SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 8-K


                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

         Date of Report (date of earliest event reported):  May 3, 2005




                         CITIZENS COMMUNICATIONS COMPANY
             (Exact name of registrant as specified in its charter)


            Delaware                  001-11001              06-0619596
  (State or other jurisdiction       (Commission          (I.R.S. Employer
        of incorporation)            File Number)         Identification No.)

                                3 High Ridge Park
                           Stamford, Connecticut  06905
                    (Address of Principal Executive Offices)

                                 (203) 614-5600
               (Registrant's Telephone Number, Including Area Code)



                           No Change Since Last Report
                           ---------------------------
         (Former name or former address, if changed since last report)

     Check the  appropriate  box below if the Form 8-K  filing  is  intended  to
simultaneously satisfy the filing obligations of the registrant under any of the
following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)

[ ] Soliciting  material  pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
Act (17 CFR 240.13e-4(c))


         
ITEM 2.02      Results of Operations and Financial Condition
               ---------------------------------------------

               On May 3, 2005, Citizens  Communications  Company, issued a press
               release.  A copy of the  press  release  is  attached  hereto  as
               Exhibit 99.1.

               The information in this Form 8-K and the Exhibits attached hereto
               shall not be deemed  "filed"  for  purposes  of Section 18 of the
               Securities  and  Exchange  Act of 1934  (the  "Exchange  Act") or
               otherwise  subject to the liabilities of that section,  nor shall
               it be deemed  incorporated  by  reference in any filing under the
               Securities  Act of 1933 or the Exchange Act,  except as expressly
               set forth by specific reference in such a filing.


ITEM 9.01      Financial Statements and Exhibits
               ---------------------------------

               (c) Exhibits

               99.1 Press release of Citizens  Communications  Company  released
               May 3, 2005 announcing 2005 1st Quarter Results.




                                   SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                         CITIZENS COMMUNICATIONS COMPANY
                                  (Registrant)


                         By: /s/ Jerry Elliott
                             --------------------------
                             Jerry Elliott
                             Executive Vice President and 
                             Chief Financial Officer

Date: May 3, 2005


                                                       Exhibit 99.1



                                                       Citizens Communications
                                                       3 High Ridge Park
                                                       Stamford, CT 06905
                                                       203.614.5600
                                                       Web site: www.czn.net
-------------------------------------------------------------------------------


Contacts:
Brigid M. Smith                     Michael A. Zarrella
Assistant Vice President            Vice President
Corporate Communications            Corporate Development
203.614.5042                        203.614.5179
bsmith@czn.com                      mzarrell@czn.com

                         Citizens Communications Reports
                           2005 First-Quarter Results


Stamford,  Conn.,  May 3,  2005  --  Citizens  Communications  (NYSE:CZN)  today
reported   first  quarter  2005   consolidated   revenues  of  $537.2   million;
consolidated  operating income of $145.1 million; and consolidated net income of
$42.6 million. Consolidated net income includes $2.2 million, net of taxes, from
our conferencing service business, which was sold in March 2005 and is therefore
treated as a discontinued operation.

First-quarter  2005  revenue  from the  company's  ILEC  operations  was  $499.2
million,  a  decrease  from  $502.8  million in the first  quarter of 2004.  The
decrease  was due  primarily  to loss of  access  lines,  lower  access  service
revenues and reduced long-distance  revenue.  Strong growth in data and enhanced
service revenues offset most of the decreases.  Data service revenues  increased
21.9 percent compared to the first quarter of 2004.

The  company's  revenue  generating  units  (which  consist of access  lines and
High-Speed  Internet  subscribers)  increased  1 percent  from a year ago as the
company added a record 30,500 High-Speed  Internet  customers during the quarter
and had 242,800 High-Speed data subscribers at March 31, 2005. The number of the
company's  High-Speed Internet subscribers has increased by more than 100,000 or
71 percent from a year ago. The  company's  access line count  decreased  22,300
lines during the quarter.

ILEC  operating  income for the first  quarter of 2005 was  $144.4  million  and
operating  income margin was 28.9 percent,  compared to $136.5  million and 27.1
percent in the first  quarter of 2004.  Capital  expenditures  for the ILEC were
$47.3  million for the first  quarter of 2005,  compared to $52.8 million in the
year ago period.

Free cash flow increased 12.4 percent to $152.9 million during the first quarter
of 2005. The company's  quarterly dividend  represented a payout of 55.6 percent
of first-quarter 2005 free cash flow. The company expects to continue to pay its
dividend of $0.25 per common share on the last day of each quarter.



                                     -MORE-


The  company  uses  certain  non-GAAP   financial  measures  in  evaluating  its
performance.  These include free cash flow. A reconciliation  of the differences
between free cash flow and the most comparable  financial measure calculated and
presented in  accordance  with GAAP is included in the tables that  follow.  The
non- GAAP  financial  measures  are by  definition  not  measures  of  financial
performance  under  generally  accepted   accounting   principles  and  are  not
alternatives  to operating  income or net income  reflected in the  statement of
operations  or to cash flow as reflected in the  statement of cash flows and are
not  necessarily  indicative of cash available to fund all cash flow needs.  The
non-GAAP  financial  measures  used  by the  company  may not be  comparable  to
similarly titled measures of other companies.

The company believes that presentation of non-GAAP  financial  measures provides
useful information to investors  regarding the company's financial condition and
results of operations  because these  measures,  when used in  conjunction  with
related GAAP financial measures,  (i) together provide a more comprehensive view
of the company's core operations and ability to generate cash flow, (ii) provide
investors with the financial  analytical  framework upon which  management bases
financial,  operational,  compensation and planning decisions and (iii) presents
measurements that investors and rating agencies have indicated to management are
useful  to  them  in  assessing  the  company  and its  results  of  operations.
Management  uses these  non-GAAP  financial  measures  to plan and  measure  the
performance of its core  operations and its divisions  measure  performance  and
report to  management  based upon  these  measures.  In  addition,  the  company
believes that free cash flow, as the company defines it, can assist in comparing
performance from period to period, without taking into account factors affecting
cash flow reflected in the statement of cash flows, including changes in working
capital and the timing of purchases and payments.

Management uses these non-GAAP financial measures to (i) assist in analyzing the
company's underlying financial  performance from period to period, (ii) evaluate
the  financial  performance  of its business  units,  (iii) analyze and evaluate
strategic and operational  decisions,  (iv) establish  criteria for compensation
decisions;  and (v) assist  management in understanding the company's ability to
generate cash flow and, as a result,  to plan for future capital and operational
decisions. Management uses these non-GAAP financial measures in conjunction with
related  GAAP  financial  measures.  The  company  believes  that  the  non-GAAP
financial measures are meaningful and useful for the reasons outlined above.

While the company  utilizes  these non-GAAP  financial  measures in managing and
analyzing its business and  financial  condition and believes they are useful to
management  and to investors for the reasons  described  above,  these  non-GAAP
financial measures have certain shortcomings. In particular, free cash flow does
not represent the residual cash flow available for  discretionary  expenditures,
since items such as debt  repayments  and  dividends  are not deducted from such
measure.  Management  compensates  for the  shortcomings  of these  measures  by
utilizing them in conjunction with their comparable GAAP financial measures. The
information  in this  press  release  should  be read in  conjunction  with  the
financial  statements and footnotes  contained in our documents to be filed with
the U.S. Securities and Exchange Commission.



                                     -MORE-





About Citizens Communications
More information about Citizens can be found at www.czn.net.

This document contains forward-looking  statements that are subject to risks and
uncertainties  that could cause actual results to differ  materially  from those
expressed or implied in the statements. These and all forward-looking statements
(including oral  representations)  are only predictions or statements of current
plans that are  constantly  under  review by the  company.  All  forward-looking
statements may differ from actual results.  The foregoing  information should be
read in  conjunction  with the company's  filings with the U.S.  Securities  and
Exchange  Commission  including,  but not limited to,  reports on Forms 10-K and
10-Q.  The  company  does not intend to update or revise  these  forward-looking
statements to reflect the occurrence of future events or circumstances.


                                       ###


TABLES TO FOLLOW






                         Citizens Communications Company
                         Consolidated Financial Data (1)
                                   (unaudited)

                                                                                  For the quarter ended
                                                                    -----------------------------------------------------
                                                                      March 31,          March 31,              %
(Amounts in thousands - except per-share amounts)                        2005               2004             Change
                                                                    ---------------    ---------------   ----------------

Income Statement Data (2)
Continuing operations
                                                                                                             
      Revenue                                                            $ 537,223          $ 552,311                -3%
      Cost of services (exclusive of depreciation and amortization)         51,018             55,550                -8%
      Other operating expenses                                             199,183            208,229                -4%
      Management succession and strategic alternatives expenses                  -              4,382              -100%
      Stock based compensation                                               2,265              3,189               -29%
      Depreciation and amortization                                        139,645            143,363                -3%
      Operating income                                                     145,112            137,598                 5%
      Investment and other income, net                                       4,773             25,295               -81%
      Interest expense (includes dividends on preferred securities)         83,785             97,781               -14%
      Income tax expense                                                    25,673             23,705                 8%
Income from discontinued operations, net of tax                              2,207              1,461                51%
Net income attributable to common shareholders                              42,634             42,868                -1%

Weighted average shares outstanding                                        338,450            283,990                19%

Basic net income per share attributable to common shareholders (3)       $    0.13          $    0.15               -13%

Other Financial Data
Capital expenditures                                                        52,183             54,539                -4%
Free cash flow (4)                                                         152,913            135,985                12%



(1)  Our  conferencing  business was sold on March 15, 2005.  Prior periods have
     been  restated  to  present  our  conferencing   business  as  discontinued
     operations.
(2)  Our Vermont  distribution  facilities were sold on April 1, 2004. This sale
     affects the comparability of data presented.
(3)  Calculated based on weighted average shares outstanding.
(4)  A  reconciliation  to the most  comparable GAAP measure is presented at the
     end of these tables.





                         Citizens Communications Company
                        Financial and Operating Data (1)
                                   (unaudited)

                                                                               For the quarter ended
                                                                  ----------------------------------------------
                                                                    March 31,           March 31,         %
(Dollars in thousands, except operating data)                          2005               2004          Change
                                                                  ---------------     --------------   ---------

TELECOMMUNICATIONS
Select Income Statement Data
Revenue
                                                                                                    
     Access services                                                   $ 157,322          $ 161,483         -3%
     Local services                                                      209,986            212,742         -1%
     Long distance services                                               43,750             47,331         -8%
     Data services                                                        38,609             31,674         22%
     Directory services                                                   27,963             27,474          2%
     Other                                                                21,613             22,107         -2%
        ILEC revenue                                                     499,243            502,811         -1%
     Electric Lightwave                                                   37,980             39,765         -4%
Total revenue                                                            537,223            542,576         -1%

Expenses
     Network access expense                                               51,018             50,027          2%
     Other operating expenses                                            199,183            202,715         -2%
     Management succession and strategic alternatives expenses                 -              4,382       -100%
     Stock based compensation                                              2,265              3,189        -29%
     Depreciation and amortization                                       139,645            143,363         -3%
Total expenses                                                           392,111            403,676         -3%

Operating Income
     ILEC                                                              $ 144,440          $ 136,510          6%
     ELI                                                                     672              2,390        -72%

Other Financial and Operating Data
     ILEC capital expenditures                                         $  47,325          $  52,777        -10%
     ELI capital expenditures                                              4,801              1,762        172%
     ILEC depreciation and amortization                                  133,366            137,528         -3%
     ELI depreciation and amortization                                     6,279              5,835          8%

     ILEC access lines                                                 2,298,510          2,375,629         -3%
     High-speed internet subscribers                                     242,768            141,942         71%
     ILEC switched access minutes of use (in millions)                     2,882              3,000         -4%
     ILEC average monthly revenue per average RGU (2)                  $   65.59          $   66.72         -2%

(1)  See footnote (1) on the first page.
(2)  RGU's are access lines plus high-speed internet subscribers.







                         Citizens Communications Company
                          Financial and Operating Data
                                   (unaudited)


                                                     For the quarter ended
                                          ---------------------------------------------
                                             March 31,         March 31,       %
(Dollars in thousands)                         2005              2004        Change
                                          ---------------     -----------  ------------

GAS AND ELECTRIC SECTORS (1)

Select Income Statement Data
                                                                          
Revenue                                              $ -         $ 9,735         -100%
Gas, electric energy and fuel oil purchased            -           5,523         -100%
Other operating expenses                               -           5,514         -100%
Operating (loss)                                       -          (1,302)        -100%

(1)  See footnote (2) on the first page.






                         Citizens Communications Company
                  Condensed Consolidated Balance Sheet Data (1)
                                  

                                                             (unaudited)
(Dollars in thousands)                                      March 31, 2005      December 31, 2004
                                                          -------------------  -------------------
                                ASSETS
                                ------

Current assets:
                                                                                        
      Cash and cash equivalents                                  $   284,220          $   167,463
      Accounts receivable and other current assets                   245,822              279,295
      Assets of discontinued operations                                    -               24,122
                                                          -------------------  -------------------
         Total current assets                                        530,042              470,880

Property, plant and equipment, net                                 3,279,957            3,335,850

Other long-term assets                                             2,812,023            2,861,689
                                                          -------------------  -------------------
             Total assets                                        $ 6,622,022          $ 6,668,419
                                                          ===================  ===================


                        LIABILITIES AND EQUITY
                        ----------------------

Current liabilities:
      Long-term debt due within one year                         $     6,362          $     6,380
      Accounts payable and other current liabilities                 382,969              410,405
      Liabilities of discontinued operations                               -                  735
                                                          -------------------  -------------------
         Total current liabilities                                   389,331              417,520

Deferred income taxes and other liabilities                          652,772              621,661
Long-term debt                                                     4,253,034            4,266,998
Shareholders' equity                                               1,326,885            1,362,240
                                                          -------------------  -------------------

             Total liabilities and equity                        $ 6,622,022          $ 6,668,419
                                                          ===================  ===================



   (1)See footnote (1) on the first page.







                         Citizens Communications Company
                    Condensed Consolidated Cash Flow Data (1)
                                   (unaudited)

(Dollars in thousands)
                                                                         For the three months ended March 31,
                                                                        ---------------------------------------
                                                                              2005                2004
                                                                        -----------------  --------------------

 
                                                                                                  
Income from continuing operations                                              $  40,427            $   41,407
Adjustments to reconcile income from continuing operations to
   net cash provided by continuing operating activities:
     Depreciation and amortization expense                                       139,645               143,363
     Gain on expiration/settlement of customer advances                              (80)              (24,182)
     Stock based compensation                                                      2,265                 3,189
     Other                                                                        22,646                41,649
                                                                        -----------------  --------------------
Net cash provided by continuing operating activities                             204,903               205,426

Cash flows from investing activities:
     Proceeds from sales of assets, net of selling expenses                        1,112                     -
     Capital expenditures                                                        (52,183)              (54,539)
     Other assets (purchased) distributions received, net                            247                     -
                                                                        -----------------  --------------------
Net cash used in investing activities                                            (50,824)              (54,539)

Cash flows from financing activities:
     Debt issuance costs                                                            (385)                    -
     Long-term debt payments                                                        (307)              (93,557)
     Issuance of common stock                                                      5,552                 7,682
     Dividends paid                                                              (85,081)                    -
     Other                                                                        (1,237)               (1,775)
                                                                        -----------------  --------------------
Net cash used in financing activities                                            (81,458)              (87,650)

Cash provided by discontinued operations                                          44,136                 1,104

Increase in cash and cash equivalents                                            116,757                64,341
Cash and cash equivalents at January 1,                                          167,463               583,671
                                                                        -----------------  --------------------

Cash and cash equivalents at March 31,                                         $ 284,220            $  648,012
                                                                        =================  ====================

Cash paid (refunded) during the period for:
     Interest                                                                  $  71,336            $   97,515
     Income taxes                                                              $  (1,859)           $      227


(1)  See footnote (1) on the first page.





                                                                                                                Schedule A

                Reconciliation of Non-GAAP Financial Measures (1)

                                                                                    For the quarter ended March 31,
                                                                              ---------------------------------------------
    (Dollars in thousands)                                                           2005                      2004
                                                                              -------------------        ------------------

    Net Income from Continuing Operations to Free Cash Flow ;
    ---------------------------------------------------------
       Net Cash Provided by Continuing Operating Activities
       ----------------------------------------------------

                                                                                                                
    Net income from continuing operations                                              $  40,427                 $  41,407

     Add back:
        Depreciation and amortization                                                    139,645                   143,363

        Income tax expense                                                                25,673                    23,705

        Management succession and strategic alternatives expenses                              -                     4,382

        Stock based compensation                                                           2,265                     3,189

    Subtract:
       Cash paid (refunded) for income taxes                                              (1,859)                      227

       Investment and other income, net                                                    4,773                    25,295

       Capital expenditures                                                               52,183                    54,539

                                                                              -------------------        ------------------
    Free cash flow                                                                       152,913                   135,985

     Add back:
        Deferred income taxes                                                             25,109                    20,991

        Noncash (gains)/losses, net                                                        1,855                   (17,136)

        Investment and other income, net                                                   4,773                    25,295

        Cash paid (refunded) for income taxes                                             (1,859)                      227

        Capital expenditures                                                              52,183                    54,539

    Subtract:
        Changes in current assets and liabilities                                          2,133                   (16,801)

        Income tax expense                                                                25,673                    23,705

        Management succession and strategic alternatives expenses                              -                     4,382

        Stock based compensation                                                           2,265                     3,189

                                                                              -------------------        ------------------
    Net cash provided by continuing operating activities                               $ 204,903                 $ 205,426
                                                                              ===================        ==================


(1) See footnote (1) on the first page.