Strong performance reflects consistent and rigorous execution of
our strategy
|
Ivan Menezes, Chief Executive, commenting on the results
said:
|
Summary financial information
|
|||||
|
|
2018
|
2017
|
Organic
growth
%
|
Reported growth
%
|
Volume
|
EUm
|
240.4
|
242.2
|
2
|
(1)
|
Net
sales
|
£
million
|
12,163
|
12,050
|
5
|
1
|
Marketing
|
£
million
|
1,882
|
1,798
|
7
|
5
|
Operating
profit before exceptional items
|
£
million
|
3,819
|
3,601
|
8
|
6
|
Exceptional
operating items(i)
|
£
million
|
(128)
|
(42)
|
|
|
Operating
profit
|
£
million
|
3,691
|
3,559
|
|
4
|
Share
of associate and joint venture profit after tax
|
£
million
|
309
|
309
|
|
-
|
Exceptional
non-operating gain(i)
|
£
million
|
-
|
20
|
|
|
Net
finance charges
|
£
million
|
260
|
329
|
|
|
Exceptional
taxation credit(i)
|
£
million
|
203
|
4
|
|
|
Tax
rate including exceptional items
|
%
|
15.9
|
20.6
|
|
(23)
|
Tax
rate before exceptional items
|
%
|
20.7
|
20.6
|
|
-
|
Discontinued
operations (after tax)(i)
|
£
million
|
-
|
(55)
|
|
|
Profit
attributable to parent company's shareholders
|
£
million
|
3,022
|
2,662
|
|
14
|
Basic
earnings per share
|
pence
|
121.7
|
106.0
|
|
15
|
Earnings
per share before exceptional items
|
pence
|
118.6
|
108.5
|
|
9
|
Recommended
full year dividend
|
pence
|
65.3
|
62.2
|
|
5
|
Net sales (£ million)
|
Reported net sales up 0.9% with organic growth partially offset by
unfavourable exchange
Organic net sales growth of 5.0% driven by 2.5% volume growth and
2.5% positive price/mix
|
Net sales
|
£ million
|
2017
|
12,050
|
Exchange(i)
|
(454)
|
Acquisitions
and disposals
|
(5)
|
Volume
|
288
|
Price/mix
|
284
|
2018
|
12,163
|
Operating profit (£ million)
|
Reported operating profit grew 3.7%
Organic operating profit grew 7.6%
|
Operating profit
|
£ million
|
2017
|
3,559
|
Exceptional
operating items
|
(86)
|
Exchange
|
(56)
|
Acquisitions
and disposals
|
4
|
Organic
movement
|
270
|
2018
|
3,691
|
Operating margin (%)
|
Reported operating margin increased 81bps
Organic operating margin increased 78bps
|
Operating margin
|
ppt
|
2017
|
29.5
|
Exceptional
operating items
|
(0.70)
|
Exchange
|
0.69
|
Acquisitions
and disposals
|
0.04
|
Gross
margin
|
(0.43)
|
Marketing
|
(0.27)
|
Other
operating expenses
|
1.48
|
2018
|
30.3
|
Basic earnings per share (pence)
|
Basic eps epBasic eps increased 14.8% from 106.0 pence to 121.7
pence
Eps before exceptional items increased 9.3% from 108.5 pence to
118.6 pence
|
Basic earnings per share
|
pence
|
2017
|
106.0
|
Exceptional
items after tax
|
3.3
|
Discontinued
operations after tax
|
2.2
|
Exchange
on operating profit
|
(2.3)
|
Acquisitions and
disposals
|
0.2
|
Organic
operating profit growth(i)
|
10.8
|
Net
finance charges
|
3.0
|
Tax
|
(2.6)
|
Share
buyback
|
1.2
|
Non-controlling
interests
|
(0.1)
|
2018
|
121.7
|
Free cash flow (£ million)
|
Net cash from operating activities(i) was £3,084
million, a decrease of £48 million compared to the same period
last year. Free cash flow was £2,523 million, a decrease of
£140 million
|
Free cash flow
|
£ million
|
2017
|
2,663
|
Capex
|
(72)
|
Exchange(ii)
|
(56)
|
Operating
profit(iii)
|
280
|
Working
capital(iv)
|
(310)
|
Tax
|
(19)
|
Interest
|
62
|
Other(v)
|
(25)
|
2018
|
2,523
|
Return on average invested capital (%)(i)
|
ROIC improved 48bps
|
Return on average invested capital
|
ppt
|
2017
|
13.8
|
Exchange
|
0.04
|
Acquisitions
and disposals
|
(0.21)
|
Organic
operating profit growth
|
1.24
|
Associates
and joint ventures
|
(0.15)
|
Tax
|
(0.40)
|
Other
|
(0.04)
|
2018
|
14.3
|
Reported growth by region
|
|
Volume
|
Net sales
|
Marketing
|
Operating profit(i)
|
||||
|
%
|
EUm
|
%
|
£
million
|
%
|
£
million
|
%
|
£
million
|
North
America
|
2
|
0.8
|
(1)
|
(45)
|
3
|
20
|
(1)
|
(17)
|
Europe
and Turkey
|
4
|
1.9
|
4
|
108
|
7
|
31
|
10
|
92
|
Africa
|
3
|
1.0
|
(4)
|
(65)
|
(5)
|
(8)
|
(12)
|
(27)
|
Latin
America and Caribbean
|
5
|
1.1
|
2
|
25
|
1
|
1
|
23
|
58
|
Asia
Pacific
|
(7)
|
(6.6)
|
3
|
84
|
13
|
45
|
17
|
81
|
Corporate
|
-
|
-
|
13
|
6
|
(56)
|
(5)
|
16
|
31
|
Diageo
|
(1)
|
(1.8)
|
1
|
113
|
5
|
84
|
6
|
218
|
Organic growth by region
|
|
Volume
|
Net sales
|
Marketing
|
Operating profit(i)
|
||||
|
%
|
EUm
|
%
|
£
million
|
%
|
£
million
|
%
|
£
million
|
North
America
|
1
|
0.6
|
4
|
142
|
6
|
35
|
2
|
43
|
Europe
and Turkey
|
4
|
1.7
|
4
|
110
|
6
|
28
|
8
|
74
|
Africa
|
3
|
1.0
|
3
|
39
|
2
|
3
|
(5)
|
(9)
|
Latin
America and Caribbean
|
5
|
1.1
|
7
|
66
|
4
|
8
|
19
|
49
|
Asia
Pacific
|
2
|
1.4
|
9
|
210
|
15
|
50
|
19
|
89
|
Corporate
|
-
|
-
|
11
|
5
|
(50)
|
(4)
|
13
|
24
|
Diageo
|
2
|
5.8
|
5
|
572
|
7
|
120
|
8
|
270
|
Notes to the business and financial review
|
North America
|
Key financials £ million:
|
|||||||
|
2017
|
FX
|
Reclassifi-
cation(i)
|
Acquisitions
and
disposals
|
Organic movement
|
2018
|
Reported movement
%
|
Net
sales
|
4,161
|
(228)
|
(8)
|
49
|
142
|
4,116
|
(1)
|
Marketing
|
642
|
(21)
|
(2)
|
8
|
35
|
662
|
3
|
Operating
profit
|
1,899
|
(60)
|
(4)
|
4
|
43
|
1,882
|
(1)
|
Markets:
|
|
|
|
|
|
Global giants, local stars and reserve(i):
|
|||
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net
sales
movement
|
Reported
net
sales
movement
|
|
|
Organic
volume
movement(ii)
|
Organic
net
sales
movement
|
Reported
net
sales
movement
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
North
America
|
1
|
2
|
4
|
(1)
|
|
Crown
Royal
|
2
|
3
|
(3)
|
|
|
|
|
|
|
Smirnoff
|
(1)
|
(2)
|
(8)
|
US
Spirits
|
1
|
2
|
3
|
(1)
|
|
Captain
Morgan
|
-
|
(1)
|
(7)
|
DBC
USA
|
5
|
5
|
5
|
(1)
|
|
Johnnie
Walker
|
5
|
8
|
6
|
Canada
|
-
|
-
|
1
|
(1)
|
|
Ketel
One vodka(iii)
|
3
|
(2)
|
(7)
|
|
|
|
|
|
|
Cîroc
vodka
|
(1)
|
(4)
|
(10)
|
Spirits
|
1
|
2
|
3
|
-
|
|
Baileys
|
9
|
11
|
6
|
Beer
|
(2)
|
(2)
|
(1)
|
(6)
|
|
Guinness
|
(1)
|
-
|
(5)
|
Ready
to drink
|
11
|
11
|
12
|
6
|
|
Tanqueray
|
4
|
3
|
(3)
|
|
|
|
|
|
|
Don
Julio
|
36
|
37
|
30
|
|
|
|
|
|
|
Bulleit
|
8
|
10
|
4
|
|
|
|
|
|
|
Buchanan's
|
2
|
-
|
(5)
|
Europe and Turkey
|
Key financials £ million:
|
|||||||
|
2017
|
FX
|
Reclassifi-
cation(i)
|
Acquisitions
and
disposals
|
Organic movement
|
2018
|
Reported movement
%
|
Net
sales
|
2,824
|
(15)
|
16
|
(3)
|
110
|
2,932
|
4
|
Marketing
|
443
|
2
|
1
|
-
|
28
|
474
|
7
|
Operating
profit before exceptional items
|
936
|
7
|
11
|
-
|
74
|
1,028
|
10
|
Exceptional
operating items(ii)
|
(33)
|
|
|
|
|
-
|
|
Operating
profit
|
903
|
|
|
|
|
1,028
|
|
Markets:
|
|
|
|
|
|
Global giants and local stars(ii):
|
|||
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net
sales
movement
|
Reported
net
sales
movement
|
|
|
Organic
volume
movement(iii)
|
Organic
net
sales
movement
|
Reported
net
sales
movement
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
Europe
|
|
|
|
|
|
Guinness
|
5
|
6
|
8
|
and
Turkey
|
4
|
4
|
4
|
4
|
|
Johnnie
Walker
|
2
|
-
|
8
|
|
|
|
|
|
|
Smirnoff
|
(4)
|
(4)
|
(4)
|
Europe(i)
|
5
|
7
|
4
|
8
|
|
Baileys
|
8
|
6
|
7
|
Turkey
|
5
|
5
|
11
|
(7)
|
|
Yenì
Raki
|
-
|
10
|
(9)
|
|
|
|
|
|
|
Captain
Morgan
|
5
|
6
|
10
|
Spirits
|
4
|
4
|
4
|
4
|
|
JeB
|
(5)
|
(10)
|
(7)
|
Beer
|
4
|
4
|
4
|
6
|
|
Tanqueray
|
18
|
18
|
22
|
Ready
to drink
|
12
|
12
|
11
|
11
|
|
|
|
|
|
Africa
|
Key financials £ million:
|
|||||||
|
2017
|
FX
|
Reclassifi-
cation(i)
|
Acquisitions
and
disposals
|
Organic movement
|
2018
|
Reported movement
%
|
Net
sales
|
1,556
|
(105)
|
1
|
-
|
39
|
1,491
|
(4)
|
Marketing
|
166
|
(11)
|
-
|
-
|
3
|
158
|
(5)
|
Operating
profit before exceptional items
|
218
|
(20)
|
2
|
-
|
(9)
|
191
|
(12)
|
Exceptional
operating items(ii)
|
-
|
|
|
|
|
(128)
|
|
Operating
profit
|
218
|
|
|
|
|
63
|
(71)
|
Markets:
|
|
|
|
|
|
Global giants and local stars(i):
|
|||
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net
sales
movement
|
Reported
net
sales
movement
|
|
|
Organic
volume
movement(ii)
|
Organic
net
sales
movement
|
Reported
net
sales
movement
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
Africa
|
3
|
3
|
3
|
(4)
|
|
Guinness
|
2
|
7
|
-
|
|
|
|
|
|
|
Johnnie
Walker
|
(5)
|
(4)
|
(5)
|
East
Africa
|
7
|
7
|
4
|
(2)
|
|
Smirnoff
|
-
|
(10)
|
(12)
|
Africa
Regional
Markets
|
(5)
|
(5)
|
(2)
|
(7)
|
|
|
|
|
|
Nigeria
|
10
|
10
|
13
|
(4)
|
|
Other beer:
|
|||
South
Africa
|
(1)
|
(1)
|
(3)
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
Malta
Guinness
|
(4)
|
4
|
(10)
|
Spirits
|
10
|
10
|
2
|
(1)
|
|
Tusker
|
1
|
-
|
(6)
|
Beer
|
-
|
-
|
5
|
(4)
|
|
Senator
|
(12)
|
(12)
|
(17)
|
Ready
to drink
|
(2)
|
(2)
|
(1)
|
(7)
|
|
Satzenbrau
|
(28)
|
(22)
|
(34)
|
Latin America and Caribbean
|
Key financials £ million:
|
|||||||
|
2017
|
FX
|
Reclassifi-
cation(i)
|
Acquisitions
and
disposals
|
Organic movement
|
2018
|
Reported movement
%
|
Net
sales
|
1,044
|
(43)
|
2
|
-
|
66
|
1,069
|
2
|
Marketing
|
195
|
(8)
|
1
|
-
|
8
|
196
|
1
|
Operating
profit
|
250
|
10
|
(1)
|
-
|
49
|
308
|
23
|
Markets:
|
|
|
|
|
|
Global giants and local stars(i):
|
|||
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net
sales
movement
|
Reported
net
sales
movement
|
|
|
Organic
volume
movement(ii)
|
Organic
net
sales
movement
|
Reported
net
sales
movement
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
Latin
America and
|
|
|
|
|
|
Johnnie
Walker
|
3
|
3
|
(3)
|
Caribbean
|
5
|
5
|
7
|
2
|
|
Buchanan's
|
(5)
|
(4)
|
(8)
|
|
|
|
|
|
|
Smirnoff
|
15
|
16
|
5
|
PUB
|
6
|
6
|
11
|
3
|
|
Old
Parr
|
(4)
|
(11)
|
(12)
|
Mexico
|
8
|
8
|
12
|
9
|
|
Baileys
|
(3)
|
(4)
|
(9)
|
CCA
|
(1)
|
(1)
|
(4)
|
(3)
|
|
Ypióca
|
2
|
2
|
(6)
|
Andean
|
(5)
|
(6)
|
(2)
|
(14)
|
|
Black
& White
|
38
|
56
|
47
|
PEBAC
|
24
|
24
|
15
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spirits
|
6
|
5
|
7
|
1
|
|
|
|
|
|
Beer
|
3
|
3
|
4
|
5
|
|
|
|
|
|
Ready
to drink
|
(15)
|
(15)
|
(4)
|
(12)
|
|
|
|
|
|
Asia Pacific
|
Key financials £ million:
|
|||||||
|
2017
|
FX
|
Reclassifi-
cation(i)
|
Acquisitions
and
disposals
|
Organic movement
|
2018
|
Reported movement
%
|
Net
sales
|
2,419
|
(64)
|
(11)
|
(51)
|
210
|
2,503
|
3
|
Marketing
|
343
|
(5)
|
-
|
-
|
50
|
388
|
13
|
Operating
profit before exceptional items
|
487
|
1
|
(8)
|
(1)
|
89
|
568
|
17
|
Exceptional
operating items(ii)
|
(9)
|
|
|
|
|
-
|
|
Operating
profit
|
478
|
|
|
|
|
568
|
19
|
Markets:
|
|
|
|
|
|
Global giants and local stars(ii):
|
|||
|
Organic
volume
movement(i)
|
Reported
volume
movement
|
Organic
net
sales
movement
|
Reported
net
sales
movement
|
|
|
Organic
volume
movement(iii)
|
Organic
net
sales
movement
|
Reported
net
sales
movement
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
Asia
Pacific
|
2
|
(7)
|
9
|
3
|
|
Johnnie
Walker
|
7
|
12
|
11
|
|
|
|
|
|
|
McDowell's
|
-
|
8
|
(3)
|
India
|
1
|
(9)
|
9
|
(1)
|
|
Windsor
|
(12)
|
(19)
|
(20)
|
Greater
China
|
15
|
15
|
27
|
25
|
|
Smirnoff
|
6
|
2
|
1
|
Australia
|
(2)
|
(2)
|
-
|
(4)
|
|
Guinness
|
5
|
4
|
-
|
South
East Asia
|
10
|
8
|
5
|
2
|
|
Bundaberg
|
(3)
|
(4)
|
(7)
|
North
Asia
|
1
|
1
|
(6)
|
(9)
|
|
Shui
Jing Fang(iv)
|
50
|
63
|
61
|
Travel
Retail Asia
and
Middle East
|
11
|
5
|
22
|
20
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
Spirits
|
2
|
(7)
|
10
|
5
|
|
|
|
|
|
Beer
|
4
|
4
|
3
|
(1)
|
|
|
|
|
|
Ready
to drink
|
(5)
|
(5)
|
(4)
|
(6)
|
|
|
|
|
|
Key categories:
|
|||
|
Organic
volume
movement(iv)
%
|
Organic
net
sales
movement
%
|
Reported
net
sales
movement
%
|
Spirits(i)
|
3
|
5
|
2
|
Scotch
|
3
|
2
|
1
|
Vodka(ii)(iii)
|
1
|
(1)
|
(6)
|
US whiskey
|
2
|
7
|
1
|
Canadian whisky
|
-
|
2
|
(4)
|
Rum(ii)
|
(3)
|
1
|
(4)
|
Indian-Made Foreign Liquor (IMFL) whisky
|
4
|
8
|
(1)
|
Liqueurs
|
6
|
6
|
4
|
Gin(ii)
|
17
|
16
|
14
|
Tequila
|
35
|
40
|
56
|
Beer
|
1
|
4
|
(1)
|
Ready to drink
|
2
|
4
|
-
|
Global giants, local stars and reserve(i):
|
||||
|
Organic
volume
movement(ii)
%
|
Organic
net
sales
movement
%
|
Reported
net
sales
movement
%
|
|
Global giants
|
|
|
|
|
Johnnie
Walker
|
3
|
5
|
5
|
|
Smirnoff
|
-
|
(2)
|
(5)
|
|
Baileys
|
6
|
6
|
5
|
|
Captain
Morgan
|
6
|
2
|
(1)
|
|
Tanqueray
|
14
|
15
|
12
|
|
Guinness
|
3
|
5
|
2
|
|
Local stars
|
|
|
|
|
Crown
Royal
|
1
|
3
|
(3)
|
|
Yenì
Raki
|
-
|
10
|
(9)
|
|
Buchanan's
|
(3)
|
(2)
|
(6)
|
|
JeB
|
(5)
|
(9)
|
(7)
|
|
Windsor
|
(13)
|
(19)
|
(20)
|
|
Old
Parr
|
(3)
|
(9)
|
(10)
|
|
Bundaberg
|
(3)
|
(4)
|
(7)
|
|
Black
& White
|
26
|
33
|
28
|
|
Ypióca
|
2
|
2
|
(7)
|
|
McDowell's(ii)
|
-
|
8
|
(3)
|
|
Shui
Jing Fang(iii)
|
50
|
63
|
61
|
|
Reserve
|
|
|
|
|
Scotch
malts(ii)
|
1
|
1
|
4
|
|
Cîroc
vodka
|
1
|
(2)
|
(6)
|
|
Ketel
One vodka
|
3
|
(1)
|
(7)
|
|
Don
Julio
|
34
|
39
|
32
|
|
Bulleit
|
9
|
11
|
5
|
|
SUMMARY INCOME STATEMENT
|
|
2017
|
Exchange
(a)
|
Acquisitions
and disposals
(b)
|
Organic
movement(ii)
|
2018
|
|
£
million
|
£
million
|
£
million
|
£
million
|
£ million
|
Sales
|
18,114
|
(724)
|
(147)
|
1,189
|
18,432
|
Excise
duties
|
(6,064)
|
270
|
142
|
(617)
|
(6,269)
|
Net sales
|
12,050
|
(454)
|
(5)
|
572
|
12,163
|
Cost of
sales
|
(4,680)
|
286
|
29
|
(269)
|
(4,634)
|
Gross profit
|
7,370
|
(168)
|
24
|
303
|
7,529
|
Marketing
|
(1,798)
|
44
|
(8)
|
(120)
|
(1,882)
|
Other
operating expenses(i)
|
(1,971)
|
68
|
(12)
|
87
|
(1,828)
|
Operating profit before exceptional items
|
3,601
|
(56)
|
4
|
270
|
3,819
|
Exceptional
operating items (c)
|
(42)
|
|
|
|
(128)
|
Operating profit
|
3,559
|
|
|
|
3,691
|
Non-operating
items (c)
|
20
|
|
|
|
-
|
Net
finance charges
|
(329)
|
|
|
|
(260)
|
Share
of after tax results of associates and joint ventures
|
309
|
|
|
|
309
|
Profit before taxation
|
3,559
|
|
|
|
3,740
|
Taxation
(d)
|
(732)
|
|
|
|
(596)
|
Profit from continuing operations
|
2,827
|
|
|
|
3,144
|
Discontinued
operations (c)
|
(55)
|
|
|
|
-
|
Profit for the year
|
2,772
|
|
|
|
3,144
|
|
|
Gains/(losses)
|
|
|
£ million
|
Translation impact
|
|
(117)
|
Transaction impact
|
|
61
|
Operating profit before exceptional items
|
(56)
|
|
Net finance charges - translation impact
|
|
1
|
Impact of IAS 21 and IFRS 9 on net other finance
charges
|
(8)
|
|
Net
finance charges
|
|
(7)
|
Associates
- translation impact
|
|
8
|
Profit before exceptional items and taxation
|
(55)
|
|
|
|
|
|
Year ended
30 June 2018
|
Year
ended
30
June 2017
|
Exchange
rates
|
|
1
|
Translation £1 =
|
$1.35
|
$1.27
|
Transaction £1 =
|
$1.36
|
$1.45
|
Translation £1 =
|
€1.13
|
€1.16
|
Transaction £1 =
|
€1.16
|
€1.22
|
MOVEMENT IN NET BORROWINGS AND EQUITY
|
|
2018
|
2017
|
|
£ million
|
£ million
|
Net borrowings at the beginning of the year
|
(7,892)
|
(8,635)
|
Free cash flow (a)
|
2,523
|
2,663
|
Acquisition and sale of businesses (b)
|
(590)
|
(83)
|
Share buyback programme
|
(1,507)
|
-
|
Proceeds from issue of share capital
|
1
|
1
|
Net sale/(purchase) of own shares for share schemes
(c)
|
8
|
(41)
|
Dividends paid to non-controlling interests
|
(80)
|
(83)
|
Rights issue proceeds from non-controlling interests of subsidiary
company
|
26
|
-
|
Net movements in bonds (d)
|
1,041
|
(1,234)
|
Net movements in other borrowings
|
(26)
|
414
|
Equity dividends paid
|
(1,581)
|
(1,515)
|
Net (decrease)/increase in cash and cash equivalents
|
(185)
|
122
|
Net (increase)/decrease in bonds and other borrowings
|
(1,015)
|
820
|
Exchange differences (e)
|
80
|
(205)
|
Other non-cash items
|
(79)
|
6
|
Net borrowings at the end of the year
|
(9,091)
|
(7,892)
|
|
2018
|
2017
|
|
£ million
|
£ million
|
Equity at the beginning of the year
|
12,028
|
10,180
|
Profit for the year
|
3,144
|
2,772
|
Exchange adjustments (a)
|
(609)
|
36
|
Remeasurement of post employment plans net of taxation
|
368
|
522
|
Rights issue proceeds from non-controlling interests of subsidiary
company (b)
|
26
|
-
|
Dividends to non-controlling interests
|
(101)
|
(83)
|
Equity dividends paid
|
(1,581)
|
(1,515)
|
Share buyback programme
|
(1,507)
|
-
|
Other reserve movements
|
(55)
|
116
|
Equity at the end of the year
|
11,713
|
12,028
|
DIAGEO CONDENSED CONSOLIDATED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
30 June 2018
|
|
Year ended
30 June 2017
|
|
Notes
|
|
£ million
|
|
£ million
|
|
|
|
|
|
|
Sales
|
2
|
|
18,432
|
|
18,114
|
Excise duties
|
|
|
(6,269)
|
|
(6,064)
|
Net sales
|
2
|
|
12,163
|
|
12,050
|
Cost of sales
|
|
|
(4,634)
|
|
(4,680)
|
Gross profit
|
|
|
7,529
|
|
7,370
|
Marketing
|
|
|
(1,882)
|
|
(1,798)
|
Other operating expenses
|
|
|
(1,956)
|
|
(2,013)
|
Operating profit
|
2
|
|
3,691
|
|
3,559
|
Non-operating items
|
|
|
-
|
|
20
|
Finance income
|
4
|
|
243
|
|
235
|
Finance charges
|
4
|
|
(503)
|
|
(564)
|
Share of after tax results of associates and joint
ventures
|
|
|
309
|
|
309
|
Profit before taxation
|
|
|
3,740
|
|
3,559
|
Taxation
|
5
|
|
(596)
|
|
(732)
|
Profit from continuing operations
|
|
|
3,144
|
|
2,827
|
Discontinued operations
|
|
|
-
|
|
(55)
|
Profit for the year
|
|
|
3,144
|
|
2,772
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
Equity shareholders of the parent company - continuing
operations
|
|
|
3,022
|
|
2,717
|
Equity shareholders of the parent company - discontinued
operations
|
|
|
-
|
|
(55)
|
Non-controlling interests
|
|
|
122
|
|
110
|
|
|
|
3,144
|
|
2,772
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares
|
|
|
million
|
|
million
|
Shares in issue excluding own shares
|
|
|
2,484
|
|
2,512
|
Dilutive potential ordinary shares
|
|
|
11
|
|
11
|
|
|
|
2,495
|
|
2,523
|
|
|
|
|
|
|
|
|
|
pence
|
|
pence
|
Basic earnings per share
|
|
|
|
|
|
Continuing operations
|
|
|
121.7
|
|
108.2
|
Discontinued operations
|
|
|
-
|
|
(2.2)
|
|
|
|
121.7
|
|
106.0
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
Continuing operations
|
|
|
121.1
|
|
107.7
|
Discontinued operations
|
|
|
-
|
|
(2.2)
|
|
|
|
121.1
|
|
105.5
|
DIAGEO CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
30 June 2018
|
|
Year ended
30 June 2017
|
|
|
£ million
|
|
£ million
|
Other comprehensive income
|
|
|
|
|
Items that will not be recycled subsequently to the
income
statement
|
|
|
|
|
Net remeasurement of post employment plans
|
|
|
|
|
- group
|
|
456
|
|
649
|
- associates and joint
ventures
|
|
2
|
|
(8)
|
- non-controlling interests
|
|
1
|
|
3
|
Tax on post employment plans
|
|
(91)
|
|
(122)
|
|
|
368
|
|
522
|
Items that may be recycled subsequently to the
income
statement
|
|
|
|
|
Exchange differences on translation of foreign
operations
|
|
|
|
|
- group
|
|
(631)
|
|
105
|
- associates and joint
ventures
|
|
3
|
|
120
|
- non-controlling interests
|
|
(72)
|
|
35
|
Net investment hedges
|
|
91
|
|
(224)
|
Tax on exchange differences - group
|
|
7
|
|
(2)
|
Tax on exchange differences - non-controlling
interests
|
|
2
|
|
-
|
Effective portion of changes in fair value of cash flow
hedges
|
|
|
|
|
- hedge of foreign currency debt of the
group
|
|
(64)
|
|
(8)
|
- transaction exposure hedging of the
group
|
|
22
|
|
(26)
|
- hedges by associates and joint
ventures
|
|
(15)
|
|
5
|
- recycled to income statement - hedge of
foreign currency debt of the group
|
|
6
|
|
(42)
|
- recycled to income statement -
transaction exposure hedging of the group
|
|
(7)
|
|
142
|
- recycled to income statement - commodity
price risk of the group
|
|
-
|
|
1
|
Tax on effective portion of changes in fair value of cash
flow hedges
|
|
14
|
|
(3)
|
Hyperinflation adjustment
|
|
11
|
|
47
|
Tax on hyperinflation adjustment
|
|
(11)
|
|
(21)
|
|
|
(644)
|
|
129
|
Other comprehensive (loss)/profit, net of tax, for the
year
|
|
(276)
|
|
651
|
Profit for the year
|
|
3,144
|
|
2,772
|
Total comprehensive income for the year
|
|
2,868
|
|
3,423
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Equity shareholders of the parent company - continuing
operations
|
|
2,815
|
|
3,330
|
Equity shareholders of the parent company - discontinued
operations
|
|
-
|
|
(55)
|
Non-controlling interests
|
|
53
|
|
148
|
Total comprehensive income for the year
|
|
2,868
|
|
3,423
|
|
|
|
|
|
DIAGEO CONDENSED CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 June 2018
|
|
30 June 2017
|
|
||||
|
Notes
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
12,572
|
|
|
|
12,566
|
|
|
|
Property, plant and equipment
|
|
|
4,089
|
|
|
|
4,014
|
|
|
|
Biological assets
|
|
|
23
|
|
|
|
21
|
|
|
|
Investments in associates and joint ventures
|
|
|
3,009
|
|
|
|
2,824
|
|
|
|
Other investments
|
|
|
46
|
|
|
|
31
|
|
|
|
Other receivables
|
|
|
46
|
|
|
|
58
|
|
|
|
Other financial assets
|
9
|
|
182
|
|
|
|
267
|
|
|
|
Deferred tax assets
|
|
|
122
|
|
|
|
134
|
|
|
|
Post employment benefit assets
|
|
|
935
|
|
|
|
281
|
|
|
|
|
|
|
|
|
21,024
|
|
|
|
20,196
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
6
|
|
5,015
|
|
|
|
4,788
|
|
|
|
Trade and other receivables
|
|
|
2,678
|
|
|
|
2,592
|
|
|
|
Assets held for sale
|
|
|
24
|
|
|
|
|
|
-
|
|
Corporate tax receivable
|
|
|
65
|
|
|
|
-
|
|
|
|
Other financial assets
|
9
|
|
35
|
|
|
|
81
|
|
|
|
Cash and cash equivalents
|
7
|
|
874
|
|
|
|
1,191
|
|
|
|
|
|
|
|
|
8,691
|
|
|
|
8,652
|
|
Total assets
|
|
|
|
|
29,715
|
|
|
|
28,848
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
Borrowings and bank overdrafts
|
7
|
|
(1,828)
|
|
|
|
(2,459)
|
|
|
|
Other financial liabilities
|
9
|
|
(230)
|
|
|
|
(215)
|
|
|
|
Trade and other payables
|
|
|
(3,950)
|
|
|
|
(3,563)
|
|
|
|
Corporate tax payable
|
|
|
(243)
|
|
|
|
(294)
|
|
|
|
Provisions
|
|
|
(109)
|
|
|
|
(129)
|
|
|
|
|
|
|
|
|
(6,360)
|
|
|
|
(6,660)
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
7
|
|
(8,074)
|
|
|
|
(6,583)
|
|
|
|
Other financial liabilities
|
9
|
|
(212)
|
|
|
|
(383)
|
|
|
|
Other payables
|
|
|
(209)
|
|
|
|
(24)
|
|
|
|
Provisions
|
|
|
(288)
|
|
|
|
(286)
|
|
|
|
Deferred tax liabilities
|
|
|
(1,987)
|
|
|
|
(2,112)
|
|
|
|
Post employment benefit liabilities
|
|
|
(872)
|
|
|
|
(772)
|
|
|
|
|
|
|
|
|
(11,642)
|
|
|
|
(10,160)
|
|
Total liabilities
|
|
|
|
|
(18,002)
|
|
|
|
(16,820)
|
|
Net assets
|
|
|
|
|
11,713
|
|
|
|
12,028
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
780
|
|
|
|
797
|
|
|
|
Share premium
|
|
|
1,349
|
|
|
|
1,348
|
|
|
|
Other reserves
|
|
|
2,133
|
|
|
|
2,693
|
|
|
|
Retained earnings
|
|
|
5,686
|
|
|
|
5,475
|
|
|
|
Equity attributable to equity
shareholders of the parent company
|
|
|
|
|
9,948
|
|
|
|
10,313
|
|
Non-controlling interests
|
|
|
|
|
1,765
|
|
|
|
1,715
|
|
Total equity
|
|
|
|
|
11,713
|
|
|
|
12,028
|
|
|
|
|
|
|
|
|
|
|
|
|
DIAGEO CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
attributable
to parent
company
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings/(deficit)
|
|
|
|
|
|
|||||
|
Share
capital
|
|
Share
premium
|
|
Other
reserves
|
|
Own
shares
|
|
Other
retained
earnings
|
|
Total
|
|
|
Non-
controlling
interests
|
|
Total
equity
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2016
|
797
|
|
1,347
|
|
2,625
|
|
(2,189)
|
|
5,950
|
|
3,761
|
|
8,530
|
|
1,650
|
|
10,180
|
Profit for the year
|
-
|
|
-
|
|
-
|
|
-
|
|
2,662
|
|
2,662
|
|
2,662
|
|
110
|
|
2,772
|
Other comprehensive income
|
-
|
|
-
|
|
68
|
|
-
|
|
545
|
|
545
|
|
613
|
|
38
|
|
651
|
Employee share schemes
|
-
|
|
-
|
|
-
|
|
13
|
|
(23)
|
|
(10)
|
|
(10)
|
|
-
|
|
(10)
|
Share-based incentive plans
|
-
|
|
-
|
|
-
|
|
-
|
|
34
|
|
34
|
|
34
|
|
-
|
|
34
|
Share-based incentive plans
in respect of associates
|
-
|
|
-
|
|
-
|
|
-
|
|
3
|
|
3
|
|
3
|
|
-
|
|
3
|
Tax on share-based
incentive plans
|
-
|
|
-
|
|
-
|
|
-
|
|
12
|
|
12
|
|
12
|
|
-
|
|
12
|
Shares issued
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
|
1
|
Purchase of non-controlling
interests by associates
|
-
|
|
-
|
|
-
|
|
-
|
|
(5)
|
|
(5)
|
|
(5)
|
|
-
|
|
(5)
|
Change in fair value of put options
|
-
|
|
-
|
|
-
|
|
-
|
|
(12)
|
|
(12)
|
|
(12)
|
|
-
|
|
(12)
|
Dividends paid
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,515)
|
|
(1,515)
|
|
(1,515)
|
|
(83)
|
|
(1,598)
|
At 30 June 2017
|
797
|
|
1,348
|
|
2,693
|
|
(2,176)
|
|
7,651
|
|
5,475
|
|
10,313
|
|
1,715
|
|
12,028
|
Adoption of IFRS 15 (note 1)
|
-
|
|
-
|
|
-
|
|
-
|
|
(89)
|
|
(89)
|
|
(89)
|
|
(2)
|
|
(91)
|
Adoption of IFRS 9 by associate
|
-
|
|
-
|
|
(3)
|
|
-
|
|
3
|
|
3
|
|
-
|
|
-
|
|
-
|
Profit for the year
|
-
|
|
-
|
|
-
|
|
-
|
|
3,022
|
|
3,022
|
|
3,022
|
|
122
|
|
3,144
|
Other comprehensive (loss)/income
|
-
|
|
-
|
|
(574)
|
|
-
|
|
367
|
|
367
|
|
(207)
|
|
(69)
|
|
(276)
|
Employee share schemes
|
-
|
|
-
|
|
-
|
|
32
|
|
(7)
|
|
25
|
|
25
|
|
-
|
|
25
|
Share-based incentive plans
|
-
|
|
-
|
|
-
|
|
-
|
|
39
|
|
39
|
|
39
|
|
-
|
|
39
|
Share-based incentive plans
in respect of associates
|
-
|
|
-
|
|
-
|
|
-
|
|
4
|
|
4
|
|
4
|
|
-
|
|
4
|
Tax on share-based
incentive plans
|
-
|
|
-
|
|
-
|
|
-
|
|
(2)
|
|
(2)
|
|
(2)
|
|
-
|
|
(2)
|
Shares issued
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
|
1
|
Disposal of non-controlling interests
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1)
|
|
(1)
|
Purchase of non-controlling
interests
|
-
|
|
-
|
|
-
|
|
-
|
|
(72)
|
|
(72)
|
|
(72)
|
|
70
|
|
(2)
|
Purchase of rights issue of
non-controlling interests
|
-
|
|
-
|
|
-
|
|
-
|
|
(5)
|
|
(5)
|
|
(5)
|
|
31
|
|
26
|
Change in fair value of put
option
|
-
|
|
-
|
|
-
|
|
-
|
|
7
|
|
7
|
|
7
|
|
-
|
|
7
|
Share buyback programme
|
(17)
|
|
-
|
|
17
|
|
-
|
|
(1,507)
|
|
(1,507)
|
|
(1,507)
|
|
-
|
|
(1,507)
|
Dividends declared
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,581)
|
|
(1,581)
|
|
(1,581)
|
|
(101)
|
|
(1,682)
|
At 30 June 2018
|
780
|
|
1,349
|
|
2,133
|
|
(2,144)
|
|
7,830
|
|
5,686
|
|
9,948
|
|
1,765
|
|
11,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIAGEO CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
30 June 2018
|
|
Year ended
30 June 2017
|
||||
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
3,144
|
|
|
|
2,772
|
|
|
Discontinued operations
|
|
-
|
|
|
|
55
|
|
|
Taxation
|
|
596
|
|
|
|
732
|
|
|
Share of after tax results of associates and joint
ventures
|
|
(309)
|
|
|
|
(309)
|
|
|
Net finance charges
|
|
260
|
|
|
|
329
|
|
|
Non-operating items
|
|
-
|
|
|
|
(20)
|
|
|
Operating profit
|
|
|
|
3,691
|
|
|
|
3,559
|
Increase in inventories
|
|
(271)
|
|
|
|
(159)
|
|
|
(Increase)/decrease in trade and other receivables
|
|
(202)
|
|
|
|
89
|
|
|
Increase in trade and other payables and provisions
|
|
314
|
|
|
|
221
|
|
|
Net (increase)/decrease in working capital
|
|
|
|
(159)
|
|
|
|
151
|
Depreciation, amortisation and impairment
|
|
493
|
|
|
|
361
|
|
|
Dividends received
|
|
159
|
|
|
|
223
|
|
|
Post employment payments less amounts included in operating
profit
|
|
(108)
|
|
|
|
(111)
|
|
|
Other items
|
|
10
|
|
|
|
(6)
|
|
|
|
|
|
|
554
|
|
|
|
467
|
Cash generated from operations
|
|
|
|
4,086
|
|
|
|
4,177
|
Interest received
|
|
167
|
|
|
|
180
|
|
|
Interest paid
|
|
(418)
|
|
|
|
(493)
|
|
|
Taxation paid
|
|
(751)
|
|
|
|
(732)
|
|
|
|
|
|
|
(1,002)
|
|
|
|
(1,045)
|
Net cash from operating activities
|
|
|
|
3,084
|
|
|
|
3,132
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Disposal of property, plant and equipment and computer
software
|
|
40
|
|
|
|
46
|
|
|
Purchase of property, plant and equipment and computer
software
|
|
(584)
|
|
|
|
(518)
|
|
|
Movements in loans and other investments
|
|
(17)
|
|
|
|
3
|
|
|
Sale of businesses
|
|
4
|
|
|
|
(52)
|
|
|
Acquisition of businesses
|
|
(594)
|
|
|
|
(31)
|
|
|
Net cash outflow from investing activities
|
|
|
|
(1,151)
|
|
|
|
(552)
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Share buyback programme
|
|
(1,507)
|
|
|
|
-
|
|
|
Proceeds from issue of share capital
|
|
1
|
|
|
|
1
|
|
|
Net sale/(purchase) of own shares for share schemes
|
|
8
|
|
|
|
(41)
|
|
|
Dividends paid to non-controlling interests
|
|
(80)
|
|
|
|
(83)
|
|
|
Rights issue proceeds from non-controlling interests
|
|
26
|
|
|
|
-
|
|
|
Proceeds from bonds
|
|
2,612
|
|
|
|
-
|
|
|
Repayment of bonds
|
|
(1,571)
|
|
|
|
(1,234)
|
|
|
Net movements on other borrowings
|
|
(26)
|
|
|
|
414
|
|
|
Equity dividends paid
|
|
(1,581)
|
|
|
|
(1,515)
|
|
|
Net cash outflow from financing activities
|
|
|
|
(2,118)
|
|
|
|
(2,458)
|
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in net cash and cash
equivalents
|
|
|
|
(185)
|
|
|
|
122
|
Exchange differences
|
|
|
|
(39)
|
|
|
|
(14)
|
Net cash and cash equivalents at beginning of the year
|
|
|
|
917
|
|
|
|
809
|
Net cash and cash equivalents at end of the year
|
|
|
|
693
|
|
|
|
917
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents consist of:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
874
|
|
|
|
1,191
|
Bank overdrafts
|
|
|
|
(181)
|
|
|
|
(274)
|
|
|
|
|
693
|
|
|
|
917
|
Year ended
|
North America
|
|
Europe and Turkey(ii)
|
|
Africa
|
|
Latin America and Caribbean
|
|
Asia
Pacific
|
|
ISC
|
|
Eliminate
inter-
segment
sales
|
|
Total
operating
segments
|
|
Corporate
and other
|
|
Total
|
30 June 2018
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
Sales
|
4,671
|
|
5,232
|
|
2,083
|
|
1,352
|
|
5,042
|
|
1,457
|
|
(1,457)
|
|
18,380
|
|
52
|
|
18,432
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At budgeted exchange rates(i)
|
4,138
|
|
2,821
|
|
1,467
|
|
1,064
|
|
2,555
|
|
1,512
|
|
(1,425)
|
|
12,132
|
|
48
|
|
12,180
|
Acquisitions and disposals
|
50
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
50
|
|
-
|
|
50
|
ISC allocation
|
11
|
|
53
|
|
4
|
|
11
|
|
8
|
|
(87)
|
|
-
|
|
-
|
|
-
|
|
-
|
Retranslation to actual
exchange rates
|
(83)
|
|
58
|
|
20
|
|
(6)
|
|
(60)
|
|
32
|
|
(32)
|
|
(71)
|
|
4
|
|
(67)
|
Net sales
|
4,116
|
|
2,932
|
|
1,491
|
|
1,069
|
|
2,503
|
|
1,457
|
|
(1,457)
|
|
12,111
|
|
52
|
|
12,163
|
Operating profit/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At budgeted exchange rates(i)
|
1,925
|
|
941
|
|
180
|
|
298
|
|
588
|
|
112
|
|
-
|
|
4,044
|
|
(160)
|
|
3,884
|
Acquisitions and disposals
|
4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4
|
|
-
|
|
4
|
ISC allocation
|
14
|
|
67
|
|
5
|
|
14
|
|
12
|
|
(112)
|
|
-
|
|
-
|
|
-
|
|
-
|
Retranslation to actual
exchange rates
|
(61)
|
|
20
|
|
6
|
|
(4)
|
|
(32)
|
|
-
|
|
-
|
|
(71)
|
|
2
|
|
(69)
|
Operating profit/(loss)
before exceptional items
|
1,882
|
|