Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
Banks BANCO BRADESCO S.A. |
Biannual Analytical
Report:JUNE 2010
Rating |
RATING RATIONALE
|
AAA |
In a meeting held on October 21, 2010, Austin Ratings Risk Rating Committee affirmed Banco Bradesco S/A´s (Bradesco - Bank) long-term rating of AAA (triple A) and short-term of A-1. The rating outlook remained stable. |
The bank presents exceptional intrinsic financial strength. These are usually large institutions with safe and valued businesses, as well as excellent current and historical financial conditions. Therefore, the business and industry environments may vary without affecting the banks intrinsic operating conditions. Risk is almost null. | |
Date: Oct. 21, 2010 | |
Validity: Sept. 30, 2011 | |
About the Rating | |
Outlook: Stable | |
Note: - | |
History: | |
Jun/10: Rating: AAA (stable) | |
Rating: A-1 (ST) | |
Dec/09: Rating: AAA (stable) | |
Rating: A-1 (ST) | |
Sept/09: Rating: AAA (stable) | |
Rating: A-1 (ST) | |
Dec/08: Rating: AAA (stable) | |
Rating: A-1 (ST) | |
Jun/08: Rating: AAA (stable) | |
Rating: A-1 (ST) | |
Dec07: Rating: AAA (stable) | |
Rating: A-1 (ST) | |
Mar/04: Rating: AAA (stable) | |
Analysts: | |
Rodrigo Indiani | |
Tel.: 55 11 3377 0704 | |
rodrigo.indiani@austin.com.br | |
Luis Miguel Santacreu | |
Tel.: 55 11 3377 0703 | |
Luis.santacreu@austin.com.br | |
Austin Rating Serviços Financeiros | |
Rua Leopoldo Couto Magalhães, | |
110 conj. 73 | |
São Paulo SP | |
CEP 04542-000 | |
Tel.: 55 11 3377 0707 | |
Fax: 55 11 3377 0739 | |
www.austin.com.br | |
Banks BANCO BRADESCO S.A. |
The rating was based on public and confidential information obtained in diligence meetings. The information presented to Austin Rating for the risk rating works enabled an analysis consistent with the methodology to rate financial institutions. The disclosure made by the bank was of very good quality and was considered by the monitoring of the rating.
Asset Quality
Bradesco maintained growth in its asset base, closing June 2010 with a balance of R$ 558.1 billion, representing an increase of 15.7% from the R$ 482.5 billion reported in June 2009. The growth between June 2009 and June 2010 was mainly due to the 16.3% increase in the loan portfolio, from R$ 179.4 billion in June 2009 to R$ 208.6 billion in June 2010, and also by the growth of 7.6% in short-term interbank investments and 7.3% in securities. The individual loan segment expanded by 20.7%, led by the performance of the payroll-deductible loans and credit card segments in the last 12 months (June 2009 through June 2010). In the Corporate segment, which increased by 12%, growth was led by BNDES/Finame onlending operations, real estate financing - corporate plans, working capital and operations abroad.
The loan portfolio quality indicators continued to improve, thanks to increased efforts to recover troubled assets and the lower delinquency levels, which were benefited by the improvement in the domestic economic environment, which enabled Bradesco to expand its loan portfolio with quality. Considering the entire agreement and not just the installments, total non-performing loan operations as percentage of total loans fell from 9.4% in June 2009 to 7.9% in June 2010. In the same comparison period, the volume of the non-performing loan portfolio rated between D and H as percentage of total loans declined from 6.3% in June 2009 to 5.4% in June 2010. Given the current economic scenario and provided employment and income levels remain stable, this indicator should improve, though to a lesser degree.
The bank adopts conservative policies to allocate provisions. In response to the growth in non-performing loans, Bradesco constituted additional provisions in 2009. In the end of the first half of 2010, provisions totaled R$ 15.8 billion (R$ 3 billion more than the minimum required), 13.8% higher than the R$ 13.9 billion recorded in June 2009 (R$ 3 billion more than the minimum required) and covering 139.1% of non-performing loans rated between D and H (122.1% in June 2009). The ratio of provisions for loan losses (including additional provisions) to total loans fell from 7.7% in June 2009 to 7.6% in June 2010. At the end of June 2010, total loans rated between "AA" and "C" totaled 91.8%, slightly higher than the 91.3% registered in June 2009. At the end of June 2010, the largest, the twenty largest and the one hundred largest borrowers represented respectively 1.1%, 9.3% and 19.0% of total loans (1.2%, 10.3% and 21.1% of total loans in June 2009).
Loan write-offs as percentage of total loans increased from 2.1% in the first half of 2009 to 2.4% in the first half of 2010, while the ratio of provisions to net losses (write-offs less credits recovered) decreased from 452.5% in the first half of 2009 to 417.2% in the first half of 2010, and the credits recovered/write-offs ratio increased from 17.5% in June 2009 to 24.5% in June 2010.
Capitalization
Shareholders' equity stood at R$ 44.3 billion at the end of June 2010. Paid-in capital stock stood at R$ 28.5 billion, including the R$ 2 billion increase from the capitalization of part of the balance of the "Profit Reserve - Statutory Reserve" account. Including the Equity Reserves of R$ 15.8 billion, Shareholders Equity was R$ 44.3 billion, up 18.8% on the same period last year and 6.1% higher than in December 2009.
The capital adequacy ratio (Basel), which had increased in 2009 (16.1% in December 2008 versus 17.8% in December 2009) due to the lower pace of growth of the loan portfolio, declined in the first half of 2010 to 15.9% in June 2010, driven by the recovery to pre-crisis levels, already considering the effects from the repeal of Resolution 3,674/07 issued by the National Monetary Council (CMN) as of April 2010, which enabled the inclusion of the total provision for loan losses in the calculation of regulatory capital.
2
Banks BANCO BRADESCO S.A. |
The reduction in the Basel Ratio is largely due to the recovery in the pace of growth in the loan portfolio that began more intensely in the last quarter of 2009 and continued in the first half of 2010. The loan balance/SE ratio, which had fallen from 5.3x in December 2008 to 4.6x in December 2009, stood at 4.7x in June 2010. The total assets/SE ratio fell from 13.3x in December 2008 to 12.1x in December 2009, and increased to 12.6x in June 2010.
Bradesco has historically maintained a high capital adequacy ratio in relation to the minimum required, which allows for comfortably growing its assets. Bradesco makes available assignment lines, especially payroll-deductible loans and auto loans, to other banks, which are usually small and midsized retail banks. The banks dividend distribution policy has not limited its capitalization, since it has retained a considerable part of its profits. Given Bradescos participation in Brazils financial system, Austin believes that authorities are likely to support the bank, though this cannot be guaranteed.
On June 30, 2010, Bradesco filed at the Central Bank of Brazil an application to use its internal market risk models for allocating capital, in accordance with the requirements of the autarchy and consequently of the New Basel Capital Accord. Following approval by the central bank, capital allocation for market risk is expected to decline once Bradesco begins using its internal models.
Liquidity
Benefitted by its broad and comprehensive distribution network with a nationwide presence throughout Brazil, Bradescos funding structure is very widespread, which supports stable volumes, low average costs and keeping liquidity at comfortable levels. At the end of June 2010, the bank had a total of 21.9 million checking accounts and 37.1 million savings accounts. Cash and cash equivalents of R$ 82.8 million in June 2010 represented 96.3% of deposits maturing within 30 days, 85.1% of the deposits maturing within 180 days and 46.4% of total deposits. In June 2010, the volume of assets maturing within 30 days corresponded to 115.6% of the liabilities maturing in the same period. The volume of assets maturing between 31 and 180 days accounted for 209.7% of the liabilities maturing in the same period. The volume of assets maturing between 181 and 360 days represented 136.3%, while assets maturing in more than 360 days corresponded to 75.5%.
The diversified and highly fragmented composition enables the Bank to obtain relevant gains in the money market, where it invests most of the funds not allocated to credit, as well as to acquire loan portfolios. Since it operates with abundant funding, Bradesco is a major buyer of loan portfolios and, as opposed to small and midsized banks, it registers stronger growth in deposits during periods of uncertainty and crises in confidence, thanks to the migration of funds from smaller institutions.
The Organization has a liquidity policy that defines not only the minimum levels to be observed, taking into account stress scenarios, but also defines in what type of financial instruments the resources should be applied and the operating strategy to be used in each case. The liquidity risk management process includes daily monitoring of the composition of available resources, compliance with the minimum liquidity level and the contingency plans for stress situations. The control and monitoring of positions are conducted in a centralized manner, contemplating all of the conglomerate's banks.
Management / Strategy / Corporate Governance
Bradescos strategy is aimed at supporting continuous expansion in its client base and scale gains, supported by its broad customer service network, with organic growth through new clients, the cross-selling of products to its client base and strategic partnerships representing its main growth drivers. The Bank has focused on increasing the share in the total loan portfolio of loan modalities with higher margins in the retail and middle market corporate loan segments. In parallel to the expansion of gains from financial intermediation, Bradesco aims to achieve constant growth in its revenues from financial services, expanding its credit card operations and increasing its shares in the asset management, private pension plan and private banking markets.
3
Banks BANCO BRADESCO S.A. |
The objective is to increase gains from financial intermediation and scale in the services area.
The bank organizes its operations in accordance with the profile of its clients, establishing the following operational segments: (i) Bradesco Varejo (serving individuals and micro and small companies); (ii) Bradesco Corporate, serving large-sized companies (annual revenue over R$ 300.0 million); (iii) Bradesco Empresas, serving companies with revenues between R$ 30.0 million and R$ 300.0 million); (iv) Bradesco Private, serving high-worth individuals (minimum of R$ 2.0 million available for investment); (v) Bradesco Prime, for individuals with income above R$ 6,000 or investments of R$ 70,000; and (vi) Banco Postal.
Bradesco will remain focused on the domestic market, considering its excellent growth potential, which is strengthened by the social mobility observed in recent years, especially the expansion of the "C" and "D" income groups and the possibility of cross-selling in its client base, which comprises 57.9 million clients that maintain some type of relationship with the Organization (checking accounts, savings accounts, insurance, financing, private pension plans, credit cards, among others). In the insurance market, the banks management believes that the domestic market offers vast growth potential, considering the low volume as a ratio of GDP when compared with more mature economies. The international expansion strategy is limited to supporting foreign trade, distribution networks, funding and private banking.
Bradesco Organizations Corporate Governance includes all hierarchical levels and aims to optimize the companys performance and protect all stakeholders, i.e. shareholders, investors, clients, employees, suppliers, etc., as well as to facilitate access to capital, add value to the company and contribute to its sustainability, especially in those aspects related to transparency, equitable treatment and accountability. This structure, which is always aligned with best market practices, is based on the guidelines established by the Board of Directors. The Organizations risk management is based on joint decisions supported by specific Statutory and Executive Committees. This process involves the participation of all levels contemplated by the scope of Corporate Governance, from Senior Management to the various business, operational, product and services areas.
Performance
Net income was R$ 4.5 billion, up 12.1% from the R$ 4.0 billion recorded in the previous year. Return on equity stood at 20.4%, versus 21.6% in June 2009, while return on assets was 1.62%, compared with 1.67% in the first half of 2009. Although profitability in the first half of 2010 was slightly below that in the same period last year, it is worth mentioning that in the first half of 2009 the bank recorded a non-operational gain of R$ 1.9 billion, which includes the partial sale of its interest in Visanet (current Cielo), net of distribution charges, in the amount of R$ 2.0 billion. The operational income increased 40.6%, from R$ 4.6 billion to R$ 6.4 billion. The key factor contributing to the stronger net income in the first half of 2010 in relation to the same period last year was the expansion in loan operations and the continued reduction in delinquency, which led to reductions in provision for loan losses.
Financial income, however, fell 2.5%, from R$ 32.7 billion in the first half of 2009 to R$ 31.9 billion in the first half of 2010, impacted mainly by lower gains with treasury operations, which was offset by a 14.8% reduction in financial expenses. The lower financial expenses mainly reflected the lower expenses with federal funds purchased and securities sold under agreements to repurchase, from R$ 12.6 billion in the first half of 2009 to R$ 11.8 billion in the first half of 2010, and the reduction in expenses with the provision for loan losses from R$ 7.3 billion in the first half of 2009 to R$ 4.5 billion in the first half of 2010. The lower provisions for loan losses were due to the reduction in delinquency and the greater efforts employed to recover credits. The rate of delinquency for loans overdue more than 60 days fell for the third straight month, from 6.7% in September 2009 to 5.4% in June 2010.
4
Banks BANCO BRADESCO S.A. |
The sharper decrease in financial expenses than in revenue led gross income from financial intermediation to grow by 27.9%, from R$ 9.4 billion in the first half of 2009 to R$ 12.1 billion in the first half of 2010, and financial margin (gross income from financial intermediation/revenue from financial intermediation) to increase from 28.8% to 37.8% in the same comparison period.
Another factor that traditionally has an important impact on net income is fee income, which grew by 10.1%, from R$ 5.7 billion in the first six months of 2009 to R$ 6.3 billion in the same period in 2010, partially offsetting the increase in personnel expenses (from R$ 3.8 billion to R$ 4.4 billion) and administrative expenses (from R$ 4.3 billion to R$ 5.3 billion). The increase in fee income was mainly driven by the growth in loan operations, the net growth in new checking accounts and the higher income from credit cards and asset management, which offset the lower income from underwriting transactions in the period.
The R$ 598 million growth in personnel expenses (R$ 3.8 billion in June 2009 to R$ 4.4 billion in June 2010) is mainly due to higher expenses with salaries, charges and benefits, due to the organic growth through the expansion of service points and the consequent hiring of employees. The increase in administrative expenses basically reflects the expansion in the Customer Service Network, the higher business volume, the contract adjustments and the impact from the Banco Ibi merger.
In relation to the first half of 2010 and the same period last year, other operating expenses net of other operating income amounted to R$ 267 million, mainly due to higher expenses with: (i) the constitution of operational provisions, especially for civil contingencies; (ii) the amortization of goodwill; and (iii) the operating expenses from the merger of Banco Ibi in November 2009.
In June 2010, the efficiency ratio [(personnel expenses + administrative expenses) / (gross income from financial intermediation + fee income + retained premiums from private pension plans and savings bonds + variations in technical provisions for private pension plans, insurance and savings bonds retained insurance claims selling expenses for insurance, private pension plans and savings bonds)] declined from 50.0% in June 2009 to 48.7% in June 2010.
Grupo Bradesco de Seguros e Previdência posted revenue in the first half of the year of R$ 14.4 billion in the insurance, savings bonds and private pension plan segments. This amount represented an increase of 23.7% in relation to the R$ 11.6 billion posted in the same period in 2009. Net income increased from R$ 1.3 billion in the first half of 2009 to R$ 1.4 billion in the first half of 2010. The 9% growth in net income was due to the 23.7% growth in revenues, the lower claims and the stable expenses in relation to 2009, despite the collective bargaining agreement signed in January 2010. The combination of these factors led to a decline in the combined ratio from 85.5 in June 2009 to 84.7 in June 2010.
Market Risk
The control of market risk is performed for all of the Organization's companies on a corporate and centralized basis. All activities exposed to market risk are mapped, measured and classified in terms of probability and magnitude, with the respective mitigation plans duly approved by the governance structure. Bradesco seeks to remain aligned with best practices in the international market, local regulations and Basel recommendations. Accordingly, on June 30, 2010, Bradesco filed at the Central Bank of Brazil an application for the use of its internal market risk models for capital allocation, which comply with the requirements of said autarchy and consequently with the New Basel Capital Accord (Basel II). With this initiative, Bradesco hopes to reduce the allocation of capital to market risk with the utilization, once authorized by the Central Bank, of its own internal models. Compliance with the limits is monitored on a daily basis by the Integrated Risk Control Department, which is independent from management and adopts the Parametric VaR (Value at Risk) methodology to calculate Trading Portfolio risk, which has a confidence level of 99%, a one-day horizon and correlations and volatilities calculated based on statistical methods that attribute a higher weighting to recent returns. In addition, the methodology applied and existing statistical models used to measure market risk are reviewed daily using backtesting techniques.
5
Banks BANCO BRADESCO S.A. |
Despite the very high volumes, Bradescos market risk is mitigated by the strong diversification of the indexers of its assets and liabilities, which provides a correlation effect that neutralizes mismatching to some extent, by its conservative treasury policy and by its strong risk-control instruments. Following the period of elevated volatility, VaR declined in 2009, after rising sharply in the last quarter of 2008. A the end of June, the trading portfolios VaR corresponded to 0.01% of Shareholders' Equity.
Risk factors (R$ 000) |
Dec/08 |
Jun/09 |
Dec/09 |
Jun/10 |
Fixed Rate |
76,236 |
5,680 |
10,351 |
3,544 |
IGP-M |
18 |
154 |
289 |
494 |
IPCA |
267,651 |
69,167 |
2,799 |
716 |
Domestic Exchange Coupon |
13,991 |
876 |
179 |
1,505 |
Foreign Currency |
23,070 |
6,709 |
954 |
172 |
Equities |
4,499 |
2,952 |
7,766 |
4,894 |
Sovereign/Eurobonds and Treasuries |
170,532 |
34,619 |
9,250 |
3,113 |
Other |
61 |
94 |
24 |
4 |
Correlation/diversification effect |
(112,617) |
(35,176) |
(11,556) |
(8,900) |
VaR at end of period |
443,441 |
85,075 |
20,056 |
5,542 |
Source: Supplementary Information to the Report on Economic and Financial Analysis
Exogenous Factors
Following the turbulence in 2009, the world economy presented signs of recovery in economic activity in the first half of 2010, led by emerging countries such as China, India and Brazil. The United States, Japan and Germany also showed signs of acceleration in their economies. On the other hand, recovery is still uncertain in the Euro Zone, due to the fiscal crises in Greece, Spain and Portugal. This scenario led to revisions in estimates for world economic growth from 2% to 4% in 2010, according to the International Monetary Fund (IMF).
In the domestic scenario, the performance of the economy, with higher levels of employment, income and consumption in the first six months of 2010, has favored the expansion of business. In the first quarter of 2010, GDP grew 9% in relation to the same period last year. The indicators for the industrial and retailing sectors, which stood at 17.3% and 11.5% in the first five months of 2010, respectively, also showed improvement in relation to the same period of 2009. The negative event of the year was the deterioration in inflation, with the IPCA index measuring inflation of 3.1% in the year, compared with 2.6% in the same period of 2009. According to financial analysts, the index should end the year at 5.5%, above the target of 4.5%. In this environment, in the first half of 2010, the Monetary Policy Committee (COPOM) raised the SELIC rate from 8.7% to 10.2% p.a., with the aim of converging inflation to the target.
Regulatory authorities for the banking industry moderately and gradually promoted measures to reverse the fiscal and monetary incentives granted in 2009, which could eventually lead to some type of adjustment without, however, affecting the expansion of the Banks businesses. At the end of February 2010, the Central Bank changed the rates of reserve requirements, which slightly increased Bradescos costs for deposits by institutional investors.
Austin does not believe that the changes under discussion (Basel 3) that should increase the minimum capital requirements for financial institutions to be an obstacle to expanding Bradescos operations, considering its conservative capital allocation criteria and the excess it maintains in relation to the minimum requirement. Regarding the risk management model and the implementation of Basel II, Bradesco has developed a proprietary risk management model, which was submitted to the Central Bank. With capital requirements customized to its needs, Bradesco expects more efficient allocation of funds.
6
Banks BANCO BRADESCO S.A. |
OUTLOOK
Banco Bradesco is one of the largest financial conglomerates and it maintains an optimum operational scale and diversified business, which boost its competitiveness against the downward trend in spreads. The rating's stable outlook reflects Austin Ratings expectations that the risk rating should not change and incorporates the Banks inherent characteristics. Regarding Bradescos fundamentals, Austin highlights its consistent asset quality and conservative management model, especially the risk controls. Credit quality should remain consistent with the banks rating.
EXCERPTS FROM THE FINANCIAL STATEMENTS
(Financial Statements audited by PricewaterhouseCoopers Auditores Independentes in R$ 000)
Assets |
Dec/07 |
Dec/08 |
Jun/09 |
Dec/09 |
Jun/10 |
Current Assets |
259,498,965 |
344,543,102 |
368,673,601 |
372,874,546 |
414,795,890 |
Cash and due from banks |
5,486,606 |
9,295,541 |
9,001,287 |
6,946,563 |
6,877,457 |
Interbank Investments |
36,967,044 |
73,462,439 |
88,862,144 |
109,71 9,374 |
95,923,112 |
Securities and Derivative Financial Instruments |
98,133,256 |
118,548,453 |
127,876,226 |
116,323,999 |
129,429,288 |
Interbank Accounts |
23,589,375 |
13,286,710 |
16,129,013 |
17,997,796 |
49,348,400 |
Interdepartmental Accounts |
429,362 |
55,960 |
23,460 |
239,698 |
595,642 |
Loans |
66,400,261 |
76,636,185 |
74,089,094 |
79,043,243 |
86,024,286 |
Leasing |
3,056,428 |
6,91 8,300 |
7,824,455 |
7,966,713 |
7,604,134 |
Other Receivables |
23,951,895 |
44,932,764 |
43,307,022 |
33,098,804 |
37,448,179 |
Other Assets |
1,484,738 |
1,406,750 |
1,560,900 |
1,538,356 |
1,545,392 |
Long-term Receivables |
76,722,127 |
102,259,226 |
105,627,474 |
123,153,749 |
133,072,084 |
Interbank Investments-LT |
655,081 |
728,786 |
774,267 |
1,077,439 |
554,724 |
Securities and Derivative Financial Instruments-LT |
16,318,453 |
13,049,220 |
18,233,782 |
30,294,736 |
27,325,707 |
Interbank accounts-LT |
447,139 |
461,372 |
467,665 |
485,722 |
482,456 |
Loans-LT |
41,895,366 |
54,089,629 |
51,628,627 |
58,700,883 |
72,843,110 |
Leasing -LT |
4,905,967 |
12,901,443 |
13,272,628 |
11,747,405 |
9,708,341 |
Other Receivables-LT |
11,878,015 |
20,636,782 |
20,899,688 |
20,469,176 |
21,796,117 |
Other Assets-LT |
622,106 |
391,994 |
350,817 |
378,388 |
361,629 |
Permanent Assets |
4,922,672 |
7,610,715 |
8,176,532 |
10,194,797 |
10,232,242 |
Investments |
604,076 |
1,048,497 |
1,358,660 |
1,260,819 |
1,553,104 |
Premises and Equipment |
2,091,682 |
3,236,644 |
3,283,406 |
3,406,308 |
3,420,421 |
Leased Assets |
11,421 |
12,741 |
16,295 |
11,646 |
6,530 |
Intangible assets |
2,215,493 |
3,312,833 |
3,518,171 |
5,516,024 |
5,252,187 |
Total Assets |
341,143,764 |
454,413,043 |
482,477,607 |
506,223,092 |
558,100,216 |
7
Banks BANCO BRADESCO S.A. |
Liabilities |
Dec/07 |
Dec/08 |
Jun/09 |
Dec/09 |
Jun/10 |
Current Liabilities |
213,406,326 |
248,474,344 |
276,610,508 |
298,608,497 |
328,089,064 |
Deposits |
75,797,142 |
91,745,343 |
91,358,767 |
104,481,562 |
104,702,842 |
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase |
54,693,633 |
48,510,998 |
74,593,479 |
86,590,180 |
100,358,331 |
Funds from Issuance of Securities |
1,724,727 |
2,590,402 |
3,056,109 |
3,367,651 |
4,107,167 |
Interbank Accounts |
16,632 |
12,920 |
195,798 |
22,968 |
272,192 |
Interdepartmental Accounts |
2,521,233 |
2,900,799 |
1,707,909 |
2,927,186 |
2,505,129 |
Borrowings |
7,718,270 |
13,123,735 |
10,658,504 |
7,683,073 |
8,502,066 |
Local Onlendings Official Institutions |
5,360,030 |
6,740,688 |
7,342,951 |
6,521,754 |
7,423,957 |
Foreign Onlendings |
1,257,281 |
182 |
450 |
794 |
488,925 |
Derivative Financial Instruments |
668,954 |
1,794,281 |
2,416,504 |
435,175 |
987,358 |
Other Liabilities |
63,648,424 |
81,054,996 |
85,280,037 |
86,578,154 |
98,741,097 |
Long-term Liabilities |
97,035,535 |
171,087,150 |
167,963,529 |
164,742,544 |
184,701,323 |
Deposits-LT |
22,526,304 |
72,748,010 |
76,153,161 |
66,591,522 |
73,749,127 |
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase -LT |
18,940,016 |
31,466,155 |
25,116,305 |
26,682,866 |
30,775,382 |
Funds from issuance of Securities-LT |
4,763,647 |
6,421,269 |
4,638,078 |
4,114,933 |
8,622,194 |
Borrowings-LT |
347,560 |
1,080,870 |
422,916 |
322,063 |
890,276 |
Local Onlendings - Official Institutions-LT |
8,726,406 |
11,001,648 |
10,656,234 |
12,800,052 |
17,728,067 |
Derivative Financial Instruments-LT |
282,779 |
247,645 |
182,695 |
96,019 |
109,534 |
Other Liabilities-LT |
41 ,448,823 |
48,121,553 |
50,794,140 |
54,135,089 |
52,826,743 |
Deferred Income |
189,147 |
273,506 |
272,278 |
320,625 |
336,557 |
Minority interest in Subsidiaries |
1 55,412 |
321,499 |
354,527 |
797,675 |
677,949 |
Shareholders Equity |
30,357,344 |
34,256,544 |
37,276,765 |
41,753,751 |
44,295,323 |
Total Liabilities |
341,143,764 |
454,413,043 |
482,477,607 |
506,223,092 |
558,100,216 |
8
Banks BANCO BRADESCO S.A. |
Income Statement |
Dec/07 |
Dec/08 |
Dec/09 |
Jun/09 |
Jun/10 |
Revenues from Financial Intermediation |
42,823,466 |
57,610,974 |
62,899,079 |
32,688,630 |
31,870,725 |
Income from Loans |
22,372,226 |
29,862,392 |
31,304,737 |
15,456,104 |
17,664,268 |
Income from Leasing |
916,745 |
2,398,185 |
3,456,026 |
1,803,905 |
1,199,962 |
Income from Securities |
7,860,479 |
14,606,733 |
15,440,485 |
8,189,183 |
7,505,744 |
Financial Income from Ins, Pension Plans and Certificated Saving Plans |
7,643,626 |
6,477,152 |
8,042,187 |
4,104,355 |
3,884,844 |
Income from Derivative Financial Instruments |
2,140,803 |
-899,822 |
2,156,936 |
1,367,261 |
408,791 |
Income from Brazilian Central Bank Compulsory Deposits |
1,243,235 |
1,527,331 |
560,766 |
284,150 |
945,872 |
Foreign Exchange Income |
646,352 |
3,639,003 |
1,875,335 |
1,463,366 |
214,541 |
Sale or Transfer of Financial Assets |
0 |
0 |
62,607 |
20,306 |
46,703 |
Financial Intermediation Expenses |
24,791,293 |
41,838,694 |
42,525,225 |
23,263,366 |
19,817,310 |
Income from Federal Funds Purchased and Securities Sold Under Agreements to Repurchase |
13,726,131 |
22,761,960 |
23,451,837 |
12,592,002 |
11,808,973 |
Monetary Restatement and Interest on Technical Provisions for Ins., Pension Plans and Certificated Saving Plans |
4,61 6,356 |
4,007,684 |
5,128,627 |
2,711,047 |
2,474,880 |
Borrowings and Onlendings |
942,776 |
7,179,517 |
999,267 |
632,656 |
1,051,928 |
Leasing |
8,321 |
5,434 |
8,166 |
3,822 |
3,246 |
Provisions for Loan Losses |
5,497,709 |
7,884,099 |
12,937,328 |
7,323,839 |
4,478,283 |
Gross Income from Financial Intermediation |
18,032,173 |
15,772,280 |
20,373,854 |
9,425,264 |
12,053,415 |
Other Operating Income/Expenses |
-8,690,852 |
-7,983,440 |
-10,376,151 |
-4,855,004 |
-5,626,672 |
Fee and Commission Income |
10,805,490 |
10,861,633 |
11,611,490 |
5,697,396 |
6,273,479 |
Equity in earnings of unconsolidated companies |
42,268 |
135,356 |
200,101 |
19,056 |
47,771 |
Personnel Expenses |
-6,569,547 |
-7,389,021 |
-7,966,338 |
-3,759,767 |
-4,358,267 |
Other Administrative Expenses |
-6,911,514 |
-8,259,336 |
-9,282,637 |
-4,325,457 |
-5,227,163 |
Tax Expenses |
-2,498,721 |
-1,967,103 |
-2,713,569 |
-1,318,704 |
-1,456,892 |
Insurance, Pension Plans and Certificated Saving Plans.retained premiums |
20,856,935 |
22,823,750 |
26,109,908 |
11,482,963 |
13,846,973 |
Variation of technical Prov. for Insur., Pens. Plans and Certificated Saving Plans |
-11,669,410 |
-10,532,671 |
-12,786,090 |
-5,116,893 |
-6,161,731 |
Retained Claims |
-6,014,455 |
-7,391,196 |
-8,329,155 |
-3,920,145 |
-4,590,992 |
Insurance, Pension Plans and Certificated Saving Plans selling expenses |
-2,461,558 |
-2,644,240 |
-3,012,170 |
-1 ,379,973 |
-1 ,725,025 |
Other Operating Income/Expenses |
-4,270,340 |
-3,567,582 |
-4,207,691 |
-2,233,480 |
-2,274,825 |
Total Goodwill Amortization |
0 |
-53,030 |
0 |
0 |
0 |
Operating Income |
9,341,321 |
7,788,840 |
9,997,703 |
4,570,260 |
6,426,743 |
Non-Operating Income |
1,202,854 |
383,970 |
2,121,596 |
1,902,739 |
-217,427 |
Income before Income Taxes and minority interest |
10,544,175 |
8,172,810 |
12,119,299 |
6,472,999 |
6,209,316 |
Income Taxes and Social Contribution |
-2,523,238 |
-518,751 |
-4,082,309 |
-2,442,438 |
-1,665,899 |
Minority interest in subsidiaries |
-11,213 |
-33,821 |
-24,708 |
-10,209 |
-35,393 |
Net Income |
8,009,724 |
7,620,238 |
8,012,282 |
4,020,352 |
4,508,024 |
9
Banks BANCO BRADESCO S.A. |
Balance of Loan Operations |
Dec/08 |
Jun/09 |
Dec/09 |
Mar/10 |
Jun/10 |
Total Loans |
179,955,051 |
179,376,979 |
190,989,122 |
198,106,815 |
208,587,871 |
Total Non-Performing Loans |
13,789,635 |
16,923,622 |
17,018,502 |
17,042,157 |
16,453,122 |
Non-Performing Loans Rated D-H |
8,752,400 |
11,354,820 |
12,298,756 |
11,651,099 |
11,349,669 |
Allowance for loan losses (including excess) |
10,262,601 |
13,870,608 |
16,313,243 |
15,835,807 |
15,781,573 |
Total Non-Performing Loans | Total Loans |
7.7% |
9.4% |
8.9% |
8.6% |
7.9% |
Non-Performing Loans Rated D-H | Total Loans |
4.9% |
6.3% |
6.4% |
5.9% |
5.4% |
Allowance for loan losses | Non-Performing Loans rated D-H |
117.3% |
122.1% |
132.6% |
135.9% |
139.0% |
Allowance for loan losses | Total Loans |
5.7% |
7.7% |
8.5% |
8.0% |
7.6% |
Liquidity |
Dec/08 |
Jun/09 |
Dec/09 |
Mar/10 |
Jun/10 |
Assets due within 30 days |
251,683,627 |
279,140,521 |
265,077,183 |
273,314,225 |
306,037,083 |
Obligations due within 30 days |
200,022,806 |
223,529,673 |
243,987,413 |
258,462,052 |
264,781,813 |
Coverage Ratio |
125.8% |
124.9% |
108.6% |
105.7% |
115.6% |
PERFORMANCE INDICATORS
CAPITAL ADEQUACY (%) |
Dec/07 |
Dec/08 |
Jun/09 |
Dec/09 |
Jun/10 |
Capitalization |
9.9 |
8.2 |
8.4 |
9.1 |
8.7 |
Loan Leverage (x) |
4.5 |
5.3 |
4.8 |
4.6 |
4.7 |
Basel Ratio |
14.0 |
16.1 |
17.0 |
17.8 |
15.9 |
LIQUIDITY (%) |
Dec/07 |
Dec/08 |
Jun/09 |
Dec/09 |
Jun/10 |
Current Liquidity |
121.6 |
138.7 |
133.3 |
124.9 |
126.4 |
Acid Test Ratio |
107.7 |
143.5 |
136.0 |
121.9 |
113.3 |
ASSET QUALITY (%) |
Dec/07 |
Dec/08 |
Jun/09 |
Dec/09 |
Jun/10 |
Delinquency (> 60 days) |
4.5 |
4.9 |
6.3 |
6.4 |
5.4 |
Provisions |
5.7 |
5.7 |
7.7 |
8.5 |
7.6 |
Commitment of Shareholders Equity (> 60 days) |
16.3 |
19.7 |
22.2 |
21.2 |
18.9 |
COSTS (%) |
Dec/07 |
Dec/08 |
Jun/09 |
Dec/09 |
Jun/10 |
Intermediation |
8.0 |
10.0 |
10.5 |
9.2 |
7.8 |
Efficiency |
45.6 |
52.4 |
50.0 |
50.8 |
48.7 |
Total Cost |
12.9 |
14.2 |
14.7 |
13.5 |
12.1 |
PROFITABILITY (%) |
Dec/07 |
Dec/08 |
Jun/09 |
Dec/09 |
Jun/10 |
Gross Margin |
33.6 |
22.9 |
24.6 |
27.3 |
31.6 |
Return on Equity |
26.4 |
22.2 |
21.6 |
19.2 |
20.4 |
Return on Assets |
2.3 |
1.7 |
1.7 |
1.6 |
1.6 |
10
Banks BANCO BRADESCO S.A. |
Austin Ratings Risk Rating
Financial Strength
AAA The bank presents exceptional intrinsic financial strength. These are usually large institutions with safe and valued businesses, as well as excellent current and historical financial conditions. Therefore, the business and industry environments may vary without affecting the banks intrinsic operating conditions. Risk is almost null.
AA The bank presents excellent intrinsic financial strength. These institutions have safe and valued businesses, as well as good current and historical financial conditions. Therefore, the business and industry environments may vary without affecting the banks operating conditions. Risk is insignificant.
A The bank presents good intrinsic financial strength. These institutions have safe and valued businesses, as well as good current and historical financial conditions. Therefore, the business and industry environments may vary without affecting the banks operating conditions. Risk is very low.
BBB The bank presents adequate intrinsic financial strength. These are usually institutions with covered assets. These banks show reasonable and stable financial condition. The business and industry environments may have stronger variations than in the previous categories and show some risk in the banks intrinsic operating conditions. Risk is low.
BB The bank presents reasonable intrinsic financial strength. It shows suitable hedge parameters, but is vulnerable to general and industry economic conditions, which could affect the banks intrinsic operating conditions. Risk is moderate.
B The bank presents reasonable intrinsic financial strength. It shows suitable hedge parameters, but is highly vulnerable to general and sector economic conditions that may affect the banks intrinsic operating conditions. Risk is moderate.
CCC The bank presents low financial strength, requiring possible external assistance, and is highly vulnerable to general and industry economic factors, which could affect the banks intrinsic operating conditions. Risk is high.
CCC The bank presents low financial strength, requiring possible external assistance, and is highly vulnerable to general and industry economic factors, which could affect the banks intrinsic operating conditions. Risk is very high.
C The bank presents very poor financial strength, requiring possible external assistance. These institutions are limited by one or more of the following elements: business of questionable value, deficient financial conditions and a highly unfavorable business environment. Risk is extremely high.
The signs + (plus) and - (minus) are used to identify better or worse positions within the same rating scale.
Rating is a risk classification using score or symbols. It expresses the capacity of issuers of marketable or non-marketable debt securities to honor their commitments of interest and amortization of the principal until final maturity.The rating may refer to the issuer, reflecting its ability to honor any commitments in general, or to a specific issue, in which only the issuers ability to honor that financial obligation is taken into account. The information obtained by Austin Rating was considered suitable and reliable. The opinions and simulations in this report constitute Austin Ratings judgment on the issuer. However, they should not be considered investment recommendations for any purposes whatsoever. For more information on our rating scales and methods, go to: www.austin.com.br |
® All rights reserved. No part of this publication may be reproduced or transmitted in any way or by any electronic or mechanical means, including photocopying, recording or any other information storage or transmission system, without the prior authorization in writing by Austin Rating Serviços Financeiros Ltda.
11
BANCO BRADESCO S.A. | ||
By: |
/S/ Domingos Figueiredo de Abreu
| |
Domingos Figueiredo de Abreu Executive Vice President and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.