goldf1q14_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2014
(Commission File No. 001-32221) ,
 

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
(Exact name of registrant as specified in its charter)
 
GOL INTELLIGENT AIRLINES INC.
(Translation of Registrant's name into English)
 


 
Praça Comandante Linneu Gomes, Portaria 3, Prédio 24
Jd. Aeroporto 
04630-000 São Paulo, São Paulo
Federative Republic of Brazil
(Address of Regristrant's principal executive offices)

 


Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 

 

 

 

 


GOL Linhas Aéreas Inteligentes S.A.

Individual and Consolidated Interim

Financial Information for the Quarter Ended March 31, 2014 and Report on Review of Interim Financial Information

 

 

 

 

Deloitte Touche Tohmatsu Auditores Independentes

 

 

 

 

 

 

 


 

GOL LINHAS AÉREAS INTELIGENTES S.A.

 

Individual and Consolidated Interim Financial Information

 

March 31, 2014

 (In thousands of Brazilian Reais)

 

 

Contents

 

 

 Management Report  01 
 Audit Committee Statement 09 
 Directors' Statement on the Interim Financial Information 10 
 Directors' Statement on the Auditor’s Report on Review of Interim Financial Information 11 
 Independent Auditor’s Report 12 
 
Capital  15 
 
Individual Interim Financial Information for the Period Ended March 31, 2013   
 
Balance Sheets  16 
Statements of Profit or Loss  18 
Statements of Comprehensive Income  19 
Statements of Cash Flows  20 
Statements of Changes in Equity  21 
Statements of Value Added  23 
 
Consolidated Interim Financial Information for the Period Ended March 31, 2013   
 
Balance Sheets  24 
Statements of Profit or Loss  26 
Statements of Comprehensive Income  27 
Statements of Cash Flows  28 
Statements of Changes in Equity  29 
Statements of Value Added  31 
 
Notes to the Individual and Consolidated Interim Financial Information  32 

 

 


 

 


MANAGEMENT REPORT

On the first quarter, operating income (EBIT) reached R$144 million, a 43% year-over-year improvement, with an operating margin of 5.8%.

 

This result was fueled by a new level of load factor, which reached a record  76%, which together with the continuing increase in yield, resulted in GOL’s highest ever net revenue for the first-quarter of R$2.5 billion, and R$9.4 billion for the last twelve months.

 

In regard to the industry as a whole, demand for seats moved up 6.5% over 1Q13, while supply decreased by 0.8%. On the eve of Easter Holiday, GOL transported 140,990 passengers, a record for a single day.

 

With the objective to offer our passengers even more comfort, the Company announced the expansion of GOL+ to the domestic fleet, resulting in an even more pleasant flying experience of more space with extra leg room, as well as the special GOL+ Conforto seats, with an even greater 34 inches between seats. By the end of May, 80% of GOL’s fleet will be equipped with the new configuration. The change is part of a process of standardization, operating efficiency gains and revenue generation.  

 

In order to increase connectivity and become even more appealing, GOL announced new agreements with three leading international airlines that fly to Brazil: Air France-KLM, TAP and Aerolíneas Argentinas. In

the first quarter, it entered into a strategic commercial cooperation partnership with Air France-KLM along the lines of the highly successful agreement with Delta Airlines, including expanded codeshare, improved joint sales procedures, and more benefits for Customers through both Companies’ frequent flyer programs. As part of this agreement, recently approved without restrictions by Brazil’s antitrust authority (CADE), Air France-KLM will invest US$100 million in GOL, including the acquisition of around 1.5% of the Company’s preferred capital stock for US$52 million.

 

The Company also signed codeshare and frequent flyer program agreements with TAP, which are awaiting approval by the regulators and CADE. ANAC (the Civil Aviation Authority) and CADE also approved the codeshare agreement with Aerolíneas Argentinas.

 

In line with its 2014 guidance, the Company is maintaining its strategy of gradually increasing its international market presence and its foreign-currency denominated revenue. With this in mind, it has announced a series of initiatives, including the re-start of flights between Santiago and São Paulo (Guarulhos airport), scheduled to begin in July, as well as new flights between Brazil and the United States from Campinas (Viracopos Airport) to Miami via Santo Domingo, in the Dominican Republic, where passengers will be able to connect to a flight to Orlando.

 

In April, GOL announced a new direct flight, once a week, between Fortaleza and Buenos Aires in association with the Ceará state government, which approved a 13 percentage point reduction in the ICMS tax (state VAT) on jet fuel for all domestic flights from Ceará for airlines operating regular international flights to the same destination. Fortaleza has now joined Brasilia, which reduced its own ICMS in 2013, in offering better conditions for the development of the airline industry and the local economy.

 

1


 

 

As for costs, the Company maintained its focus on controlling manageable expenses: LTM CASK moved up by 3% and quarterly CASK by 17% over 1Q13, primarily due to the average 18% period devaluation of the Real against Dollar, the all time high fuel price of R$2.62/liter, and the upturn in Brazilian inflation. The workforce remained stable, closing at 16,157 positions, 1% down compared to 4Q13.

 

The Company ended the quarter with a cash position of R$2.8 billion, or 30% of annual net revenue, while leverage closed at 6.5x, versus 27.9x at the end of 1Q13, due to the R$1.3 billion increase in LTM EBITDAR to R$1.7 billion, its highest ever figure, in line with continuous deleverage strategy.

 

In 2014, after 64 years, the World Cup returns to Brazil, the country of football. As a truly Brazilian company, GOL takes great pride in being the Brazilian team’s official carrier. Throughout the last few months, the Company has been preparing to offer even better services. Our route network for the event has 974 extra flights or flight-time changes to serve the 12 host cities. Since the end of last year, we have been investing in a new visual identity in all the country’s airports and adding three new languages to our electronic kiosks: English, Spanish and French.

  

We have also reformulated our website and mobile platform, which are now available in Portuguese, English and Spanish. Our employees have also undergone specific training for the event, including in foreign languages, in order to ensure better service for visitors. We will also be hiring additional staff and reallocating personnel among the bases in order to prioritize service in the host cities. In addition, four of our aircraft have received special paint work, once again symbolizing our commitment to the event. All these initiatives are designed to offer GOL’s passengers the best World Cup while flying in Brazil.

 

Once again, GOL would like to thank its customers for their loyalty, its Team of Eagles for their commitment, and its investors for their confidence, all of which increasingly reinforces GOL's vision of being the best company to fly with, work for and invest in.

 

 

Paulo Sérgio Kakinoff 

CEO of GOL Linhas Aéreas Inteligentes S.A.

2

 

 


 

 

SMILES

 

Smiles S.A. reported 1Q14 net income of R$78.3 million, 162% up on the previous quarter, with a net margin of 41.6%.

 

On April 30, 2014, the Annual Shareholders’ Meeting approved a R$1.0 billion capital reduction, or R$8.19 per share, with no reduction in the number of shares, with the trading ex-reduction date to be defined after the legal 60-day period. The Meeting also approved the distribution of additional dividends totaling R$160.3 million related to fiscal year 2013.

 

In January, CADE approved the company’s R$25.0 million investment in Netpoints Fidelidade without restrictions. On April 15, the company announced the beginning of the conversion of Netpoints points into Smiles miles, expanding its Customer base by more than 5.2 million potential members.

 

Smiles S.A. also entered into a partnership with Aerolíneas Argentinas and TAP, allowing their passengers to accumulate miles and use them to redeem air tickets. In the first quarter, the company also launched online ticket reservations for GOL flight award tickets. The program is the first to offer this product, once again underlining the company’s commitment to innovation and differentiation. It is also becoming increasingly recognized by the market – in April, Smiles was elected the best frequent flyer program in Brazil by readers of Melhores Destinos, a Brazilian travel blog.

 

In regard to participant numbers, Smiles closed 1Q14 with 9.9 million Customers, growth of 7.4% and 1.7% over 1Q13 and 4Q13, respectively. The number of commercial partners also increased, climbing by 7.4% over 1Q13 to 218.  

 

SMILES represents a solid sales channel for GOL, which regards the loyalty program as a competitive advantage to increase the attractiveness of its products and services.

 

 

 

Aviation Market: Industry 

 

Operational Data

1Q14

1Q13

% Var.

4Q13

% Var.

Total System

         

ASK (million)

38,016

38,313

-0.8%

38,358

-0.9%

RPK (million)

30,241

28,388

6.5%

30,377

-0.4%

Load Factor

79.5%

74.1%

5.4 p.p

79.2%

0.3 p.p

Domestic Market

         

ASK (million)

29,186

28,659

1.8%

29,595

-1.4%

RPK (million)

23,220

21,330

8.9%

23,305

-0.4%

Load Factor

79.6%

74.4%

5.2 p.p

78.7%

0.9 p.p

International Market

         

ASK (million)

8,829

9,654

-8.5%

8,763

0.8%

RPK (million)

7,021

7,059

-0.5%

7,072

-0.7%

Load Factor

79.5%

73.1%

6.4 p.p

80.7%

-1.2 p.p

 

 

In 1Q14, aviation industry demand increased by 6.5% over 1Q13, fueled by domestic demand growth of 8.9%. In the same period, total supply declined by 0.8%. As a result, the load factor moved up by 5.4 percentage points to 79.5%

3


 

 

Aviation Market: GOL 

Operational Data

1Q14

1Q13

% Var.

4Q13

% Var.

Total System

         

ASK (million)

12,529

12,330

1.6%

12,677

-1.2%

RPK (million)

9,539

8,292

15.0%

9,484

0.6%

Load Factor

76.1%

67.2%

8.9 p.p

74.8%

1.3 p.p

Domestic Market

         

ASK (million)

11,075

10,897

1.6%

11,294

-1.9%

RPK (million)

8,502

7,415

14.7%

8,543

-0.5%

Load Factor

76.8%

68.0%

8.7 p.p

75.6%

1.1 p.p

International Market

         

ASK (million)

1,453

1,433

1.4%

1,384

5.0%

RPK (million)

1,037

877

18.3%

941

10.2%

Load Factor

71.4%

61.2%

10.2 p.p

68.0%

3.4 p.p

 


Domestic Market

Domestic supply increased by 1.6% over 1Q13, demand increased by 14.7% and the load factor climbed by 8.7 percentage points to 76.8%, GOL’s highest ever quarterly figure, lifting the Company to a new load factor level. On April 17, eve of Easter Friday, the number of passengers transported in a single day reached record levels. Of this total, GOL carried 140,990.

International Market

First-quarter supply grew by 1.4%, while demand increased by 18.3% and the load factor rose by 10.2 percentage points, reaching 71.4%.

PRASK, RASK and Yield

PRASK increased by 18% in the 12-month comparison and yield expanded by 4%, due to the Company’s new load factor level (76.1% in 1Q14) and the improved appeal of the Company’s services. This evolution can be seen in the graph below:

Annual Variation in Domestic PRASK and ASK*


 

(*) National Civil Aviation Agency (ANAC) figures.

 

4


 

 

Key Operating Indicators


 

Operacional and Financial Data

1Q14

1Q13

% Var.

4Q13

% Var.

RPK Total (mm)

9,539

8,292

15.0%

9,484

0.6%

ASK Total (mm)

12,529

12,330

1.6%

12,677

-1.2%

Total Load Factor

76.1%

67.2%

8.9 p.p

74.8%

1.3 p.p

Break-Even Load Factor (BELF)

71.7%

64.0%

7.7 p.p

70.3%

1.4 p.p

Revenue Passengers - Pax on board ('000)

9,828  

8,571

14.7%

10,007

-1.8%

Aircraft Utilization (Block Hours/Day)

11.6  

11.7

-0.7%

11.6

0.3%

Departures

79,133

78,232

1.2%

80,329

-1.5%

Average Stage Length (km)

909

905

0.4%

899

1.1%

Fuel consumption (mm liters)

386

374

3.1%

391

-1.3%

Full-time equivalent employees at period end

16,157  

16,470

-1.9%

16,319

-1.0%

YIELD net (R$ cents)

23.95

22.99

4.2%

25.85

-7.4%

Passenger Revenue per ASK net (R$ cents)

18.23  

15.46

17.9%

19.34

-5.7%

RASK net (R$ cents)

19.90

16.89

17.8%

21.52

-7.5%

CASK (R$ cents)

18.74

16.07

16.6%

20.24

-7.4%

CASK ex-fuel (R$ cents)

10.67

8.71

22.5%

12.57

-15.1%

Average Exchange Rate²

2.37

2.00

18%

2.27

4.0%

End of period Exchange Rate²

2.26  

2.01

12.4%

2.34

-3.4%

WTI (avg. per barrel, US$)³

98.65  

92.96

6.1%

97.46

1.2%

Price per liter Fuel (R$)

2.62  

2.42

8.1%

2.49

5.4%

Gulf Coast Jet Fuel Cost (average per liter, US$)³

0.77  

0.75

3.1%

0.76

0.8%

1. Source: Brazilian Central Bank; 2. Source: Bloomberg; 3. Fuel expenses/liters consumed.

Financial Debt Amortization Schedule (R$ million)

GOL’s loans and financing amortization profile, excluding interest and financial leasing, shows that the Company remains committed to reducing its short-term financial obligations.

Year

Debt in

R$ million

% Total

% Real

%USD

2014

115

3.5%

35.2%

64.8%

2015

734

22.3%

91.4%

8.6%

2016

273

8.2%

93.7%

6.3%

2017

730

21.9%

34.9%

65.1%

2018

1

<0.0%

 100%  0%

2019

-

-

-

-

After 2017

1,067

32.0%

0.0%

100.0%

No Maturity

405

12.1%

0.0%

100.0%

Total

3,325

100.0%

36.7%

63.3%

5



 

Operational Fleet

The Company closed the quarter with an operational fleet of 141 Boeing 737-700 and 800 NG aircraft (another six of these aircraft were in the process of being returned to their lessors), with an average age of 7.2 years. The total 1Q14 fleet comprised 155 aircraft (including B737-300s and B767s).

Period End Fleet

1Q14

1Q13

Var.

4Q13

Var.

Boeing 737-NG Family

147

131

16

141

6

737-300 Classic*

7

15

-8

8

-1

767-300/200*

1

2

-1

1

0

Total

155

148

7

150

-143

  * Non-operational aircraft.

The Company leases its fleet through a combination of finance and operating leases. Of the total number of B737-NG and B767-300 aircraft, 102 were under operating leases and 46 under finance leases. Of the 46 under finance leases, 40 have a purchase option when their leasing contracts terminate.

 

In 1Q14, the Company took delivery of six aircraft under operating lease contracts. It also has six non-operational Boeing 737-NG’s in the process of being returned.

On March 31, 2014, the Company had 133 firm aircraft acquisition orders with Boeing, totaling around R$34.1 billion, excluding contractual discounts

Aircraft Commitments (R$ million)

2014

2015

2016

>2016

Total

Aircraft Commitments*

574.7

1,127.9

1,180.1

31,295.3

34,177.9

 

* Considers the list price of the aircraft.

6


 

Also on March 31, of the commitments mentioned above, the Company had obligations of R$4.6 billion in pre-delivery deposits, which will be disbursed as per the table below:

Pre-Delivery Payments (R$ million)

2014

2015

2016

>2016

Total

Pre-Delivery Payments

126.0

247.0

131.4

4.131.0

4,635.3

 

The portion financed through long-term loans with the U.S. Ex-Im Bank, guaranteed by aircraft, accounted for around 85% of the total aircraft cost. Other agents finance the acquisitions with equal or higher percentages, reaching up to 100%.

The Company has been paying for the aircraft acquisitions with its own resources, loans, cash flow from operations, short and long-term credit lines and financing by the supplier.


Future Fleet Plan

Fleet Plan – End of Period

2014

2015

2016

Boeing 737-NG Family

137

140

140

 

 

7


 

 

Financial Guidance – 2014

In case of any adverse macroeconomic scenario, GOL may revise its guidance to incorporate any developments in its operating and financial performance, as well as any changes in interest, FX, GDP and WTI and Brent oil price trends. GOL is maintaining its previously published financial guidance for 2014.

2014 Financial Projections

From

To

Real

Jan-Mar14

Brazilian GDP Growth

1.5%

2.0%

-

Annual Change in RASK

Equal to or above 10%

18%

Annual Change in Domestic Supply (ASK)

-3%

-1%

2%

Annual Change in International Supply (ASK)

Until +8%

1%

Annual Change in CASK ex-fuel

Equal to or less than 10%

22%

Average Exchange Rate (R$/US$)

2.50

2.40

2.37

Jet Fuel Price (QAV)*

2.85

2.70

2.62

Operating Margin (EBIT)

3%

6%

5.8%

(*) Fuel price considers total fuel and lubricant expenses divided by estimated period consumption

8

 

 

 

 

 

AUDIT COMMITTEE STATEMENT

 

The Audit Committee of GOL LINHAS AÉREAS INTELIGENTES S.A., in accordance with its bylaws and legal provisions, examined the Interim Financial Information for the period ended March 31, 2014. Based on the examinations performed, considering also the report of the independent auditors - Deloitte Touche Tohmatsu, dated May 14, 2014, and the information and explanations received during the period, opines that these documents are able to be appreciated by the Board Shareholder’s  Meeting.

 

São Paulo, May 14, 2014.

 

 

Richard Freeman Lark

Member of the Audit Committee            

                                      

 

Antônio Kandir

Member of the Audit Committee  

 

 

Luiz Kaufmann

Membro do Comitê de Auditoria

 

 

 

 

9


 

 

 

 

DIRECTORS' STATEMENT ON THE INTERIM FINANCIAL INFORMATION

 

FOR THE PURPOSES OF ARTICLE 25, §1, Subsection VI, of INSTRUÇÃO CVM 480/09.

 

In accordance with Instrução CVM 480/09, the Directors declare that discussed, reviwed and agreed with the Interim Financial Information for the period ended March 31, 2014.

 

São Paulo, May 14, 2014.

 

Paulo Sérgio Kakinoff

Chief Executive Officer

 

Edmar Prado Lopes Neto

Vice President and Investor Relations Officer

 

 

 

 

10


 

 

 

 

DIRECTORS' STATEMENT ON THE REPORT OF THE INDEPENDENT AUDITORS

 

FOR THE PURPOSES OF ARTICLE 25, §1, Subsection VI, of INSTRUÇÃO CVM 480/09.

 

In accordance with Instrução CVM 480/09, the Directors declare that discussed, reviwed and agreed with the Report on Review of Interim Financial Information for the period ended March 31, 2014.

 

São Paulo, May 14, 2014.

 

 

Paulo Sérgio Kakinoff

Chief Executive Officer                       

 

 

Edmar Prado Lopes Neto

Vice President and Investor Relations Officer

 

 

 

11


 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

 

To the Board of Directors and Shareholders of

Gol Linhas Aéreas Inteligentes S.A.

São Paulo – SP

 

Introduction

 

We have reviewed the accompanying individual and consolidated interim financial information of Gol Linhas Aéreas Inteligentes S.A. and its subsidiaries (the “Company”), included in the Interim Financial Information Form (ITR), for the three-month period ended March 31, 2014, which comprises the statement of financial position as of March 31, 2014 and the related statements of operations, comprehensive income,  statements of changes in equity and cash flows for the three-month period then ended, including the explanatory notes.

 

Management is responsible for the preparation of the individual interim financial information in accordance with CPC 21 (R1) - Interim Financial Reporting and the consolidated interim financial information in accordance with CPC 21 (R1) and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards on auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the individual interim financial information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the Interim Financial Information (ITR) referred to above is not prepared, in all material respects, in accordance with CPC 21 (R1) applicable to the preparation of Interim Financial Information (ITR) and presented in accordance with the standards issued by the CVM.

 

Conclusion on the consolidated interim financial information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the Interim Financial Information (ITR) referred to above is not prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34 applicable to the preparation of Interim Financial Information (ITR) and presented in accordance with the standards issued by the CVM.

 

Other matters

 

Interim statements of value added

 

We also have reviewed the interim statements of value added (“DVA”), individual and consolidated, for the three-month period ended March 31, 2014, prepared under the responsibility of Management, the presentation of which is required by the standards issued by CVM, applicable to the preparation of Interim Financial Information (ITR), and is considered as supplemental information for International Financial Reporting Standards - IFRS that do not require the presentation of DVA. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they are not prepared, in all material respects, consistently with the individual and consolidated interim financial information taken as a whole.

 

Convenience translation

 

The accompanying interim individual and consolidated financial information has been translated into English for the convenience of readers outside Brazil.

 

São Paulo, May 14, 2014.

 

 

DELOITTE TOUCHE TOHMATSU

André Ricardo Aguillar Paulon

Auditores Independentes

Engagement Partner

 

 

12 


 

Company Profile / Subscribed Capital

 

Number of shares

 

Current Year

03/31/2014

Paid-in capital

143,858,204

Preferred

135,003,122

Total

278,861,326

Treasury

2,146,725

Total

2,146,725

 

 

 

 

 

 

 

13


 

Individual Financial Statements / Statement of Financial Position – Assets

(In Thousands of Brazilian Reais)

 

Line code

Line item

Current Year 03/31/2014

Prior Year 12/31/2013

1

Total assets

2,790,684

2,513,648

1.01

Current assets

856,338

363,767

1.01.01

Cash and cash equivalents

838,974

343,793

1.01.02

Short-term investments

1,117

2,524

1.01.06

Recoverable taxes

9,044

9,991

1.01.07

Prepaid expenses

232

438

1.01.08

Other current assets

6,971

7,021

1.01.08.01

Noncurrent assets for sale

7

7

1.01.08.01.01

Restricted cash

7

7

1.01.08.03

Others

6,964

7,014

1.02

Noncurrent assets

1,934,346

2,149,881

1.02.01

Long-term assets

228,149

174,900

1.02.01.06

Deferred taxes

71,979

84,567

1.02.01.08

Related-party transactions

112,942

49,961

1.02.01.08.04

Other related-party transactions

112,942

49,961

1.02.01.09

Other noncurrent assets

43,228

40,372

1.02.01.09.03

Deposits

22,475

20,170

1.02.01.09.04

Restricted cash

20,753

20,202

1.02.02

Investments

914,420

1,084,149

1.02.03

Property, plant and equipment

791,777

890,832


 

 

 

14 


 

Individual Financial Statements / Statement of Financial Position – Liabilities

(In Thousands of Brazilian Reais)

 

Line code

Line item

Current Year

03/31/2014

Prior Year

12/31/2013

2

Total liabilities

2,790,684

2,513,648

2.01

Current liabilities

54,162

84,710

2.01.01

Salaries, wages and benefits

1,410

1,092

2.01.01.02

Salaries, wages and benefits

1,410

1,092

2.01.02

Suppliers

1,845

3,769

2.01.03

Taxes payable

1,628

1,246

2.01.04

Short-term debt

48,005

47,488

2.01.05

Other liabilities

1,274

31,115

2.01.05.02

Other

1,274

31,115

2.01.05.02.04

Other liabilities

1,274

800

2.01.05.02.05

Derivative transactions

-

30,315

2.02

Noncurrent liabilities

2,170,940

1,778,012

2.02.01

Long-term debt

2,048,409

1,651,494

2.02.02

Other liabilities

122,531

126,518

2.02.02.01

Liabilities with related-party transactions

109,875

113,741

2.02.02.02

Other

12,656

12,777

2.02.02.02.03

Taxes payable

12,656

12,777

2.03

Shareholder’s equity

565,582

650,926

2.03.01

Capital

2,469,623

2,469,623

2.03.01.01

Issued capital

2,501,574

2,501,574

2.03.01.02

Cost on issued shares

(31,951)

(31,951)

2.03.02

Capital reserves

158,280

156,688

2.03.02.01

Premium on issue of shares

32,387

32,387

2.03.02.02

Special reserve

70,979

70,979

2.03.02.05

Treasury shares

(32,116)

(32,116)

2.03.02.07

Share-based payments

87,030

85,438

2.03.05

Accumulated losses

(2,699,548)

(2,568,353)

2.03.06

Equity valuation adjustments

637,227

592,968

2.03.06.01

Other comprehensive income

(47,873)

(18,162)

2.03.06.02

Change in equity through public offer

685,100

611,130

 

 

15 


 

Individual Financial Statements / Statements of Operations

(In Thousands of Brazilian Reais)

 

 

 

Current Year

Prior Year

Line code

Line item

01/01/2014 to 03/31/2014

01/01/2013 to 03/31/2013

3.04

Operating expenses/revenues

(150,410)

(75,977)

3.04.02

General and administrative expenses

(4,813)

(4,855)

3.04.04

Other operating income

48,373

37,792

3.04.06

Equity in subsidiaries

(193,970)

(108,914)

3.05

Result before income taxes and financial result

(150,410)

(75,977)

3.06

Financial result

19,221

787

3.06.01

Financial income

83,773

37,264

3.06.01.01

Financial income

2,135

6,235

3.06.01.02

Exchange variation, net

81,638

31,029

3.06.02

Financial expenses

(64,552)

(36,477)

3.07

Result before income taxes

(131,189)

(75,190)

3.08

Income tax

(6)

(100)

3.08.01

Current

-

(100)

3.08.02

Deferred

(6)

-

3.09

Result from continuing operations, net

(131,195)

(75,290)

3.11

Net loss for the period

(131,195)

(75,290)

 

 

 

 

16


 

Individual Statements of Comprehensive Income

(In Thousands of Brazilian Reais)

 

 

 

Current Year

Prior Year

Line code

Line item

01/01/2014 to 03/31/2014

01/01/2013 to 03/31/2013

4.01

Net loss for the period

(131,195)

(75,290)

4.02

Other comprehensive income

(29,711)

6,988

4.02.01

Cash flow hedges

(45,017)

10,588

4.02.02

Tax effect

15,306

(3,600)

4.03

Comprehensive loss for the period

(160,906)

(68,302)

 

17 


 

Individual Financial Statements / Statements of Cash Flows – Indirect Method        

(In Thousands of Brazilian Reais)

 

 

 

Current Year

Prior Year

Line code

Line item

01/01/2014 to 03/31/2014

01/01/2013 to 03/31/2013

6.01

Net cash used in operating activities

34,522

190,161

6.01.01

Cash flows from operating activities

153,250

76,679

6.01.01.02

Deferred taxes

6

-

6.01.01.03

Equity in subsidiaries

193,970

108,914

6.01.01.04

Share-based payments

1,592

1,361

6.01.01.05

Exchange and monetary variations, net

(62,787)

(24,121)

6.01.01.06

Interest on loans

44,065

27,285

6.01.01.07

Interest paid

(39,448)

(36,760)

6.01.01.09

Unrealized results of hedge

15,852

-

6.01.02

Changes assets and liabilities

12,467

188,772

6.01.02.02

Financial applications used for trading

1,407

172,157

6.01.02.03

Deposits

(2,305)

(355)

6.01.02.04

Prepaid expenses and recoverable taxes

13,685

(882)

6.01.02.05

Other assets

50

17,318

6.01.02.06

Suppliers

(1,924)

85

6.01.02.07

Tax obligations

261

-

6.01.02.08

Other obligations

975

449

6.01.02.09

Salaries, wages and benefits

318

-

6.01.03

Other

(131,195)

(75,290)

6.01.03.01

Net loss for the period

(131,195)

(75,290)

6.02

Net cash used in investing activities

71,648

(257,291)

6.02.01

Advance for future capital increase

(90,000)

(222.990)

6.02.02

Credit with related parties

(192)

25,516

6.02.03

Restricted cash

(551)

(18.990)

6.02.05

Gains on investiment sale, net

65,703

-

 6.02.06  Advance for property, plant and equipment acquisition  99,055   ( 40,827)

6.02.07

Capital increase on subsidiary

(2,367)

-

6.03

Net cash generated by financing activities

389,011

(81,358)

6.03.03

Credit with related parties

389,011

(86,478)

6.03.04

Disposal of treasury shares

-

3,235

6.03.05

Capital increase

-

1,885

6.05

Net increase (decrease) in cash and cash equivalents

495,181

(148,488)

6.05.01

Cash and cash equivalents at beginning of the period

343,793

247,145

6.05.02

Cash and cash equivalents at end of the period

838,974

98,657

 

18 


 

Individual Financial Statements / Statements of Changes in Equity – From 01/01/2014 to 03/31/2014

(In Thousands of Brazilian Reais)

 

Line code

Line item

Capital stock

Capital reserves, options granted and treasury shares

Accumulated losses

Other comprehensive income

Total consolidated equity

5.01

Opening balance

2,469,623

767,818

(2,568,353)

(18,162)

650,926

5.03

Adjusted balance

2,469,623

767,818

(2,568,353)

(18,162)

650,926

5.04

Shareholders’ capital transactions

-

73,970

-

-

73,970

5.04.11

Gains on investment sold

-

73,970

-

-

73,970

5.05

Total comprehensive result

-

1,592

(131,195)

(29,711)

(159,314)

5.05.02

Other comprehensive income

-

1,592

(131,195) 

(29,711)

(159,314)

5.05.02.07

Other comprehensive income net

-

-

-

(29,711)

(29,711)

 5.05.02.08  Net loss for the period  -  -   (131,195)   -  (131,195) 
 5.05.02.09  Share-based payments  -  1,592   -  -  1,592 

5.07

Closing balance

2,469,623

843,380

(2,699,548)

(47,873)

565,582

 

 

19


 

Individual Financial Statements / Statement of Changes in Equity – From 01/01/2013 to 03/31/2013

(In Thousands of Brazilian Reais)

 

Line code

Line item

Capital stock

Capital reserves, options granted and treasury shares

Accumulated losses

Other comprehensive income

Total consolidated equity

5.01

Opening balance

2,467,738

105,478

(1,771,806)

(68,582)

732,828

5.03

Adjusted balance

2,467,738

105,478

(1,771,806)

(68,582)

732,828

5.04

Shareholders’ capital transactions

-

4,739

-

-

4,739

5.04.08

Treasury shares sold

-

3,235

-

-

3,235

5.04.09

Share-based payments

-

1,504

-

-

1,504

5.05

Total comprehensive income

1,885

-

(75,290)

6,988

(66,417)

5.05.01

Net loss for the period

-

-

(75,290)

-

(75,290)

5.05.02

Other comprehensive income

1,885

-

-

6,988

8,873

5.05.02.06

Capital increase by exercise of stock options

1,885

-

-

-

1,885

5.05.02.07

Other comprehensive income, net

-

-

-

6,988

6,988

5.07

Closing balance

2,469,623

110,217

(1,847,096)

(61,594)

671,150

 

 

20


 

 

Individual Financial Statements / Statements of Value Added

(In thousands of Brazilian Reais)

 

 

 

Current YTD

Prior Year YTD

Line code

Line item

01/01/2014 to 03/31/2014

01/01/2013 to 03/31/2013

7.01

Revenues

48,373

37,792

7.01.02

Other income

48,373

37,792

7.01.02.02

Other income operation

48,373

37,792

7.02

Acquired from third parties

(2,660)

(2,781)

7.02.02

Materials, energy, third-party services and other

(2,660) 

(2,781)

7.03

Gross value added

45,713

35,011

7.05

Added value produced

45,713

35,011

7.06

Value added received in transfer

(191,835) 

(102,679)

7.06.01

Equity in subsidiaries

(193,970)

(108,914)

7.06.02

Finance income

2,135

6,235

7.07

Total wealth for distribution (distributed)

(146,122) 

(67,668)

7.08

Wealth for distribution (distributed)

(146,122)

(67,668)

7.08.01

Employees

2,220

2,109

7.08.02

Taxes

(61)

65

7.08.03

Third party capital remuneration

(17,086)

5,448

7.08.03.03

Other

(17,086)

5,448

7.08.03.03.01

Financiers

(17,086)

5,448

7.08.04

Return on own capital

(131,195)

(75,290)

7.08.04.03

Loss for the period

(131,195)

(75,290)

 

21 


 

Consolidated Financial Statements / Statement of Financial Position – Assets

(In thousands of Brazilian Reais)

 

Line code

Line item

Current Year 03/31/2014

Prior Year 12/31/2013

1

Total assets

10,459,784

10,638,448

1.01

Current assets

3,434,403

3,565,709

1.01.01

Cash and cash equivalents

2,125,550

1,635,647

1.01.02

Short-term investments

488,685

1,244,034

1.01.02.01

Short-term investments fair value

488,685

1,244,034

1.01.02.01.03

Restricted cash

7

88,417

1.01.02.01.04

Short-term investments

488,678

1,155,617

1.01.03

Trade receivables

463,740

324,821

1.01.04

Inventories

127,396

117,144

1.01.06

Recoverable taxes

62,615

52,124

1.01.07

Prepaid expenses

108,160

80,655

1.01.08

Other current assets

58,257

111,284

1.01.08.03

Others

58,257

111,284

1.01.08.03.03

Other credits

48,733

62,350

1.01.08.03.04

Rights on derivatives transactions

9,524

48,934

1.02

Noncurrent assets

7,025,381

7,072,739

1.02.01

Long-term assets

1,667,059

1,606,390

1.02.01.06

Deferred and recoverable taxes

550,690

561,694

1.02.01.07

Prepaid expenses

24,456

26,526

1.02.01.09

Other noncurrent assets

1,091,913

1,018,170

1.02.01.09.03

Restricted cash

208,193

166,039

1.02.01.09.04

Deposits

878,979

847,708

1.02.01.09.05

Other credits

4,741

4,423

1.02.02

Investments

6,691

-

1.02.03

Property, plant and equipment

3,639,661

3,772,159

1.02.03.01

Property, plant and equipment in operation

1,453,536

1,596,462

1.02.03.01.01

Other flight equipment

952,050

987,310

1.02.03.01.02

Advances for property, plant and equipment acquisition

365,472

467,763

1.02.03.01.04

Others

136,014

141,389

1.02.03.02

Property, plant and equipment under leasing

2,186,125

2,175,697

1.02.03.02.01

Property, plant and equipment under financial leasing

2,186,125

2,175,697

1.02.04

Intangible

1,711,970

1,694,190

1.02.04.01

Intangible

1,151,805

1,151,888

1.02.04.02

Goodwill

560,165

542,302

 

 

 

 

 

22


 

Consolidated Financial Statements / Statement of Financial Position – Liabilities

(In thousands of Brazilian Reais)

 

Line code

Line item

Current Year 03/31/2014

Prior Year 12/31/2013

2

Total liabilities

10,459,784

10,638,448

2.01

Current liabilities

3,437,981

3,446,791

2.01.01

Salaries, wages and benefits

247,654

233,584

2.01.01.02

Salaries, wages and benefits

247,654

233,584

2.01.02

Suppliers

530,623

502,919

2.01.03

Taxes payable

84,997

94,430

2.01.04

Short-term debt

479,586

440,834

2.01.05

Other liabilities

1,899,088

1,975,553

2.01.05.02

Others

1,899,088

1,975,553

2.01.05.02.04

Tax and landing fees

279,698

271,334

2.01.05.02.05

Advance ticket sales

1,193,486

1,219,802

2.01.05.02.06

Customer loyalty programs

197,519

195,935

2.01.05.02.07

Advances from customers

100,412

167,759

2.01.05.02.08

Other liabilities

100,937

90,408

2.01.05.02.09

Liabilities from derivative transactions

27,036

30,315

2.01.06

Provisions

196,033

199,471

2.02

Noncurrent liabilities

5,815,493

5,973,157

2.02.01

Long-term debt

4,989,173

5,148,551

2.02.02

Other liabilities

550,123

541,703

2.02.02.02

Others

550,123

541,703

2.02.02.02.03

Customer loyalty programs

469,981

456,290

2.02.02.02.04

Advances from customers

402

3,645

2.02.02.02.05

Tax obligations

62,131

61,038

2.02.02.02.06

Other liabilities

17,609

20,730

2.02.04

Provisions

276,197

282,903

2.03

Consolidated equity

1,206,310

1,218,500

2.03.01

Capital

2,356,295

2,356,295

2.03.01.01

Issued capital

2,501,574

2,501,574

2.03.01.02

Cost on issued shares

(145,279)

(145,279)

2.03.02

Capital reserves

158,280

156,688

2.03.02.01

Premium on issue of shares

32,387

32,387

2.03.02.02

Special reserve

70,979

70,979

2.03.02.05

Treasury shares

(32,116)

(32,116)

2.03.02.07

Share-based payments

87,030

85,438

2.03.05

Accumulated losses

(2,586,220)

(2,455,025)

2.03.06

Equity valuation adjustments

637,227

592,968

2.03.06.01

Equity valuation adjustments

(47,873)

(18,162)

2.03.06.02

Change in equity through public offer

685,100

611,130

2.03.09

Participation of non-controlling Company’s shareholders

640,728

567,574

 

23


 

Consolidated Financial Statements /Statements of Operations

(In Thousands of Brazilian Reais)

 

Current YTD

Prior Year YTD

Line code

Line item

01/01/2014 to 03/31/2014

01/01/2013 to 03/31/2013

3.01

Sales and services revenue

2,493,399

2,082,676

3.01.01

Passenger

2,284,288

1,906,107

3.01.02

Cargo and other

209,111

176,569

3.02

Cost of sales and/or services

(2,048,208)

(1,756,622)

3.03

Gross profit

445,191

326,054

3.04

Operating expenses

(300,741)

(224,879)

3.04.01

Sales expenses

(199,851)

(162,261)

3.04.01.01

Marketing expenses

(199,851)

(162,261)

3.04.02

General and administrative expenses

(148,817)

(106,713)

3.04.04

Other operating income

48,373

44,095

3.04.06

Equity in subsidiaries

(446)

-

3.05

Income before taxes and financial result

144,450

101,175

3.06

Financial result

(193,782)

(106,928)

3.06.01

Financial income

160,239

129,404

3.06.01.01

Financial income

102,752

75,130

3.06.02.02

Exchange variation, net

57,487

54,274

3.06.02

Financial expenses

(354,021)

(236,332)

3.07

Loss before income taxes

(49,332)

(5,753)

3.08

Tax expenses

(46,814)

(69,537)

3.08.01

Current

(39,256)

(17,404)

3.08.02

Deferred

(7,558)

(52,133)

3.09

Net loss from continuing operations

(96,146)

(75,290)

3.11

Net loss for the period

(96,146)

(75,290)

3.11.01

Attributable to Company’ shareholders

(131,195)

(75,290)

3.11.02

Attributable to non-controlling Company’ shareholders

35,049

-

 

 

24 


 

Consolidated Statements of Comprehensive Income

(In Thousands of Brazilian Reais)

 

 

 

Current YTD

Prior Year YTD

Line code

Line item

01/01/2014 to 03/31/2014

01/01/2013 to 03/31/2013

4.01

Net loss for the period

(96,146)

(75,290)

4.02

Other comprehensive income (loss)

(29,711)

6,988

4.02.01

Cash flow hedges

(45,017)

10,588

4.02.02

Tax effect

15,306

(3,600)

4.03

Comprehensive income for the period

(125,857)

(68,302)

4.03.01

Attributable to Company’ shareholders

(160,906)

(68,302)

4.03.02

Attributable to non-controlling Company’ shareholders

35,049

-

 

 

 

 

25


 

Consolidated Financial Statements / Statements of Cash Flows – Indirect Method

(In Thousands of Brazilian Reais)

 

 

 

Current YTD

Prior Year YTD

Line code

Line item

01/01/2014 to 03/31/2014

01/01/2013 to 03/31/2013

6.01

Net cash provided by operating activities

459,138

25,295

6.01.01

Cash flows from operating activities

299,126

338,032

6.01.01.01

Depreciation and amortization

135,252

110,925

6.01.01.02

Allowance for doubtful accounts

4,195

7,907

6.01.01.03

Provisions for judicial deposits

4,650

2,135

6.01.01.04

Reversion (provision) for inventory obsolescence

(34)

9

6.01.01.05

Deferred taxes

7,558

52.133

6.01.01.06

Share-based payments

1,954

1,504

6.01.01.07

Exchange and monetary variations, net

3,216

6,617

6.01.01.08

Interest on loans and financial lease

99,306

87,940

6.01.01.09

Unrealized hedge results

15,852

6,265

6.01.01.11

Mileage program

15,275

52,261

6.01.01.12

Write-off property, plant and equipment and intangible assets

40

10,336

6.01.01.13

Equity in subsidiary

446

-

6.01.01.14

Result share plan provision

11,416

-

6.01.02

Changes in assets and liabilities

256,158

(237,447)

6.01.02.01

Accounts receivable

(143,114)

(42,018)

6.01.02.02

Financial aplications used for trading

666,939

51,047

6.01.02.03

Inventories

(10,218)

(1,061)

6.01.02.04

Deposits

(52,684)

(40,548)

6.01.02.05

Prepaid expenses, insurance and tax recoverable

(12,665)

37,921

6.01.02.06

Other assets

13,299

36,808

6.01.02.07

Suppliers

8,025

50,257

6.01.02.08

Advanced ticket sales

(26,316)

(77,302)

6.01.02.09

Obligations from derivative operations

21,429

(16,411)

6.01.02.10

Advances from customers

(70,590)

(34.903)

6.01.02.11

Salaries, wages and benefits

2,654

(31,125)

6.01.02.12

Taxes and landing fees

8,364

(21,943)

6.01.02.13

Taxes payable

28,956

4,995

6.01.02.14

Provisions

(35,864)

(65,618)

6.01.02.15

Other liabilities

7,408

(2,191)

6.01.02.16

Interest paid

(126,466)

(73,817)

6.01.02.17

Income tax paid

(22,999)

(11,538)

6.01.03

Others

(96,146)

(75,290)

6.01.03.01

Net loss for the period 

(96,146)

(75,290)

6.02

Net cash used in investing activities

95,392

(104,955)

6.02.03

Restricted cash

46,256

4,798

6.02.04

Property, plant and equipment

(81,645)

(65,525)

6.02.05

Intangible

(27,727)

(3,401)

6.02.06

Investment acquisition

(6,250)

-

6.02.07

Investment sale, net of taxes

65,703

-

6.02.08

Advance for property, plant and equipment acquisition

99,055

(40,827)

6.03

Net cash generated by financing activities

(1,861)

182,817

6.03.01

Loan funding

70,645

397,600

6.03.02

Loan and lease payment

(72,506)

(219,903)

6.03.03

Disposal of treasury shares

-

3,235

6.03.04

Capital increase

-

1,885

6.04

Exchange variation on cash and cash equivalents

(62,766)

(12,735)

6.05

Net increase in cash and cash equivalents

489,903

90,422

6.05.01

Cash and cash equivalents at beginning of the period 

1,635,647

775,551

6.05.02

Cash and cash equivalents at end of the period 

2,125,550

865,973

 

 

26 


 

Consolidated Financial Statements / Statements of Changes in Equity – From 01/01/2014 to 03/31/2014

(In Thousands of Brazilian Reais)

 

Line code

Line item

Capital Stock

Capital reserves, Options Granted and

Treasury Shares

Accumulated Losses

Other Comprehensive Income

Consolidated Equity

Non-controlling

Interests

Total Consolidated

Equity

5.01

Opening balance

2,356,295

767,818

(2,455,025)

(18,162)

650,926

567,574

1,218,500

5.03

Adjusted opening balance

2,356,295

767,818

(2,455,025)

(18,162)

650,926

567,574

1,218,500

5.04

Shareholders’ capital transactions

-

73,970

-

-

73,970

37,949

111,919

5.04.09

Gains on investment sold

-

73,970

 

 

73,970

37,949

111,919

5.05

Total comprehensive income

-

1,592

(131,195)

(29,711)

(159,314)

35,205

(124,109)

5.05.02

Other comprehensive income

-

1,592

(131,195)

(29,711)

(159,314)

35,205

(124,109)

5.04.02.06

Share-based payments

-

1,592

-

-

1,592

156

1,748

5.05.02.07

Net loss for the period

-

-

(131,195)

-

(131,195)

35,049

(96,146)

5.05.02.08

Other comprehensive results, net

-

-

-

(29,711)

(29,711)

-

(29,711)

5.07

Closing balance

2,356,295

843,380

(2,586,220)

(47,873)

565,582

640,728

1,206,310

 

 

 

 

 

 

27 


 

Consolidated Financial Statements / Statement of Changes in Equity – From 01/01/2013 to 12/31/2013

(In Thousands of Brazilian Reais)

 

Line code

Line item

Capital Stock

Capital Reserves, Options Granted and Treasury Shares

Accumulated losses

Other Comprehensive Income

Total Consolidated Equity

5.01

Opening balance

2,354,410

105,478

(1,658,478)

(68,582)

732,828

5.03

Adjusted balance

2,354,410

105,478

(1,658,478)

(68,582)

732,828

5.04

Shareholders capital transactions

1,885

3,235

-

-

5,120

5.04.05

Treasury shares sold

-

3,235

-

-

3,235

5.04.08

Capital increase by the exercise of stock options

1,885

-

-

-

1,885

5.05

Total comprehensive income

-

1,504

(75,290)

6,988

(66,798)

5.05.02

Other comprehensive income

-

1,504

(75,290)

6,988

(66,798)

5.06.02.06

Share-based payments

-

1,504

-

-

1,504

5.05.02.07

Net loss for the period

-

-

(75,290)