SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 8-K


                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

         Date of Report (date of earliest event reported):  July 29, 2005




                         CITIZENS COMMUNICATIONS COMPANY
             (Exact name of registrant as specified in its charter)


            Delaware                  001-11001              06-0619596
  (State or other jurisdiction       (Commission          (I.R.S. Employer
        of incorporation)            File Number)         Identification No.)

                                3 High Ridge Park
                           Stamford, Connecticut  06905
                    (Address of Principal Executive Offices)

                                 (203) 614-5600
               (Registrant's Telephone Number, Including Area Code)



                           No Change Since Last Report
                           ---------------------------
         (Former name or former address, if changed since last report)

     Check the  appropriate  box below if the Form 8-K  filing  is  intended  to
simultaneously satisfy the filing obligations of the registrant under any of the
following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)

[ ] Soliciting  material  pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
Act (17 CFR 240.13e-4(c))


         
ITEM 2.02      Results of Operations and Financial Condition
               ---------------------------------------------

               On July 29, 2005, Citizens Communications Company, issued a press
               release.  A copy of the  press  release  is  attached  hereto  as
               Exhibit 99.1.

               The information in this Form 8-K and the Exhibits attached hereto
               shall not be deemed  "filed"  for  purposes  of Section 18 of the
               Securities  and  Exchange  Act of 1934  (the  "Exchange  Act") or
               otherwise  subject to the liabilities of that section,  nor shall
               it be deemed  incorporated  by  reference in any filing under the
               Securities  Act of 1933 or the Exchange Act,  except as expressly
               set forth by specific reference in such a filing.


ITEM 9.01      Financial Statements and Exhibits
               ---------------------------------

               (c) Exhibits

               99.1 Press release of Citizens  Communications  Company  released
               July 29, 2005 announcing 2005 2nd Quarter Results.




                                   SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                         CITIZENS COMMUNICATIONS COMPANY
                                  (Registrant)


                         By: /s/ Jerry Elliott
                             --------------------------
                             Jerry Elliott
                             Executive Vice President and 
                             Chief Financial Officer

Date: July 29, 2005

                                                   Exhibit 99.1  


                                                   Citizens Communications
                                                   3 High Ridge Park
                                                   Stamford, CT 06905
                                                   203.614.5600
                                                   Web site: www.czn.net


Contacts:
Brigid M. Smith                     Michael A. Zarrella
Assistant Vice President            Vice President
Corporate Communications            Corporate Development
203.614.5042                        203.614.5179
bsmith@czn.com                      mzarrell@czn.com

                         Citizens Communications Reports
            2005 Second-Quarter Results; Declares Quarterly Dividend

Stamford,  Conn.,  July 29, 2005 --  Citizens  Communications  (NYSE:CZN)  today
reported   second  quarter  2005   consolidated   revenues  of  $531.8  million;
consolidated  operating income of $146.9 million; and consolidated net income of
$44.6 million.

Second  quarter 2005  revenue  from the  company's  ILEC  operations  was $492.8
million,  a decrease  from  $499.5  million in the second  quarter of 2004.  The
decrease is due  primarily to a reserve for state  earnings  limitations,  fewer
access lines,  lower access service revenues and reduced long distance  revenue.
Growth in data and enhanced  service  revenues  partially  offset the decreases.
Data service  revenues  increased 26.1 percent compared to the second quarter of
2004.

The company's revenue  generating units (which consists of access lines and high
speed internet  subscribers)  increased almost 1% from a year ago as the company
added 24,500 high speed  internet  customers  during the quarter and had 267,300
high speed data  subscribers  at June 30, 2005. The number of the company's high
speed internet subscribers has increased by more than 103,000 or 63% from a year
ago. The company's access line count decreased 23,000 lines during the quarter.

ILEC  operating  income for the second  quarter of 2005 was $142.1  million  and
operating  income margin was 28.8 percent,  compared to $125.1  million and 25.0
percent in the second quarter of 2004.  Capital  expenditures  for the ILEC were
$57.0 million for the second quarter of 2005.

Free cash flow  increased 30 percent to $138.1 million during the second quarter
of 2005. The company's dividend represents a payout of 58.8 percent of free cash
flow for the first six months of 2005.

During the second quarter,  the company repurchased $18.6 million of stock at an
average  price of $13.28 per share and exchanged $50 million of debt due in 2006
for debt that matures in 2031.

The company's  next regular  quarterly  cash dividend of $0.25 per share will be
paid on September 30, 2005 to shareholders of record on September 9, 2005.


                                    --MORE --


The  company  uses  certain  non-GAAP   financial  measures  in  evaluating  its
performance.  These include free cash flow. A reconciliation  of the differences
between free cash flow and the most comparable  financial measure calculated and
presented in  accordance  with GAAP is included in the tables that  follow.  The
non-GAAP  financial  measures  are  by  definition  not  measures  of  financial
performance  under  generally  accepted   accounting   principles  and  are  not
alternatives  to operating  income or net income  reflected in the  statement of
operations  or to cash flow as reflected in the  statement of cash flows and are
not  necessarily  indicative of cash available to fund all cash flow needs.  The
non-GAAP  financial  measures  used  by the  company  may not be  comparable  to
similarly titled measures of other companies.

The company believes that presentation of non-GAAP  financial  measures provides
useful information to investors  regarding the company's financial condition and
results of operations  because these  measures,  when used in  conjunction  with
related GAAP financial measures,  (i) together provide a more comprehensive view
of the company's core operations and ability to generate cash flow, (ii) provide
investors with the financial  analytical  framework upon which  management bases
financial,  operational,  compensation and planning decisions and (iii) presents
measurements that investors and rating agencies have indicated to management are
useful  to  them  in  assessing  the  company  and its  results  of  operations.
Management  uses these  non-GAAP  financial  measures  to plan and  measure  the
performance of its core  operations and its divisions  measure  performance  and
report to  management  based upon  these  measures.  In  addition,  the  company
believes that free cash flow, as the company defines it, can assist in comparing
performance from period to period, without taking into account factors affecting
cash flow reflected in the statement of cash flows, including changes in working
capital and the timing of purchases and payments.

Management uses these non-GAAP financial measures to (i) assist in analyzing the
company's underlying financial  performance from period to period, (ii) evaluate
the  financial  performance  of its business  units,  (iii) analyze and evaluate
strategic and operational  decisions,  (iv) establish  criteria for compensation
decisions;  and (v) assist  management in understanding the company's ability to
generate cash flow and, as a result,  to plan for future capital and operational
decisions. Management uses these non-GAAP financial measures in conjunction with
related  GAAP  financial  measures.  The  company  believes  that  the  non-GAAP
financial measures are meaningful and useful for the reasons outlined above.

While the company  utilizes  these non-GAAP  financial  measures in managing and
analyzing its business and  financial  condition and believes they are useful to
management  and to investors for the reasons  described  above,  these  non-GAAP
financial measures have certain shortcomings. In particular, free cash flow does
not represent the residual cash flow available for  discretionary  expenditures,
since items such as debt  repayments  and  dividends  are not deducted from such
measure.  Management  compensates  for the  shortcomings  of these  measures  by
utilizing them in conjunction with their comparable GAAP financial measures. The
information  in this  press  release  should  be read in  conjunction  with  the
financial  statements and footnotes  contained in our documents to be filed with
the U.S. Securities and Exchange Commission.

                                    --MORE --



About Citizens Communications
More information about Citizens can be found at www.czn.net.


This document contains forward-looking  statements that are subject to risks and
uncertainties  that could cause actual results to differ  materially  from those
expressed or implied in the statements. These and all forward-looking statements
(including oral  representations)  are only predictions or statements of current
plans that are  constantly  under  review by the  company.  All  forward-looking
statements may differ from actual results.  The foregoing  information should be
read in  conjunction  with the company's  filings with the U.S.  Securities  and
Exchange  Commission  including,  but not limited to,  reports on Forms 10-K and
10-Q.  The  company  does not intend to update or revise  these  forward-looking
statements to reflect the occurrence of future events or circumstances.


                                       ###


TABLES TO FOLLOW





                         Citizens Communications Company
                         Consolidated Financial Data (1)
                                   (unaudited)


                                                            For the quarter ended                 For the six months ended
                                                                 June 30,               %               June 30,               %
                                                         -------------------------                -----------------------
(Amounts in thousands - except per-share amounts)           2005          2004        Change         2005        2004        Change
                                                         -------------------------------------    ----------------------------------

Income Statement Data (2)
                                                                                                               
  Revenue                                                 $ 531,798     $ 537,796      -1%      $1,069,021    $ 1,090,107        -2%
  Cost of services (exclusive of depreciation and 
    amortization)                                            43,698        46,710      -6%          94,716        102,260        -7%
  Other operating expenses                                  201,069       208,032      -3%         400,252        416,261        -4%
  Management succession and strategic alternatives 
  expenses                                                        -        10,392    -100%               -         14,774      -100%
  Stock based compensation                                    2,116         2,728     -22%           4,381          5,917       -26%
  Depreciation and amortization                             138,018       143,920      -4%         277,663        287,283        -3%
  Operating income                                          146,897       126,014      17%         292,009        263,612        11%
  Investment and other income                                 1,208         5,208     -77%           5,981         30,503       -80%
  Interest expense (includes interest on convertible 
    debt)                                                    84,083        97,652     -14%         167,868        195,433       -14%
  Income tax expense                                         19,438        11,098      75%          45,111         34,803        30%
Income from discontinued operations, net of tax                   -         1,320    -100%           2,207          2,781       -21%
Net income attributable to common shareholders               44,584        23,792      87%          87,218         66,660        31%

Weighted average shares outstanding                         340,389       284,782      20%         339,484        284,378        19%

Basic net income per share attributable to common 
   shareholders (3)                                       $    0.13     $    0.08      63%      $     0.26    $      0.23        13%

Other Financial Data
Total capital expenditures                                $  62,120     $  78,103     -20%      $  114,303    $   132,642       -14%
Free cash flow (4)                                          138,131       106,400      30%         291,044        242,385        20%


(1) Our conferencing business was sold on March 15, 2005.  Prior periods have 
    been restated to present our conferencing business as discontinued
    operations.
(2) Our Vermont distribution facilities were sold on April 1, 2004.  This sale 
    affects the comparability of data presented.
(3) Calculated based on weighted average shares outstanding.
(4) A reconciliation to the most comparable GAAP measure is presented at the 
    end of these tables.




                         Citizens Communications Company
                        Financial and Operating Data (1)
                                   (unaudited)

                                                        For the quarter ended                   For the six months ended
                                                             June 30,                 %                 June 30,               %
                                                      ---------------------------              --------------------------
(Dollars in thousands, except operating data)            2005            2004       Change         2005           2004       Change
                                                      --------------------------------------    ------------------------------------

TELECOMMUNICATIONS
Select Income Statement Data
Revenue
                                                                                                               
     Access services                                    $  152,152    $   155,224        -2%     $  309,474     $  316,707       -2%
     Local services                                        205,751        213,417        -4%        415,737        426,159       -2%
     Long distance services                                 42,337         45,546        -7%         86,088         92,877       -7%
     Data services                                          42,392         33,624        26%         81,000         65,298       24%
     Directory services                                     28,541         28,201         1%         56,504         55,675        1%
     Other                                                  21,598         23,482        -8%         43,211         45,589       -5%
        ILEC revenue                                       492,771        499,494        -1%        992,014      1,002,305       -1%
     Electric Lightwave                                     39,027         38,302         2%         77,007         78,067       -1%
Total revenue                                              531,798        537,796        -1%      1,069,021      1,080,372       -1%

Expenses
     Network access expense                                 43,698         46,710        -6%         94,716         96,737       -2%
     Other operating expenses                              201,069        207,013        -3%        400,252        409,728       -2%
     Management succession and strategic alternatives
       expenses                                                  -         10,392      -100%              -         14,774     -100%
     Stock based compensation                                2,116          2,728       -22%          4,381          5,917      -26%
     Depreciation and amortization                         138,018        143,920        -4%        277,663        287,283       -3%
Total expenses                                             384,901        410,763        -6%        777,012        814,439       -5%

Operating Income
     ILEC                                               $  142,135    $   125,076        14%     $  286,575     $  261,586       10%
     ELI                                                     4,762          1,957       143%          5,434          4,347       25%

Other Financial and Operating Data
     ILEC capital expenditures                          $   57,013    $    73,535       -22%     $  104,338     $  126,312      -17%
     ELI capital expenditures                                5,089          4,397        16%          9,890          6,159       61%
     ILEC depreciation and amortization                    131,711        137,975        -5%        265,077        275,503       -4%
     ELI depreciation and amortization                       6,307          5,945         6%         12,586         11,780        7%


     ILEC access lines                                   2,275,465      2,362,285        -4%      2,275,465      2,362,285       -4%
     High-speed internet subscribers                       267,270        164,184        63%        267,270        164,184       63%
     ILEC switched access minutes of use (in millions)       2,830          2,917        -3%          5,712          5,917       -3%
     ILEC average monthly revenue per average RGU (2)   $    64.62    $     66.02        -2%     $    65.14     $    66.37       -2%


(1)  See footnote (1) on the first page.
(2)  RGUs are access lines plus high-speed internet subscribers.





                         Citizens Communications Company
                          Financial and Operating Data
                                   (unaudited)

                                                For the quarter ended                          For the six months ended
                                                     June 30,                   %                      June 30,                  %
                                            ------------------------------                 -------------------------------
 (Dollars in thousands)                          2005             2004         Change           2005              2004        Change
                                            -------------------------------------------    -----------------------------------------

GAS AND ELECTRIC SECTORS (1)

Select Income Statement Data
                                                                                                             
Revenue                                              $ -          $     -            -              $ -           $ 9,735      -100%
Gas, electric energy and fuel oil purchased            -                -            -                -             5,523      -100%
Other operating expenses                               -            1,019        -100%                -             6,533      -100%
Operating income (loss)                                -           (1,019)       -100%                -            (2,321)     -100%

(1)  See footnote (2) on the first page.






                         Citizens Communications Company
                  Condensed Consolidated Balance Sheet Data (1)


(Amounts in thousands)

                                                               (unaudited)
                                                              June 30, 2005        December 31, 2004
                                                           ---------------------  --------------------
                               ASSETS
                               ------

Current assets:
                                                                                          
    Cash and cash equivalents                                       $   368,772           $   167,463
    Accounts receivable and other current assets                        246,432               279,295
    Assets of discontinued operations                                         -                24,122
                                                           ---------------------  -------------------
      Total current assets                                              615,204               470,880

Property, plant and equipment, net                                    3,234,734             3,335,850

Other long-term assets                                                2,771,359             2,861,689
                                                           ---------------------  -------------------
           Total assets                                             $ 6,621,297           $ 6,668,419
                                                           =====================  ===================

                       LIABILITIES AND EQUITY
                       ----------------------

Current liabilities:
    Long-term debt due within one year                              $   175,973           $     6,380
    Accounts payable and other current liabilities                      382,968               410,405
    Liabilities of discontinued operations                                    -                   735
                                                           ---------------------  -------------------
      Total current liabilities                                         558,941               417,520

Deferred income taxes and other liabilities                             673,454               621,661
Long-term debt                                                        4,070,712             4,266,998
Shareholders' equity                                                  1,318,190             1,362,240
                                                           ---------------------  -------------------
          Total liabilities and equity                              $ 6,621,297           $ 6,668,419
                                                           =====================  ===================


(1) See footnote (1) on the first page.
 





                    Citizens Communications Company
               Condensed Consolidated Cash Flow Data (1)
                              (unaudited)

(Amounts in thousands)
                                                                         For the six months ended June 30,
                                                                        ------------------------------------
                                                                              2005               2004
                                                                        -----------------  -----------------
 
                                                                                              
Income from continuing operations                                          $  85,011          $  63,879
Adjustments to reconcile income from continuing operations to
   net cash provided by continuing operating activities:
     Depreciation and amortization                                           277,663            287,283
     Gain on expiration/settlement of customer advances                         (668)           (25,345)
     Loss on debt exchange                                                     3,175                -
     Stock based compensation                                                  4,381              5,917
     Other                                                                    46,607             32,486
                                                                        -------------    ---------------
Net cash provided by continuing operating activities                         416,169            364,220

Cash flows from investing activities:
     Proceeds from sales of assets, net of selling expenses                   24,195             13,992
     Securities sold                                                           1,112                -
     Capital expenditures                                                   (114,303)          (132,642)
     Other assets (purchased) distributions received, net                     (1,775)               -
                                                                        -------------    ---------------
Net cash used by investing activities                                        (90,771)          (118,650)

Cash flows from financing activities:
     Long-term debt payments                                                  (5,924)           (99,783)
     Issuance of common stock                                                 24,953             13,121
     Dividends paid                                                         (171,022)               -
     Shares repurchased                                                      (14,587)               -
     Other                                                                    (1,645)            (1,860)
                                                                        -------------    ---------------
Net cash used by financing activities                                       (168,225)           (88,522)

Cash provided (used) by discontinued operations                               44,136               (360)

Increase in cash and cash equivalents                                        201,309            156,688
Cash and cash equivalents at January 1,                                      167,463            583,671
                                                                        -------------    ---------------

Cash and cash equivalents at June 30,                                      $ 368,772          $ 740,359
                                                                        =============    ===============

Cash paid during the period for:
     Interest                                                              $ 143,436          $ 204,292
     Income taxes                                                          $     838          $   1,126

(1)  See footnote (1) on the first page.






                                                                                                                         Schedule A

Reconciliation of Non-GAAP Financial Measures (1)

                                                                 For the quarter ended June 30,    For the six months ended June 30,
                                                                 ------------------------------    ---------------------------------
(Amounts in thousands)                                               2005              2004              2005               2004
                                                                 ---------------   ------------    ----------------    -------------

Net Income from Continuing Operations to Free Cash Flow ;
---------------------------------------------------------
   Net Cash Provided by Continuing Operating Activities
   ----------------------------------------------------

                                                                                                                    
Net income from continuing operations                              $ 44,584           $ 22,472            $ 85,011         $ 63,879

Add back:
   Depreciation and amortization                                    138,018            143,920             277,663          287,283

   Income tax expense                                                19,438             11,098              45,111           34,803

   Management succession and strategic alternatives expenses              -             10,392                   -           14,774

   Stock based compensation                                           2,116              2,728               4,381            5,917

Subtract:
   Cash paid for income taxes                                         2,697                899                 838            1,126

   Investment and other income                                        1,208              5,208               5,981           30,503

   Capital expenditures                                              62,120             78,103             114,303          132,642

                                                                 -----------        -----------         -----------       ----------
Free cash flow                                                      138,131            106,400             291,044          242,385

Add back:
   Deferred income taxes                                             20,892             21,316              46,001           42,307

   Non-cash (gains)/losses, net                                       8,400             11,917              10,255           (5,219)

   Investment and other income                                        1,208              5,208               5,981           30,503

   Cash paid for income taxes                                         2,697                899                 838            1,126

   Capital expenditures                                              62,120             78,103             114,303          132,642

Subtract:
   Changes in current assets and liabilities                            628             40,831               2,761           24,030

   Income tax expense                                                19,438             11,098              45,111           34,803

   Management succession and strategic alternatives expenses              -             10,392                   -           14,774

   Stock based compensation                                           2,116              2,728               4,381            5,917

                                                                 -----------        -----------         -----------       ----------
Net cash provided by continuing operating activities               $211,266           $158,794            $416,169         $364,220
                                                                 ===========        ===========         ===========       ==========
 
(1)  See footnote (1) on the first page.