |
| | | | | | | | |
Cost of products sold | | 107.5 |
| | 95.0 |
| | 12.5 |
| | 13.2 | % |
| | | | | | | | |
Gross margins | | 22.3 |
| | 20.9 |
| | 1.4 |
| | 6.7 | % |
| | | | | | | | |
Selling and administrative expenses | | 15.2 |
| | 18.3 |
| | (3.1 | ) | | (16.9 | )% |
Income from settlement | | (20.0 | ) | | — |
| | (20.0 | ) | | N/M |
Interest expense | | 0.1 |
| | — |
| | 0.1 |
| | N/M |
Other expense, net | | 0.5 |
| | 0.2 |
| | 0.3 |
| | 150.0% |
Income tax expense | | 3.2 |
| | 2.2 |
| | 1.0 |
| | 45.5% |
Net loss attributable to noncontrolling interest | | (0.1 | ) | | (0.1 | ) | | — |
| | — | % |
Net income attributable to Methode Electronics, Inc. | | $ | 23.4 |
| | $ | 0.3 |
| | $ | 23.1 |
| | N/M |
| | | | | | | | |
Percent of sales: | | October 27, 2012 | | October 29, 2011 | | | | |
Net sales | | 100.0 | % | | 100.0 | % | | | | |
Cost of products sold | | 82.8 | % | | 82.0 | % | | | | |
Gross margins | | 17.2 | % | | 18.0 | % | | | | |
Selling and administrative expenses | | 11.7 | % | | 15.8 | % | | | | |
Income from settlement | | (15.4 | )% | | — | % | | | | |
Interest expense | | 0.1 | % | | — | % | | | | |
Other expense, net | | 0.4 | % | | 0.2 | % | | | | |
Income tax expense | | 2.5 | % | | 1.9 | % | | | | |
Net loss attributable to noncontrolling interest | | (0.1 | )% | | (0.1 | )% | | | | |
Net income attributable to Methode Electronics, Inc. | | 18.0 | % | | 0.3 | % | | | | |
Net Sales. Consolidated net sales increased $13.9 million, or 12.0%, to $129.8 million for the three months ended October 27, 2012, from $115.9 million for the three months ended October 29, 2011. The Automotive segment net sales increased $12.7 million, or 18.8%, to $80.2 million for the second quarter of fiscal 2013, from $67.5 million for the second quarter of fiscal 2012. The Interconnect segment net sales increased $1.8 million, or 5.7%, to $33.3 million for the second quarter of fiscal 2013, compared to $31.5 million for the second quarter of fiscal 2012. The Power Products segment net sales decreased $1.2 million, or 8.8%, to $12.5 million for the second quarter of fiscal 2013, compared to $13.7 million for the second quarter of fiscal 2012. The Other segment net sales increased $0.6 million, or 18.8%, to $3.8 million for the second quarter of fiscal 2013, as compared to $3.2 million for the second quarter of fiscal 2012. Translation of foreign operations net sales for the three months ended October 27, 2012 decreased reported net sales by $2.0 million or 1.5% compared to the second quarter of fiscal 2012, primarily due to the weakening of the euro compared to the U.S. dollar.
Cost of Products Sold. Consolidated cost of products sold increased $12.5 million, or 13.2%, to $107.5 million for the three months ended October 27, 2012, compared to $95.0 million for the three months ended October 29, 2011. Consolidated cost of products sold as a percentage of sales was 82.8% for the second quarter of fiscal 2013, compared to 82.0% for the second quarter of fiscal 2012. In the second quarter of fiscal 2013, the Automotive segment experienced costs in North America for design, development, and engineering of $2.0 million related to a new program scheduled to launch in late fiscal 2013. During the second quarter of fiscal 2012, our North American operations experienced costs for design, development and engineering of $1.0 million for a program that launched in the third quarter of fiscal 2012, as well as the program scheduled to launch in late fiscal 2013. In the second quarter of fiscal 2013 and 2012, our North American Automotive operations incurred third-party inspection costs, premium freight and over-time expenses related to the Ford Center Console Program of $0.6 million and $0.7 million, respectively. The Interconnect segment cost of goods sold as a percentage of sales increased primarily due to costs of $0.3 million related to launch delays for white goods products that were scheduled to launch in the second quarter of fiscal 2013, partially offset by higher sales volumes for data solution products, which have better gross margins as a percentage to sales than other product lines in the segment. The Power Products segment cost of products sold as a percentage of sales increased, primarily due to manufacturing inefficiencies due to lower sales volumes at our North American and Asian operations as well as unfavorable sales mix within the segment. The Other segment cost of products sold as a percentage of sales decreased primarily related to lower material costs due to a lower percentage of purchased content as well as increased manufacturing efficiencies from our torque-sensing business.
Gross Margins. Consolidated gross margins increased $1.4 million, or 6.7%, to $22.3 million for the three months ended October 27, 2012, as compared to $20.9 million for the three months ended October 29, 2011. Gross margins as a percentage of net sales decreased to 17.2% for the three months ended October 27, 2012, compared to 18.0% for the three months ended October 29, 2011. Gross margins as a percentage of sales decreased primarily due to increased program and product launch costs in the Automotive segment. Gross margins were also negatively impacted by increased sales of automotive product that have higher material cost due to the high percentage of purchased content. Gross margins were positively impacted in the second quarter of fiscal 2013, due to favorable adjustments for commodity pricing in the Automotive segment. Gross margins were negatively impacted due to launch delays for white goods in the Interconnect segment, which were partially offset due to higher sales volumes for data solution products. Gross margins were also negatively impacted due to manufacturing inefficiencies related to lower sales volumes in the Power Products segment as well as unfavorable sales mix within the segment. Gross margins were favorably impacted in the Other segment related to increased sales and lower material costs in our torque-sensing business.
Selling and Administrative Expenses. Selling and administrative expenses decreased by $3.1 million, or 16.9%, to $15.2 million for the three months ended October 27, 2012, compared to $18.3 million for the three months ended October 29, 2011. Selling and administrative expenses as a percentage of net sales decreased to 11.7% for the three months ended October 27, 2012 from 15.8% for the three months ended October 29, 2011. In the second quarter of fiscal 2013, the Company reversed $1.1 million of various accruals related to a customer bankruptcy. Legal expenses decreased $0.4 million, to $1.5 million for the second quarter of fiscal 2013, compared to $1.9 million for the second quarter of fiscal 2012. Selling and administrative expenses also decreased in the second quarter of fiscal 2013 due to lower compensation, travel, advertising and marketing, and professional fees of $1.5 million.
Income From Settlement. In September 2012, the Company and various Delphi parties settled all Delphi related litigation matters. In addition to resolving all claims between the parties, the Company assigned certain patents to Delphi and entered into a non-compete with respect to the related technology. In exchange, the Company will receive a payment of $20.0 million, half of which was paid in October 2012 and half of which will be paid in January 2013. The Company recorded the entire gain in the second quarter of fiscal 2013, in the income from settlement section of our consolidated statement of operations.
Interest Expense, Net. Interest expense, net was $0.1 million for the three months ended October 27, 2012, compared to no interest expense for the three months ended October 29, 2011.
Other Expense, Net. Other expense, net increased $0.3 million, to $0.5 million for the three months ended October 27, 2012, compared to $0.2 million for the three months ended October 29, 2011. The second quarter of fiscal 2012 includes a gain of $0.3 million related to the acquisition of Advanced Molding and Decoration, purchased in September 2011. All other amounts for both the second quarter of fiscal 2013 and fiscal 2012, relate to currency rate fluctuations. The functional currencies of these operations are the British pound, Chinese yuan, Euro, Indian Rupee, Mexican peso, Singapore dollar and Swiss Franc. Some foreign operations have transactions denominated in currencies other than their functional currencies, primarily sales in U.S. dollars and Euros, creating exchange rate sensitivities.
Income Tax Expense. Income tax expense increased $1.0 million, or 45.5%, to $3.2 million for the three months ended October 27, 2012, compared to $2.2 million for the three months ended October 29, 2011. The income tax expense for the second quarter of fiscal 2013 relates to income taxes on foreign profits. The income tax expense for the second quarter of fiscal 2012 relates to income taxes on foreign profits of $1.1 million, $0.9 million for foreign taxes on a foreign dividend, and other other taxes of $0.2 million.
Net Income Attributable to Methode Electronics, Inc. Net income attributable to Methode Electronics, Inc. increased $23.1 million, to $23.4 million for the three months ended October 27, 2012, compared to $0.3 million for the three months ended October 29, 2011. The increase is primarily due to income from the litigation settlement, higher sales volumes, a one-time reversal of various accruals related to a customer bankruptcy, lower legal, compensation, travel, advertising and marketing, and professional fees, partially offset with higher costs for design, development and engineering, manufacturing inefficiencies, costs related to launch delays and higher income tax expense.
Operating Segments
Automotive Segment Results
Below is a table summarizing results for the three months ended:
(in millions)
(“N/M” equals not meaningful)
|
| | | | | | | | | | | | | | | |
| | October 27, 2012 | | October 29, 2011 | | Net Change | | Net Change |
Net sales | | $ | 80.2 |
| | $ | 67.5 |
| | $ | 12.7 |
| | 18.8 | % |
| | | | | | | | |
Cost of products sold | | 68.3 |
| | 57.2 |
| | 11.1 |
| | 19.4 | % |
| | | | | | | | |
Gross margins | | 11.9 |
| | 10.3 |
| | 1.6 |
| | 15.5 | % |
| | | | | | | | |
Selling and administrative expenses | | 5.4 |
| | 7.1 |
| | (1.7 | ) | | (23.9 | )% |
Income from settlement | | (20.0 | ) | | — |
| |