KCLI-2013.6.30-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2013 or
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-33348
KANSAS CITY LIFE INSURANCE COMPANY
(Exact name of registrant as specified in its charter)
|
| |
Missouri | 44-0308260 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
3520 Broadway, Kansas City, Missouri | 64111-2565 |
(Address of principal executive offices) | (Zip Code) |
816-753-7000
Registrant’s telephone number, including area code
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| |
Large accelerated filer o | Accelerated filer x |
Non-accelerated filer o | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
|
| | |
Common Stock: $1.25 par | | 11,022,766 shares |
| | |
Class | | Outstanding June 30, 2013 |
KANSAS CITY LIFE INSURANCE COMPANY
TABLE OF CONTENTS
Part I. Financial Information
Item 1. Financial Statements
Amounts in thousands, except share data, or as otherwise noted
Kansas City Life Insurance Company
Consolidated Balance Sheets
|
| | | | | | | |
| June 30, 2013 | | December 31, 2012 |
| (Unaudited) | | |
ASSETS | | | |
Investments: | | | |
Fixed maturity securities available for sale, at fair value | $ | 2,646,651 |
| | $ | 2,788,141 |
|
Equity securities available for sale, at fair value | 35,550 |
| | 20,061 |
|
Mortgage loans | 652,828 |
| | 674,034 |
|
Real estate | 138,964 |
| | 124,742 |
|
Policy loans | 83,746 |
| | 77,133 |
|
Short-term investments | 18,151 |
| | 24,902 |
|
Other investments | 1,831 |
| | 2,572 |
|
Total investments | 3,577,721 |
| | 3,711,585 |
|
| | | |
Cash | 6,912 |
| | 7,026 |
|
Accrued investment income | 34,121 |
| | 34,747 |
|
Deferred acquisition costs | 248,562 |
| | 176,275 |
|
Reinsurance recoverables | 194,154 |
| | 190,613 |
|
Property and equipment | 17,856 |
| | 18,343 |
|
Other assets | 69,837 |
| | 47,063 |
|
Separate account assets | 359,559 |
| | 340,093 |
|
Total assets | $ | 4,508,722 |
| | $ | 4,525,745 |
|
| | | |
LIABILITIES | | | |
Future policy benefits | $ | 899,337 |
| | $ | 889,107 |
|
Policyholder account balances | 2,114,841 |
| | 2,128,002 |
|
Policy and contract claims | 36,145 |
| | 29,813 |
|
Other policyholder funds | 156,574 |
| | 155,749 |
|
Other liabilities | 213,776 |
| | 232,580 |
|
Separate account liabilities | 359,559 |
| | 340,093 |
|
Total liabilities | 3,780,232 |
| | 3,775,344 |
|
| | | |
STOCKHOLDERS' EQUITY | | | |
Common stock, par value $1.25 per share | | | |
Authorized 36,000,000 shares, issued 18,496,680 shares | 23,121 |
| | 23,121 |
|
Additional paid in capital | 40,977 |
| | 40,969 |
|
Retained earnings | 815,818 |
| | 805,730 |
|
Accumulated other comprehensive income | 22,475 |
| | 54,094 |
|
Treasury stock, at cost (2013 - 7,473,914 shares; 2012 - 7,463,823 shares) | (173,901 | ) | | (173,513 | ) |
Total stockholders’ equity | 728,490 |
| | 750,401 |
|
Total liabilities and stockholders’ equity | $ | 4,508,722 |
| | $ | 4,525,745 |
|
See accompanying Notes to Consolidated Financial Statements
Kansas City Life Insurance Company
Consolidated Statements of Comprehensive Income
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Six Months Ended |
| June 30 | | June 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
| (Unaudited) | | (Unaudited) |
REVENUES | | | | | | | |
Insurance revenues: | | | | | | | |
Net premiums | $ | 34,995 |
| | $ | 34,205 |
| | $ | 73,695 |
| | $ | 66,909 |
|
Contract charges | 30,611 |
| | 25,590 |
| | 54,959 |
| | 50,723 |
|
Total insurance revenues | 65,606 |
| | 59,795 |
| | 128,654 |
| | 117,632 |
|
Investment revenues: | | | | | | | |
Net investment income | 42,878 |
| | 43,435 |
| | 85,288 |
| | 87,644 |
|
Net realized investment gains, excluding other- than-temporary impairment losses | 1,732 |
| | 1,361 |
| | 2,178 |
| | 17,198 |
|
Net impairment losses recognized in earnings: | | | | | | | |
Total other-than-temporary impairment losses | (272 | ) | | (188 | ) | | (459 | ) | | (456 | ) |
Portion of impairment losses recognized in other comprehensive income (loss) | 41 |
| | 42 |
| | 99 |
| | 150 |
|
Net other-than-temporary impairment losses recognized in earnings | (231 | ) | | (146 | ) | | (360 | ) | | (306 | ) |
Total investment revenues | 44,379 |
| | 44,650 |
| | 87,106 |
| | 104,536 |
|
Other revenues | 2,558 |
| | 2,312 |
| | 4,791 |
| | 4,497 |
|
Total revenues | 112,543 |
| | 106,757 |
| | 220,551 |
| | 226,665 |
|
| | | | | | | |
BENEFITS AND EXPENSES | | | | | | | |
Policyholder benefits | 39,230 |
| | 41,276 |
| | 84,662 |
| | 79,746 |
|
Interest credited to policyholder account balances | 19,865 |
| | 20,377 |
| | 39,528 |
| | 40,935 |
|
Amortization of deferred acquisition costs | 10,904 |
| | 5,121 |
| | 19,769 |
| | 13,022 |
|
Operating expenses | 26,504 |
| | 27,078 |
| | 53,008 |
| | 51,040 |
|
Total benefits and expenses | 96,503 |
| | 93,852 |
| | 196,967 |
| | 184,743 |
|
| | | | | | | |
Income before income tax expense | 16,040 |
| | 12,905 |
| | 23,584 |
| | 41,922 |
|
| | | | | | | |
Income tax expense | 5,189 |
| | 4,508 |
| | 7,545 |
| | 14,084 |
|
| | | | | | | |
NET INCOME | $ | 10,851 |
| | $ | 8,397 |
| | $ | 16,039 |
| | $ | 27,838 |
|
| | | | | | | |
COMPREHENSIVE INCOME (LOSS), NET OF TAXES | | | | | | | |
Change in net unrealized gains on securities available for sale | $ | (53,348 | ) | | $ | 15,925 |
| | $ | (43,875 | ) | | $ | 18,017 |
|
Change in future policy benefits | 6,637 |
| | (3,502 | ) | | 6,924 |
| | (4,969 | ) |
Change in policyholder account balances | 310 |
| | (143 | ) | | 322 |
| | (218 | ) |
Change in benefit plan obligations | 5,010 |
| | — |
| | 5,010 |
| | — |
|
Other comprehensive income (loss) | (41,391 | ) | | 12,280 |
| | (31,619 | ) | | 12,830 |
|
| | | | | | | |
COMPREHENSIVE INCOME (LOSS) | $ | (30,540 | ) | | $ | 20,677 |
| | $ | (15,580 | ) | | $ | 40,668 |
|
| | | | | | | |
Basic and diluted earnings per share: | | | | | | | |
Net income | $ | 0.98 |
| | $ | 0.78 |
| | $ | 1.45 |
| | $ | 2.50 |
|
See accompanying Notes to Consolidated Financial Statements
Kansas City Life Insurance Company
Consolidated Statement of Stockholders’ Equity
|
| | | |
| Six Months Ended |
| June 30, 2013 |
| (Unaudited) |
| |
COMMON STOCK, beginning and end of year | $ | 23,121 |
|
| |
ADDITIONAL PAID IN CAPITAL | |
Beginning of period | 40,969 |
|
Excess of proceeds over cost of treasury stock sold | 8 |
|
| |
End of period | 40,977 |
|
| |
RETAINED EARNINGS | |
Beginning of period | 805,730 |
|
Net income | 16,039 |
|
Stockholder dividends of $0.27 per share | (5,951 | ) |
| |
End of period | 815,818 |
|
| |
ACCUMULATED OTHER COMPREHENSIVE | |
INCOME, net of taxes | |
Beginning of period | 54,094 |
|
Other comprehensive loss | (31,619 | ) |
| |
End of period | 22,475 |
|
| |
TREASURY STOCK, at cost | |
Beginning of period | (173,513 | ) |
Cost of 10,454 shares acquired | (393 | ) |
Cost of 363 shares sold | 5 |
|
| |
End of period | (173,901 | ) |
| |
TOTAL STOCKHOLDERS’ EQUITY | $ | 728,490 |
|
See accompanying Notes to Consolidated Financial Statements
Kansas City Life Insurance Company
Consolidated Statements of Cash Flows
|
| | | | | | | |
| Six Months Ended June 30 |
| 2013 | | 2012 |
| (Unaudited) |
OPERATING ACTIVITIES | | | |
Net income | $ | 16,039 |
| | $ | 27,838 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Amortization of investment premium and discount | 2,042 |
| | 1,977 |
|
Depreciation | 2,094 |
| | 1,643 |
|
Acquisition costs capitalized | (18,661 | ) | | (18,991 | ) |
Amortization of deferred acquisition costs | 19,769 |
| | 13,022 |
|
Realized investment gains | (1,818 | ) | | (16,892 | ) |
Changes in assets and liabilities: | | | |
Reinsurance recoverables | (3,541 | ) | | (4,143 | ) |
Future policy benefits | 20,303 |
| | (583 | ) |
Policyholder account balances | (15,993 | ) | | (4,739 | ) |
Income taxes payable and deferred | 545 |
| | 2,639 |
|
Other, net | 1,092 |
| | (3,754 | ) |
Net cash provided (used) | 21,871 |
| | (1,983 | ) |
| | | |
INVESTING ACTIVITIES | | | |
Purchases: | | | |
Fixed maturity securities | (106,941 | ) | | (192,935 | ) |
Equity securities | (13,212 | ) | | (728 | ) |
Mortgage loans | (30,291 | ) | | (30,691 | ) |
Real estate | (17,549 | ) | | (28,845 | ) |
Policy loans | (5,670 | ) | | (7,419 | ) |
Sales or maturities, calls, and principal paydowns: | | | |
Fixed maturity securities | 138,414 |
| | 96,448 |
|
Equity securities | 1,459 |
| | 179 |
|
Mortgage loans | 51,104 |
| | 52,510 |
|
Real estate | 368 |
| | 49,164 |
|
Policy loans | 8,005 |
| | 8,347 |
|
Net sales of short-term investments | 6,751 |
| | 31,868 |
|
Net acquisition of property and equipment | (351 | ) | | (142 | ) |
Reinsurance assumption transaction | (34,279 | ) | | — |
|
Net cash used | (2,192 | ) | | (22,244 | ) |
Kansas City Life Insurance Company
Consolidated Statements of Cash Flows (Continued)
|
| | | | | | | |
| Six Months Ended June 30 |
| 2013 | | 2012 |
| (Unaudited) |
FINANCING ACTIVITIES | | | |
Deposits on policyholder account balances | $ | 116,485 |
| | $ | 116,859 |
|
Withdrawals from policyholder account balances | (133,369 | ) | | (86,715 | ) |
Net transfers from (to) separate accounts | (1,734 | ) | | 2,099 |
|
Change in other deposits | 5,156 |
| | (4,728 | ) |
Cash dividends to stockholders | (5,951 | ) | | (6,104 | ) |
Net change in treasury stock | (380 | ) | | (2,047 | ) |
Net cash provided (used) | (19,793 | ) | | 19,364 |
|
| | | |
Decrease in cash | (114 | ) | | (4,863 | ) |
Cash at beginning of year | 7,026 |
| | 10,436 |
|
Cash at end of period | $ | 6,912 |
| | $ | 5,573 |
|
| | | |
Supplemental disclosure of cash flow information: | | | |
Cash paid during the period for: | | | |
Income taxes | $ | 7,000 |
| | $ | 10,500 |
|
See accompanying Notes to Consolidated Financial Statements
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements (Unaudited)
1. Nature of Operations and Significant Accounting Policies
Basis of Presentation
The unaudited interim consolidated financial statements and the accompanying notes include the accounts of the consolidated entity (the Company), which primarily consists of three life insurance companies. Kansas City Life Insurance Company (Kansas City Life) is the parent company. Sunset Life Insurance Company of America (Sunset Life) and Old American Insurance Company (Old American) are wholly-owned subsidiaries.
The unaudited interim consolidated financial statements have been prepared on the basis of U.S. generally accepted accounting principles (GAAP) for interim financial reporting with the instructions to Form 10-Q and Regulations S-K, S-X, and other applicable regulations. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. As such, these unaudited interim consolidated financial statements should be read in conjunction with the Company's 2012 Form 10-K, as filed with the Securities and Exchange Commission. Management believes that the disclosures are adequate to make the information presented not misleading, and all normal and recurring adjustments necessary to present fairly the financial position at June 30, 2013 and the results of operations for all periods presented have been made. The results of operations for any interim period are not necessarily indicative of the Company's operating results for a full year. Significant intercompany transactions have been eliminated in consolidation and certain immaterial reclassifications have been made to prior period results to conform with the current period's presentation.
The preparation of the unaudited interim consolidated financial statements requires management of the Company to make estimates and assumptions relating to the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the unaudited interim consolidated financial statements, and the reported amounts of revenue and expenses during the period. These estimates are inherently subject to change and actual results could differ from these estimates.
Reinsurance Assumption Transaction
In April 2013, the Company assumed a closed block of variable life insurance policies and variable annuity contracts from American Family Life Insurance Company (American Family). Under the reinsurance agreement, the Company assumed 100% of the separate account liabilities on a modified coinsurance basis and 100% of the general account liabilities on a coinsurance basis. The transaction also involves ongoing servicing arrangements with American Family during the period that such policies and contracts are transitioned to administration by the Company. This block will be included as a component of the Individual Insurance segment.
The purchase price of the transaction was $34.3 million and added $58.5 million in assets on the acquisition date, including deferred acquisition costs of $49.2 million. These deferred acquisition costs will amortize with the expected future gross profits of the block of business. Liabilities included in the purchase totaled $24.2 million.
The modified coinsurance portion of the transaction represented approximately $291.6 million in separate account fund balances. The Company will receive fees based upon both specific transactions and the fund value of the block of policies, as provided under modified coinsurance transactions. These separate account fund balances were not recorded as separate accounts on the Company's financial statements. The coinsurance portion of the transaction represented approximately $23.6 million in fund value and $0.6 million in future policy benefits at acquisition. The Company recorded these fixed fund accounts as a separate block under its general accounts, and the Company will also receive certain ongoing fees associated with specific transactions. This reinsurance assumption transaction did not have a significant effect on the Company's results of operations or financial condition. For additional information, please refer to the Company's 8-K filed with the SEC on April 2, 2013.
Significant Accounting Policies
For a full discussion of the Company's significant accounting policies, please refer to the Company's 2012 Form 10-K. No significant updates or changes to these policies occurred during the six months ended June 30, 2013.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
2. New Accounting Pronouncements
For a full discussion of new accounting pronouncements and other regulatory activity and their impact on the Company, please refer to the Company's 2012 Form 10-K.
Accounting Pronouncements Adopted During 2013
In February 2013, the FASB issued guidance regarding the reporting of reclassifications out of accumulated other comprehensive income (AOCI). The guidance requires entities to provide information about the amounts reclassified out of AOCI by component. Significant amounts reclassified out of AOCI that are required under U.S. GAAP to be reclassified to net income in their entirety in the same reporting period must be presented either on the face of the statement, where net income is presented, or in the footnotes. For amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, entities are required to cross-reference to other disclosures that are required by U.S. GAAP that provide additional detail about those amounts. The Company adopted this new guidance as of January 1, 2013 with no material impact to the consolidated financial statements.
All other new accounting standards and updates of existing standards issued through the date of this filing were considered by management and did not relate to accounting policies and procedures pertinent to the Company at this time.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
3. Investments
Fixed Maturity and Equity Securities Available for Sale
Securities by Asset Class
The following table provides amortized cost and fair value of securities by asset class at June 30, 2013.
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized | | Fair Value |
| Gains | | Losses | |
U.S. Treasury securities and obligations of U.S. Government | $ | 118,079 |
| | $ | 9,098 |
| | $ | 573 |
| | $ | 126,604 |
|
Federal agencies 1 | 20,065 |
| | 2,990 |
| | — |
| | 23,055 |
|
Federal agency issued | | | | | | | |
residential mortgage-backed securities 1 | 67,236 |
| | 6,236 |
| | 1 |
| | 73,471 |
|
Subtotal | 205,380 |
| | 18,324 |
| | 574 |
| | 223,130 |
|
Corporate obligations: | | | | | | | |
Industrial | 501,341 |
| | 31,032 |
| | 5,872 |
| | 526,501 |
|
Energy | 198,556 |
| | 17,120 |
| | 2,962 |
| | 212,714 |
|
Communications and technology | 205,960 |
| | 14,699 |
| | 1,172 |
| | 219,487 |
|
Financial | 276,246 |
| | 20,606 |
| | 1,687 |
| | 295,165 |
|
Consumer | 477,789 |
| | 31,008 |
| | 4,125 |
| | 504,672 |
|
Public utilities | 241,291 |
| | 29,686 |
| | 646 |
| | 270,331 |
|
Subtotal | 1,901,183 |
| | 144,151 |
| | 16,464 |
| | 2,028,870 |
|
Corporate private-labeled residential mortgage-backed securities | 130,043 |
| | 5,031 |
| | 720 |
| | 134,354 |
|
Municipal securities | 138,219 |
| | 15,333 |
| | 17 |
| | 153,535 |
|
Other | 99,277 |
| | 4,193 |
| | 5,716 |
| | 97,754 |
|
Redeemable preferred stocks | 10,174 |
| | — |
| | 1,166 |
| | 9,008 |
|
Fixed maturity securities | 2,484,276 |
| | 187,032 |
| | 24,657 |
| | 2,646,651 |
|
Equity securities | 34,539 |
| | 1,667 |
| | 656 |
| | 35,550 |
|
Total | $ | 2,518,815 |
| | $ | 188,699 |
| | $ | 25,313 |
| | $ | 2,682,201 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The following table provides amortized cost and fair value of securities by asset class at December 31, 2012.
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized | | Fair Value |
| Gains | | Losses | |
U.S. Treasury securities and obligations of U.S. Government | $ | 121,774 |
| | $ | 14,302 |
| | $ | 25 |
| | $ | 136,051 |
|
Federal agencies 1 | 22,070 |
| | 3,999 |
| | — |
| | 26,069 |
|
Federal agency issued | | | | | | | |
residential mortgage-backed securities 1 | 83,608 |
| | 8,381 |
| | 4 |
| | 91,985 |
|
Subtotal | 227,452 |
| | 26,682 |
| | 29 |
| | 254,105 |
|
Corporate obligations: | | | | | | | |
Industrial | 494,615 |
| | 51,645 |
| | 377 |
| | 545,883 |
|
Energy | 188,790 |
| | 22,473 |
| | 14 |
| | 211,249 |
|
Communications and technology | 198,332 |
| | 23,283 |
| | 15 |
| | 221,600 |
|
Financial | 287,854 |
| | 27,487 |
| | 1,467 |
| | 313,874 |
|
Consumer | 476,913 |
| | 49,395 |
| | 70 |
| | 526,238 |
|
Public utilities | 246,389 |
| | 39,840 |
| | 102 |
| | 286,127 |
|
Subtotal | 1,892,893 |
| | 214,123 |
| | 2,045 |
| | 2,104,971 |
|
Corporate private-labeled residential mortgage-backed securities | 144,852 |
| | 4,033 |
| | 754 |
| | 148,131 |
|
Municipal securities | 140,843 |
| | 27,141 |
| | — |
| | 167,984 |
|
Other | 106,442 |
| | 6,494 |
| | 8,192 |
| | 104,744 |
|
Redeemable preferred stocks | 7,984 |
| | 266 |
| | 44 |
| | 8,206 |
|
Fixed maturity securities | 2,520,466 |
| | 278,739 |
| | 11,064 |
| | 2,788,141 |
|
Equity securities | 18,195 |
| | 1,956 |
| | 90 |
| | 20,061 |
|
Total | $ | 2,538,661 |
| | $ | 280,695 |
| | $ | 11,154 |
| | $ | 2,808,202 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
Contractual Maturities
The following table provides the distribution of maturities for fixed maturity securities available for sale at June 30, 2013. Expected maturities may differ from these contractual maturities since borrowers may have the right to call or prepay obligations.
|
| | | | | | | |
| June 30, 2013 |
| Amortized Cost | | Fair Value |
Due in one year or less | $ | 120,983 |
| | $ | 123,663 |
|
Due after one year through five years | 686,129 |
| | 747,826 |
|
Due after five years through ten years | 961,114 |
| | 1,005,146 |
|
Due after ten years | 435,886 |
| | 473,456 |
|
Securities with variable principal payments | 269,990 |
| | 287,552 |
|
Redeemable preferred stocks | 10,174 |
| | 9,008 |
|
Total | $ | 2,484,276 |
| | $ | 2,646,651 |
|
No material derivative financial instruments were held during the first six months of 2013 or during 2012.
Unrealized Losses on Investments
At the end of each quarter, all securities are reviewed to determine whether impairments exist and whether other-than-temporary impairments should be recorded. This quarterly process includes an assessment of the credit quality of each investment in the entire securities portfolio. Additional reporting and review procedures are conducted for those securities where fair value is less than 90% of amortized cost. The Company prepares a formal review document no less often than quarterly of all investments
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
where fair value is less than 80% of amortized cost for six months or more and selected investments that have changed significantly from a previous period and that have a decline in fair value greater than 10% of amortized cost. For additional information on the Company's process and considerations, as well as related accounting when other-than-temporary impairments are identified, please refer to Note 4 - Investments of the Company's 2012 Form 10-K.
The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time at June 30, 2013.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
U.S. Treasury securities and obligations of U.S. Government | $ | 14,617 |
| | $ | 569 |
| | $ | 539 |
| | $ | 4 |
| | $ | 15,156 |
| | $ | 573 |
|
Federal agency issued residential mortgage-backed securities 1 | — |
| | — |
| | 290 |
| | 1 |
| | 290 |
| | 1 |
|
Subtotal | 14,617 |
| | 569 |
| | 829 |
| | 5 |
| | 15,446 |
| | 574 |
|
Corporate obligations: | | | | | | | | | | | |
Industrial | 128,943 |
| | 5,872 |
| | — |
| | — |
| | 128,943 |
| | 5,872 |
|
Energy | 59,859 |
| | 2,962 |
| | — |
| | — |
| | 59,859 |
| | 2,962 |
|
Communications and technology | 30,603 |
| | 1,172 |
| | — |
| | — |
| | 30,603 |
| | 1,172 |
|
Financial | 26,637 |
| | 750 |
| | 4,918 |
| | 937 |
| | 31,555 |
| | 1,687 |
|
Consumer | 108,363 |
| | 4,125 |
| | — |
| | — |
| | 108,363 |
| | 4,125 |
|
Public utilities | 11,083 |
| | 646 |
| | — |
| | — |
| | 11,083 |
| | 646 |
|
Subtotal | 365,488 |
| | 15,527 |
| | 4,918 |
| | 937 |
| | 370,406 |
| | 16,464 |
|
Corporate private-labeled residential mortgage-backed securities | 32,640 |
| | 720 |
| | — |
| | — |
| | 32,640 |
| | 720 |
|
Municipal securities | 3,053 |
| | 17 |
| | — |
| | — |
| | 3,053 |
| | 17 |
|
Other | 15,274 |
| | 475 |
| | 41,945 |
| | 5,241 |
| | 57,219 |
| | 5,716 |
|
Redeemable preferred stocks | 9,008 |
| | 1,166 |
| | — |
| | — |
| | 9,008 |
| | 1,166 |
|
Fixed maturity securities | 440,080 |
| | 18,474 |
| | 47,692 |
| | 6,183 |
| | 487,772 |
| | 24,657 |
|
Equity securities | 11,552 |
| | 599 |
| | 116 |
| | 57 |
| | 11,668 |
| | 656 |
|
Total | $ | 451,632 |
| | $ | 19,073 |
| | $ | 47,808 |
| | $ | 6,240 |
| | $ | 499,440 |
| | $ | 25,313 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time at December 31, 2012.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
U.S. Treasury securities and obligations of U.S. Government | $ | 1,328 |
| | $ | 18 |
| | $ | 661 |
| | $ | 7 |
| | $ | 1,989 |
| | $ | 25 |
|
Federal agency issued residential mortgage-backed securities 1 | 124 |
| | 3 |
| | 292 |
| | 1 |
| | 416 |
| | 4 |
|
Subtotal | 1,452 |
| | 21 |
| | 953 |
| | 8 |
| | 2,405 |
| | 29 |
|
Corporate obligations: | | | | | | | | | | | |
Industrial | 28,866 |
| | 377 |
| | — |
| | — |
| | 28,866 |
| | 377 |
|
Energy | 1,982 |
| | 14 |
| | — |
| | — |
| | 1,982 |
| | 14 |
|
Communications and technology | 2,709 |
| | 15 |
| | — |
| | — |
| | 2,709 |
| | 15 |
|
Financial | — |
| | — |
| | 8,241 |
| | 1,467 |
| | 8,241 |
| | 1,467 |
|
Consumer | 17,143 |
| | 70 |
| | — |
| | — |
| | 17,143 |
| | 70 |
|
Public utilities | 11,584 |
| | 102 |
| | — |
| | — |
| | 11,584 |
| | 102 |
|
Subtotal | 62,284 |
| | 578 |
| | 8,241 |
| | 1,467 |
| | 70,525 |
| | 2,045 |
|
Corporate private-labeled residential mortgage-backed securities | — |
| | — |
| | 14,050 |
| | 754 |
| | 14,050 |
| | 754 |
|
Other | — |
| | — |
| | 41,895 |
| | 8,192 |
| | 41,895 |
| | 8,192 |
|
Redeemable preferred stocks | — |
| | — |
| | 1,511 |
| | 44 |
| | 1,511 |
| | 44 |
|
Fixed maturity securities | 63,736 |
| | 599 |
| | 66,650 |
| | 10,465 |
| | 130,386 |
| | 11,064 |
|
Equity securities | — |
| | — |
| | 273 |
| | 90 |
| | 273 |
| | 90 |
|
Total | $ | 63,736 |
| | $ | 599 |
| | $ | 66,923 |
| | $ | 10,555 |
| | $ | 130,659 |
| | $ | 11,154 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
In addition, the Company also considers as part of its monitoring and evaluation process the length of time the fair value of a security is below amortized cost. At June 30, 2013, the Company had 149 issues in its investment portfolio of fixed maturity and equity securities with unrealized losses. Included in this total, 136 security issues were below cost for less than one year; two security issues were below cost for one year or more and less than three years; and 11 security issues were below cost for three years or more. At December 31, 2012, the Company had 43 issues in its investment portfolio of fixed maturity and equity securities with unrealized losses. Included in this total, 25 security issues were below cost for less than one year; three security issues were below cost for one year or more and less than three years; and 15 security issues were below cost for three years or more. The securities having unrealized losses for three years or more include mortgage-backed securities, where discounted future cash flow calculations are the primary determinant of impairment; asset-backed securities, which continue to perform as expected but are not actively traded and market values are discounted significantly due to illiquidity; and variable-rate securities, where interest rates and spreads to indices are significant factors in market pricing.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The following table provides the distribution of maturities for fixed maturity securities available for sale with unrealized losses at June 30, 2013 and December 31, 2012. The recent fluctuation in the market yields negatively impacted the fair value of securities at June 30, 2013. Expected maturities may differ from these contractual maturities since borrowers may have the right to call or prepay obligations.
|
| | | | | | | | | | | | | | | |
| June 30, 2013 | | December 31, 2012 |
| Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
Fixed maturity securities available for sale: | | | | | | | |
Due in one year or less | $ | 2,622 |
| | $ | 102 |
| | $ | 4,141 |
| | $ | 2 |
|
Due after one year through five years | 36,424 |
| | 550 |
| | 8,038 |
| | 45 |
|
Due after five years through ten years | 331,335 |
| | 14,892 |
| | 43,335 |
| | 578 |
|
Due after ten years | 75,453 |
| | 7,226 |
| | 58,895 |
| | 9,637 |
|
Total | 445,834 |
| | 22,770 |
| | 114,409 |
| | 10,262 |
|
Securities with variable principal payments | 32,930 |
| | 721 |
| | 14,466 |
| | 758 |
|
Redeemable preferred stocks | 9,008 |
| | 1,166 |
| | 1,511 |
| | 44 |
|
Total | $ | 487,772 |
| | $ | 24,657 |
| | $ | 130,386 |
| | $ | 11,064 |
|
The following table provides a reconciliation of credit losses recognized in earnings on fixed maturity securities held by the Company for which a portion of the other-than-temporary loss was recognized in other comprehensive income.
|
| | | | | | | |
| Quarter Ended | | Six Months Ended |
| June 30 | | June 30 |
| 2013 | | 2013 |
Credit losses on securities held at beginning of the period in accumulated other comprehensive income | $ | 15,384 |
| | $ | 15,260 |
|
Additions for credit losses not previously recognized in other-than-temporary impairment | — |
| | 27 |
|
Additions for increases in the credit loss for which an other-than-temporary impairment was previously recognized when there was no intent to sell the security before recovery of its amortized cost basis | 231 |
| | 333 |
|
Reductions for securities sold during the period (realized) | — |
| | — |
|
Reductions for securities previously recognized in other comprehensive income because of intent to sell the security before recovery of its amortized cost basis | — |
| | — |
|
Reductions for increases in cash flows expected to be collected that are recognized over the remaining life of the security | (4 | ) | | (9 | ) |
Credit losses on securities held at the end of the period in accumulated other comprehensive income | $ | 15,611 |
| | $ | 15,611 |
|
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
Realized Gains (Losses)
The following table provides detail concerning realized investment gains and losses for the second quarters and six months ended June 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Six Months Ended |
| June 30 | | June 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Gross gains resulting from: | | | | | | | |
Sales of investment securities | $ | 50 |
| | $ | — |
| | $ | 118 |
| | $ | 313 |
|
Investment securities called and other | 1,789 |
| | 595 |
| | 2,515 |
| | 803 |
|
Real estate | 20 |
| | 1,010 |
| | 20 |
| | 16,180 |
|
Total gross gains | 1,859 |
| | 1,605 |
| | 2,653 |
| | 17,296 |
|
Gross losses resulting from: | | | | | | | |
Sales of investment securities | — |
| | (32 | ) | | — |
| | (32 | ) |
Investment securities called and other | (178 | ) | | (151 | ) | | (360 | ) | | (204 | ) |
Sale of real estate and joint venture | — |
| | — |
| | (89 | ) | | — |
|
Mortgage loans | (36 | ) | | (13 | ) | | (36 | ) | | (178 | ) |
Total gross losses | (214 | ) | | (196 | ) | | (485 | ) | | (414 | ) |
Change in allowance for potential future losses on mortgage loans | 92 |
| | (32 | ) | | 38 |
| | 332 |
|
Amortization of DAC and VOBA | (5 | ) | | (16 | ) | | (28 | ) | | (16 | ) |
Net realized investment gains, excluding other-than- temporary impairment losses | 1,732 |
| | 1,361 |
| | 2,178 |
| | 17,198 |
|
| | | | | | | |
Net impairment losses recognized in earnings: | | | | | | | |
Other-than-temporary impairment losses on | | | | | | | |
fixed maturity and equity securities | (272 | ) | | (188 | ) | | (459 | ) | | (456 | ) |
Portion of loss recognized in other comprehensive income | 41 |
| | 42 |
| | 99 |
| | 150 |
|
Net other-than-temporary impairment losses recognized in earnings | (231 | ) | | (146 | ) | | (360 | ) | | (306 | ) |
Net realized investment gains | $ | 1,501 |
| | $ | 1,215 |
| | $ | 1,818 |
| | $ | 16,892 |
|
Proceeds From Sales of Investment Securities
The table below details proceeds from the sale of fixed maturity and equity securities, excluding maturities and calls, for the second quarters and six months ended June 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Six Months Ended |
| June 30 | | June 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Proceeds | $ | 5,065 |
| | $ | 2,216 |
| | $ | 9,130 |
| | $ | 8,616 |
|
Mortgage Loans
The Company invests on an ongoing basis in commercial mortgage loans that are secured by commercial real estate and are stated at cost, adjusted for amortization of premium and accrual of discount, less an allowance for potential future losses. This allowance is maintained at a level believed by management to be adequate to absorb estimated credit losses and was $3.7 million at June 30, 2013 and $3.3 million at December 31, 2012. The Company had 18% of its invested assets in commercial mortgage loans at June 30, 2013, and December 31, 2012. In addition to the subject collateral underlying the mortgage, the Company typically requires some amount of recourse from borrowers as another potential source of repayment. The recourse requirement is determined as part of the underwriting requirements of each loan. The average loan to value ratio for the overall portfolio was 46% and 47%
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
at June 30, 2013 and December 31, 2012, respectively, and is based upon the current balance relative to the appraisal of value at the time the loan was originated or acquired.
The following table identifies the gross mortgage loan principal outstanding and the allowance for potential future losses at June 30, 2013 and December 31, 2012.
|
| | | | | | | |
| June 30 2013 | | December 31 2012 |
Principal outstanding | $ | 656,531 |
| | $ | 677,380 |
|
Allowance for potential future losses | (3,703 | ) | | (3,346 | ) |
Carrying value | $ | 652,828 |
| | $ | 674,034 |
|
The following table summarizes the amount of mortgage loans held by the Company at June 30, 2013 and December 31, 2012, segregated by year of origination. Purchased loans are shown in the year acquired by the Company, although the individual loans may have been initially originated in prior years.
|
| | | | | | | | | | | | | |
| June 30 2013 | | % of Total | | December 31 2012 | | % of Total |
Prior to 2004 | $ | 39,786 |
| | 6 | % | | $ | 48,973 |
| | 7 | % |
2004 | 18,077 |
| | 3 | % | | 19,699 |
| | 3 | % |
2005 | 31,316 |
| | 5 | % | | 32,666 |
| | 5 | % |
2006 | 33,245 |
| | 5 | % | | 39,321 |
| | 6 | % |
2007 | 29,007 |
| | 4 | % | | 31,484 |
| | 5 | % |
2008 | 34,891 |
| | 5 | % | | 35,747 |
| | 5 | % |
2009 | 40,372 |
| | 6 | % | | 41,691 |
| | 6 | % |
2010 | 70,791 |
| | 11 | % | | 90,236 |
| | 13 | % |
2011 | 123,605 |
| | 19 | % | | 130,590 |
| | 19 | % |
2012 | 200,761 |
| | 31 | % | | 206,973 |
| | 31 | % |
2013 | 34,680 |
| | 5 | % | | — |
| | — | % |
Total | $ | 656,531 |
| | 100 | % | | $ | 677,380 |
| | 100 | % |
The following table identifies mortgage loans by geographic location at June 30, 2013 and December 31, 2012.
|
| | | | | | | | | | | | | |
| June 30 2013 | | % of Total | | December 31 2012 | | % of Total |
Pacific | $ | 177,653 |
| | 27 | % | | $ | 183,198 |
| | 27 | % |
West north central | 104,470 |
| | 16 | % | | 106,004 |
| | 16 | % |
West south central | 109,309 |
| | 16 | % | | 110,336 |
| | 16 | % |
Mountain | 96,655 |
| | 15 | % | | 95,626 |
| | 14 | % |
South atlantic | 63,371 |
| | 10 | % | | 61,815 |
| | 9 | % |
Middle atlantic | 32,689 |
| | 5 | % | | 48,523 |
| | 7 | % |
East north central | 58,018 |
| | 9 | % | | 55,938 |
| | 8 | % |
East south central | 14,366 |
| | 2 | % | | 15,940 |
| | 3 | % |
Total | $ | 656,531 |
| | 100 | % | | $ | 677,380 |
| | 100 | % |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The following table identifies the concentration of mortgage loans by state greater than 5% of total at June 30, 2013 and December 31, 2012.
|
| | | | | | | | | | | | | |
| June 30 2013 | | % of Total | | December 31 2012 | | % of Total |
California | $ | 149,097 |
| | 23 | % | | $ | 156,032 |
| | 23 | % |
Texas | 99,455 |
| | 15 | % | | 100,307 |
| | 15 | % |
Minnesota | 65,715 |
| | 10 | % | | 63,402 |
| | 9 | % |
Florida | 35,666 |
| | 5 | % | | 36,521 |
| | 5 | % |
All others | 306,598 |
| | 47 | % | | 321,118 |
| | 48 | % |
Total | $ | 656,531 |
| | 100 | % | | $ | 677,380 |
| | 100 | % |
The following table identifies mortgage loans by property type at June 30, 2013 and December 31, 2012. The Other category consists of apartments and retail properties.
|
| | | | | | | | | | | | | |
| June 30 2013 | | % of Total | | December 31 2012 | | % of Total |
Industrial | $ | 294,545 |
| | 45 | % | | $ | 298,611 |
| | 44 | % |
Office | 252,972 |
| | 38 | % | | 261,075 |
| | 39 | % |
Medical | 43,416 |
| | 7 | % | | 48,824 |
| | 7 | % |
Other | 65,598 |
| | 10 | % | | 68,870 |
| | 10 | % |
Total | $ | 656,531 |
| | 100 | % | | $ | 677,380 |
| | 100 | % |
The table below identifies mortgage loans by maturity at June 30, 2013 and December 31, 2012.
|
| | | | | | | | | | | | | |
| June 30 2013 | | % of Total | | December 31 2012 | | % of Total |
Due in one year or less | $ | 26,562 |
| | 4 | % | | $ | 29,663 |
| | 4 | % |
Due after one year through five years | 178,157 |
| | 27 | % | | 195,336 |
| | 29 | % |
Due after five years through ten years | 271,639 |
| | 42 | % | | 282,453 |
| | 42 | % |
Due after ten years | 180,173 |
| | 27 | % | | 169,928 |
| | 25 | % |
Total | $ | 656,531 |
| | 100 | % | | $ | 677,380 |
| | 100 | % |
The Company may refinance commercial mortgage loans prior to contractual maturity as a means of originating new loans that meet the Company's underwriting and pricing parameters. The Company refinanced loans with outstanding balances of $1.4 million and $4.0 million during the second quarters ended June 30, 2013 and 2012, respectively, and $7.7 million and $8.6 million during the first six months of 2013 and 2012, respectively.
In the normal course of business, the Company commits to fund commercial mortgage loans, generally up to 120 days in advance. These commitments typically have fixed expiration dates. A small percentage of commitments expire due to the borrower's failure to deliver the requirements of the commitment by the expiration date. In these cases, the Company retains the commitment fee. For additional information, please see Note 15 - Commitments.
4. Fair Value Measurements
Under GAAP, fair value represents the price that would be received to sell an asset (exit price) or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is the Company’s policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.
The Company categorizes its financial assets and liabilities measured at fair value in three levels, based on the inputs and assumptions used to determine the fair value. These levels are as follows:
Level 1 - Valuations are based upon quoted prices for identical instruments traded in active markets.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
Level 2 - Valuations are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Valuations are obtained from third-party pricing services or inputs that are observable or derived principally from or corroborated by observable market data.
Level 3 - Valuations are generated from techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company's assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of discounted cash flow models, spread-based models, and similar techniques, using the best information available in the circumstances.
Following is a description of valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for financial instruments not recorded at fair value but for which fair value is disclosed.
Assets
Securities Available for Sale
Fixed maturity and equity securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon unadjusted quoted prices, if available, except as described in the subsequent paragraphs.
Cash and Short-Term Financial Assets
Short-term financial assets include cash and other short-term investments. Cash is categorized as Level 1. Other short-term assets are invested in institutional money market funds. These assets are categorized as Level 2, as the valuation is based upon the net asset value (NAV) of the fund. There are no restrictions on withdrawal of these funds.
Loans
The Company does not record loans at fair value. As such, valuation techniques discussed herein for loans are primarily for estimating fair value for purpose of disclosure.
Fair values of mortgage loans on real estate properties are calculated by discounting contractual cash flows, using discount rates based on current industry pricing or the Company’s estimate of an appropriate risk-adjusted discount rate for loans of similar size, type, remaining maturity, likelihood of prepayment, and repricing characteristics. Mortgage loans are categorized as Level 3 in the fair value hierarchy.
The Company also has loans made to policyholders. These loans cannot exceed the cash surrender value of the policy. Carrying value of policy loans approximates fair value. Policy loans are categorized as Level 3.
Separate Accounts
The separate account assets and liabilities, which are equal, are recorded at fair value based upon NAV. Separate accounts are categorized as Level 2.
Liabilities
Investment-Type Liabilities Included in Policyholder Account Balances and Other Policyholder Funds
The fair values of investment-type insurance contracts included with policyholder account balances for fixed deferred annuities are estimated to be their cash surrender values. The fair values of supplementary contracts without life contingencies are estimated to be the present value of payments at a market yield. The fair values of deposits with no stated maturity are estimated to be the amount payable on demand at the measurement date. These liabilities are categorized as Level 3.
Guaranteed Minimum Withdrawal Benefits (GMWB)
The Company offers a GMWB rider that can be added to new or existing variable annuity contracts. The rider provides an enhanced withdrawal benefit that guarantees a stream of income payments to an owner or annuitant, regardless of the contract account value. Fair value for GMWB rider contracts is a Level 3 valuation, as it is based on models which utilize significant unobservable inputs. These models require actuarial and financial market assumptions, which reflect the assumptions market participants would use in pricing the contract, including adjustments for volatility, risk, and issuer non-performance.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
Determination of Fair Value
The determination of the fair value of the Company's fixed maturity and equity securities is the responsibility of the Company's investment accounting group. The determination of the value of the Company's liabilities that are reported at fair value in the financial statements is the responsibility of the Company's valuation actuary group. Each of these groups manage and create the policies and processes used to determine the respective fair values. The results of the process are reviewed by the Principal Accounting Officer, the Chief Financial Officer, and other management, as necessary. The results are made known to the Company's Disclosure Committee and any significant policy or process changes are discussed with the Company's Audit Committee. Please refer to Note 5 - Fair Value Measurements of the Company's 2012 Form 10-K for additional information on these responsibilities.
The Company utilizes external independent third-party pricing services to determine the majority of its fair values on investment securities available for sale. At June 30, 2013 and December 31, 2012, approximately 96% of the carrying value of these investments was from external pricing services, 2% was from brokers, and 2% was derived from internal matrices and calculations. In the event that the primary pricing service does not provide a price, the Company utilizes the price provided by a second pricing service. The Company reviews prices received from service providers for reasonableness and unusual fluctuations but generally accepts the price identified from the primary pricing service. In the event a price is not available from either third-party pricing service, the Company pursues external pricing from brokers. Generally, the Company pursues and utilizes only one broker quote per security. In doing so, the Company solicits only brokers which have previously demonstrated knowledge and experience of the subject security. If a broker price is not available, the Company determines a fair value through various valuation techniques that may include discounted cash flows, spread-based models, or similar techniques, depending upon the specific security to be priced. These techniques are primarily applied to private placement securities. The Company utilizes available market information, wherever possible, to identify inputs into the fair value determination, primarily including prices and spreads on comparable securities.
Each quarter, the Company evaluates the prices received from third-party security pricing services and independent brokers to ensure that the prices represent a reasonable estimate of the fair value within the macro-economic environment, sector factors, and overall pricing trends and expectations. The Company corroborates and validates the primary pricing sources through a variety of procedures that include but are not limited to comparison to additional independent third-party pricing services or brokers, where possible; a review of third-party pricing service methodologies; back testing; in-depth specific analytics on randomly selected issues; and comparison of prices to actual trades for specific securities where observable data exists. In addition, the Company analyzes the primary third-party pricing service's methodologies and related inputs and also evaluates the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy. Finally, the Company also performs additional evaluations when individual prices fall outside tolerance levels when comparing prices received from third-party pricing services.
Fair value measurements for assets and liabilities where there exists limited or no observable market data are calculated using the Company’s own estimates and are categorized as Level 3. These estimates are based on current interest rates, credit spreads, liquidity premium or discount, the economic and competitive environment, unique characteristics of the asset or liability, and other pertinent factors. Therefore, these estimates cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there may be inherent weaknesses in any valuation technique. Further, changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values.
The Company’s own estimates of fair value of fixed maturity and equity securities may be derived in a number of ways, including but not limited to: 1) pricing provided by brokers, where the price indicates reliability as to value; 2) fair values of comparable securities, incorporating a spread adjustment for maturity differences, collateralization, credit quality, liquidity, and other items, if applicable; 3) discounted cash flow models and margin spreads; 4) bond yield curves; 5) observable market prices and exchange transaction information not provided by external pricing services; and 6) statement values provided to the Company by fund managers.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
Categories Reported at Fair Value
The following tables present categories reported at fair value on a recurring basis.
|
| | | | | | | | | | | | | | | |
| June 30, 2013 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
U.S. Treasury securities and obligations of U.S. Government | $ | 12,561 |
| | $ | 111,485 |
| | $ | 2,558 |
| | $ | 126,604 |
|
Federal agencies 1 | — |
| | 23,055 |
| | — |
| | 23,055 |
|
Federal agency issued residential mortgage-backed securities 1 | — |
| | 73,471 |
| | — |
| | 73,471 |
|
Subtotal | 12,561 |
| | 208,011 |
| | 2,558 |
| | 223,130 |
|
Corporate obligations: | | | | | | | |
Industrial | 4,125 |
| | 519,977 |
| | 2,399 |
| | 526,501 |
|
Energy | — |
| | 210,471 |
| | 2,243 |
| | 212,714 |
|
Communications and technology | — |
| | 219,487 |
| | — |
| | 219,487 |
|
Financial | — |
| | 284,760 |
| | 10,405 |
| | 295,165 |
|
Consumer | — |
| | 489,510 |
| | 15,162 |
| | 504,672 |
|
Public utilities | — |
| | 270,296 |
| | 35 |
| | 270,331 |
|
Subtotal | 4,125 |
| | 1,994,501 |
| | 30,244 |
| | 2,028,870 |
|
Corporate private-labeled residential mortgage-backed securities | — |
| | 134,354 |
| | — |
| | 134,354 |
|
Municipal securities | — |
| | 149,850 |
| | 3,685 |
| | 153,535 |
|
Other | — |
| | 92,384 |
| | 5,370 |
| | 97,754 |
|
Redeemable preferred stocks | — |
| | 9,008 |
| | — |
| | 9,008 |
|
Fixed maturity securities | 16,686 |
| | 2,588,108 |
| | 41,857 |
| | 2,646,651 |
|
Equity securities | 5,242 |
| | 30,308 |
| | — |
| | 35,550 |
|
Total | $ | 21,928 |
| | $ | 2,618,416 |
| | $ | 41,857 |
| | $ | 2,682,201 |
|
| | | | | | | |
Percent of total | 1 | % | | 97 | % | | 2 | % | | 100 | % |
| | | | | | | |
Liabilities: | | | | | | | |
Other policyholder funds | | | | | | | |
Guaranteed minimum withdrawal benefits | $ | — |
| | $ | — |
| | $ | (3,101 | ) | | $ | (3,101 | ) |
Total | $ | — |
| | $ | — |
| | $ | (3,101 | ) | | $ | (3,101 | ) |
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
|
| | | | | | | | | | | | | | | |
| December 31, 2012 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
U.S. Treasury securities and obligations of U.S. Government | $ | 12,698 |
| | $ | 120,544 |
| | $ | 2,809 |
| | $ | 136,051 |
|
Federal agencies 1 | — |
| | 26,069 |
| | — |
| | 26,069 |
|
Federal agency issued residential mortgage-backed securities 1 | — |
| | 91,985 |
| | — |
| | 91,985 |
|
Subtotal | 12,698 |
| | 238,598 |
| | 2,809 |
| | 254,105 |
|
Corporate obligations: | | | | | | | |
Industrial | — |
| | 542,561 |
| | 3,322 |
| | 545,883 |
|
Energy | — |
| | 208,887 |
| | 2,362 |
| | 211,249 |
|
Communications and technology | — |
| | 221,600 |
| | — |
| | 221,600 |
|
Financial | — |
| | 302,690 |
| | 11,184 |
| | 313,874 |
|
Consumer | — |
| | 509,953 |
| | 16,285 |
| | 526,238 |
|
Public utilities | — |
| | 286,127 |
| | — |
| | 286,127 |
|
Subtotal | — |
| | 2,071,818 |
| | 33,153 |
| | 2,104,971 |
|
Corporate private-labeled residential mortgage-backed securities | — |
| | 148,131 |
| | — |
| | 148,131 |
|
Municipal securities | — |
| | 163,661 |
| | 4,323 |
| | 167,984 |
|
Other | — |
| | 98,896 |
| | 5,848 |
| | 104,744 |
|
Redeemable preferred stocks | 8,206 |
| | — |
| | — |
| | 8,206 |
|
Fixed maturity securities | 20,904 |
| | 2,721,104 |
| | 46,133 |
| | 2,788,141 |
|
Equity securities | 1,336 |
| | 17,470 |
| | 1,255 |
| | 20,061 |
|
Total | $ | 22,240 |
| | $ | 2,738,574 |
| | $ | 47,388 |
| | $ | 2,808,202 |
|
| | | | | | | |
Percent of total | 1 | % | | 97 | % | | 2 | % | | 100 | % |
| | | | | | | |
Liabilities: | | | | | | | |
Other policyholder funds | | | | | | | |
Guaranteed minimum withdrawal benefits | $ | — |
| | $ | — |
| | $ | (1,080 | ) | | $ | (1,080 | ) |
Total | $ | — |
| | $ | — |
| | $ | (1,080 | ) | | $ | (1,080 | ) |
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The following tables present the fair value of fixed maturity and equity securities available for sale by pricing source and fair value hierarchy level.
|
| | | | | | | | | | | | | | | |
| June 30, 2013 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Fixed maturity securities available for sale: | | | | | | | |
Priced from external pricing services | $ | 16,686 |
| | $ | 2,546,184 |
| | $ | — |
| | $ | 2,562,870 |
|
Priced from independent broker quotations | — |
| | 41,924 |
| | — |
| | 41,924 |
|
Priced from internal matrices and calculations | — |
| | — |
| | 41,857 |
| | 41,857 |
|
Subtotal | 16,686 |
| | 2,588,108 |
| | 41,857 |
| | 2,646,651 |
|
Equity securities available for sale: | | | | | | | |
Priced from external pricing services | 5,242 |
| | 19,460 |
| | — |
| | 24,702 |
|
Priced from independent broker quotations | — |
| | — |
| | — |
| | — |
|
Priced from internal matrices and calculations | — |
| | 10,848 |
| | — |
| | 10,848 |
|
Subtotal | 5,242 |
| | 30,308 |
| | — |
| | 35,550 |
|
Total | $ | 21,928 |
| | $ | 2,618,416 |
| | $ | 41,857 |
| | $ | 2,682,201 |
|
Percent of total | 1 | % | | 97 | % | | 2 | % | | 100 | % |
|
| | | | | | | | | | | | | | | |
| December 31, 2012 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Fixed maturity securities available for sale: | | | | | | | |
Priced from external pricing services | $ | 20,904 |
| | $ | 2,676,943 |
| | $ | — |
| | $ | 2,697,847 |
|
Priced from independent broker quotations | — |
| | 44,161 |
| | — |
| | 44,161 |
|
Priced from internal matrices and calculations | — |
| | — |
| | 46,133 |
| | 46,133 |
|
Subtotal | 20,904 |
| | 2,721,104 |
| | 46,133 |
| | 2,788,141 |
|
Equity securities available for sale: | | | | | | | |
Priced from external pricing services | 1,336 |
| | 7,254 |
| | — |
| | 8,590 |
|
Priced from independent broker quotations | — |
| | — |
| | — |
| | — |
|
Priced from internal matrices and calculations | — |
| | 10,216 |
| | 1,255 |
| | 11,471 |
|
Subtotal | 1,336 |
| | 17,470 |
| | 1,255 |
| | 20,061 |
|
Total | $ | 22,240 |
| | $ | 2,738,574 |
| | $ | 47,388 |
| | $ | 2,808,202 |
|
Percent of total | 1 | % | | 97 | % | | 2 | % | | 100 | % |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the second quarters and six months ended June 30, 2013 and year ended December 31, 2012 are summarized below:
|
| | | | | | | | | | | | | | | |
| Quarter Ended June 30, 2013 |
| Assets | | Liabilities |
| Fixed maturity securities available for sale | | Equity securities available for sale | | Total | | GMWB |
Beginning balance | $ | 44,273 |
| | $ | — |
| | $ | 44,273 |
| | $ | (2,345 | ) |
Included in earnings | 311 |
| | — |
| | 311 |
| | (978 | ) |
Included in other comprehensive income | (1,250 | ) | | — |
| | (1,250 | ) | | — |
|
Purchases, issuances, sales and other dispositions: | | | | | | | |
Purchases | — |
| | — |
| | — |
| | — |
|
Issuances | — |
| | — |
| | — |
| | 289 |
|
Sales | — |
| | — |
| | — |
| | — |
|
Other dispositions | (1,477 | ) | | — |
| | (1,477 | ) | | (67 | ) |
Transfers into Level 3 | — |
| | — |
| | — |
| | — |
|
Transfers out of Level 3 | — |
| | — |
| | — |
| | — |
|
Ending balance | $ | 41,857 |
| | $ | — |
| | $ | 41,857 |
| | $ | (3,101 | ) |
| | | | | | | |
Net unrealized gains | $ | (1,250 | ) | | $ | — |
| | $ | (1,250 | ) | | |
|
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2013 |
| Assets | | Liabilities |
| Fixed maturity securities available for sale | | Equity securities available for sale | | Total | | GMWB |
Beginning balance | $ | 46,133 |
| | $ | 1,255 |
| | $ | 47,388 |
| | $ | (1,080 | ) |
Included in earnings | 314 |
| | 641 |
| | 955 |
| | (2,401 | ) |
Included in other comprehensive income | (1,482 | ) | | (627 | ) | | (2,109 | ) | | — |
|
Purchases, issuances, sales and other dispositions: | | | | | | | |
Purchases | — |
| | — |
| | — |
| | — |
|
Issuances | — |
| | — |
| | — |
| | 605 |
|
Sales | — |
| | — |
| | — |
| | — |
|
Other dispositions | (3,224 | ) | | (1,269 | ) | | (4,493 | ) | | (225 | ) |
Transfers into Level 3 | 116 |
| | — |
| | 116 |
| | — |
|
Transfers out of Level 3 | — |
| | — |
| | — |
| | — |
|
Ending balance | $ | 41,857 |
| | $ | — |
| | $ | 41,857 |
| | $ | (3,101 | ) |
| | | | | | | |
Net unrealized gains | $ | (1,482 | ) | | $ | (627 | ) | | $ | (2,109 | ) | | |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
|
| | | | | | | | | | | | | | | |
| Year Ended December 31, 2012 |
| Assets | | Liabilities |
| Fixed maturity securities available for sale | | Equity securities available for sale | | Total | | GMWB |
Beginning balance | $ | 43,759 |
| | $ | 1,123 |
| | $ | 44,882 |
| | $ | (187 | ) |
Included in earnings | 109 |
| | — |
| | 109 |
| | (1,228 | ) |
Included in other comprehensive income | (160 | ) | | 132 |
| | (28 | ) | | — |
|
Purchases, issuances, sales and other dispositions: | | | | | | | |
Purchases | — |
| | — |
| | — |
| | — |
|
Issuances | — |
| | — |
| | — |
| | 1,592 |
|
Sales | — |
| | — |
| | — |
| | — |
|
Other dispositions | (5,406 | ) | | — |
| | (5,406 | ) | | (1,257 | ) |
Transfers into Level 3 | 7,831 |
| | — |
| | 7,831 |
| | — |
|
Transfers out of Level 3 | — |
| | — |
| | — |
| | — |
|
Ending balance | $ | 46,133 |
| | $ | 1,255 |
| | $ | 47,388 |
| | $ | (1,080 | ) |
| | | | | | | |
Net unrealized gains | $ | (172 | ) | | $ | 132 |
| | $ | (40 | ) | | |
The Company did not exclude any realized or unrealized gains or losses on items transferred into Level 3 in any of the periods presented. Depending upon the availability of Level 1 or Level 2 pricing, specific securities may transfer into or out of Level 3. The Company did not have any transfers between Level 1 and Level 2 during the second quarters or six months ended June 30, 2013 and 2012.
The following table presents quantitative information about material Level 3 fair value measurements at June 30, 2013.
|
| | | | | | | | | | | | |
| Fair Value | | Valuation Technique | | Unobservable Inputs | | Range (in basis points) | | Weighted Average of Range |
| | | | | | | | | |
Fixed maturity securities | $ | 41,857 |
| | Market comparable | | Spread adjustment | | 69-335 | | 175 |
|
The Company's primary category of Level 3 fair values is fixed maturity securities, totaling $41.9 million at June 30, 2013. These assets are valued using comparable security valuations through the unobservable input of estimated discount spreads. Specifically, the Company reviews the values and discount spreads on similar securities for which such information is observable in the market. Estimates of increased discount spreads are then determined based upon the characteristics of the securities being evaluated. The Company estimates that an increased spread of 10 basis points on each of the Level 3 securities would reduce the reported fair value by $0.1 million as of June 30, 2013.
Other assets and liabilities categorized as Level 3 for purposes of fair value determination are not material to the Company's financial statements, and the sensitivities of such valuations to unobservable inputs are also believed to not be material.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The table below is a summary of fair value estimates at June 30, 2013 and December 31, 2012 for financial instruments. The Company has not included assets and liabilities that are not financial instruments in this disclosure. The total of the fair value calculations presented below may not be indicative of the value that can be obtained.
|
| | | | | | | | | | | | | | | |
| June 30, 2013 | | December 31, 2012 |
| Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
Assets: | | | | | | | |
Investments: | | | | | | | |
Fixed maturity securities available for sale | $ | 2,646,651 |
| | $ | 2,646,651 |
| | $ | 2,788,141 |
| | $ | 2,788,141 |
|
Equity securities available for sale | 35,550 |
| | 35,550 |
| | 20,061 |
| | 20,061 |
|
Mortgage loans | 652,828 |
| | 696,728 |
| | 674,034 |
| | 722,098 |
|
Policy loans | 83,746 |
| | 83,746 |
| | 77,133 |
| | 77,133 |
|
Cash and short-term financial assets | 25,063 |
| | 25,063 |
| | 31,928 |
| | 31,928 |
|
Separate account assets | 359,559 |
| | 359,559 |
| | 340,093 |
| | 340,093 |
|
| | | | | | | |
Liabilities: | | | | | | | |
Individual and group annuities | $ | 1,100,524 |
| | $ | 1,079,265 |
| | $ | 1,130,032 |
| | $ | 1,108,987 |
|
Supplementary contracts without life contingencies | 53,940 |
| | 52,487 |
| | 54,321 |
| | 53,389 |
|
Separate account liabilities | 359,559 |
| | 343,721 |
| | 340,093 |
| | 340,093 |
|
Other policyholder funds - GMWB | (3,101 | ) | | (3,101 | ) | | (1,080 | ) | | (1,080 | ) |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
5. Financing Receivables
The Company has financing receivables that have both a specific maturity date, either on demand or on a fixed or determinable date, and are recognized as assets in the Consolidated Balance Sheets.
The table below identifies the Company’s financing receivables by classification amount at June 30, 2013 and December 31, 2012.
|
| | | | | | | |
| June 30 2013 | | December 31 2012 |
Receivables: | | | |
Agent receivables, net (allowance $2,256; 2012 - $2,261) | $ | 1,669 |
| | $ | 1,697 |
|
Investment-related financing receivables: | | | |
Mortgage loans, net (allowance $3,703; 2012 - $3,346) | 652,828 |
| | 674,034 |
|
Total financing receivables | $ | 654,497 |
| | $ | 675,731 |
|
The following table details the activity of the allowance for uncollectible accounts on agent receivables at June 30, 2013 and December 31, 2012.
|
| | | | | | | |
| June 30 2013 | | December 31 2012 |
Beginning of year | $ | 2,261 |
| | $ | 2,226 |
|
Additions | 49 |
| | 229 |
|
Deductions | (54 | ) | | (194 | ) |
End of period | $ | 2,256 |
| | $ | 2,261 |
|
The following table details the mortgage loan portfolio as collectively or individually evaluated for impairment at June 30, 2013 and December 31, 2012.
|
| | | | | | | |
| June 30 2013 | | December 31 2012 |
Mortgage loans collectively evaluated for impairment | $ | 596,460 |
| | $ | 622,381 |
|
Mortgage loans individually evaluated for impairment | 60,071 |
| | 54,999 |
|
Allowance for potential future losses | (3,703 | ) | | (3,346 | ) |
Carrying value | $ | 652,828 |
| | $ | 674,034 |
|
The following table details the activity of the allowance for potential future losses on mortgage loans at June 30, 2013 and December 31, 2012.
|
| | | | | | | |
| June 30 2013 | | December 31 2012 |
Beginning of year | $ | 3,346 |
| | $ | 2,849 |
|
Provision | 357 |
| | 497 |
|
Deductions | — |
| | — |
|
End of period | $ | 3,703 |
| | $ | 3,346 |
|
Agent Receivables
The Company has agent receivables which are classified as financing receivables and which are reduced by an allowance for doubtful accounts. These trade receivables from agents are long-term in nature and are specifically assessed as to the collectibility of each receivable. The Company's gross agent receivables totaled $3.9 million as of June 30, 2013, and the Company had an allowance for doubtful accounts totaling $2.3 million. Gross agent receivables totaled $4.0 million with an allowance for doubtful accounts of $2.3 million at December 31, 2012. The Company had no material troubled debt that was restructured or modified during any of the periods presented. The Company has two types of agent receivables including:
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
| |
• | Agent specific loans. At June 30, 2013, these loans totaled $1.1 million with an allowance for doubtful accounts of $0.3 million. As of December 31, 2012, agent specific loans totaled $1.1 million with an allowance for doubtful accounts of $0.3 million. |
| |
• | Various agent commission advances and other commission receivables. Gross agent receivables in this category totaled $2.8 million, with an allowance for doubtful accounts of $2.0 million as of June 30, 2013. Gross agent receivables totaled $2.9 million and the allowance for doubtful accounts was $2.0 million as of December 31, 2012. |
Mortgage Loans
The Company considers its mortgage loan portfolio to be long-term financing receivables. Mortgage loans are stated at cost, net of an allowance for potential future losses. Loans in foreclosure, loans considered impaired, or loans past due 90 days or more are placed on a non-accrual status.
If a mortgage loan is determined to be on non-accrual status, the Company does not accrue interest income. The loan is independently monitored and evaluated as to potential impairment or foreclosure. If delinquent payments are made and the loan is brought current, then the Company returns the loan to active status and accrues income accordingly.
Generally, the Company considers its mortgage loans to be a portfolio segment. The Company considers its primary class to be property type. The Company primarily uses loan-to-value as its credit risk quality indicator but also monitors additional secondary risk factors, such as geographic distribution both on a regional and specific state basis. The mortgage loan portfolio segment is presented by property type in a table in Note 3 - Investments, as are geographic distributions for both regional and significant state concentrations. These measures are also supplemented with various other analytics to provide additional information concerning potential impairment of mortgage loans and management's assessment of financing receivables.
The following table presents an aging schedule for delinquent payments for both principal and interest at June 30, 2013 and December 31, 2012, by property type.
|
| | | | | | | | | | | | | | | | | | | |
|
| | Amount of Payments Past Due |
| Book Value | | 30-59 Days | | 60-89 Days | | > 90 Days | | Total |
June 30, 2013 | | | | | | | | | |
Industrial | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Office | 7,287 |
| | — |
| | 29 |
| | 462 |
| | 491 |
|
Medical | — |
| | — |
| | — |
| | — |
| | — |
|
Other | — |
| | — |
| | — |
| | — |
| | — |
|
Total | $ | 7,287 |
| | $ | — |
| | $ | 29 |
| | $ | 462 |
| | $ | 491 |
|
| | | | | | | | | |
December 31, 2012 | | | | | | | | | |
Industrial | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Office | 6,053 |
| | 9 |
| | — |
| | 201 |
| | 210 |
|
Medical | — |
| | — |
| | — |
| | — |
| | — |
|
Other | — |
| | — |
| | — |
| | — |
| | — |
|
Total | $ | 6,053 |
| | $ | 9 |
| | $ | — |
| | $ | 201 |
| | $ | 210 |
|
As of June 30, 2013, there were three mortgage loans that were 30 days or more past due, including two over 120 days past due. One loan that was over 120 days past due is in the process of foreclosure, the other loan over 120 days past due is under review. Subsequently, payment was received on the loan that was in the 60-89 days past due category and was brought current in July 2013.
The allowance for potential future losses on mortgage loans is maintained at a level believed by management to be adequate to absorb estimated credit losses. Management's periodic evaluation and assessment of the adequacy of the reserve is based on known and inherent risks in the portfolio, historical and industry data, current economic conditions, and other relevant factors. The Company assesses the amount it maintains in the mortgage loan allowance through an assessment of what the Company believes are relevant factors at both the macro-environmental level and specific loan basis. A loan is considered impaired if it is probable that contractual amounts due will not be collected. The Company's allowance for credit losses was $3.7 million at June 30, 2013 and $3.3 million at December 31, 2012. For information regarding management's periodic evaluation and assessment of mortgage
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
loans and the allowance for potential future losses, please refer to Note 6 - Financing Receivables in the Company's 2012 Form 10-K.
The Company had two mortgage loan maturity defaults in the prior year. One loan was foreclosed in the first quarter of 2012 and resulted in an impairment of $0.2 million. The second loan default, which occurred in the third quarter of 2012, is currently in the process of foreclosure. A third loan default is currently under review. The Company had no troubled loans that were restructured or modified in 2013 or 2012.
6. Variable Interest Entities
The Company invests in certain affordable housing and real estate joint ventures which are considered to be variable interest entities (VIEs) and are included in Real Estate in the Consolidated Balance Sheets. The assets held in affordable housing real estate joint venture VIEs are primarily residential real estate properties that are restricted to provide affordable housing under federal or state programs for varying periods of time. The restrictions primarily apply to the rents that may be paid by tenants residing in the properties during the term of an agreement to remain in the affordable housing program. Investments in real estate joint ventures are equity interests in partnerships or limited liability corporations that may or may not participate in profits or residual value. In certain cases, the Company may issue fixed-rate senior mortgage loan investments secured by properties controlled by VIEs. These investments are classified as mortgage loans in the Consolidated Balance Sheets, and the income received from such investments is recorded as investment income in the Consolidated Statements of Comprehensive Income. For additional information, please refer to Note 7 - Variable Interest Entities in the Company's 2012 Form 10-K.
The following table presents the carrying amount and maximum exposure to loss relating to VIEs for which the Company holds a variable interest, but is not the primary beneficiary, and which had not been consolidated at June 30, 2013 and December 31, 2012. The table includes investments in six real estate joint ventures and 25 affordable housing real estate joint ventures at June 30, 2013 and investments in seven real estate joint ventures and 26 affordable housing real estate joint ventures at December 31, 2012.
|
| | | | | | | | | | | | | | | |
| June 30, 2013 | | December 31, 2012 |
| Carrying Amount | | Maximum Exposure to Loss | | Carrying Amount | | Maximum Exposure to Loss |
Real estate joint ventures | $ | 22,206 |
| | $ | 22,206 |
| | $ | 22,440 |
| | $ | 22,440 |
|
Affordable housing real estate joint ventures | 21,248 |
| | 60,640 |
| | 22,704 |
| | 60,527 |
|
Total | $ | 43,454 |
| | $ | 82,846 |
| | $ | 45,144 |
| | $ | 82,967 |
|
The maximum exposure to loss relating to the real estate joint ventures and affordable housing real estate joint ventures, as shown in the table above, is equal to the carrying amounts plus any unfunded equity commitments, exposure to potential recapture of tax credits, guarantees of debt, or other obligations of the VIE with recourse to the Company. Unfunded equity and loan commitments typically require financial or operating performance by other parties and have not yet become due or payable but which may become due in the future.
At June 30, 2013 and December 31, 2012, the Company had unfunded commitments of $1.3 million. Mortgage loan commitments outstanding to the real estate joint venture VIEs totaled $0.3 million at June 30, 2013 and December 31, 2012. Unfunded equity commitments for the development of properties owned were $6.5 million and $1.0 million at June 30, 2013 and December 31, 2012, respectively. The loan commitments are included in Note 15 to the Consolidated Financial Statements. The Company also has contingent commitments to fund additional equity contributions for operating support to certain real estate joint venture VIEs, which could result in additional exposure to loss. However, the Company is not able to quantify the amount of these contingent commitments.
In addition, the maximum exposure to loss on affordable housing joint ventures at June 30, 2013 and December 31, 2012 includes $17.1 million and $14.1 million, respectively, of losses which could be realized if the tax credits received by the VIEs were recaptured. Recapture events would cause the Company to reverse some or all of the benefit previously recognized by the Company or third parties to whom the tax credit interests were transferred. A recapture event can occur at any time during a 15-year required compliance period. The principal causes of recapture include financial default and non-compliance with affordable housing program requirements by the properties controlled by the VIE. The potential exposure due to recapture may be mitigated by guarantees from the managing member or managing partner in the VIE, insurance contracts, or changes in the residual value accruing to the Company's interests in the VIEs.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
7. Separate Accounts
The Company has a guaranteed minimum withdrawal benefit (GMWB) rider that can be added to new or existing variable annuity contracts. The rider provides an enhanced withdrawal benefit that guarantees a stream of income payments to an owner or annuitant, regardless of the contract account value. The value of variable annuity separate accounts with the GMWB rider was $109.7 million at June 30, 2013 (December 31, 2012 - $102.5 million) and the guarantee liability was $(3.1) million at June 30, 2013 (December 31, 2012 - $(1.1) million). The value of the GMWB rider is recorded at fair value. The change in this value is included in policyholder benefits in the Consolidated Statements of Comprehensive Income. The value of variable annuity separate accounts with the GMWB rider is recorded in separate account liabilities, and the value of the rider is included in other policyholder funds in the Consolidated Balance Sheets.
8. Notes Payable
The Company had no notes payable at June 30, 2013 or December 31, 2012.
As a member of the Federal Home Loan Bank of Des Moines (FHLB) with a capital investment of $4.8 million, the Company has the ability to borrow on a collateralized basis from the FHLB. The Company received an insignificant amount of dividends on the capital investment in both the second quarters and six months of 2013 and 2012.
The Company has unsecured revolving lines of credit of $60.0 million with two major commercial banks with no balances outstanding at June 30, 2013 or December 31, 2012. The lines of credit are at variable interest rates based upon short-term indices, and they will mature in June of 2014. The Company anticipates renewing these lines as they come due.
9. Income Taxes
The following table provides a reconciliation of the federal income tax rate to the Company's effective income tax rate for the second quarters and six months ended June 30, 2013 and 2012.
|
| | | | | | | | | | | |
| Quarter Ended | | Six Months Ended |
| June 30 | | June 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Federal income tax rate | 35 | % | | 35 | % | | 35 | % | | 35 | % |
Tax credits, net of equity adjustment | (2 | )% | | (1 | )% | | (2 | )% | | — | % |
Permanent differences | (1 | )% | | 1 | % | | (1 | )% | | (1 | )% |
Effective income tax rate | 32 | % | | 35 | % | | 32 | % | | 34 | % |
The Company did not have any uncertain tax positions at June 30, 2013.
At June 30, 2013, the Company had an $8.2 million current tax recoverable and a $74.8 million deferred tax liability, compared to a $2.0 million current tax liability and an $82.5 million deferred tax liability at December 31, 2012.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
10. Pensions and Other Postretirement Benefits
The following table provides the components of net periodic benefit cost for the second quarters and six months ended June 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | |
| Pension Benefits | | Other Benefits |
| Quarter Ended | | Quarter Ended |
| June 30 | | June 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Service cost | $ | — |
| | $ | — |
| | $ | 224 |
| | $ | 199 |
|
Interest cost | 1,335 |
| | 1,475 |
| | 349 |
| | 452 |
|
Expected return on plan assets | (2,307 | ) | | (2,225 | ) | | — |
| | (8 | ) |
Amortization of: | | | | | | | |
Unrecognized actuarial net loss (gain) | 598 |
| | 575 |
| | 45 |
| | 70 |
|
Unrecognized prior service credit | — |
| | — |
| | (111 | ) | | (63 | ) |
Curtailment | — |
| | — |
| | (116 | ) | | — |
|
Net periodic benefit cost | $ | (374 | ) | | $ | (175 | ) | | $ | 391 |
| | $ | 650 |
|
|
| | | | | | | | | | | | | | | |
| Pension Benefits | | Other Benefits |
| Six Months Ended | | Six Months Ended |
| June 30 | | June 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Service cost | $ | — |
| | $ | — |
| | $ | 473 |
| | $ | 399 |
|
Interest cost | 2,670 |
| | 2,950 |
| | 711 |
| | 902 |
|
Expected return on plan assets | (4,614 | ) | | (4,450 | ) | | — |
| | (16 | ) |
Amortization of: | | | | | | | |
Unrecognized actuarial net loss (gain) | 1,196 |
| | (850 | ) | | 103 |
| | 141 |
|
Unrecognized prior service credit | — |
| | — |
| | (174 | ) | | (126 | ) |
Curtailment | — |
| | — |
| | (116 | ) | | — |
|
Net periodic benefit cost | $ | (748 | ) | | $ | (2,350 | ) | | $ | 997 |
| | $ | 1,300 |
|
Included in the Company's Other Benefits is a medical insurance plan for retired agents. During the second quarter of 2013, the Company notified the participants that the Company was terminating this benefit, effective December 31, 2013. This plan curtailment required a re-valuation of the plan, which was performed effective June 10, 2013. The curtailment resulted in the immediate recognition of reduced operating expenses of $0.1 million and a reduced liability of $4.4 million.
During the first quarter of 2012, the Company identified an error related to the amortization period for unrecognized actuarial gains and losses for its pension plan resulting in an immaterial correction that reduced net periodic pension expense in the amount of $2.0 million before applicable income taxes. The after-tax effect was an increase of $1.3 million to net income and stockholders' equity. The excess amortization had been previously recorded during 2011.
11. Share-Based Payment
The Company has a long-term incentive plan for senior management that provides a cash award to participants for the increase in the share price of the Company's common stock through units (phantom shares) assigned by the Board of Directors. The cash award is calculated over a three-year interval on a calendar year basis. At the conclusion of each three-year interval, participants will receive a cash award based on the increase in the share price during a defined measurement period, multiplied by the number of units. The increase in the share price will be determined based on the change in the share price from the beginning to the end of the three-year interval. Dividends are accrued and paid at the end of each three-year interval to the extent that they exceed negative stock price appreciation. Plan payments are contingent on the continued employment of the participant unless termination
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
is due to a qualifying event such as death, disability or retirement. In addition, all payments are lump sum with no deferrals allowed. The Company does not make payments in shares, warrants, or options.
In the first quarter of 2013, the plan made a payment of $2.4 million to plan participants for the three-year interval ended December 31, 2012. No payments were made during the second quarter of 2013 or during the six months ended June 30, 2012.
At each reporting period, an estimate of the share-based compensation expense is accrued, utilizing the share price at the period end. The cost of share-based compensation accrued as an operating expense in the second quarters of 2013 and 2012 was $0.2 million, net of tax. The cost of share-based compensation accrued as an operating expense for the six months ended for 2013 and 2012 was $0.5 million, net of tax.
12. Comprehensive Income
Comprehensive income is comprised of net income and other comprehensive income. Other comprehensive income includes the unrealized investment gains or losses on securities available for sale (net of adjustments for realized investment gains or losses) net of adjustments to DAC and VOBA (including deferred revenue liability), future policy benefits, and policyholder account balances. In addition, other comprehensive income includes the change in the liability for benefit plan obligations. Other comprehensive income reflects these items net of tax.
The table below provides information about comprehensive income for the second quarters and six months ended June 30, 2013 and 2012.
|
| | | | | | | | | | | |
| Quarter Ended June 30, 2013 |
| Pre-Tax Amount | | Tax Expense or (Benefit) | | Net-of-Tax Amount |
| | | | | |
Net unrealized gains (losses) arising during the year: | | | | | |
Fixed maturity securities | $ | (94,723 | ) | | $ | (33,152 | ) | | $ | (61,571 | ) |
Equity securities | (541 | ) | | (190 | ) | | (351 | ) |
Less reclassification adjustments: | | | | | |
Net realized investment gains, excluding impairment losses | 1,663 |
| | 582 |
| | 1,081 |
|
Other-than-temporary impairment losses recognized in earnings | (272 | ) | | (96 | ) | | (176 | ) |
Other-than-temporary impairment losses recognized in other comprehensive income | 41 |
| | 15 |
| | 26 |
|
Net unrealized gains excluding impairment losses | (96,696 | ) | | (33,843 | ) | | (62,853 | ) |
Change in benefit plan obligations | 7,708 |
| | 2,698 |
| | 5,010 |
|
Effect on DAC and VOBA | 14,624 |
| | 5,119 |
| | 9,505 |
|
Future policy benefits | 10,210 |
| | 3,573 |
| | 6,637 |
|
Policyholder account balances | 477 |
| | 167 |
| | 310 |
|
Other comprehensive loss | $ | (63,677 | ) | | $ | (22,286 | ) | | (41,391 | ) |
Net income | | | | | 10,851 |
|
Comprehensive loss | | | | | $ | (30,540 | ) |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
|
| | | | | | | | | | | |
| Quarter Ended June 30, 2012 |
| Pre-Tax Amount | | Tax Expense or (Benefit) | | Net-of-Tax Amount |
| |
Net unrealized gains (losses) arising during the year: | | | | | |
Fixed maturity securities | $ | 32,275 |
| | $ | 11,297 |
| | $ | 20,978 |
|
Equity securities | (55 | ) | | (20 | ) | | (35 | ) |
Less reclassification adjustments: | | | | | |
Net realized investment gains, excluding impairment losses | 412 |
| | 144 |
| | 268 |
|
Other-than-temporary impairment losses recognized in earnings | (188 | ) | | (66 | ) | | (122 | ) |
Other-than-temporary impairment losses recognized in other comprehensive income | 42 |
| | 15 |
| | 27 |
|
Net unrealized gains excluding impairment losses | 31,954 |
| | 11,184 |
| | 20,770 |
|
Effect on DAC and VOBA | (7,454 | ) | | (2,609 | ) | | (4,845 | ) |
Future policy benefits | (5,389 | ) | | (1,887 | ) | | (3,502 | ) |
Policyholder account balances | (219 | ) | | (76 | ) | | (143 | ) |
Other comprehensive income | $ | 18,892 |
| | $ | 6,612 |
| | 12,280 |
|
Net income | | | | | 8,397 |
|
Comprehensive income | | | | | $ | 20,677 |
|
|
| | | | | | | | | | | |
| Six Months Ended June 30, 2013 |
| Pre-Tax Amount | | Tax Expense or (Benefit) | | Net-of-Tax Amount |
| |
Net unrealized gains (losses) arising during the year: | | | | | |
Fixed maturity securities | $ | (104,010 | ) | | $ | (36,403 | ) | | $ | (67,607 | ) |
Equity securities | (230 | ) | | (81 | ) | | (149 | ) |
Less reclassification adjustments: | | | | | |
Net realized investment gains, excluding impairment losses | 2,275 |
| | 796 |
| | 1,479 |
|
Other-than-temporary impairment losses recognized in earnings | (459 | ) | | (161 | ) | | (298 | ) |
Other-than-temporary impairment losses recognized in other comprehensive income | 99 |
| | 35 |
| | 64 |
|
Net unrealized gains excluding impairment losses | (106,155 | ) | | (37,154 | ) | | (69,001 | ) |
Change in benefit plan obligations | 7,708 |
| | 2,698 |
| | 5,010 |
|
Effect on DAC and VOBA 1 | 38,656 |
| | 13,530 |
| | 25,126 |
|
Future policy benefits | 10,652 |
| | 3,728 |
| | 6,924 |
|
Policyholder account balances | 495 |
| | 173 |
| | 322 |
|
Other comprehensive loss | $ | (48,644 | ) | | $ | (17,025 | ) | | (31,619 | ) |
Net income | | | | | 16,039 |
|
Comprehensive loss | | | | | $ | (15,580 | ) |
| |
1 | The pre-tax amount includes $16.0 million for a one-time refinement in estimate and $5.6 million for the effect on the deferred revenue liability. |
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
|
| | | | | | | | | | | |
| Six Months Ended June 30, 2012 |
| Pre-Tax Amount | | Tax Expense or (Benefit) | | Net-of-Tax Amount |
| |
Net unrealized gains (losses) arising during the year: | | | | | |
Fixed maturity securities | $ | 39,599 |
| | $ | 13,860 |
| | $ | 25,739 |
|
Equity securities | (53 | ) | | (19 | ) | | (34 | ) |
Less reclassification adjustments: | | | | | |
Net realized investment gains, excluding impairment losses | 880 |
| | 308 |
| | 572 |
|
Other-than-temporary impairment losses recognized in earnings | (456 | ) | | (160 | ) | | (296 | ) |
Other-than-temporary impairment losses recognized in other comprehensive income | 150 |
| | 53 |
| | 97 |
|
Net unrealized gains excluding impairment losses | 38,972 |
| | 13,640 |
| | 25,332 |
|
Effect on DAC and VOBA | (11,254 | ) | | (3,939 | ) | | (7,315 | ) |
Future policy benefits | (7,645 | ) | | (2,676 | ) | | (4,969 | ) |
Policyholder account balances | (335 | ) | | (117 | ) | | (218 | ) |
Other comprehensive income | $ | 19,738 |
| | $ | 6,908 |
| | 12,830 |
|
Net income | | | | | 27,838 |
|
Comprehensive income | | | | | $ | 40,668 |
|
The following table provides accumulated balances related to each component of accumulated other comprehensive income, net of tax, at June 30, 2013.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unrealized Gain (Loss) on Non-Impaired Securities | | Unrealized Gain (Loss) on Impaired Securities | | Benefit Plan Obligations | | DAC/ VOBA Impact | | Future Policy Benefits | | Policyholder Account Balances | | Total |
Beginning of year | $ | 174,495 |
| | $ | 706 |
| | $ | (53,148 | ) | | $ | (48,322 | ) | | $ | (18,899 | ) | | $ | (738 | ) | | $ | 54,094 |
|
Other comprehensive income (loss) before reclassification | (72,667 | ) | | 2,421 |
| | 5,010 |
| | 25,144 |
| | 6,924 |
| | 322 |
| | (32,846 | ) |
Amounts reclassified from accumulated other comprehensive income | 1,479 |
| | (234 | ) | | — |
| | (18 | ) | | — |
| | — |
| | 1,227 |
|
Net current-period other comprehensive income (loss) | (71,188 | ) | | 2,187 |
| | 5,010 |
| | 25,126 |
| | 6,924 |
| | 322 |
| | (31,619 | ) |
End of period | $ | 103,307 |
| | $ | 2,893 |
| | $ | (48,138 | ) | | $ | (23,196 | ) | | $ | (11,975 | ) | | $ | (416 | ) | | $ | 22,475 |
|
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
The following table presents the pretax and the related income tax expense (benefit) components of the amounts reclassified from the Company's accumulated other comprehensive income to the Company's consolidated statement of income for the second quarter and six months ended June 30, 2013.
|
| | | | | | | |
| Quarter Ended | | Six Months Ended |
| June 30 | | June 30 |
| 2013 | | 2013 |
Reclassification adjustments related to unrealized gains (losses) on investment securities: | | | |
Having impairments recognized in the consolidated statements of comprehensive income 1 | $ | 1,663 |
| | $ | 2,275 |
|
Income tax expense 2 | (582 | ) | | (796 | ) |
Net of taxes | 1,081 |
| | 1,479 |
|
| | | |
Having no impairments recognized in the consolidated statements of comprehensive income 1 | (231 | ) | | (360 | ) |
Income tax benefit 2 | 81 |
| | 126 |
|
Net of taxes | (150 | ) | | (234 | ) |
| | | |
Reclassification adjustment related to DAC and VOBA 1 | (5 | ) | | (28 | ) |
Income tax benefit 2 | 2 |
| | 10 |
|
Net of taxes | (3 | ) | | (18 | ) |
| | | |
Total pretax reclassifications | 1,427 |
| | 1,887 |
|
Total income tax expense | (499 | ) | | (660 | ) |
Total reclassification, net taxes | $ | 928 |
| | $ | 1,227 |
|
| |
1 | (Increases) decreases net realized investment gains (losses) on the consolidated statements of comprehensive income. |
| |
2 | (Increases) decreases income tax expense on the consolidated statements of comprehensive income. |
13. Earnings Per Share
Due to the Company’s capital structure and the absence of other potentially dilutive securities, there is no difference between basic and diluted earnings per common share for any of the periods presented. The average number of shares outstanding for the quarters ended June 30, 2013 and 2012 was 11,022,809 and 11,093,397, respectively. The average number of shares outstanding for the six months ended June 30, 2013 and 2012 was 11,024,306 and 11,134,834, respectively. The number of shares outstanding at June 30, 2013 and December 31, 2012 was 11,022,766 and 11,032,857, respectively.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
14. Segment Information
The following schedule provides the financial performance of each of the three reportable operating segments of the Company.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | Individual | | Group | | Old | | Intercompany | | | |
| | | Insurance | | Insurance | | American | | Eliminations1 | | Consolidated | |
Insurance revenues: | | | | | | | | | | | | |
Second quarter: | 2013 | | $ | 34,450 |
| 2 |
| $ | 13,025 |
| | $ | 18,230 |
| | $ | (99 | ) | | $ | 65,606 |
| 2 |
|
| 2012 | | 30,032 |
| | 12,197 |
| | 17,664 |
| | (98 | ) | | 59,795 |
| |
Six Months | 2013 | | 66,981 |
| 2 |
| 25,551 |
| | 36,319 |
| | (197 | ) | | 128,654 |
| 2 |
|
| 2012 | | 58,601 |
| | 24,264 |
| | 34,964 |
| | (197 | ) | | 117,632 |
| |
| | | | | | | | | | | | |
Net investment income: | | | | | | | | | | | | |
Second quarter: | 2013 | | $ | 39,801 |
| | $ | 118 |
| | $ | 2,959 |
| | $ | — |
| | $ | 42,878 |
| |
| 2012 | | 40,334 |
| | 132 |
| | 2,969 |
| | — |
| | 43,435 |
| |
Six Months | 2013 | | 79,170 |
| | 249 |
| | 5,869 |
| | — |
| | 85,288 |
| |
| 2012 | | 81,455 |
| | 260 |
| | 5,929 |
| | — |
| | 87,644 |
| |
| | | | | | | | | | | | |
Net income (loss): | | | | | | | | | | | | |
Second quarter: | 2013 | | $ | 9,465 |
| 2 |
| $ | 358 |
| | $ | 1,028 |
| | $ | — |
| | $ | 10,851 |
| 2 |
|
| 2012 | | 6,704 |
| | 121 |
| | 1,572 |
| | — |
| | 8,397 |
| |
Six Months | 2013 | | 14,394 |
| 2 |
| 550 |
| | 1,095 |
| | — |
| | 16,039 |
| 2 |
|
| 2012 | | 26,191 |
| | (214 | ) | | 1,861 |
| | — |
| | 27,838 |
| |
| |
1 | Elimination entries to remove intercompany transactions for life and accident and health insurance that the Company purchases for its employees and agents were as follows: insurance revenues from the Group Insurance segment and operating expenses from the Individual Insurance segment to arrive at Consolidated Statements of Comprehensive Income. |
| |
2 | Includes amounts attributable to the American Family reinsurance assumption transaction. |
15. Commitments
In the normal course of business, the Company has open purchase and sale commitments. At June 30, 2013, the Company had purchase commitments to fund mortgage loans and affordable housing projects of $15.1 million, one construction-to-permanent loan of $0.3 million that is subject to the borrower’s performance, and $6.5 million for the development of real estate investments.
Subsequent to June 30, 2013 the Company entered into additional commitments to fund mortgage loans of $6.2 million.
16. Contingent Liabilities
The Company and its subsidiaries are, from time to time, involved in litigation, both as a defendant and as a plaintiff. The life insurance industry, including the Company and its insurance subsidiaries, has been subject to an increase in litigation in recent years. Such litigation has been pursued on behalf of purported classes of insurance purchasers, often questioning the conduct of insurers in the marketing of their products.
The Company's broker-dealer and investment advisor subsidiary is involved in a business that involves a substantial risk of liability. Legal and other proceedings involving financial services firms, including the Company's subsidiary, continue to have a significant impact on the industry. Significant matters over the last few years have included registered representative activity and certain types of securities products (particularly private placements and real estate investment products).
The Company and its subsidiaries are subject to regular reviews and inspections by state and federal regulatory authorities. State insurance examiners may, from time to time, conduct examinations or investigations into industry practices and into customer complaints. A regulatory violation discovered during a review, inspection, or investigation could result in a wide range of remedies that could include the imposition of sanctions against the Company, its subsidiaries, or its employees.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
Certain securities policies, contracts, and annuities offered by the Company and its broker-dealer and investment advisor subsidiary are subject to regulation under the federal securities laws administered by the SEC. Federal securities laws contain regulatory restrictions and criminal, administrative, and private remedial provisions. From time to time, the SEC and the Financial Industry Regulatory Authority ("FINRA") examine or investigate the activities of broker-dealers and investment advisors, including the Company's affiliated broker-dealer and investment advisor subsidiary. These examinations often focus on the activities of registered principals, registered representatives and registered investment advisors doing business through that entity. It is possible that the results of any examination may lead to changes in systems or procedures, payments of fines and penalties, payments to customers, or a combination thereof, any of which could have a material adverse effect on the Company's financial condition or results of operations.
The life insurance industry has been the subject of significant regulatory and legal activities regarding the use of the U.S. Social Security Administration's Death Master File (“Death Master File”) in the claims process. The focus of the activity has related to the industry's compliance with state unclaimed property and escheatment laws. Certain states have proposed, and many other states are considering, new legislation and regulations related to unclaimed life insurance benefits and the use of the Death Master File in the claims process. It is possible that audits and/or the enactment of new state laws could result in identifying payments to beneficiaries more quickly than under the current legislative and regulatory standards established for life insurance claims or may provide for additional escheatment of funds deemed abandoned under state laws. The audits could also result in administrative penalties. Given the legal and regulatory uncertainty in this area, it is also possible that life insurers, including the Company, may be subject to claims concerning their business practices. West Virginia, for example, has initiated litigation against a large number of life insurance companies, including Old American, under the abandoned property laws of that state. Based on its analysis to date, the Company believes that it has sufficiently reviewed its existing business and has adequately reserved for contingencies from a change in statute or regulation. Additional costs that cannot be reasonably estimated as of the date of this filing are possible as a result of ongoing regulatory developments and other future requirements related to this matter. Any resulting additional payments or costs could be significant and could have a material adverse effect on the Company's financial condition or results of operations.
In addition to the specific items above, the Company and its subsidiaries are defendants in, or subject to, other claims or legal actions related to insurance and investment products. Some of these claims and legal actions are in jurisdictions where juries are given substantial latitude in assessing damages, including punitive damages.
Although no assurances can be given and no determinations can be made at this time, management believes that the ultimate liability, if any, with respect to these regulatory matters, legal actions, and other claims would not have a material effect on the Company's business, results of operations, or financial position.
In accordance with applicable accounting guidelines, the Company establishes an accrued liability for litigation and regulatory matters when those matters present loss contingencies that are both probable and estimable. As a litigation or regulatory matter develops, it is evaluated on an ongoing basis, often in conjunction with outside counsel, as to whether the matter presents a loss contingency that meets conditions indicating the need for accrual and/or disclosure. If and when a loss contingency related to litigation or regulatory matters is deemed to be both probable and estimable, the Company establishes an accrued liability. This accrued liability is then monitored for further developments that may affect the amount of the accrued liability.
While the Company makes every effort to appropriately accrue liability for litigation and other legal proceedings, the outcome of such matters (including any amount of settlement, judgment or fine) is inherently difficult to predict. This difficulty arises from the need to gather all relevant facts (which may or may not be available) and to apply those facts to complex legal principles. Based on currently available information, the Company does not believe that any litigation, proceeding or other matter to which it is a party or otherwise involved will have a material adverse effect on its financial position, the results of its operations, or its cash flows. However, an adverse development or an increase in associated legal fees could be material in a particular period depending, in part, on the Company's operating results in that period.
17. Guarantees and Indemnifications
The Company is subject to various indemnification obligations issued in conjunction with certain transactions, primarily assumption reinsurance agreements, stock purchase agreements, mortgage servicing agreements, tax credit assignment agreements, construction and lease guarantees, and borrowing agreements whose terms range in duration and often are not explicitly defined. Generally, a maximum obligation is not explicitly stated. Therefore, the overall maximum amount of the obligation under the indemnifications cannot be reasonably estimated. The Company is unable to estimate with certainty the ultimate legal and financial liability with respect to these indemnifications. The Company believes that the likelihood is remote that material payments would be required under such indemnifications and therefore such indemnifications would not result in a material adverse effect on the financial position or results of operations.
Kansas City Life Insurance Company
Notes to Consolidated Financial Statements–(Continued) (Unaudited)
18. Subsequent Events
On July 22, 2013, the Kansas City Life Board of Directors declared a quarterly dividend of $0.27 per share that will be paid on August 7, 2013 to stockholders of record on August 1, 2013.
On July 22, 2013, the Company announced that Charles R. Duffy, Jr., FLMI, Senior Vice President, Operations, will retire effective August 30, 2013. For additional information, please refer to the 8-K filed by the Company on July 22, 2013.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Amounts are stated in thousands, except share data, or as otherwise noted.
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide in narrative form the perspective of the management of Kansas City Life Insurance Company (the Company) on its financial condition, results of operations, liquidity, and certain other factors that may affect its future results. The following is a discussion and analysis of the results of operations for the second quarters and six months ended June 30, 2013 and 2012 and the financial condition of the Company at June 30, 2013. This discussion should be read in conjunction with the consolidated financial statements and accompanying notes included in this document, as well as the Company's 2012 Form 10-K.
Overview
Kansas City Life Insurance Company is a financial services company that is predominantly focused on the underwriting, sales, and administration of life insurance and annuity products. The consolidated entity (the Company) primarily consists of three life insurance companies. Kansas City Life Insurance Company (Kansas City Life) is the parent company. Sunset Life Insurance Company of America (Sunset Life) and Old American Insurance Company (Old American) are wholly-owned subsidiaries. For additional information, please refer to the Overview included in Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's 2012 Form 10-K.
Reinsurance Assumption Transaction
In April 2013, the Company assumed the transfer of a block of variable life insurance policies and variable annuity contracts from American Family Life Insurance Company. The transfer is comprised of a 100% modified coinsurance transaction for the separate account business and a 100% coinsurance transaction for the corresponding fixed account business. Included in the transaction are ongoing servicing arrangements for this business. During the second quarter and six months of 2013, this transaction contributed contract charges of $4.4 million, policyholder benefits and interest credited to policyholder account balances of $0.9 million, and amortization of deferred acquisition costs of $1.4 million.
Cautionary Statement on Forward-Looking Information
This report reviews the Company’s financial condition and results of operations, and historical information is presented and discussed. Where appropriate, factors that may affect future financial performance are also identified and discussed. Certain statements made in this report include “forward-looking statements” that fall within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that may predict, forecast, indicate or imply future results, performance, or achievements rather than historical facts and may contain words like “believe,” “expect,” “estimate,” “project,” “forecast,” “anticipate,” “plan,” “will,” “shall,” and other words, phrases, or expressions with similar meaning.
Actual results may differ materially from those included in the forward-looking statements as a result of risks and uncertainties. Those risks and uncertainties include, but are not limited to, the risk factors listed in Item 1A. Risk Factors as filed in the Company's 2012 Form 10-K. For additional information, please refer to the Overview included in Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's 2012 Form 10-K.
Consolidated Results of Operations
Summary of Results
The Company earned net income of $10.9 million in the second quarter of 2013 compared to $8.4 million in the second quarter of 2012. Net income per share was $0.98 in the second quarter of 2013 versus $0.78 in the same period in the prior year. Net income for the first six months of 2013 was $16.0 million, a decrease of $11.8 million or 42% compared to last year. Net income per share for the six months was $1.45, a decrease of $1.05 per share versus the same period one year earlier.
The following table presents variances between the results for the second quarters and six months ended June 30, 2013 and 2012.
|
| | | | | | | |
| Quarter Ended | | Six Months Ended |
| June 30 | | June 30 |
| 2013 Versus 2012 | | 2013 Versus 2012 |
Insurance and other revenues | $ | 6,057 |
| | $ | 11,316 |
|
Net investment income | (557 | ) | | (2,356 | ) |
Net realized investment gains (losses) | 286 |
| | (15,074 | ) |
Policyholder benefits and interest credited to policyholder account balances | 2,558 |
| | (3,509 | ) |
Amortization of deferred acquisition costs | (5,783 | ) | | (6,747 | ) |
Operating expenses | 574 |
| | (1,968 | ) |
Income tax expense | (681 | ) | | 6,539 |
|
Total variance | $ | 2,454 |
| | $ | (11,799 | ) |
Net income increased $2.5 million in the second quarter of 2013 compared to the same period in 2012. Two of the largest factors in the increase were a $2.0 million decrease in policyholder benefits and a $5.8 million increase in insurance revenues. Also contributing to the increase in net income were decreases in interest credited to policyholder account balances and operating expenses, along with an increase in net realized investment gains. Partially offsetting these was a decrease in net investment income and an increase in amortization of deferred acquisition costs.
Net income decreased $11.8 million in the first six months of 2013 compared to the same period in 2012. The largest factor in this decrease was a $15.1 million decrease in net realized investment gains. Also contributing to the decline in net income was a decrease in net investment income and increases in policyholder benefits, amortization of deferred acquisition costs, and operating expenses. Partially offsetting these items was an increase in insurance revenues and a decrease in interest credited to policyholder account balances.
Additional information on these items is presented below.
Sales
The Company measures sales in terms of new premiums and deposits. Sales of traditional life insurance, immediate annuities, and accident and health products are reported as premium income for financial statement purposes. Deposits received from the sale of interest sensitive products, including universal life insurance, fixed deferred annuities, variable universal life, variable annuities, and supplementary contracts without life contingencies are reflected as deposits in the Consolidated Statements of Cash Flows.
The Company's marketing plan for individual products focuses on three main aspects: providing financial security with respect to life insurance, the accumulation of long-term value, and future retirement income needs. The primary emphasis is on the growth of individual life insurance business, including new premiums for individual life products and new deposits for universal life and variable universal life products. Consumer preferences and customer choices are very hard to predict and significantly influence life and annuity insurance purchases. The Company attempts to provide a varied portfolio of products that support consumer needs and is constantly assessing new products and opportunities.
Sales of the Company's products are primarily made through the Company's existing sales force. The Company emphasizes growth of the sales force with the addition of new general agents and agents. The Company believes that increased sales will result through both the number and productivity of general agents and agents. The Company also places an emphasis on training and direct support to the field force to assist new agents in their start-up phase. In addition, the Company provides support to existing agents to stay abreast of the ever-changing regulatory environment and to introduce agents to new products and enhanced features of existing products. The Company also selectively utilizes third-party marketing arrangements to enhance its sales objectives. This allows the Company the flexibility to identify niches or pursue unique opportunities in the existing markets and to react quickly to take advantage of opportunities when they occur.
The Company also markets a series of group products. These products include group life, dental, disability, and vision products. The primary growth strategies for these products include increased productivity of the existing group representatives; planned expansion of the group distribution system; and to selectively utilize third-party marketing arrangements. Further, growth is to be supported by the addition of new products to the portfolio. The Company evaluates the profitability of sales to groups and will adjust the ongoing pricing to support benefit and profit expectations.
The following table presents gross premiums by new and renewal business, less reinsurance ceded, as included in insurance revenues, for the second quarters and six months ended June 30, 2013 and 2012. New premiums are also detailed by product.
|
| | | | | | | | | | | | | |
| Quarter Ended June 30 |
| 2013 | | % Change | | 2012 | | % Change |
New premiums: | | | | | | | |
Individual life insurance | $ | 4,423 |
| | — | % | | $ | 4,414 |
| | 2 | % |
Immediate annuities | 2,857 |
| | (17 | )% | | 3,460 |
| | 234 | % |
Group life insurance | 800 |
| | 8 | % | | 744 |
| | 64 | % |
Group accident and health insurance | 3,618 |
| | 13 | % | | 3,199 |
| | (5 | )% |
Total new premiums | 11,698 |
| | (1 | )% | | 11,817 |
| | 29 | % |
Renewal premiums | 38,037 |
| | 3 | % | | 37,033 |
| | 1 | % |
Total premiums | 49,735 |
| | 2 | % | | 48,850 |
| | 7 | % |
Reinsurance ceded | (14,740 | ) | | 1 | % | | (14,645 | ) | | (2 | )% |
Net premiums | $ | 34,995 |
| | 2 | % | | $ | 34,205 |
| | 11 | % |
|
| | | | | | | | | | | | | |
| Six Months Ended June 30 |
| 2013 | | % Change | | 2012 | | % Change |
New premiums: | | | | | | | |
Individual life insurance | $ | 8,793 |
| | — | % | | $ | 8,770 |
| | 1 | % |
Immediate annuities | 9,337 |
| | 81 | % | | 5,168 |
| | 38 | % |
Group life insurance | 1,485 |
| | 21 | % | | 1,225 |
| | 29 | % |
Group accident and health insurance | 6,764 |
| | 18 | % | | 5,743 |
| | (18 | )% |
Total new premiums | 26,379 |
| | 26 | % | | 20,906 |
| | 2 | % |
Renewal premiums | 75,629 |
| | 2 | % | | 74,283 |
| | 3 | % |
Total premiums | 102,008 |
| | 7 | % | | 95,189 |
| | 3 | % |
Reinsurance ceded | (28,313 | ) | | — | % | | (28,280 | ) | | 1 | % |
Net premiums | $ | 73,695 |
| | 10 | % | | $ | 66,909 |
| | 4 | % |
Consolidated total premiums increased $0.9 million or 2% in the second quarter of 2013 versus the same period in the prior year. Total new premiums decreased $0.1 million or 1%, while total renewal premiums increased $1.0 million or 3%. The decrease in total new premiums was driven by a $0.6 million or 17% decrease in new immediate annuity premiums. Immediate annuity receipts can have sizeable fluctuations, as receipts from policyholders largely result from one-time premium additions rather than a smaller recurring premium. Partially offsetting this, new group accident and health insurance premiums increased $0.4 million or 13%, largely from the dental and life product lines. The increase in renewal premiums was largely due to a $0.4 million or 2% increase in individual life insurance premiums, primarily from the Old American segment. Group accident and health renewal premiums increased $0.4 million or 4%, reflecting an increase in the renewals for the short-term disability product line. In addition, group life premium renewals increased $0.3 million or 14%.
Consolidated total premiums increased $6.8 million or 7% in the first six months of 2013 versus one year earlier, reflecting a $5.5 million or 26% increase in new premiums and a $1.3 million or 2% increase in renewal premiums. The increase in new premiums was due to a $4.2 million or 81% increase in new immediate annuity premiums and a $1.0 million or 18% increase in new group accident and health premiums. The increase in new group accident and health premiums was largely in the dental line. The increase in renewal premiums was primarily due to a $1.2 million or 2% increase in individual life insurance premiums, principally from the Old American segment.
The following table reconciles deposits with the Consolidated Statements of Cash Flows and provides detail by new and renewal deposits for the second quarters and six months ended June 30, 2013 and 2012. New deposits are also detailed by product.
|
| | | | | | | | | | | | | |
| Quarter Ended June 30 |
| 2013 | | % Change | | 2012 | | % Change |
New deposits: | | | | | | | |
Universal life insurance | $ | 4,613 |
| | 61 | % | | $ | 2,857 |
| | (24 | )% |
Variable universal life insurance | 560 |
| | 444 | % | | 103 |
| | (62 | )% |
Fixed deferred annuities | 12,986 |
| | 4 | % | | 12,469 |
| | (31 | )% |
Variable annuities | 6,614 |
| | 42 | % | | 4,642 |
| | (24 | )% |
Total new deposits | 24,773 |
| | 23 | % | | 20,071 |
| | (29 | )% |
Renewal deposits | 39,938 |
| | 13 | % | | 35,325 |
| | (3 | )% |
Total deposits | $ | 64,711 |
| | 17 | % | | $ | 55,396 |
| | (14 | )% |
|
| | | | | | | | | | | | | |
| Six Months Ended June 30 |
| 2013 | | % Change | | 2012 | | % Change |
New deposits: | | | | | | | |
Universal life insurance | $ | 10,027 |
| | 63 | % | | $ | 6,160 |
| | (6 | )% |
Variable universal life insurance | 1,126 |
| | 333 | % | | 260 |
| | (47 | )% |
Fixed deferred annuities | 21,633 |
| | (32 | )% | | 31,619 |
| | (4 | )% |
Variable annuities | 9,614 |
| | 12 | % | | 8,603 |
| | (14 | )% |
Total new deposits | 42,400 |
| | (9 | )% | | 46,642 |
| | (7 | )% |
Renewal deposits | 74,085 |
| | 6 | % | | 70,217 |
| | (3 | )% |
Total deposits | $ | 116,485 |
| | — | % | | $ | 116,859 |
| | (4 | )% |
Total new deposits increased $4.7 million or 23% in the second quarter of 2013 compared with the second quarter of 2012. The two largest components of this increase were a $2.4 million or 51% increase in new variable life and annuity deposits and a $1.8 million or 61% increase in new universal life deposits. Total renewal deposits increased $4.6 million or 13% in the second quarter of 2013 versus last year. The reinsurance assumption transaction on variable products increased renewal deposits $7.3 million in the second quarter. Excluding this transaction, renewal premiums decreased $2.7 million or 8%, reflecting a $2.5 million or 25% decline in fixed deferred annuity renewal deposits.
Total new deposits decreased $4.2 million or 9% in the first six months of 2013 compared with the prior year. This decrease resulted from a $10.0 million or 32% decrease in new fixed deferred annuity deposits. Partially offsetting this decline, new universal life deposits increased $3.9 million, new variable annuity deposits increased $1.0 million, and new variable universal life deposits increased $0.9 million. Total renewal deposits increased $3.9 million or 6% in the first six months of 2013. The reinsurance assumption transaction on variable products increased renewal deposits $7.3 million in the six months. Excluding this transaction, renewal premiums decreased $3.4 million or 5%. This was largely due to a $3.1 million or 16% decrease in fixed deferred annuity renewal deposits and a $0.6 million or 11% decline in variable universal life renewal deposits. Partially offsetting these, variable annuity renewal deposits increased $0.7 million or 18%.
Insurance Revenues
Insurance revenues consist of premiums, net of reinsurance, and contract charges. In the second quarter of 2013, total insurance revenues increased $5.8 million or 10%, reflecting a $0.8 million or 2% increase in premiums net of reinsurance and a $5.0 million or 20% increase in contract charges. The increase in contract charges was due, in part, to the reinsurance assumption transaction on variable products with American Family. This transaction contributed $4.4 million to contract charges in the second quarter of 2013. Excluding this transaction, total insurance revenues increased $1.5 million or 3% in the second quarter of 2013, reflecting a $0.9 million or 3% increase in premiums net of reinsurance and a $0.6 million or 2% increase in contract charges. Direct individual life premiums increased $0.7 million or 2% and direct accident and health premiums increased $0.8 million or 6%, while direct immediate annuity premiums decreased $0.6 million or 18%, compared with one year earlier.
Total insurance revenues increased $11.0 million or 9% in the first six months of 2013 compared with the prior year, reflecting a $6.8 million or 10% increase in net premiums and a $4.2 million or 8% increase in contract charges. The American Family
reinsurance assumption transaction contributed $4.4 million to contract charges. Excluding this transaction, total insurance revenues increased $6.7 million or 6% in the first six months of 2013 compared with the prior year, due to a $6.9 million or 10% increase in premiums net of reinsurance.
Contract charges consist of cost of insurance, expense loads, amortization of unearned revenues, and surrender charges on policyholder account balances. Certain contract charges are not recognized in income immediately but are deferred and are amortized into income in proportion to the expected future gross profits of the business, in a manner similar to deferred acquisition costs (DAC). Profit expectations are based upon assumptions of future interest spreads, mortality margins, expense margins, and policy and premium persistency experience. At least annually, a review is performed of the assumptions related to profit expectations. If it is determined the assumptions should be revised, the impact is recorded as a change in the revenue reported in the current period as an unlocking adjustment.
Total contract charges on all blocks of business increased $5.0 million or 20% in the second quarter of 2013 compared to the second quarter of 2012. As discussed previously, the American Family transaction contributed $4.4 million to contract charges in the second quarter of 2013. Excluding this transaction, total contract charges on all blocks of business increased $0.6 million or 2% in the second quarter of 2013 compared to the second quarter of 2012. Amortization of deferred revenue increased $0.4 million or 27%, largely due to an unlocking adjustment associated primarily with mortality and interest margins. Reserve loads increased $0.4 million or 12%. Partially offsetting these, cost of insurance charges decreased $0.2 million, largely due to the runoff of closed blocks.
Total contract charges on all blocks of business increased $4.2 million or 8% in the first six months of 2013 compared to one year earlier. The American Family reinsurance assumption transaction contributed $4.4 million to contract charges. Excluding this transaction, total contract charges on all blocks of business decreased $0.2 million in the first six months of 2013. Reserve loads increased $0.7 million or 10%. Partially offsetting these, cost of insurance charges decreased $0.4 million, due to the runoff of closed blocks. In addition, amortization of deferred revenue decreased $0.2 million or 11%.
Contract charges are impacted by the sales of new products and the persistency of both existing and closed blocks of business. The closed blocks of business reflect policies and companies that the Company has purchased but to which the Company is not actively pursuing marketing efforts to generate new sales. The Company services these policies to achieve long-term profit streams. Total contract charges on closed blocks equaled 42% and 34% of total consolidated contract charges in the second quarters of 2013 and 2012, and 39% and 35% in the first six months of 2013 and 2012, respectively. The increase in each period in 2013 can be attributed to the reinsurance assumption transaction with American Family, which is considered a closed block. Excluding this transaction, total contract charges on closed blocks equaled 28% and 34% of total consolidated contract charges in the second quarters of 2013 and 2012, and 31% and 35% for the first six months of 2013 and 2012, respectively. These declines reflect the runoff of business. Total contract charges on open, or ongoing, blocks of business increased 5% in the second quarter and 1% in the six months, in part reflecting new sales of these products in addition to the unlocking discussed above.
Reinsurance ceded premiums were essentially flat in the second quarter and first six months of 2013 compared to one year earlier. The Company uses reinsurance as a means to mitigate its risks and to reduce the earnings volatility from claims.
Investment Revenues
Gross investment income is largely composed of interest, dividends and other earnings on fixed maturity securities, equity securities, short-term investments, mortgage loans, real estate, and policy loans. Gross investment income decreased $0.7 million or 1% in the second quarter and $2.2 million or 2% in the first six months of 2013 compared with the same periods in 2012. While average invested assets increased, this was more than offset by lower yields earned on certain investments for both periods.
Fixed maturity securities provided a majority of the Company's investment income during the quarter and six months ended June 30, 2013. Income on these investments declined $2.7 million or 8% in the second quarter and $4.6 million in the first six months of 2013 compared to the same periods in 2012, reflecting declines in average invested assets and yields earned.
Investment income from commercial mortgage loans increased $1.0 million or 11% in the second quarter and $1.4 million or 8% in the first six months of 2013 compared to the prior year. This improvement was largely the result of higher mortgage loan portfolio holdings during the first half of 2013 compared to the prior year, as the Company significantly increased its holdings in mortgage loans in recent periods.
The Company realizes investment gains and losses from several sources, including write-downs of investments and sales of investment securities and real estate. Many securities purchased by the Company contain call provisions, which allow the issuer to redeem the securities at a particular price. Depending upon the terms of the call provision and price at which the security was purchased, a gain or loss may be realized.
The Company recorded a net realized investment gain of $1.5 million in the second quarter of 2013, compared with a $1.2 million net realized investment gain in the second quarter of 2012. During the second quarter of 2013, the Company recorded $1.5 million in gains from investment securities called. Net realized investment gains for the first six months totaled $1.8 million in 2013 compared to $16.9 million in 2012. Gains of $16.2 million in 2012 were due to sales of real estate as compared to virtually no realized gains on real estate in 2013. In addition, the Company recorded $2.2 million in gains from investment securities called in the first six months of 2013.
The Company's analysis of securities for the second quarter ended June 30, 2013 resulted in the determination that seven fixed maturity securities had other-than-temporary impairments and were written down by a combined $0.2 million due to credit impairments. These seven securities accounted for all of the other-than-temporary impairments in the second quarter of 2013. These residential mortgage-backed securities had incremental losses, reflecting deterioration in the present value of expected future cash flows. The additional losses from these residential mortgage-backed securities totaled $0.3 million in the second quarter of 2013, including $0.1 million that was determined to be non-credit and was recognized in other comprehensive income. The total fair value of the affected securities after the write-downs was $65.6 million.
Analysis of Investments
The Company seeks to protect policyholders’ benefits and achieve a desired level of organizational profitability by optimizing risk and return on an ongoing basis through managing asset and liability cash flows, monitoring credit risk, avoiding high levels of investments that may be redeemed by the issuer, maintaining sufficiently liquid investments and avoiding undue asset concentrations through diversification, among other things.
The primary sources of investment risk to which the Company is exposed include credit risk, interest rate risk, and liquidity risk. The Company’s ability to manage these risks is essential to the success of the organization. In particular, the Company devotes considerable resources to both the credit analysis of each new investment and to ongoing credit positions. A default by an issuer usually involves some loss of principal to the investor. Losses can be mitigated by timely sales of affected securities or by active involvement in a restructuring process. However, there can be no assurance that the efforts of an investor will lead to favorable outcomes in a bankruptcy or restructuring. Credit risk is managed primarily through industry, issuer, and structure diversification.
For additional information regarding the Company’s asset/liability management program, please see the Asset/Liability Management section within Item 7A: Quantitative and Qualitative Disclosures About Market Risk in the Company's 2012 Form 10-K.
The following table provides information regarding fixed maturity and equity securities by asset class at June 30, 2013.
|
| | | | | | | | | | | | | | | | | | | | | | |
| Total Fair Value | | % of Total | | Fair Value of Securities with Gross Unrealized Gains | | Gross Unrealized Gains | | Fair Value of Securities with Gross Unrealized Losses | | Gross Unrealized Losses |
U.S. Treasury securities and obligations of U.S. Government | $ | 126,604 |
| | 4 | % | | $ | 111,448 |
| | $ | 9,098 |
| | $ | 15,156 |
| | $ | 573 |
|
Federal agencies 1 | 23,055 |
| | 1 | % | | 23,055 |
| | 2,990 |
| | — |
| | — |
|
Federal agency issued residential mortgage-backed securities 1 | 73,471 |
| | 3 | % | | 73,181 |
| | 6,236 |
| | 290 |
| | 1 |
|
Subtotal | 223,130 |
| | 8 | % | | 207,684 |
| | 18,324 |
| | 15,446 |
| | 574 |
|
Corporate obligations: | | | | | | | | | | | |
Industrial | 526,501 |
| | 20 | % | | 397,558 |
| | 31,032 |
| | 128,943 |
| | 5,872 |
|
Energy | 212,714 |
| | 8 | % | | 152,855 |
| | 17,120 |
| | 59,859 |
| | 2,962 |
|
Communications and technology | 219,487 |
| | 8 | % | | 188,884 |
| | 14,699 |
| | 30,603 |
| | 1,172 |
|
Financial | 295,165 |
| | 11 | % | | 263,610 |
| | 20,606 |
| | 31,555 |
| | 1,687 |
|
Consumer | 504,672 |
| | 19 | % | | 396,309 |
| | 31,008 |
| | 108,363 |
| | 4,125 |
|
Public utilities | 270,331 |
| | 10 | % | | 259,248 |
| | 29,686 |
| | 11,083 |
| | 646 |
|
Subtotal | 2,028,870 |
| | 76 | % | | 1,658,464 |
| | 144,151 |
| | 370,406 |
| | 16,464 |
|
Corporate private-labeled residential mortgage-backed securities | 134,354 |
| | 5 | % | | 101,714 |
| | 5,031 |
| | 32,640 |
| | 720 |
|
Municipal securities | 153,535 |
| | 6 | % | | 150,482 |
| | 15,333 |
| | 3,053 |
| | 17 |
|
Other | 97,754 |
| | 4 | % | | 40,535 |
| | 4,193 |
| | 57,219 |
| | 5,716 |
|
Redeemable preferred stocks | 9,008 |
| | — | % | | — |
| | — |
| | 9,008 |
| | 1,166 |
|
Fixed maturities | 2,646,651 |
| | 99 | % | | 2,158,879 |
| | 187,032 |
| | 487,772 |
| | 24,657 |
|
Equity securities | 35,550 |
| | 1 | % | | 23,882 |
| | 1,667 |
| | 11,668 |
| | 656 |
|
Total | $ | 2,682,201 |
| | 100 | % | | $ | 2,182,761 |
| | $ | 188,699 |
| | $ | 499,440 |
| | $ | 25,313 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
The following table provides information regarding fixed maturity and equity securities by asset class at December 31, 2012.
|
| | | | | | | | | | | | | | | | | | | | | | |
| Total Fair Value | | % of Total | | Fair Value of Securities with Gross Unrealized Gains | | Gross Unrealized Gains | | Fair Value of Securities with Gross Unrealized Losses | | Gross Unrealized Losses |
U.S. Treasury securities and obligations of U.S. Government | $ | 136,051 |
| | 5 | % | | $ | 134,062 |
| | $ | 14,302 |
| | $ | 1,989 |
| | $ | 25 |
|
Federal agencies 1 | 26,069 |
| | 1 | % | | 26,069 |
| | 3,999 |
| | — |
| | — |
|
Federal agency issued residential mortgage-backed securities 1 | 91,985 |
| | 3 | % | | 91,569 |
| | 8,381 |
| | 416 |
| | 4 |
|
Subtotal | 254,105 |
| | 9 | % | | 251,700 |
| | 26,682 |
| | 2,405 |
| | 29 |
|
Corporate obligations: | | | | | | | | | | | |
Industrial | 545,883 |
| | 19 | % | | 517,017 |
| | 51,645 |
| | 28,866 |
| | 377 |
|
Energy | 211,249 |
| | 8 | % | | 209,267 |
| | 22,473 |
| | 1,982 |
| | 14 |
|
Communications and technology | 221,600 |
| | 8 | % | | 218,891 |
| | 23,283 |
| | 2,709 |
| | 15 |
|
Financial | 313,874 |
| | 11 | % | | 305,633 |
| | 27,487 |
| | 8,241 |
| | 1,467 |
|
Consumer | 526,238 |
| | 19 | % | | 509,095 |
| | 49,395 |
| | 17,143 |
| | 70 |
|
Public utilities | 286,127 |
| | 10 | % | | 274,543 |
| | 39,840 |
| | 11,584 |
| | 102 |
|
Subtotal | 2,104,971 |
| | 75 | % | | 2,034,446 |
| | 214,123 |
| | 70,525 |
| | 2,045 |
|
Corporate private-labeled residential mortgage-backed securities | 148,131 |
| | 5 | % | | 134,081 |
| | 4,033 |
| | 14,050 |
| | 754 |
|
Municipal securities | 167,984 |
| | 6 | % | | 167,984 |
| | 27,141 |
| | — |
| | — |
|
Other | 104,744 |
| | 4 | % | | 62,849 |
| | 6,494 |
| | 41,895 |
| | 8,192 |
|
Redeemable preferred stocks | 8,206 |
| | — | % | | 6,695 |
| | 266 |
| | 1,511 |
| | 44 |
|
Fixed maturities | 2,788,141 |
| | 99 | % | | 2,657,755 |
| | 278,739 |
| | 130,386 |
| | 11,064 |
|
Equity securities | 20,061 |
| | 1 | % | | 19,788 |
| | 1,956 |
| | 273 |
| | 90 |
|
Total | $ | 2,808,202 |
| | 100 | % | | $ | 2,677,543 |
| | $ | 280,695 |
| | $ | 130,659 |
| | $ | 11,154 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
At December 31, 2012, the Company had $11.2 million in gross unrealized losses on investment securities, which were offset by $280.7 million in gross unrealized gains. At June 30, 2013, the Company's unrealized losses on investment securities had increased to $25.3 million and were offset by $188.7 million in gross unrealized gains. At June 30, 2013, 65% of the gross unrealized losses were in the category of corporate obligations. The industrial sector was the single largest contributor to this category, reflecting the impact of rising interest rates during the year. In addition, the other category also contributed to total unrealized losses. This category contains asset-backed securities whose fair values have been impacted by reduced liquidity and the auction-rate structure of certain securitizations. For many of the securities in the other category, the fair value is not the primary determinant for impairment. The Company evaluates these investments for impairment based upon their expected cash flows. At June 30, 2013, 82% of the total fair value of the fixed maturities portfolio had unrealized gains, a decrease from 95% at December 31, 2012.
The following table identifies fixed maturity securities available for sale by actual or equivalent Standard & Poor's rating at June 30, 2013 and December 31, 2012.
|
| | | | | | | | | | | | | |
| June 30, 2013 | | December 31, 2012 |
| Fair Value | | % of Total | | Fair Value | | % of Total |
AAA | $ | 95,891 |
| | 4 | % | | $ | 114,276 |
| | 4 | % |
AA | 515,585 |
| | 19 | % | | 576,113 |
| | 21 | % |
A | 860,253 |
| | 33 | % | | 857,265 |
| | 31 | % |
BBB | 992,665 |
| | 38 | % | | 1,067,373 |
| | 38 | % |
Total investment grade | 2,464,394 |
| | 94 | % | | 2,615,027 |
| | 94 | % |
BB | 63,250 |
| | 2 | % | | 39,084 |
| | 1 | % |
B and below | 119,007 |
| | 4 | % | | 134,030 |
| | 5 | % |
Total below investment grade | 182,257 |
| | 6 | % | | 173,114 |
| | 6 | % |
| $ | 2,646,651 |
| | 100 | % | | $ | 2,788,141 |
| | 100 | % |
The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time at June 30, 2013.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
U.S. Treasury securities and obligations of U.S. Government | $ | 14,617 |
| | $ | 569 |
| | $ | 539 |
| | $ | 4 |
| | $ | 15,156 |
| | $ | 573 |
|
Federal agency issued residential mortgage-backed securities 1 | — |
| | — |
| | 290 |
| | 1 |
| | 290 |
| | 1 |
|
Subtotal | 14,617 |
| | 569 |
| | 829 |
| | 5 |
| | 15,446 |
| | 574 |
|
Corporate obligations: | | | | | | | | | | | |
Industrial | 128,943 |
| | 5,872 |
| | — |
| | — |
| | 128,943 |
| | 5,872 |
|
Energy | 59,859 |
| | 2,962 |
| | — |
| | — |
| | 59,859 |
| | 2,962 |
|
Communications and technology | 30,603 |
| | 1,172 |
| | — |
| | — |
| | 30,603 |
| | 1,172 |
|
Financial | 26,637 |
| | 750 |
| | 4,918 |
| | 937 |
| | 31,555 |
| | 1,687 |
|
Consumer | 108,363 |
| | 4,125 |
| | — |
| | — |
| | 108,363 |
| | 4,125 |
|
Public utilities | 11,083 |
| | 646 |
| | — |
| | — |
| | 11,083 |
| | 646 |
|
Subtotal | 365,488 |
| | 15,527 |
| | 4,918 |
| | 937 |
| | 370,406 |
| | 16,464 |
|
Corporate private-labeled residential mortgage-backed securities | 32,640 |
| | 720 |
| | — |
| | — |
| | 32,640 |
| | 720 |
|
Municipal securities | 3,053 |
| | 17 |
| | — |
| | — |
| | 3,053 |
| | 17 |
|
Other | 15,274 |
| | 475 |
| | 41,945 |
| | 5,241 |
| | 57,219 |
| | 5,716 |
|
Redeemable preferred stocks | 9,008 |
| | 1,166 |
| | — |
| | — |
| | 9,008 |
| | 1,166 |
|
Fixed maturity securities | 440,080 |
| | 18,474 |
| | 47,692 |
| | 6,183 |
| | 487,772 |
| | 24,657 |
|
Equity securities | 11,552 |
| | 599 |
| | 116 |
| | 57 |
| | 11,668 |
| | 656 |
|
Total | $ | 451,632 |
| | $ | 19,073 |
| | $ | 47,808 |
| | $ | 6,240 |
| | $ | 499,440 |
| | $ | 25,313 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time at December 31, 2012.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
U.S. Treasury securities and obligations of U.S. Government | $ | 1,328 |
| | $ | 18 |
| | $ | 661 |
| | $ | 7 |
| | $ | 1,989 |
| | $ | 25 |
|
Federal agency issued residential mortgage-backed securities 1 | 124 |
| | 3 |
| | 292 |
| | 1 |
| | 416 |
| | 4 |
|
Subtotal | 1,452 |
| | 21 |
| | 953 |
| | 8 |
| | 2,405 |
| | 29 |
|
Corporate obligations: | | | | | | | | | | | |
Industrial | 28,866 |
| | 377 |
| | — |
| | — |
| | 28,866 |
| | 377 |
|
Energy | 1,982 |
| | 14 |
| | — |
| | — |
| | 1,982 |
| | 14 |
|
Communications and technology | 2,709 |
| | 15 |
| | — |
| | — |
| | 2,709 |
| | 15 |
|
Financial | — |
| | — |
| | 8,241 |
| | 1,467 |
| | 8,241 |
| | 1,467 |
|
Consumer | 17,143 |
| | 70 |
| | — |
| | — |
| | 17,143 |
| | 70 |
|
Public utilities | 11,584 |
| | 102 |
| | — |
| | — |
| | 11,584 |
| | 102 |
|
Subtotal | 62,284 |
| | 578 |
| | 8,241 |
| | 1,467 |
| | 70,525 |
| | 2,045 |
|
Corporate private-labeled residential mortgage-backed securities | — |
| | — |
| | 14,050 |
| | 754 |
| | 14,050 |
| | 754 |
|
Other | — |
| | — |
| | 41,895 |
| | 8,192 |
| | 41,895 |
| | 8,192 |
|
Redeemable preferred stocks | — |
| | — |
| | 1,511 |
| | 44 |
| | 1,511 |
| | 44 |
|
Fixed maturity securities | 63,736 |
| | 599 |
| | 66,650 |
| | 10,465 |
| | 130,386 |
| | 11,064 |
|
Equity securities | — |
| | — |
| | 273 |
| | 90 |
| | 273 |
| | 90 |
|
Total | $ | 63,736 |
| | $ | 599 |
| | $ | 66,923 |
| | $ | 10,555 |
| | $ | 130,659 |
| | $ | 11,154 |
|
| |
1 | Federal agency securities are not backed by the full faith and credit of the U.S. Government. |
Gross unrealized losses on fixed maturity and equity security investments attributable to securities having gross unrealized losses of 12 months or longer was $6.2 million at June 30, 2013, a decrease from $10.6 million at December 31, 2012. The largest component of this decrease was from the other category, which decreased $3.0 million.
The three classes of investments with the largest amount of unrealized losses at June 30, 2013 were from the industrial sector, the consumer sector, and the other category. The other category is largely composed of asset-backed securities whose fair values have been impacted by reduced liquidity and the auction-rate structure of certain securitizations. For many of the securities in the other category, the fair value is not the primary determinant for impairment. The Company evaluates these investments for impairment based upon their expected cash flows. The Company continues to monitor these investments as defined in Note 3 - Investments. Please refer to that note for further information.
The following table summarizes the Company’s investments in securities available for sale with unrealized losses at June 30, 2013 and should be considered in conjunction with information in Note 3 - Investments.
|
| | | | | | | | | | | |
| Amortized Cost | | Fair Value | | Gross Unrealized Losses |
Securities owned without realized impairment: | | | | | |
Unrealized losses of 10% or less | $ | 426,144 |
| | $ | 409,440 |
| | $ | 16,704 |
|
Unrealized losses of 20% or less and greater than 10% | 53,571 |
| | 47,469 |
| | 6,102 |
|
Subtotal | 479,715 |
| | 456,909 |
| | 22,806 |
|
Unrealized losses greater than 20%: | | | | | |
Investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | 908 |
| | 593 |
| | 315 |
|
Total investment grade | 908 |
| | 593 |
| | 315 |
|
Below investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | 173 |
| | 116 |
| | 57 |
|
Total below investment grade | 173 |
| | 116 |
| | 57 |
|
Unrealized losses greater than 20% | 1,081 |
| | 709 |
| | 372 |
|
Subtotal | 480,796 |
| | 457,618 |
| | 23,178 |
|
| | | | | |
Securities owned with realized impairment: | | | | | |
Unrealized losses of 10% or less | 33,360 |
| | 32,640 |
| | 720 |
|
Unrealized losses of 20% or less and greater than 10% | 8,549 |
| | 7,590 |
| | 959 |
|
Subtotal | 41,909 |
| | 40,230 |
| | 1,679 |
|
Unrealized losses greater than 20%: | | | | | |
Investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | — |
| | — |
| | — |
|
Total investment grade | — |
| | — |
| | — |
|
Below investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | 2,048 |
| | 1,592 |
| | 456 |
|
Total below investment grade | 2,048 |
| | 1,592 |
| | 456 |
|
Unrealized losses greater than 20% | 2,048 |
| | 1,592 |
| | 456 |
|
Subtotal | 43,957 |
| | 41,822 |
| | 2,135 |
|
Total | $ | 524,753 |
| | $ | 499,440 |
| | $ | 25,313 |
|
The following table summarizes the Company’s investments in securities available for sale with unrealized losses at December 31, 2012 and should be considered in conjunction with information in Note 3 - Investments.
|
| | | | | | | | | | | |
| Amortized Cost | | Fair Value | | Gross Unrealized Losses |
Securities owned without realized impairment: | | | | | |
Unrealized losses of 10% or less | $ | 72,980 |
| | $ | 72,154 |
| | $ | 826 |
|
Unrealized losses of 20% or less and greater than 10% | 40,283 |
| | 34,300 |
| | 5,983 |
|
Subtotal | 113,263 |
| | 106,454 |
| | 6,809 |
|
Unrealized losses greater than 20%: | | | | | |
Investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | 908 |
| | 500 |
| | 408 |
|
Total investment grade | 908 |
| | 500 |
| | 408 |
|
Below investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | 173 |
| | 98 |
| | 75 |
|
Total below investment grade | 173 |
| | 98 |
| | 75 |
|
Unrealized losses greater than 20% | 1,081 |
| | 598 |
| | 483 |
|
Subtotal | 114,344 |
| | 107,052 |
| | 7,292 |
|
| | | | | |
Securities owned with realized impairment: | | | | | |
Unrealized losses of 10% or less | 14,803 |
| | 14,050 |
| | 753 |
|
Unrealized losses of 20% or less and greater than 10% | 2,289 |
| | 1,928 |
| | 361 |
|
Subtotal | 17,092 |
| | 15,978 |
| | 1,114 |
|
Unrealized losses greater than 20%: | | | | | |
Investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | — |
| | — |
| | — |
|
Total investment grade | — |
| | — |
| | — |
|
Below investment grade: | | | | | |
Less than twelve months | — |
| | — |
| | — |
|
Twelve months or greater | 10,377 |
| | 7,629 |
| | 2,748 |
|
Total below investment grade | 10,377 |
| | 7,629 |
| | 2,748 |
|
Unrealized losses greater than 20% | 10,377 |
| | 7,629 |
| | 2,748 |
|
Subtotal | 27,469 |
| | 23,607 |
| | 3,862 |
|
Total | $ | 141,813 |
| | $ | 130,659 |
| | $ | 11,154 |
|
The following table provides information on fixed maturity securities with gross unrealized losses by actual or equivalent Standard & Poor’s rating at June 30, 2013.
|
| | | | | | | | | | | | | |
| Fair Value | | % of Total | | Gross Unrealized Losses | | % of Total |
AAA | $ | 18,276 |
| | 4 | % | | $ | 724 |
| | 3 | % |
AA | 76,072 |
| | 15 | % | | 3,925 |
| | 16 | % |
A | 141,228 |
| | 29 | % | | 6,032 |
| | 24 | % |
BBB | 190,565 |
| | 39 | % | | 9,743 |
| | 40 | % |
Total investment grade | 426,141 |
| | 87 | % | | 20,424 |
| | 83 | % |
BB | 17,227 |
| | 4 | % | | 1,843 |
| | 7 | % |
B and below | 44,404 |
| | 9 | % | | 2,390 |
| | 10 | % |
Total below investment grade | 61,631 |
| | 13 | % | | 4,233 |
| | 17 | % |
| $ | 487,772 |
| | 100 | % | | $ | 24,657 |
| | 100 | % |
The following table provides information on fixed maturity securities with gross unrealized losses by actual or equivalent Standard & Poor’s rating at December 31, 2012.
|
| | | | | | | | | | | | | |
| Fair Value | | % of Total | | Gross Unrealized Losses | | % of Total |
AAA | $ | 518 |
| | — | % | | $ | 5 |
| | — | % |
AA | 31,910 |
| | 25 | % | | 4,586 |
| | 41 | % |
A | 12,325 |
| | 9 | % | | 542 |
| | 5 | % |
BBB | 54,461 |
| | 42 | % | | 1,387 |
| | 13 | % |
Total investment grade | 99,214 |
| | 76 | % | | 6,520 |
| | 59 | % |
BB | 5,249 |
| | 4 | % | | 161 |
| | 1 | % |
B and below | 25,923 |
| | 20 | % | | 4,383 |
| | 40 | % |
Total below investment grade | 31,172 |
| | 24 | % | | 4,544 |
| | 41 | % |
| $ | 130,386 |
| | 100 | % | | $ | 11,064 |
| | 100 | % |
The following is a discussion of all non-asset backed securities whose fair value had been less than 80% of amortized cost for at least six consecutive months at June 30, 2013. The Company has considered a wide variety of factors to determine that these positions were not other-than-temporarily impaired.
|
| | |
Security | | Description |
Financial institution | | Institution impacted by housing and mortgage crisis. The security continues to perform within contractual obligations. |
The discounted future cash flow calculation typically becomes the primary determinant of whether any portion and to what extent an unrealized loss is due to credit on loan-backed and similar asset-backed securities with significant indications of potential other-than-temporary impairment. Such indications typically include below investment grade ratings and significant unrealized losses for an extended period of time, among other factors. The Company identified 23 and 21 non-U.S. Agency mortgage-backed securities that were determined to have such indications at June 30, 2013 and December 31, 2012, respectively. Discounted future cash flow analysis was performed for each of these securities to determine if any portion of the impairment was due to credit and deemed to be other-than-temporary. The discount rate used in calculating the present value of future cash flows was the investment yield at the time of purchase for each security. The initial default rates were assumed to remain constant over a 24-month time frame and grade down thereafter, reflecting the general perspective of a more stabilized residential housing environment in the future.
The following tables present the range of significant assumptions used in projecting the future cash flows of the Company's residential mortgage-backed securities, commercial mortgage-backed securities, and asset-backed securities at June 30, 2013 and December 31, 2012. The Company believes that the assumptions below are reasonable and they are based largely upon the actual historical results of the underlying security collateral.
|
| | | | | | | | | | | | | | | | | | |
| | June 30, 2013 |
| | Initial Default Rate | | Initial Severity Rate | | Prepayment Speed |
Vintage | | Low | | High | | Low | | High | | Low | | High |
2003 | | 0.8 | % | | 4.5 | % | | 35 | % | | 40 | % | | 16.0 | % | | 28.0 | % |
2004 | | 1.0 | % | | 8.0 | % | | 35 | % | | 54 | % | | 8.0 | % | | 20.0 | % |
2005 | | 5.4 | % | | 14.4 | % | | 40 | % | | 64 | % | | 6.0 | % | | 18.0 | % |
2006 | | 5.3 | % | | 6.2 | % | | 38 | % | | 90 | % | | 8.0 | % | | 16.0 | % |
2007 | | 11.7 | % | | 11.7 | % | | 58 | % | | 58 | % | | 8.0 | % | | 8.0 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | December 31, 2012 |
| | Initial Default Rate | | Initial Severity Rate | | Prepayment Speed |
Vintage | | Low | | High | | Low | | High | | Low | | High |
2003 | | 1.0 | % | | 4.6 | % | | 35 | % | | 56 | % | | 16.0 | % | | 28.0 | % |
2004 | | 1.0 | % | | 6.8 | % | | 35 | % | | 53 | % | | 8.0 | % | | 18.0 | % |
2005 | | 4.7 | % | | 15.1 | % | | 40 | % | | 74 | % | | 6.0 | % | | 15.0 | % |
2006 | | 5.9 | % | | 6.2 | % | | 49 | % | | 90 | % | | 8.0 | % | | 16.0 | % |
2007 | | 10.5 | % | | 10.5 | % | | 58 | % | | 58 | % | | 8.0 | % | | 8.0 | % |
For loan-backed and similar asset-backed securities, the determination of any amount of impairment that is due to credit is based upon the present value of projected future cash flows being less than the amortized cost of the security. This amount is recognized as a realized loss in the Company’s Consolidated Statements of Comprehensive Income and the carrying value of the security is written down by the same amount. The portion of an impairment that is determined not to be due to credit is recorded as a component of accumulated other comprehensive income in the Consolidated Balance Sheets.
Significant unrealized losses on securities can continue for extended periods of time, particularly for certain individual securities. While this can be an indication of potential credit impairments, it can also be an indication of illiquidity in a particular sector or security. In addition, the fair value of an individual security can be heavily influenced by the complexities of varying market sentiment or uncertainty regarding the prospects for an individual security. This has been the situation in the non-U.S. Agency mortgage-backed securities market in recent years. Based upon the process described above, the Company is best able to determine if and to what extent credit impairment may exist in these securities by performing present value calculations of projected future cash flows at the conclusion of each reporting period. By reviewing the most recent data available regarding the security and other relevant industry and market factors, the Company can modify assumptions used in the cash flow projections and determine the best estimate of the portion of any impairment that is due to credit at the conclusion of each period.
The Company closely monitors its investments in securities classified as subprime. Subprime securities include all bonds or portions of bonds where the underlying collateral is made up of home equity loans or first mortgage loans to borrowers whose credit scores at the time of origination were lower than the level recognized in the market as prime. The Company's classification of subprime does not include Alt-A or jumbo loans, unless the collateral otherwise meets the preceding definition. At June 30, 2013, the fair value of investments with subprime residential mortgage exposure was $13.1 million with a related $0.8 million unrealized loss. At December 31, 2012, the fair value of investments with subprime residential mortgage exposure was $14.7 million with a related $2.2 million unrealized loss. This exposure amounted to less than 1% of the Company's invested assets at both June 30, 2013 and December 31, 2012. These investments are included in the Company's process for evaluation of other-than-temporarily impaired securities.
The Company has a significant level of non-U.S. Agency structured securities. Structured securities include asset-backed, residential mortgage-backed securities, along with collateralized debt obligations, collateralized mortgage obligations and other collateralized obligations. The Company monitors these securities through a combination of an analysis of vintage, credit ratings, and other factors.
The following tables divide these investment types among vintage and credit ratings at June 30, 2013.
|
| | | | | | | | | | | |
| Fair Value | | Amortized Cost | | Unrealized Gains (Losses) |
Residential & Non-agency MBS: 1 | | | | | |
Investment Grade: | | | | | |
Vintage 2003 and earlier | $ | 16,115 |
| | $ | 15,307 |
| | $ | 808 |
|
2004 | 10,241 |
| | 10,096 |
| | 145 |
|
2005 | — |
| | — |
| | — |
|
2006 | — |
| | — |
| | — |
|
2007 | — |
| | — |
| | — |
|
Total investment grade | 26,356 |
| | 25,403 |
| | 953 |
|
Below Investment Grade: | | | | | |
Vintage 2003 and earlier | — |
| | — |
| | — |
|
2004 | 41,484 |
| | 39,609 |
| | 1,875 |
|
2005 | 70,675 |
| | 70,952 |
| | (277 | ) |
2006 | 6,535 |
| | 6,161 |
| | 374 |
|
2007 | 4,347 |
| | 3,872 |
| | 475 |
|
Total below investment grade | 123,041 |
| | 120,594 |
| | 2,447 |
|
Other Structured Securities: | | | | | |
Investment grade | 51,480 |
| | 52,214 |
| | (734 | ) |
Below investment grade | 15,333 |
| | 17,137 |
| | (1,804 | ) |
Total other | 66,813 |
| | 69,351 |
| | (2,538 | ) |
Total structured securities | $ | 216,210 |
| | $ | 215,348 |
| | $ | 862 |
|
| |
1 | This chart accounts for all vintages owned by the Company. |
The following tables divide these investment types among vintage and credit ratings at December 31, 2012.
|
| | | | | | | | | | | |
| Fair Value | | Amortized Cost | | Unrealized Gains (Losses) |
Residential & Non-agency MBS: 1 | | | | | |
Investment Grade: | | | | | |
Vintage 2003 and earlier | $ | 19,426 |
| | $ | 18,667 |
| | $ | 759 |
|
2004 | 26,163 |
| | 25,186 |
| | 977 |
|
2005 | — |
| | — |
| | — |
|
2006 | — |
| | — |
| | — |
|
2007 | — |
| | — |
| | — |
|
Total investment grade | 45,589 |
| | 43,853 |
| | 1,736 |
|
Below Investment Grade: | | | | | |
Vintage 2003 and earlier | — |
| | — |
| | — |
|
2004 | 31,415 |
| | 30,760 |
| | 655 |
|
2005 | 75,636 |
| | 78,334 |
| | (2,698 | ) |
2006 | 7,369 |
| | 6,536 |
| | 833 |
|
2007 | 4,359 |
| | 4,209 |
| | 150 |
|
Total below investment grade | 118,779 |
| | 119,839 |
| | (1,060 | ) |
Other Structured Securities: | | | | | |
Investment grade | 65,481 |
| | 67,250 |
| | (1,769 | ) |
Below investment grade | 2,559 |
| | 2,378 |
| | 181 |
|
Total other | 68,040 |
| | 69,628 |
| | (1,588 | ) |
Total structured securities | $ | 232,408 |
| | $ | 233,320 |
| | $ | (912 | ) |
| |
1 | This chart accounts for all vintages owned by the Company. |
Total unrealized gains on non-U.S. Agency structured securities totaled $0.9 million at June 30, 2013, compared to an unrealized loss of $0.9 million at December 31, 2012. Total unrealized gains on these securities as a percent of total amortized cost totaled less than 1% at June 30, 2013.
The Company has written down certain investments in previous periods. Securities written down and continuing to be owned at June 30, 2013 had a fair value of $132.9 million with net unrealized gains of $4.5 million.
The Company evaluated the current status of all investments previously written-down to determine whether the Company continues to believe that these investments were still credit-impaired to the extent previously recorded. The Company's evaluation process is similar to its impairment evaluation process. If evidence exists that the Company believes that it will receive all or a materially greater portion of its contractual maturities from securities previously written down, the accretion of income is adjusted. The Company did not change its evaluation of any investments under this process during the second quarters of 2013 or 2012.
The Company maintains a diversified investment portfolio, including 4% of its investment portfolio in municipal bond securities and 7% in bond securities from foreign issuers at June 30, 2013. Approximately 70% of the Company's foreign securities were from issuers in Canada, Australia, and Great Britain at June 30, 2013. The Company has no holdings in European sovereign debt and all of these investments are denominated in U.S. dollars. The fair value of the Company's securities from foreign issuers at June 30, 2013 was $240.6 million with a net unrealized gain of $6.3 million. This compares to a fair value of $238.9 million with a net unrealized gain of $17.9 million at December 31, 2012.
The Company did not have any material direct exposure to financial guarantors at June 30, 2013. The Company's indirect exposure to financial guarantors totaled $28.4 million, which was 1% of the Company's investment assets at June 30, 2013. The unrealized gain on these investments totaled $2.2 million at June 30, 2013. The Company's indirect exposure to financial guarantors at December 31, 2012 totaled $34.7 million, which was 1% of the Company's investment assets. Total unrealized gains on these investments totaled $3.3 million at December 31, 2012.
Policyholder Benefits
Policyholder benefits consist of death benefits, immediate annuity benefits, accident and health benefits, surrenders, interest, other benefits, and the associated increase or decrease in reserves for future policy benefits. The largest component of policyholder benefits was death benefits for the periods presented. Death benefits reflect mortality results, after consideration of the impact of reinsurance. Mortality will fluctuate from period to period.
Policyholder benefits decreased $2.0 million or 5% in the second quarter of 2013 compared to the same period one year earlier. This largely resulted from a $6.1 million decrease in benefit and contract reserves. Several factors contributed to this decrease. The Company refined its reserve calculation estimate for new traditional life insurance issues in 2013 related to adjustments used for modal premiums. The refinements allow for improved calculations of the reserve liability and resulted in a decrease to the reserve liability of $1.4 million in the second quarter of 2013. The refinements also resulted in a corresponding increase to the amortization of DAC, which largely offset the impact to net income. In addition, changes in the fair value of the GMWB rider resulted in a $2.0 million decrease in benefit and contract reserves. Also contributing to the change in benefits during 2013 was the recapture of a block of previously reinsured policies in the second quarter of 2012, which increased benefit and contract reserves in 2012. Finally, benefit and contract reserves decreased due to lower sales of immediate annuities in the second quarter of 2013 compared to the second quarter of 2012. Reserves are established on a nearly one-for-one basis with immediate annuity sales, and a decrease in sales results in a decrease to reserves on a comparative basis. Partially offsetting the decrease in benefit and contract reserves, death benefits, net of reinsurance, increased $3.5 million and life surrenders increased $0.6 million or 23%.
Policyholder benefits increased $4.9 million or 6% in the first six months compared to the same period one year ago. This increase resulted from a $8.0 million or 16% increase in death benefits, net of reinsurance, reflecting less favorable mortality results. Partially offsetting the increase in death benefits was a $4.2 million decrease in benefit and contract reserves. Several factors contributed to this decrease. The Company refined its reserve calculation estimate for new traditional life insurance issues in 2013 related to adjustments used for modal premiums. The refinements allow for improved calculations of the reserve liability and resulted in a decrease to the reserve liability of $3.1 million in the first six months of 2013. The refinements also resulted in a corresponding increase to the amortization of DAC, which largely offset the impact to net income. In addition, the change in the fair value of the GMWB rider resulted in a $2.5 million decrease in benefit and contract reserves. Also contributing to the decrease was the recapture of a block of previously reinsured policies in the second quarter of 2012, which increased benefit and contract reserves in 2012.
The Company has a guaranteed minimum withdrawal benefit (GMWB) rider for variable annuity contracts that is considered to be a financial derivative and, as such, is accounted for at fair value. The Company determines the fair value of the GMWB rider using a risk-neutral valuation method. The value of the riders will fluctuate depending on market conditions. At June 30, 2013, the fair value of the liability decreased $2.0 million compared to the fair value at December 31, 2012. This fluctuation can be attributed to favorable returns in the capital markets, increases in risk-free swap rates, and reduced market volatility. These were partially offset by declines in issuer discount spreads.
Interest Credited to Policyholder Account Balances
Interest is credited to policyholder account balances according to terms of the policies or contracts for universal life, fixed deferred annuities, and other investment-type products. There are minimum levels of interest crediting assumed in certain policies or contracts, as well as allowances for adjustments to be made to reflect current market conditions in certain policies or contracts. Accordingly, the Company reviews and adjusts crediting rates as necessary and appropriate. Amounts credited are a function of account balances and current period crediting rates. As account balances fluctuate, so will the amount of interest credited to policyholder account balances. Interest credited to policyholder account balances decreased $0.5 million or 3% in the second quarter and $1.4 million or 3% in the first six months of 2013 compared with the same periods one year earlier. These declines were due to lower average crediting rates as well as a decrease in policyholder account balances compared with the same periods one year earlier.
Amortization of DAC
Total amortization of deferred acquisition costs increased $5.8 million or 113% in the second quarter and $6.7 million or 52% in the first six months of 2013 compared to the prior year. These increases were due, in part, to the reinsurance assumption transaction on variable products with American Family. This transaction contributed $1.4 million to DAC amortization in both the second quarter and six months of 2013. Excluding this transaction, the amortization of deferred acquisition costs increased $4.4 million or 85% in the second quarter and $5.3 million or 41% in the first six months of 2013 compared with the prior year. These increases were primarily the result of an unlocking adjustment that increased DAC amortization $0.2 million in the second quarter and six months of 2013, as compared to an unlocking adjustment that decreased DAC amortization of $1.3 million in the second quarter and six months of 2012. As indicated above, the Company also had a refinement in its reserve method effective with the first quarter of 2013 that impacts the amortization of each quarter. This change increased DAC amortization approximately $1.4 million for the second quarter and $3.1 million for the six months of 2013. However, this change in reserve method has virtually no impact
to the net income. Unlocking in 2012 resulted in an increase to the DAC asset of $1.3 million and was primarily attributable to refinements in mortality, interest, and persistency assumption.
Operating Expenses
Operating expenses consist of incurred commission expense from the sale of insurance products, net of the deferral of certain commissions and certain expenses directly associated with the attainment of new business, expenses from the Company's operations, the amortization of VOBA, and other expenses. Operating expenses decreased $0.6 million or 2% in the second quarter and increased $2.0 million or 4% in the first six months of 2013 compared to one year earlier. The decrease in the second quarter was largely due to a decline in the amortization of VOBA, as discussed below. Partially offsetting this were fees related to the short-term arrangement for the servicing of the American Family business. The results for the six months reflected increases in employee salaries and benefits, depreciation expense, and fees related to the American Family servicing arrangement. Partially offsetting these were declines in legal fees and amortization of VOBA.
The amortization of VOBA is included in operating expenses. Generally, as policies run off, the amortization will decline over time. In addition, VOBA is evaluated on an ongoing basis for unlocking adjustments. If necessary, adjustments are made in the current period VOBA amortization. The amortization of VOBA decreased $1.1 million or 33% in the second quarter of 2013 and $0.8 million or 20% in the first six months of 2013 compared to the same periods one year earlier. The decrease in VOBA amortization was largely due to an unlocking adjustment which increased the amortization of VOBA $0.9 million in both the second quarter and the first six months of 2013. In addition, the Company had refinements in methodology that increased VOBA amortization $0.3 million. In comparison, the Company had an unlocking adjustment on certain interest sensitive products which increased the amortization of VOBA $2.4 million in both the second quarter and the first six months of 2012.
Income Taxes
The second quarter income tax expense was $5.2 million or 32% of income before tax for 2013, versus $4.5 million or 35% of income before tax for the prior year period. The income tax expense for the six months ended June 30, 2013 was $7.5 million or 32% of income before tax, versus $14.1 million or 34% of income before tax for the prior year period.
The effective income tax rate was lower than the prevailing corporate federal income tax rate of 35% in the second quarter of 2013 primarily due to permanent differences and investments in affordable housing. Permanent differences, including the dividends-received deduction, resulted in a benefit of approximately 1% of income before tax. Investments in affordable housing resulted in a benefit of approximately 2% of income before tax.
The effective income tax rate was equal to the prevailing corporate federal income tax rate of 35% in the second quarter of 2012. Permanent differences, including the dividends-received deduction, resulted in a benefit of approximately 1% of income before tax. Additionally, investments in affordable housing resulted in a benefit of approximately 1% of income before tax. Offsetting these items was tax expense of approximately 2% of income before tax related to a change in the projected effective tax rate, which was largely based upon historical and year-to-date pretax income.
The effective income tax rate was lower than the prevailing corporate federal income tax rate of 35% for the six months ended June 30, 2013 and 2012. Permanent differences, including the dividends-received deduction, resulted in a benefit of approximately 1% of income before tax for the six months ended June 30, 2013 and 2012. Investments in affordable housing resulted in a benefit of approximately 2% of income before tax for the six months ended June 30, 2013.
Operating Results by Segment
The Company has three reportable business segments, which are defined based on the nature of the products and services offered: Individual Insurance, Group Insurance, and Old American. The Individual Insurance segment consists of individual insurance products for both Kansas City Life and Sunset Life. In addition, the reinsurance assumption transaction with American Family, as previously discussed, is included with the Individual Insurance segment. Specific significant impacts by financial statement line are highlighted for comparison purposes. The Individual Insurance segment is marketed through a nationwide sales force of independent general agents and third-party marketing arrangements. The Group Insurance segment consists of sales of group life, group disability, dental, and vision products. This segment is marketed through a nationwide sales force of independent general agents, group brokers, and third-party marketing arrangements. Old American consists of individual insurance products designed largely as final expense products. These products are marketed through a nationwide general agency sales force with exclusive territories, using direct response marketing to supply agents with leads. For more information, refer to Note 14 - Segment Information in the Notes to Consolidated Financial Statements.
Individual Insurance
The following table presents financial data of the Individual Insurance business segment for the second quarters and six months ended June 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Six Months Ended |
| June 30 | | June 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Insurance revenues: | | | | | | | |
Net premiums | $ | 3,839 |
| | $ | 4,442 |
| | $ | 12,022 |
| | $ | 7,878 |
|
Contract charges | 30,611 |
| | 25,590 |
| | 54,959 |
| | 50,723 |
|
Total insurance revenues | 34,450 |
| | 30,032 |
| | 66,981 |
| | 58,601 |
|
Investment revenues: | | | | | | | |
Net investment income | 39,801 |
| | 40,334 |
| | 79,170 |
| | 81,455 |
|
Net realized investment gains, excluding other-than-temporary impairment losses | 1,707 |
| | 1,421 |
| | 2,162 |
| | 17,225 |
|
Net impairment losses recognized in earnings: | | | | | | | |
Total other-than-temporary impairment losses | (272 | ) | | (177 | ) | | (458 | ) | | (427 | ) |
Portion of impairment losses recognized in other comprehensive income (loss) | 46 |
| | 43 |
| | 120 |
| | 150 |
|
Net other-than-temporary impairment losses recognized in earnings | (226 | ) | | (134 | ) | | (338 | ) | | (277 | ) |
Total investment revenues | 41,282 |
| | 41,621 |
| | 80,994 |
| | 98,403 |
|
Other revenues | 2,521 |
| | 2,274 |
| | 4,719 |
| | 4,413 |
|
Total revenues | 78,253 |
| | 73,927 |
| | 152,694 |
| | 161,417 |
|
| | | | | | | |
Policyholder benefits | 21,101 |
| | 23,009 |
| | 48,076 |
| | 42,366 |
|
Interest credited to policyholder account balances | 19,865 |
| | 20,377 |
| | 39,528 |
| | 40,935 |
|
Amortization of deferred acquisition costs | 6,679 |
| | 2,727 |
| | 10,571 |
| | 6,737 |
|
Operating expenses | 16,742 |
| | 17,635 |
| | 33,512 |
| | 32,134 |
|
Total benefits and expenses | 64,387 |
| | 63,748 |
| | 131,687 |
| | 122,172 |
|
| | | | | | | |
Income before income tax expense | 13,866 |
| | 10,179 |
| | 21,007 |
| | 39,245 |
|
| | | | | | | |
Income tax expense | 4,401 |
| | 3,475 |
| | 6,613 |
| | 13,054 |
|
| | | | | | | |
Net income | $ | 9,465 |
| | $ | 6,704 |
| | $ | 14,394 |
| | $ | 26,191 |
|
The net income for this segment in the second quarter of 2013 was $9.5 million compared to $6.7 million in the second quarter of 2012. Factors contributing to the increase were lower policyholder benefits, interest credited to policyholder account balances,
and operating expenses, along with an increase in net realized investment gains. Partially offsetting these was a decrease in net investment income and an increase in the amortization of deferred acquisition costs.
Net income for this segment was $14.4 million for the first six months of 2013 compared to $26.2 million in the same period in 2012. The largest factor in the decline was $15.1 million of lower net realized gains in 2013 compared to 2012. Other factors contributing to the decline were increases in policyholder benefits, amortization of deferred acquisition costs, and operating expenses along with lower net investment income. Partially offsetting these changes were increased insurance revenues and decreased interest credited to policyholder account balances.
In the second quarter of 2013, total insurance revenues increased $4.4 million or 15%, as a $5.0 million or 20% increase in contract charges was partially offset by a $0.6 million or 14% decrease in net premiums. The increase in contract charges was due in part to the reinsurance assumption transaction on variable products with American Family. This transaction contributed $4.4 million to contract charges in the second quarter of 2013. Excluding this transaction, total insurance revenues for this segment increased $0.1 million or less than 1% in the second quarter of 2013 compared with the same period in the prior year. While contract charges increased $0.6 million or 2%, premiums net of reinsurance decreased $0.5 million or 11%.
Total insurance revenues increased $8.4 million or 14% for this segment in the first six months of 2013 compared with the prior year, reflecting a $4.1 million or 53% increase in net premiums and a $4.2 million or 8% increase in contract charges. The American Family reinsurance assumption transaction contributed $4.4 million to contract charges. Excluding this transaction, total insurance revenues for this segment increased $4.1 million or 7% in the first six months of 2013 compared to one year earlier, reflecting a $4.2 million or 81% increase in immediate annuity premiums.
The following table presents gross premiums by new and renewal business, less reinsurance ceded, as included in insurance revenues for the second quarters and six months ended June 30, 2013 and 2012. New premiums are also detailed by product.
|
| | | | | | | | | | | | | |
| Quarter Ended June 30 |
| 2013 | | % Change | | 2012 | | % Change |
New premiums: | | | | | | | |
Individual life insurance | $ | 1,209 |
| | 3 | % | | $ | 1,172 |
| | (4 | )% |
Immediate annuities | 2,857 |
| | (17 | )% | | 3,460 |
| | 234 | % |
Total new premiums | 4,066 |
| | (12 | )% | | 4,632 |
| | 105 | % |
Renewal premiums | 10,364 |
| | (2 | )% | | 10,591 |
| | — | % |
Total premiums | 14,430 |
| | (5 | )% | | 15,223 |
| | 18 | % |
Reinsurance ceded | (10,591 | ) | | (2 | )% | | (10,781 | ) | | (3 | )% |
Net premiums | $ | 3,839 |
| | (14 | )% | | $ | 4,442 |
| | 148 | % |
|
| | | | | | | | | | | | | |
| Six Months Ended June 30 |
| 2013 | | % Change | | 2012 | | % Change |
New premiums: | | | | | | | |
Individual life insurance | $ | 2,355 |
| | 1 | % | | $ | 2,326 |
| | (10 | )% |
Immediate annuities | 9,337 |
| | 81 | % | | 5,168 |
| | 38 | % |
Total new premiums | 11,692 |
| | 56 | % | | 7,494 |
| | 18 | % |
Renewal premiums | 20,914 |
| | (1 | )% | | 21,134 |
| | 1 | % |
Total premiums | 32,606 |
| | 14 | % | | 28,628 |
| | 5 | % |
Reinsurance ceded | (20,584 | ) | | (1 | )% | | (20,750 | ) | | (2 | )% |
Net premiums | $ | 12,022 |
| | 53 | % | | $ | 7,878 |
| | 25 | % |
Total new premiums for this segment decreased $0.6 million or 12% in the second quarter of 2013 compared to the same period one year earlier, reflecting a $0.6 million or 17% decrease in new immediate annuity premiums. Immediate annuity receipts can have sizeable fluctuations, as receipts from policyholders largely result from one-time premiums rather than recurring premiums. Total renewal premiums declined $0.2 million or 2% compared to last year, due to a $0.2 million or 2% decrease in individual life premiums.
Total new premiums for this segment increased $4.2 million or 56% in the first six months of 2013, due to a $4.2 million or 81% increase in new immediate annuity premiums. New immediate annuity premiums are largely from one-time receipts that fluctuate from period-to-period. Total renewal premiums decreased $0.2 million or 1%, reflecting a decline in individual life premiums.
The following table provides detail by new and renewal deposits for the second quarters and six months ended June 30, 2013 and 2012. New deposits are also detailed by product.
|
| | | | | | | | | | | | | |
| Quarter Ended June 30 |
| 2013 | | % Change | | 2012 | | % Change |
New deposits: | | | | | | | |
Universal life insurance | $ | 4,613 |
| | 61 | % | | $ | 2,857 |
| | (24 | )% |
Variable universal life insurance | 560 |
| | 444 | % | | 103 |
| | (62 | )% |
Fixed deferred annuities | 12,986 |
| | 4 | % | | 12,469 |
| | (31 | )% |
Variable annuities | 6,614 |
| | 42 | % | | 4,642 |
| | (24 | )% |
Total new deposits | 24,773 |
| | 23 | % | | 20,071 |
| | (29 | )% |
Renewal deposits | 39,938 |
| | 13 | % | | 35,325 |
| | (3 | )% |
Total deposits | $ | 64,711 |
| | 17 | % | | $ | 55,396 |
| | (14 | )% |
|
| | | | | | | | | | | | | |
| Six Months Ended June 30 |
| 2013 | | % Change | | 2012 | | % Change |
New deposits: | | | | | | | |
Universal life insurance | $ | 10,027 |
| | 63 | % | | $ | 6,160 |
| | (6 | )% |
Variable universal life insurance | 1,126 |
| | 333 | % | | 260 |
| | (47 | )% |
Fixed deferred annuities | 21,633 |
| | (32 | )% | | 31,619 |
| | (4 | )% |
Variable annuities | 9,614 |
| | 12 | % | | 8,603 |
| | (14 | )% |
Total new deposits | 42,400 |
| | (9 | )% | | 46,642 |
| | (7 | )% |
Renewal deposits | 74,085 |
| | 6 | % | | 70,217 |
| | (3 | )% |
Total deposits | $ | 116,485 |
| | — | % | | $ | 116,859 |
| | (4 | )% |
Total new deposits increased $4.7 million or 23% in the second quarter of 2013 compared to last year, reflecting a $2.0 million or 42% increase in new variable annuity deposits, a $1.8 million or 61% increase in new universal life deposits, a $0.5 million or 4% increase in new fixed deferred annuity deposits, and a $0.5 million or 444% increase in new variable universal life deposits. Total renewal deposits increased $4.6 million or 13% in the second quarter of 2013. The reinsurance assumption transaction on variable products increased renewal deposits $7.3 million in the second quarter. Excluding this transaction, renewal premiums decreased $2.7 million or 8%. These results reflected a $2.5 million or 25% decrease in fixed deferred annuity renewal deposits that was partially offset by a $0.2 million or 9% increase in variable annuity renewal deposits. Fluctuations in the variable life and variable annuity deposits tend to be impacted by the market environment fluctuations.
Total new deposits decreased $4.2 million or 9% in the first six months of 2013 compared with the prior year. This decrease reflected a $10.0 million or 32% decline in new fixed deferred annuity deposits, largely reflecting decreased one-time annuity deposits. Partially offsetting this, new universal life deposits increased $3.9 million or 63%, new variable annuity deposits increased $1.0 million or 12%, and new variable universal life deposits increased $0.9 million or 333%. Total renewal deposits increased $3.9 million or 6% in the first six months of 2013. The reinsurance assumption transaction on variable products increased renewal deposits $7.3 million in the six months. Excluding this transaction, renewal deposits decreased $3.4 million or 5%, reflecting the following decreases: $3.1 million or 16% in fixed deferred annuity renewal deposits; $0.6 million or 11% in variable universal life renewal deposits; and $0.5 million or 1% decline in universal life renewal deposits. Partially offsetting these, variable annuity renewal deposits increased $0.7 million or 18%.
Total contract charges on all blocks of business increased $5.0 million or 20% in the second quarter of 2013 compared to the second quarter of 2012. The increase in contract charges was due in part to the reinsurance assumption transaction on variable products with American Family. This transaction contributed $4.4 million to contract charges in the second quarter of 2013. Excluding this transaction, total contract charges on all blocks of business increased $0.6 million or 2% in the second quarter of 2013 compared to the second quarter of 2012, largely due to an unlocking adjustment.
Total contract charges on all blocks of business increased $4.2 million or 8% in the first six months of 2013 compared to one year earlier. The American Family reinsurance assumption transaction contributed $4.4 million to contract charges. Excluding this transaction, total contract charges on all blocks of business decreased $0.2 million in the first six months of 2013 compared to one year earlier.
Total contract charges on closed blocks increased 47% in the second quarter and 22% in the first six months of 2013, due to the reinsurance assumption transaction with American Family that is considered a closed block. Excluding this transaction, total contract charges on closed blocks declined 3% in the second quarter of 2013 compared to the second quarter of 2012, reflecting the runoff of business. Total contract charges on open blocks of business, where there is ongoing marketing for new sales, increased 5% in the second quarter of 2013.
Net investment income decreased $0.5 million or 1% in the second quarter of 2013 compared to the second quarter of 2012, as an increase in average invested assets was offset by a decline in yields earned. This segment experienced a net realized investment gain of $1.5 million in the second quarter of 2013 compared to $1.3 million in the second quarter of 2012.
Net investment income decreased $2.3 million or 3% in the first six months of 2013 compared to one year earlier, as an increase in average invested assets was more than offset by lower yields earned. This segment experienced a net realized investment gain of $1.8 million in the first six months of 2013 compared to $16.9 million in the first six months of 2012. As identified earlier, the Company had realized gains from the sale of certain real estate investments in the first quarter of 2012 that generated $15.2 million in gains with no comparable sales in 2013.
Policyholder benefits decreased $1.9 million or 8% in the second quarter of 2013 compared to the prior year, largely due to a $5.0 million decrease in benefit and contract reserves. Several factors contributed to this decrease. The Company refined its reserve calculation estimate for new traditional life insurance issues in 2013 related to adjustments used for modal premiums. The refinements allow for improved calculations of the reserve liability and resulted in a decrease to the reserve liability of $0.5 million in the second quarter of 2013. The refinements also resulted in a corresponding increase to the amortization of DAC, which largely eliminated the impact to net income. In addition, changes in the fair value of the GMWB rider resulted in a $2.0 million decrease in benefit and contract reserves. Also contributing to the decrease was the recapture of a block of previously reinsured policies in the second quarter of 2012, which increased benefit and contract reserves in 2012. Finally, benefit and contract reserves decreased due to lower sales of immediate annuities in the second quarter of 2013 compared to the second quarter of 2012. Partially offsetting the reduction in benefit and contract reserves, death benefits, net of reinsurance ceded, increased $2.7 million or 21%, as mortality experience was less favorable.
Policyholder benefits increased $5.7 million or 13% in the first six months of 2013 compared to the prior year. Death benefits, net of reinsurance ceded, increased $6.8 million or 25%, as mortality experience was less favorable. Partially offsetting this, benefit and contract reserves decreased $1.9 million. Several factors contributed to this decrease. The Company refined its reserve calculation estimate for new traditional life insurance issues in 2013 related to adjustments used for modal premiums. The refinements allow for improved calculations of the reserve liability and resulted in a decrease to the reserve liability of $1.1 million in the first six months of of 2013. The refinements also resulted in a corresponding increase to the amortization of DAC, which largely offset the impact to net income. In addition, the change in the fair value of the GMWB rider resulted in a $2.5 million decrease in benefit and contract reserves. Partially offsetting these, benefit and contract reserves increased due to higher sales of immediate annuities in the first six months of 2013 compared to the prior year.
Interest credited to policyholder account balances decreased $0.5 million or 3% in the second quarter and $1.4 million or 3% in the first six months of 2013 compared to one year earlier. These declines were due to lower average crediting rates, as well as a decrease in total policyholder account balances.
The amortization of deferred acquisition costs increased $4.0 million or 145% in the second quarter and $3.8 million or 57% in the first six months of 2013 compared with the prior year. These increases were due in part to the reinsurance assumption transaction on variable products with American Family. This transaction contributed $1.4 million to DAC amortization in both the second quarter and six months of 2013. Excluding this transaction, the amortization of deferred acquisition costs increased $2.5 million or 93% in the second quarter and $2.4 million or 36% in the first six months of 2013 compared with the prior year. These increases were primarily the result of an unlocking adjustment that increased DAC amortization $0.2 million in the second quarter and six months of 2013. This compares to an unlocking adjustment that decreased DAC amortization of $1.3 million in the second quarter and six months of 2012. As indicated above, the Company also had a refinement in its reserve method effective with the first quarter of 2013 that impacts the amortization of the each quarter. This change increased DAC amortization approximately $0.4 million for the second quarter and $0.8 million for the six months of 2013. However, as indicated above, this change in reserve method has virtually no impact to the net income. Unlocking in 2012 resulted in an increase to the DAC asset of $1.3 million and was primarily attributable to refinements in mortality, interest, and persistency assumptions.
Operating expenses decreased $0.9 million or 5% in the second quarter and increased $1.4 million or 4% in the first six months of 2013 compared with one year earlier. The increase in the second quarter was largely due to fees related to the short-term arrangement for the servicing on the American Family business. This was partially offset by a decline in the amortization of VOBA and lower employee salaries and benefits. The increase in the six months reflected higher depreciation expense and fees related to the American Family servicing arrangement. Partially offsetting these were declines in legal fees and amortization of VOBA. The decreases in VOBA amortization were largely due to unlocking, which increased the amortization of VOBA $0.9 million in both the second quarter and the first six months of 2013. In comparison, the Company had an unlocking adjustment due to the reassessment of interest and mortality margins on certain interest sensitive products, which increased the amortization of VOBA $2.4 million in both the second quarter and the first six months of 2012.
Group Insurance
The following table presents financial data of the Group Insurance business segment for the second quarters and six months ended June 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Six Months Ended |
| June 30 | | June 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Insurance revenues: | | | | | | | |
Net premiums | $ | 13,025 |
| | $ | 12,197 |
| | $ | 25,551 |
| | $ | 24,264 |
|
Total insurance revenues | 13,025 |
| | 12,197 |
| | 25,551 |
| | 24,264 |
|
Investment revenues: | | | | | | | |
Net investment income | 118 |
| | 132 |
| | 249 |
| | 260 |
|
Other revenues | 36 |
| | 36 |
| | 70 |
| | 73 |
|
Total revenues | 13,179 |
| | 12,365 |
| | 25,870 |
| | 24,597 |
|
| | | | | | | |
Policyholder benefits | 6,728 |
| | 6,591 |
| | 13,566 |
| | 13,613 |
|
Operating expenses | 5,901 |
| | 5,589 |
| | 11,458 |
| | 11,314 |
|
Total benefits and expenses | 12,629 |
| | 12,180 |
| | 25,024 |
| | 24,927 |
|
| | | | | | | |
Income (loss) before income tax expense (benefit) | 550 |
| | 185 |
| | 846 |
| | (330 | ) |
| | | | | | | |
Income tax expense (benefit) | 192 |
| | 64 |
| | 296 |
| | (116 | ) |
| | | | | | | |
Net income (loss) | $ | 358 |
| | $ | 121 |
| | $ | 550 |
| | $ | (214 | ) |
The following table presents gross premiums by new and renewal business, less reinsurance ceded, as included in insurance revenues, for the second quarters and six months ended June 30, 2013 and 2012. New premiums are also detailed by product.
|
| | | | | | | | | | | | | |
| Quarter Ended June 30 |
| 2013 | | % Change | | 2012 | | % Change |
New premiums: | | | | | | | |
Group life insurance | $ | 800 |
| | 8 | % | | $ | 744 |
| | 64 | % |
Group dental insurance | 1,865 |
| | 81 | % | | 1,033 |
| | 3 | % |
Group disability insurance | 1,730 |
| | (18 | )% | | 2,105 |
| | (10 | )% |
Other group insurance | 23 |
| | (62 | )% | | 61 |
| | 79 | % |
Total new premiums | 4,418 |
| | 12 | % | | 3,943 |
| | 3 | % |
Renewal premiums | 12,298 |
| | 6 | % | | 11,599 |
| | — | % |
Total premiums | 16,716 |
| | 8 | % | | 15,542 |
| | — | % |
Reinsurance ceded | (3,691 | ) | | 10 | % | | (3,345 | ) | | 4 | % |
Net premiums | $ | 13,025 |
| | 7 | % | | $ | 12,197 |
| | — | % |
|
| | | | | | | | | | | | | |
| Six Months Ended June 30 |
| 2013 | | % Change | | 2012 | | % Change |
New premiums: | | | | | | | |
Group life insurance | $ | 1,485 |
| | 21 | % | | $ | 1,225 |
| | 29 | % |
Group dental insurance | 3,541 |
| | 80 | % | | 1,965 |
| | (17 | )% |
Group disability insurance | 3,178 |
| | (14 | )% | | 3,688 |
| | (19 | )% |
Other group insurance | 45 |
| | (50 | )% | | 90 |
| | 29 | % |
Total new premiums | 8,249 |
| | 18 | % | | 6,968 |
| | (12 | )% |
Renewal premiums | 24,095 |
| | 1 | % | | 23,783 |
| | 6 | % |
Total premiums | 32,344 |
| | 5 | % | | 30,751 |
| | 1 | % |
Reinsurance ceded | (6,793 | ) | | 5 | % | | (6,487 | ) | | 15 | % |
Net premiums | $ | 25,551 |
| | 5 | % | | $ | 24,264 |
| | (2 | )% |
This segment uses direct sales representatives managed by the home office group marketing division, independent third-party distributors, and the Company's agent and general agent field force. Sales from internal producers accounted for approximately 74% of this segment's total premiums during the second quarter and six months of 2013, while sales from third-party providers made up the remaining portion of sales. No one third-party provider accounts for a majority of this segment's sales.
New group premiums increased $0.5 million or 12% in the second quarter of 2013 compared with the same period in 2012. The increase in the second quarter of 2013 was primarily due to a $0.8 million or 81% increase in new dental premiums. The increase in the dental product line continues to reflect improved competitive pricing and sales in a new market not previously targeted in the prior year by this line's sales force. Partially offsetting this increase was a $0.4 million or 23% decrease in new short-term disability sales.
New group premiums increased $1.3 million of 18% for the first six months of 2013 versus the prior year. This increase primarily resulted from a $1.6 million or 80% increase in new dental premiums and a $0.3 million or 21% increase in group life premiums. Partially offsetting these increases was a $0.6 million decrease in new short-term disability sales.
Renewal premiums increased $0.7 million or 6% in the second quarter of 2013 compared with the prior year. This increase was largely the result of a $0.3 million or 14% increase in group life premiums and a $0.7 million increase in short-term disability premiums. Partially offsetting these increases was a $0.2 million decrease in dental premiums. Renewal premiums for the six months increased $0.3 million or 1%, largely from a $0.2 million or 5% increase in group life premiums and a $0.9 million increase in short-term disability premiums. Partially offsetting these was a $0.6 million or 5% decrease in group dental premiums and a $0.2 million or 7% decrease in long term disability premiums. This segment monitors product pricing and profitability on its insured groups. Depending upon the resulting profitability, premiums may be adjusted on underperforming groups to achieve expected returns for specific cases in targeted product lines, which can affect both premiums and benefits.
This segment uses reinsurance in several of its product lines to help mitigate risk and to allow for a higher level and volume of sales and profitability. Reinsurance premiums increased $0.3 million in both the second quarter and six months ended June 30, 2013 as compared with 2012.
Total policyholder benefits for this segment consist of death benefits, accident and health benefits, and the associated increase or decrease in reserves for future policy benefits. Policyholder benefits increased $0.1 million or 2% in the second quarter and were flat for the six months compared with the same periods in the prior year. Total benefits for the group life product line increased in the second quarter of 2013, but were largely offset by decreases in the long-term disability and dental lines. Total benefits increased for the group life and dental product lines in the first six months of 2013, but were mostly offset by a decrease in long-term disability benefits.
This segment identifies a policyholder benefit ratio, which is derived by dividing policyholder benefits, net of reinsurance, by total revenues. This ratio allows for a measure of the comparability of improvement in this segment's ability to monitor the relative overall success of product changes related to contract benefits. The ratio for the Group Insurance segment was 52% for the second quarter of 2013, compared to 54% for the same period in 2012. The claims ratio also improved for the six months, declining to 53% compared to 56% in the prior year. For the second quarter and the six months, the largest improvement was noted in the dental product line, which resulted from improved underwriting results and expansion of the preferred provider network.
Operating expenses consist of commissions, fees to third-party marketing and administrative organizations, and expenses from the Company's operations. Operating expenses for this segment increased $0.3 million or 6% for the second quarter and $0.1 million or 1% for the six months. These increases largely reflect increased third-party administration charges and premium taxes from sales.
Old American
The following table presents financial data of the Old American business segment for the second quarters and six months ended June 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Six Months Ended |
| June 30 | | June 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Insurance revenues: | | | | | | | |
Net premiums | $ | 18,230 |
| | $ | 17,664 |
| | $ | 36,319 |
| | $ | 34,964 |
|
Total insurance revenues | 18,230 |
| | 17,664 |
| | 36,319 |
| | 34,964 |
|
Investment revenues: | | | | | | | |
Net investment income | 2,959 |
| | 2,969 |
| | 5,869 |
| | 5,929 |
|
Net realized investment gains (losses), excluding other-than-temporary impairment losses | 25 |
| | (60 | ) | | 16 |
| | (27 | ) |
Net impairment losses recognized in earnings: | | | | | | | |
Total other-than-temporary impairment losses | — |
| | (11 | ) | | (1 | ) | | (29 | ) |
Portion of impairment losses recognized in other comprehensive income (loss) | (5 | ) | | (1 | ) | | (21 | ) | | — |
|
Net other-than-temporary impairment losses recognized in earnings | (5 | ) | | (12 | ) | | (22 | ) | | (29 | ) |
Total investment revenues | 2,979 |
| | 2,897 |
| | 5,863 |
| | 5,873 |
|
Other revenues | 1 |
| | 2 |
| | 2 |
| | 11 |
|
Total revenues | 21,210 |
| | 20,563 |
| | 42,184 |
| | 40,848 |
|
| | | | | | | |
Policyholder benefits | 11,401 |
| | 11,676 |
| | 23,020 |
| | 23,767 |
|
Amortization of deferred acquisition costs | 4,225 |
| | 2,394 |
| | 9,198 |
| | 6,285 |
|
Operating expenses | 3,960 |
| | 3,952 |
| | 8,235 |
| | 7,789 |
|
Total benefits and expenses | 19,586 |
| | 18,022 |
| | 40,453 |
| | 37,841 |
|
| | | | | | | |
Income before income tax expense | 1,624 |
| | 2,541 |
| | 1,731 |
| | 3,007 |
|
| | | | | | | |
Income tax expense | 596 |
| | 969 |
| | 636 |
| | 1,146 |
|
| | | | | | | |
Net income | $ | 1,028 |
| | $ | 1,572 |
| | $ | 1,095 |
| | $ | 1,861 |
|
Net income for this segment totaled $1.0 million for the second quarter of 2013 compared to $1.6 million in the second quarter of 2012. Net income for this segment totaled $1.1 million for the six months compared to $1.9 million in the first half of 2012. The decrease in both the second quarter and the six months of 2013 was largely due to three factors. First, this segment had an increase in death benefits, as mortality was not as favorable in 2013 compared to the prior quarter and prior year-to-date. Second, the amortization of DAC increased in both periods. Finally, operating expenses increased in both the second quarter and six months. These items were partially offset by an increase in net premiums.
The following table presents gross premiums by new and renewal business, less reinsurance ceded, as included in insurance revenues for the second quarters and six months ended June 30, 2013 and 2012.
|
| | | | | | | | | | | | | |
| Quarter Ended June 30 |
| 2013 | | % Change | | 2012 | | % Change |
New individual life premiums | $ | 3,214 |
| | (1 | )% | | $ | 3,242 |
| | 5 | % |
Renewal premiums | 15,474 |
| | 4 | % | | 14,941 |
| | 4 | % |
Total premiums | 18,688 |
| | 3 | % | | 18,183 |
| | 4 | % |
Reinsurance ceded | (458 | ) | | (12 | )% | | (519 | ) | | (12 | )% |
Net premiums | $ | 18,230 |
| | 3 | % | | $ | 17,664 |
| | 5 | % |
|
| | | | | | | | | | | | | |
| Six Months Ended June 30 |
| 2013 | | % Change | | 2012 | | % Change |
New individual life premiums | $ | 6,438 |
| | — | % | | $ | 6,444 |
| | 5 | % |
Renewal premiums | 30,817 |
| | 4 | % | | 29,563 |
| | 3 | % |
Total premiums | 37,255 |
| | 3 | % | | 36,007 |
| | 3 | % |
Reinsurance ceded | (936 | ) | | (10 | )% | | (1,043 | ) | | (15 | )% |
Net premiums | $ | 36,319 |
| | 4 | % | | $ | 34,964 |
| | 4 | % |
Total new premiums were essentially flat in both the second quarter and first six months of 2013 compared to the prior year. Total renewal premiums increased $0.5 million or 4% in the second quarter and $1.3 million or 4% for the six months compared to the prior year. The Company has experienced an increase in renewal premiums, which is the result of steady growth in new sales in prior periods. However, new sales growth has slowed in 2013, due to lower productivity and periodic agent turnover. The Company continues to focus on recruitment and development of new agencies and agents, along with generating improved production from existing agencies and agents.
Net investment income was flat in the second quarter of 2013 and decreased less than $0.1 million or 1% in the six months of 2013 versus the same periods in the prior year. While the Company's average invested assets increased versus the prior year, the overall portfolio yield declined.
Policyholder benefits decreased $0.3 million or 2% in the second quarter and $0.7 million or 3% for the first six months of 2013 versus the prior year's same periods. This decrease was largely due to a decrease in benefit and contract reserves, but this was partially offset by an increase in death benefits, net of reinsurance. The increase in death benefits reflects, in part, the growth of sales in recent years. In addition, the Company changed its reserving methodology on a portion of its business. The refinements allow for improved calculations of the reserve liability. While this change reduced reserves $0.9 million in the second quarter and $2.0 million in the first six months of 2013 in the policyholder benefits line item, virtually offsetting this decrease was a corresponding increase in the amortization of deferred acquisition costs.
The amortization of DAC increased $1.8 million or 76% in the second quarter and $2.9 million or 46% for the first six months of 2013. These increases were largely due to the change in reserving methodology that increased amortization $1.0 million in the second quarter and $2.3 million in the six months of 2013, as noted above.
Operating expenses were flat in the second quarter of 2013 but increased $0.4 million or 6% in the first six months of 2013 versus the same periods last year. In the second quarter of 2013, increased home office operating expenses reflecting increased agent costs were offset by an increase in capitalized commissions. For the six months, operating expenses increased in part due to increased agent costs and increased reimbursements for management fees from the parent company associated with salaries and benefits.
Liquidity and Capital Resources
Liquidity
Statements made in the Company's 2012 Form 10-K remain pertinent, as the Company's liquidity position is materially unchanged from year-end 2012.
Net cash provided by operating activities was $21.9 million in the six months ended June 30, 2013. The primary sources of cash from operating activities in the first six months of 2013 were premium receipts and net investment income. The primary uses of cash from operating activities in the first six months of 2013 were for the payment of policyholder benefits and operating expenses. Net cash used by investing activities was $2.2 million. The primary sources of cash were sales, maturities, calls, and principal paydowns of investments totaling $199.4 million. Offsetting these, the Company's new investments totaled $173.7 million and a reinsurance assumption transaction used $34.3 million. Net cash used for financing activities was $19.8 million, primarily including $16.9 million of withdrawals, net of deposits, from policyholder account balances and the payment of stockholder dividends.
Debt and Short-Term Borrowing
The Company and certain subsidiaries have access to borrowing capacity through their membership affiliation with the FHLB. At June 30, 2013 and December 31, 2012, there were no outstanding balances with the FHLB. The Company has access to unsecured revolving lines of credit of $60.0 million with two major commercial banks with no balances outstanding. These lines of credit will mature in June of 2014. The Company anticipates renewing these lines of credit as they come due.
Capital Resources
The Company considers existing capital resources to be adequate to support the current level of business activities. In addition, the Company's statutory equity exceeds the minimum capital deemed necessary to support its insurance business, as determined by the risk-based capital calculations and guidelines established by the National Association of Insurance Commissioners. The Company believes these statutory limitations impose no practical restrictions on its dividend payment plans.
The following table shows the capital adequacy for the Company.
|
| | | | | | | |
| June 30 | | December 31 |
| 2013 | | 2012 |
Total assets, excluding separate accounts | $ | 4,149,163 |
| | $ | 4,185,652 |
|
Total stockholders' equity | 728,490 |
| | 750,401 |
|
Ratio of stockholders' equity to assets, excluding separate accounts | 18% | | 18% |
The ratio of equity to assets less separate accounts was 18% at December 31, 2012 and June 30, 2013. Stockholders' equity decreased $21.9 million from year-end 2012. Unrealized investment gains on available for sale securities, which are included as a part of accumulated comprehensive income and stockholders' equity (net of securities losses, related taxes, policyholder account balances, future policy benefits, and DAC), totaled $70.6 million at June 30, 2013. This represents a decrease of $36.6 million in net unrealized gains from the $107.2 million in net unrealized investment gains at year-end 2012. The decrease in net unrealized gains reflects a decrease in fair value on fixed maturity securities available for sale, which was partially offset by a decrease in the DAC and deferred revenue liability related to these unrealized investment gains. In addition, stockholders' equity was favorably impacted by a reduction in the portion of unrealized gains attributable to DAC. This change was due to enhanced system capabilities and more accurate estimates.
The stock repurchase program was extended by the Board of Directors through January 2014 to permit the purchase of up to one million of the Company's shares on the open market. During the first six months of 2013 and 2012, the Company made purchases of $0.4 million and $2.3 million, respectively, under this plan.
During the six months ended June 30, 2013, the employee stock ownership plan purchased 363 shares of treasury stock for less than $0.1 million. The employee stock ownership plan held 25,209 shares of the Company's stock at June 30, 2013.
On July 22, 2013, the Board of Directors declared a quarterly dividend of $0.27 per share, unchanged from the prior year. The dividend will be paid August 7, 2013 to stockholders of record as of August 1, 2013. Total stockholder dividends paid were $6.0 million and $6.1 million for the six months ended June 30, 2013 and 2012, respectively.
Item 3: Quantitative and Qualitative Disclosures About Market Risk
In the most recent reporting periods, financial market volatility and liquidity have shown continued improvement. While the improvement has been fairly broad-based, normal market conditions have not yet returned in all sectors or markets and volatility increased in the last month of the current reporting period. Periods of volatility and market uncertainty represent a heightened risk for all financial institutions. Such events could negatively affect the Company and policyholder activity, such as a reduction in sales, increased policy surrenders, increased policy loans, and reduced earnings. The Company has factored these risks into its risk management processes and its disclosures of financial condition.
Please refer to the Company's 2012 Form 10-K for a more complete discussion of quantitative and qualitative disclosures about market risk.
Item 4. Controls and Procedures
As required by Exchange Act Rule 13a-15(b), Kansas City Life Insurance Company management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation as of the end of the period covered by this report, of the effectiveness of the Company's disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this report. As required by Exchange Act Rule 13a-15(d), Kansas City Life Insurance Company management, including the Chief Executive Officer and Chief Financial Officer, also conducted an evaluation of the Company's internal control over financial reporting to determine whether any changes occurred during the period covered by this report materially affected, or are reasonably likely to materially affect the Company's internal control over financial reporting. Based on that evaluation, there has been no such change during the period covered by this report.
Part II: Other Information
Item 1. Legal Proceedings
The life insurance industry, including the Company and its subsidiaries, has been subject to an increase in litigation in recent years. Such litigation has been pursued on behalf of purported classes of insurance purchasers, often questioning the conduct of insurers in the marketing of their products.
Similarly, the Company's retail broker-dealer subsidiary is in an industry that also involves substantial risks of liability. In recent years, litigation and arbitration proceedings involving actions against registered representatives and securities products (including mutual funds, variable annuities, and alternative investments, such as real estate investment products and oil and gas investments) have continued to be significant. Given the significant decline in the major market indices beginning in 2008, the generally poor performance of investments that have historically been considered safe and conservative, and the continued volatility in the market, there is the potential for an increase in the number of proceedings to which a broker-dealer may be named as a party.
In addition to the above, the Company and its subsidiaries are defendants in, or subject to, other claims or legal actions related to insurance and investment products. Some of these claims and legal actions are in jurisdictions where juries are given substantial latitude in assessing damages, including punitive damages.
Although no assurances can be given and no determinations can be made at this time, management believes that the ultimate liability, if any, with respect to these other claims and legal actions would not have a material effect on the Company's business, results of operations, or financial position.
Item 1A. Risk Factors
The operating results of life insurance companies have historically been subject to significant fluctuations. The factors which could affect the Company's future results include, but are not limited to, general economic conditions and the known trends and uncertainties which are discussed more fully in the Company's Risk Factors included in Part I, Item 1A of the Company's 2012 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
|
| | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased Open Market/ Benefit Plans | | Average Purchase Price Paid per Share | | Total Number of Shares Purchased as a Part of Publicly Announced Plans or Programs | | Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs |
| | | | | | | | |
1/1/13 - 1/31/13 | | 9,924 |
| 1 | $ | 37.50 |
| | 9,924 |
| | 990,076 |
|
| | — |
| 2 | — |
| | | | |
| | | | | | | | |
2/1/13 - 2/28/13 | | — |
| 1 | — |
| | — |
| | 990,076 |
|
| | — |
| 2 | — |
| | | | |
| | | | | | | | |
3/1/13 - 3/31/13 | | — |
| 1 | — |
| | — |
| | 990,076 |
|
| | — |
| 2 | — |
| | | | |
| | | | | | | | |
4/1/13 - 4/30/13 | | — |
| 1 | — |
| | — |
| | 990,076 |
|
| | 530 |
| 2 | 39.13 |
| | | | |
| | | | | | | | |
5/1/13 - 5/31/13 | | — |
| 1 | — |
| | — |
| | 990,076 |
|
| | — |
| 2 | — |
| | | | |
| | | | | | | | |
6/1/13 - 6/30/13 | | — |
| 1 | — |
| | — |
| | 990,076 |
|
| | — |
| 2 | — |
| | | | |
Total | | 10,454 |
| | | | 9,924 |
| | |
| |
1 | On January 28, 2013, the Company's Board of Directors authorized the repurchase of up to 1,000,000 shares of its common stock through January 27, 2014. |
| |
2 | Included in this column are the total shares purchased from the employee stock ownership (ESOP) plan sponsored by the Company during the consecutive months of January through June 2013. |
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
|
| | | |
3520 Broadway, Kansas City, MO 64111 | Contact: |
| Tracy W. Knapp, Chief Financial Officer, (816) 753-7299, Ext. 8216 |
For Immediate Release: July 26, 2013, press release reporting financial results for the second quarter of 2013.
Kansas City Life Announces First Quarter 2013 Results
Kansas City Life Insurance Company recorded net income of $10.9 million or $0.98 per share in the second quarter of 2013, an increase of $2.5 million or $0.20 per share relative to the same quarter in the prior year. This increase was primarily due to a $5.8 million improvement in insurance revenues and a $2.0 million decrease in policyholder benefits compared with the same period one year earlier. The second quarter and six month results were favorably impacted by the completion of a reinsurance transaction for a block of variable universal life insurance policies and variable annuity contracts.
The Company recorded net income of $16.0 million or $1.45 per share for the first six months of 2013 compared to $27.8 million or $2.50 per share in the same period of 2012. The decrease was primarily the result of a reduction in realized investment gains of $15.1 million, largely from the sale of real estate properties, in the first quarter of 2012.
Insurance revenues increased $5.8 million or 10% in the second quarter of 2013, primarily due to a $5.0 million increase in contract charges. The growth in contract charges was the result of both new product sales and the recently completed reinsurance transaction. Insurance revenues for the six months of 2013 increased $11.0 million or 9% compared with the first half of 2012, largely from the sale of immediate annuities in the first quarter of 2013.
Total new deposits increased $4.7 million or 23% in the second quarter of 2013 compared with the second quarter of 2012, principally from a $2.0 million increase in new variable annuities and a $1.8 million increase in new universal life insurance sales. Total new deposits decreased $4.2 million or 9% in the first six months of 2013 versus the prior year. This was largely the net result of a $10.0 million or 32% decrease in fixed deferred annuities, a $3.9 million or 63% increase in new universal life deposits and a $1.9 million or 21% increase in new variable life and variable annuity deposits.
The increase in insurance revenues and universal life deposits for both the second quarter and six months reflects the Company's continued emphasis on the life insurance protection business. Further, the growth was the result of both organic production and acquisition of reinsured policy risks.
Total investment revenues, which includes net investment income and realized investment gains, decreased $0.3 million or 1% for the second quarter of 2013 and $17.4 million or 17% for the six months versus the prior year. The decreases were primarily the result of the reduction in realized investment gains from both periods in 2012.
Policyholder benefits and interest credited to policyholder account balances decreased $2.6 million or 4% for the second quarter of 2013 compared with the same period one year earlier. This decrease largely reflects the favorable result of the decline in the fair value of the Company's guaranteed minimum withdrawal benefit. This reduced obligation is primarily the result of increased interest rates during the period. In addition, interest crediting on policyholder account balances declined, also reflecting the decreased interest rates available in the market.
Policyholder benefits and interest credited to policyholder account balances increased $3.5 million or 3% for the six months. This increase was partially the result of increased mortality costs. In addition, benefit and contract reserves increased due to the establishment of reserves on the improved sale of immediate annuities during the first quarter. Partially offsetting these items, interest credited to policyholder account balances decreased $1.4 million or 3%.
In appreciation of 24 years of dedicated service, the Company offers congratulations and best wishes to Mr. Charles “Charlie” Duffy, Jr., FLMI, Senior Vice President, Operations, who will retire effective August 30, 2013. Mr. Duffy's deep industry experience, steadfast leadership, and commitment to service for our policyholders and agents will be missed.
On July 22, 2013, the Kansas City Life Board of Directors declared a quarterly dividend of $0.27 per share that will be paid on August 7, 2013 to stockholders of record on August 1, 2013.
Kansas City Life Insurance Company (NASDAQ: KCLI) was established in 1895 and is based in Kansas City, Missouri. The Company's primary business is providing financial protection through the sale of life insurance and annuities. The Company's
revenues were $439.9 million in 2012, and assets and life insurance in force were $4.5 billion and $28.7 billion, respectively, as of December 31, 2012. The Company operates in 49 states and the District of Columbia. For more information, please visit www.kclife.com.
Kansas City Life Insurance Company
Condensed Consolidated Income Statement
(amounts in thousands, except share data)
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Six Months Ended |
| June 30 | | June 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
Revenues | $ | 112,543 |
| | $ | 106,757 |
| | $ | 220,551 |
| | $ | 226,665 |
|
| | | | | | | |
Net income | $ | 10,851 |
| | $ | 8,397 |
| | $ | 16,039 |
| | $ | 27,838 |
|
| | | | | | | |
Net income per share, basic and diluted | $ | 0.98 |
| | $ | 0.78 |
| | $ | 1.45 |
| | $ | 2.50 |
|
| | | | | | | |
Dividends paid | $ | 0.27 |
| | $ | 0.27 |
| | $ | 0.54 |
| | $ | 0.54 |
|
| | | | | | | |
Average number of shares outstanding | 11,022,809 |
| | 11,093,397 |
| | 11,024,306 |
| | 11,134,834 |
|
Item 6. Exhibits
(a)Exhibits
|
| | |
Exhibit Number: | |
|
| |
31(a) | | Section 302 Certification. |
| |
31(b) | | Section 302 Certification. |
| |
32(a) | | Section 1350 Certification. |
| |
101.INS | | XBRL Instance Document |
| |
101.SCH | | XBRL Taxonomy Extension Schema Document |
| |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
101.DEF | | XBRL Taxonomy Extension Definition Document |
| |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
| |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| |
| KANSAS CITY LIFE INSURANCE COMPANY |
| (Registrant) |
|
|
/s/ R. Philip Bixby |
R. Philip Bixby |
President, Chief Executive Officer |
and Chairman of the Board |
|
|
|
/s/ Tracy W. Knapp |
Tracy W. Knapp |
Senior Vice President, Finance |
|
|
|
Date: July 26, 2013 |