Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________________
FORM 10-Q
_________________________________
(Mark One)
|
| |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 1, 2017
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| | |
For the transition period from | | to |
Commission File Number: 001-11593
______________________________________________
The Scotts Miracle-Gro Company
(Exact name of registrant as specified in its charter)
______________________________________________
|
| | |
OHIO | | 31-1414921 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| |
14111 SCOTTSLAWN ROAD, MARYSVILLE, OHIO | | 43041 |
(Address of principal executive offices) | | (Zip Code) |
(937) 644-0011
(Registrant’s telephone number, including area code)
______________________________________________
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer | | ý | | Accelerated filer | | o |
Non-accelerated filer | | o (Do not check if a smaller reporting company) | | Smaller reporting company | | o |
Emerging growth company | | o | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
|
| | | | |
| Class | | Outstanding at August 4, 2017 | |
| Common Shares, $0.01 stated value, no par value | | 58,411,264 Common Shares | |
THE SCOTTS MIRACLE-GRO COMPANY INDEX
|
| | |
| | |
| | PAGE NO. |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| | |
| | |
| |
| |
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidated Statements of Operations
(In millions, except per common share data)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
Net sales | $ | 1,078.0 |
| | $ | 994.1 |
| | $ | 2,528.2 |
| | $ | 2,433.8 |
|
Cost of sales | 662.8 |
| | 636.3 |
| | 1,566.5 |
| | 1,532.6 |
|
Cost of sales—impairment, restructuring and other | — |
| | 0.4 |
| | — |
| | 5.5 |
|
Gross profit | 415.2 |
| | 357.4 |
| | 961.7 |
| | 895.7 |
|
Operating expenses: | | | | | | | |
Selling, general and administrative | 172.0 |
| | 151.9 |
| | 488.8 |
| | 466.1 |
|
Impairment, restructuring and other | 4.1 |
| | (5.8 | ) | | 8.8 |
| | (51.7 | ) |
Other income, net | (6.5 | ) | | (5.6 | ) | | (12.5 | ) | | (7.1 | ) |
Income from operations | 245.6 |
| | 216.9 |
| | 476.6 |
| | 488.4 |
|
Equity in (income) loss of unconsolidated affiliates | (7.2 | ) | | 3.5 |
| | 30.1 |
| | 3.5 |
|
Costs related to refinancing | — |
| | — |
| | — |
| | 8.8 |
|
Interest expense | 21.8 |
| | 16.9 |
| | 58.9 |
| | 52.3 |
|
Income from continuing operations before income taxes | 231.0 |
| | 196.5 |
| | 387.6 |
| | 423.8 |
|
Income tax expense from continuing operations | 79.1 |
| | 69.5 |
| | 134.7 |
| | 150.3 |
|
Income from continuing operations | 151.9 |
| | 127.0 |
| | 252.9 |
| | 273.5 |
|
Income (loss) from discontinued operations, net of tax | — |
| | 85.7 |
| | (0.6 | ) | | 68.2 |
|
Net income | $ | 151.9 |
| | $ | 212.7 |
| | $ | 252.3 |
| | $ | 341.7 |
|
Net (income) loss attributable to noncontrolling interest | — |
| | 0.4 |
| | (0.5 | ) | | 0.2 |
|
Net income attributable to controlling interest | $ | 151.9 |
| | $ | 213.1 |
| | $ | 251.8 |
| | $ | 341.9 |
|
| | | | | | | |
Basic income per common share: | | | | | | | |
Income from continuing operations | $ | 2.57 |
| | $ | 2.09 |
| | $ | 4.23 |
| | $ | 4.46 |
|
Income (loss) from discontinued operations | — |
| | 1.40 |
| | (0.01 | ) | | 1.11 |
|
Basic income per common share | $ | 2.57 |
| | $ | 3.49 |
| | $ | 4.22 |
| | $ | 5.57 |
|
Weighted-average common shares outstanding during the period | 59.2 |
| | 61.1 |
| | 59.7 |
| | 61.3 |
|
| | | | | | | |
Diluted income per common share: | | | | | | | |
Income from continuing operations | $ | 2.53 |
| | $ | 2.06 |
| | $ | 4.17 |
| | $ | 4.40 |
|
Income (loss) from discontinued operations | — |
| | 1.38 |
| | (0.01 | ) | | 1.10 |
|
Diluted income per common share | $ | 2.53 |
| | $ | 3.44 |
| | $ | 4.16 |
| | $ | 5.50 |
|
Weighted-average common shares outstanding during the period plus dilutive potential common shares | 60.0 |
| | 61.9 |
| | 60.6 |
| | 62.2 |
|
| | | | | | | |
Dividends declared per common share | $ | 0.500 |
| | $ | 0.470 |
| | $ | 1.500 |
| | $ | 1.410 |
|
See Notes to Condensed Consolidated Financial Statements.
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
Net income | $ | 151.9 |
| | $ | 212.7 |
| | $ | 252.3 |
| | $ | 341.7 |
|
Other comprehensive income (loss): | | | | | | | |
Net foreign currency translation adjustment | 5.8 |
| | (12.3 | ) | | 3.6 |
| | (14.8 | ) |
Net unrealized gain (loss) on derivative instruments, net of tax of $0.7, $0.7, $1.1 and $1.7, respectively | (1.2 | ) | | (1.2 | ) | | 1.8 |
| | (2.8 | ) |
Reclassification of net unrealized losses on derivatives to net income, net of tax of $0.2, $1.1, $1.2 and $3.3, respectively | 0.4 |
| | 1.7 |
| | 1.9 |
| | 5.3 |
|
Reclassification of net pension and post-retirement benefit loss to net income, net of tax of $0.3, $0.6, $0.9 and $1.0, respectively | 0.5 |
| | 0.9 |
| | 1.4 |
| | 1.6 |
|
Total other comprehensive income (loss) | 5.5 |
| | (10.9 | ) | | 8.7 |
| | (10.7 | ) |
Comprehensive income | $ | 157.4 |
| | $ | 201.8 |
| | $ | 261.0 |
| | $ | 331.0 |
|
Comprehensive (income) loss attributable to noncontrolling interest | (0.1 | ) | | 0.4 |
| | (0.6 | ) | | 0.2 |
|
Comprehensive income attributable to controlling interest | $ | 157.3 |
| | $ | 202.2 |
| | $ | 260.4 |
| | $ | 331.2 |
|
See Notes to Condensed Consolidated Financial Statements.
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidated Statements of Cash Flows
(In millions) (Unaudited) |
| | | | | | | |
| NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 |
OPERATING ACTIVITIES | | | |
Net income | $ | 252.3 |
| | $ | 341.7 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | |
Impairment, restructuring and other | — |
| | 0.2 |
|
Costs related to refinancing | — |
| | 2.2 |
|
Share-based compensation expense | 20.5 |
| | 13.7 |
|
Depreciation | 41.4 |
| | 40.2 |
|
Amortization | 18.4 |
| | 14.1 |
|
Gain on long-lived assets | (2.5 | ) | | (1.2 | ) |
Gain on contribution of SLS Business | — |
| | (142.6 | ) |
Adjustment to gain on contribution of SLS Business | (0.3 | ) | | — |
|
Equity in loss and distributions from unconsolidated affiliates | 33.7 |
| | 3.5 |
|
Changes in assets and liabilities, net of acquired businesses: | | | |
Accounts receivable | (368.6 | ) | | (447.8 | ) |
Inventories | (5.5 | ) | | (52.6 | ) |
Prepaid and other assets | (24.8 | ) | | (27.5 | ) |
Accounts payable | 61.3 |
| | 51.1 |
|
Other current liabilities | 88.0 |
| | 147.2 |
|
Restructuring | (15.6 | ) | | (9.6 | ) |
Other non-current items | (16.8 | ) | | 44.8 |
|
Other, net | 0.9 |
| | (6.3 | ) |
Net cash provided by (used in) operating activities | 82.4 |
| | (28.9 | ) |
| | | |
INVESTING ACTIVITIES | | | |
Proceeds from sale of long-lived assets | 5.0 |
| | 2.4 |
|
Investments in property, plant and equipment | (42.0 | ) | | (35.7 | ) |
Investments in loans receivable | — |
| | (90.0 | ) |
Net (investments in) distributions from unconsolidated affiliates | (0.2 | ) | | 194.1 |
|
Cash contributed to TruGreen Joint Venture | — |
| | (24.2 | ) |
Investments in acquired businesses, net of cash acquired | (89.2 | ) | | (161.4 | ) |
Net cash used in investing activities | (126.4 | ) | | (114.8 | ) |
| | | |
FINANCING ACTIVITIES | | | |
Borrowings under revolving and bank lines of credit and term loans | 1,362.8 |
| | 1,882.6 |
|
Repayments under revolving and bank lines of credit and term loans | (1,205.3 | ) | | (1,762.9 | ) |
Proceeds from issuance of 5.250% Senior Notes | 250.0 |
| | — |
|
Proceeds from issuance of 6.000% Senior Notes | — |
| | 400.0 |
|
Repayment of 6.625% Senior Notes | — |
| | (200.0 | ) |
Financing and issuance fees | (4.3 | ) | | (11.2 | ) |
Dividends paid | (89.4 | ) | | (86.4 | ) |
Distribution paid by AeroGrow to noncontrolling interest | (8.1 | ) | | — |
|
Purchase of Common Shares | (173.8 | ) | | (81.2 | ) |
Payments on seller notes | (28.7 | ) | | (2.3 | ) |
Excess tax benefits from share-based payment arrangements | 4.5 |
| | 4.3 |
|
Cash received from the exercise of stock options | 3.3 |
| | 9.9 |
|
Net cash provided by financing activities | 111.0 |
| | 152.8 |
|
Effect of exchange rate changes on cash | 2.0 |
| | (3.3 | ) |
Net increase in cash and cash equivalents | 69.0 |
| | 5.8 |
|
Cash and cash equivalents at beginning of period | 50.1 |
| | 71.4 |
|
Cash and cash equivalents at end of period | $ | 119.1 |
| | $ | 77.2 |
|
See Notes to Condensed Consolidated Financial Statements.
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidated Balance Sheets
(In millions, except stated value per share)
(Unaudited)
|
| | | | | | | | | | | |
| JULY 1, 2017 | | JULY 2, 2016 | | SEPTEMBER 30, 2016 |
ASSETS |
Current assets: | | | | | |
Cash and cash equivalents | $ | 119.1 |
| | $ | 77.2 |
| | $ | 50.1 |
|
Accounts receivable, less allowances of $7.3, $10.5 and $7.2, respectively | 474.3 |
| | 359.7 |
| | 196.4 |
|
Accounts receivable pledged | 277.8 |
| | 435.1 |
| | 174.7 |
|
Inventories | 466.6 |
| | 469.9 |
| | 448.2 |
|
Prepaid and other current assets | 146.5 |
| | 139.2 |
| | 122.3 |
|
Total current assets | 1,484.3 |
| | 1,481.1 |
| | 991.7 |
|
Investment in unconsolidated affiliates | 65.7 |
| | 94.4 |
| | 101.0 |
|
Property, plant and equipment, net of accumulated depreciation of $653.2, $623.5 and $633.3, respectively | 460.8 |
| | 449.6 |
| | 470.8 |
|
Goodwill | 408.7 |
| | 346.0 |
| | 373.2 |
|
Intangible assets, net | 806.6 |
| | 750.6 |
| | 750.9 |
|
Other assets | 121.4 |
| | 131.8 |
| | 115.2 |
|
Total assets | $ | 3,347.5 |
| | $ | 3,253.5 |
| | $ | 2,802.8 |
|
| | | | | |
LIABILITIES AND EQUITY |
Current liabilities: | | | | | |
Current portion of debt | $ | 289.1 |
| | $ | 382.5 |
| | $ | 185.0 |
|
Accounts payable | 224.0 |
| | 249.5 |
| | 165.9 |
|
Other current liabilities | 327.4 |
| | 359.2 |
| | 242.2 |
|
Total current liabilities | 840.5 |
| | 991.2 |
| | 593.1 |
|
Long-term debt | 1,419.7 |
| | 1,124.1 |
| | 1,125.1 |
|
Other liabilities | 344.3 |
| | 306.0 |
| | 350.3 |
|
Total liabilities | 2,604.5 |
| | 2,421.3 |
| | 2,068.5 |
|
Commitments and contingencies (Note 12) |
| |
| |
|
Equity: | | | | | |
Common shares and capital in excess of $.01 stated value per share; 58.6, 60.8 and 60.3 shares issued and outstanding, respectively | 405.7 |
| | 401.1 |
| | 401.7 |
|
Retained earnings | 1,043.1 |
| | 938.6 |
| | 881.8 |
|
Treasury shares, at cost; 9.5, 7.3 and 7.8 shares, respectively | (610.1 | ) | | (409.3 | ) | | (451.4 | ) |
Accumulated other comprehensive loss | (108.3 | ) | | (117.5 | ) | | (116.9 | ) |
Total equity—controlling interest | 730.4 |
| | 812.9 |
| | 715.2 |
|
Noncontrolling interest | 12.6 |
| | 19.3 |
| | 19.1 |
|
Total equity | 743.0 |
| | 832.2 |
| | 734.3 |
|
Total liabilities and equity | $ | 3,347.5 |
| | $ | 3,253.5 |
| | $ | 2,802.8 |
|
See Notes to Condensed Consolidated Financial Statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
The Scotts Miracle-Gro Company (“Scotts Miracle-Gro” or “Parent”) and its subsidiaries (collectively, together with Scotts Miracle-Gro, the “Company”) are engaged in the manufacturing, marketing and sale of consumer branded products for lawn and garden care. The Company’s primary customers include home centers, mass merchandisers, warehouse clubs, large hardware chains, independent hardware stores, nurseries, garden centers, food and drug stores, and indoor gardening and hydroponic stores. The Company’s products are sold primarily in North America and the European Union.
Prior to April 13, 2016, the Company operated the Scotts LawnService® business (the “SLS Business”), which provided residential and commercial lawn care, tree and shrub care and pest control services in the United States. On April 13, 2016, pursuant to the terms of the Contribution and Distribution Agreement (the “Contribution Agreement”) between the Company and TruGreen Holding Corporation (“TruGreen Holdings”), the Company completed the contribution of the SLS Business to a newly formed subsidiary of TruGreen Holdings (the “TruGreen Joint Venture”) in exchange for a minority equity interest of 30% in the TruGreen Joint Venture. As a result, effective in its second quarter of fiscal 2016, the Company classified its results of operations for all periods presented to reflect the SLS Business as a discontinued operation and classified the assets and liabilities of the SLS Business as held for sale. See “NOTE 2. DISCONTINUED OPERATIONS” and “NOTE 4. INVESTMENT IN UNCONSOLIDATED AFFILIATES” for further discussion. Refer to “NOTE 15. SEGMENT INFORMATION” for discussion of the Company’s new reportable segments identified effective in the second quarter of fiscal 2016.
Due to the nature of the consumer lawn and garden business, the majority of the Company’s sales to customers occur in the Company’s second and third fiscal quarters. On a combined basis, net sales for the second and third quarters of the last three fiscal years represented in excess of 75% of the Company’s annual net sales.
Organization and Basis of Presentation
The Company’s unaudited condensed consolidated financial statements for the three and nine months ended July 1, 2017 and July 2, 2016 are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The condensed consolidated financial statements include the accounts of Scotts Miracle-Gro and its subsidiaries. All intercompany transactions and accounts have been eliminated in consolidation. The Company’s consolidation criteria are based on majority ownership (as evidenced by a majority voting interest in the entity) and an objective evaluation and determination of effective management control. AeroGrow International, Inc. (“AeroGrow”) and Gavita Holdings B.V., and its subsidiaries (collectively, “Gavita”), in which the Company has controlling interests, are consolidated, with the equity owned by other shareholders shown as noncontrolling interest in the Condensed Consolidated Balance Sheets, and the other shareholders’ portion of net earnings and other comprehensive income shown as net income (loss) or comprehensive (income) loss attributable to noncontrolling interest in the Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Comprehensive Income (Loss), respectively. In the opinion of management, interim results reflect all normal and recurring adjustments and are not necessarily indicative of results for a full year.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted or condensed pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, this report should be read in conjunction with Scotts Miracle-Gro’s Annual Report on Form 10-K for the fiscal year ended September 30, 2016 (the “2016 Annual Report”), which includes a complete set of footnote disclosures, including the Company’s significant accounting policies.
The Company’s Condensed Consolidated Balance Sheet at September 30, 2016 has been derived from the Company’s audited Consolidated Balance Sheet at that date, but does not include all of the information and footnotes required by GAAP for complete financial statements.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes and related disclosures. Although these estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future, actual results ultimately may differ from the estimates.
Loans Receivable
Loans receivable are carried at outstanding principal amount, and are recognized in the “Other assets” line in the Condensed Consolidated Balance Sheets. Loans receivable are impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. If it is determined that an impairment has occurred, an impairment loss is recognized for the amount by which the carrying value of the asset exceeds the present value of expected future cash flows and recorded within “Operating expenses” in the Condensed Consolidated Statements of Operations.
Interest income is recorded on an accrual basis, and is recognized in the “Other income, net” line in the Condensed Consolidated Statements of Operations. Interest income was $3.0 million and $1.7 million for the three months ended July 1, 2017 and July 2, 2016, respectively. Interest income was $7.8 million and $2.2 million for the nine months ended July 1, 2017 and July 2, 2016, respectively.
Long-Lived Assets
The Company had non-cash investing activities of $2.9 million and $1.9 million during the nine months ended July 1, 2017 and July 2, 2016, respectively, representing unpaid liabilities incurred during each period to acquire property, plant and equipment.
Statements of Cash Flows
Supplemental cash flow information was as follows for each of the periods presented: |
| | | | | | | |
| NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 |
| (In millions) |
Interest paid | $ | (53.0 | ) | | $ | (48.1 | ) |
Call premium on 6.625% Senior Notes | — |
| | (6.6 | ) |
Income taxes paid | (72.0 | ) | | (52.3 | ) |
Property and equipment acquired under capital leases | (0.9 | ) | | — |
|
During the second quarter of fiscal 2017, Scotts Miracle-Gro’s wholly-owned subsidiary, Scotts Canada Ltd., paid contingent consideration of $6.7 million related to the fiscal 2014 acquisition of Fafard & Brothers Ltd. (“Fafard”).
The Company uses the “cumulative earnings” approach for determining cash flow presentation of distributions from unconsolidated affiliates. Distributions received are included in the Condensed Consolidated Statements of Cash Flows as operating activities, unless the cumulative distributions exceed the portion of the cumulative equity in the net earnings of the unconsolidated affiliate, in which case the excess distributions are deemed to be returns of the investment and are classified as investing activities in the Condensed Consolidated Statements of Cash Flows.
RECENT ACCOUNTING PRONOUNCEMENTS
Debt Issuance Costs
In April 2015, the Financial Accounting Standards Board (“FASB”) issued an accounting standard update that requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the corresponding debt liability rather than as an asset; however debt issuance costs relating to revolving credit facilities will remain in other assets. The Company adopted this guidance on a retrospective basis effective October 1, 2016. As a result, debt issuance costs totaling $6.2 million and $6.0 million have been presented as a component of the carrying amount of long-term debt in the Condensed Consolidated Balance Sheets as of July 2, 2016 and September 30, 2016, respectively. These amounts were previously reported within other assets.
Business Combinations
In September 2015, the FASB issued an accounting standard update to simplify the accounting for measurement-period adjustments by requiring an acquirer to recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined, and requiring disclosure of the portion of the amount recorded in current period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The Company adopted this guidance on a prospective basis effective October 1, 2016. The adoption of this guidance did not impact the Company’s consolidated financial position, results of operations or cash flows.
Revenue Recognition from Contracts with Customers
In May 2014, the FASB issued amended accounting guidance that replaces most existing revenue recognition guidance under GAAP. This guidance requires companies to recognize revenue in a manner that depicts the transfer of promised goods or services to customers in amounts that reflect the consideration to which a company expects to be entitled in exchange for those goods or services. The standard involves a five-step process that includes identifying the contract with the customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations in the contract and recognizing revenue when the entity satisfies the performance obligations. The new standard also will result in enhanced disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. Subsequently, additional guidance was issued on several areas including guidance intended to improve the operability and understandability of the implementation of principal versus agent considerations and clarifications on the identification of performance obligations and implementation of guidance related to licensing.
The Company has made progress on its evaluation of the amended guidance, including identification of revenue streams and customer contract reviews. The Company has begun the process of applying the five-step model to those contracts and revenue streams to evaluate the quantitative and qualitative impacts the new standard will have on its business and reported revenues. The provisions are effective for the Company in the first quarter of fiscal 2019 and permit adoption under either the full retrospective approach (recognize effects of the amended guidance in each prior reporting period presented) or the modified retrospective approach (recognize the cumulative effect of adoption as an adjustment to retained earnings at the date of initial application). The Company is still evaluating its method of adoption.
Inventory
In July 2015, the FASB issued an accounting standard update that requires inventory to be measured “at the lower of cost and net realizable value,” thereby simplifying the current guidance that requires inventory to be measured at the lower of cost or market (market in this context is defined as one of three different measures, one of which is net realizable value). The provisions are effective prospectively for the Company’s financial statements for the fiscal year beginning October 1, 2017, and are not expected to have a significant impact on the Company’s consolidated financial position, results of operations or cash flows.
Income Taxes
In November 2015, the FASB issued an accounting standard update to simplify the presentation of deferred income taxes by requiring that deferred income tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The provisions are effective for the Company’s financial statements no later than the fiscal year beginning October 1, 2017. The standard allows for either a retrospective or prospective transition method and is not expected to have a significant impact on the Company’s consolidated financial position, results of operations or cash flows. At July 1, 2017, July 2, 2016 and September 30, 2016, net current deferred tax assets classified within prepaid and other current assets were $60.5 million, $70.4 million and $62.1 million, respectively.
Leases
In February 2016, the FASB issued an accounting standard update which significantly changes the accounting for leases. This guidance requires lessees to recognize a lease liability for the obligation to make lease payments and a right-of-use asset for the right to use the underlying asset for the lease term. The provisions are effective for the Company’s financial statements no later than the fiscal year beginning October 1, 2019 and require a modified retrospective transition approach for leases that exist or are entered into after the beginning of the earliest comparative period presented in the financial statements. The Company is currently evaluating the impact of this standard on its consolidated results of operations, financial position and cash flows.
Share-Based Compensation
In March 2016, the FASB issued an accounting standard update that simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. The provisions are effective, using a combination of retrospective, modified retrospective and prospective transition methods, for the Company’s financial statements no later than the fiscal year beginning October 1, 2017. The Company is currently evaluating the impact of this standard on its consolidated results of operations, financial position and cash flows.
Cash Flow Presentation
In August 2016, the FASB issued an accounting standard update that amends the guidance on the classification of certain cash receipts and payments in the statement of cash flows. The provisions are effective retrospectively for the Company’s financial statements no later than the fiscal year beginning October 1, 2018, and are not expected to have a significant impact on the Company’s consolidated cash flows.
Business Combinations
In January 2017, the FASB issued an accounting standard update that clarifies the definition of a business to provide additional guidance to assist in evaluating whether transactions should be accounted for as an acquisition (or disposal) of either an asset or business. The provisions are effective prospectively for the Company’s financial statements no later than the fiscal year beginning October 1, 2018, and are not expected to have a significant impact on the Company’s consolidated financial position, results of operations or cash flows.
Goodwill
In January 2017, the FASB issued an accounting standard update which removes the requirement to compare the implied fair value of goodwill with its carrying amount as part of step 2 of the goodwill impairment test. Goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of the goodwill. The provisions are effective prospectively for the Company’s financial statements no later than the fiscal year beginning October 1, 2020, and are not expected to have a significant impact on the Company’s consolidated financial position, results of operations or cash flows.
Employee Benefit Plans
In March 2017, the FASB issued an accounting standard update which requires entities to (1) disaggregate the current-service-cost component from the other components of net benefit cost (the “other components”) and present it with other current compensation costs for related employees in the income statement, (2) present the other components elsewhere in the income statement and outside of income from operations if that subtotal is presented and (3) limit the amount of costs eligible for capitalization (e.g., as part of inventory or property, plant, and equipment) to only the service-cost component of net benefit cost. The provisions are effective for the Company’s financial statements no later than the fiscal year beginning October 1, 2018, and are required to be applied retrospectively for the presentation of cost components in the income statement and prospectively for the capitalization of cost components. The provisions are not expected to have a significant impact on the Company’s consolidated financial position, results of operations or cash flows.
NOTE 2. DISCONTINUED OPERATIONS
On April 13, 2016, pursuant to the terms of the Contribution Agreement, the Company completed the contribution of the SLS Business to the TruGreen Joint Venture in exchange for a minority equity interest of 30% in the TruGreen Joint Venture. As a result, effective in its second quarter of fiscal 2016, the Company classified its results of operations for all periods presented to reflect the SLS Business as a discontinued operation and classified the assets and liabilities of the SLS Business as held for sale.
During the three and nine months ended July 1, 2017, the Company recognized $0.1 million and $0.8 million, respectively, in transaction related costs associated with the divestiture of the SLS Business. In addition, during the nine months ended July 1, 2017, the Company recorded an adjustment to the gain on the contribution of $0.3 million related to a post closing working capital adjustment. During the three and nine months ended July 2, 2016, the Company recognized zero and $9.0 million, respectively, for the resolution of a prior SLS Business litigation matter, as well as zero and $4.6 million, respectively, in transaction related costs associated with the divestiture of the SLS Business.
The following table summarizes the results of the SLS Business within discontinued operations for each of the periods presented:
|
| | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| (In millions) |
Net sales | $ | — |
| | $ | 9.2 |
| | $ | — |
| | $ | 101.2 |
|
Operating costs | — |
| | 10.3 |
| | — |
| | 117.4 |
|
Impairment, restructuring and other | 0.1 |
| | — |
| | 0.8 |
| | 13.6 |
|
Other income, net | — |
| | — |
| | — |
| | (1.5 | ) |
Gain on contribution of SLS Business | — |
| | (142.6 | ) | | — |
| | (142.6 | ) |
Adjustment to gain on contribution of SLS Business | — |
| | — |
| | 0.3 |
| | — |
|
Income (loss) from discontinued operations before income taxes | (0.1 | ) | | 141.5 |
| | (1.1 | ) | | 114.3 |
|
Income tax expense (benefit) from discontinued operations | (0.1 | ) | | 55.8 |
| | (0.5 | ) | | 46.1 |
|
Income (loss) from discontinued operations, net of tax | $ | — |
| | $ | 85.7 |
| | $ | (0.6 | ) | | $ | 68.2 |
|
The Condensed Consolidated Statements of Cash Flows do not present the cash flows from discontinued operations separately from cash flows from continuing operations. Cash used in operating activities related to the SLS Business was $9.3 million for the nine months ended July 1, 2017 primarily due to the payment of a previously accrued SLS Business litigation matter. Cash provided by operating activities related to the SLS Business was $38.9 million for the nine months ended July 2, 2016. Cash used in investing activities related to the SLS Business was zero and $1.4 million for the nine months ended July 1, 2017 and July 2, 2016, respectively.
NOTE 3. ACQUISITIONS AND INVESTMENTS
Fiscal 2017
On May 26, 2017, the Company’s majority-owned subsidiary Gavita completed the acquisition of Agrolux Holding B.V., and its subsidiaries (collectively, “Agrolux”), for $21.8 million. Based in the Netherlands, Agrolux is a worldwide supplier of horticultural lighting. The purchase price included contingent consideration, a non-cash investing activity, with a maximum payout and estimated fair value of $5.2 million, the payment of which will depend on the performance of the business through calendar year 2017. The preliminary valuation of the acquired assets included (i) $8.0 million of cash, prepaid and other current assets, (ii) $10.0 million of inventory and accounts receivable, (iii) $0.5 million of fixed assets, (iv) $8.6 million of accounts payable and other current liabilities, (v) $6.7 million of short term debt, (vi) $16.3 million of finite-lived identifiable intangible assets, and (vii) $2.3 million of non-deductible goodwill. Identifiable intangible assets included tradenames and customer relationships with useful lives ranging between 10 and 20 years. The estimated fair values of the identifiable intangible assets were determined using an income-based approach, which includes market participant expectations of cash flows that an asset will generate over the remaining useful life discounted to present value using an appropriate discount rate. Net sales for Agrolux included within the Other segment for the three and nine months ended July 1, 2017 were $3.5 million.
On October 3, 2016, the Company, through its wholly-owned subsidiary The Hawthorne Gardening Company, completed the acquisition of American Agritech, L.L.C., d/b/a Botanicare (“Botanicare”), an Arizona-based leading producer of plant nutrients, plant supplements and growing systems used for hydroponic gardening, for $92.6 million. The purchase price included contingent consideration, a non-cash investing activity, with a maximum payout and estimated fair value of $15.5 million, which was paid during the third quarter of fiscal 2017. The preliminary valuation of the acquired assets included (i) $1.2 million of cash, prepaid and other current assets, (ii) $8.4 million of inventory and accounts receivable, (iii) $1.4 million of fixed assets, (iv) $2.3 million of accounts payable and other current liabilities, (v) $53.0 million of finite-lived identifiable intangible assets, and (vi) $30.9 million of tax-deductible goodwill. Identifiable intangible assets included tradenames, customer relationships and non-compete arrangements with useful lives ranging between 5 and 25 years. The estimated fair values of the identifiable intangible assets were determined using an income-based approach, which includes market participant expectations of cash flows that an asset will generate over the remaining useful life discounted to present value using an appropriate discount rate. Net sales for Botanicare included within the Other segment for the three and nine months ended July 1, 2017 were $12.6 million and $33.8 million, respectively.
During the first quarter of fiscal 2017, the Company’s U.S. Consumer segment completed two acquisitions of companies whose products support the Company’s focus on the emerging areas of water positive landscapes and internet-enabled technology for an aggregate purchase price of $3.2 million. The valuation of the acquired assets for the transactions included finite-lived identifiable intangible assets and goodwill of $2.8 million. During the third quarter of fiscal 2017, the Company’s Other segment completed the acquisition of a company focused on the technology supporting hydroponic growing systems for an aggregate purchase price of $3.5 million, which included finite-lived identifiable intangible assets of $3.2 million.
During the fourth quarter of fiscal 2017, the Company’s U.S. Consumer segment made a $29.4 million investment in an unconsolidated subsidiary whose products support the professional U.S. industrial, turf and ornamental market.
Fiscal 2016
On May 26, 2016, the Company, through its wholly-owned subsidiary The Hawthorne Gardening Company, acquired majority control and a 75% economic interest in Gavita for $136.2 million. The remaining 25% interest was retained by Gavita’s former ownership group. This transaction provides the Company’s Other segment with a presence in the lighting category of indoor and urban gardening, which is a part of the Company’s long-term growth strategy. Gavita, which is based in the Netherlands, is a leading producer and marketer of indoor lighting used in the greenhouse and hydroponic markets, predominately in the United States and Europe. The purchase price included contingent consideration, a non-cash investing activity, with an estimated fair value of $2.5 million, the payment of which will depend on the performance of the business through calendar year 2019. The valuation of the acquired assets included (i) $6.4 million of cash, prepaid and other current assets, (ii) $37.9 million of inventory and accounts receivable, (iii) $1.3 million of fixed assets, (iv) $18.7 million of accounts payable and other current liabilities, (v) $5.5 million of short term debt, (vi) $102.6 million of finite-lived identifiable intangible assets, (vii) $83.3 million of non-deductible goodwill, and (viii) $25.7 million of deferred tax liabilities. Identifiable intangible assets included tradenames, customer relationships and non-compete arrangements with useful lives ranging between 5 and 25 years. The estimated fair values of the
identifiable intangible assets were determined using an income-based approach, which includes market participant expectations of cash flows that an asset will generate over the remaining useful life discounted to present value using an appropriate discount rate. Gavita’s former ownership group has retained a 25% noncontrolling interest in Gavita consisting of ownership of 5% of the outstanding shares of Gavita and a loan with interest payable based on distributions by Gavita. The loan represented a non-cash financing activity and is recorded at fair value in the “Long-term debt” line in the Condensed Consolidated Balance Sheets. The initial valuation of the loan was $37.7 million. The fair value measurement was classified in Level 3 of the fair value hierarchy. Net sales for Gavita included within the Other segment for the three and nine months ended July 1, 2017 were $39.1 million and $89.8 million, respectively, as compared to $7.0 million during the three and nine months ended July 2, 2016.
During the third quarter of fiscal 2016, the Company completed an acquisition within the Other segment to expand its Canadian growing media operations for $33.9 million. The estimated purchase price included contingent consideration, a non-cash investing activity, with an initial estimated fair value of $10.8 million, of which $6.5 million was paid during the first quarter of fiscal 2017, and the remaining $4.3 million has been adjusted and reclassified to the acquired assets as the Company does not expect to pay out any additional consideration. The valuation of the acquired assets included (i) $4.7 million of inventory and accounts receivable, (ii) $18.5 million of fixed assets, (iii) $9.3 million of finite-lived identifiable intangible assets, (iv) $1.2 million of deferred tax liabilities, and (v) an investment in an unconsolidated joint venture of $0.5 million. Identifiable intangible assets included peat bog lease rights, tradenames, customer relationships and non-compete arrangements with useful lives ranging between 5 and 25 years. The estimated fair values of the identifiable intangible assets were determined using an income-based approach, which includes market participant expectations of cash flows that an asset will generate over the remaining useful life discounted to present value using an appropriate discount rate. Net sales related to this acquisition included within the Other segment for the three and nine months ended July 1, 2017 were $3.2 million and $10.7 million, respectively, as compared to $3.2 million during the three and nine months ended July 2, 2016.
During the second quarter of fiscal 2016, the Company entered into definitive agreements with Bonnie Plants, Inc. (“Bonnie”) and its sole shareholder, Alabama Farmers Cooperative, Inc. (“AFC”), providing for the Company’s participation in Bonnie’s business of planting, growing, developing, manufacturing, distributing, marketing, and selling live plants, plant food, fertilizer and potting soil (the “Bonnie Business”). The Company’s participation includes a Term Loan Agreement from the Company to AFC, with Bonnie as guarantor, in the amount of $72.0 million with a fixed coupon rate of 6.95% (the “Term Loan”) as well as a Marketing, R&D and Ancillary Services Agreement (the “Services Agreement”) pursuant to which the Company provides marketing, research and development and certain ancillary services to Bonnie for a commission fee based on the profits of the Bonnie Business and the reimbursement of certain costs. During the three and nine months ended July 1, 2017, the Company recognized commission income of $2.2 million and recognized cost reimbursements of $0.6 million and $2.2 million, respectively, as compared to commission income of $3.1 million and cost reimbursements of $0.4 million and $0.6 million during the three and nine months ended July 2, 2016, respectively.
These agreements also include options beginning in fiscal 2020 that provide for either (i) the Company to increase its economic interest in the Bonnie Business or (ii) AFC and Bonnie to repurchase the Company’s economic interest in the Bonnie Business. The Company’s option to increase its economic interest in the Bonnie Business (the “Bonnie Option”) is required to be accounted for as a derivative instrument and is recorded at fair value in the “Other assets” line in the Condensed Consolidated Balance Sheets, with changes in fair value recognized in the “Other income (loss), net” line in the Condensed Consolidated Statement of Operations. The estimated fair value of the Bonnie Option was determined using a simulation approach, whereby the total value of the loan receivable and optional exchange for additional equity was estimated considering a distribution of possible future cash flows discounted to present value using an appropriate discount rate. The estimated fair value of the Bonnie Option was $11.8 million as of July 1, 2017, and the fair value measurement was classified in Level 3 of the fair value hierarchy.
The condensed consolidated financial statements include the results of operations for these business combinations from the date of each acquisition.
NOTE 4. INVESTMENT IN UNCONSOLIDATED AFFILIATES
As of July 1, 2017, the Company held a minority equity interest of 30% in the TruGreen Joint Venture. This interest had an initial fair value of $294.0 million and subsequently is accounted for using the equity method of accounting, with the Company’s proportionate share of the TruGreen Joint Venture earnings reflected in the Condensed Consolidated Statements of Operations. In addition, the Company and TruGreen Holdings entered into a limited liability company agreement (the “LLC Agreement”) governing the management of the TruGreen Joint Venture, as well as certain ancillary agreements including a transition services agreement and an employee leasing agreement. The LLC Agreement provides the Company with minority representation on the board of directors of the TruGreen Joint Venture.
In connection with the closing of the transactions contemplated by the Contribution Agreement on April 13, 2016, the TruGreen Joint Venture obtained debt financing and made an excess distribution of $196.2 million to the Company, and the Company invested $18.0 million in second lien term loan financing to the TruGreen Joint Venture. The Company was reimbursed
$1.3 million and $35.0 million during the three and nine months ended July 1, 2017, respectively, and had accounts receivable of $8.3 million at July 1, 2017, for expenses incurred pursuant to a short-term transition services agreement and an employee leasing agreement. The Company was reimbursed $5.5 million during the three and nine months ended July 2, 2016, and had accounts receivable of $30.0 million at July 2, 2016, for expenses incurred pursuant to a short-term transition services agreement and an employee leasing agreement. The Company also had an indemnification asset of $6.6 million and $9.8 million at July 1, 2017 and July 2, 2016, respectively, for future payments on claims associated with insurance programs. The Company received distributions from unconsolidated affiliates intended to cover required tax payments of $1.4 million and $3.6 million during the three and nine months ended July 1, 2017, respectively.
The following table presents summarized financial information for the TruGreen Joint Venture for each of the periods presented:
|
| | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| (in millions) |
Revenue | $ | 471.6 |
| | $ | 401.3 |
| | $ | 878.5 |
| | $ | 401.3 |
|
Gross margin | 180.1 |
| | 146.3 |
| | 250.9 |
| | 146.3 |
|
Selling and administrative expenses | 115.9 |
| | 86.7 |
| | 208.8 |
| | 86.7 |
|
Amortization expense | 7.9 |
| | 18.1 |
| | 49.8 |
| | 18.1 |
|
Interest expense | 18.5 |
| | 15.0 |
| | 52.0 |
| | 15.0 |
|
Restructuring and other charges | 13.6 |
| | 38.2 |
| | 40.2 |
| | 38.2 |
|
Net income (loss) | $ | 24.2 |
| | $ | (11.7 | ) | | $ | (99.9 | ) | | $ | (11.7 | ) |
Net income (loss) does not include income taxes, which are recognized and paid by the partners of the TruGreen Joint Venture. The income taxes associated with the Company’s share of net loss have been recorded in the “Income tax expense from continuing operations” line in the Condensed Consolidated Statement of Operations. The Company recognized equity in income (loss) of unconsolidated affiliates of $7.2 million and $(30.1) million for the three and nine months ended July 1, 2017, respectively, as compared to $(3.5) million for the three and nine months ended July 2, 2016. Included within income (loss) of unconsolidated affiliates for the three and nine months ended July 1, 2017 are charges of $5.0 million and $16.7 million, respectively, which represent the Company’s share of restructuring and other charges incurred by the TruGreen Joint Venture. These charges included $1.1 million for transaction costs, $3.0 million and $10.9 million for nonrecurring integration and separation costs and $0.9 million and $4.7 million for a non-cash purchase accounting fair value write down adjustment related to deferred revenue and advertising for the three and nine months ended July 1, 2017, respectively. The Company’s share of restructuring and other charges incurred by the TruGreen Joint Venture were $17.0 million for the three and nine months ended July 2, 2016. These charges included $10.8 million for transaction costs, $0.6 million for nonrecurring integration and separation costs and $5.6 million for a non-cash purchase accounting fair value write down adjustment related to deferred revenue and advertising for the three and nine months ended July 2, 2016.
NOTE 5. IMPAIRMENT, RESTRUCTURING AND OTHER
Activity described herein is classified within the “Cost of sales—impairment, restructuring and other,” “Impairment, restructuring and other” and “Income (loss) from discontinued operations, net of tax” lines in the Condensed Consolidated Statements of Operations.
The following table details impairment, restructuring and other charges (recoveries) for each of the periods presented:
|
| | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| (In millions) |
Cost of sales—impairment, restructuring and other: | | | | | | | |
Restructuring and other charges | $ | — |
| | $ | 0.4 |
| | $ | — |
| | $ | 5.5 |
|
Operating expenses: | | | | | | | |
Restructuring and other charges (recoveries) | 4.1 |
| | (5.8 | ) | | 8.8 |
| | (51.7 | ) |
Impairment, restructuring and other charges (recoveries) from continuing operations | $ | 4.1 |
| | $ | (5.4 | ) | | $ | 8.8 |
| | $ | (46.2 | ) |
Restructuring and other charges from discontinued operations | 0.1 |
| | — |
| | 0.8 |
| | 13.6 |
|
Total impairment, restructuring and other charges (recoveries) | $ | 4.2 |
| | $ | (5.4 | ) | | $ | 9.6 |
| | $ | (32.6 | ) |
The following table summarizes the activity related to liabilities associated with restructuring and other, excluding insurance reimbursement recoveries, during the nine months ended July 1, 2017 (in millions):
|
| | | |
Amounts accrued for restructuring and other at September 30, 2016 | $ | 20.8 |
|
Restructuring and other charges from continuing operations | 8.8 |
|
Restructuring and other charges from discontinued operations | 0.8 |
|
Payments and other | (25.2 | ) |
Amounts accrued for restructuring and other at July 1, 2017 | $ | 5.2 |
|
Included in the restructuring accruals, as of July 1, 2017, is $1.3 million that is classified as long-term. Payments against the long-term accruals will be incurred as the employees covered by the restructuring plan retire or through the passage of time. The remaining amounts accrued will continue to be paid out over the course of the next twelve months.
In the first quarter of fiscal 2016, the Company announced a series of initiatives called Project Focus designed to maximize the value of its non-core assets and focus on emerging categories of the lawn and garden industry in its core U.S. business. During the three and nine months ended July 1, 2017, the Company’s Corporate function recognized costs of $4.1 million and $8.8 million, respectively, as compared to (recoveries) costs of $(0.3) million and $2.3 million for the three and nine months ended July 2, 2016, respectively, related to Project Focus transaction activity within the “Impairment, restructuring and other” line in the Condensed Consolidated Statements of Operations. Costs incurred to date since the inception of the current initiatives are $3.4 million for the U.S. Consumer segment related to termination benefits, $2.0 million for the Europe Consumer segment related to termination benefits and $13.4 million for Corporate related to transaction activity.
During the third quarter of fiscal 2015, the Company’s U.S. Consumer segment began experiencing an increase in certain consumer complaints related to the reformulated Bonus® S fertilizer product sold in the southeastern United States during fiscal 2015 indicating customers were experiencing damage to their lawns after application. There have been no costs recognized by the Company related to this matter during the three and nine months ended July 1, 2017. During the three and nine months ended July 2, 2016, the Company incurred $0.5 million and $6.9 million, respectively, in costs related to resolving these consumer complaints and the recognition of costs the Company expected to incur for consumer claims within the “Impairment, restructuring and other” and the “Cost of sales—impairment, restructuring and other” lines in the Condensed Consolidated Statements of Operations. Additionally, the Company recorded offsetting insurance reimbursement recoveries of $5.9 million and $55.9 million for the three and nine months ended July 2, 2016, respectively, within the “Impairment, restructuring and other” line in the Condensed Consolidated Statements of Operations. Costs incurred to date since the inception of this matter were $73.8 million, partially offset by insurance reimbursement recoveries of $60.8 million.
On April 13, 2016, as part of Project Focus, the Company completed the contribution of the SLS Business to the TruGreen Joint Venture. As a result, effective in its second quarter of fiscal 2016, the Company classified its results of operations for all periods presented to reflect the SLS Business as a discontinued operation and classified the assets and liabilities of the SLS Business as held for sale. Refer to “NOTE 2. DISCONTINUED OPERATIONS” for more information. During the three and nine months
ended July 1, 2017, the Company recognized $0.1 million and $0.8 million, respectively, in transaction related costs associated with the divestiture of the SLS Business within the “Income (loss) from discontinued operations, net of tax” line in the Condensed Consolidated Statements of Operations. During the three and nine months ended July 2, 2016, the Company recognized zero and $9.0 million, respectively, for the resolution of a prior SLS Business litigation matter, as well as zero and $4.6 million, respectively, in transaction related costs associated with the divestiture of the SLS Business within the “Income (loss) from discontinued operations, net of tax” line in the Condensed Consolidated Statements of Operations.
NOTE 6. INVENTORIES
Inventories consisted of the following for each of the periods presented:
|
| | | | | | | | | | | |
| JULY 1, 2017 | | JULY 2, 2016 | | SEPTEMBER 30, 2016 |
| (In millions) |
Finished goods | $ | 271.5 |
| | $ | 299.9 |
| | $ | 248.7 |
|
Work-in-process | 51.2 |
| | 46.6 |
| | 56.9 |
|
Raw materials | 143.9 |
| | 123.4 |
| | 142.6 |
|
Total inventories | $ | 466.6 |
| | $ | 469.9 |
| | $ | 448.2 |
|
Adjustments to reflect inventories at net realizable values were $14.1 million at July 1, 2017, $15.3 million at July 2, 2016 and $10.8 million at September 30, 2016.
NOTE 7. MARKETING AGREEMENT
The Scotts Company LLC (“Scotts LLC”) and the Monsanto Company (“Monsanto”) are parties to the Amended and Restated Exclusive Agency and Marketing Agreement (the “Marketing Agreement”), pursuant to which the Company has served since its 1998 fiscal year, as Monsanto’s exclusive agent for the marketing and distribution of consumer Roundup® herbicide products (with additional rights to new products containing glyphosate or other similar non-selective herbicides) in the consumer lawn and garden market. Under the terms of the Marketing Agreement, the Company is entitled to receive an annual commission from Monsanto as consideration for the performance of the Company’s duties as agent. The annual gross commission under the Marketing Agreement is calculated as a percentage of the actual earnings before interest and income taxes of the consumer Roundup® business in the markets covered by the Marketing Agreement subject to the achievement of annual earnings thresholds. The Marketing Agreement also requires the Company to make annual payments of $20.0 million to Monsanto as a contribution against the overall expenses of the consumer Roundup® business. From 1998 until May 15, 2015, the Marketing Agreement covered the United States and other specified countries, including Australia, Austria, Belgium, Canada, France, Germany, the Netherlands and the United Kingdom. On May 15, 2015, the territories were expanded to cover additional countries as outlined below.
In consideration for the rights granted to the Company under the Marketing Agreement in 1998, the Company paid a marketing fee of $32 million to Monsanto. The Company deferred this amount on the basis that the payment will provide a future benefit through commissions that will be earned under the Marketing Agreement. The economic useful life over which the marketing fee is being amortized is 20 years, with a remaining unamortized amount of $1.0 million and remaining amortization period of less than two years as of July 1, 2017.
On May 15, 2015, the Company and Monsanto entered into an Amendment to the Marketing Agreement (the “Marketing Agreement Amendment”), a Lawn and Garden Brand Extension Agreement (the “Brand Extension Agreement”) and a Commercialization and Technology Agreement (the “Commercialization and Technology Agreement”). In consideration for these agreements, the Company paid $300.0 million to Monsanto on August 14, 2015 using borrowings under its credit facility.
Among other things, the Marketing Agreement Amendment amends the Marketing Agreement in the following significant respects:
| |
• | Expands the territories in which the Company may serve as Monsanto’s exclusive agent in the consumer lawn and garden market to include all countries other than Japan and countries subject to a comprehensive U.S. trade embargo or certain other embargoes and trade restrictions. |
| |
• | Eliminates the initial and renewal terms that the original Marketing Agreement applied to European Union (“EU”) countries. As amended, the term of the Marketing Agreement will now continue indefinitely for all included markets, including EU countries within the included markets, unless and until otherwise terminated in accordance with the Marketing Agreement. |
| |
• | Revises the procedures of the Marketing Agreement relating to a potential sale of the consumer Roundup® business to (1) require Monsanto to negotiate exclusively with the Company with respect to any potential Roundup® sale for 60 days after the Company receives notice from Monsanto regarding a potential Roundup® sale and (2) provide the Company with a right of first offer and a right of last look in connection with a potential Roundup® sale to a third party. In addition, if the Company makes a bid in connection with a Roundup® sale, the then-applicable termination fee would serve as a credit against the purchase price and the Monsanto board of directors would not be permitted to discount the value of the Company’s bid compared to a competing bid as a result of the termination fee discount. |
| |
• | Requires the Company to (1) provide notice to Monsanto of certain proposals and processes that may result in a sale of the Company and (2) conduct non-exclusive negotiations with Monsanto with respect to such a sale. |
| |
• | Increases the minimum termination fee payable under the Marketing Agreement to the greater of (1) $200.0 million or (2) four times (A) the average of the program earnings before interest or income taxes for the three trailing program years prior to the year of termination, minus (B) the 2015 program earnings before interest or income taxes. |
| |
• | Amends Monsanto’s termination rights and provides additional rights to the Company in the event of a termination, as follows: |
| |
◦ | delays the effectiveness of a notice of termination given by Monsanto as a result of a change of control with respect to Monsanto or a sale of the consumer Roundup® business to a third party from (1) the end of the later of 12 months or the next program year to (2) the end of the fifth full program year after Monsanto gives such notice; |
| |
◦ | eliminates Monsanto’s termination rights for a regional performance default, a change of significant ownership of the Company or an uncured or incurable egregious injury (as each is defined in the Marketing Agreement); and |
| |
◦ | eliminates Monsanto’s termination rights in connection with a change in control of the Company or Scotts Miracle-Gro as long as the Company has determined, in its reasonable commercial opinion, that the acquirer can and will fully perform the duties and obligations of the Company under the Marketing Agreement. |
| |
• | Expands the Company’s termination rights to include termination for a brand decline event (as defined in the Marketing Agreement Amendment) occurring before program year 2023. |
| |
• | Expands the Company’s assignment rights to allow the Company to transfer its rights, interests and obligations under the Marketing Agreement with respect to (1) the North America territories and (2) one or more other included markets for up to three other assignments. |
| |
• | Amends the commission structure by (1) eliminating the commission threshold for program years 2016, 2017 and 2018, (2) setting the commission threshold for the subsequent program years at $40 million and (3) establishing the commission payable by Monsanto to the Company for each program year at an amount equal to 50% of the program earnings before interest and income taxes for such program year. |
The Brand Extension Agreement provides the Company a worldwide, exclusive license to use the Roundup® brand on additional products offered by the Company outside of the non-selective weed category within the residential lawn and garden market. The application of the Roundup® brand to these additional products is subject to a product review and approval process developed between the Company and Monsanto. Monsanto will maintain oversight of its brand, the handling of brand registrations covering these new products and new territories, as well as primary responsibility for brand enforcement. The Brand Extension Agreement has an initial term of twenty years, which will automatically renew for additional successive twenty year terms, at the Company’s sole option, for no additional monetary consideration.
The Commercialization and Technology Agreement provides for the Company and Monsanto to further develop and commercialize new products and technology developed at Monsanto and intended for introduction into the residential lawn and garden market. Under the Commercialization and Technology Agreement, the Company receives an exclusive first look at new Monsanto technology and products and an annual review of Monsanto’s developing products and technologies. The Commercialization and Technology Agreement has a term of thirty years (subject to early termination upon a termination event under the Marketing Agreement or the Brand Extension Agreement).
The Company recorded the $300.0 million consideration paid by the Company to Monsanto in connection with the entry into the Marketing Agreement Amendment, the Brand Extension Agreement and the Commercialization and Technology Agreement as intangible assets and the related economic useful life of such assets is indefinite. The identifiable intangible assets include the Marketing Agreement Amendment and the Brand Extension Agreement with allocated fair value of $188.3 million and $111.7
million, respectively. The estimated fair values of the identifiable intangible assets were determined using an income-based approach, which includes market participant expectations of cash flows that an asset will generate over the remaining useful life discounted to present value using an appropriate rate of return.
Under the terms of the Marketing Agreement, the Company performs certain functions, primarily manufacturing conversion services (in North America), distribution and logistics, and selling and marketing support, on behalf of Monsanto in the conduct of the consumer Roundup® business. The actual costs incurred for these activities are charged to and reimbursed by Monsanto. The Company records costs incurred under the Marketing Agreement for which the Company is the primary obligor on a gross basis, recognizing such costs in the “Cost of sales” line and the reimbursement of these costs in the “Net sales” line in the Condensed Consolidated Statements of Operations, with no effect on gross profit dollars or net income.
The gross commission earned under the Marketing Agreement, the contribution payments to Monsanto and the amortization of the initial marketing fee paid to Monsanto in 1998 are included in the calculation of net sales in the Company’s Condensed Consolidated Statements of Operations. The elements of the net commission and reimbursements earned under the Marketing Agreement and included in “Net sales” are as follows:
|
| | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| (In millions) |
Gross commission | $ | 38.5 |
| | $ | 37.4 |
| | $ | 86.7 |
| | $ | 92.3 |
|
Contribution expenses | (5.0 | ) | | (5.0 | ) | | (15.0 | ) | | (15.0 | ) |
Amortization of marketing fee | (0.2 | ) | | (0.2 | ) | | (0.6 | ) | | (0.6 | ) |
Net commission | 33.3 |
| | 32.2 |
| | 71.1 |
| | 76.7 |
|
Reimbursements associated with Marketing Agreement | 18.1 |
| | 18.4 |
| | 56.3 |
| | 55.2 |
|
Total net sales associated with Marketing Agreement | $ | 51.4 |
| | $ | 50.6 |
| | $ | 127.4 |
| | $ | 131.9 |
|
NOTE 8. DEBT
The components of long-term debt are as follows:
|
| | | | | | | | | | | |
| JULY 1, 2017 | | JULY 2, 2016 | | SEPTEMBER 30, 2016 |
| (In millions) |
Credit Facilities: | | | | | |
Revolving loans | $ | 473.7 |
| | $ | 404.9 |
| | $ | 417.4 |
|
Term loans | 277.5 |
| | 292.5 |
| | 288.8 |
|
Senior Notes – 5.250% | 250.0 |
| | — |
| | — |
|
Senior Notes – 6.000% | 400.0 |
| | 400.0 |
| | 400.0 |
|
Receivables facility | 250.0 |
| | 348.0 |
| | 138.6 |
|
Other | 66.5 |
| | 67.4 |
| | 71.3 |
|
Total debt | 1,717.7 |
| | 1,512.8 |
| | 1,316.1 |
|
Less current portions | 289.1 |
| | 382.5 |
| | 185.0 |
|
Less unamortized debt issuance costs | 8.9 |
| | 6.2 |
| | 6.0 |
|
Long-term debt | $ | 1,419.7 |
| | $ | 1,124.1 |
| | $ | 1,125.1 |
|
Credit Facilities
On December 20, 2013, the Company entered into the third amended and restated credit agreement, providing the Company and certain of its subsidiaries with a five-year senior secured revolving loan facility in the aggregate principal amount of up to $1.7 billion (the “former credit facility”). On October 29, 2015, the Company entered into the fourth amended and restated credit agreement (the “credit agreement”), providing the Company and certain of its subsidiaries with five-year senior secured loan facilities in the aggregate principal amount of $1.9 billion, comprised of a revolving credit facility of $1.6 billion and a term loan in the original principal amount of $300.0 million (the “credit facilities”). The credit agreement also provides the Company with the right to seek additional committed credit under the agreement in an aggregate amount of up to $500.0 million plus an unlimited additional amount, subject to certain specified financial and other conditions. Under the credit agreement, the Company has the ability to obtain letters of credit up to $100.0 million. The credit agreement replaces the former credit facility, and will terminate
on October 29, 2020. Borrowings on the revolving credit facility may be made in various currencies, including U.S. dollars, euro, British pounds, Australian dollars and Canadian dollars. The terms of the credit agreement include customary representations and warranties, affirmative and negative covenants, financial covenants and events of default. The proceeds of borrowings on the credit facilities may be used: (i) to finance working capital requirements and other general corporate purposes of the Company and its subsidiaries; and (ii) to refinance the amounts outstanding under the former credit facility.
Under the terms of the credit agreement, loans bear interest, at the Company’s election, at a rate per annum equal to either the ABR or Adjusted LIBO Rate (both as defined in the credit agreement) plus the applicable margin. The credit facilities are guaranteed by substantially all of the Company’s domestic subsidiaries, and are secured by (i) a perfected first priority security interest in all of the accounts receivable, inventory and equipment of the Company and the Company’s domestic subsidiaries that are guarantors and (ii) the pledge of all of the capital stock of the Company’s domestic subsidiaries that are guarantors.
At July 1, 2017, the Company had letters of credit outstanding in the aggregate principal amount of $23.5 million, and $1.1 billion of availability under the credit agreement, subject to the Company’s continued compliance with the covenants discussed below. The weighted average interest rates on average borrowings under the credit agreement and the former credit facility were 3.8% and 3.9% for the nine months ended July 1, 2017 and July 2, 2016, respectively.
The credit agreement contains, among other obligations, an affirmative covenant regarding the Company’s leverage ratio on the last day of each quarter calculated as average total indebtedness, divided by the Company’s earnings before interest, taxes, depreciation and amortization (“EBITDA”), as adjusted pursuant to the terms of the credit agreement (“Adjusted EBITDA”). The maximum leverage ratio was 4.50 as of July 1, 2017. The Company’s leverage ratio was 3.03 at July 1, 2017. The credit agreement also includes an affirmative covenant regarding its interest coverage ratio. The interest coverage ratio is calculated as Adjusted EBITDA divided by interest expense, as described in the credit agreement, and excludes costs related to refinancings. The minimum interest coverage ratio was 3.00 for the twelve months ended July 1, 2017. The Company’s interest coverage ratio was 7.98 for the twelve months ended July 1, 2017. The credit agreement allows the Company to make unlimited restricted payments (as defined in the credit agreement), including increased or one-time dividend payments and Common Share repurchases, as long as the leverage ratio resulting from the making of such restricted payments is 4.00 or less. Otherwise the Company may only make restricted payments in an aggregate amount for each fiscal year not to exceed the amount set forth in the credit agreement for such fiscal year ($175.0 million for fiscal 2017 and $200.0 million for fiscal 2018 and each fiscal year thereafter).
Senior Notes - 5.250%
On December 15, 2016, Scotts Miracle-Gro issued $250.0 million aggregate principal amount of 5.250% senior notes due 2026 (the “5.250% Senior Notes”). The net proceeds of the offering were used to repay outstanding borrowings under the credit facilities. The 5.250% Senior Notes represent general unsecured senior obligations and rank equal in right of payment with the Company’s existing and future unsecured senior debt. The 5.250% Senior Notes have interest payment dates of June 15 and December 15 of each year, commencing June 15, 2017. The 5.250% Senior Notes may be redeemed, in whole or in part, on or after December 15, 2021 at applicable redemption premiums. The 5.250% Senior Notes contain customary covenants and events of default and mature on December 15, 2026. Substantially all of Scotts Miracle-Gro’s domestic subsidiaries serve as guarantors of the 5.250% Senior Notes.
Senior Notes - 6.625%
On December 15, 2015, Scotts Miracle-Gro redeemed all $200.0 million aggregate principal amount of its outstanding 6.625% senior notes due 2020 (the “6.625% Senior Notes”) paying a redemption price of $213.2 million, comprised of $6.6 million of accrued and unpaid interest, $6.6 million of call premium and $200.0 million for outstanding principal amount. The $6.6 million call premium charge was recognized within the “Costs related to refinancing” line on the Condensed Consolidated Statement of Operations in the first quarter of fiscal 2016. Additionally, the Company had $2.2 million in unamortized bond discount and issuance costs associated with the 6.625% Senior Notes that were written off and recognized in the “Costs related to refinancing” line on the Condensed Consolidated Statement of Operations in the first quarter of fiscal 2016.
Senior Notes - 6.000%
On October 13, 2015, Scotts Miracle-Gro issued $400.0 million aggregate principal amount of 6.000% senior notes due 2023 (the “6.000% Senior Notes”). The net proceeds of the offering were used to repay outstanding borrowings under the former credit facility. The 6.000% Senior Notes represent general unsecured senior obligations and rank equal in right of payment with the Company’s existing and future unsecured senior debt. The 6.000% Senior Notes have interest payment dates of April 15 and October 15 of each year. The 6.000% Senior Notes may be redeemed, in whole or in part, on or after October 15, 2018 at applicable redemption premiums. The 6.000% Senior Notes contain customary covenants and events of default and mature on October 15, 2023. Substantially all of Scotts Miracle-Gro’s domestic subsidiaries serve as guarantors of the 6.000% Senior Notes.
Receivables Facility
On September 25, 2015, the Company entered into an amended and restated master accounts receivable purchase agreement (the “MARP Agreement”). The MARP Agreement provided for the discretionary sale by the Company, and the discretionary purchase by the participating banks, on a revolving basis, of accounts receivable generated by sales to three specified debtors in an aggregate amount not to exceed $400.0 million. The MARP Agreement terminated effective October 14, 2016 in accordance with its terms upon the Company’s repayment of its outstanding obligations thereunder using $133.5 million borrowed under the credit agreement. There were $348.0 million in borrowings or receivables pledged as collateral under the MARP Agreement as of July 2, 2016. The carrying value of the receivables pledged as collateral was $435.1 million as of July 2, 2016.
On April 7, 2017, the Company entered into a Master Repurchase Agreement (including the annexes thereto, the “Repurchase Agreement”) and a Master Framework Agreement (the “Framework Agreement” and, together with the Repurchase Agreement, the “Receivables Facility”). Under the Receivables Facility, the Company may sell a portfolio of available and eligible outstanding customer accounts receivable to the purchasers and simultaneously agrees to repurchase the receivables on a weekly basis. The eligible accounts receivable consist of up to $250.0 million in accounts receivable generated by sales to three specified customers. The Receivables Facility is committed up to $100.0 million during the commitment period beginning on April 7, 2017 and ending on June 16, 2017. The Receivables Facility is considered a secured financing with the customer accounts receivable, related contract rights and proceeds thereof (and the collection accounts into which the same are deposited) constituting the collateral therefor. The repurchase price for customer accounts receivable bears interest at LIBOR (with a zero floor), as defined in the Repurchase Agreement, plus 0.90%. The Receivables Facility expires on August 25, 2017.
The Company accounts for the sale of receivables under the Receivables Facility as short-term debt and continues to carry the receivables on its Condensed Consolidated Balance Sheet, primarily as a result of the Company’s requirement to repurchase receivables sold. There were $250.0 million in borrowings or receivables pledged as collateral under the Receivables Facility as of July 1, 2017. The carrying value of the receivables pledged as collateral was $277.8 million as of July 1, 2017. As of July 1, 2017, there was no remaining availability under the Receivables Facility.
Other
In connection with the acquisition of a controlling interest in Gavita, the Company recorded a loan to the noncontrolling ownership group of Gavita. The fair value of the loan was $40.5 million, $37.7 million and $38.3 million at July 1, 2017, July 2, 2016 and September 30, 2016, respectively.
Interest Rate Swap Agreements
The Company has outstanding interest rate swap agreements with major financial institutions that effectively convert a portion of the Company’s variable-rate debt to a fixed rate. The swap agreements had a total U.S. dollar equivalent notional amount of $1,150.0 million at July 1, 2017, $650.0 million at July 2, 2016 and $650.0 million at September 30, 2016. Interest payments made between the effective date and expiration date are hedged by the swap agreements, except as noted below, respectively.
The notional amount, effective date, expiration date and rate of each of these swap agreements outstanding at July 1, 2017 are shown in the table below:
|
| | | | | | | | | |
Notional Amount (in millions) | | Effective Date (a) | | Expiration Date | | Fixed Rate |
$ | 50 |
| (d) | 12/6/2012 | | 9/6/2017 | | 2.96 | % |
200 |
| | 2/7/2014 | | 11/7/2017 | | 1.28 | % |
300 |
| (e) | 11/21/2016 | | 6/20/2018 | | 0.83 | % |
200 |
| (e) | 11/7/2016 | | 8/7/2018 | | 0.84 | % |
150 |
| (b) | 2/7/2017 | | 5/7/2019 | | 2.12 | % |
50 |
| (b) | 2/7/2017 | | 5/7/2019 | | 2.25 | % |
200 |
| (c) | 12/20/2016 | | 6/20/2019 | | 2.12 | % |
| |
(a) | The effective date refers to the date on which interest payments were first hedged by the applicable swap agreement. |
| |
(b) | Interest payments made during the three-month period of each year that begins with the month and day of the effective date are hedged by the swap agreement. |
| |
(c) | Interest payments made during the six-month period of each year that begins with the month and day of the effective date are hedged by the swap agreement. |
| |
(d) | Interest payments made during the nine-month period of each year that begins with the month and day of the effective date are hedged by the swap agreement. |
| |
(e) | Notional amount adjusts in accordance with a specified seasonal schedule. This represents the maximum notional amount at any point in time. |
Estimated Fair Values
The methods and assumptions used to estimate the fair values of the Company’s debt instruments are described below:
Credit Facilities
The interest rate currently available to the Company fluctuates with the applicable LIBO rate, prime rate or Federal Funds Effective Rate and thus the carrying value is a reasonable estimate of fair value. The fair value measurement for the credit facilities was classified in Level 2 of the fair value hierarchy.
5.250% Senior Notes
The fair value of the 5.250% Senior Notes was determined based on the trading of the 5.250% Senior Notes in the open market. The difference between the carrying value and the fair value of the 5.250% Senior Notes represents the premium or discount on that date. Based on the trading value on or around July 1, 2017, the fair value of the 5.250% Senior Notes was approximately $261.6 million. The fair value measurement for the 5.250% Senior Notes was classified in Level 1 of the fair value hierarchy.
6.000% Senior Notes
The fair value of the 6.000% Senior Notes was determined based on the trading of the 6.000% Senior Notes in the open market. The difference between the carrying value and the fair value of the 6.000% Senior Notes represents the premium or discount on that date. Based on the trading value on or around July 1, 2017, the fair value of the 6.000% Senior Notes was approximately $429.5 million. The fair value measurement for the 6.000% Senior Notes was classified in Level 1 of the fair value hierarchy.
Accounts Receivable Pledged
The interest rate on the short-term debt associated with accounts receivable pledged under the Receivables Facility fluctuated with the applicable LIBOR and thus the carrying value is a reasonable estimate of fair value. The fair value measurement for the Receivables Facility was classified in Level 2 of the fair value hierarchy.
Weighted Average Interest Rate
The weighted average interest rates on the Company’s debt were 4.4% and 4.3% for the nine months ended July 1, 2017 and July 2, 2016, respectively. The increase in the weighted average interest rate is due to the issuance of the 5.250% Senior Notes on December 15, 2016.
NOTE 9. RETIREMENT AND RETIREE MEDICAL PLANS
The following summarizes the components of net periodic benefit (income) cost for the retirement and retiree medical plans sponsored by the Company:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 |
| U.S. Pension | | International Pension | | U.S. Medical | | U.S. Pension | | International Pension | | U.S. Medical |
| (In millions) |
Service cost | $ | — |
| | $ | 0.3 |
| | $ | — |
| | $ | — |
| | $ | 0.3 |
| | $ | 0.1 |
|
Interest cost | 0.7 |
| | 1.0 |
| | 0.2 |
| | 1.1 |
| | 1.7 |
| | 0.3 |
|
Expected return on plan assets | (1.2 | ) | | (2.0 | ) | | — |
| | (1.2 | ) | | (2.0 | ) | | — |
|
Net amortization | 0.4 |
| | 0.5 |
| | (0.1 | ) | | 0.4 |
| | 0.4 |
| | (0.3 | ) |
Net periodic benefit (income) cost | $ | (0.1 | ) | | $ | (0.2 | ) | | $ | 0.1 |
| | $ | 0.3 |
| | $ | 0.4 |
| | $ | 0.1 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 |
| U.S. Pension | | International Pension | | U.S. Medical | | U.S. Pension | | International Pension | | U.S. Medical |
| (In millions) |
Service cost | $ | — |
| | $ | 0.9 |
| | $ | 0.2 |
| | $ | — |
| | $ | 0.9 |
| | $ | 0.3 |
|
Interest cost | 2.1 |
| | 2.9 |
| | 0.5 |
| | 3.3 |
| | 5.1 |
| | 0.8 |
|
Expected return on plan assets | (3.6 | ) | | (6.0 | ) | | — |
| | (3.7 | ) | | (6.0 | ) | | — |
|
Net amortization | 1.2 |
| | 1.6 |
| | (0.5 | ) | | 1.3 |
| | 1.2 |
| | (0.8 | ) |
Net periodic benefit (income) cost | $ | (0.3 | ) | | $ | (0.6 | ) | | $ | 0.2 |
| | $ | 0.9 |
| | $ | 1.2 |
| | $ | 0.3 |
|
NOTE 10. EQUITY
In August 2014, the Scotts Miracle-Gro Board of Directors authorized the repurchase of up to $500.0 million of Common Shares over a five-year period (effective November 1, 2014 through September 30, 2019). On August 3, 2016, Scotts Miracle-Gro announced that its Board of Directors authorized a $500.0 million increase to the share repurchase authorization ending on September 30, 2019. The amended authorization allows for repurchases of Common Shares of $1.0 billion through September 30, 2019. The authorization provides the Company with flexibility to purchase Common Shares from time to time in open market purchases or through privately negotiated transactions. All or part of the repurchases may be made under Rule 10b5-1 plans, which the Company may enter into from time to time and which enable the repurchases to occur on a more regular basis, or pursuant to accelerated share repurchases. The share repurchase authorization, which expires September 30, 2019, may be suspended or discontinued at any time, and there can be no guarantee as to the timing or amount of any repurchases. During the three and nine months ended July 1, 2017, Scotts Miracle-Gro repurchased 1.0 million and 2.0 million Common Shares for $84.6 million and $175.1 million, respectively. From the inception of this share repurchase program in the fourth quarter of fiscal 2014 through July 1, 2017, Scotts Miracle-Gro repurchased approximately 4.0 million Common Shares for $320.8 million.
On August 1, 2017, the Scotts Miracle-Gro Board of Directors approved an increase in the quarterly cash dividend from $0.50 to $0.53 per Common Share.
The following table provides a summary of the changes in total equity, shareholders’ equity attributable to controlling interest, and equity attributable to noncontrolling interests for the nine months ended July 1, 2017 and July 2, 2016 (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares and Capital in Excess of Stated Value | | Retained Earnings | | Treasury Shares | | Accumulated Other Comprehensive Loss | | Total Equity - Controlling Interest | | Non-controlling Interest | | Total Equity |
Balance at September 30, 2015 | $ | 400.4 |
| | $ | 684.2 |
| | $ | (357.1 | ) | | $ | (106.8 | ) | | $ | 620.7 |
| | $ | 12.4 |
| | $ | 633.1 |
|
Net income (loss) | — |
| | 341.9 |
| | — |
| | — |
| | 341.9 |
| | (0.2 | ) | | 341.7 |
|
Other comprehensive income (loss) | — |
| | — |
| | — |
| | (10.7 | ) | | (10.7 | ) | | — |
| | (10.7 | ) |
Share-based compensation | 13.9 |
| | — |
| | — |
| | — |
| | 13.9 |
| | — |
| | 13.9 |
|
Dividends declared ($1.410 per share) | — |
| | (87.5 | ) | | — |
| | — |
| | (87.5 | ) | | — |
| | (87.5 | ) |
Treasury share purchases | — |
| | — |
| | (81.2 | ) | | — |
| | (81.2 | ) | | — |
| | (81.2 | ) |
Treasury share issuances | (13.2 | ) | | — |
| | 29.0 |
| | — |
| | 15.8 |
| | — |
| | 15.8 |
|
Investment in noncontrolling interest | — |
| | — |
| | — |
| | — |
| | — |
| | 7.1 |
| | 7.1 |
|
Balance at July 2, 2016 | $ | 401.1 |
| | $ | 938.6 |
| | $ | (409.3 | ) | | $ | (117.5 | ) | | $ | 812.9 |
| | $ | 19.3 |
| | $ | 832.2 |
|
| | | | | | | | | | | | | |
Balance at September 30, 2016 | $ | 401.7 |
| | $ | 881.8 |
| | $ | (451.4 | ) | | $ | (116.9 | ) | | $ | 715.2 |
| | $ | 19.1 |
| | $ | 734.3 |
|
Net income (loss) | — |
| | 251.8 |
| | — |
| | — |
| | 251.8 |
| | 0.5 |
| | 252.3 |
|
Other comprehensive income (loss) | — |
| | — |
| | — |
| | 8.6 |
| | 8.6 |
| | 0.1 |
| | 8.7 |
|
Share-based compensation | 25.2 |
| | — |
| | — |
| | — |
| | 25.2 |
| | — |
| | 25.2 |
|
Dividends declared ($1.500 per share) | — |
| | (90.5 | ) | | — |
| | — |
| | (90.5 | ) | | — |
| | (90.5 | ) |
Treasury share purchases | — |
| | — |
| | (175.1 | ) | | — |
| | (175.1 | ) | | — |
| | (175.1 | ) |
Treasury share issuances | (20.2 | ) | | — |
| | 16.4 |
| | — |
| | (3.8 | ) | | — |
| | (3.8 | ) |
Adjustment to noncontrolling interest due to ownership change | (1.0 | ) | | — |
| | — |
| | — |
| | (1.0 | ) | | 1.0 |
| | — |
|
Distribution declared by AeroGrow | — |
| | — |
| | — |
| | — |
| | — |
| | (8.1 | ) | | (8.1 | ) |
Balance at July 1, 2017 | $ | 405.7 |
| | $ | 1,043.1 |
| | $ | (610.1 | ) | | $ | (108.3 | ) | | $ | 730.4 |
| | $ | 12.6 |
| | $ | 743.0 |
|
On November 29, 2016, the Company’s wholly-owned subsidiary SMG Growing Media, Inc. fully exercised its outstanding warrants to acquire additional shares of common stock of AeroGrow for an aggregate warrant exercise price of $47.8 million in exchange for the issuance of 21.6 million shares of common stock of AeroGrow, which increased the Company’s percentage ownership of AeroGrow’s outstanding shares of common stock (on a fully diluted basis) from 45% to 80%. The financial results of AeroGrow have been consolidated into the Company’s consolidated financial statements since the fourth quarter of fiscal 2014, when the Company obtained control of AeroGrow’s operations through increased involvement, influence and a working capital loan provided to AeroGrow. Following the exercise of the warrants, the Board of Directors of AeroGrow declared a $41 million distribution ($1.21 per share) payable on January 3, 2017 to shareholders of record on December 20, 2016. On January 3, 2017, AeroGrow paid a distribution of $8.1 million to its noncontrolling interest holders.
Share-Based Awards
Scotts Miracle-Gro grants share-based awards annually to officers and certain other employees of the Company and non-employee directors of Scotts Miracle-Gro. The share-based awards have consisted of stock options, restricted stock units, deferred stock units and performance-based awards. All of these share-based awards have been made under plans approved by the shareholders. If available, Scotts Miracle-Gro will typically use treasury shares, or if not available, newly-issued Common Shares, in satisfaction of its share-based awards.
On January 30, 2017, the Company issued 0.5 million performance-based award units to certain senior executives as part of its Project Focus initiative. These awards provide for a five-year vesting period based on achievement of specific performance goals aligned with the strategic objectives of the Company’s Project Focus initiatives. The performance goals include a combination of five year cumulative operating cash flow less capital expenditures; five year non-GAAP diluted EPS growth; and dividend yield. The Company assesses the probability of achievement of performance goals each period and records expense for the awards based on the probable achievement of such metrics. Performance-based award units accrue cash dividend equivalents that are payable upon vesting of the awards.
The following is a summary of the share-based awards granted during each of the periods indicated:
|
| | | | | | | |
| NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 |
Employees | | | |
Stock options | — |
| | 444,890 |
|
Restricted stock units | 109,661 |
| | 74,422 |
|
Performance units | 487,809 |
| | 56,315 |
|
Board of Directors | | | |
Deferred stock units | 23,853 |
| | 28,103 |
|
Total share-based awards | 621,323 |
| | 603,730 |
|
| | | |
Aggregate fair value at grant dates (in millions) | $ | 57.7 |
| | $ | 16.4 |
|
Total share-based compensation was as follows for each of the periods indicated:
|
| | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| (In millions) |
Share-based compensation | $ | 5.4 |
| | $ | 2.4 |
| | $ | 20.5 |
| | $ | 13.7 |
|
Tax benefit recognized | 2.1 |
| | 0.9 |
| | 7.8 |
| | 5.2 |
|
NOTE 11. INCOME TAXES
The effective tax rate related to continuing operations for the nine months ended July 1, 2017 and July 2, 2016 was 34.8% and 35.5%, respectively. The effective tax rate used for interim reporting purposes is based on management’s best estimate of factors impacting the effective tax rate for the full fiscal year. There can be no assurance that the effective tax rate estimated for interim financial reporting purposes will approximate the effective tax rate determined at fiscal year end. Final Treasury Regulations under Internal Revenue Code §987 were enacted on December 7, 2016, governing the methodology to be used in calculating deferred translation gain or loss for certain entities treated as U.S. branches for U.S. tax purposes. The Company has determined that the impact of adopting these regulations is immaterial to the Company's deferred tax balances and financial statements.
Scotts Miracle-Gro or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state, local and foreign jurisdictions. Subject to the following exceptions, the Company is no longer subject to examination by these tax authorities for fiscal years prior to 2014. The Company is currently under examination by the Internal Revenue Service and certain foreign and U.S. state and local tax authorities. The U.S. federal examination is limited to fiscal years 2011 through 2013. With respect to foreign jurisdictions, a German audit closed in the third quarter of fiscal 2017 with no material impact to the financial statements. In regard to the multiple U.S. state and local audits, the tax periods under examination are limited to fiscal years 2011 through 2015. In addition to the aforementioned audits, certain other tax deficiency notices and refund claims for previous years remain unresolved.
The Company currently anticipates that few of its open and active audits will be resolved within the next twelve months. The Company is unable to make a reasonably reliable estimate as to when or if cash settlements with taxing authorities may occur. Although audit outcomes and the timing of audit payments are subject to significant uncertainty, the Company does not anticipate that the resolution of these tax matters or any events related thereto will result in a material change to its consolidated financial position, results of operations or cash flows.
NOTE 12. CONTINGENCIES
Management regularly evaluates the Company’s contingencies, including various lawsuits and claims which arise in the normal course of business, product and general liabilities, workers’ compensation, property losses and other liabilities for which the Company is self-insured or retains a high exposure limit. Self-insurance accruals are established based on actuarial loss estimates for specific individual claims plus actuarially estimated amounts for incurred but not reported claims and adverse development factors applied to existing claims. Legal costs incurred in connection with the resolution of claims, lawsuits and other contingencies generally are expensed as incurred. In the opinion of management, the assessment of contingencies is reasonable and related accruals, in the aggregate, are adequate; however, there can be no assurance that final resolution of these matters will not have a material effect on the Company’s financial condition, results of operations or cash flows.
Regulatory Matters
At July 1, 2017, $5.0 million was accrued in the “Other liabilities” line in the Condensed Consolidated Balance Sheets for environmental actions, the majority of which are for site remediation. The amounts accrued are believed to be adequate to cover such known environmental exposures based on current facts and estimates of likely outcomes. Although it is reasonably possible that the costs to resolve such known environmental exposures will exceed the amounts accrued, any variation from accrued amounts is not expected to be material.
Other
The Company has been named as a defendant in a number of cases alleging injuries that the lawsuits claim resulted from exposure to asbestos-containing products, apparently based on the Company’s historic use of vermiculite in certain of its products. In many of these cases, the complaints are not specific about the plaintiffs’ contacts with the Company or its products. The cases vary, but complaints in these cases generally seek unspecified monetary damages (actual, compensatory, consequential and punitive) from multiple defendants. The Company believes that the claims against it are without merit and is vigorously defending against them. It is not currently possible to reasonably estimate a probable loss, if any, associated with these cases and, accordingly, no accruals have been recorded in the Company’s condensed consolidated financial statements. The Company is reviewing agreements and policies that may provide insurance coverage or indemnity as to these claims and is pursuing coverage under some of these agreements and policies, although there can be no assurance of the results of these efforts. There can be no assurance that these cases, whether as a result of adverse outcomes or as a result of significant defense costs, will not have a material effect on the Company’s financial condition, results of operations or cash flows.
In connection with the sale of wild bird food products that were the subject of a voluntary recall in 2008, the Company, along with its Chief Executive Officer, have been named as defendants in four actions filed on and after June 27, 2012, which have been consolidated and, on March 31, 2017, certified as a class action in the United States District Court for the Southern District of California as In re Morning Song Bird Food Litigation, Lead Case No. 3:12-cv-01592-JAH-RBB. The plaintiffs allege various statutory and common law claims associated with the Company’s sale of wild bird food products and a plea agreement entered into in previously pending government proceedings associated with such sales. The plaintiffs allege, among other things, a class action on behalf of all persons and entities in the United States who purchased certain bird food products. The plaintiffs assert: (i) hundreds of millions of dollars in monetary damages (actual, compensatory, consequential, and restitution); (ii) punitive and treble damages; (iii) injunctive and declaratory relief; (iv) pre-judgment and post-judgment interest; and (v) costs and attorneys’ fees. The Company and its Chief Executive Officer dispute the plaintiffs’ assertions and intend to vigorously defend the consolidated action. At this point in the proceedings, it is not currently possible to reasonably estimate a probable loss, if any, associated with the action and, accordingly, no accruals have been recorded in the consolidated financial statements with respect to the action. There can be no assurance that this action, whether as a result of an adverse outcome or as a result of significant defense costs, will not have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
The Company is involved in other lawsuits and claims which arise in the normal course of business. These claims individually and in the aggregate are not expected to result in a material effect on the Company’s financial condition, results of operations or cash flows.
NOTE 13. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company is exposed to market risks, such as changes in interest rates, currency exchange rates and commodity prices. To manage a portion of the volatility related to these exposures, the Company enters into various financial transactions. The utilization of these financial transactions is governed by policies covering acceptable counterparty exposure, instrument types and other hedging practices. The Company does not hold or issue derivative financial instruments for speculative trading purposes.
Exchange Rate Risk Management
The Company uses currency forward contracts to manage the exchange rate risk associated with intercompany loans with foreign subsidiaries that are denominated in local currencies. At July 1, 2017, the notional amount of outstanding currency forward contracts was $266.2 million, with a negative fair value of $2.1 million. At July 2, 2016, the notional amount of outstanding currency forward contracts was $163.3 million, with a fair value of $0.5 million. At September 30, 2016, the notional amount of outstanding currency forward contracts was $165.8 million, with a fair value of $0.4 million. The fair value of currency forward contracts is determined using forward rates in commonly quoted intervals for the full term of the contracts. The outstanding contracts will mature over the next fiscal year.
Interest Rate Risk Management
The Company enters into interest rate swap agreements as a means to hedge its variable interest rate risk on debt instruments. Net amounts to be received or paid under the swap agreements are reflected as adjustments to interest expense. Since the interest
rate swap agreements have been designated as hedging instruments, unrealized gains or losses resulting from adjusting these swaps to fair value are recorded as elements of accumulated other comprehensive income (loss) (“AOCI”) within the Condensed Consolidated Balance Sheets except for any ineffective portion of the change in fair value, which is immediately recorded in interest expense. The fair value of the swap agreements is determined based on the present value of the estimated future net cash flows using implied rates in the applicable yield curve as of the valuation date.
The Company has outstanding interest rate swap agreements with major financial institutions that effectively convert a portion of the Company’s variable-rate debt to a fixed rate. The swap agreements had a total U.S. dollar equivalent notional amount of $1,150.0 million at July 1, 2017, $650.0 million at July 2, 2016 and $650.0 million at September 30, 2016. Refer to “NOTE 8. DEBT” for the terms of the swap agreements outstanding at July 1, 2017. Included in the AOCI balance at July 1, 2017 was a gain of $0.1 million related to interest rate swap agreements that is expected to be reclassified to earnings during the next twelve months, consistent with the timing of the underlying hedged transactions.
Commodity Price Risk Management
The Company enters into hedging arrangements designed to fix the price of a portion of its projected future urea requirements. The contracts are designated as hedges of the Company’s exposure to future cash flow fluctuations associated with the cost of urea. The objective of the hedges is to mitigate the earnings and cash flow volatility attributable to the risk of changing prices. Since the contracts have been designated as hedging instruments, unrealized gains or losses resulting from adjusting these contracts to fair value are recorded as elements of AOCI within the Condensed Consolidated Balance Sheets. Realized gains or losses remain as a component of AOCI until the related inventory is sold. Upon sale of the underlying inventory, the gain or loss is reclassified to cost of sales. Included in the AOCI balance at July 1, 2017 was a loss of $1.0 million related to urea derivatives that is expected to be reclassified to earnings during the next twelve months, consistent with the timing of the underlying hedged transactions.
The Company also uses derivatives to partially mitigate the effect of fluctuating diesel costs on operating results. These financial instruments are carried at fair value within the Condensed Consolidated Balance Sheets. Changes in the fair value of derivative contracts that qualify for hedge accounting are recorded in AOCI except for any ineffective portion of the change in fair value, which is immediately recorded in earnings. The effective portion of the change in fair value remains as a component of AOCI until the related fuel is consumed, at which time the accumulated gain or loss on the derivative contract is reclassified to cost of sales. Changes in the fair value of derivatives that do not qualify for hedge accounting are recorded as an element of cost of sales. At July 1, 2017, there were no amounts included within AOCI.
The Company had the following outstanding commodity contracts that were entered into to hedge forecasted purchases:
|
| | | | | | |
COMMODITY | | JULY 1, 2017 | | JULY 2, 2016 | | SEPTEMBER 30, 2016 |
Urea | | 78,000 tons | | 34,500 tons | | 40,500 tons |
Diesel | | 5,082,000 gallons | | 5,670,000 gallons | | 6,384,000 gallons |
Heating Oil | | 1,302,000 gallons | | 1,386,000 gallons | | 1,722,000 gallons |
Fair Values of Derivative Instruments
The fair values of the Company’s derivative instruments were as follows:
|
| | | | | | | | | | | | | | |
| | | | ASSETS / (LIABILITIES) |
DERIVATIVES DESIGNATED AS HEDGING INSTRUMENTS | | | | JULY 1, 2017 | | JULY 2, 2016 | | SEPTEMBER 30, 2016 |
| BALANCE SHEET LOCATION | | FAIR VALUE |
| | | | (In millions) |
Interest rate swap agreements | | Prepaid and other current assets | | $ | 1.2 |
| | $ | — |
| | $ | — |
|
| | Other assets | | 0.2 |
| | — |
| | — |
|
| | Other current liabilities | | (1.1 | ) | | (4.3 | ) | | (3.3 | ) |
| | Other liabilities | | (0.5 | ) | | (4.4 | ) | | (3.1 | ) |
Commodity hedging instruments | | Other current liabilities | | (1.7 | ) | | (0.8 | ) | | (0.3 | ) |
Total derivatives designated as hedging instruments | | $ | (1.9 | ) | | $ | (9.5 | ) | | $ | (6.7 | ) |
| | | | | | | | |
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS | | BALANCE SHEET LOCATION | | | | | | |
Currency forward contracts | | Prepaid and other current assets | | $ | 0.4 |
| | $ | 1.2 |
| | $ | 1.2 |
|
| | Other current liabilities | | (2.5 | ) | | (0.8 | ) | | (0.8 | ) |
Commodity hedging instruments | | Prepaid and other current assets | | — |
| | 0.2 |
| | — |
|
| | Other current liabilities | | (0.6 | ) | | (0.1 | ) | | (0.1 | ) |
Total derivatives not designated as hedging instruments | | (2.7 | ) | | 0.5 |
| | 0.3 |
|
Total derivatives | | $ | (4.6 | ) | | $ | (9.0 | ) | | $ | (6.4 | ) |
The effect of derivative instruments on AOCI and the Condensed Consolidated Statements of Operations was as follows:
|
| | | | | | | | | | | | | | | | |
DERIVATIVES IN CASH FLOW HEDGING RELATIONSHIPS | | AMOUNT OF GAIN / (LOSS) RECOGNIZED IN AOCI |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| | (In millions) |
Interest rate swap agreements | | $ | (0.3 | ) | | $ | (1.0 | ) | | $ | 2.2 |
| | $ | (1.9 | ) |
Commodity hedging instruments | | (0.9 | ) | | (0.2 | ) | | (0.4 | ) | | (0.9 | ) |
Total | | $ | (1.2 | ) | | $ | (1.2 | ) | | $ | 1.8 |
| | $ | (2.8 | ) |
|
| | | | | | | | | | | | | | | | | | |
DERIVATIVES IN CASH FLOW HEDGING RELATIONSHIPS | | RECLASSIFIED FROM AOCI INTO STATEMENT OF OPERATIONS | | AMOUNT OF GAIN / (LOSS) |
THREE MONTHS ENDED | | NINE MONTHS ENDED |
JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| | | | (In millions) |
Interest rate swap agreements | | Interest expense | | $ | (0.5 | ) | | $ | (1.5 | ) | | $ | (1.7 | ) | | $ | (4.7 | ) |
Commodity hedging instruments | | Cost of sales | | 0.1 |
| | (0.2 | ) | | (0.2 | ) | | (0.6 | ) |
Total | | $ | (0.4 | ) | | $ | (1.7 | ) | | $ | (1.9 | ) | | $ | (5.3 | ) |
|
| | | | | | | | | | | | | | | | | | |
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS | | RECOGNIZED IN STATEMENT OF OPERATIONS | | AMOUNT OF GAIN / (LOSS) |
THREE MONTHS ENDED | | NINE MONTHS ENDED |
JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| | | | (In millions) |
Currency forward contracts | | Other income, net | | $ | (1.7 | ) | | $ | 0.7 |
| | $ | 5.3 |
| | $ | (0.4 | ) |
Commodity hedging instruments | | Cost of sales | | (0.6 | ) | | 1.8 |
| | (0.6 | ) | | (2.5 | ) |
Total | | $ | (2.3 | ) | | $ | 2.5 |
| | $ | 4.7 |
| | $ | (2.9 | ) |
NOTE 14. FAIR VALUE MEASUREMENTS
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or the most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy prioritizes the inputs used to measure fair value. The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
Level 1 — Quoted prices in active markets for identical assets or liabilities.
Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
The following describes the valuation methodologies used for financial assets and liabilities measured at fair value on a recurring basis, as well as the general classification within the valuation hierarchy.
Derivatives
Derivatives consist of currency, interest rate and commodity derivative instruments. Currency forward contracts are valued using observable forward rates in commonly quoted intervals for the full term of the contracts. Interest rate swap agreements are valued based on the present value of the estimated future net cash flows using implied rates in the applicable yield curve as of the valuation date. Commodity contracts are measured using observable commodity exchange prices in active markets.
These derivative instruments are classified within Level 2 of the valuation hierarchy and are included within other assets and other liabilities in the Company’s Condensed Consolidated Balance Sheets, except for derivative instruments expected to be settled within the next 12 months, which are included within prepaid and other current assets and other current liabilities.
Cash Equivalents
Cash equivalents consist of highly liquid financial instruments with original maturities of three months or less. The carrying value of these cash equivalents approximates fair value due to their short-term maturities.
Other
Other consists of investment securities in non-qualified retirement plan assets and the Bonnie Option. Investment securities in non-qualified retirement plan assets are valued using observable market prices in active markets and are classified within Level 1 of the valuation hierarchy. The fair value of the Bonnie Option is determined using a simulation approach, whereby the total value of the loan receivable and optional exchange for additional equity was estimated considering a distribution of possible future cash flows discounted to present value using an appropriate discount rate, and is classified in Level 3 of the fair value hierarchy.
Long-Term Debt
Long-term debt consists of a loan provided to the noncontrolling ownership group of Gavita. The estimated fair value of the loan was determined using an income-based approach, which includes market participant expectations of cash flows over the remaining useful life discounted to present value using an appropriate discount rate. The estimate requires subjective assumptions to be made, including those related to future business results and discount rates. The fair value measurement is based on significant inputs unobservable in the market and thus represents a Level 3 measurement.
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis at July 1, 2017:
|
| | | | | | | | | | | | | | | |
| Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Unobservable Inputs (Level 3) | | Total |
| (In millions) |
Assets | | | | | | | |
Cash equivalents | $ | 22.1 |
| | $ | — |
| | $ | — |
| | $ | 22.1 |
|
Derivatives | | | | | | | |
Interest rate swap agreements | — |
| | 1.4 |
| | — |
| | 1.4 |
|
Currency forward contracts | — |
| | 0.4 |
| | — |
| | 0.4 |
|
Other | 15.2 |
| | — |
| | 11.8 |
| | 27.0 |
|
Total | $ | 37.3 |
| | $ | 1.8 |
| | $ | 11.8 |
| | $ | 50.9 |
|
Liabilities | | | | | | | |
Derivatives | | | | | | | |
Interest rate swap agreements | $ | — |
| | $ | (1.6 | ) | | $ | — |
| | $ | (1.6 | ) |
Currency forward contracts | — |
| | (2.5 | ) | | — |
| | (2.5 | ) |
Commodity hedging instruments | — |
| | (2.3 | ) | | — |
| | (2.3 | ) |
Long-term debt | — |
| | — |
| | (40.5 | ) | | (40.5 | ) |
Total | $ | — |
| | $ | (6.4 | ) | | $ | (40.5 | ) | | $ | (46.9 | ) |
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis at July 2, 2016:
|
| | | | | | | | | | | | | | | |
| Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Unobservable Inputs (Level 3) | | Total |
| (In millions) |
Assets | | | | | | | |
Cash equivalents | $ | 14.6 |
| | $ | — |
| | $ | — |
| | $ | 14.6 |
|
Derivatives | | | | | | | |
Currency forward contracts | — |
| | 1.2 |
| | — |
| | 1.2 |
|
Commodity hedging instruments | — |
| | 0.2 |
| | — |
| | 0.2 |
|
Other | 11.1 |
| | — |
| | — |
| | 11.1 |
|
Total | $ | 25.7 |
| | $ | 1.4 |
| | $ | — |
| | $ | 27.1 |
|
Liabilities | | | | | | | |
Derivatives | | | | | | | |
Interest rate swap agreements | $ | — |
| | $ | (8.7 | ) | | $ | — |
| | $ | (8.7 | ) |
Currency forward contracts | — |
| | (0.8 | ) | | — |
| | (0.8 | ) |
Commodity hedging instruments | — |
| | (0.9 | ) | | — |
| | (0.9 | ) |
Long-term debt | — |
| | — |
| | (37.7 | ) | | (37.7 | ) |
Total | $ | — |
| | $ | (10.4 | ) | | $ | (37.7 | ) | | $ | (48.1 | ) |
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis at September 30, 2016:
|
| | | | | | | | | | | | | | | |
| Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Unobservable Inputs (Level 3) | | Total |
| (In millions) |
Assets | | | | | | | |
Cash equivalents | $ | 11.5 |
| | $ | — |
| | $ | — |
| | $ | 11.5 |
|
Derivatives | | | | | | | |
Currency forward contracts | — |
| | 1.2 |
| | — |
| | 1.2 |
|
Other | 11.8 |
| | — |
| | 10.9 |
| | 22.7 |
|
Total | $ | 23.3 |
| | $ | 1.2 |
| | $ | 10.9 |
| | $ | 35.4 |
|
Liabilities | | | | | | | |
Derivatives | | | | | | | |
Interest rate swap agreements | $ | — |
| | $ | (6.4 | ) | | $ | — |
| | $ | (6.4 | ) |
Currency forward contracts | — |
| | (0.8 | ) | | — |
| | (0.8 | ) |
Commodity hedging instruments | — |
| | (0.4 | ) | | — |
| | (0.4 | ) |
Long-term debt | — |
| | — |
| | (38.3 | ) | | (38.3 | ) |
Total | $ | — |
| | $ | (7.6 | ) | | $ | (38.3 | ) | | $ | (45.9 | ) |
NOTE 15. SEGMENT INFORMATION
The Company divides its business into three reportable segments: U.S. Consumer, Europe Consumer and Other. U.S. Consumer consists of the Company’s consumer lawn and garden business located in the geographic United States. Europe Consumer consists of the Company’s consumer lawn and garden business located in geographic Europe. Other consists of the Company’s consumer lawn and garden businesses in geographies other than the U.S. and Europe, the Company’s indoor, urban and hydroponic gardening business, and revenues and expenses associated with the Company’s supply agreements with Israel Chemicals, Ltd. Corporate consists of general and administrative expenses and certain other income/expense items not allocated to the business segments. This division of reportable segments is consistent with how the segments report to and are managed by the chief operating decision maker of the Company.
Segment performance is evaluated based on several factors, including income (loss) from continuing operations before income taxes, amortization, impairment, restructuring and other charges (“Segment Profit (Loss)”). Senior management uses this measure of profit (loss) to evaluate segment performance because the Company believes this measure is indicative of performance trends and the overall earnings potential of each segment.
The following tables present summarized financial information concerning the Company’s reportable segments for the periods indicated:
|
| | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| (In millions) |
Net sales: | | | | | | | |
U.S. Consumer | $ | 792.2 |
| | $ | 756.7 |
| | $ | 1,880.1 |
| | $ | 1,909.6 |
|
Europe Consumer | 93.2 |
| | 96.2 |
| | 222.9 |
| | 236.9 |
|
Other | 192.6 |
| | 141.2 |
| | 425.2 |
| | 287.3 |
|
Consolidated | $ | 1,078.0 |
| | $ | 994.1 |
| | $ | 2,528.2 |
| | $ | 2,433.8 |
|
| | | | | | | |
Segment Profit (Loss): | | | | | | | |
U.S. Consumer | $ | 246.6 |
| | $ | 205.8 |
| | $ | 522.5 |
| | $ | 487.6 |
|
Europe Consumer | 13.3 |
| | 11.8 |
| | 23.2 |
| | 24.2 |
|
Other | 23.8 |
| | 11.9 |
| | 44.5 |
| | 17.0 |
|
Total Segment Profit | 283.7 |
| | 229.5 |
| | 590.2 |
| | 528.8 |
|
Corporate | (28.1 | ) | | (13.8 | ) | | (87.0 | ) | | (73.9 | ) |
Intangible asset amortization | (5.9 | ) | | (4.4 | ) | | (17.8 | ) | | (12.6 | ) |
Impairment, restructuring and other | (4.1 | ) | | (11.4 | ) | | (8.8 | ) | | 29.1 |
|
Equity in income (loss) of unconsolidated affiliates (a) | 7.2 |
| | 13.5 |
| | (30.1 | ) | | 13.5 |
|
Costs related to refinancing | — |
| | — |
| | — |
| | (8.8 | ) |
Interest expense | (21.8 | ) | | (16.9 | ) | | (58.9 | ) | | (52.3 | ) |
Income from continuing operations before income taxes | $ | 231.0 |
| | $ | 196.5 |
| | $ | 387.6 |
| | $ | 423.8 |
|
| |
(a) | Included within equity in income (loss) of unconsolidated affiliates for the three and nine months ended July 1, 2017 are charges of $5.0 million and $16.7 million, respectively, which represent the Company’s share of restructuring and other charges incurred by the TruGreen Joint Venture. For the three and nine months ended July 2, 2016, the Company’s share of restructuring and other charges incurred by the TruGreen Joint Venture of $17.0 million were included within impairment, restructuring and other above. |
|
| | | | | | | | | | | |
| JULY 1, 2017 | | JULY 2, 2016 | | SEPTEMBER 30, 2016 |
| (In millions) |
Total assets: | | | | | |
U.S. Consumer | $ | 2,068.2 |
| | $ | 2,121.1 |
| | $ | 1,770.7 |
|
Europe Consumer | 248.1 |
| | 264.6 |
| | 192.1 |
|
Other | 789.5 |
| | 570.9 |
| | 568.1 |
|
Corporate | 241.7 |
| | 296.9 |
| | 271.9 |
|
Consolidated | $ | 3,347.5 |
| | $ | 3,253.5 |
| | $ | 2,802.8 |
|
NOTE 16. OTHER
On April 29, 2017, the Company received a binding and irrevocable conditional offer (the “Offer”) from Exponent Private Equity LLP (“Exponent”) to purchase its consumer lawn and garden business carried on in certain international jurisdictions (the “International Business”). On July 5, 2017, the Company accepted the Offer and entered into the Share and Business Sale Agreement (the “Agreement”) contemplated by the Offer. The Company expects the transaction to close during the fourth quarter of fiscal 2017.
Pursuant to the Agreement, Scotts-Sierra Investments LLC, an indirect wholly-owned subsidiary of the Company (“Sierra”) and certain of its direct and indirect subsidiaries, will enter into separate stock or asset sale transactions with respect to the consumer lawn and garden businesses located in Australia, Austria, Benelux, Czech Republic, France, Germany, Poland and the United Kingdom. Upon closing of the transaction, Exponent will pay the Company approximately EUR 210.0 million (subject to potential adjustment following closing in respect of the actual financial position at closing) and a deferred payment amount of up to EUR 20.0 million, contingent on the achievement of certain performance criteria by the International Business following the closing of the transaction.
The parties’ obligations to consummate the transaction are conditioned upon (i) the Monsanto Company entering into a certain exclusive agency and marketing agreement and a certain lawn and garden brand extension agreement, each with Exponent, relating to the marketing and distribution of Roundup® products, (ii) the receipt of landlord consents to the transfer of/change of control in respect of certain material real estate leases, (iii) evidence of the waiver by the relevant municipal authority of its pre-emption right in relation to the properties of the International Business in Bourth and Hautmont in France, or the expiry of the period during which the relevant municipal authority may exercise such right of pre-emption, (iv) specific third party written consent in respect of the assignment of certain supply agreements and the sub-licensing of certain intellectual property, and (v) the receipt of formal clearance from the competition authorities in France, Germany and Poland.
As part of the transaction, Exponent will receive vendor financing from Sierra in the form of a EUR 25.0 million loan for seven years bearing interest at 5% for the first three years, with annual 250 basis point increases thereafter.
The Agreement also includes customary representations, warranties and covenants. Among other things, Sierra will provide customary business warranties regarding the International Business subject to certain financial limitations. Also, Sierra has agreed to certain customary pre-closing covenants, including with respect to the operation of the International Business prior to closing and the assistance with and delivery of certain regulatory approvals and third party consents.
NOTE 17. FINANCIAL INFORMATION FOR SUBSIDIARY GUARANTORS AND NON-GUARANTORS
The 6.000% and 5.250% Senior Notes were issued on October 13, 2015 and December 15, 2016, respectively, and are guaranteed by certain of the Company’s domestic subsidiaries and, therefore, the Company reports condensed consolidating financial information in accordance with SEC Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered. On December 15, 2015, Scotts Miracle-Gro redeemed all of its outstanding $200.0 million aggregate principal amount of 6.625% Senior Notes, which were previously guaranteed by certain of its domestic subsidiaries. The guarantees are “full and unconditional,” as those terms are used in Regulation S-X Rule 3-10, except that a subsidiary’s guarantee will be released in certain customary circumstances, such as (1) upon any sale or other disposition of all or substantially all of the assets of the subsidiary (including by way of merger or consolidation) to any person other than Scotts Miracle-Gro or any “restricted subsidiary” under the indentures governing the 6.000% and 5.250% Senior Notes; (2) if the subsidiary merges with and into Scotts Miracle-Gro, with Scotts Miracle-Gro surviving such merger; (3) if the subsidiary is designated an “unrestricted subsidiary” in accordance with the indentures governing the 6.000% and 5.250% Senior Notes or otherwise ceases to be a “restricted subsidiary” (including by way of liquidation or dissolution) in a transaction permitted by such indenture; (4) upon legal or covenant defeasance; (5) at the election of Scotts Miracle-Gro following the subsidiary’s release as a guarantor under the new credit agreement, except a release by or as a result of the repayment of the new credit agreement; or (6) if the subsidiary ceases to be a “restricted subsidiary” and the subsidiary is not otherwise required to provide a guarantee of the 6.000% and 5.250% Senior Notes pursuant to the indentures governing the 6.000% and 5.250% Senior Notes.
The following 100% directly or indirectly owned subsidiaries fully and unconditionally guarantee at July 1, 2017 the 6.000% and 5.250% Senior Notes on a joint and several basis: Gutwein & Co., Inc.; Hyponex Corporation; Miracle-Gro Lawn Products, Inc.; OMS Investments, Inc.; Rod McLellan Company; Sanford Scientific, Inc.; Scotts Temecula Operations, LLC; Scotts Manufacturing Company; Scotts Products Co.; Scotts Professional Products Co.; Scotts-Sierra Investments LLC; SMG Growing Media, Inc.; Swiss Farms Products, Inc.; SMGM LLC; The Scotts Company LLC; The Hawthorne Gardening Company; Hawthorne Hydroponics LLC; HGCI, Inc.; GenSource, Inc.; and SLS Holdings, Inc. (collectively, the “Guarantors”). Effective in the three-month period ending July 1, 2017, American Agritech, L.L.C. was merged into Hawthorne Hydroponics LLC, and has been classified as a Guarantor for all periods presented. Effective in the three-month period ending July 2, 2016, the SLS Business was contributed to the TruGreen Joint Venture and the Company classified its results of operations for all periods presented to reflect the SLS Business as a discontinued operation and classified the assets and liabilities as held for sale within the financial information of the Guarantors. Subsequent to their contribution to the TruGreen Joint Venture, EG Systems, LLC (formerly known as EG Systems, Inc.) and SLS Franchise Systems LLC are no longer Guarantors of the 6.000% Senior Notes. SLS Holdings, Inc. was added as a Guarantor effective in the three-month period ending July 2, 2016, and HGCI, Inc. and GenSource, Inc. were added as Guarantors effective in the three-month period ending January 2, 2016, and have been classified as Guarantors for all periods presented.
The following information presents Condensed Consolidating Statements of Operations for the three and nine months ended July 1, 2017 and July 2, 2016, Condensed Consolidating Statements of Comprehensive Income (Loss) for the three and nine months ended July 1, 2017 and July 2, 2016, Condensed Consolidating Statements of Cash Flows for the nine months ended July 1, 2017 and July 2, 2016, and Condensed Consolidating Balance Sheets as of July 1, 2017, July 2, 2016 and September 30, 2016. The condensed consolidating financial information presents, in separate columns, financial information for: Scotts Miracle-Gro on a Parent-only basis, carrying its investment in subsidiaries under the equity method; Guarantors on a combined basis, carrying their investments in subsidiaries which do not guarantee the debt (collectively, the “Non-Guarantors”) under the equity method; Non-Guarantors on a combined basis; and eliminating entries. The eliminating entries primarily reflect intercompany transactions, such as interest expense, accounts receivable and payable, short and long-term debt, and the elimination of equity investments, return on investments and income in subsidiaries. Because the Parent is obligated to pay the unpaid principal amount and interest on all amounts borrowed by the Guarantors or Non-Guarantors under the credit facility (and was obligated to pay the unpaid principal amount and interest on all amounts borrowed by the Guarantors and Non-Guarantors under the previous senior secured five-year revolving loan facility), the borrowings and related interest expense for the loans outstanding of the Guarantors and Non-Guarantors are also presented in the accompanying Parent-only financial information, and are then eliminated. Included in the Parent Condensed Consolidating Statement of Cash Flows for the nine months ended July 1, 2017 are $511.1 million of dividends paid by the Guarantors and Non-Guarantors to the Parent representing return of investments and as such are classified within cash flows from investing activities. Included in the Parent Condensed Consolidating Statement of Cash Flows for the nine months ended July 2, 2016 are $758.4 million of dividends paid by the Guarantors and Non-Guarantors to the Parent representing return of investments and as such are classified within cash flows from investing activities.
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidating Statement of Operations
for the three months ended July 1, 2017
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations/ Consolidations | | Consolidated |
Net sales | $ | — |
| | $ | 845.3 |
| | $ | 232.7 |
| | $ | — |
| | $ | 1,078.0 |
|
Cost of sales | — |
| | 492.0 |
| | 170.8 |
| | — |
| | 662.8 |
|
Gross profit | — |
| | 353.3 |
| | 61.9 |
| | — |
| | 415.2 |
|
Operating expenses: | | | | | | | | | |
Selling, general and administrative | — |
| | 128.8 |
| | 42.9 |
| | 0.3 |
| | 172.0 |
|
Impairment, restructuring and other | — |
| | 4.2 |
| | (0.1 | ) | | — |
| | 4.1 |
|
Other (income) loss, net | (0.2 | ) | | (4.0 | ) | | (2.3 | ) | | — |
| | (6.5 | ) |
Income (loss) from operations | 0.2 |
| | 224.3 |
| | 21.4 |
| | (0.3 | ) | | 245.6 |
|
Equity (income) loss in subsidiaries | (160.6 | ) | | (8.2 | ) | | — |
| | 168.8 |
| | — |
|
Other non-operating (income) loss | (6.6 | ) | | — |
| | (3.7 | ) | | 10.3 |
| | — |
|
Equity in (income) loss of unconsolidated affiliates | — |
| | (7.2 | ) | | — |
| | — |
| | (7.2 | ) |
Interest expense | 19.6 |
| | 11.1 |
| | 1.4 |
| | (10.3 | ) | | 21.8 |
|
Income (loss) from continuing operations before income taxes | 147.8 |
| | 228.6 |
| | 23.7 |
| | (169.1 | ) | | 231.0 |
|
Income tax (benefit) expense from continuing operations | (4.4 | ) | | 75.4 |
| | 8.1 |
| | — |
| | 79.1 |
|
Income (loss) from continuing operations | 152.2 |
| | 153.2 |
| | 15.6 |
| | (169.1 | ) | | 151.9 |
|
Income (loss) from discontinued operations, net of tax | — |
| | — |
| | — |
| | — |
| | — |
|
Net income (loss) | $ | 152.2 |
| | $ | 153.2 |
| | $ | 15.6 |
| | $ | (169.1 | ) | | $ | 151.9 |
|
Net (income) loss attributable to noncontrolling interest | — |
| | — |
| | — |
| | — |
| | — |
|
Net income (loss) attributable to controlling interest | $ | 152.2 |
| | $ | 153.2 |
| | $ | 15.6 |
| | $ | (169.1 | ) | | $ | 151.9 |
|
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidating Statement of Operations
for the nine months ended July 1, 2017
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations/ Consolidations | | Consolidated |
Net sales | $ | — |
| | $ | 2,010.8 |
| | $ | 517.4 |
| | $ | — |
| | $ | 2,528.2 |
|
Cost of sales | — |
| | 1,191.1 |
| | 375.4 |
| | — |
| | 1,566.5 |
|
Gross profit | — |
| | 819.7 |
| | 142.0 |
| | — |
| | 961.7 |
|
Operating expenses: | | | | | | | | | |
Selling, general and administrative | — |
| | 375.3 |
| | 112.5 |
| | 1.0 |
| | 488.8 |
|
Impairment, restructuring and other | — |
| | 9.4 |
| | (0.6 | ) | | — |
| | 8.8 |
|
Other (income) loss, net | (0.6 | ) | | (10.4 | ) | | (1.5 | ) | | — |
| | (12.5 | ) |
Income (loss) from operations | 0.6 |
| | 445.4 |
| | 31.6 |
| | (1.0 | ) | | 476.6 |
|
Equity (income) loss in subsidiaries | (276.1 | ) | | (14.0 | ) | | — |
| | 290.1 |
| | — |
|
Other non-operating (income) loss | (18.4 | ) | | — |
| | (13.6 | ) | | 32.0 |
| | — |
|
Equity in (income) loss of unconsolidated affiliates | — |
| | 30.0 |
| | 0.1 |
| | — |
| | 30.1 |
|
Interest expense | 54.9 |
| | 32.3 |
| | 3.7 |
| | (32.0 | ) | | 58.9 |
|
Income (loss) from continuing operations before income taxes | 240.2 |
| | 397.1 |
| | 41.4 |
| | (291.1 | ) | | 387.6 |
|
Income tax (benefit) expense from continuing operations | (12.5 | ) | | 132.7 |
| | 14.5 |
| | — |
| | 134.7 |
|
Income (loss) from continuing operations | 252.7 |
| | 264.4 |
| | 26.9 |
| | (291.1 | ) | | 252.9 |
|
Income (loss) from discontinued operations, net of tax | — |
| | (0.6 | ) | | — |
| | — |
| | (0.6 | ) |
Net income (loss) | $ | 252.7 |
| | $ | 263.8 |
| | $ | 26.9 |
| | $ | (291.1 | ) | | $ | 252.3 |
|
Net (income) loss attributable to noncontrolling interest | — |
| | — |
| | — |
| | (0.5 | ) | | (0.5 | ) |
Net income (loss) attributable to controlling interest | $ | 252.7 |
| | $ | 263.8 |
| | $ | 26.9 |
| | $ | (291.6 | ) | | $ | 251.8 |
|
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidating Statement of Comprehensive Income (Loss)
for the three months ended July 1, 2017
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations/ Consolidations | | Consolidated |
Net income (loss) | $ | 152.2 |
| | $ | 153.2 |
| | $ | 15.6 |
| | $ | (169.1 | ) | | $ | 151.9 |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | |
Net foreign currency translation adjustment | 5.8 |
| | — |
| | 5.8 |
| | (5.8 | ) | | 5.8 |
|
Net change in derivatives | (0.8 | ) | | (1.0 | ) | | — |
| | 1.0 |
| | (0.8 | ) |
Net change in pension and other post-retirement benefits | 0.5 |
| | 0.2 |
| | 0.3 |
| | (0.5 | ) | | 0.5 |
|
Total other comprehensive income (loss) | 5.5 |
| | (0.8 | ) | | 6.1 |
| | (5.3 | ) | | 5.5 |
|
Comprehensive income (loss) | $ | 157.7 |
| | $ | 152.4 |
| | $ | 21.7 |
| | $ | (174.4 | ) | | $ | 157.4 |
|
Comprehensive (income) loss attributable to noncontrolling interest | — |
| | — |
| | — |
| | (0.1 | ) | | (0.1 | ) |
Comprehensive income attributable to controlling interest | $ | 157.7 |
| | $ | 152.4 |
| | $ | 21.7 |
| | $ | (174.5 | ) | | $ | 157.3 |
|
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidating Statement of Comprehensive Income (Loss)
for the nine months ended July 1, 2017
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations/ Consolidations | | Consolidated |
Net income (loss) | $ | 252.7 |
| | $ | 263.8 |
| | $ | 26.9 |
| | $ | (291.1 | ) | | $ | 252.3 |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | |
Net foreign currency translation adjustment | 3.6 |
| | — |
| | 3.6 |
| | (3.6 | ) | | 3.6 |
|
Net change in derivatives | 3.7 |
| | (0.2 | ) | | — |
| | 0.2 |
| | 3.7 |
|
Net change in pension and other post-retirement benefits | 1.4 |
| | 0.4 |
| | 1.0 |
| | (1.4 | ) | | 1.4 |
|
Total other comprehensive income (loss) | 8.7 |
| | 0.2 |
| | 4.6 |
| | (4.8 | ) | | 8.7 |
|
Comprehensive income (loss) | $ | 261.4 |
| | $ | 264.0 |
| | $ | 31.5 |
| | $ | (295.9 | ) | | $ | 261.0 |
|
Comprehensive (income) loss attributable to noncontrolling interest | — |
| | — |
| | — |
| | (0.6 | ) | | (0.6 | ) |
Comprehensive income attributable to controlling interest | $ | 261.4 |
| | $ | 264.0 |
| | $ | 31.5 |
| | $ | (296.5 | ) | | $ | 260.4 |
|
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidating Statement of Cash Flows
for the nine months ended July 1, 2017
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations/ Consolidations | | Consolidated |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (a) | $ | (37.4 | ) | | $ | 216.1 |
| | $ | (95.8 | ) | | $ | (0.5 | ) | | $ | 82.4 |
|
| | | | | | | | | |
INVESTING ACTIVITIES (a) | | | | | | | | | |
Proceeds from sale of long-lived assets | — |
| | 4.9 |
| | 0.1 |
| | — |
| | 5.0 |
|
Investments in property, plant and equipment | — |
| | (36.1 | ) | | (5.9 | ) | | — |
| | (42.0 | ) |
Net (investments in) distributions from unconsolidated affiliates | — |
| | — |
| | (0.2 | ) | | — |
| | (0.2 | ) |
Investments in acquired businesses, net of cash acquired | — |
| | (80.5 | ) | | (8.7 | ) | | — |
| | (89.2 | ) |
Return of investments from affiliates | 511.1 |
| | 32.4 |
| | — |
| | (543.5 | ) | | — |
|
Investing cash flows from (to) affiliates | (464.5 | ) | | (248.2 | ) | | — |
| | 712.7 |
| | — |
|
Net cash provided by (used in) investing activities | 46.6 |
| | (327.5 | ) | | (14.7 | ) | | 169.2 |
| | (126.4 | ) |
| | | | | | | | | |
FINANCING ACTIVITIES | | | | | | | | | |
Borrowings under revolving and bank lines of credit and term loans | — |
| | 1,152.3 |
| | 210.5 |
| | — |
| | 1,362.8 |
|
Repayments under revolving and bank lines of credit and term loans | — |
| | (973.6 | ) | | (231.7 | ) | | — |
| | (1,205.3 | ) |
Proceeds from issuance of 5.250% Senior Notes | 250.0 |
| | — |
| | — |
| | — |
| | 250.0 |
|
Financing and issuance fees | (3.8 | ) | | (0.5 | ) | | — |
| | — |
| | (4.3 | ) |
Dividends paid | (89.4 | ) | | (511.1 | ) | | (0.5 | ) | | 511.6 |
| | (89.4 | ) |
Distribution paid by AeroGrow | — |
| | — |
| | (40.5 | ) | | 32.4 |
| | (8.1 | ) |
Purchase of Common Shares | (173.8 | ) | | — |
| | — |
| | — |
| | (173.8 | ) |
Payments on seller notes | — |
| | (15.5 | ) | | (13.2 | ) | | — |
| | (28.7 | ) |
Excess tax benefits from share-based payment arrangements | 4.5 |
| | — |
| | — |
| | — |
| | 4.5 |
|
Cash received from the exercise of stock options | 3.3 |
| | — |
| | — |
| | — |
| | 3.3 |
|
Financing cash flows from (to) affiliates | — |
| | 464.5 |
| | 248.2 |
| | (712.7 | ) | | — |
|
Net cash provided by (used in) financing activities | (9.2 | ) | | 116.1 |
| | 172.8 |
| | (168.7 | ) | | 111.0 |
|
Effect of exchange rate changes on cash | — |
| | — |
| | 2.0 |
| | — |
| | 2.0 |
|
Net increase (decrease) in cash and cash equivalents | — |
| | 4.7 |
| | 64.3 |
| | — |
| | 69.0 |
|
Cash and cash equivalents at beginning of period | — |
| | 2.7 |
| | 47.4 |
| | — |
| | 50.1 |
|
Cash and cash equivalents at end of period | $ | — |
| | $ | 7.4 |
| | $ | 111.7 |
| | $ | — |
| | $ | 119.1 |
|
| |
(a) | Cash received by the Parent from the Guarantors and Non-Guarantors in the form of dividends in the amount of $511.1 million represent return of investments and are included in cash flows from investing activities. Cash received by the Guarantors from the Non-Guarantors in the form of distributions in the amount of $32.4 million represent return of investments and are included in cash flows from investing activities. Cash received by the Guarantor from the Non-Guarantors in the form of dividends in the amount of $0.5 million represent return on investments and are included in cash flows from operating activities. |
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidating Balance Sheet
As of July 1, 2017
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations/ Consolidations | | Consolidated |
ASSETS |
Current assets: | | | | | | | | | |
Cash and cash equivalents | $ | — |
| | $ | 7.4 |
| | $ | 111.7 |
| | $ | — |
| | $ | 119.1 |
|
Accounts receivable, net | — |
| | 283.7 |
| | 190.6 |
| | — |
| | 474.3 |
|
Accounts receivable pledged | — |
| | 277.8 |
| | — |
| | — |
| | 277.8 |
|
Inventories | — |
| | 331.9 |
| | 134.7 |
| | — |
| | 466.6 |
|
Prepaid and other current assets | 1.2 |
| | 96.4 |
| | 48.9 |
| | — |
| | 146.5 |
|
Total current assets | 1.2 |
| | 997.2 |
| | 485.9 |
| | — |
| | 1,484.3 |
|
Investment in unconsolidated affiliates | — |
| | 65.0 |
| | 0.7 |
| | — |
| | 65.7 |
|
Property, plant and equipment, net | — |
| | 382.4 |
| | 78.4 |
| | — |
| | 460.8 |
|
Goodwill | — |
| | 294.0 |
| | 103.1 |
| | 11.6 |
| | 408.7 |
|
Intangible assets, net | — |
| | 641.8 |
| | 155.6 |
| | 9.2 |
| | 806.6 |
|
Other assets | 9.1 |
| | 109.8 |
| | 2.6 |
| | (0.1 | ) | | 121.4 |
|
Equity investment in subsidiaries | 1,112.1 |
| | — |
| | — |
| | (1,112.1 | ) | | — |
|
Intercompany assets | 1,008.9 |
| | 3.1 |
| | — |
| | (1,012.0 | ) | | — |
|
Total assets | $ | 2,131.3 |
| | $ | 2,493.3 |
| | $ | 826.3 |
| | $ | (2,103.4 | ) | | $ | 3,347.5 |
|
| | | | | | | | | |
LIABILITIES AND EQUITY |
Current liabilities: | | | | | | | | | |
Current portion of debt | $ | 15.0 |
| | $ | 265.8 |
| | $ | 23.3 |
| | $ | (15.0 | ) | | $ | 289.1 |
|
Accounts payable | — |
| | 134.8 |
| | 89.2 |
| | — |
| | 224.0 |
|
Other current liabilities | 8.1 |
| | 214.4 |
| | 104.9 |
| | — |
| | 327.4 |
|
Total current liabilities | 23.1 |
| | 615.0 |
| | 217.4 |
| | (15.0 | ) | | 840.5 |
|
Long-term debt | 1,377.3 |
| | 642.8 |
| | 135.8 |
| | (736.2 | ) | | 1,419.7 |
|
Other liabilities | 0.5 |
| | 265.8 |
| | 73.2 |
| | 4.8 |
| | 344.3 |
|
Equity investment in subsidiaries | — |
| | 90.1 |
| | — |
| | (90.1 | ) | | — |
|
Intercompany liabilities | — |
| | — |
| | 244.4 |
| | (244.4 | ) | | — |
|
Total liabilities | 1,400.9 |
| | 1,613.7 |
| | 670.8 |
| | (1,080.9 | ) | | 2,604.5 |
|
Total equity—controlling interest | 730.4 |
| | 879.6 |
| | 155.5 |
| | (1,035.1 | ) | | 730.4 |
|
Noncontrolling interest | — |
| | — |
| | — |
| | 12.6 |
| | 12.6 |
|
Total equity | 730.4 |
| | 879.6 |
| | 155.5 |
| | (1,022.5 | ) | | 743.0 |
|
Total liabilities and equity | $ | 2,131.3 |
| | $ | 2,493.3 |
| | $ | 826.3 |
| | $ | (2,103.4 | ) | | $ | 3,347.5 |
|
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidating Statement of Operations
for the three months ended July 2, 2016
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations/ Consolidations | | Consolidated |
Net sales | $ | — |
| | $ | 786.2 |
| | $ | 207.9 |
| | $ | — |
| | $ | 994.1 |
|
Cost of sales | — |
| | 485.8 |
| | 150.5 |
| | — |
| | 636.3 |
|
Cost of sales—impairment, restructuring and other | — |
| | 0.4 |
| | — |
| | — |
| | 0.4 |
|
Gross profit | — |
| | 300.0 |
| | 57.4 |
| | — |
| | 357.4 |
|
Operating expenses: |
|
| |
|
| |
|
| |
|
| |
|
|
Selling, general and administrative | — |
| | 108.5 |
| | 43.0 |
| | 0.4 |
| | 151.9 |
|
Impairment, restructuring and other | — |
| | (5.8 | ) | | — |
| | — |
| | (5.8 | ) |
Other (income) loss, net | (0.2 | ) | | (5.8 | ) | | 0.4 |
| | — |
| | (5.6 | ) |
Income (loss) from operations | 0.2 |
| | 203.1 |
| | 14.0 |
| | (0.4 | ) | | 216.9 |
|
Equity (income) loss in subsidiaries | (219.6 | ) | | (5.9 | ) | | — |
| | 225.5 |
| | — |
|
Other non-operating (income) loss | (6.1 | ) | | — |
| | (5.7 | ) | | 11.8 |
| | — |
|
Equity in (income) loss of unconsolidated affiliates | — |
| | 3.5 |
| | — |
| | — |
| | 3.5 |
|
Interest expense | 15.7 |
| | 11.8 |
| | 1.2 |
| | (11.8 | ) | | 16.9 |
|
Income (loss) from continuing operations before income taxes | 210.2 |
| | 193.7 |
| | 18.5 |
| | (225.9 | ) | | 196.5 |
|
Income tax (benefit) expense from continuing operations | (3.2 | ) | | 66.2 |
| | 6.5 |
| | — |
| | 69.5 |
|
Income (loss) from continuing operations | 213.4 |
| | 127.5 |
| | 12.0 |
| | (225.9 | ) | | 127.0 |
|
Income (loss) from discontinued operations, net of tax | — |
| | 85.7 |
| | — |
| | — |
| | 85.7 |
|
Net income (loss) | $ | 213.4 |
| | $ | 213.2 |
| | $ | 12.0 |
| | $ | (225.9 | ) | | $ | 212.7 |
|
Net (income) loss attributable to noncontrolling interest | — |
| | — |
| | — |
| | 0.4 |
| | 0.4 |
|
Net income (loss) attributable to controlling interest | $ | 213.4 |
| | $ | 213.2 |
| | $ | 12.0 |
| | $ | (225.5 | ) | | $ | 213.1 |
|
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidating Statement of Operations
for the nine months ended July 2, 2016
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations/ Consolidations | | Consolidated |
Net sales | $ | — |
| | $ | 1,985.5 |
| | $ | 448.3 |
| | $ | — |
| | $ | 2,433.8 |
|
Cost of sales | — |
| | 1,215.7 |
| | 316.9 |
| | — |
| | 1,532.6 |
|
Cost of sales—impairment, restructuring and other | — |
| | 5.5 |
| | — |
| | — |
| | 5.5 |
|
Gross profit | — |
| | 764.3 |
| | 131.4 |
| | — |
| | 895.7 |
|
Operating expenses: | | | | | | | | | |
Selling, general and administrative | — |
| | 355.9 |
| | 109.1 |
| | 1.1 |
| | 466.1 |
|
Impairment, restructuring and other | — |
| | (52.1 | ) | | 0.4 |
| | — |
| | (51.7 | ) |
Other (income) loss, net | (0.2 | ) | | (7.0 | ) | | 0.1 |
| | — |
| | (7.1 | ) |
Income (loss) from operations | 0.2 |
| | 467.5 |
| | 21.8 |
| | (1.1 | ) | | 488.4 |
|
Equity (income) loss in subsidiaries | (368.4 | ) | | (11.4 | ) | | — |
| | 379.8 |
| | — |
|
Other non-operating (income) loss | (19.4 | ) | | — |
| | (17.8 | ) | | 37.2 |
| | — |
|
Equity in (income) loss of unconsolidated affiliates | — |
| | 3.5 |
| | — |
| | — |
| | 3.5 |
|
Costs related to refinancing | 8.8 |
| | — |
| | — |
| | — |
| | 8.8 |
|
Interest expense | 49.9 |
| | 36.4 |
| | 3.2 |
| | (37.2 | ) | | 52.3 |
|
Income (loss) from continuing operations before income taxes | 329.3 |
| | 439.0 |
| | 36.4 |
| | (380.9 | ) | | 423.8 |
|
Income tax (benefit) expense from continuing operations | (13.9 | ) | | 151.2 |
| | 13.0 |
| | — |
| | 150.3 |
|
Income (loss) from continuing operations | 343.2 |
| | 287.8 |
| | 23.4 |
| | (380.9 | ) | | 273.5 |
|
Income (loss) from discontinued operations, net of tax | — |
| | 68.2 |
| | — |
| | — |
| | 68.2 |
|
Net income (loss) | $ | 343.2 |
| | $ | 356.0 |
| | $ | 23.4 |
| | $ | (380.9 | ) | | $ | 341.7 |
|
Net (income) loss attributable to noncontrolling interest | — |
| | — |
| | — |
| | 0.2 |
| | 0.2 |
|
Net income (loss) attributable to controlling interest | $ | 343.2 |
| | $ | 356.0 |
| | $ | 23.4 |
| | $ | (380.7 | ) | | $ | 341.9 |
|
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidating Statement of Comprehensive Income (Loss)
for the three months ended July 2, 2016
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations/ Consolidations | | Consolidated |
Net income (loss) | $ | 213.4 |
| | $ | 213.2 |
| | $ | 12.0 |
| | $ | (225.9 | ) | | $ | 212.7 |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | |
Net foreign currency translation adjustment | (12.3 | ) | | — |
| | (12.3 | ) | | 12.3 |
| | (12.3 | ) |
Net change in derivatives | 0.5 |
| | 0.1 |
| | — |
| | (0.1 | ) | | 0.5 |
|
Net change in pension and other post-retirement benefits | 0.9 |
| | 0.4 |
| | 0.5 |
| | (0.9 | ) | | 0.9 |
|
Total other comprehensive income (loss) | (10.9 | ) | | 0.5 |
| | (11.8 | ) | | 11.3 |
| | (10.9 | ) |
Comprehensive income (loss) | $ | 202.5 |
| | $ | 213.7 |
| | $ | 0.2 |
| | $ | (214.6 | ) | | $ | 201.8 |
|
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidating Statement of Comprehensive Income (Loss)
for the nine months ended July 2, 2016
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations/ Consolidations | | Consolidated |
Net income (loss) | $ | 343.2 |
| | $ | 356.0 |
| | $ | 23.4 |
| | $ | (380.9 | ) | | $ | 341.7 |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | |
Net foreign currency translation adjustment | (14.8 | ) | | — |
| | (14.8 | ) | | 14.8 |
| | (14.8 | ) |
Net change in derivatives | 2.5 |
| | (0.2 | ) | | — |
| | 0.2 |
| | 2.5 |
|
Net change in pension and other post-retirement benefits | 1.6 |
| | 0.8 |
| | 0.8 |
| | (1.6 | ) | | 1.6 |
|
Total other comprehensive income (loss) | (10.7 | ) | | 0.6 |
| | (14.0 | ) | | 13.4 |
| | (10.7 | ) |
Comprehensive income (loss) | $ | 332.5 |
| | $ | 356.6 |
| | $ | 9.4 |
| | $ | (367.5 | ) | | $ | 331.0 |
|
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidating Statement of Cash Flows
for the nine months ended July 2, 2016
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations/ Consolidations | | Consolidated |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | $ | (33.4 | ) | | $ | 18.6 |
| | $ | (43.2 | ) | | $ | 29.1 |
| | $ | (28.9 | ) |
| | | | | | | | | |
INVESTING ACTIVITIES (a) | | | | | | | | | |
Proceeds from sale of long-lived assets | — |
| | 2.4 |
| | — |
| | — |
| | 2.4 |
|
Investments in property, plant and equipment | — |
| | (29.4 | ) | | (6.3 | ) | | — |
| | (35.7 | ) |
Investments in loans receivable | — |
| | (90.0 | ) | | — |
| | — |
| | (90.0 | ) |
Net (investments in) distributions from unconsolidated affiliates | — |
| | 194.1 |
| | — |
| | — |
| | 194.1 |
|
Cash contributed to TruGreen Joint Venture | — |
| | (24.2 | ) | | — |
| | — |
| | (24.2 | ) |
Investments in acquired businesses, net of cash acquired | — |
| | — |
| | (161.4 | ) | | — |
| | (161.4 | ) |
Return of investments from affiliates | 758.4 |
| | — |
| | — |
| | (758.4 | ) | | — |
|
Investing cash flows from (to) affiliates | (760.4 | ) | | (29.1 | ) | | — |
| | 789.5 |
| | — |
|
Net cash provided by (used in) investing activities | (2.0 | ) | | 23.8 |
| | (167.7 | ) | | 31.1 |
| | (114.8 | ) |
| | | | | | | | | |
FINANCING ACTIVITIES | | | | | | | | | |
Borrowings under revolving and bank lines of credit and term loans | — |
| | 1,669.3 |
| | 213.3 |
| | — |
| | 1,882.6 |
|
Repayments under revolving and bank lines of credit and term loans | — |
| | (1,652.6 | ) | | (110.3 | ) | | — |
| | (1,762.9 | ) |
Proceeds from issuance of 6.000% Senior Notes | 400.0 |
| | — |
| | — |
| | — |
| | 400.0 |
|
Repayment of 6.625% Senior Notes | (200.0 | ) | | — |
| | — |
| | — |
| | (200.0 | ) |
Financing and issuance fees | (11.2 | ) | | — |
| | — |
| | — |
| | (11.2 | ) |
Dividends paid | (86.4 | ) | | (747.4 | ) | | (11.0 | ) | | 758.4 |
| | (86.4 | ) |
Purchase of Common Shares | (81.2 | ) | | — |
| | — |
| | — |
| | (81.2 | ) |
Payments on seller notes | — |
| | (1.8 | ) | | (0.5 | ) | | — |
| | (2.3 | ) |
Excess tax benefits from share-based payment arrangements | 4.3 |
| | — |
| | — |
| | — |
| | 4.3 |
|
Cash received from the exercise of stock options | 9.9 |
| | — |
| | — |
| | — |
| | 9.9 |
|
Financing cash flows from (to) affiliates | — |
| | 689.0 |
| | 129.6 |
| | (818.6 | ) | | — |
|
Net cash provided by (used in) financing activities | 35.4 |
| | (43.5 | ) | | 221.1 |
| | (60.2 | ) | | 152.8 |
|
Effect of exchange rate changes on cash | — |
| | — |
| | (3.3 | ) | | — |
| | (3.3 | ) |
Net increase (decrease) in cash and cash equivalents | — |
| | (1.1 | ) | | 6.9 |
| | — |
| | 5.8 |
|
Cash and cash equivalents at beginning of period | — |
| | 8.2 |
| | 63.2 |
| | — |
| | 71.4 |
|
Cash and cash equivalents at end of period | $ | — |
| | $ | 7.1 |
| | $ | 70.1 |
| | $ | — |
| | $ | 77.2 |
|
| |
(a) | Cash received by the Parent from its subsidiaries in the form of dividends in the amount of $758.4 million represent return of investments and are included in cash flows from investing activities. |
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidating Balance Sheet
As of July 2, 2016
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations/ Consolidations | | Consolidated |
ASSETS |
Current assets: | | | | | | | | | |
Cash and cash equivalents | $ | — |
| | $ | 7.1 |
| | $ | 70.1 |
| | $ | — |
| | $ | 77.2 |
|
Accounts receivable, net | — |
| | 157.8 |
| | 201.9 |
| | — |
| | 359.7 |
|
Accounts receivable pledged | — |
| | 435.1 |
| | — |
| | — |
| | 435.1 |
|
Inventories | — |
| | 354.3 |
| | 115.6 |
| | — |
| | 469.9 |
|
Prepaid and other current assets | 0.2 |
| | 96.2 |
| | 42.8 |
| | — |
| | 139.2 |
|
Total current assets | 0.2 |
| | 1,050.5 |
| | 430.4 |
| | — |
| | 1,481.1 |
|
Investment in unconsolidated affiliates | — |
| | 94.4 |
| | — |
| | — |
| | 94.4 |
|
Property, plant and equipment, net | — |
| | 375.5 |
| | 74.1 |
| | — |
| | 449.6 |
|
Goodwill | — |
| | 260.4 |
| | 74.0 |
| | 11.6 |
| | 346.0 |
|
Intangible assets, net | — |
| | 599.2 |
| | 140.8 |
| | 10.6 |
| | 750.6 |
|
Other assets | 14.7 |
| | 115.0 |
| | 15.3 |
| | (13.2 | ) | | 131.8 |
|
Equity investment in subsidiaries | 833.3 |
| | — |
| | — |
| | (833.3 | ) | | — |
|
Intercompany assets | 1,071.5 |
| | — |
| | — |
| | (1,071.5 | ) | | — |
|
Total assets | $ | 1,919.7 |
| | $ | 2,495.0 |
| | $ | 734.6 |
| | $ | (1,895.8 | ) | | $ | 3,253.5 |
|
| | | | | | | | | |
LIABILITIES AND EQUITY |
Current liabilities: | | | | | | | | | |
Current portion of debt | $ | 15.0 |
| | $ | 364.0 |
| | $ | 18.5 |
| | $ | (15.0 | ) | | $ | 382.5 |
|
Accounts payable | — |
| | 176.9 |
| | 72.6 |
| | — |
| | 249.5 |
|
Other current liabilities | 11.3 |
| | 241.6 |
| | 106.3 |
| | — |
| | 359.2 |
|
Total current liabilities | 26.3 |
| | 782.5 |
| | 197.4 |
| | (15.0 | ) | | 991.2 |
|
Long-term debt | 1,076.2 |
| | 501.2 |
| | 191.5 |
| | (644.8 | ) | | 1,124.1 |
|
Other liabilities | 4.3 |
| | 277.9 |
| | 30.6 |
| | (6.8 | ) | | 306.0 |
|
Equity investment in subsidiaries | — |
| | 149.7 |
| | — |
| | (149.7 | ) | | — |
|
Intercompany liabilities | — |
| | 197.1 |
| | 204.9 |
| | (402.0 | ) | | — |
|
Total liabilities | 1,106.8 |
| | 1,908.4 |
| | 624.4 |
| | (1,218.3 | ) | | 2,421.3 |
|
Total equity—controlling interest | 812.9 |
| | 586.6 |
| | 110.2 |
| | (696.8 | ) | | 812.9 |
|
Noncontrolling interest | — |
| | — |
| | — |
| | 19.3 |
| | 19.3 |
|
Total equity | 812.9 |
| | 586.6 |
| | 110.2 |
| | (677.5 | ) | | 832.2 |
|
Total liabilities and equity | $ | 1,919.7 |
| | $ | 2,495.0 |
| | $ | 734.6 |
| | $ | (1,895.8 | ) | | $ | 3,253.5 |
|
THE SCOTTS MIRACLE-GRO COMPANY
Condensed Consolidating Balance Sheet
As of September 30, 2016
(In millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations/ Consolidations | | Consolidated |
ASSETS |
Current assets: | | | | | | | | | |
Cash and cash equivalents | $ | — |
| | $ | 2.7 |
| | $ | 47.4 |
| | $ | — |
| | $ | 50.1 |
|
Accounts receivable, net | — |
| | 92.4 |
| | 104.0 |
| | — |
| | 196.4 |
|
Accounts receivable pledged | — |
| | 174.7 |
| | — |
| | — |
| | 174.7 |
|
Inventories | — |
| | 327.8 |
| | 120.4 |
| | — |
| | 448.2 |
|
Prepaid and other current assets | 0.1 |
| | 82.8 |
| | 39.4 |
| | — |
| | 122.3 |
|
Total current assets | 0.1 |
| | 680.4 |
| | 311.2 |
| | — |
| | 991.7 |
|
Investment in unconsolidated affiliates | — |
| | 100.3 |
| | 0.7 |
| | — |
| | 101.0 |
|
Property, plant and equipment, net | — |
| | 392.1 |
| | 78.7 |
| | — |
| | 470.8 |
|
Goodwill | — |
| | 260.4 |
| | 101.2 |
| | 11.6 |
| | 373.2 |
|
Intangible assets, net | — |
| | 596.4 |
| | 144.3 |
| | 10.2 |
| | 750.9 |
|
Other assets | 13.2 |
| | 103.8 |
| | 0.7 |
| | (2.5 | ) | | 115.2 |
|
Equity investment in subsidiaries | 808.8 |
| | — |
| | — |
| | (808.8 | ) | | — |
|
Intercompany assets | 1,013.0 |
| | — |
| | — |
| | (1,013.0 | ) | | — |
|
Total assets | $ | 1,835.1 |
| | $ | 2,133.4 |
| | $ | 636.8 |
| | $ | (1,802.5 | ) | | $ | 2,802.8 |
|
| | | | | | | | | |
LIABILITIES AND EQUITY |
Current liabilities: | | | | | | | | | |
Current portion of debt | $ | 15.0 |
| | $ | 154.2 |
| | $ | 30.8 |
| | $ | (15.0 | ) | | $ | 185.0 |
|
Accounts payable | — |
| | 108.8 |
| | 57.1 |
| | — |
| | 165.9 |
|
Other current liabilities | 16.6 |
| | 143.6 |
| | 82.0 |
| | — |
| | 242.2 |
|
Total current liabilities | 31.6 |
| | 406.6 |
| | 169.9 |
| | (15.0 | ) | | 593.1 |
|
Long-term debt | 1,085.1 |
| | 575.7 |
| | 117.2 |
| | (652.9 | ) | | 1,125.1 |
|
Other liabilities | 3.2 |
| | 268.7 |
| | 76.0 |
| | 2.4 |
| | 350.3 |
|
Equity investment in subsidiaries | — |
| | 161.0 |
| | — |
| | (161.0 | ) | | — |
|
Intercompany liabilities | — |
| | 147.2 |
| | 187.1 |
| | (334.3 | ) | | — |
|
Total liabilities | 1,119.9 |
| | 1,559.2 |
| | 550.2 |
| | (1,160.8 | ) | | 2,068.5 |
|
Total equity—controlling interest | 715.2 |
| | 574.2 |
| | 86.6 |
| | (660.8 | ) | | 715.2 |
|
Noncontrolling interest | — |
| | — |
| | — |
| | 19.1 |
| | 19.1 |
|
Total equity | 715.2 |
| | 574.2 |
| | 86.6 |
| | (641.7 | ) | | 734.3 |
|
Total liabilities and equity | $ | 1,835.1 |
| | $ | 2,133.4 |
| | $ | 636.8 |
| | $ | (1,802.5 | ) | | $ | 2,802.8 |
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The purpose of this discussion is to provide an understanding of the financial condition and results of operations of The Scotts Miracle-Gro Company (“Scotts Miracle-Gro”) and its subsidiaries (collectively, together with Scotts Miracle-Gro, the “Company,” “we” or “us”) by focusing on changes in certain key measures from year-to-year. Management’s Discussion and Analysis is divided into the following sections:
| |
• | Liquidity and capital resources |
| |
• | Critical accounting policies and estimates |
This discussion and analysis should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Scotts Miracle-Gro’s Annual Report on Form 10-K for the fiscal year ended September 30, 2016 (the “2016 Annual Report”).
EXECUTIVE SUMMARY
We are dedicated to delivering strong, long-term financial results and outstanding shareholder returns by providing products of superior quality and value to enhance consumers’ lawn and garden environments. We are a leading manufacturer and marketer of branded consumer lawn and garden products in North America and Europe. We are the exclusive agent of the Monsanto Company (“Monsanto”) for the marketing and distribution of consumer Roundup® non-selective herbicide products within the United States and other contractually specified countries. We have a presence in similar consumer branded product categories in Australia, the Far East and Latin America. In addition, with our recent acquisitions of General Hydroponics, Vermicrop, Gavita, Botanicare and Agrolux, and our control of AeroGrow, we are a leading producer of liquid plant food products, growing media, advanced indoor garden and lighting systems and accessories for hydroponic gardening. Our operations are divided into three reportable segments: U.S. Consumer, Europe Consumer and Other.
In the first quarter of fiscal 2016, we announced a series of initiatives called Project Focus designed to maximize the value of our non-core assets and focus on emerging categories of the lawn and garden industry in our core U.S. business. On April 13, 2016, as part of this project, pursuant to the terms of the Contribution and Distribution Agreement (the “Contribution Agreement”) between the Company and TruGreen Holding Corporation (“TruGreen Holdings”), we completed the contribution of the Scotts LawnService® business (the “SLS Business”) to a newly formed subsidiary of TruGreen Holdings (the “TruGreen Joint Venture”) in exchange for a minority equity interest of 30% in the TruGreen Joint Venture. The fair value of this interest was estimated to be $294.0 million, resulting in a pre-tax gain of $131.2 million during fiscal 2016. As a result of this transaction, effective in our second quarter of fiscal 2016, we classified our results of operations for all periods presented to reflect the SLS Business as a discontinued operation and classified the assets and liabilities of the SLS Business as held for sale. Prior to being reported as a discontinued operation, the SLS Business was referred to as our former Scotts LawnService® business segment. For additional information, see “NOTE 2. DISCONTINUED OPERATIONS” of the Notes to Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q. We now participate in the residential and commercial lawn care, tree and shrub care and pest control services segment in the United States and Canada through our interest in the TruGreen Joint Venture.
On April 29, 2017, we received a binding and irrevocable conditional offer (the “Offer”) from Exponent Private Equity LLP (“Exponent”) to purchase our consumer lawn and garden business carried on in certain international jurisdictions (the “International Business”). On July 5, 2017, we accepted the Offer and entered into the Share and Business Sale Agreement (the “Agreement”) contemplated by the Offer. Pursuant to the Agreement, Scotts-Sierra Investments LLC, our indirect wholly-owned subsidiary (“Sierra”) and certain of its direct and indirect subsidiaries, will enter into separate stock or asset sale transactions with respect to the consumer lawn and garden businesses located in Australia, Austria, Benelux, Czech Republic, France, Germany, Poland and the United Kingdom. Upon closing of the transaction, Exponent will pay us approximately EUR 210.0 million (subject to potential adjustment following closing in respect of the actual financial position at closing) and a deferred payment amount of up to EUR 20.0 million, contingent on the achievement of certain performance criteria by the International Business following the closing of the transaction. We expect the transaction to close during the fourth quarter of fiscal 2017. For additional information, see “NOTE 16. OTHER” of the Notes to Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.
As a leading consumer branded lawn and garden company, our product development and marketing efforts are largely focused on providing innovative and differentiated products and continually increasing brand and product awareness to inspire consumers
and to create retail demand. We have implemented this model for a number of years by focusing on research and development and investing approximately 4-5% of our annual net sales in advertising to support and promote our products and brands. We continually explore new and innovative ways to communicate with consumers. We believe that we receive a significant benefit from these expenditures and anticipate a similar commitment to research and development, advertising and marketing investments in the future, with the continuing objective of driving category growth and profitably increasing market share.
Our net sales in any one year are susceptible to weather conditions in the markets in which our products are sold and our services are offered. For instance, periods of abnormally wet or dry weather can adversely impact the sale of certain products, while increasing demand for other products, or delay the timing of the provision of certain services. We believe that our diversified product line and our broad geographic diversification reduce this risk, although to a lesser extent in a year in which unfavorable weather is geographically widespread and extends across a significant portion of the lawn and garden season. We also believe that weather conditions in any one year, positive or negative, do not materially impact longer-term category growth trends.
Due to the seasonal nature of the lawn and garden business, significant portions of our products ship to our retail customers during our second and third fiscal quarters, as noted in the chart below. Our annual net sales are further concentrated in the second and third fiscal quarters by retailers who rely on our ability to deliver products closer to when consumers buy our products, thereby reducing retailers’ pre-season inventories.
|
| | | | | | | | |
| Percent of Net Sales from Continuing Operations by Quarter |
| 2016 | | 2015 | | 2014 |
First Quarter | 6.9 | % | | 6.2 | % | | 5.6 | % |
Second Quarter | 43.8 | % | | 39.3 | % | | 40.8 | % |
Third Quarter | 35.1 | % | | 40.7 | % | | 39.7 | % |
Fourth Quarter | 14.2 | % | | 13.8 | % | | 13.9 | % |
In August 2014, the Scotts Miracle-Gro Board of Directors authorized the repurchase of up to $500.0 million of Common Shares over a five-year period (effective November 1, 2014 through September 30, 2019). On August 3, 2016, Scotts Miracle-Gro announced that its Board of Directors authorized a $500.0 million increase to the share repurchase authorization ending on September 30, 2019. The amended authorization allows for repurchases of Common Shares of $1.0 billion through September 30, 2019. During the three and nine months ended July 1, 2017, Scotts Miracle-Gro repurchased 1.0 million and 2.0 million Common Shares for $84.6 million and $175.1 million, respectively. From the inception of this share repurchase program in the fourth quarter of fiscal 2014 through July 1, 2017, Scotts Miracle-Gro repurchased approximately 4.0 million Common Shares for $320.8 million.
On August 1, 2017, the Scotts Miracle-Gro Board of Directors approved an increase in our quarterly cash dividend from $0.50 to $0.53 per Common Share.
RESULTS OF OPERATIONS
Effective in our second quarter of fiscal 2016, we classified our results of operations for all periods presented to reflect the SLS Business as a discontinued operation. As a result, and unless specifically stated, all discussions regarding results for the three and nine months ended July 1, 2017 and July 2, 2016 reflect results from our continuing operations. The following table sets forth the components of income and expense as a percentage of net sales:
|
| | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
Net sales | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Cost of sales | 61.5 |
| | 64.0 |
| | 62.0 |
| | 63.0 |
|
Cost of sales—impairment, restructuring and other | — |
| | — |
| | — |
| | 0.2 |
|
Gross profit | 38.5 |
| | 36.0 |
| | 38.0 |
| | 36.8 |
|
Operating expenses: | | | | | | | |
Selling, general and administrative | 16.0 |
| | 15.4 |
| | 19.3 |
| | 19.1 |
|
Impairment, restructuring and other | 0.4 |
| | (0.6 | ) | | 0.3 |
| | (2.1 | ) |
Other income, net | (0.6 | ) | | (0.6 | ) | | (0.5 | ) | | (0.3 | ) |
Income from operations | 22.8 |
| | 21.8 |
| | 18.9 |
| | 20.1 |
|
Equity in (income) loss of unconsolidated affiliates | (0.7 | ) | | 0.4 |
| | 1.2 |
| | 0.1 |
|
Costs related to refinancing | — |
| | — |
| | — |
| | 0.4 |
|
Interest expense | 2.0 |
| | 1.6 |
| | 2.3 |
| | 2.2 |
|
Income from continuing operations before income taxes | 21.4 |
| | 19.8 |
| | 15.3 |
| | 17.4 |
|
Income tax expense from continuing operations | 7.3 |
| | 7.0 |
| | 5.3 |
| | 6.2 |
|
Income from continuing operations | 14.1 |
| | 12.8 |
| | 10.0 |
| | 11.2 |
|
Income (loss) from discontinued operations, net of tax | — |
| | 8.6 |
| | — |
| | 2.8 |
|
Net income | 14.1 | % | | 21.4 | % | | 10.0 | % | | 14.0 | % |
The sum of the components may not equal due to rounding.
Net Sales
Net sales for the three months ended July 1, 2017 were $1,078.0 million, an increase of 8.4% from net sales of $994.1 million for the three months ended July 2, 2016. Net sales for the nine months ended July 1, 2017 were $2,528.2 million, an increase of 3.9% from net sales of $2,433.8 million for the nine months ended July 2, 2016. The change in net sales was attributable to the following:
|
| | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 1, 2017 |
Acquisitions | 3.9 | % | | 4.9 | % |
Pricing | 2.5 |
| | 1.2 |
|
Foreign exchange rates | (0.9 | ) | | (0.8 | ) |
Volume | 2.9 |
| | (1.4 | ) |
Change in net sales | 8.4 | % | | 3.9 | % |
The increase in net sales for the three months ended July 1, 2017 was primarily driven by:
| |
• | the addition of net sales from acquisitions in our Other segment, primarily from our hydroponic and indoor gardening businesses of Gavita, Botanicare and Agrolux, as well as a Canadian growing media operation; |
| |
• | a favorable impact of increased pricing in our U.S. Consumer segment primarily driven by lower volume rebates as a result of year-to-date sales volume decline; and |
| |
• | increased sales volume, driven by increased sales of fertilizer, grass seed and Roundup® For Lawns products in our U.S. Consumer segment and increased sales of hydroponic gardening products in our Other segment, partially offset by decreased sales of mulch products in our U.S. Consumer segment; |
| |
• | partially offset by the unfavorable impact of foreign exchange rates as a result of the strengthening of the U.S. dollar relative to other currencies including Canadian dollar, euro and British pound. |
The increase in net sales for the nine months ended July 1, 2017 was primarily driven by:
| |
• | the addition of net sales from acquisitions in our Other segment, primarily from our hydroponic and indoor gardening businesses of Gavita, Botanicare and Agrolux, as well as a Canadian growing media operation; and |
| |
• | a favorable impact of increased pricing in our U.S. Consumer segment primarily driven by lower volume rebates as a result of year-to-date sales volume decline; |
| |
• | partially offset by decreased sales volume in our U.S. Consumer segment, driven by decreased sales of mulch products, partially offset by increased sales of grass seed and Roundup® For Lawns products, and increased sales of hydroponic gardening products in our Other segment; |
| |
• | decreased net sales associated with our Marketing Agreement for consumer Roundup®; and |
| |
• | the unfavorable impact of foreign exchange rates as a result of the strengthening of the U.S. dollar relative to other currencies including Canadian dollar, euro and British pound. |
Cost of Sales
The following table shows the major components of cost of sales:
|
| | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| (In millions) |
Materials | $ | 382.2 |
| | $ | 367.4 |
| | $ | 886.7 |
| | $ | 880.7 |
|
Distribution and warehousing | 114.0 |
| | 114.8 |
| | 279.5 |
| | 287.5 |
|
Manufacturing labor and overhead | 148.5 |
| | 135.7 |
| | 344.0 |
| | 309.2 |
|
Roundup® reimbursements | 18.1 |
| | 18.4 |
| | 56.3 |
| | 55.2 |
|
| 662.8 |
| | 636.3 |
| | 1,566.5 |
| | 1,532.6 |
|
Impairment, restructuring and other | — |
| | 0.4 |
| | — |
| | 5.5 |
|
| $ | 662.8 |
| | $ | 636.7 |
| | $ | 1,566.5 |
| | $ | 1,538.1 |
|
Factors contributing to the change in cost of sales are outlined in the following table:
|
| | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 1, 2017 |
| (In millions) |
Volume and product mix | $ | 38.4 |
| | $ | 61.2 |
|
Roundup® reimbursements | (0.3 | ) | | 1.1 |
|
Material costs | (4.6 | ) | | (13.8 | ) |
Foreign exchange rates | (7.0 | ) | | (14.6 | ) |
| 26.5 |
| | 33.9 |
|
Impairment, restructuring and other | (0.4 | ) | | (5.5 | ) |
Change in cost of sales | $ | 26.1 |
| | $ | 28.4 |
|
The increase in cost of sales for the three months ended July 1, 2017 was primarily driven by:
| |
• | costs related to sales from acquisitions in our Other segment of $28.1 million, primarily from our hydroponic and indoor gardening businesses of Gavita, Botanicare and Agrolux, as well as a Canadian growing media operation; and |
| |
• | higher sales volume in our U.S. Consumer and Other segments; |
| |
• | partially offset by lower material costs in our U.S. Consumer segment driven by lower commodity costs primarily related to fertilizer inputs; |
| |
• | the favorable impact of foreign exchange rates as a result of the strengthening of the U.S. dollar relative to other currencies including Canadian dollar, euro and British pound; and |
| |
• | a decrease in net sales attributable to reimbursements under our Marketing Agreement for consumer Roundup®. |
The increase in cost of sales for the nine months ended July 1, 2017 was primarily driven by:
| |
• | costs related to sales from acquisitions in our Other segment of $87.6 million, primarily from our hydroponic and indoor gardening businesses of Gavita, Botanicare and Agrolux, as well as a Canadian growing media operation; and |
| |
• | an increase in net sales attributable to reimbursements under our Marketing Agreement for consumer Roundup®; |
| |
• | partially offset by lower material costs in our U.S. Consumer segment driven by lower commodity costs primarily related to fertilizer inputs; |
| |
• | lower sales volume in our U.S. Consumer segment, partially offset by increased sales in our Other segment; |
| |
• | the favorable impact of foreign exchange rates as a result of the strengthening of the U.S. dollar relative to other currencies including Canadian dollar, euro and British pound; and |
| |
• | a decrease in other charges of $5.5 million related to costs incurred during the nine months ended July 2, 2016 to address consumer complaints regarding our reformulated Bonus® S product sold during fiscal 2015. |
Gross Profit
As a percentage of net sales, our gross profit rate was 38.5% and 36.0% for the three months ended July 1, 2017 and July 2, 2016, respectively. As a percentage of net sales, our gross profit rate was 38.0% and 36.8% for the nine months ended July 1, 2017 and July 2, 2016, respectively. Factors contributing to the change in gross profit rate are outlined in the following table:
|
| | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 1, 2017 |
Volume and product mix | 0.9 | % | | 0.7 | % |
Pricing | 1.5 |
| | 0.7 |
|
Material costs | 0.5 |
| | 0.4 |
|
Roundup® commissions and reimbursements | — |
| | (0.2 | ) |
Acquisitions | (0.4 | ) | | (0.6 | ) |
| 2.5 | % | | 1.0 | % |
Impairment, restructuring and other | — |
| | 0.2 |
|
Change in gross profit rate | 2.5 | % | | 1.2 | % |
The increase in gross profit rate for the three months ended July 1, 2017 was primarily driven by:
| |
• | a favorable impact of increased pricing in our U.S. Consumer segment primarily driven by lower volume rebates as a result of year-to-date sales volume decline; |
| |
• | favorable product mix in our U.S. Consumer segment due to increased sales of fertilizer and grass seed products and decreased sales of mulch products; and |
| |
• | lower material costs in our U.S. Consumer segment driven by lower commodity costs primarily related to fertilizer inputs; |
| |
• | partially offset by an unfavorable net impact from acquisitions in our Other segment, primarily from Gavita, Botanicare, Agrolux and a Canadian growing media operation. |
The increase in the gross profit rate for the nine months ended July 1, 2017 was primarily driven by:
| |
• | favorable product mix in our U.S. Consumer segment due to increased sales of Roundup® For Lawns and grass seed products and decreased sales of mulch products; |
| |
• | a favorable impact of increased pricing in our U.S. Consumer segment primarily driven by lower volume rebates as a result of year-to-date sales volume decline; |
| |
• | lower material costs in our U.S. Consumer segment driven by lower commodity costs primarily related to fertilizer inputs; and |
| |
• | a decrease in other charges of $5.5 million related to costs incurred during the nine months ended July 2, 2016 to address consumer complaints regarding our reformulated Bonus® S product sold during fiscal 2015; |
| |
• | partially offset by an unfavorable net impact from acquisitions in our Other segment, primarily from Gavita, Botanicare, Agrolux and a Canadian growing media operation; and |
| |
• | a decrease in net sales attributable to our Marketing Agreement for consumer Roundup®. |
Selling, General and Administrative Expenses
The following table sets forth the components of selling, general and administrative expenses (“SG&A”):
|
| | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| (In millions) |
Advertising | $ | 43.8 |
| | $ | 43.5 |
| | $ | 113.2 |
| | $ | 115.6 |
|
Research and development | 12.6 |
| | 12.5 |
| | 35.2 |
| | 33.3 |
|
Share-based compensation | 5.4 |
| | 2.4 |
| | 20.5 |
| | 13.7 |
|
Amortization of intangibles | 5.7 |
| | 4.2 |
| | 17.4 |
| | 11.4 |
|
Other selling, general and administrative | 104.5 |
| | 89.3 |
| | 302.5 |
| | 292.1 |
|
| $ | 172.0 |
| | $ | 151.9 |
| | $ | 488.8 |
| | $ | 466.1 |
|
SG&A increased $20.1 million during the three months ended July 1, 2017 compared to the three months ended July 2, 2016. Advertising expense increased $0.3 million, or 0.7%, during the three months ended July 1, 2017 compared to the three months ended July 2, 2016, driven by the timing of media spending. Share-based compensation increased $3.0 million during the three months ended July 1, 2017 compared to the three months ended July 2, 2016 due to the issuance of equity awards as part of the Project Focus initiative. Amortization expense increased $1.5 million during the three months ended July 1, 2017 compared to the three months ended July 2, 2016 due to the impact of recent acquisitions. The increase in other SG&A expenses of $15.2 million was driven by higher variable incentive compensation expense of $11.3 million due to timing and the impact of recent acquisitions of $3.3 million, partially offset by the favorable impact of foreign exchange rates as the U.S. dollar has strengthened relative to other currencies including Canadian dollar, euro and British pound.
SG&A increased $22.7 million during the nine months ended July 1, 2017 compared to the nine months ended July 2, 2016. Advertising expense decreased $2.4 million, or 2.1%, during the nine months ended July 1, 2017 compared to the nine months ended July 2, 2016, driven by the timing of media spending. Share-based compensation increased $6.8 million during the nine months ended July 1, 2017 compared to the nine months ended July 2, 2016 due to the issuance of equity awards as part of the Project Focus initiative. Amortization expense increased $6.0 million during the nine months ended July 1, 2017 compared to the nine months ended July 2, 2016 due to the impact of recent acquisitions. The increase in other SG&A expenses of $10.4 million was due to the impact of recent acquisitions of $11.1 million and increased headcount and integration costs for our hydroponic and indoor gardening businesses of $3.8 million, partially offset by lower deal costs related to transaction activity of $5.4 million and the favorable impact of foreign exchange rates as the U.S. dollar has strengthened relative to other currencies including Canadian dollar, euro and British pound.
Impairment, Restructuring and Other
The following table sets forth the components of impairment, restructuring and other charges (recoveries) recorded within the “Cost of sales—impairment, restructuring and other,” “Impairment, restructuring and other” and “Income (loss) from discontinued operations, net of tax” lines in the Condensed Consolidated Statements of Operations:
|
| | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| (In millions) |
Cost of sales—impairment, restructuring and other: | | | | | | | |
Restructuring and other charges | $ | — |
| | $ | 0.4 |
| | $ | — |
| | $ | 5.5 |
|
Operating expenses: | | | | | | | |
Restructuring and other charges (recoveries) | 4.1 |
| | (5.8 | ) | | 8.8 |
| | (51.7 | ) |
Impairment, restructuring and other charges (recoveries) from continuing operations | $ | 4.1 |
| | $ | (5.4 | ) | | $ | 8.8 |
| | $ | (46.2 | ) |
Restructuring and other charges from discontinued operations | 0.1 |
| | — |
| | 0.8 |
| | 13.6 |
|
Total impairment, restructuring and other charges (recoveries) | $ | 4.2 |
| | $ | (5.4 | ) | | $ | 9.6 |
| | $ | (32.6 | ) |
In the first quarter of fiscal 2016, we announced a series of initiatives called Project Focus designed to maximize the value of our non-core assets and focus on emerging categories of the lawn and garden industry in our core U.S. business. During the three and nine months ended July 1, 2017, our Corporate function recognized costs of $4.1 million and $8.8 million, respectively, as compared to (recoveries) costs of $(0.3) million and $2.3 million for the three and nine months ended July 2, 2016, respectively, related to Project Focus transaction activity within the “Impairment, restructuring and other” line in the Condensed Consolidated Statements of Operations. Costs incurred to date since the inception of the current initiatives are $3.4 million for our U.S. Consumer segment related to termination benefits, $2.0 million for our Europe Consumer segment related to termination benefits and $13.4 million for our Corporate function related to transaction activity.
During the third quarter of fiscal 2015, our U.S. Consumer segment began experiencing an increase in certain consumer complaints related to the reformulated Bonus® S fertilizer product sold in the southeastern United States during fiscal 2015 indicating customers were experiencing damage to their lawns after application. We have not incurred costs related to this matter during the three and nine months ended July 1, 2017. During the three and nine months ended July 2, 2016, we incurred $0.5 million and $6.9 million, respectively, in costs related to resolving these consumer complaints and the recognition of costs we expected to incur for consumer claims within the “Impairment, restructuring and other” and the “Cost of sales—impairment, restructuring and other” lines in the Condensed Consolidated Statements of Operations. Additionally, we recorded offsetting insurance reimbursement recoveries of $5.9 million and $55.9 million for the three and nine months ended July 2, 2016, respectively, within the “Impairment, restructuring and other” line in the Condensed Consolidated Statements of Operations. Costs incurred to date since the inception of this matter were $73.8 million, partially offset by insurance reimbursement recoveries of $60.8 million.
On April 13, 2016, as part of Project Focus, we completed the contribution of the SLS Business to the TruGreen Joint Venture. As a result, effective in our second quarter of fiscal 2016, we classified our results of operations for all periods presented to reflect the SLS Business as a discontinued operation and classified the assets and liabilities of the SLS Business as held for sale. Refer to “NOTE 2. DISCONTINUED OPERATIONS” for more information. During the three and nine months ended July 1, 2017, we recognized $0.1 million and $0.8 million, respectively, in transaction related costs associated with the divestiture of the SLS Business within the “Income (loss) from discontinued operations, net of tax” line in the Condensed Consolidated Statements of Operations. During the three and nine months ended July 2, 2016, we recognized zero and $9.0 million, respectively, for the resolution of a prior SLS Business litigation matter, as well as zero and $4.6 million, respectively, in transaction related costs associated with the divestiture of the SLS Business within the “Income (loss) from discontinued operations, net of tax” line in the Condensed Consolidated Statements of Operations.
Other Income, net
Other income is comprised of activities outside our normal business operations, such as royalty income from the licensing of certain of our brand names, income earned from loans receivable, foreign exchange gains/losses and gains/losses from the disposition of non-inventory assets. Other income, net, was $6.5 million and $12.5 million for the three and nine months ended July 1, 2017, respectively, compared to $5.6 million and $7.1 million for the three and nine months ended July 2, 2016, respectively. The increase in other income for the three months ended July 1, 2017 was due to gains on long-lived asset disposals, partially offset by a decrease in royalty income earned from the TruGreen Joint Venture related to its use of our brand names. The increase in other income for the nine months ended July 1, 2017 was due to an increase in income on loans receivable and gains on long-lived asset disposals, partially offset by a decrease in royalty income earned from the TruGreen Joint Venture related to its use of our brand names.
Income from Operations
Income from operations was $245.6 million for the three months ended July 1, 2017 compared to $216.9 million for the three months ended July 2, 2016, an increase of $28.7 million, or 13.2%. The increase was driven by an increase in net sales and gross profit rate, partially offset by higher SG&A and impairment, restructuring and other charges during the three months ended July 1, 2017 as compared to recoveries during the three months ended July 2, 2016.
Income from operations was $476.6 million for the nine months ended July 1, 2017 compared to $488.4 million for the nine months ended July 2, 2016, a decrease of $11.8 million, or 2.4%. The decrease was driven by impairment, restructuring and other charges during the nine months ended July 1, 2017 as compared to recoveries during the nine months ended July 2, 2016, and higher SG&A, partially offset by an increase in net sales, gross profit rate and other income.
Equity in (Income) Loss of Unconsolidated Affiliates
We hold a minority equity interest of 30% in the TruGreen Joint Venture. This interest is accounted for using the equity method of accounting, with our proportionate share of TruGreen Joint Venture earnings reflected in the Condensed Consolidated Statements of Operations. Equity in income (loss) of unconsolidated affiliates was $7.2 million and $(30.1) million for the three and nine months ended July 1, 2017, respectively, as compared to $(3.5) million for the three and nine months ended July 2, 2016. Included within income (loss) of unconsolidated affiliates for the three and nine months ended July 1, 2017 are charges of $5.0
million and $16.7 million, respectively, which represent our share of restructuring and other charges incurred by the TruGreen Joint Venture. These charges included $1.1 million for transaction costs, $3.0 million and $10.9 million for nonrecurring integration and separation costs and $0.9 million and $4.7 million for a non-cash purchase accounting fair value write down adjustment related to deferred revenue and advertising for the three and nine months ended July 1, 2017, respectively. Our share of restructuring and other charges incurred by the TruGreen Joint Venture were $17.0 million for the three and nine months ended July 2, 2016. These charges included $10.8 million for transaction costs, $0.6 million for nonrecurring integration and separation costs and $5.6 million for a non-cash purchase accounting fair value write down adjustment related to deferred revenue and advertising for the three and nine months ended July 2, 2016.
Costs Related to Refinancing
Costs related to refinancing were $8.8 million for the nine months ended July 2, 2016. The costs incurred were associated with the redemption of our 6.625% Senior Notes on December 15, 2015, and are comprised of $6.6 million of call premium and $2.2 million of unamortized bond discount and issuance costs that were written off.
Interest Expense
Interest expense was $21.8 million for the three months ended July 1, 2017 compared to $16.9 million for the three months ended July 2, 2016. The increase of $4.9 million was driven by an increase in average borrowings of $199.3 million, which is net of a decrease of $1.0 million due to the impact of foreign exchange rates, as well as an increase in our weighted average interest rate of 58 basis points. The increase in average borrowings was driven by the recent acquisitions of Botanicare and Agrolux and an increase in repurchases of our Common Shares. The increase in weighted average interest rate was primarily due to the issuance of our 5.250% Senior Notes on December 15, 2016.
Interest expense was $58.9 million for the nine months ended July 1, 2017 compared to $52.3 million for the nine months ended July 2, 2016. The increase of $6.6 million was driven by an increase in average borrowings of $150.6 million, which is net of a decrease of $5.4 million due to the impact of foreign exchange rates, as well as an increase in our weighted average interest rate of 12 basis points. The increase in average borrowings was driven by recent acquisition activity, primarily related to Botanicare, Gavita, Agrolux and a Canadian growing media operation, and an increase in repurchases of our Common Shares. The increase in weighted average interest rate was primarily due to the issuance of our 5.250% Senior Notes on December 15, 2016.
Income Tax Expense
The effective tax rate related to continuing operations for the nine months ended July 1, 2017 and July 2, 2016 was 34.8% and 35.5%, respectively. The effective tax rate used for interim purposes was based on our best estimate of factors impacting the effective tax rate for the full fiscal year. Factors affecting the estimated effective tax rate include assumptions as to income by jurisdiction (domestic and foreign), the availability and utilization of tax credits and the existence of elements of income and expense that may not be taxable or deductible. The estimated effective tax rate is subject to revision in later interim periods and at fiscal year end as facts and circumstances change during the course of the fiscal year. There can be no assurances that the effective tax rate estimated for interim financial reporting purposes will approximate the effective tax rate determined at fiscal year end.
Income from Continuing Operations
Income from continuing operations was $151.9 million, or $2.53 per diluted share, for the three months ended July 1, 2017 compared to $127.0 million, or $2.06 per diluted share, for the three months ended July 2, 2016. The increase was driven by an increase in net sales, gross profit rate and equity in income of unconsolidated affiliates, partially offset by higher SG&A, interest expense and impairment, restructuring and other charges during the three months ended July 1, 2017 as compared to recoveries during the three months ended July 2, 2016. Diluted average common shares used in the diluted income per common share calculation were 60.0 million for the three months ended July 1, 2017 compared to 61.9 million for the three months ended July 2, 2016. The decrease was primarily the result of Common Share repurchase activity, partially offset by the exercise and issuance of share-based compensation awards.
Income from continuing operations was $252.9 million, or $4.17 per diluted share, for the nine months ended July 1, 2017 compared to $273.5 million, or $4.40 per diluted share, for the nine months ended July 2, 2016. The decrease was driven by impairment, restructuring and other charges during the nine months ended July 1, 2017 as compared to recoveries during the nine months ended July 2, 2016, as well as higher SG&A, equity in loss of unconsolidated affiliates and interest expense, partially offset by an increase in net sales, gross profit rate and other income and a decrease in costs related to refinancing. Diluted average common shares used in the diluted income per common share calculation were 60.6 million for the nine months ended July 1, 2017 compared to 62.2 million for the nine months ended July 2, 2016. The decrease was primarily the result of Common Share repurchase activity, partially offset by the exercise and issuance of share-based compensation awards.
Income (Loss) from Discontinued Operations, net of tax
Income (loss) from discontinued operations, net of tax, was zero and $(0.6) million for the three and nine months ended July 1, 2017, respectively, as compared to $85.7 million and $68.2 million for the three and nine months ended July 2, 2016, respectively.
During the three and nine months ended July 1, 2017, we recognized $0.1 million and $0.8 million, respectively, in transaction related costs associated with the divestiture of the SLS Business. During the three and nine months ended July 2, 2016, we recognized zero and $9.0 million, respectively, for the resolution of a prior SLS Business litigation matter, as well as zero and $4.6 million, respectively, in transaction related costs associated with the divestiture of the SLS Business.
SEGMENT RESULTS
We divide our business into three reportable segments: U.S. Consumer, Europe Consumer and Other. U.S. Consumer consists of the Company’s consumer lawn and garden business located in the geographic United States. Europe Consumer consists of the Company’s consumer lawn and garden business located in geographic Europe. Other consists of the Company’s consumer lawn and garden business in geographies other than the U.S. and Europe, the Company’s indoor, urban and hydroponic gardening business, and revenues and expenses associated with the Company’s supply agreements with Israel Chemicals, Ltd. Corporate consists of general and administrative expenses and certain other income/expense items not allocated to the business segments. This division of reportable segments is consistent with how the segments report to and are managed by the chief operating decision maker of the Company.
Segment performance is evaluated based on several factors, including income (loss) from continuing operations before income taxes, amortization, impairment, restructuring and other charges (“Segment Profit (Loss)”), which is a non-GAAP financial measure. Senior management uses this measure of profit (loss) to evaluate segment performance because the Company believes this measure is indicative of performance trends and the overall earnings potential of each segment.
The following table sets forth net sales by segment:
|
| | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| (In millions) |
U.S. Consumer | $ | 792.2 |
| | $ | 756.7 |
| | $ | 1,880.1 |
| | $ | 1,909.6 |
|
Europe Consumer | 93.2 |
| | 96.2 |
| | 222.9 |
| | 236.9 |
|
Other | 192.6 |
| | 141.2 |
| | 425.2 |
| | 287.3 |
|
Consolidated | $ | 1,078.0 |
| | $ | 994.1 |
| | $ | 2,528.2 |
| | $ | 2,433.8 |
|
The following table sets forth Segment Profit as well as a reconciliation to the most directly comparable GAAP measure:
|
| | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | NINE MONTHS ENDED |
| JULY 1, 2017 | | JULY 2, 2016 | | JULY 1, 2017 | | JULY 2, 2016 |
| (In millions) |
U.S. Consumer | $ | 246.6 |
| | $ | 205.8 |
| | $ | 522.5 |
| | $ | 487.6 |
|
Europe Consumer | 13.3 |
| | 11.8 |
| | 23.2 |
| | 24.2 |
|
Other | 23.8 |
| | 11.9 |
| | 44.5 |
| | 17.0 |
|
Total Segment Profit (Non-GAAP) | 283.7 |
| | 229.5 |
| | 590.2 |
| | 528.8 |
|
Corporate | (28.1 | ) | | (13.8 | ) | | (87.0 | ) | | (73.9 | ) |
Intangible asset amortization | (5.9 | ) | | (4.4 | ) | | (17.8 | ) | | (12.6 | ) |
Impairment, restructuring and other | (4.1 | ) | | (11.4 | ) | | (8.8 | ) | | 29.1 |
|
Equity in income (loss) of unconsolidated affiliates (a) | 7.2 |
| | 13.5 |
| | (30.1 | ) | | 13.5 |
|
Costs related to refinancing | — |
| | — |
| | — |
| | (8.8 | ) |
Interest expense | (21.8 | ) | | (16.9 | ) | | (58.9 | ) | | (52.3 | ) |
Income from continuing operations before income taxes (GAAP) | $ | 231.0 |
| | $ | 196.5 |
| | $ | 387.6 |
| | $ | 423.8 |
|
| |
(a) | Included within equity in income (loss) of unconsolidated affiliates for the three and nine months ended July 1, 2017 are charges of $5.0 million and $16.7 million, respectively, which represent the Company’s share of restructuring and other charges incurred by the TruGreen Joint Venture. For the three and nine months ended July 2, 2016, the Company’s share of restructuring and other charges incurred by the TruGreen Joint Venture of $17.0 million were included within impairment, restructuring and other above. |
U.S. Consumer
U.S. Consumer segment net sales were $792.2 million in the third quarter of fiscal 2017, an increase of 4.7% from the third quarter of fiscal 2016 net sales of $756.7 million; and were $1,880.1 million in the first nine months of fiscal 2017, a decrease of 1.5% from the first nine months of fiscal 2016 net sales of $1,909.6 million. For the third quarter of fiscal 2017, the increase was driven by the favorable impacts of pricing and volume of 3.3% and 1.4%, respectively. Increased pricing for the third quarter of fiscal 2017 was primarily driven by lower volume rebates as a result of year-to-date sales volume decline. Increased sales volume for the third quarter of fiscal 2017 was driven by increased sales of fertilizer, grass seed and Roundup® For Lawns products, partially offset by decreased sales of mulch products. For the nine months ended July 1, 2017, the decrease was driven by the unfavorable impact of volume of 3.1%, partially offset by the favorable impacts of pricing and acquisitions of 1.5% and 0.1%, respectively. Increased pricing for the nine months ended July 1, 2017 was primarily driven by lower volume rebates as a result of year-to-date sales volume decline. Decreased sales volume for the nine months ended July 1, 2017 was driven by decreased sales of mulch products, partially offset by increased sales of grass seed and Roundup® For Lawns products.
U.S. Consumer Segment Profit increased by $40.8 million, or 19.8%, in the third quarter of fiscal 2017, and increased $34.9 million, or 7.2%, in the first nine months of fiscal 2017, as compared to the same periods in fiscal 2016. The increase for the three months ended July 1, 2017 was primarily due to an increase in net sales and gross profit rate, partially offset by higher SG&A. The increase for the nine months ended July 1, 2017 was primarily due to an increase in gross profit rate, higher other income and lower SG&A, partially offset by decreased net sales.
Europe Consumer
Europe Consumer segment net sales were $93.2 million in the third quarter of fiscal 2017, a decrease of 3.1% from the third quarter of fiscal 2016 net sales of $96.2 million; and were $222.9 million in the first nine months of fiscal 2017, a decrease of 5.9% from the first nine months of fiscal 2016 net sales of $236.9 million. For the third quarter of fiscal 2017, the decrease was driven by the prior year exit from the U.K. Solus business of $0.7 million, or 0.8%, and the unfavorable impact of changes in foreign exchange rates of 4.8%, partially offset by the favorable impacts of volume and increased pricing of 2.0% and 0.4%, respectively. For the nine months ended July 1, 2017, the decrease was driven by the prior year exit from the U.K. Solus business of $2.3 million, or 1.0%, and the unfavorable impacts of changes in foreign exchange rates and decreased pricing of 5.7% and 0.9%, respectively, partially offset by the favorable impact of volume of 1.6%.
Europe Consumer Segment Profit increased $1.5 million, to $13.3 million, in the third quarter of fiscal 2017, and decreased $1.0 million, to $23.2 million, in the first nine months of fiscal 2017, as compared to the same periods in fiscal 2016. The increase for the three months ended July 1, 2017 was primarily due to lower SG&A, partially offset by decreased net sales and gross profit. The decrease for the nine months ended July 1, 2017 was primarily due to decreased net sales and gross profit, partially offset by lower SG&A.
Other
Other segment net sales were $192.6 million in the third quarter of fiscal 2017, an increase of 36.4% from the third quarter of fiscal 2016 net sales of $141.2 million; and were $425.2 million in the first nine months of fiscal 2017, an increase of 48.0% from the first nine months of fiscal 2016 net sales of $287.3 million. For the third quarter of fiscal 2017, the increase was driven by the favorable impacts of acquisitions and volume of 27.4% and 12.1%, respectively, partially offset by the unfavorable impact of changes in foreign exchange rates of 3.2%. For the nine months ended July 1, 2017, the increase was driven by the favorable impacts of acquisitions and volume of 41.1% and 8.5%, respectively, partially offset by the unfavorable impact of changes in foreign exchange rates of 1.7%.
Other Segment Profit increased to $23.8 million in the third quarter of fiscal 2017 as compared to $11.9 million in the third quarter of fiscal 2016; and increased to $44.5 million in the first nine months of fiscal 2017 as compared to $17.0 million in the first nine months of fiscal 2016. The increase for the three and nine months ended July 1, 2017 was primarily driven by increased net sales and gross profit, partially offset by higher SG&A from acquired businesses and costs related to transaction activity.
Corporate
Corporate expenses were $28.1 million and $87.0 million for the three and nine months ended July 1, 2017 as compared to $13.8 million and $73.9 million for the three and nine months ended July 2, 2016, respectively. The increase for the three months ended July 1, 2017 was driven by higher variable incentive compensation expense due to timing and higher share-based compensation expense due to the issuance of equity awards as part of the Project Focus initiative. The increase for the nine months ended July 1, 2017 was primarily due to higher share-based compensation expense due to the issuance of equity awards as part of the Project Focus initiative.
LIQUIDITY AND CAPITAL RESOURCES
Operating Activities
Cash provided by operating activities totaled $82.4 million for the nine months ended July 1, 2017 as compared to cash used in operating activities of $28.9 million for the nine months ended July 2, 2016. Cash used in operating activities related to the SLS Business was $9.3 million for the nine months ended July 1, 2017 primarily due to the payment of a previously accrued SLS Business litigation matter. Cash provided by operating activities related to the SLS Business was $38.9 million for the nine months ended July 2, 2016.
Cash from operating activities increased $111.3 million for the first nine months of fiscal 2017 as compared to the first nine months of fiscal 2016, primarily driven by a decrease in cash used for working capital. The decrease in cash used for working capital was driven by Company-wide efforts to improve inventory management and reduce inventory levels, improved timing of customer receipts and a decrease in accounts receivable from the TruGreen Joint Venture for expenses incurred pursuant to a short-term transition services agreement and an employee leasing agreement, partially offset by insurance reimbursement recoveries during the nine months ended July 2, 2016 related to the Bonus® S consumer complaint matter and lower customer volume rebates due to lower sales volume.
Investing Activities
Cash used in investing activities totaled $126.4 million and $114.8 million for the nine months ended July 1, 2017 and July 2, 2016, respectively. Cash used in investing activities related to the SLS Business was zero and $1.4 million for the nine months ended July 1, 2017 and July 2, 2016, respectively.
Cash used for investments in property, plant and equipment during the first nine months of fiscal 2017 and fiscal 2016 was $42.0 million and $35.7 million, respectively. During the nine months ended July 1, 2017, we completed the acquisitions of Botanicare, Agrolux and three other small acquisitions which included cash payments of $89.2 million. During the nine months ended July 2, 2016, we made an investment in Bonnie in the amount of $72.0 million, an investment in an unconsolidated subsidiary of $2.0 million, provided a working capital contribution of $24.2 million and an $18.0 million investment in second lien term loan financing to the TruGreen Joint Venture, and completed the acquisitions of Gavita and a Canadian growing media operation which included cash payments of $161.4 million. These cash outflows were partially offset by a distribution of $196.2 million from the TruGreen Joint Venture.
Financing Activities
Financing activities provided cash of $111.0 million and $152.8 million for the nine months ended July 1, 2017 and July 2, 2016, respectively. The decrease in cash provided by financing activities of $41.8 million was the result of an increase in repurchases of our Common Shares of $92.6 million, an increase in payments on seller notes of $26.4 million, an $8.1 million distribution paid by AeroGrow to its noncontrolling interest holders and a decrease in cash received from the exercise of stock options of $6.6 million, partially offset by an increase in net borrowings under our credit facilities of $37.8 million, the issuance of $250.0 million aggregate principal amount of 5.250% Senior Notes during the first nine months of fiscal 2017 as compared to a net issuance of $200.0 million aggregate principal amount of Senior Notes during the first nine months of fiscal 2016 and a decrease in financing and issuance fees paid of $6.9 million.
Cash and Cash Equivalents
Our cash and cash equivalents were held in cash depository accounts with major financial institutions around the world or invested in high quality, short-term liquid investments having original maturities of three months or less. The cash and cash equivalents balances of $119.1 million, $77.2 million and $50.1 million as of July 1, 2017, July 2, 2016 and September 30, 2016, respectively, included $73.8 million, $54.7 million and $39.9 million, respectively, held by controlled foreign corporations. Our current plans do not demonstrate a need to, nor do we have plans to, repatriate the retained earnings from these foreign corporations as the earnings are indefinitely reinvested. However, in the future, if we determine it is necessary to repatriate these funds, or we sell or liquidate any of these foreign corporations, we may be required to pay associated taxes on the repatriation, sale or liquidation.
Borrowing Agreements
Our primary sources of liquidity are cash generated by operations and borrowings under our credit facilities, which are guaranteed by substantially all of Scotts Miracle-Gro’s domestic subsidiaries. On December 20, 2013, we entered into the third amended and restated credit agreement, providing us with a five-year senior secured revolving loan facility in the aggregate principal amount of up to $1.7 billion (the “former credit facility”). On October 29, 2015, we entered into the fourth amended and restated credit agreement (the “credit agreement”), providing us with five-year senior secured loan facilities in the aggregate principal amount of $1.9 billion, comprised of a revolving credit facility of $1.6 billion and a term loan in the original principal amount of $300.0 million (the “credit facilities”). The credit agreement also provides us with the right to seek additional committed credit under the agreement in an aggregate amount of up to $500.0 million plus an unlimited additional amount, subject to certain specified financial and other conditions. Under the credit agreement, we have the ability to obtain letters of credit up to $100.0 million. Borrowings on the revolving credit facility may be made in various currencies, including U.S. dollars, euro, British pounds, Australian dollars and Canadian dollars.
At July 1, 2017, we had letters of credit outstanding in the aggregate principal amount of $23.5 million, and $1.1 billion of availability under the credit agreement, subject to our continued compliance with the covenants discussed below. The weighted average interest rates on average borrowings under the credit agreement and the former credit facility were 3.8% and 3.9% for the nine months ended July 1, 2017 and July 2, 2016, respectively.
We maintained a Master Accounts Receivable Purchase Agreement (as amended, “MARP Agreement”), which provided for the discretionary sale by us, and the discretionary purchase by the participating banks, on a revolving basis, of accounts receivable generated by sales to three specified debtors in an aggregate amount not to exceed $400.0 million. The MARP Agreement terminated effective October 14, 2016 in accordance with its terms upon our repayment of its outstanding obligations thereunder using $133.5 million borrowed under the credit agreement. There were $348.0 million in borrowings or receivables pledged as collateral under the MARP Agreement as of July 2, 2016. The carrying value of the receivables pledged as collateral was $435.1 million as of July 2, 2016.
On April 7, 2017, we entered into a Master Repurchase Agreement (including the annexes thereto, the “Repurchase Agreement”) and a Master Framework Agreement (the “Framework Agreement” and, together with the Repurchase Agreement, the “Receivables Facility”). Under the Receivables Facility, we may sell a portfolio of available and eligible outstanding customer accounts receivable to the purchasers and simultaneously agree to repurchase the receivables on a weekly basis. The eligible accounts receivable consist of up to $250.0 million in accounts receivable generated by sales to three specified customers. The Receivables Facility is committed up to $100.0 million during the commitment period beginning on April 7, 2017 and ending on June 16, 2017. The Receivables Facility is considered a secured financing with the customer accounts receivable, related contract rights and proceeds thereof (and the collection accounts into which the same are deposited) constituting the collateral therefor. The repurchase price for customer accounts receivable bears interest at LIBOR (with a zero floor) plus 0.90%. The Receivables Facility expires on August 25, 2017. There were $250.0 million in borrowings or receivables pledged as collateral under the Receivables Facility as of July 1, 2017. The carrying value of the receivables pledged as collateral was $277.8 million as of July 1, 2017. As of July 1, 2017, there was no remaining availability under the Receivables Facility.
On December 15, 2016, we issued $250.0 million aggregate principal amount of 5.250% senior notes due 2026 (the “5.250% Senior Notes”). The net proceeds of the offering were used to repay outstanding borrowings under our credit facilities. The 5.250% Senior Notes represent general unsecured senior obligations and rank equal in right of payment with our existing and future unsecured senior debt. The 5.250% Senior Notes have interest payment dates of June 15 and December 15 of each year, commencing June 15, 2017. The 5.250% Senior Notes may be redeemed, in whole or in part, on or after December 15, 2021 at applicable redemption premiums. The 5.250% Senior Notes contain customary covenants and events of default and mature on December 15, 2026. Substantially all of our domestic subsidiaries serve as guarantors of the 5.250% Senior Notes.
On December 15, 2015, we used a portion of our available credit facility borrowings to redeem all $200.0 million aggregate principal amount of our outstanding 6.625% senior notes due 2020 (the “6.625% Senior Notes”) paying a redemption price of $213.2 million, comprised of $6.6 million of accrued and unpaid interest, $6.6 million of call premium and $200.0 million for outstanding principal amount. The $6.6 million call premium charge was recognized within the “Costs related to refinancing” line on the Condensed Consolidated Statement of Operations in the first quarter of fiscal 2016. Additionally, we had $2.2 million in unamortized bond discount and issuance costs associated with the 6.625% Senior Notes that were written off and recognized in the “Costs related to refinancing” line on the Condensed Consolidated Statement of Operations in the first quarter of fiscal 2016.
On October 13, 2015, we issued $400.0 million aggregate principal amount of 6.000% senior notes due 2023 (the “6.000% Senior Notes”). The net proceeds of the offering were used to repay outstanding borrowings under our former credit facility. The 6.000% Senior Notes represent general unsecured senior obligations and rank equal in right of payment with our existing and future unsecured senior debt. The 6.000% Senior Notes have interest payment dates of April 15 and October 15 of each year, commencing April 15, 2016. The 6.000% Senior Notes may be redeemed, in whole or in part, on or after October 15, 2018 at
applicable redemption premiums. The 6.000% Senior Notes contain customary covenants and events of default and mature on October 15, 2023. Substantially all of our domestic subsidiaries serve as guarantors of the 6.000% Senior Notes.
We were in compliance with all debt covenants as of July 1, 2017. Our credit agreement contains, among other obligations, an affirmative covenant regarding our leverage ratio on the last day of each quarter, calculated as our net indebtedness divided by adjusted earnings before interest, taxes, depreciation and amortization. The maximum leverage ratio was 4.50 as of July 1, 2017. Our leverage ratio was 3.03 at July 1, 2017. Our credit agreement also includes an affirmative covenant regarding our interest coverage. The minimum interest coverage ratio was 3.00 for the twelve months ended July 1, 2017. Our interest coverage ratio was 7.98 for the twelve months ended July 1, 2017. The credit agreement allows us to make unlimited restricted payments (as defined in the credit agreement), including increased or one-time dividend payments and Common Share repurchases, as long as the leverage ratio resulting from the making of such restricted payments is 4.00 or less. Otherwise we may only make restricted payments in an aggregate amount for each fiscal year not to exceed the amount set forth in the credit agreement for such fiscal year ($175.0 million for fiscal 2017 and $200.0 million for fiscal 2018 and each fiscal year thereafter).
We continue to monitor our compliance with the leverage ratio, interest coverage ratio and other covenants contained in the credit agreement and, based upon our current operating assumptions, we expect to remain in compliance with the permissible leverage ratio and interest coverage ratio throughout fiscal 2017. However, an unanticipated shortfall in earnings, an increase in net indebtedness or other factors could materially affect our ability to remain in compliance with the financial or other covenants of our credit agreement, potentially causing us to have to seek an amendment or waiver from our lending group which could result in repricing of our credit facilities. While we believe we have good relationships with our lending group, we can provide no assurance that such a request would result in a modified or replacement credit agreement on reasonable terms, if at all.
Judicial and Administrative Proceedings
We are party to various pending judicial and administrative proceedings arising in the ordinary course of business, including, among others, proceedings based on accidents or product liability claims and alleged violations of environmental laws. We have reviewed these pending judicial and administrative proceedings, including the probable outcomes, reasonably anticipated costs and expenses, and the availability and limits of our insurance coverage, and have established what we believe to be appropriate accruals. We believe the assessment of contingencies is reasonable and related accruals, in the aggregate, are adequate; however, there can be no assurance that future quarterly or annual operating results will not be materially affected by these proceedings, whether as a result of adverse outcomes or as a result of significant defense costs.
Contractual Obligations
Other than the changes to our borrowing agreements and acquisition activity during the first nine months of fiscal 2017, there have been no material changes outside of the ordinary course of business in our outstanding contractual obligations since the end of fiscal 2016 and through July 1, 2017. As part of the fiscal 2017 acquisitions, we acquired operating leases with total future minimum leases payments for non-cancelable operating leases of $4.3 million.
REGULATORY MATTERS
We are subject to local, state, federal and foreign environmental protection laws and regulations with respect to our business operations and believe we are operating in substantial compliance with, or taking actions aimed at ensuring compliance with, such laws and regulations. We are involved in several legal actions with various governmental agencies related to environmental matters. While it is difficult to quantify the potential financial impact of actions involving these environmental matters, particularly remediation costs at waste disposal sites and future capital expenditures for environmental control equipment, in the opinion of management, the ultimate liability arising from such environmental matters, taking into account established accruals, should not have a material effect on our financial condition, results of operations or cash flows. However, there can be no assurance that the resolution of these matters will not materially affect our future quarterly or annual results of operations, financial condition or cash flows. Additional information on environmental matters affecting us is provided in the 2016 Annual Report, under “ITEM 1. BUSINESS — Regulatory Considerations” and “ITEM 3. LEGAL PROCEEDINGS.”
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preceding discussion and analysis of our consolidated results of operations and financial condition should be read in conjunction with our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q. The 2016 Annual Report includes additional information about us, our operations, our financial condition, our critical accounting policies and accounting estimates, and should be read in conjunction with this Quarterly Report on Form 10-Q.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risks have not changed significantly from those disclosed in the 2016 Annual Report.
ITEM 4. CONTROLS AND PROCEDURES
The Scotts Miracle-Gro Company (the “Registrant”) maintains “disclosure controls and procedures,” as such term is defined under Exchange Act Rule 13a-15(e), that are designed to ensure that information required to be disclosed in the Registrant’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Registrant’s management, including its principal executive officer and its principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, the Registrant’s management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and in reaching a reasonable level of assurance, the Registrant’s management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
With the participation of the principal executive officer and principal financial officer of the Registrant, the Registrant’s management has evaluated the effectiveness of the Registrant’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the fiscal quarter covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, the Registrant’s principal executive officer and principal financial officer have concluded that the Registrant’s disclosure controls and procedures were effective at the reasonable assurance level.
In addition, there were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the Registrant’s fiscal quarter ended July 1, 2017 that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Reference is made to the legal proceedings that have been previously disclosed in our Annual Report on Form 10-K for the year ended September 30, 2016, as updated in our Quarterly Report on Form 10-Q for the quarter ended April 1, 2017. There have been no material changes to the pending legal proceedings set forth therein.
ITEM 1A. RISK FACTORS
The Company’s risk factors as of July 1, 2017, have not changed materially from those described in “ITEM IA. RISK FACTORS” in the 2016 Annual Report, as updated in our Quarterly Report on Form 10-Q for the quarter ended April 1, 2017.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, including the exhibits hereto and the information incorporated by reference herein, contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to risks and uncertainties. Other than statements of historical fact, information regarding activities, events and developments that we expect or anticipate will or may occur in the future, including, but not limited to, information relating to our future growth and profitability targets and strategies designed to increase total shareholder value, are forward-looking statements based on management’s estimates, assumptions and projections. Forward-looking statements also include, but are not limited to, statements regarding our future economic and financial condition and results of operations, the plans and objectives of management and our assumptions regarding our performance and such plans and objectives, as well as the amount and timing of repurchases of Common Shares. These forward-looking statements generally can be identified through the use of words such as “guidance,” “outlook,” “projected,” “believe,” “target,” “predict,” “estimate,” “forecast,” “strategy,” “may,” “goal,” “expect,” “anticipate,” “intend,” “plan,” “foresee,” “likely,” “will,” “should” and other similar words and variations.
Forward-looking statements contained in this Quarterly Report on Form 10-Q are predictions only and actual results could differ materially from management’s expectations due to a variety of factors, including those described in “ITEM 1A. RISK FACTORS” in the 2016 Annual Report. All forward-looking statements attributable to us or persons working on our behalf are expressly qualified in their entirety by such risk factors.
The forward-looking statements that we make in this Quarterly Report on Form 10-Q are based on management’s current views and assumptions regarding future events and speak only as of their dates. We disclaim any obligation to update developments of these risk factors or to announce publicly any revisions to any of the forward-looking statements that we make, or to make corrections to reflect future events or developments, except as required by the federal securities laws.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The payment of future dividends, if any, on the Common Shares will be determined by the Board of Directors in light of conditions then existing, including the Company’s earnings, financial condition and capital requirements, restrictions in financing agreements, business conditions and other factors. The terms of the credit agreement allow the Company to make unlimited restricted payments (as defined in the credit agreement), including increased or one-time dividend payments and Common Share repurchases, so long as the leverage ratio resulting from the making of such restricted payments is 4.00 or less. Otherwise the Company may only make restricted payments in an aggregate amount for each fiscal year not to exceed the amount set forth in the credit agreement for such fiscal year ($175.0 million for fiscal 2017 and $200.0 million for fiscal 2018 and each fiscal year thereafter). Our leverage ratio was 3.03 at July 1, 2017.
(a) Issuer Purchases of Equity Securities
The following table shows the purchases of Common Shares made by or on behalf of Scotts Miracle-Gro or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended) of Scotts Miracle-Gro for each of the three fiscal months in the quarter ended July 1, 2017:
|
| | | | | | | | | | | | | |
Period | Total Number of Common Shares Purchased(1) | | Average Price Paid per Common Share(2) | | Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs(3) | | Approximate Dollar Value of Common Shares That May Yet be Purchased Under the Plans or Programs(3) |
April 2 through April 29, 2017 | 1,052 |
| | $ | 97.20 |
| | — |
| | $ | 763,762,368 |
|
April 30 through May 27, 2017 | 672,119 |
| | $ | 88.79 |
| | 670,961 |
| | $ | 704,185,839 |
|
May 28 through July 1, 2017 | 288,307 |
| | $ | 87.24 |
| | 286,590 |
| | $ | 679,185,864 |
|
Total | 961,478 |
| | $ | 88.33 |
| | 957,551 |
| | |
|
| |
(1) | All of the Common Shares purchased during the quarter were purchased in open market transactions. The total number of Common Shares purchased during the quarter includes 3,927 Common Shares purchased by the trustee of the rabbi trust established by the Company as permitted pursuant to the terms of The Scotts Company LLC Executive Retirement Plan (the “ERP”). The ERP is an unfunded, non-qualified deferred compensation plan which, among other things, provides eligible employees the opportunity to defer compensation above specified statutory limits applicable to The Scotts Company LLC Retirement Savings Plan and with respect to any Executive Management Incentive Pay (as defined in the ERP), Performance Award (as defined in the ERP) or other bonus awarded to such eligible employees. Pursuant to the terms of the ERP, each eligible employee has the right to elect an investment fund, including a fund consisting of Common Shares (the “Scotts Miracle-Gro Common Stock Fund”), against which amounts allocated to such employee’s account under the ERP, including employer contributions, will be benchmarked (all ERP accounts are bookkeeping accounts only and do not represent a claim against specific assets of the Company). Amounts allocated to employee accounts under the ERP represent deferred compensation obligations of the Company. The Company established the rabbi trust in order to assist the Company in discharging such deferred compensation obligations. When an eligible employee elects to benchmark some or all of the amounts allocated to such employee’s account against the Scotts Miracle-Gro Common Stock Fund, the trustee of the rabbi trust purchases the number of Common Shares equivalent to the amount so benchmarked. All Common Shares purchased by the trustee are purchased on the open market and are held in the rabbi trust until such time as they are distributed pursuant to the terms of the ERP. All assets of the rabbi trust, including any Common Shares purchased by the trustee, remain, at all times, assets of the Company, subject to the claims of its creditors. The terms of the ERP do not provide for a specified limit on the number of Common Shares that may be purchased by the trustee of the rabbi trust. |
| |
(2) | The average price paid per Common Share is calculated on a settlement basis and includes commissions. |
| |
(3) | On August 11, 2014, Scotts Miracle-Gro announced that its Board of Directors authorized the repurchase of up to $500 million of Common Shares over a five-year period (effective November 1, 2014 through September 30, 2019). On August 3, 2016, Scotts Miracle-Gro announced that its Board of Directors increased the then outstanding authorization by an additional $500 million. The amended authorization allows for repurchases of Common Shares of $1.0 billion through September 30, 2019. The dollar amounts in the “Approximate Dollar Value of Common Shares That May Yet be Purchased Under the Plans or Programs” column reflect the remaining amounts that were available for repurchase under the original$500 million and incremental $500 million authorized repurchase programs. |
ITEM 6. EXHIBITS
See Index to Exhibits at page 64 for a list of the exhibits included herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | |
| | |
| | THE SCOTTS MIRACLE-GRO COMPANY |
| | |
Date: August 10, 2017 | | /s/ THOMAS RANDAL COLEMAN |
| | Printed Name: Thomas Randal Coleman |
| | Title: Executive Vice President and Chief Financial Officer |
THE SCOTTS MIRACLE-GRO COMPANY
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED JULY 1, 2017
INDEX TO EXHIBITS |
| | | | |
EXHIBIT NO. | | DESCRIPTION | | LOCATION |
| | | | |
| | Master Repurchase Agreement, and Annex I thereto, with Cooperatieve Rabobank, U.A. (New York Branch), as agent and purchaser, and Sumitomo Mitsui Banking Corporation (New York Branch), as purchaser, dated as of April 7, 2017 | | Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed April 13, 2017 [Exhibit 10.1] |
| | | | |
| | Master Framework Agreement with Cooperatieve Rabobank, U.A. (New York Branch), as agent and purchaser, and Sumitomo Mitsui Banking Corporation (New York Branch), as purchaser, dated as of April 7, 2017 | | Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed April 13, 2017 [Exhibit 10.2] |
| | | | |
| | The Scotts Company LLC Executive Severance Plan, adopted on April 25, 2017 | | Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended April 1, 2017 filed May 10, 2017 [Exhibit 10.9] |
| | | | |
| | Form of Tier 1 Participation Agreement under The Scotts Company LLC Executive Severance Plan | | Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended April 1, 2017 filed May 10, 2017 [Exhibit 10.10] |
| | | | |
| | Amendment No. 2, dated as of June 28, 2017, to Fourth Amended and Restated Credit Agreement dated October 29, 2015, by and among The Scotts Miracle-Gro Company, as a Borrower; the Subsidiary Borrowers (as defined therein); JPMorgan Chase Bank, N.A., as Administrative Agent; Bank of America, N.A. and Wells Fargo Bank, National Association, as Co-Syndication Agents; CoBank, ACB, Mizuho Bank, LTD., Coöperatieve Rabobank U.S., New York Branch (formerly known as Coöperatieve Centrale Raiffeisen-Boerenleenbank B.A. “Rabobank Nederland”, New York Branch), TD Bank N.A. and U.S. Bank National Association, as Co-Documentation Agents; and the several other banks and other financial institutions from time to time parties thereto | | * |
| | | | |
| | Binding and Irrevocable Conditional Offer, dated April 29, 2017, from Garden Care Bidco Limited to Scotts-Sierra Investments LLC. Those portions of the offer marked with an [*] have been omitted pursuant to a request for confidential treatment and have been filed separately with the U.S. Securities and Exchange Commission. | | * |
| | | | |
| | Subsidiaries of The Scotts Miracle-Gro Company | | * |
| | | | |
| | Rule 13a-14(a)/15d-14(a) Certifications (Principal Executive Officer) | | * |
| | | | |
| | Rule 13a-14(a)/15d-14(a) Certifications (Principal Financial Officer) | | * |
| | | |
| | Section 1350 Certifications (Principal Executive Officer and Principal Financial Officer) | | * |
| | | |
101.INS | | XBRL Instance Document | | * |
| | | |
101.SCH | | XBRL Taxonomy Extension Schema | | * |
| | | |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase | | * |
| | | |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase | | * |
| | | |
101.LAB | | XBRL Taxonomy Extension Label Linkbase | | * |
| | | |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase | | * |
|
| |
* | Filed or furnished herewith |