Date
of Report (Date of earliest event reported)
|
October
31, 2006
|
A.
M. Castle & Co.
|
(Exact
name of registrant as specified in its
charter)
|
Maryland
|
1-5415
|
36-0879160
|
(State
or other jurisdiction
of
incorporation)
|
(Commission
File
Number)
|
(IRS
Employer
Identification
No.
|
3400
N. Wolf Road, Franklin Park, Illinois
|
60131
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant's
telephone number including area code
|
847/455-7111
|
(Former
name or former address if changed since last
report.)
|
A.
M. Castle & Co.
|
/s/
Lawrence A. Boik
|
Vice
President and Chief Financial Officer
|
|
|
Date
|
October
31, 2006
|
———AT
THE COMPANY———
|
——AT
ASHTON PARTNERS——
|
Larry
A. Boik
|
Analyst
Contacts:
|
Vice
President-Finance & CFO
|
Katie
Pyra
|
(847)
349-2576
|
(312)
553-6717
|
Email:
lboik@amcastle.com
|
Email:
kpyra@ashtonpartners.com
|
CONSOLIDATED
STATEMENTS OF INCOME
|
For
the Three
|
For
the Nine
|
|||||||||||
(Dollars
in thousands, except per share data)
|
Months
Ended
|
Months
Ended
|
|||||||||||
Unaudited
|
Sept
30,
|
Sept
30,
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
sales
|
$
|
300,809
|
$
|
234,551
|
$
|
855,610
|
$
|
731,721
|
|||||
Cost
of material sold
|
214,792
|
163,956
|
606,136
|
512,705
|
|||||||||
Gross
material
margin
|
86,017
|
70,595
|
249,474
|
219,016
|
|||||||||
Plant
and delivery expense
|
30,117
|
27,920
|
88,720
|
81,635
|
|||||||||
Sales,
general, and administrative expense
|
26,847
|
23,405
|
76,805
|
69,509
|
|||||||||
Depreciation
and amortization expense
|
3,225
|
2,205
|
8,323
|
6,752
|
|||||||||
Total
operating expense
|
60,189
|
53,530
|
173,848
|
157,896
|
|||||||||
Operating
income
|
25,828
|
17,065
|
75,626
|
61,120
|
|||||||||
Interest
expense, net
|
(1,903
|
)
|
(1,765
|
)
|
(3,949
|
)
|
(5,875
|
)
|
|||||
Discount
on sale of accounts receivable
|
-
|
(127
|
)
|
-
|
(1,127
|
)
|
|||||||
Income
before income taxes and equity earnings of joint venture
|
23,925
|
15,173
|
71,677
|
54,118
|
|||||||||
Income
taxes
|
(9,470
|
)
|
(5,673
|
)
|
(29,110
|
)
|
(21,888
|
)
|
|||||
Income
before equity in earnings of joint venture
|
14,455
|
9,500
|
42,567
|
32,230
|
|||||||||
Equity
in earnings of joint venture
|
1,037
|
817
|
3,332
|
3,342
|
|||||||||
Net
income
|
15,492
|
10,317
|
45,899
|
35,572
|
|||||||||
Preferred
dividends
|
(235
|
)
|
(240
|
)
|
(720
|
)
|
(720
|
)
|
|||||
Net
income applicable to common stock
|
$
|
15,257
|
$
|
10,077
|
$
|
45,179
|
$
|
34,852
|
|||||
Diluted
earnings per share
|
$
|
0.82
|
$
|
0.56
|
$
|
2.45
|
$
|
1.93
|
|||||
EBITDA
*
|
$
|
30,090
|
$
|
20,087
|
$
|
87,281
|
$
|
71,214
|
|||||
*Earnings
before interest, discount on sale of accounts receivable, taxes,
depreciation and amortization
|
|||||||||||||
Reconciliation
of EBITDA to net income:
|
For
the Three
|
For
the Nine
|
|||||||||||
|
|
Months
Ended
|
Months
Ended
|
||||||||||
|
Sept
30,
|
Sept
30,
|
|||||||||||
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
Net
income
|
$
|
15,492
|
$
|
10,317
|
$
|
45,899
|
$
|
35,572
|
|||||
Depreciation
and amortization
|
3,225
|
2,205
|
8,323
|
6,752
|
|||||||||
Interest,
net
|
1,903
|
1,765
|
3,949
|
5,875
|
|||||||||
Discount
on accounts receivable sold
|
-
|
127
|
-
|
1,127
|
|||||||||
Provision
from income taxes
|
9,470
|
5,673
|
29,110
|
21,888
|
|||||||||
EBITDA
|
$
|
30,090
|
$
|
20,087
|
$
|
87,281
|
$
|
71,214
|
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(Dollars
in thousands)
|
As
of
|
||||||
Unaudited
|
Sept
30,
|
Dec
31
|
|||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash and cash equivalents
|
$
|
9,756
|
$
|
37,392
|
|||
Accounts receivable, less allowances of $3,263 at September 30, 2006
|
|||||||
and
$1,763 at December 31, 2005
|
182,023
|
107,064
|
|||||
Inventories (principally on last-in, first-out basis)
|
216,216
|
119,306
|
|||||
(latest cost higher by $121,865 at September 30, 2006 and $104,036
at
December 31, 2005)
|
|||||||
Other current assets
|
13,996
|
6,351
|
|||||
Total current assets
|
421,991
|
270,113
|
|||||
Investment
in joint venture
|
13,000
|
10,850
|
|||||
Goodwill
|
99,208
|
32,222
|
|||||
Intangible
assets
|
68,520
|
70
|
|||||
Prepaid
pension cost
|
39,082
|
41,946
|
|||||
Other
assets
|
6,462
|
4,112
|
|||||
Property,
plant and equipment, at cost
|
|||||||
Land
|
5,224
|
4,772
|
|||||
Buildings
|
48,641
|
45,890
|
|||||
Machinery and equipment
|
138,458
|
127,048
|
|||||
192,323
|
177,710
|
||||||
Less - accumulated depreciation
|
(121,080
|
)
|
(113,288
|
)
|
|||
71,243
|
64,422
|
||||||
Total
assets
|
$
|
719,506
|
$
|
423,735
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities
|
|||||||
Accounts payable
|
$
|
144,298
|
$
|
103,246
|
|||
Accrued liabilities
|
32,972
|
21,535
|
|||||
Current and deferred income taxes
|
10,863
|
7,052
|
|||||
Short-term debt
|
129,223
|
-
|
|||||
Current portion of long-term debt
|
12,527
|
6,233
|
|||||
Total current liabilities
|
329,883
|
138,066
|
|||||
Long-term
debt, less current portion
|
97,718
|
73,827
|
|||||
Deferred
income taxes
|
48,618
|
21,903
|
|||||
Deferred
gain on sale of assets
|
5,907
|
5,967
|
|||||
Pension
and postretirement benefit obligations
|
9,181
|
8,467
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders'
equity
|
|||||||
Preferred stock, $0.01 par value - 10,000,000 shares
|
|||||||
authorized; 12,000 shares issued and outstanding
|
11,239
|
11,239
|
|||||
Common stock, $0.01 par value - authorized 30,000,000
|
|||||||
shares; issued and outstanding 17,013,371 at September 30, 2006
|
|||||||
and
16,605,714 at December 31, 2005
|
170
|
166
|
|||||
Additional paid-in capital
|
67,772
|
60,916
|
|||||
Retained earnings
|
152,670
|
110,530
|
|||||
Accumulated other comprehensive income
|
3,281
|
2,370
|
|||||
Treasury stock, at cost - 411,235 shares at September 30, 2006
|
|||||||
and 546,065 shares at December 31, 2005
|
(6,933
|
)
|
(9,716
|
)
|
|||
Total stockholders' equity
|
228,199
|
175,505
|
|||||
Total
liabilities and stockholders' equity
|
$
|
719,506
|
$
|
423,735
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
(Dollars
in thousands)
|
For
the Nine Months
|
||||||
Unaudited
|
Ended
Sept 30,
|
||||||
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net income
|
$
|
45,899
|
$
|
35,572
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
from operating activities:
|
|||||||
Depreciation and amortization
|
8,323
|
6,752
|
|||||
Amortization of deferred gain
|
(559
|
)
|
(639
|
)
|
|||
Equity in earnings from joint venture
|
(3,332
|
)
|
(3,342
|
)
|
|||
Stock compensation expense
|
2,911
|
2,607
|
|||||
Deferred tax provision
|
4,730
|
241
|
|||||
Excess tax benefits from stock-based payment arrangements
|
(1,210
|
)
|
-
|
||||
Increase (decrease) from changes, net of acquisitions, in:
|
|||||||
Accounts receivable
|
(40,380
|
)
|
(35,776
|
)
|
|||
Inventories
|
(36,020
|
)
|
18,205
|
||||
Prepaid pension costs
|
2,865
|
987
|
|||||
Other current assets
|
(2,115
|
)
|
316
|
||||
Accounts payable
|
20,423
|
(8,182
|
)
|
||||
Accrued liabilities
|
3,849
|
4,401
|
|||||
Income tax payable
|
(9,946
|
)
|
5,265
|
||||
Postretirement benefit obligations and other liabilities
|
(1,585
|
)
|
308
|
||||
Net
cash (used in) from operating activities
|
(6,147
|
)
|
26,715
|
||||
Cash
flows from investing activities:
|
|||||||
Investments and acquisitions, net of cash acquired
|
(175,795
|
)
|
(236
|
)
|
|||
Dividends from joint venture
|
1,231
|
1,705
|
|||||
Capital expenditures
|
(10,170
|
)
|
(4,784
|
)
|
|||
Collection of note receivable
|
-
|
2,639
|
|||||
Net
cash used in investing activities
|
(184,734
|
)
|
(676
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds from issuance of short-term debt
|
128,943
|
-
|
|||||
Proceeds from issuance of long-term debt
|
30,574
|
4,000
|
|||||
Repayments of long-term debt
|
(680
|
)
|
(21,542
|
)
|
|||
Preferred stock dividend
|
(720
|
)
|
(720
|
)
|
|||
Dividends paid
|
(3,039
|
)
|
-
|
||||
Exercise of stock options and other
|
6,525
|
597
|
|||||
Excess tax benefits from stock-based payment arrangements
|
1,210
|
-
|
|||||
Net
cash from (used in) financing activities
|
162,813
|
(17,665
|
)
|
||||
Effect of exchange rate changes on cash and cash
equivalents
|
432
|
476
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
(27,636
|
)
|
8,850
|
||||
Cash and cash equivalents - beginning of year
|
$
|
37,392
|
$
|
3,106
|
|||
Cash and cash equivalents - end of period
|
$
|
9,756
|
$
|
11,956
|