SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


               Date of Report (Date of earliest event reported): July 15, 2003
                                                                (July 15, 2003)

                              TrustCo Bank Corp NY


             (Exact name of registrant as specified in its charter)

                                    New York
                 (State or other jurisdiction of incorporation)


                       0-10592                               14-1630287
       ------------------------------------          --------------------------
         (Commission File Number)             (IRS Employer Identification No.)


                  5 Sarnowski Drive, Glenville, New York 12302
               (Address of principal executive offices) (Zip Code)



       Registrant's telephone number, including area code: (518) 377-3311
                                                            --------------






                                       1





TrustCo Bank Corp NY


Item 5.           Other Events

                  Two press releases were issued on July 15, 2003, discussing
                  second quarter results for 2003. Attached are the press
                  releases labeled as exhibit 99(a) and 99(b).




Item 7            (c) Exhibits


                  Reg S-K Exhibit No.          Description
                           99(a)               One page press  release  dated
                                               July 15,  2003,  with second
                                               quarter 2003 results.


                           99(b)               Press release dated July 15,
                                               2003, with second quarter 2003
                                               results.







                                       2










                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Dated: July 15, 2003

                                                      TrustCo Bank Corp NY
                                                     (Registrant)


                                                      By:/s/ Robert T. Cushing
                                                       ------------------------
                                                         Robert T. Cushing
                                                         President and Chief
                                                         Executive Officer



                                       3




                                 Exhibits Index


The following exhibits are filed herewith:


Reg S-K Exhibit No.        Description                                   Page
------------------         ------------------------------               -----
         99(a)             One page press release dated July 15,
                           2003, with second quarter 2003 results.        5

         99(b)             Press release dated July 15, 2003,
                           with second quarter 2003 results.            6-8









                                       4









              Robert M. Leonard
              Vice President
              (518) 381-3693

Glenville, New York -- July 15, 2003

FOR IMMEDIATE RELEASE:

TrustCo Bank Corp NY
(dollars in thousands, except per share data)
                                           6/03                            6/02
Three Months Ended June 30:
         Net Income               $      13,411                          12,571
         Provision for Loan Losses          300                             300

Average Equivalent Shares Outstanding:
         Basic                       74,369,000                      72,152,000
         Diluted                     75,237,000                      74,455,000

         Net Income per Share:
         Basic                   $        0.180                           0.174
         Diluted                          0.178                           0.169
Six Months Ended June 30:
         Net Income                $     26,603                          24,939
         Provision for Loan Losses          600                             820

Average Equivalent Shares Outstanding:
         Basic                       74,309,000                      71,967,000
         Diluted                     75,210,000                      74,371,000

         Net Income per Share:
         Basic                $           0.358                           0.347
         Diluted                          0.354                           0.335

Period End:
Total Assets                      $   2,683,165                       2,751,957
Total Nonperforming Loans                 3,936                           6,530
Total Nonperforming Assets                3,936                           6,798
Allowance for Loan Losses                49,528                          55,968
Allowance as a Percentage
  of Total Loans                           3.88%                           3.68%



                                       5










                                                                News Release


                                                                NASDAQ-TRST





Contact:          Robert M. Leonard
                  Vice President
                  518-381-3693


FOR IMMEDIATE RELEASE:

                          TrustCo Announces Record High
                  Second Quarter and Year to Date 2003 Results


Glenville, New York - July 15, 2003

TrustCo Bank Corp NY (TrustCo,  NASDAQ:  TRST) announced that it achieved record
quarterly results for the second quarter of 2003 and for the first six months of
the year. The 2003 results  reflect strong  performance  with respect to earning
assets,   recurring  non-interest  income,  and  operating   efficiencies.   The
performance for the first half of 2003 resulted in TrustCo attaining a return on
average equity of 26.15%.  Making the  announcement  was Robert T. Cushing,  and
Robert J. McCormick, President and Chief Executive Officers of TrustCo Bank Corp
NY and Trustco Bank, respectively.

Net income for the second quarter of 2003 was $13.4  million,  or $0.178 diluted
earnings per share,  compared to $12.6 million,  or $0.169 diluted  earnings per
share,  for the second quarter of 2002. The second  quarter  results  reflect an
increase of 6.7% in net income and 5.3% in diluted  earnings  per share over the
comparable period in 2002.

Year to date  results  reflect  significant  increases  in both net  income  and
diluted  earnings per share between 2002 and 2003. For the six months ended June
30,  2003 net income  was $26.6  million  and  diluted  earnings  per share were
$0.354,  compared to net income of $24.9 million and diluted  earnings per share
of $0.335 for the  comparable  six month period in 2002.  The six-month  results
reflect an increase of 6.7% in net income and 5.7% in diluted earnings per share
for 2003 compared to the same six-month period in 2002.

Commenting  on the results for 2003,  they noted,  "The current  quarter and the
year to date 2003 results are tremendous, and set the stage for continued growth
into the second  half of this year.  These  record  results  are the  product of
executing several initiatives at TrustCo to strengthen asset quality, and reduce
operating expenses."

Further,  Mr. Cushing and Mr.  McCormick noted,  "Our branch  expansion  program
continues to introduce the TrustCo  product line to new  communities.  Lake Mary
Blvd.,  our 2nd office in the Orlando,  Florida area opened in June. This is our
64th branch overall. Our intention is to open five additional sites, in New York
and  Florida,  in the second half of 2003.  We are excited at the  opportunities
available to expand,  and we are  delighted by the reception we have received in
all the new communities that we are serving."

                                       6


Expense  controls are one of the  cornerstones  of the  operating  philosophy of
TrustCo.  For the second  quarter of 2003,  TrustCo had an operating  efficiency
ratio of 37.57%  and 38.05% for the six months  results.  This  compares  to the
operating  efficiency  ratio for  2002's  second  quarter  of 37.13% and the six
months results of 37.54%. "A consistent element of our strategy is to expand the
value of the TrustCo  franchise while at the same time maintaining our operating
cost at levels that place us among the most efficient banking  operations in the
country. For the second quarter, our operating efficiency ratio of 37.57% places
TrustCo as a world class leader in expense controls", they noted.

The  single  most  important  ratio for  measuring  the  performance  of TrustCo
continues to be return on average  equity.  The second quarter return on average
equity was 26.25% for 2003 compared to 26.65% for 2002.

Asset quality indicators continued to be strong during the quarter with
non-performing assets as a percentage of total assets decreasing from 0.25% at
June 30, 2002 to 0.15% at June 30, 2003. The allowance for loan losses is $49.5
million at June 30, 2003 and represents 3.88% of loans outstanding.

TrustCo  Bank Corp NY is a $2.7  billion  bank  holding  company and through its
subsidiary,  Trustco Bank,  operates 64 offices in Albany,  Columbia,  Dutchess,
Greene, Montgomery,  Rensselaer,  Rockland,  Saratoga,  Schenectady,  Schoharie,
Warren,  Washington,  and Westchester Counties in New York, Bennington County in
Vermont,  and Seminole County in Florida. In addition,  the bank operates a full
service Trust Department that has $916 million of assets under  management.  The
common  shares of TrustCo are traded on the Nasdaq  National  Market tier of the
Nasdaq Stock Market under the symbol TRST.

Except for the historical information contained herein, the matters discussed in
this news release and other  information  contained in TrustCo's  Securities and
Exchange  Commission  filings may express  "forward-looking  statements."  Those
"forward-looking  statements"  may  involve  risk and  uncertainties,  including
statements  concerning  future events or performance  and  assumptions and other
statements that are other than statements of historical facts.

TrustCo  wishes  to  caution   readers  not  to  place  undue  reliance  on  any
forward-looking  statements,  which speak only as of the date made.  Readers are
advised  that various risk  factors,  including,  but not limited to: (1) credit
risk,  (2) interest rate risk,  (3)  competition,  (4) changes in the regulatory
environment,  and (5) changes in general  business  and economic  trends,  could
cause  the  actual  results  or  circumstances  for  future  periods  to  differ
materially   from  those   anticipated  or  projected  in  the   forward-looking
statements.



                                       7









TRUSTCO BANK CORP NY
GLENVILLE, NY

FINANCIAL HIGHLIGHTS

(dollars in thousands, except per share data)
                                                                                             Three Months Ended
                                                                         06/30/2003            03/31/2003              06/30/2002
Summary of operations
                                                                                                                 
   Net interest income (TE)                                                 $26,140               $25,630                 $25,669
   Provision for loan losses                                                    300                   300                     300
   Net securities transactions                                                2,234                 3,096                   1,904
   Noninterest income                                                         5,274                 4,754                   5,831
   Noninterest expense                                                       12,579                12,669                  13,717
   Net income                                                                13,411                13,192                  12,571

Per common share
   Net income per share:
          - Basic                                                             0.180                 0.178                   0.174
          - Diluted                                                           0.178                 0.175                   0.169
   Cash dividends                                                             0.150                 0.150                   0.150
   Tangible Book value at period end                                           3.16                  3.12                    3.00
   Market price at period end                                                 11.06                  9.63                   13.17

At period end
   Full time equivalent employees                                               492                   472                     468
   Full service banking offices                                                  64                    63                      60

Performance ratios
   Return on average assets                                                    1.98 %                1.99                    1.85
   Return on average equity (1)                                               26.25                 26.18                   26.65
   Efficiency (2)                                                             37.57                 38.55                   37.13
   Net interest spread (TE)                                                    3.74                  3.69                    3.58
   Net interest margin (TE)                                                    4.00                  3.96                    3.94
   Dividend payout ratio                                                      83.01                 84.14                   86.16

Capital ratios at period end (3)
   Total equity to assets                                                      7.76                  7.75                    6.92
   Tier 1 risk adjusted capital                                               16.33                 15.63                   13.57
   Total risk adjusted capital                                                17.62                 16.91                   14.86

Asset quality analysis at period end
   Nonperforming loans to total loans                                          0.31 %                0.41                    0.43
   Nonperforming assets to total assets                                        0.15                  0.21                    0.25
   Allowance for loan losses to total loans                                    3.88                  3.79                    3.68
   Coverage ratio (4)                                                          12.6 X                 9.3 X                   8.6

(1)  Average equity excludes the effect of the market value adjustment for securities
       available for sale.
(2)  Calculated as noninterest expense (excluding ORE income/expense, amortization of intangibles
      and any unique charges) divided by taxable equivalent net interest income plus
       noninterest income (excluding net securities transactions).
(3)  Capital ratios exclude the effect of the market value adustment for securities
       available for sale.
(4)  Calculated as allowance for loan losses divided by total nonperforming loans.
TE = Taxable equivalent.



                                       8








CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands)


                                                                          06/30/2003            12/31/2002              06/30/2002


ASSETS

                                                                                                               
  Loans, net                                                              $1,226,805             1,369,743              $1,463,872
  Securities available for sale                                              964,160               653,163                 616,680
  Federal funds sold and other short-term investments                        378,175               542,125                 538,491
                                                                 -----------------------------------------------------------------

     Total earning assets                                                  2,569,140             2,565,031               2,619,043

  Cash and due from banks                                                     55,927                63,957                  48,852
  Bank premises and equipment                                                 19,372                19,544                  19,211
  Other assets                                                                38,726                47,556                  64,851
                                                                 -----------------------------------------------------------------

     Total assets                                                         $2,683,165             2,696,088              $2,751,957
                                                                 =================================================================

LIABILITIES
  Deposits:
     Demand                                                                 $194,642               178,058                $198,165
     Interest-bearing checking                                               312,851               338,740                 305,687
     Savings                                                                 769,476               715,349                 714,405
     Money market                                                            145,010               130,914                 127,157
     Certificates of deposit (in denominations of $100,000 or more)          151,907               137,513                 120,522
     Other time deposits                                                     761,696               773,694                 766,642
                                                                 -----------------------------------------------------------------

       Total deposits                                                      2,335,582             2,274,268               2,232,578

  Short-term borrowings                                                       71,283               141,231                 237,886
  Long-term debt                                                                 334                   427                     516
  Other liabilities                                                           41,538                45,318                  63,767
                                                                 -----------------------------------------------------------------

     Total liabilities                                                     2,448,737             2,461,244               2,534,747

SHAREHOLDERS' EQUITY                                                         234,428               234,844                 217,210
                                                                 -----------------------------------------------------------------

     Total liabilities and
       shareholders' equity                                               $2,683,165             2,696,088              $2,751,957
                                                                  =================================================================

Number of common shares
  outstanding, in thousands                                                   74,120                74,178                  72,173


                                       9









CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)

                                                                                            Three Months Ended
                                                                          06/30/2003            03/31/2003              06/30/2002

Interest income
                                                                                                                   
     Loans                                                                    22,722               $24,586                  28,275
     Investments                                                              10,541                 9,160                   8,399
     Federal funds sold and other short term investments                       1,482                 1,655                   2,278
                                                                  -----------------------------------------------------------------

          Total interest income                                               34,745                35,401                  38,952

Interest expense
     Deposits                                                                 10,082                11,353                  14,259
     Borrowings                                                                  264                   353                     848
                                                                  -----------------------------------------------------------------

          Total interest expense                                              10,346                11,706                  15,107
                                                                  -----------------------------------------------------------------

          Net interest income                                                 24,399                23,695                  23,845

Provision for loan losses                                                        300                   300                     300
                                                                  -----------------------------------------------------------------

          Net interest income after
            provision for loan losses                                         24,099                23,395                  23,545

Net securities transactions                                                    2,234                 3,096                   1,904
Noninterest income                                                             5,274                 4,754                   5,831
Noninterest expense                                                           12,579                12,669                  13,717
                                                                  -----------------------------------------------------------------

Income before income taxes                                                    19,028                18,576                  17,563
Income tax expense                                                             5,617                 5,384                   4,992
                                                                  -----------------------------------------------------------------

Net income                                                                   $13,411               $13,192                 $12,571
                                                                  =================================================================


Net income per share:
          - Basic                                                             $0.180                $0.178                  $0.174
          - Diluted                                                           $0.178                 0.175                  $0.169

Avg equivalent shares outstanding, in thousands:
          - Basic                                                             74,369                74,248                  72,152
          - Diluted                                                           75,237                75,185                  74,455
                                                                  =================================================================



                                       10









CONSOLIDATED AVERAGE STATEMENTS OF FINANCIAL CONDITION
(in thousands)

                                                                                            Three Months Ended
                                                                          06/30/2003            03/31/2003              06/30/2002

                                                                                                                
Total assets                                                              $2,716,166             2,690,016               2,720,741
Shareholders' equity                                                        $231,770               231,836                 213,899
Total loans                                                               $1,307,353             1,384,910               1,526,323
Securities available for sale                                               $832,516               647,942                 566,341
Interest-earning assets                                                   $2,615,344             2,573,408               2,605,561
Interest-bearing deposits                                                 $2,135,035             2,099,877               2,014,135
Interest-bearing liabilities                                              $2,259,803             2,248,579               2,259,223
Demand deposits                                                             $187,977               173,436                 190,949


                                       11