Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____ .Table of Contents | |
1 - Press Release | 3 |
Highlights | 4 |
Main Information | 6 |
Ratings | 8 |
Summarized Analysis of Adjusted Income | 9 |
Economic Scenario | 20 |
Main Economic Indicators | 21 |
Guidance | 22 |
Statement of Income Book vs. Managerial vs. Adjusted | 23 |
2 - Economic and Financial Analysis | 27 |
Balance Sheet | 28 |
Adjusted Statement of Income Consolidated | 29 |
Financial Margin Interest and Non-Interest | 29 |
Financial Margin - Interest | 30 |
Loan Financial Margin - Interest | 32 |
Funding Financial Margin - Interest | 48 |
Securities/Other Financial Margin - Interest | 53 |
Insurance Financial Margin - Interest | 53 |
Financial Margin Non-Interest | 54 |
Insurance, Private Pension and Savings Bonds | 55 |
Bradesco Vida e Previdência | 59 |
Bradesco Saúde Consolidated | 61 |
Bradesco Capitalização | 62 |
Bradesco Auto/RE | 64 |
Fee and Commission Income | 66 |
Administrative and Personnel Expenses | 72 |
Coverage Ratio | 75 |
Tax Expenses | 75 |
Equity in the Earnings (Losses) of Unconsolidated Companies | 76 |
Other Operating Expenses (Net of Operating Revenues) | 76 |
Operating Result | 77 |
Non-Operating Income | 77 |
3 - Return to Shareholders | 79 |
Sustainability | 80 |
Investor Relations Area IR | 80 |
Corporate Governance | 81 |
Bradesco Shares | 81 |
Main Indicators | 83 |
Dividends / Interest on Shareholders Equity JCP | 84 |
4 - Additional Information | 85 |
Products and Services Market Share | 86 |
Compulsory/Liabilities | 87 |
Investments in Infrastructure, Information Technology and Telecommunication | 88 |
Market Risk | 88 |
5 - Report of Independent Auditors | 91 |
Independent Auditors Report on the Limited Review of Supplementary Accounting Information presented in the Report on Economic and Financial Analysis | 92 |
6 - Financial Statements, Independent Auditors Report, Summary of the Audit Committees Report and Report of the Fiscal Council | 93 |
Consolidated Financial Statements | 94 |
1
Forward-Looking Statements |
This Report on Economic and Financial Analysis contains forward-looking statements relating to our business. Such statements are based on managements current expectations, estimates and projections about future events and financial trends, which could affect our business. Words such as: believes, anticipates, plans, expects, intends, aims, evaluates, predicts, foresees, projects, guidelines, should and similar expressions are intended to identify forward-looking statements. These statements, however, do not guarantee future performance and involve risks and uncertainties, which could be beyond our control. Furthermore, certain forward-looking statements are based on assumptions that, depending on future events, may prove to be inaccurate. Therefore, actual results may differ materially from the plans, objectives, expectations, projections and intentions expressed or implied in such statements.
Factors which could modify actual results include, among others, changes in regional, national and international commercial and economic conditions; inflation rates; increase in customer delinquency on the account of borrowers in loan operations, with the consequent increase in the allowance for loan losses; loss of funding capacity; loss of clients or revenues; our capacity to sustain and improve performance; changes in interest rates which could, among other events, adversely affect our margins; competition in the banking sector, financial services, credit card services, insurance, asset management and other related sectors; government regulations and fiscal matters; disputes or adverse legal proceedings or rulings; as well as credit risks and other loan and investment activity risks.
Accordingly, the reader should not rely excessively on these forward-looking statements. These statements are valid only as of the date they were prepared. Except as required under applicable legislation, we assume no obligation whatsoever to update these statements, whether as a result of new information, future events or for any other motive.
Few numbers of this Report were submitted to rounding adjustments. |
Therefore, amounts indicated as total in certain charts may not correspond to the arithmetic |
sum of figures preceding them. |
2
Highlights |
The main figures obtained by Bradesco in the first half of 2010 are presented below: 1. Adjusted Net Income(1) in the period of R$4.602 billion (up 16.4% from R$3.952 billion in the first half of 2009), corresponding to R$2.19 per share in the last 12 months and Return on Average Equity(2) of 22.8%. 2. Adjusted Net Income was composed of R$3.198 billion from financial activities, which represented 69% of the total, and R$1.404 billion from insurance, private pension and savings bond activities, which accounted for 31% of the total. 3. On June 30, 2010, Bradesco's market capitalization stood at R$87.9 billion(3), while the price of preferred shares rose by 10.3%(4) in the last 12 months. 4. Total Assets stood at R$558.100 billion in June 2010, an increase of 15.7% from the balance in the same period of 2009, while Return on Average Assets was 1.7%. 5. The Total Loan Portfolio(5) stood at R$244.788 billion in June 2010, up 15.0% from the same period in 2009. Operations with individuals totaled R$89.648 billion (up 20.7%), while operations with corporate clients totaled R$155.141 billion (up 12.0%). 6. Total Funding and Assets under Management stood at R$767.962 billion, an increase of 18.6% from June 2009. 7. Shareholders' Equity was R$44.295 billion in June 2010, up 18.8% from a year earlier. Meanwhile, the Capital Adequacy Ratio (Basel II) stood at 15.9%, of which 13.9% under Tier I Capital. |
8. In the first half of 2010, R$3.290 billion in Interest on Shareholders' Equity and Dividends was paid to shareholders and provisioned, of which R$1.538 billion was related to the net income in the period (R$792 million as monthly and interim dividends and R$746 million provisioned) and R$1.752 billion was related to fiscal year 2009 (R$43 million paid on January 4, 2010 and an additional payment of R$1.709 billion made on March 9, 2010). 9. The Efficiency Ratio(6) stood at 42.0% in June 2010 (41.5% in June 2009). 10. Insurance Premiums Written, Social Security Contributions and Savings Bond Revenue reached a combined total of R$14.359 billion in the first six months of 2010. Technical provisions stood at R$79.308 billion, representing 31.4% of Brazil's insurance industry (period: May 2010). Bradesco's Insurance Group serves nearly 34 million clients, participants and insured individuals. 11. Investments in infrastructure, information technology and telecommunications amounted to R$1.707 billion in the first half of 2010, up 5.6% from the same period of 2009. 12. In the first six months of 2010, taxes and contributions, including social security, paid or provisioned, amounted to R$7.087 billion, of which R$3.203 billion corresponded to taxes withheld and collected from third parties, and R$3.884 billion to taxes levied on the activities of Bradesco Organization in the first half of 2010, equivalent to 84.4% of Adjusted Net Income. 13. Banco Bradesco has an extensive customer service network throughout Brazil, with 6,283 Branches, PAB mini-branches and PAAs (3,476 Branches, 1,215 PABs and 1,592 PAAs). Customers can also use 1,565 PAEs, 31,387 ATMs in the Bradesco Dia&Noite (Day&Night) network, 23,190 Bradesco Expresso service points, 6,177 Banco Postal branches and 8,379 ATMs in the Banco24Horas network. |
(1) According to the non-recurring events described on page 8 of the Report on Economic and Financial Analysis; (2) Excludes the effects from asset valuation adjustments registered under Shareholders' Equity; (3) R$96.1 billion based on the total number of shares (less treasury shares) x closing quote for the preferred shares on last day in the period (most liquid share); (4) Considering the reinvestment of dividends/interest on equity; and (5) Includes Sureties and Guarantees, prepayment of credit card receivables and loan assignment (FIDC and CRI); and (6) Last 12 months.
4
14. In the first half of 2010, salaries plus payroll charges and benefits totaled R$3.682 billion. Benefits provided to the 89,204 employees of Bradesco Organization and their dependents amounted to R$841.433 million, while investments in training and development programs totaled R$37.825 million. 15. In April 2010, Bradesco and Banco do Brasil signed a Memorandum of Understanding to enter into a partnership to manage a Brazilian brand of credit, debt and prepaid cards for both account holders and customers without accounts at the Bank, called "Elo", which will, among other activities, also create new business opportunities for private-label cards. 16. In June 2010, Bradesco completed the acquisition of controlling interest in Ibi Services S. de R.L. México (Ibi México) and RFS Human Management S. de R.L., Ibi México's subsidiary, for approximately R$297 million. The transaction comprises a 20-year partnership with C&A México S. de R.L. (C&A México). 17. In July 2010, Bradesco concluded the acquisition of 2.09% of capital in Cielo S.A. for R$431.7 million, and 10.67% of the capital in Companhia Brasileira de Soluções e Serviços CBSS for R$141.4 million. 18. Main Awards and Recognitions in the second quarter of 2010: · Bradesco was the first financial institution to win the "Modern Consumer Award of Excellence in Customer Service", in three categories: Retail Bank, Premium Bank and Credit Cards (Consumidor Moderno magazine / GKF); · Grupo Bradesco de Seguros e Previdência was the highlight in the 7th edition of the "Prêmio Segurador Brasil" (Brazilian Insurer Award), receiving recognition in seven categories (Editora Brasil Notícias); · Bradesco is the largest private Brazilian group among the 100 largest companies on the planet (Ranking-Forbes 2000); |
· Bradesco is the private company and financial institution with the most valuable brand in Brazil, which was appraised at R$14.9 billion, based on a study conducted by the specialized consulting firm BrandAnalytics/Millward Brown (IstoÉ Dinheiro magazine). · Bradesco is the best stock fund manager according to a survey conducted by Standard & Poor's (ValorInveste magazine); and · The 2008 Bradesco Sustainability Report was the winner of the GRI Reader's Choice Awards 2010 in the Most Effective Report Category (Global Reporting Initiative). 19. On the sustainability front, Bradesco divides its actions into three pillars: (i) Sustainable Finances, with a focus on banking inclusion, social and environmental variables for loan approvals and offering social and environmental products; (ii) Responsible Management, focused on valuing professionals, improving the workplace and adopting eco-efficient practices; and (iii) Social and Environmental Investments, focusing on education, the environment, culture and sports. The highlight in this area is Fundação Bradesco, which for 53 years has been developing a broad social and educational program that operates 40 schools across Brazil. In 2010, a R$268.010 million budget will provide over 660 thousand service events, of which 112 thousand were provided to students in its own schools. In addition, the more than 50 thousand basic education students also receive, at no charge, uniforms, school supplies, meals and health and dental assistance. Over 550 thousand students will be served through the Virtual School, its e-learning portal, through the Digital Inclusion Centers (CIDs) and through programs conducted under strategic partnerships, like Educa+Ação. |
5
Key Statistics |
2Q10 | 1Q10 | 4Q09 | 3Q09 | 2Q09 | 1Q09 | 4Q08 | 3Q08 | Variation % | ||
2Q10 x 1Q10 | 2Q10 x 2Q09 | |||||||||
Statement of Income for the Period - R$ million | ||||||||||
Net Income | 2,405 | 2,103 | 2,181 | 1,811 | 2,297 | 1,723 | 1,605 | 1,910 | 14.4 | 4.7 |
Adjusted Net Income | 2,455 | 2,147 | 1,839 | 1,795 | 1,996 | 1,956 | 1,806 | 1,910 | 14.3 | 23.0 |
Total Financial Margin | 8,047 | 7,689 | 7,492 | 7,587 | 7,560 | 7,115 | 5,924 | 5,674 | 4.7 | 6.4 |
Gross Loan Financial Margin | 5,757 | 5,630 | 5,373 | 5,150 | 4,979 | 4,576 | 4,256 | 4,081 | 2.3 | 15.6 |
Net Loan Financial Margin | 3,596 | 3,442 | 2,678 | 2,242 | 1,861 | 1,814 | 2,368 | 2,410 | 4.5 | 93.2 |
Expenses with Allow ance for Loan Losses | (2,161) | (2,188) | (2,695) | (2,908) | (3,118) | (2,762) | (1,888) | (1,671) | (1.2) | (30.7) |
Fee and Commission Income | 3,253 | 3,124 | 3,125 | 2,857 | 2,911 | 2,723 | 2,698 | 2,698 | 4.1 | 11.7 |
Administrative and Personnel Expenses | (4,976) | (4,767) | (4,827) | (4,485) | (4,141) | (4,007) | (4,230) | (4,019) | 4.4 | 20.2 |
Premiums from Insurance, Private Pension Plans Contribution and Income from Savings Bonds | 7,163 | 7,196 | 8,040 | 6,685 | 6,094 | 5,514 | 6,204 | 5,822 | (0.5) | 17.5 |
Balance Sheet - R$ million | ||||||||||
Total Assets | 558,100 | 532,626 | 506,223 | 485,686 | 482,478 | 482,141 | 454,413 | 422,662 | 4.8 | 15.7 |
Securities | 156,755 | 157,309 | 146,619 | 147,724 | 146,110 | 130,816 | 131,598 | 132,373 | (0.4) | 7.3 |
Loan Operations (1) | 244,788 | 235,238 | 228,078 | 215,536 | 212,768 | 212,993 | 213,602 | 195,604 | 4.1 | 15.0 |
- Individuals | 89,648 | 86,012 | 82,085 | 75,528 | 74,288 | 73,694 | 73,646 | 69,792 | 4.2 | 20.7 |
- Corporate | 155,141 | 149,226 | 145,993 | 140,008 | 138,480 | 139,299 | 139,956 | 125,812 | 4.0 | 12.0 |
Allowance for Loan Losses (PLL) | (15,782) | (15,836) | (16,313) | (14,953) | (13,871) | (11,424) | (10,263) | (9,136) | (0.3) | 13.8 |
Total Deposits | 178,453 | 170,722 | 171,073 | 167,987 | 167,512 | 169,104 | 164,493 | 139,170 | 4.5 | 6.5 |
Technical Provisions | 79,308 | 77,685 | 75,572 | 71,401 | 68,829 | 66,673 | 64,587 | 62,888 | 2.1 | 15.2 |
Shareholders' Equity | 44,295 | 43,087 | 41,754 | 38,877 | 37,277 | 35,306 | 34,257 | 34,168 | 2.8 | 18.8 |
Funds Raised and Managed | 767,962 | 739,894 | 702,065 | 674,788 | 647,574 | 640,876 | 597,615 | 570,320 | 3.8 | 18.6 |
Performance Indicators (%) on Adjusted Net Income (except when otherw ise stated) | ||||||||||
Adjusted Net Income per Share - R$ (2) | 2.19 | 2.07 | 2.02 | 2.04 | 2.06 | 2.07 | 2.04 | 2.07 | 5.8 | 6.3 |
Book Value per Share (Common and Preferred) - R$ | 11.77 | 11.45 | 11.10 | 10.49 | 10.04 | 9.51 | 9.22 | 9.20 | 2.8 | 17.2 |
Annualized Return on Average Shareholders' Equity (3)(4) | 22.8 | 22.2 | 20.3 | 21.5 | 23.3 | 24.1 | 23.8 | 25.4 | 0.6 p.p | (0.5) p.p |
Annualized Return on Average Assets (4) | 1.7 | 1.7 | 1.6 | 1.6 | 1.7 | 1.7 | 1.9 | 2.0 | - | - |
Average Rate - (Adjusted Financial Margin / Total Average | 8.2 | 8.1 | 8.1 | 8.3 | 8.2 | 7.8 | 7.0 | 7.4 | 0.1 p.p | - |
Assets - Repos - Permanent Assets) Annualized | ||||||||||
Fixed Assets Ratio - Total Consolidated | 20.9 | 19.8 | 18.6 | 15.4 | 15.1 | 14.1 | 13.5 | 17.6 | 1.1 p.p | 5.8 p.p |
Combined Ratio - Insurance (5) | 84.7 | 85.2 | 85.3 | 88.9 | 85.5 | 86.2 | 89.7 | 84.4 | (0.5) p.p | (0.8) p.p |
Efficiency Ratio (ER) (2) | 42.0 | 41.2 | 40.5 | 40.9 | 41.5 | 42.5 | 43.3 | 43.0 | 0.8 p.p | 0.5 p.p |
Coverage Ratio (Fee and Commission Income/Administrative and Personnel Expenses)(2) | 64.9 | 66.0 | 66.5 | 66.4 | 67.3 | 67.2 | 68.4 | 70.4 | (1.1) p.p | (2.4) p.p |
Market Capitalization - R$ million (6) | 87,887 | 100,885 | 103,192 | 98,751 | 81,301 | 65,154 | 65,354 | 88,777 | (12.9) | 8.1 |
Loan Portfolio Quality % (7) | ||||||||||
PLL / Loan Portfolio | 7.6 | 8.0 | 8.5 | 8.3 | 7.7 | 6.3 | 5.7 | 5.5 | (0.4) p.p | (0.1) p.p |
Non-Performing Loans (>60 days (8) / Credit Portfolio) | 4.9 | 5.3 | 5.7 | 5.9 | 5.6 | 5.2 | 4.4 | 4.0 | (0.4) p.p | (0.7) p.p |
Delinquency Ratio (> 90 days (8)/ Loan Portfolio) | 4.0 | 4.4 | 4.9 | 5.0 | 4.6 | 4.2 | 3.4 | 3.4 | (0.4) p.p | (0.6) p.p |
Coverage Ratio (> 90 days (8)) | 188.5 | 180.8 | 174.6 | 166.5 | 169.1 | 152.4 | 165.6 | 163.6 | 7.7 p.p | 19.4 p.p |
Coverage Ratio (> 60 days (8)) | 155.8 | 151.3 | 148.6 | 139.4 | 137.9 | 122.3 | 130.7 | 135.7 | 4.5 p.p | 17.9 p.p |
Operating Limits % | ||||||||||
Capital Adequacy Ratio - Total Consolidated (9) | 15.9 | 16.8 | 17.8 | 17.7 | 17.0 | 16.0 | 16.1 | 15.6 | (0.9) p.p | (1.1) p.p |
- Tier I | 13.9 | 14.3 | 14.8 | 14.3 | 14.3 | 13.2 | 12.9 | 12.5 | (0.4) p.p | (0.4) p.p |
- Tier II | 2.1 | 2.6 | 3.1 | 3.5 | 2.8 | 2.9 | 3.3 | 3.3 | (0.5) p.p | (0.7) p.p |
- Deductions | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | - | - |
6
Jun10 | Mar10 | Dec09 | Sep09 | Jun09 | Mar09 | Dec08 | Sep08 | Variation % | ||
Jun10 x Mar10 | Jun10 x Jun09 | |||||||||
Structural Information - Units | ||||||||||
Service Points | 49,154 | 46,570 | 44,577 | 42,563 | 41,003 | 39,275 | 38,027 | 35,924 | 5.5 | 19.9 |
- Branches | 3,476 | 3,455 | 3,454 | 3,419 | 3,406 | 3,375 | 3,359 | 3,235 | 0.6 | 2.1 |
- Advanced Service Branch (PAAs) (10) | 1,592 | 1,451 | 1,371 | 1,338 | 1,260 | 1,183 | 1,032 | 902 | 9.7 | 26.3 |
- Mini-Branches (PABs) (10) | 1,215 | 1,200 | 1,190 | 1,194 | 1,192 | 1,184 | 1,183 | 1,185 | 1.3 | 1.9 |
- Electronic Service Branch (PAEs) (10) | 1,565 | 1,564 | 1,551 | 1,539 | 1,528 | 1,512 | 1,523 | 1,561 | 0.1 | 2.4 |
- External ATM Network Terminals | 3,827 | 3,664 | 3,577 | 3,569 | 3,516 | 3,389 | 3,296 | 3,074 | 4.4 | 8.8 |
- Banco24Horas ATM Network Terminals (11) | 7,358 | 6,912 | 6,486 | 5,980 | 5,558 | 5,068 | 4,732 | 4,378 | 6.5 | 32.4 |
- Banco Postal (Postal Bank) | 6,177 | 6,110 | 6,067 | 6,038 | 6,011 | 5,959 | 5,946 | 5,924 | 1.1 | 2.8 |
- Bradesco Expresso (Correspondent Banks) | 23,190 | 21,501 | 20,200 | 18,722 | 17,699 | 16,710 | 16,061 | 14,562 | 7.9 | 31.0 |
- Bradesco Promotora de Vendas (Correspondent Banks) | 743 | 702 | 670 | 753 | 822 | 884 | 883 | 1,078 | 5.8 | (9.6) |
- Credicerto Promotora de Vendas (Branches) | - | - | - | - | - | - | - | 13 | - | - |
- Branches/Subsidiaries Abroad | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | - | - |
ATM terminals | 39,766 | 38,772 | 37,957 | 37,178 | 36,430 | 35,443 | 34,524 | 32,942 | 2.6 | 9.2 |
- Own | 31,387 | 30,909 | 30,657 | 30,414 | 30,191 | 29,764 | 29,218 | 28,092 | 1.5 | 4.0 |
- Banco24Horas | 8,379 | 7,863 | 7,300 | 6,764 | 6,239 | 5,679 | 5,306 | 4,850 | 6.6 | 34.3 |
Credit and Debit Card (12)- in millions | 137.8 | 135.6 | 132.9 | 88.4 | 86.3 | 85.2 | 83.2 | 81.6 | 1.6 | 59.7 |
Employees (13) | 89,204 | 88,080 | 87,674 | 85,027 | 85,871 | 86,650 | 86,622 | 85,577 | 1.3 | 3.9 |
Employees and Interns | 8,913 | 9,605 | 9,589 | 9,606 | 9,439 | 9,292 | 9,077 | 8,971 | (7.2) | (5.6) |
Foundation Employees (14) | 3,734 | 3,713 | 3,654 | 3,696 | 3,645 | 3,674 | 3,575 | 3,622 | 0.6 | 2.4 |
Clients - in millions | ||||||||||
Checking Accounts | 21.9 | 21.2 | 20.9 | 20.7 | 20.4 | 20.2 | 20.1 | 20.0 | 3.3 | 7.4 |
Savings Accounts (15) | 37.1 | 36.2 | 37.7 | 35.1 | 33.9 | 34.2 | 35.8 | 33.8 | 2.5 | 9.4 |
Insurance Group | 33.9 | 33.8 | 30.8 | 30.3 | 29.1 | 28.6 | 27.5 | 26.8 | 0.3 | 16.5 |
- Policyholders | 29.3 | 29.2 | 26.3 | 25.8 | 24.6 | 24.1 | 23.0 | 22.4 | 0.3 | 19.1 |
- Pension Plan Participants | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.9 | - | - |
- Savings Bond Clients | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | - | 4.0 |
Bradesco Financiamentos | 3.5 | 3.8 | 4.0 | 4.1 | 4.0 | 4.2 | 4.9 | 4.9 | (7.9) | (12.5) |
(1) |
Includes sureties and guarantees, advances of credit card receivables and loan assignments (receivables-backed investment funds FIDC and mortgage-backed receivables - CRI); |
(2) |
In the last 12 months; |
(3) |
Excludes asset valuation adjustments recorded under Shareholders' Equity; |
(4) |
Adjusted net income in the period; |
(5) |
Excluding additional provisions; |
(6) |
Number of shares (less treasury shares) multiplied by the closing price of common and preferred shares on the period s last trading day; |
(7) |
Excludes Sureties and Guarantees, advanced payment of credit card receivables and loan assignments (mortgage-backed receivables - FIDC and receivables-backed investment funds - CRI); |
(8) |
Credits overdue; |
(9) |
As of the third quarter of 2008, calculated in accordance with the new Basel Capital Accord (BIS II); |
(10) |
PAB: Branch located on the premises of a company and with Bradesco employees; PAE: ATM located on the premises of a company; PAA: service point located in a municipality without a Bank branch; |
(11) |
Considering overlapping service points within the Bank's own network: In June 2010 - 1,547, March 2010 - 1,490, December 2009 - 1,455, September 2009 - 1,452, June 2009 - 1,431, March 2009 - 1,379, December 2008 - 1,313, September 2008 - 1,218; |
(12) |
Includes Prepaid, Private Label, Pague Fácil and Banco Ibi as of the fourth quarter of 2009; |
(13) |
Considering Ibi Promotora Employees: in June 2010 2,142, March 2010 2,187 and December 2009 2,126; |
(14) |
Fundação Bradesco, Digestive System and Nutritional Disorder Foundation (Fimaden) and Bradesco Sports and Recreation Center (ADC Bradesco); and |
(15) |
Number of accounts. |
7
Ratings |
Main Ratings |
Fitch Ratings | |||||||||
International Scale | Domestic Scale | ||||||||
Individual | Support | Domestic Currency | Foreign Currency | Domestic | |||||
B/C | 3 | Long-Term BBB + |
Short-Term F2 |
Long-Term BBB |
Short-Term F2 |
Long-Term AAA (bra) |
Short-Term F1 + (bra) | ||
Moody´s Investors Service | |||||||||
Financial Strength | International Scale | Domestic Scale | |||||||
B - | Foreign Currency Debt |
Domestic Currency Deposit | Foreign Currency Deposit | Domestic Currency | |||||
Long-Term Baa2 |
Long-Term A1 |
Short-Term P - 1 |
Long-Term Baa3 |
Short-Term P-3 |
Long-Term Aaa.br |
Short-Term BR - 1 | |||
Standard & Poor's | R&I Inc. | Austin Rating | |||||||
International Scale - Counterparty Rating | Domestic Scale | International Scale |
Corporate Governance | Domestic Scale | |||||
Foreign Currency | Domestic Currency | Counterparty Rating | Issuer Rating |
Long-Term | Short-Term | ||||
Long-Term BBB |
Short-Term A - 3 |
Long-Term BBB |
Short-Term A - 3 |
Long-Term brAAA |
Short-Term brA - 1 |
BBB - | AA | AAA | A -1 |
On June 30, 2010 the agency Fitch Ratings revised Bradesco's long-term Issuer Default Ratings from "Stable" to "Positive". The Insurer Financial Strength rating attributed to Bradesco Seguros of "BBB+" was also revised from "Stable" to "Positive". These events occurred after Brazil s credit outlook was upgraded from "Stable" to "Positive" on the 28th day of the same month.
Book Net Income vs. Adjusted Net Income |
R$ million | ||||
1H10 | 1H09 | 2Q10 | 1Q10 | |
Net Income - Book | 4,508 | 4,020 | 2,405 | 2,103 |
Non-Recurring Events | 94 | (68) | 50 | 44 |
- Partial Sale - Cielo | - | (1,999) | - | - |
- Additional PLL (1) | - | 1,480 | - | - |
- Records of Tax Credits | (242) | - | - | (242) |
- Provision for Tax Contingencies | 397 | - | - | 397 |
- Provision for Civil Contingencies - Economic Plans | 111 | 414 | 75 | 36 |
- Tax Effects | (172) | 37 | (25) | (147) |
Adjusted Net Income | 4,602 | 3,952 | 2,455 | 2,147 |
ROAE% (*) | 22.3 | 23.7 | 24.2 | 21.7 |
ROAE(ADJUSTED) % (*) | 22.8 | 23.3 | 24.7 | 22.2 |
(*) |
Annualized. |
(1) |
Considering R$1.3 billion in the second quarter of 2009 and R$177 million in the first quarter of 2009, both from credit cards. |
8
Summarized Analysis of Adjusted Income |
To improve the understanding, comparability and analysis of Bradesco s results, we use the Adjusted Statement of Income for the analyses and comments contained in this Report on Economic and Financial Analysis, which is obtained from adjustments made to the Book | Statement of Income, and detailed at the end of this Press Release. Note that the Adjusted Statement of Income is the base adopted for the analyses and comments made in chapters 1 and 2 of this report. |
R$ million | ||||||||
Adjusted Statement of Income | ||||||||
1H10 | 1H09 | Variation | 2Q10 | 1Q10 | Variation | |||
1H10 x 1H09 | 2Q10 x 1Q10 | |||||||
Amount | % | Amount | % | |||||
Financial Margin | 15,736 | 14,675 | 1,061 | 7.2 | 8,047 | 7,689 | 358 | 4.7 |
- Interest |
15,069 | 13,193 | 1,876 | 14.2 | 7,663 | 7,406 | 257 | 3.5 |
- Non-Interest |
667 | 1,482 | (815) | (55.0) | 384 | 283 | 101 | 35.7 |
PLL | (4,349) | (5,880) | 1,531 | (26.0) | (2,161) | (2,188) | 27 | (1.2) |
Gross Income from Financial Intermediation | 11,387 | 8,795 | 2,592 | 29.5 | 5,886 | 5,501 | 385 | 7.0 |
Income fromInsurance, Private Pension Plan and Savings Bond Operations (*) | 1,369 | 1,066 | 303 | 28.4 | 786 | 583 | 203 | 34.8 |
Fee and Commission Income | 6,377 | 5,634 | 743 | 13.2 | 3,253 | 3,124 | 129 | 4.1 |
Personnel Expenses | (4,358) | (3,760) | (598) | 15.9 | (2,238) | (2,120) | (118) | 5.6 |
Other Administrative Expenses | (5,385) | (4,388) | (997) | 22.7 | (2,738) | (2,647) | (91) | 3.4 |
Tax Expenses | (1,483) | (1,202) | (281) | 23.4 | (734) | (749) | 15 | (2.0) |
Equity in the Earnings (Losses) of Unconsolidated Companies | 48 | 19 | 29 | 152.9 | 19 | 29 | (10) | (34.5) |
Other Operating Income/Expenses | (1,138) | (871) | (267) | 30.7 | (588) | (550) | (38) | 6.9 |
Operating Income | 6,817 | 5,293 | 1,524 | 28.8 | 3,646 | 3,171 | 475 | 15.0 |
Non-Operating Income | (8) | 109 | (117) | - | (12) | 4 | (16) | - |
Income Tax / Social Contribution | (2,171) | (1,440) | (731) | 50.8 | (1,161) | (1,010) | (151) | 15.0 |
Minority Interest | (36) | (10) | (26) | - | (18) | (18) | - | - |
Adjusted Net Income | 4,602 | 3,952 | 650 | 16.4 | 2,455 | 2,147 | 308 | 14.3 |
(*) Result of Insurance, Private Pension and Savings Bond Operations = Insurance, Private Pension and Savings Bond Retained Premiums Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds Retained Claims Drawings and Redemption of Savings Bonds Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds.
9
Adjusted Net Income and Profitability |
In the second quarter of 2010, Bradesco's Adjusted Net Income was R$2,455 million, an increase of 14.3% or R$308 million from the previous quarter, which was primarily impacted by: (i) the growth in financial margin; (ii) higher fee and commission income; and (iii) higher income from the insurance, private pension and savings bond operations. In the six months ended June 30, 2010, adjusted net income reached R$4,602 million, up 16.4% or R$650 million from the same period in 2009. The main causes of this result are described below in the analysis of main income statement items, with the consolidation of Banco Ibi's income accounts as of November 2009. Shareholders Equity was R$44,295 million on June 30, 2010, increasing 18.8% from the same period a year ago. The Capital Adequacy Ratio reached 15.9%, of which 13.9% was under Tier I Capital, and was mainly impacted by the exclusion of the portion related to the build in the Allowance for Loan Losses (PLL). Total assets stood at R$558,100 million in June 2010, up 15.7% in the last 12 months, driven by the expansion in operations and increased business volume, led by growth in the loan portfolio. Return on Average Assets (ROAA) remained stable at around 1.7%. |
| |
10
Efficiency Ratio (ER) |
On a quarterly analysis, ER showed an improvement from 41.9% in the first quarter of 2010 to 41.5% in the second quarter of 2010, due basically to the improvement in financial margin and revenues from the insurance, private pension and savings bond areas. Regarding the 12-month accumulated ER, the increases seen in the last two quarters are primarily due to outstanding treasury gains in the first and second quarters of 2009, which improved the indicator performance in those periods. ER calculated on an "adjusted-to-risk" basis better show that this indicator better reflect the reality of presented results, since a clear deterioration of the indicator can be seen over 2009, as a result of the increase in provision for loans; whereas a recovery can be seen as of this year, due to an improvement in delinquency and subsequent reduction in related provision expenses. |
|
(1) |
Efficiency Ratio (ER) = (Personnel Expenses Employee Profit Sharing (PLR) + Administrative Expenses / Financial Margin + Fee and Commission Income + Income from Insurance + Equity in the Earnings (Losses) of Unconsolidated Companies + Other Operating Income - Other Operating Expenses). Considering the ratio between: (i) total administrative costs (Personnel Expenses + Administrative Expenses + Other Operating Expenses + Tax Expenses not related to revenue generation) and (ii) revenue net of related taxes (not considering Claims Expenses from the Insurance Group), our Efficiency Ratio in the second quarter of 2010 was 42.6%. |
(2) |
Includes PLL expenses, adjusted by discounts granted, by credit recuperation, by income from the sale of foreclosed assets, among other. |
11
Financial Margin |
The R$358 million increase between the second quarter of 2010 and the first quarter of 2010 was due to: · the R$257 million increase in income from interest-earning operations, which was basically explained by: (i) greater average volume of loan operations; and (ii) increases in the average rates of securities/other operations and funding; and · higher income from non-interest margin, of R$101 million. In the comparison of the first half of 2010 with the same period of 2009, financial margin improved by R$1,061 million, or 7.2%, driven by: |
· the growth in income from interest-earning operations of R$1,876 million, mainly due to increased income from loan operations, which was positively impacted by the higher business volumes and margins; and offset by: · reduced non-interest margin, of R$815 million, reflecting fewer gains from treasury/securities. |
12
Total Loan Portfolio |
In June 2010, Bradesco s loan operations (considering sureties, guarantees, advances of credit card receivables and assignment of receivables-backed investment funds and mortgage-backed securities) totaled R$244.8 billion. This expansion of 4.1% in the quarter is explained by increases of 4.2% in the Individuals portfolio, 6.7% in the SME portfolio and 1.7% in the Large Corporate portfolio. In the comparison of the first six months of 2010 with the same period of 2009, the portfolio expanded by 15.0%, with growth of 21.4% in the SME portfolio, 20.7% in the Individuals portfolio and 5.0% in the Large Corporate portfolio. In the Individuals segment, the products registering the strongest growth in the last 12 months were: payroll-deductible loans, credit cards (impacted by the acquisition of Banco Ibi in October 2009), BNDES/Finame onlending operations and vehicle CDC financing. In the Corporate segment, growth was led by BNDES/Finame onlending operations, real estate financing corporate plans, working capital and operations abroad. Considering other operations with credit risk from the commercial area(1) mainly impacting operations with large corporate clients (debentures and promissory notes), which totaled nearly R$13.8 billion in June 2010 (R$10.5 billion in December 2009), total loan operations would be nearly R$258.6 billion in June 2010 (R$238.6 billion in December 2009), for growth of 8.4% in 2010 and 15.3% in the last 12 months. (1) For more information, see page 36 of Chapter 2 of this Report. |
| |
Allowance for Loan Losses (PLL) |
In the second quarter of 2010, expenses with the allowance for loan losses continued to decrease, even after taking into account loan portfolio growth of 4.1%. The reduction in relation to the previous quarter was mainly due to the increased efforts to recover credits, in addition to the decline in delinquency resulting from improved macroeconomic conditions in Brazil. PLL expenses dropped 26.0% in the first half of 2010 versus the same period in 2009, while loan operations grew 15.0% in the same period, thus showing the quality improvement in Bradesco's loan portfolio. |
| |
13
Delinquency Ratio > 90 days |
The delinquency ratio for credits more than 90 days overdue decreased for the third consecutive quarter, from 5.1% in September 2009 to 4.0% in June 2010, benefitted by the improved domestic economic scenario, which fueled growth with quality in the loan portfolio and greater recovery of credits. This improvement was seen in all segments and, given the current economic scenario and the same levels of employment and consumption, there are expectations for an improved indicator, however, in lower levels. |
||
Coverage Ratio |
The graph below presents the evolution in the coverage ratio of the Allowance for Loan Losses for loans more than 90 days overdue. In June 2010, overdue loans decreased by 4.4%, or R$389 million, leading the coverage ratio to reach 188.5%, the highest level in the data series. The balance of the Allowance for Loan Losses of R$15.8 billion in June 2010 was composed of: R$12.8 billion in provisions required by the |
Central Bank of Brazil and R$3.0 billion in additional provisions, which is considered an adequate level of provisioning. Note that item that increased the most was generic provision, which has preventive features due to the change in customer ratings, not pegged to possible delays. |
14
Results of Insurance, Private Pension and Savings Bond Operations |
Net Income in the second quarter of 2010 was R$701 million, for Return on Average Equity of 28.3%, and remained practically stable in comparison with the R$703 million recorded in the first quarter of 2010. |
In the first six months of 2010, Net Income was R$1.404 billion, up 9.0% from the same period in 2009 (R$1.288 billion), for Return on Average Equity of 27.4%. |
(1) Excludes additional provisions.
R$ million (except w hen indicated otherw ise) | ||||||||||
2Q10 | 1Q10 | 4Q09 | 3Q09 | 2Q09 | 1Q09 | 4Q08 | 3Q08 | Variation % | ||
2Q10 x 1Q10 | 2Q10 x 2Q09 | |||||||||
Net Income | 701 | 703 | 602 | 607 | 638 | 650 | 550 | 629 | (0.3) | 9.9 |
Insurance Written Premiums, Private Pension Plan | 7,163 | 7,196 | 8,040 | 6,685 | 6,094 | 5,514 | 6,204 | 5,822 | (0.5) | 17.5 |
Contributions and Savings Bonds Income (*) | ||||||||||
Technical Provisions | 79,308 | 77,685 | 75,572 | 71,400 | 68,828 | 66,673 | 64,587 | 62,888 | 2.1 | 15.2 |
Financial Assets | 88,515 | 86,928 | 83,733 | 79,875 | 76,451 | 73,059 | 71,309 | 73,059 | 1.8 | 15.8 |
Claims Ratio | 71.8 | 73.3 | 74.3 | 77.2 | 73.3 | 73.7 | 78.0 | 72.4 | (1.5) p.p | (1.5) p.p |
Combined Ratio | 84.7 | 85.2 | 85.3 | 88.9 | 85.5 | 86.2 | 89.7 | 84.4 | (0.5) p.p | (0.8) p.p |
Policyholders / Participants and Clients (in thousands) | 33,908 | 33,768 | 30,822 | 30,339 | 29,178 | 28,590 | 27,482 | 26,858 | 0.4 | 16.2 |
Market Share fromPremiums fromInsurance, | ||||||||||
Private Pension Plan Contribution and Income from | 24.6 | 25.2 | 24.4 | 23.5 | 23.1 | 23.0 | 23.8 | 23.9 | (0.6) p.p | 1.5 p.p |
Savings Bonds (**) |
Note: For comparison purposes, we excluded from the calculation of ratios for the first quarter of 2010 the build in Technical Provisions for benefits to be granted Remission (Health), and also excluded from the calculation of combined ratios the effects of RN 206/09, which had an effect on health revenues; | |
(*) |
Excludes the effects of RN 206/09 (ANS) in the total amount of R$372 million (Health), which as of January 2010 extinguished the PPNG (SES), with income from premiums accounted pro-rata temporis. Note that this accounting change did not affect Earned Premiums; and |
(**) |
2Q10 considers data for May 2010. |
In the second quarter of 2010, total revenue from the Insurance Group (insurance premiums written, private pension contributions and savings bond income) remained stable from the previous quarter, especially important improvements recorded in Health and Saving Bonds segments, which offset the seasonal effect of the Life and Pension Plan products. |
15
In the first half of 2010, production grew by 23.7% from the same period in 2009, driven by the high performance of the products Auto; Vida VGBL and Private Pension, and Health, which increased by 28.2%, 24.1% and 22.3% respectively. Net Income in the second quarter of 2010 remained stable in comparison with the previous quarter, reflecting: (i) the positive impacts generated by the decline in claims in the health, life and basic lines segments; and (ii) lower selling costs; which were offset by: (iii) the behavior of the financial result in the second quarter of 2010, mainly returns on stock funds and multi-asset funds, which were lower than in the previous quarter. In the first six months of 2010, Net Income was 9.0% higher than in the same period of 2009, reflecting: (i) revenue growth of 23.7% (Brazil's insurance industry grew by 16.0% in the year to May); (ii) reduced claims; and (iii) expenses remaining at the same levels seen in 2009, despite the collective bargaining agreement in January 2010. |
The combination of these factors led the efficiency ratio to remain stable and the combined ratio to decline, from 85.8 in June 2009 to 84.9 in June 2010. Based on figures for the year through May 2010, Net Income from the Insurance Group represented 36.9% of Net Income in Brazil s entire insurance industry and 47.4% of the net income of insurers associated with private banks. (Source: Insurance Superintendence Susep). The technical provisions of the Insurance Group corresponded to 31.4% of the insurance industry in May 2010, according to the Insurance Superintendent (Susep) and the National Supplementary Health Agency (ANS). In terms of solvency, Grupo Bradesco de Seguros e Previdência is in compliance with Susep rules that took effect on January 1, 2008, and also with international standards (Solvency II). The financial leverage ratio stood at 2.6 times Shareholders Equity. |
16
Fee and Commission Income |
In the second quarter of 2010, Fee and Commission Income totaled R$3,253 million, up 4.1% from the previous quarter. This income growth in the quarter was the result of: (i) greater loan operation volumes; (ii) a net increase in the number of checking accounts; and (iii) higher income from credit cards and asset management; which offset: (iv) reduced income from underwriting operations in the period. In the comparison of the first six months of 2010 with the same period a year ago, the increase in income of 13.2% was basically the result of: (i) the strong performance of credit card operations, Banco Ibi income, merged in November 2009; (ii) higher asset management income; and (iii) the increase in loan operation income, which was basically driven by increased business volume and a larger client base, which expanded by some 1.5 million accounts in the last 12 months. |
| |
Personnel Expenses |
In the second quarter of 2010, the R$118 million increase from the previous quarter was composed of the variations in the following components: · structural R$96 million, essentially related to: (i) lower concentration of vacations in the second quarter of 2010; and (ii) higher expenses with salaries and compulsory social charges, reflecting the organic growth in the period, with an increase in the number of service points and the associated new hires; and · non-structural R$22 million, basically related to higher expenses with provisions for labor claims and training. In the comparison of the first six months of this year with the same period of last year, the R$598 million increase is explained by: · the R$342 million increase in the structural" portion, related primarily to: (i) higher expenses with salaries, charges and benefits, which were impacted by wage increases (6% increase resulting from the 2009 collective bargaining agreement); and (ii) the Banco Ibi merger; and · the R$256 million increase in the non-structural portion, resulting basically from: (i) the higher expenses with employee profit sharing; (ii) higher build in provisions for labor claims; and (iii) higher expenses with severance. |
| |
Note: Structural Expenses = Salaries + Compulsory Social Charges + Benefits + Private Pension.
Non-Structural Expenses = Employee Profit Sharing (PLR) + Training + Labor Provision + Severance Expenses.
17
Administrative Expenses |
In the second quarter of 2010, the 3.4% increase in administrative expenses in relation to the first six months of 2010 was mainly due to higher expenses with: (i) transportation; (ii) depreciation and amortization; and (iii) data processing; which was partially offset by: (iv) lower expenses with asset leasing. It is important to bear in mind that the business model (use of non-bank correspondents) results in higher variable expenses that, in most cases, are offset by increased income. In the comparison with the first half of last year, the 22.7% increase is essentially due to: (i) the expansion in the Customer Service Network; (ii) the higher business volume; (iii) contract adjustments; and (iv) the impact of the Banco Ibi merger. |
| |
Other Income and Operating Expenses |
Other operating expenses, net of other operating income, increased by R$38 million in the first quarter of 2010 in comparison with the previous quarter, mainly due to: (i) higher general expenses; which were partially offset by: (ii) the lower build in operating provisions. In the comparison of the first six months of 2010 with same period a year ago, the R$267 million increase in other operating expenses net of other operating income basically reflects higher expenses with: (i) the build in operating provisions, especially for civil contingencies; (ii) goodwill amortization; and (iii) the operating expenses resulting from the Banco IBI merger in November 2009. |
| |
18
Income Tax and Social Contribution |
In the second quarter of 2010, expenses with income tax and social contribution increased by R$151 million from the prior quarter, basically reflecting greater taxable income. In the comparison of the first six months of 2010 with same period a year earlier, the increase of 50.8%, or R$731 million, was due to the higher operating income in the period. Tax credits from prior periods, which result from the increase in the Social Contribution tax rate to 15%, are recorded in the financial statements up to the limit of the corresponding consolidated tax obligations. The unused balance currently stands at R$613 million. More details are available in note 34 to the Financial Statements. |
||
Unrealized Gains |
Unrealized gains totaled R$9,226 million in the second quarter of 2010, down R$1.685 million from the previous quarter. The variation reflected the drop recorded in capital markets (Ibovespa: - 13.4%), which affected equity investments, in particular our interest in Cielo. |
||
19
Economic Scenario |
The world economy has shown significant instability throughout the first half of this year. On the one hand, various signs point to consistent, albeit slow recoveries in production, consumption and employment. On the other hand, the high debt levels held by governments intensified fears of a more serious fiscal crisis in Europe, with repercussions in the region's banking system. Meanwhile, China has been adopting a series of measures to slow its economy, especially the construction industry, which could lead to lower demand for commodities and in turn adversely affect Brazil. In our view, the balance of these factors remains favorable, since, despite concerns with sovereign debt, European governments in general are currently implementing fiscal adjustments to assure balance in the medium term, and have developed mechanisms to extend loans to member countries and to improve liquidity in the banking industry, while a slowdown in the Chinese economy would help promote more balanced growth in the world economy. This situation should keep the more-adverse scenario at bay for the time being, with gradual but solid growth in the global economy most likely prevailing. In Brazil, the start of the year registered some of the most formidable growth rates in economic activity, consumption and employment growth in recent years, which were fueled by the fiscal and monetary stimuli implemented in 2009 and the positive medium-term prospects. Investment remains one of the most important sources for sustaining GDP growth in the future, assuring job and income growth that, combined with the availability of credit, translates into a very favorable consumption outlook. This strong economic growth led to some increases in inflation, in the external deficit and, as a result, in interest rates, which were hiked in an attempt to rebalance supply and demand and avoid acceleration in inflation and external deficit. For the coming quarters, we expect more moderate GDP growth in Brazil, though still robust and sufficient to maintain and expand the gains in employment and income levels, along with a healthy growth rate for the country's economy in the medium term. |
Given the strong GDP growth in the first quarter, we have revised upward our forecast for the year to 7.5%, which is the third-highest GDP growth rate in our sample of countries. Annual inflation measured by the IPCA consumer price index should remain at around 5.5%, while annual IGP- M inflation should end the year at 8.4%, responding to the stronger demand growth. Brazil's central bank should continue hiking the Selic basic interest rate to end the year at 11.25% in order to better align the excess supply with demand. However, despite the rate hikes, the country's strong social mobility, expansion in credit and lower unemployment should assure more reasonable growth prospects for the leading sectors of Brazil's economy. |
20
Main Economic Indicators |
Main Indicators (%) | 2Q10 | 1Q10 | 4Q09 | 3Q09 | 2Q09 | 1Q09 | 4Q08 | 3Q08 |
Interbank Deposit Certificate (CDI) | 2.22 | 2.02 | 2.12 | 2.18 | 2.37 | 2.89 | 3.32 | 3.21 |
Ibovespa | (13.41) | 2.60 | 11.49 | 19.53 | 25.75 | 8.99 | (24.20) | (23.80) |
USD Commercial Rate | 1.15 | 2.29 | (2.08) | (8.89) | (15.70) | (0.93) | 22.08 | 20.25 |
General Price Index - Market (IGP-M) | 2.84 | 2.77 | (0.11) | (0.37) | (0.32) | (0.92) | 1.23 | 1.54 |
CPI (IPCA IBGE) | 1.00 | 2.06 | 1.06 | 0.63 | 1.32 | 1.23 | 1.09 | 1.07 |
Federal Government Long-Term Interest Rate (TJLP) | 1.47 | 1.47 | 1.48 | 1.48 | 1.54 | 1.54 | 1.54 | 1.54 |
Reference Interest Rate (TR) | 0.11 | 0.08 | 0.05 | 0.12 | 0.16 | 0.37 | 0.63 | 0.55 |
Savings Accounts | 1.62 | 1.59 | 1.56 | 1.63 | 1.67 | 1.89 | 2.15 | 2.06 |
Business Days (number) | 62 | 61 | 63 | 65 | 61 | 61 | 65 | 66 |
Indicators (Closing Rate) | Jun10 | Mar10 | Dec09 | Sep09 | Jun09 | Mar09 | Dec08 | Sep08 |
USD Commercial Selling Rate (R$) | 1.8015 | 1.7810 | 1.7412 | 1.7781 | 1.9516 | 2.3152 | 2.3370 | 1.9143 |
Euro (R$) | 2.2043 | 2.4076 | 2.5073 | 2.6011 | 2.7399 | 3.0783 | 3.2382 | 2.6931 |
Country Risk (points) | 248 | 185 | 192 | 234 | 284 | 425 | 428 | 331 |
Basic Selic Rate Copom (% p.a.) | 10.25 | 8.75 | 8.75 | 8.75 | 9.25 | 11.25 | 13.75 | 13.75 |
BM&F Fixed Rate (% p.a.) | 11.86 | 10.85 | 10.46 | 9.65 | 9.23 | 9.79 | 12.17 | 14.43 |
Forecasts through 2012 |
% | 2010 | 2011 | 2012 |
USD - Commercial Rate (year-end) - R$ | 1.80 | 1.90 | 1.95 |
Extended Consumer Price Index (IPCA) | 5.5 | 4.7 | 4.5 |
General Price Index - Market (IGP-M) | 8.4 | 4.9 | 4.5 |
Selic (year-end) | 11.25 | 11.25 | 11.00 |
Gross Domestic Product (GDP) | 7.5 | 4.5 | 4.4 |
21
Guidance |
Bradesco's Outlook for 2010 |
This guidance contains forward-looking statements that are subject to risks and uncertainties, since they are based on Management's expectations and assumptions and on the information available to the market as of the present date.
Loan Portfolio | 21 to 25% | |
Individuals | 16 to 20% | |
Corporate | 25 to 29% | |
SMEs | 28 to 32% | |
Large Corporate | 22 to 26% | |
Products | ||
Vehicles | 10 to 14% | |
Cards | 9 to 13% | |
Real Estate Financing (origination) | R$7.5 bi | |
Payroll Deductible Loans | 32 to 36% | |
Financial Margin(1) | 14 to 18% | |
Fee and Commission Income | 7 to 11% | |
Operating Expenses (2) | 9 to 13% | |
Insurance Premiums | 16 to 20% |
(1) |
Under current criterion, Guidance for Financial Margin; and |
(2) |
Administrative and Personnel Expenses |
22
Statement of Income Book vs. Managerial vs. Adjusted |
Analytical Breakdown of Statement of Book vs. Managerial Income vs. Adjusted |
Second quarter of 2010
R$ million | ||||||||||||
2Q10 | ||||||||||||
Accounting Statement of Income |
Reclassifications | Fiscal Hedge (8) |
Managerial Statement of Income |
Non-Recurring Effects (9) |
Adjusted Statement of Income | |||||||
(1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||
Financial Margin | 8,527 | (102) | 41 | (18) | (447) | - | - | - | 46 | 8,047 | - | 8,047 |
PLL | (2,319) | - | - | - | 268 | (110) | - | - | - | (2,161) | - | (2,161) |
Gross Income from Financial Intermediation | 6,208 | (102) | 41 | (18) | (179) | (110) | - | - | 46 | 5,886 | - | 5,886 |
Income from Insurance, Private Pension Plan and Savings Bond Operations (*) | 786 | - | - | - | - | - | - | - | - | 786 | - | 786 |
Fee and Commission Income | 3,193 | - | - | - | - | - | 60 | - | - | 3,253 | - | 3,253 |
Personnel Expenses | (2,238) | - | - | - | - | - | - | - | - | (2,238) | - | (2,238) |
Other Administrative Expenses | (2,662) | - | - | - | - | - | - | (76) | - | (2,738) | - | (2,738) |
Tax Expenses | (729) | - | - | - | - | - | - | - | (5) | (734) | - | (734) |
Companies | 19 | - | - | - | - | - | - | - | - | 19 | - | 19 |
Other Operating Income/Expenses | (937) | 102 | (41) | 18 | 179 | - | (60) | 76 | - | (663) | 75 | (588) |
Operating Income | 3,640 | - | - | - | - | (110) | - | - | 41 | 3,571 | 75 | 3,646 |
Non-Operating Income | (122) | - | - | - | - | 110 | - | - | - | (12) | - | (12) |
Income Tax / Social Contribution and Minority Interest | (1,113) | - | - | - | - | - | - | - | (41) | (1,154) | (25) | (1,179) |
Net Income | 2,405 | - | - | - | - | - | - | - | - | 2,405 | 50 | 2,455 |
(1) |
Commission Expenses on the placement of loans and financing were reclassified from the item "Other Operating Expenses" to the item "Financial Margin"; |
(2) |
Interest Income/Expenses from the insurance segment were reclassified from the item "Other Operating Revenues/Expenses" to the item "Financial Margin"; |
(3) |
Interest Income/Expenses from the Financial Segment were reclassified from the item "Other Operating Revenues/Expenses" to the item "Financial Margin"; |
(4) |
Revenue from Loan Recovery classified under the item "Financial Margin" ; Expenses with Discounts Granted classified under the item "Other Operating Revenues/Expenses" and Expenses with Write-offs of Leasing Operations classified under the item "Financial Margin" were reclassified to the item "PDD Expenses - Allowance for Loan Losses"; |
(5) |
Losses from the Sale of Foreclosed Assets - BNDU classified under the item "Non-Operating Income", were reclassified to the item "PDD Expenses - Allowance for Loan Losses"; |
(6) |
Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item "Other Operating Revenues/Expenses" were reclassified to the item "Fee and Commission Income"; |
(7) |
Credit Card Operations Interchange Expenses classified under the item "Other Operating Revenues/Expenses" were reclassified to the item "Other Administrative Expenses"; |
(8) |
The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and |
(9) |
For more information see page 8 of this chapter. |
(*) |
Result of Insurance, Private Pension and Savings Bond Operations = Insurance, Private Pension and Savings Bond Retained Premiums Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds Retained Claims Drawings and Redemption of Savings Bonds Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds. |
23
First quarter of 2010
R$ million | ||||||||||||
1Q10 | ||||||||||||
Accounting Statement of Income |
Reclassifications | Fiscal Hedge (8) |
Managerial Statement of Income |
Non-Recurring Effects (9) |
Adjusted Statement of Income | |||||||
(1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||
Financial Margin | 8,002 | (105) | 35 | (60) | (240) | - | - | - | 57 | 7,689 | - | 7,689 |
PLL | (2,159) | - | - | - | 70 | (99) | - | - | - | (2,188) | - | (2,188) |
Gross Income from Financial Intermediation | 5,843 | (105) | 35 | (60) | (170) | (99) | - | - | 57 | 5,501 | - | 5,501 |
Income from Insurance, Private Pension Plan and Savings Bond Operations (*) | 583 | - | - | - | - | - | - | - | - | 583 | - | 583 |
Fee and Commission Income | 3,080 | - | - | - | - | - | 44 | - | - | 3,124 | - | 3,124 |
Personnel Expenses | (2,120) | - | - | - | - | - | - | - | - | (2,120) | - | (2,120) |
Other Administrative Expenses | (2,564) | - | - | - | - | - | - | (83) | - | (2,647) | - | (2,647) |
Tax Expenses | (743) | - | - | - | - | - | - | - | (6) | (749) | - | (749) |
Companies | 29 | - | - | - | - | - | - | - | - | 29 | - | 29 |
Other Operating Income/Expenses | (1,322) | 105 | (35) | 60 | 170 | - | (44) | 83 | - | (983) | 433 | (550) |
Operating Income | 2,786 | - | - | - | - | (99) | - | - | 51 | 2,738 | 433 | 3,171 |
Non-Operating Income | (95) | - | - | - | - | 99 | - | - | - | 4 | - | 4 |
Income Tax / Social Contribution and Minority Interest | (588) | - | - | - | - | - | - | - | (51) | (639) | (389) | (1,028) |
Net Income | 2,103 | - | - | - | - | - | - | - | - | 2,103 | 44 | 2,147 |
(1) |
Commission Expenses on the placement of loans and financing were reclassified from the item "Other Operating Expenses" to the item "Financial Margin" ; |
(2) |
Interest Income/Expenses from the insurance segment were reclassified from the item "Other Operating Revenues/Expenses" to the item "Financial Margin" ; |
(3) |
Interest Income/Expenses from the Financial Segment were reclassified from the item "Other Operating Revenues/Expenses" to the item "Financial Margin" ; |
(4) |
Revenue from Loan Recovery classified under the item "Financial Margin" ; Expenses with Discounts Granted classified under the item "Other Operating Revenues/Expenses" and Expenses with Write-offs of Leasing Operations classified under the item "Financial Margin" were reclassified to the item "PDD Expenses - Allowance for Loan Losses"; |
(5) |
Losses from the Sale of Foreclosed Assets BNDU classified under the item "Non-Operating Income" were reclassified to the item "PDD Expenses - Allowance for Loan Losses"; |
(6) |
Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item "Other Operating Revenues/Expenses" were reclassified to the item "Fee and Commission Income"; |
(7) |
Credit Card Operations Interchange Expenses classified under the item "Other Operating Revenues/Expenses" were reclassified to the item "Other Administrative Expenses"; |
(8) |
The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and |
(9) |
For more information see page 8 of this chapter. |
(*) |
Result of Insurance, Private Pension and Savings Bond Operations = Insurance, Private Pension and Savings Bond Retained Premiums Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds Retained Claims Drawings and Redemption of Savings Bonds Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds. |
24
First half of 2010
R$ million | ||||||||||||
1H10 | ||||||||||||
Accounting Statement of Income |
Reclassifications | Fiscal Hedge (8) |
Managerial Statement of Income |
Non-Recurring Effects (9) |
Adjusted Statement of Income | |||||||
(1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||
Financial Margin | 16,529 | (207) | 76 | (78) | (687) | - | - | - | 103 | 15,736 | - | 15,736 |
PLL | (4,478) | - | - | - | 338 | (209) | - | - | - | (4,349) | - | (4,349) |
Gross Income from Financial Intermediation | 12,051 | (207) | 76 | (78) | (349) | (209) | - | - | 103 | 11,387 | - | 11,387 |
Income from Insurance, Private Pension Plan and Savings Bond Operations (*) | 1,369 | - | - | - | - | - | - | - | - | 1,369 | - | 1,369 |
Fee and Commission Income | 6,273 | - | - | - | - | - | 104 | - | - | 6,377 | - | 6,377 |
Personnel Expenses | (4,358) | - | - | - | - | - | - | - | - | (4,358) | - | (4,358) |
Other Administrative Expenses | (5,226) | - | - | - | - | - | - | (159) | - | (5,385) | - | (5,385) |
Tax Expenses | (1,472) | - | - | - | - | - | - | - | (11) | (1,483) | - | (1,483) |
Companies | 48 | - | - | - | - | - | - | - | - | 48 | - | 48 |
"Other Operating" Income/Expenses | (2,259) | 207 | (76) | 78 | 349 | - | (104) | 159 | - | (1,646) | 508 | (1,138) |
Operating Income | 6,426 | - | - | - | - | (209) | - | - | 92 | 6,309 | 508 | 6,817 |
Non-Operating Income | (217) | - | - | - | - | 209 | - | - | - | (8) | - | (8) |
Income Tax / Social Contribution and Minority Interest | (1,701) | - | - | - | - | - | - | - | (92) | (1,793) | (414) | (2,207) |
Net Income | 4,508 | - | - | - | - | - | - | - | - | 4,508 | 94 | 4,602 |
(1) |
Commission Expenses on the placement of loans and financing were reclassified from the item "Other Operating Expenses" to the item "Financial Margin" ; |
(2) |
Interest Income/Expenses from the insurance segment were reclassified from the item "Other Operating Revenues/Expenses" to the item "Financial Margin" ; |
(3) |
Interest Income/Expenses from the Financial Segment were reclassified from the item "Other Operating Revenues/Expenses" to the item "Financial Margin" ; |
(4) |
Revenue from Loan Recovery classified under the item "Financial Margin" ; Expenses with Discounts Granted classified under the item "Other Operating Revenues/Expenses" and Expenses with Write-offs of Leasing Operations classified under the item "Financial Margin" were reclassified to the item "PDD Expenses - Allowance for Loan Losses"; |
(5) |
Losses from the Sale of Foreclosed Assets - BNDU classified under the item "Non-Operating Income" were reclassified to the item "PDD Expenses - Allowance for Loan Losses"; |
(6) |
Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item "Other Operating Revenues/Expenses" were reclassified to the item "Fee and Commission Income"; |
(7) |
Credit Card Operations Interchange Expenses classified under the item "Other Operating Revenues/Expenses" were reclassified to the item "Other Administrative Expenses" ; |
(8) |
The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and |
(9) |
For more information see page 8 of this chapter. |
(*) |
Result of Insurance, Private Pension and Savings Bond Operations = Insurance, Private Pension and Savings Bond Retained Premiums Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds Retained Claims Drawings and Redemption of Savings Bonds Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds. |
25
First half of 2009
R$ million | ||||||||||||
1H09 | ||||||||||||
Accounting Statement of Income |
Reclassifications | Fiscal Hedge (8) |
Managerial Statement of Income |
Non-Recurring Effects (9) |
Adjusted Statement of Income | |||||||
(1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||
Financial Margin | 16,748 | (229) | 35 | (300) | (493) | - | - | - | (1,086) | 14,675 | - | 14,675 |
PLL | (7,324) | - | - | - | (36) | - | - | - | - | (7,360) | 1,480 | (5,880) |
Gross Income from Financial Intermediation | 9,424 | (229) | 35 | (300) | (529) | - | - | - | (1,086) | 7,315 | 1,480 | 8,795 |
Income from Insurance, Private Pension Plan and | ||||||||||||
Savings Bond Operations (*) | 1,066 | - | - | - | - | - | - | - | - | 1,066 | - | 1,066 |
Fee and Commission Income | 5,698 | - | - | - | - | (123) | 59 | - | - | 5,634 | - | 5,634 |
Personnel Expenses | (3,760) | - | - | - | - | - | - | - | - | (3,760) | - | (3,760) |
Other Administrative Expenses | (4,326) | - | - | - | - | 123 | - | (185) | - | (4,388) | - | (4,388) |
Tax Expenses | (1,320) | - | - | - | - | - | - | - | 118 | (1,202) | - | (1,202) |
Companies | 19 | - | - | - | - | - | - | - | - | 19 | - | 19 |
Other Operating Income/Expenses | (2,231) | 229 | (35) | 300 | 326 | - | (59) | 185 | - | (1,285) | 414 | (871) |
Operating Income | 4,570 | - | - | - | (203) | - | - | - | (968) | 3,399 | 1,894 | 5,293 |
Non-Operating Income | 1,905 | - | - | - | 203 | - | - | - | - | 2,108 | (1,999) | 109 |
Income Tax / Social Contribution and Minority Interest | (2,455) | - | - | - | - | - | - | 968 | (1,487) | 37 | (1,450) | |
Net Income | 4,020 | - | - | - | - | - | - | - | - | 4,020 | (68) | 3,952 |
(1) |
Commission Expenses on the placement of loans and financing were reclassified from the item "Other Operating Expenses" to the item "Financial Margin" ; |
(2) |
Interest Income/Expenses from the insurance segment were reclassified from the item "Other Operating Revenues/Expenses" to the item "Financial Margin" ; |
(3) |
Interest Income/Expenses from the Financial Segment were reclassified from the item "Other Operating Revenues/Expenses" to the item "Financial Margin" ; |
(4) |
Revenue from Loan Recovery classified under the item "Financial Margin" ; Expenses with Discounts Granted classified under the item "Other Operating Revenues/Expenses" and Expenses with Write-offs of Leasing Operations classified under the item "Financial Margin" were reclassified to the item "PDD Expenses - Allowance for Loan Losses"; |
(5) |
Outsourced services expenses classified under item "Other Administrative Expenses" were reclassified to item "Fee and Commission Income"; |
(6) |
Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item "Other Operating Revenues/Expenses" were reclassified to the item "Fee and Commission Income"; |
(7) |
Credit Card Operations Interchange Expenses classified under the item "Other Operating Revenues/Expenses" were reclassified to the item "Other Administrative Expenses"; |
(8) |
The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and |
(9) |
For more information see page 8 of this chapter. |
(*) |
Result of Insurance, Private Pension and Savings Bond Operations = Insurance, Private Pension and Savings Bond Retained Premiums Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds Retained Claims Drawings and Redemption of Savings Bonds Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds. |
26
Consolidated Balance Sheet and Adjusted Statement of Income |
Balance Sheet |
R$ million | ||||||||
Jun10 | Mar10 | Dec09 | Sep09 | Jun09 | Mar09 | Dec08 | Sep08 | |
Assets | ||||||||
Current and Long-Term Assets | 547,868 | 522,709 | 496,028 | 477,458 | 474,301 | 474,124 | 446,802 | 416,161 |
Funds Available | 6,877 | 8,705 | 6,947 | 8,571 | 9,001 | 7,533 | 9,295 | 7,259 |
Interbank Investments | 96,478 | 97,165 | 110,797 | 97,487 | 89,636 | 93,342 | 74,191 | 57,351 |
Securities and Derivative Financial Instruments | 156,755 | 157,309 | 146,619 | 147,724 | 146,110 | 130,816 | 131,598 | 132,373 |
Interbank and Interdepartmental Accounts | 50,427 | 36,674 | 18,723 | 17,718 | 16,620 | 15,691 | 13,804 | 27,081 |
Loan and Leasing Operations | 191,248 | 181,490 | 172,974 | 163,699 | 160,174 | 160,975 | 160,500 | 153,335 |
Allow ance for Loan Losses (PLL) | (15,782) | (15,836) | (16,313) | (14,953) | (13,871) | (11,424) | (10,263) | (9,136) |
Other Receivables and Assets | 61,864 | 57,202 | 56,281 | 57,212 | 66,631 | 77,191 | 67,677 | 47,898 |
Permanent Assets | 10,232 | 9,917 | 10,195 | 8,228 | 8,177 | 8,017 | 7,611 | 6,501 |
Investments | 1,553 | 1,537 | 1,549 | 1,392 | 1,359 | 1,400 | 1,048 | 823 |
Premises and Leased Assets | 3,427 | 3,244 | 3,418 | 3,272 | 3,300 | 3,286 | 3,250 | 2,309 |
Intangible Assets | 5,252 | 5,136 | 5,228 | 3,564 | 3,518 | 3,331 | 3,313 | 3,369 |
Total | 558,100 | 532,626 | 506,223 | 485,686 | 482,478 | 482,141 | 454,413 | 422,662 |
Liabilities | ||||||||
Current and Long-Term Liabilities | 512,790 | 488,431 | 463,350 | 446,152 | 444,574 | 446,225 | 419,561 | 387,640 |
Deposits | 178,453 | 170,722 | 171,073 | 167,987 | 167,512 | 169,104 | 164,493 | 139,170 |
Federal Funds Purchased and Securities Sold under Agreements to Repurchase | 131,134 | 128,172 | 113,273 | 102,604 | 99,710 | 91,659 | 79,977 | 87,464 |
Funds from Issuance of Securities | 12,729 | 8,550 | 7,482 | 7,111 | 7,694 | 9,280 | 9,011 | 6,535 |
Interbank and Interdepartmental Accounts | 2,777 | 2,063 | 2,950 | 2,257 | 1,904 | 2,287 | 2,914 | 2,538 |
Borrow ing and Onlending | 35,033 | 30,208 | 27,328 | 27,025 | 29,081 | 30,420 | 31,947 | 31,979 |
Derivative Financial Instruments | 1,097 | 2,469 | 531 | 1,669 | 2,599 | 2,294 | 2,042 | 2,326 |
Provisions for Insurance, Private Pension Plans | 79,308 | 77,685 | 75,572 | 71,401 | 68,829 | 66,673 | 64,587 | 62,888 |
and Savings Bonds | ||||||||
Other Liabilities | 72,259 | 68,562 | 65,141 | 66,098 | 67,245 | 74,508 | 64,590 | 54,740 |
Deferred Income | 337 | 292 | 321 | 297 | 272 | 273 | 274 | 227 |
Minority Interest in Subsidiaries | 678 | 816 | 798 | 360 | 355 | 337 | 321 | 627 |
Shareholders' Equity | 44,295 | 43,087 | 41,754 | 38,877 | 37,277 | 35,306 | 34,257 | 34,168 |
Total | 558,100 | 532,626 | 506,223 | 485,686 | 482,478 | 482,141 | 454,413 | 422,662 |
28
Consolidated Balance Sheet and Adjusted Statement of Income |
Adjusted Statement of Income |
R$ million | ||||||||
2Q10 | 1Q10 | 4Q09 | 3Q09 | 2Q09 | 1Q09 | 4Q08 | 3Q08 | |
Financial Margin | 8,047 | 7,689 | 7,492 | 7,587 | 7,560 | 7,115 | 5,924 | 5,674 |
Interest |
7,663 | 7,406 | 7,144 | 6,891 | 6,771 | 6,422 | 5,944 | 5,815 |
Non-Interest |
384 | 283 | 348 | 696 | 789 | 693 | (20) | (141) |
PLL | (2,161) | (2,188) | (2,695) | (2,908) | (3,118) | (2,762) | (1,888) | (1,671) |
Gross Income from Financial Intermediation | 5,886 | 5,501 | 4,797 | 4,679 | 4,442 | 4,353 | 4,036 | 4,003 |
Income from Insurance, Private Pension Plan and | 786 | 583 | 484 | 433 | 529 | 537 | 544 | 629 |
Savings Bond Operations (*) | ||||||||
Fee and Commission Income | 3,253 | 3,124 | 3,125 | 2,857 | 2,911 | 2,723 | 2,698 | 2,698 |
Personnel Expenses | (2,238) | (2,120) | (2,081) | (2,126) | (1,908) | (1,852) | (1,932) | (1,889) |
Other Administrative Expenses | (2,738) | (2,647) | (2,746) | (2,359) | (2,233) | (2,155) | (2,298) | (2,130) |
Tax Expenses | (734) | (749) | (694) | (639) | (615) | (587) | (498) | (540) |
Equity in the Earnings (Losses) of Unconsolidated | ||||||||
Companies | 19 | 29 | 82 | 39 | 13 | 6 | 47 | 23 |
Other Operating Revenues and Expenses | (588) | (550) | (539) | (539) | (459) | (412) | (259) | (223) |
- Other Operating Revenues | 294 | 265 | 279 | 209 | 311 | 198 | 212 | 318 |
- Other Operating Expenses | (882) | (815) | (818) | (748) | (770) | (610) | (471) | (541) |
Operating Income | 3,646 | 3,171 | 2,428 | 2,345 | 2,680 | 2,613 | 2,338 | 2,571 |
Non-Operating Income | (12) | 4 | (62) | 63 | 37 | 72 | 96 | 45 |
Income Tax and Social Contribution | (1,161) | (1,010) | (519) | (607) | (717) | (723) | (611) | (696) |
Minority Interest | (18) | (18) | (8) | (6) | (4) | (6) | (17) | (10) |
Adjusted Net Income | 2,455 | 2,147 | 1,839 | 1,795 | 1,996 | 1,956 | 1,806 | 1,910 |
(*) Results from Insurance, Private Pension and Savings Bond Operations = Retained insurance, Private Pension Plan and Savings Bond Premiums Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds Retained Claims Drawing and Redemption of Savings Bonds Selling Expenses with Insurance, Private Pension Plans and Savings Bonds. | ||||||||
Financial Margin Interest and Non-Interest |
Financial Margin Breakdown |
29
Financial Margin Interest and Non-Interest |
Average Financial Margin Rate |
R$ million | ||||||
Financial Margin | ||||||
1H10 | 1H09 | 2Q10 | 1Q10 | Variation | ||
Half-year | Quarter | |||||
Interest - due to volume | 1,561 | 271 | ||||
Interest - due to spread | 315 | (14) | ||||
- Financial Margin - Interest | 15,069 | 13,193 | 7,663 | 7,406 | 1,876 | 257 |
- Financial Margin - Non-Interest | 667 | 1,482 | 384 | 283 | (815) | 101 |
Financial Margin | 15,736 | 14,675 | 8,047 | 7,689 | 1,061 | 358 |
Average Margin Rate (*) | 8.1% | 8.0% | 8.2% | 8.1% | ||
(*) Average Margin Rate = (Financial Margin / Average Assets - Purchase and Sale Commitments - Permanent Assets) Annualized |
Financial margin in the second quarter of 2010 was R$8,047 million. Comparing the second quarter with the previous quarter, there was a R$358 million increase, or 4.7%. This variation is mainly from the interest financial margin, which was positively impacted by the increase in the average volume of operations, contributing with R$271 million, partially offset by the decrease in the average spread of R$14 million.
Compared with the first half of 2009, the interest financial margin grew by 7.2% or R$1,061 million in the period. This growth is mainly due to the R$1,876 million increase in interest margin, of which R$1,561 million correspond to an increase in the volume of operations, partially from the acquisition of Banco Ibi and R$315 million from the improvement on the operations mix, proof of the expressive growth in operations with individuals. The effect was mitigated by an R$815 million decrease in "non-interest financial margin resulting from reduced treasury/securities gains versus the substantial gains obtained in the first half of 2009.
Financial Margin - Interest |
Interest Financial Margin - Breakdown |
R$ million | ||||||
Interest Financial Margin Breakdown | ||||||
1H10 | 1H09 | 2Q10 | 1Q10 | Variation | ||
Half-year | Quarter | |||||
Loans | 11,387 | 9,555 | 5,757 | 5,630 | 1,832 | 127 |
Funding | 1,267 | 1,382 | 674 | 593 | (115) | 81 |
Insurance | 1,341 | 1,185 | 597 | 744 | 156 | (147) |
Securities/Other | 1,074 | 1,071 | 635 | 439 | 3 | 196 |
Financial Margin | 15,069 | 13,193 | 7,663 | 7,406 | 1,876 | 257 |
The performance of the interest financial margin was fueled by increased loan operations, the strategy of which to support the business was focused on individuals and corporate customers, especially SMEs.
The interest financial margin reached R$7,663 million in the second quarter of 2010 versus the R$7,406 million posted in the first quarter of 2010, a positive impact of R$257 million or 3.5%. This growth was led by the Securities/Other and Loans lines, complete details of which can be found in item "Securities/Other Financial Margin Interest and Loan Financial Margin Interest.
In the first half of 2010, interest financial margin grew by 14.2% or R$1,876 million, compared with the first half of 2009, led by the Loans line, highlighting the merger of Banco Ibi, which contributed R$755 million. The effect of this merger was offset by a decrease in funding margins, whose spreads were lower due to reduced interest rates in the period.
30
Financial Margin - Interest |
Interest Financial Margin Rates |
The annualized interest financial margin rate in relation to total average assets was 7.8% in the second quarter of 2010 and remained stable when compared to the previous quarter. When compared to the same period in 2009, the positive 0.5 p.p. growth reflects: (i) higher average volume of operations with individuals and SMEs with higher margins; (ii) better funding conditions; and (iii) the merger of Banco Ibi.
Interest Financial Margin Annualized Average Rates |
R$ million (except %) | ||||||
1H10 | 1H09 | |||||
Interest | Average Balance |
Average Rate |
Interest | Average Balance (1) |
Average Rate | |
Loans | 11,387 | 198,728 | 11.79% | 9,555 | 178,340 | 11.00% |
Funding | 1,267 | 225,619 | 1.13% | 1,382 | 208,088 | 1.33% |
Insurance | 1,341 | 77,678 | 3.48% | 1,185 | 67,085 | 3.56% |
Securities/Other | 1,074 | 187,947 | 1.15% | 1,071 | 168,444 | 1.28% |
Financial Margin | 15,069 | - | - | 13,193 | - | - |
2Q10 | 1Q10 | |||||
Interest | Average Balance |
Average Rate |
Interest | Average Balance |
Average Rate | |
Loans | 5,757 | 202,751 | 11.85% | 5,630 | 194,704 | 12.08% |
Funding | 674 | 229,387 | 1.18% | 593 | 221,851 | 1.07% |
Insurance | 597 | 78,766 | 3.07% | 744 | 76,591 | 3.94% |
Securities/Other | 635 | 188,512 | 1.35% | 439 | 187,381 | 0.94% |
Financial Margin | 7,663 | - | - | 7,406 | - | - |
(1) To improve comparability, we have included card operations (cash and credit purchase from storeowners) from previous periods. |
31
Loan Financial Margin - Interest |
Loan Financial Margin - Breakdown |
R$ million | ||||||
Financial Margin - Loan | ||||||
1H10 | 1H09 | 2Q10 | 1Q10 | Variation | ||
Half-year | Quarter | |||||
Interest - due to volume | 1,168 | 228 | ||||
Interest - due to spread | 664 | (101) | ||||
Interest Financial Margin | 11,387 | 9,555 | 5,757 | 5,630 | 1,832 | 127 |
Revenues | 18,840 | 18,068 | 9,630 | 9,210 | 772 | 420 |
Expenses | (7,453) | (8,513) | (3,873) | (3,580) | 1,060 | (293) |
In the second quarter of 2010, the interest financial margin with loan operations reached R$5,757 million, up by 2.3% or R$127 million compared to the previous quarter. The variation was the result of a R$228 million increase in average business volume, which was offset by the decrease in the average spread of R$101 million, due to the increase in funding costs given the higher interest rate (Selic).
In the year-on-year comparison, there was a 19.2% or R$1,832 million increase in financial margin in the first half of 2010. This variation was positively influenced in R$1,168 million from the growth in average business volume, highlighting the merger of Banco Ibi, which had a R$755 million impact, and the increase in the average spread, which contributed R$664 million, due to the decrease in funding costs, which is a result of the lower interest rate (Selic rate) in the period and the increase in operations with individuals and SMEs, which have a higher spread.
Bradescos strategic positioning allows the Bank to take advantage of the best opportunities from the upturn in the Brazilian economy, highlighting operations aimed at family consumption and production financing. The following products stood out in the quarter, taking into consideration the average growth of businesses: personal loans, payroll-deductible loans, credit card, real estate financing, BNDES/Finame onlending and overdraft facilities.
Regarding loan portfolio performance, the following products stood out in the individuals segment in the first half of 2010, in a year-on-year comparison: payroll-deductible personal loans, credit card (which benefited from the merger of Banco Ibi), BNDES/Finame onlending and real estate and vehicle financing. The following products stand out in the corporate segment: BNDES/Finame onlending, real estate financings corporate plans, credit card and working capital.
32
Loan Financial Margin Net Margin |
The graph above presents a summary of loan activity. The Gross Margin line refers to interest income from loans, net opportunity cost (essentially the accrued Interbank Deposit Certificate - CDI over rate in the period).
The PLL curve shows delinquency costs, which are represented by the Allowance for Loan Losses (PLL) expenses, plus discounts granted in negotiations and net of loan recoveries, the result of the sale of foreclosed assets, among other items.
The net margin curve presents the result of loan interest income, net of losses, which in the second quarter of 2010 recorded growth on the previous quarter of 4.5%, increased volume of operations and major loan recovery efforts.
33
Total Loan Portfolio |
Loan operations (including sureties, guarantees, advances of credit card receivables and assignments of receivables-backed investment funds and mortgage-backed receivables) ended the second quarter of 2010 at R$244.8 billion, an increase of 15.0% in the last twelve months and 4.1% in the quarter.
Loan Portfolio Breakdown by Product and Type of Client (Individuals and Corporate) |
A breakdown of loan products for Individuals is presented below:
Individuals | R$ million | Variation % | |||
Jun10 | Mar10 | Jun09 | Quarter | 12M | |
Vehicles - CDC | 21,366 | 20,609 | 18,595 | 3.7 | 14.9 |
Leasing | 10,221 | 11,329 | 13,184 | (9.8) | (22.5) |
Credit Card (1) | 15,131 | 14,195 | 9,314 | 6.6 | 62.5 |
Personal Loan | 10,298 | 9,342 | 8,406 | 10.2 | 22.5 |
Payroll Deductible Loan (2) | 12,902 | 11,491 | 7,689 | 12.3 | 67.8 |
Rural Loan | 4,701 | 4,785 | 4,177 | (1.8) | 12.5 |
BNDES/Finame Onlending | 3,883 | 3,439 | 2,764 | 12.9 | 40.5 |
Real Estate Financing (3) | 3,470 | 3,189 | 2,716 | 8.8 | 27.8 |
Overdraft Facilities | 2,765 | 2,635 | 2,418 | 4.9 | 14.4 |
Sureties and Guarantees | 611 | 551 | 312 | 10.8 | 95.8 |
Other (4) | 4,300 | 4,448 | 4,713 | (3.3) | (8.8) |
Total | 89,648 | 86,012 | 74,288 | 4.2 | 20.7 |
Includes: | |||||
(1) Loan portfolio corresponding to the merger of Banco Ibi; R$3.5 billion in June 2010 and R$3.2 billion in March 2010; | |||||
(2) In June 2010, includes loan assignments (receivables-backed investment funds) of R$371 million, R$360 million in March 2010 and R$299 million as of June 2009; | |||||
(3) In June 2010, includes loan assignments (mortgage-backed receivables) of R$331 million, R$354 million in March 2010 and R$429 million as of June 2009; and | |||||
(4) In June 2010, includes loan assignments (receivables-backed investment funds) related to acquisitions of goods of R$13 million, R$18 million in March 2010 and R$34 million as of June 2009. | |||||
The individuals segment, which recorded growth of 20.7% in the last twelve months, was led by the payroll-deductible loan, credit card, BNDES/Finame onlending portfolios and vehicle financing (CDC). In the second quarter of 2010, this segment grew by 4.2% when compared to the previous quarter, and the products that most contributed to this growth were BNDES/Finame onlending and payroll-deductible loans.
34
Corporate | R$ million | Variation % | |||
Jun10 | Mar10 | Jun09 | Quarter | 12M | |
Working Capital | 29,883 | 29,526 | 25,816 | 1.2 | 15.8 |
Export Financing | 8,581 | 8,016 | 13,066 | 7.0 | (34.3) |
BNDES/Finame Onlending | 20,462 | 16,762 | 13,790 | 22.1 | 48.4 |
Operations Abroad | 15,150 | 14,017 | 10,735 | 8.1 | 41.1 |
Overdraft Account | 9,010 | 8,226 | 8,847 | 9.5 | 1.8 |
Leasing | 8,433 | 8,642 | 9,115 | (2.4) | (7.5) |
Credit Card | 8,510 | 7,738 | 6,385 | 10.0 | 33.3 |
Rural Loan | 4,215 | 4,144 | 3,698 | 1.7 | 14.0 |
Vehicles - CDC | 3,259 | 3,062 | 2,991 | 6.4 | 9.0 |
Real Estate Financing - Corporate Plans(1) | 5,644 | 5,119 | 3,914 | 10.3 | 44.2 |
Sureties and Guarantees (2) | 32,894 | 34,162 | 30,947 | (3.7) | 6.3 |
Other | 9,100 | 9,812 | 9,176 | (7.3) | (0.8) |
Total | 155,141 | 149,226 | 138,480 | 4.0 | 12.0 |
(1) Includes loan assignments (mortgage-backed receivables) of R$379 million in June 2010, R$388 million in March 2010 and R$407 million in June 2009; and | |||||
(2) 89.4% of surety and guarantees from corporate clients were conducted with large corporations. |
The corporate segment grew by 12.0% in the last twelve months and 4.0% in the quarter. The main highlights in the last twelve months were BNDES/Finame onlending, real estate financing - corporate plans, overseas operations and working capital. The highlight in the quarter, BNDES/Finame onlending corporate plans and credit cards showed significant growth.
Loan Portfolio Consumer Financing |
The graph below shows the types of credit related to Consumer Financing to individuals (CDC/vehicle leasing, personal loans, financing of goods, revolving credit cards and cash and installment purchases from storeowners).
Consumer financing totaled R$71.1 billion, a 4.3% increase in the quarter and a 21.4% increase in the last twelve months. Growth was led by vehicle financing (CDC/Leasing) and payroll-deductible loans, which together totaled R$44.5 billion, accounting for 62.5% of the total consumer financing balance and, given their guarantees and characteristics, provided the portfolio with an adequate level of credit risk.
35
Breakdown of Vehicle Portfolio |
R$ million | Variation % | ||||
Jun10 | Mar10 | Jun09 | Quarter | 12M | |
CDC Portfolio | 24,625 | 23,671 | 21,586 | 4.0 | 14.1 |
Individuals | 21,366 | 20,609 | 18,595 | 3.7 | 14.9 |
Corporate | 3,259 | 3,062 | 2,991 | 6.4 | 9.0 |
Leasing Portfolio | 15,937 | 17,291 | 19,492 | (7.8) | (18.2) |
Individuals | 10,221 | 11,329 | 13,184 | (9.8) | (22.5) |
Corporate | 5,716 | 5,962 | 6,308 | (4.1) | (9.4) |
Finame Portfolio | 6,654 | 3,590 | 4,125 | 85.3 | 61.3 |
Individuals | 517 | 108 | 87 | 378.7 | 494.3 |
Corporate | 6,137 | 3,482 | 4,038 | 76.2 | 52.0 |
Total | 47,216 | 44,552 | 45,203 | 6.0 | 4.5 |
Individuals | 32,104 | 32,046 | 31,866 | 0.2 | 0.7 |
Corporate | 15,112 | 12,506 | 13,337 | 20.8 | 13.3 |
Vehicle financing operations (individuals and corporate) totaled R$47.2 billion in June 2010, for an increase of 6.0% on the quarter and 4.5% on the same period last year. 52.1% of total vehicle portfolio corresponds to CDC, 33.8% to Leasing and 14.1% to Finame. Individuals represented 68.0% of the portfolio while Corporate Clients accounted for the remaining 32.0%.
Loan Portfolio By Type |
The table below presents all operations with credit risk (including sureties and guarantees, advances on credit card receivables, loan assignments and other operations with some type of credit risk), which increased by 4.1% in the quarter and 15.3% in the last twelve months.
R$ million | |||
Jun10 | Mar10 | Jun09 | |
Loans and Discounted Securities | 97,565 | 92,366 | 77,516 |
Financing | 62,192 | 56,537 | 49,480 |
Rural and Agribusiness Financing | 12,542 | 12,338 | 10,731 |
Leasing Operations | 18,950 | 20,249 | 22,447 |
Advances on Exchange Contracts | 5,629 | 5,126 | 9,613 |
Other Loans | 11,710 | 11,491 | 9,590 |
Total Loan Operations (1) | 208,588 | 198,107 | 179,377 |
Sureties and Guarantees Provided (Clearing Accounts) (2) | 33,504 | 34,714 | 31,259 |
Other (3) | 1,602 | 1,298 | 963 |
Total Exposures - Loan Operations | 243,694 | 234,119 | 211,599 |
Loan Assignments (FIDC / CRI) | 1,094 | 1,119 | 1,169 |
Total Operations including Credit Assignment | 244,788 | 235,238 | 212,768 |
Operations w ith Credit Risk - Commercial Portfolio (4) | 13,826 | 13,044 | 11,585 |
Total Operations with Credit Risk - Expanded Portfolio | 258,614 | 248,282 | 224,353 |
Other Operations w ith Credit Risk (5) | 9,945 | 9,784 | 8,567 |
Total Operations with Credit Risk | 268,559 | 258,066 | 232,920 |
(1) Concept determined by the Brazilian Central Bank; | |||
(2) Operations in which Banco Bradesco S/A - Grand Cayman branch was the beneficiary were not considered; | |||
(3) Refers to advances of credit card receivables; | |||
(4) Includes operations with debentures and promissory notes; and | |||
(5) Includes operations involving interbank deposit certificates, commercial paper, international treasury, swaps, forward currency contracts and investments in receivables-backed investment funds and mortgage-backed receivables. | |||
36
Credit Portfolio Concentration* by Sector |
The loan portfolio by sector of economic activity presented slight changes in the segments it comprises.
Activity Sector | R$ million | |||||
Jun10 | % | Mar10 | % | Jun09 | % | |
Public Sector | 1,249 | 0.6 | 1,546 | 0.8 | 1,349 | 0.8 |
Private Sector | 207,339 | 99.4 | 196,561 | 99.2 | 178,028 | 99.2 |
Corporate |
119,017 | 57.1 | 111,832 | 56.4 | 104,835 | 58.4 |
Industry |
42,505 | 20.4 | 39,351 | 19.9 | 40,153 | 22.4 |
Commerce |
29,107 | 14.0 | 27,004 | 13.6 | 24,034 | 13.4 |
Financial Intermediaries |
589 | 0.3 | 788 | 0.4 | 782 | 0.4 |
Services |
44,101 | 21.1 | 42,104 | 21.2 | 37,180 | 20.7 |
Agriculture, Cattle Raising, Fishing, |
||||||
Forestry and Forest Exploration |
2,715 | 1.3 | 2,585 | 1.3 | 2,686 | 1.5 |
Individuals |
88,322 | 42.3 | 84,729 | 42.8 | 73,193 | 40.8 |
Total | 208,588 | 100.0 | 198,107 | 100.0 | 179,377 | 100.0 |
(*) Concept defined by the Brazilian Central Bank. |
Changes in the Loan Portfolio* |
Of the R$29.2 billion in growth in the credit portfolio over the last twelve months, new borrowers were responsible for R$25.1 billion, or 86.1% of the total. The new borrowers represent 12.1% of the current portfolio.
* Concept defined by the Brazilian Central Bank.
37
Loan Financial Margin - Interest |
Changes in the Loan Portfolio By Rating |
In the chart below, we show that both new borrowers, as well as remaining debtors from June 2009, presented a good level of credit quality (AA-C), demonstrating the adequacy and consistency of the credit policy, processes and credit ranking instruments used by Bradesco.
Changes in Loan Portfolio by Rating between June 2009 and 2010 | ||||||
Rating | Total Loans in June 2010 | New Borrowers between June 2009 and June 2010 |
Remaining Borrowers in June 2009 | |||
R$ million | % | R$ million | % | R$ million | % | |
AA - C | 191,354 | 91.8 | 23,636 | 94.0 | 167,718 | 91.5 |
D | 4,267 | 2.0 | 373 | 1.5 | 3,894 | 2.1 |
E - H | 12,967 | 6.2 | 1,135 | 4.5 | 11,832 | 6.4 |
Total | 208,588 | 100.0 | 25,144 | 100.0 | 183,444 | 100.0 |
(*) Concept defined by the Brazilian Central Bank. |
Loan Portfolio* By Client Portfolio |
The table below presents a breakdown of the loan portfolio by client profile, with growth in the balance of the SMEs and Individuals portfolios in the last twelve months.
Type of Client | R$ million | Variation % | |||
Jun10 | Mar10 | Jun09 | Quarter | 12M | |
Large Corporate | 53,169 | 50,343 | 50,943 | 5.6 | 4.4 |
SMEs | 67,097 | 63,034 | 55,240 | 6.4 | 21.5 |
Individuals | 88,322 | 84,729 | 73,193 | 4.2 | 20.7 |
Total Loan Operations | 208,588 | 198,107 | 179,377 | 5.3 | 16.3 |
(*) Concept defined by the Brazilian Central Bank. |
It is worth noticing that the growth in the Large Corporate client portfolio has been impacted by the opportunity to raise funds on the capital market. In Bradesco alone, the balance of this type of operation went up by R$2.2 billion in the last twelve months, negatively impacting the growth of traditional loan operations for this Segment.
Loan Portfolio* By Client Portfolio and Rating (%) |
The increase in the share of loans rated between AA C, both in the quarter and in the year, reflects the favorable economic outlook during the period and the quality growth of Bradescos loan portfolio.
Type of Client | By Rating | ||||||||
Jun10 | Mar10 | Jun09 | |||||||
AA-C | D | E-H | AA-C | D | E-H | AA-C | D | E-H | |
Large Corporate | 97.2 | 1.5 | 1.3 | 97.1 | 1.2 | 1.6 | 97.4 | 1.2 | 1.4 |
SMEs | 91.5 | 2.5 | 6.0 | 90.8 | 2.5 | 6.7 | 90.3 | 3.2 | 6.5 |
Individuals | 88.6 | 2.1 | 9.3 | 88.3 | 2.1 | 9.6 | 87.9 | 2.4 | 9.8 |
Total | 91.8 | 2.0 | 6.2 | 91.4 | 2.0 | 6.6 | 91.3 | 2.3 | 6.4 |
(*) Concept defined by the Brazilian Central Bank. |
38
Loan Financial Margin - Interest |
Loan Portfolio By Business Segment* |
The table below shows the growth in Bradescos loan portfolio by business segment. The growth in the assets of Prime and Middle Market segments stood out in the quarter, while the Prime and Retail/Postal segments stood out over the last twelve months.
The 66.7% growth in the group made up of "Bradesco Promotora de Vendas and Other" in the last twelve months includes Banco Ibi's operations, incorporate as of the last quarter of 2009. Excluding Banco Ibi, the variation would be equal to 27.5%.
Business Segments | R$ million | Variation % | ||||||
Jun10 | % | Mar10 | % | Jun09 | % | Quarter | 12M | |
Retail / Postal | 67,781 | 32.5 | 63,594 | 32.1 | 55,378 | 30.9 | 6.6 | 22.4 |
Corporate | 63,422 | 30.4 | 59,566 | 30.1 | 56,774 | 31.7 | 6.5 | 11.7 |
Bradesco Financiamentos | 27,103 | 13.0 | 27,885 | 14.1 | 29,480 | 16.4 | (2.8) | (8.1) |
Middle Market | 26,434 | 12.7 | 24,664 | 12.4 | 22,119 | 12.3 | 7.2 | 19.5 |
Bradesco Promotora de Vendas and Other | 16,947 | 8.1 | 15,982 | 8.1 | 10,164 | 5.7 | 6.0 | 66.7 |
Prime | 6,900 | 3.3 | 6,416 | 3.2 | 5,461 | 3.0 | 7.5 | 26.4 |
Total | 208,588 | 100.0 | 198,107 | 100.0 | 179,377 | 100.0 | 5.3 | 16.3 |
(*) Concept defined by the Brazilian Central Bank. |
Loan Portfolio - By Currency |
The balance of foreign currency-indexed and/or denominated loans and onlending operations (excluding ACCs) totaled US$9.5 billion in June 2010, which represented strong growth in terms of U.S. dollars of 45.7% in the last twelve months and 6.9% in the quarter (and in the terms of Brazilian Reais, 34.5% in the last twelve months and 8.2% in the quarter). In terms of Brazilian Reais, foreign currency operations totaled R$17.0 billion (R$15.7 billion in March 2010 and R$12.7 billion in June 2009). |
In June 2010, total loan operations with domestic currency stood at R$191.6 billion (R$182.4 billion in March 2010 and R$166.7 billion in June 2009), a 14.9% increase in the last twelve months. |
39
Loan Portfolio - By Debtor |
In the end of the second quarter of 2010, the credit exposure levels of the largest debtors were less concentrated, contributing to improvement in the portfolio's quality, compared to the previous quarter.
40
Loan Financial Margin - Interest |
Loan Portfolio By Flow of Maturities |
In June 2010, performing loan operations presented longer debt maturity profiles as a result of the focus on BNDES/Finame onlending and real-estate lending. It is worth noting that |
onlending and real estate loan operations present reduced risk, given their guarantees and characteristics. |
41
Loan Financial Margin - Interest |
Loan Portfolio Delinquency over 90 days |
The delinquency ratio for operations over 90 days declined in the second quarter of 2010, benefited by improved economic indicators in the period and the recovery in economic activity, which allowed for improvement in loan operations and in the portfolio's quality.
The graph below presents a slight decrease in delinquency for operations overdue from 61 to 90 days in comparison with both the previous year and quarter.
42
Loan Financial Margin - Interest |
Analysis of delinquency by client type in the quarter shows that operations overdue from 61 to 90 days increased slightly for individuals and remained steady for Corporate clients.
43
Loan Financial Margin - Interest |
PLL vs. Delinquency vs. Losses |
The total volume of Allowance for Loan Losses (PLL) was R$15.8 billion and represents 7.6% of the total portfolio. The total allowance is composed of generic provisions (classification by client and/or operations), specific provisions (non-performing operations) and excess provisions (internal policies and criteria).
Improvement in the quality of the loan portfolio as a whole resulted in lower requirements for PLL in the same period.
It is important to highlight the adequacy of provisioning criteria adopted, which can be proven by analyzing the historical data on recorded allowances for loan losses and the effective losses in the subsequent twelvemonth period. For instance, in June 2009, for an existing provision of 7.7% of the portfolio, the effective loss in the subsequent twelve months was 5.1%, which means the existing provision covered the loss by a 50% margin, as shown by the graph below.
44
Loan Financial Margin - Interest |
Analysis in terms of net recovery of losses shows a significant increase in the coverage margin. For instance, in June 2009, for an existing provision of 7.7% of the portfolio, the effective net loss in the subsequent twelve months was 3.9%, meaning the existing provision covered the loss by an excess margin of nearly 100%.
45
Loan Financial Margin - Interest |
Allowance for Loan Losses |
Bradesco holds allowances nearly R$3.0 billion of requirements. The current provisioning levels reflect Bradescos cautious approach to supporting potential changes in scenarios, such as higher delinquency levels and/or changes in the loan portfolio profile.
Delinquency of over 60 days (non-performing loans) presented the same tendency to decrease as delinquency of more than 90 days. Moreover, additional comfort stemmed from higher Operating Coverage Ratios in June 2010, both for Non-Performing Loans (155.8%) and delinquency over 90 days (188.5%).
(*) Loan operations overdue for over 60 days and that do not generate revenue appropriation under the accrual accounting method.
46
Loan Financial Margin - Interest |
Loan Portfolio Portfolio Indicators |
To facilitate the monitoring of the quantitative and qualitative performance of Bradescos loan portfolio, a comparative summary of the main figures and indicators is presented below:
R$ million (except %) | |||
Jun10 | Mar10 | Jun09 | |
Total Loan Operations | 208,588 | 198,107 | 179,377 |
- Individuals | 88,322 | 84,729 | 73,193 |
- Corporate | 120,266 | 113,378 | 106,184 |
Existing Provision | 15,782 | 15,836 | 13,871 |
- Specific | 7,885 | 8,230 | 7,480 |
- Generic | 4,889 | 4,601 | 3,399 |
- Excess | 3,008 | 3,005 | 2,992 |
Specific Provision / Existing Provision (%) | 50.0 | 52.0 | 53.9 |
Existing Provision / Loan Operations (%) | 7.6 | 8.0 | 7.7 |
AA - C Rated Loan Operations / Loan Operations (%) | 91.8 | 91.4 | 91.3 |
D Rated Operations under Risk Management / Loan Operations (%) | 2.0 | 2.0 | 2.3 |
E - H Rated Loan Operations / Loan Operations (%) | 6.2 | 6.6 | 6.4 |
D Rated Loan Operations | 4,267 | 3,961 | 4,078 |
Existing Provision for D Rated Operations | 1,101 | 1,046 | 1,091 |
D Rated Provision / Loan Operations (%) | 25.8 | 26.4 | 26.7 |
D - H Rated Non-Performing Loans | 11,350 | 11,651 | 11,355 |
Existing Provision/D - H Rated Non-Performing Loans (%) | 139.0 | 135.9 | 122.2 |
E - H Rated Loan Operations | 12,967 | 13,161 | 11,504 |
Existing Provision for E - H Rated Loan Operations | 11,412 | 11,622 | 9,868 |
E - H Rated Provison / Loan Operations (%) | 88.0 | 88.3 | 85.8 |
E - H Rated Non-Performing Loans | 9,397 | 9,742 | 9,182 |
Existing Provision/E - H Rated Non-Performing Loan (%) | 167.9 | 162.6 | 151.1 |
Non-Performing Loans (*) | 10,132 | 10,465 | 10,055 |
Non-Performing Loans (*) / Loan Operations (%) | 4.9 | 5.3 | 5.6 |
Existing Provision / Non-Performing Loans (*) (%) | 155.8 | 151.3 | 137.9 |
Loan Operations Overdue for Over 90 days | 8,371 | 8,760 | 8,205 |
Existing Provision / Operations Overdue for Over 90 days (%) | 188.5 | 180.8 | 169.1 |
(*) Loan operations overdue for over 60 days and that do not generate revenue appropriation under the accrual accounting method. |
The table above shows a general improvement of the loan portfolio performance indicators, especially among loans rated between "AA C, which accounted for 91.8% of the loan portfolio as of June 2010, and delinquency indicators, mainly those of Non Performing Loans, which decreased by 0.7 p.p. in the six-month comparison, now corresponding to 4.9% of the loan portfolio. Non-performing loan operations and these classified between D H decreased by 2.6% in the quarter, despite the 5.3% increase of the loan portfolio in the period. The performance of these indicators is a result of improvements in delinquency considering Brazil's improved economic conditions.
47
Funding Financial Margin - Interest |
Funding Financial Margin - Breakdown |
R$ million | ||||||
Financial Margin - Funding | ||||||
1H10 | 1H09 | 2Q10 | 1Q10 | Variation | ||
Half-year | Quarter | |||||
Interest - due to volume | 98 | 22 | ||||
Interest - due to spread | (213) | 59 | ||||
Interest Financial Margin | 1,267 | 1,382 | 674 | 593 | (115) | 81 |
Comparing the second quarter of 2010 with the previous one, there was an increase of 13.7% or R$81 million in the interest funding financial margin. This growth was due to increased operation volume, which contributed to a R$22 million increase and also from spread gains equal to R$59 million, resulting from increases in the basic Selic interest rate by the Brazilian Central Bank
|
In the first half of 2010, the interest funding financial margin was R$1,267 million, compared to R$1,382 million in the same period in 2009, an 8.3% or R$115 million decrease. The decrease was due to a reduction in the average spread of R$213 million, resulting from lower market interest rates (Selic), partially offset by the increase in the average business volume that contributed with R$98 million from the recovery of the economic activity. | |
48
Funding Financial Margin - Interest |
Loans vs. Funding |
To analyze Loan Operations in relation to Funding, it is first necessary to deduct, from total client funding, the amount committed to compulsory deposits at the Central bank and the amount of available funds held at units in the customer service network, then to add the funds from domestic and offshore ones that provide the institution's funding to meet loan and financing needs. |
Bradesco presents low reliance on interbank deposits and foreign credit lines, given its effective capacity to obtain funding from customers. This is the result of the outstanding position of its service network, extensive diversity in products offered and market confidence in the Bradesco brand. The use of funds presents a comfortable margin, proving that Bradesco is capable of supplying, mainly through raising funds with clients, the need for resources required by loan operations. |
Funding x Investments | R$ million | Variation % | |||
Jun10 | Mar10 | Jun09 | Quarter | 12M | |
Demand Deposits + Investment Account | 33,842 | 32,585 | 28,378 | 3.9 | 19.3 |
Sundry Floating | 3,139 | 3,715 | 2,743 | (15.5) | 14.4 |
Savings Deposits | 47,332 | 45,195 | 38,503 | 4.7 | 22.9 |
Time Deposits + Debentures (1) | 138,480 | 134,122 | 129,357 | 3.2 | 7.1 |
Other | 12,116 | 10,851 | 8,725 | 11.7 | 38.9 |
Clients Funds | 234,909 | 226,468 | 207,706 | 3.7 | 13.1 |
(-) Compulsory Deposits / Funds Available (2) | (50,140) | (43,462) | (36,344) | 15.4 | 38.0 |
Clients Funds Net of Compulsory Deposits | 184,769 | 183,006 | 171,362 | 1.0 | 7.8 |
Onlending | 24,703 | 20,646 | 17,421 | 19.7 | 41.8 |
Foreign Credit Lines | 14,783 | 14,272 | 12,324 | 3.6 | 20.0 |
Funding Abroad | 14,802 | 15,383 | 14,987 | (3.8) | (1.2) |
Total Funding (A) | 239,057 | 233,307 | 216,094 | 2.5 | 10.6 |
Loan Portfolio/Leasing/Cards (Other Loans)/Acquired CDI (B) (3) | 209,045 | 199,449 | 183,511 | 4.8 | 13.9 |
B/A (%) | 87.4 | 85.5 | 84.9 | 2.0 p.p. | 2.5 p.p. |
(1) Debentures mainly used to back purchase and sale commitments; | |||||
(2) Excludes government bonds tied to savings accounts; and | |||||
(3) Comprises amounts relative to card operations (payment in full and financing for merchants) and amounts related to interbank deposit certificates (CDI) to debate from the compulsory amount. |
49
Funding Financial Margin - Interest |
Main Funding Sources |
The following table presents changes in main funding sources:
R$ million | Variation % | ||||
Jun10 | Mar10 | Jun09 | Quarter | 12M | |
Demand Deposits + Investment Account | 33,842 | 32,585 | 28,378 | 3.9 | 19.3 |
Savings Deposits | 47,332 | 45,195 | 38,503 | 4.7 | 22.9 |
Time Deposits | 96,824 | 92,577 | 100,142 | 4.6 | (3.3) |
Debentures (*) | 40,915 | 40,790 | 28,473 | 0.3 | 43.7 |
Borrow ing and Onlending | 35,033 | 30,208 | 29,081 | 16.0 | 20.5 |
Funds from Issuance of Securities | 12,729 | 8,550 | 7,694 | 48.9 | 65.4 |
Subordinated Debts | 23,385 | 23,541 | 20,406 | (0.7) | 14.6 |
Total | 290,059 | 273,445 | 252,676 | 6.1 | 14.8 |
(*) Considers only debentures used to back purchase and sale commitments. |
Demand Deposits and Investment Account |
The 3.9% or R$1,257 million growth in the second quarter of 2010 compared to the previous quarter, and the 19.3% increase (or R$5,464 million) year-on-year, are mainly due to the growth in funds from the recovery of economic activity, which in turn led to improved funding conditions. |
|
Savings Deposits |
The variation in the quarter is basically due to the higher inflows and the remuneration of deposits (TR + 0.5% p.m.), which reached 1.6% in the second quarter of 2010, representing growth of 4.7%. We believe that savings accounts will remain a good investment alternative, for being safer for investors and a large funding source for housing financing, thus, enabling the continued increase in deposits. Comparing the first half of 2010 with the same half in the previous year, the 22.9% growth in deposits is mainly due to (i) higher available income, resulting from social mobility; (ii) the result of increased funding that exceeded withdrawals; (iii) the remuneration of balances (TR + 0.5% p.m.), reaching 6.6% in the period; and (iv) the attractive features of the product. At the end of the first half of 2010, the balance of Bradescos Savings Accounts represented 17.8% of the Brazilian Savings and Loan System (SBPE). |
|
50
Funding Financial Margin - Interest |
Time Deposits |
In the second quarter of 2010, time deposits grew by 4.6% (or R$4,247 million) over the previous quarter. The decrease in comparison with the first half of 2009 is due to the migration to other funding sources (i.e. Debentures and Financial Bills) that have lower funding costs. |
|
Debentures |
On June 30, 2010, the balance of Bradescos debentures was R$40,915 million. Despite the stable behavior compared to the previous quarter, note that the continuous growth in funding as of the first half of 2009 was mainly impacted by the placement of the securities, which are used to back purchase and sale commitments, which in turn are impacted by steady levels of economic activity. |
|
Borrowings and Onlending |
The 16.0%, or R$4,825 million, increase in the quarter is mainly due to the following: (i) the R$4,021 million increase in the volume of funds from borrowings and onlending in the country, especially through Finame operations; and (ii) the positive variation of the foreign exchange rate by 1.2%, which impacted borrowings and onlendings denominated and/or indexed in foreign currency, the balance of which was R$9,077 million in March 2010 and R$9,881 million in June 2010. The increase of 20.5%, or R$5,952 million, in the first half of 2010, when compared to the same period last year, was due to: (i) the R$7,152 million increase in the volume of funding by borrowings and onlending in the country, mainly through Finame and BNDES operations, the balance of which was R$18,000 million in June 2009 and R$25,152 million in June 2010; (ii) the negative variation of the foreign exchange rate by 7.7% which directly impacted borrowings and onlendings denominated and/or indexed in foreign currency, the balance of which was R$11,081 million in June 2009 and R$9,881 million in June 2010. |
|
51
Funding Financial Margin - Interest |
Funds from Security Issuances |
The 48.9%, or R$4,179 million increase in the quarter is mainly due to the following: (i) new issues of Financial Bills to the market as of April 2010, enabling nearly R$3.4 billion in funding; and (ii) a positive exchange rate variation of 1.2%. In the first half of 2010 there was a 65.4%, or R$5,035 million growth in comparison with the same period last year, mainly resulting from: (i) new issues of Financial Bills to the market in the second quarter of 2010; (ii) the increased number of securities issued abroad, amounting to R$1.6 billion; which was partially offset by: (iii) the 7.7% negative foreign exchange rate variation, which impacted the portfolios securities. |
|
Subordinated Debt |
In June 2010, Bradescos Subordinated Debt totaled R$23,385 million (R$3,284 million abroad and R$20,101 million in Brazil). In the twelvemonth period, Bradesco issued R$2,429 million in Subordinated Debt (R$1,078 million in Brazil and R$1,351 million abroad), R$2,284 million of which is eligible for Level II of the Capital Adequacy Ratio (Basel II) with maturity in 2015 and 2019, respectively. The perpetual subordinated debt in the amount of US$300 million issued in June 2005 was called in advance in June 2010 and is no longer part of Reference Shareholders Equity Tier II. Note that only R$8,608 million of total subordinated debt is used for calculating the Capital Adequacy Ratio (Basel II), given the maturity of each subordinated debt operation. |
|
52
Securities/Other Financial Margin - Interest |
Securities/Other Financial Margin - Breakdown |
R$ million | ||||||
Financial Margin - Securities / Other | ||||||
1H10 | 1H09 | 2Q10 | 1Q10 | Variation | ||
Half-year | Quarter | |||||
Interest - due to volume | 111 | 4 | ||||
Interest - due to spread | (108) | 192 | ||||
Interest Financial Margin | 1,074 | 1,071 | 635 | 439 | 3 | 196 |
Revenues | 8,292 | 7,173 | 4,542 | 3,750 | 1,119 | 792 |
Expenses | (7,218) | (6,102) | (3,907) | (3,311) | (1,116) | (596) |
In relation to the previous quarter, the interest financial margin from Securities/Other increased by R$196 million or 44.6% in the second quarter of 2010, mainly due to the average spread variation of R$192 million, mainly due to an increase in the interest rate (Selic).
Financial margin with Securities/Other in the first half of 2010 was R$1,074 million, a 0.3% or R$3 million increase, result of a R$111 million increase in average volume, partially offset by a reduced average spread that impacted the result in R$108 million, from the reduction in the interest rate in the period.
Insurance Financial Margin - Interest |
Interest Financial Margin - Breakdown |
R$ million | ||||||
Financial Margin - Insurances | ||||||
1H10 | 1H09 | 2Q10 | 1Q10 | Variation | ||
Half-year | Quarter | |||||
Interest - due to volume | 183 | 16 | ||||
Interest - due to spread | (27) | (163) | ||||
Interest Financial Margin | 1,341 | 1,185 | 597 | 744 | 156 | (147) |
Revenues | 3,891 | 3,896 | 1,615 | 2,276 | (5) | (661) |
Expenses | (2,550) | (2,711) | (1,018) | (1,532) | 161 | 514 |
The interest financial margin of insurance operations decreased by R$147 million, or 19.8%, in relation to the first quarter of 2010, impacted by a R$163 million decrease in average spread, reflex of the volatility in the stock market during the second quarter of 2010, when the Ibovespa index dropped by 13.4%, negatively impacting the profitability of equity and multimarket funds. This effect was partially offset by the R$16 million increase in the volume of operations.
When compared to the same period in 2009, interest financial margin from insurance operations grew 13.2%, or R$156 million, in the first half of 2010. This performance was due to the increase in the average volume of business of R$183 million, offset by a decrease in the average spread of R$27 million.
53
Financial Margin Non-Interest |
Financial Margin Non-Interest - Breakdown |
R$ million | ||||||
Non-Interest Financial Margin | ||||||
1H10 | 1H09 | 2Q10 | 1Q10 | Variation | ||
Half-year | Quarter | |||||
Loans | - | (72) | - | - | 72 | - |
Funding | (127) | (120) | (64) | (63) | (7) | (1) |
Insurance | 144 | 243 | 75 | 69 | (99) | 6 |
Securities/Other | 650 | 1,431 | 373 | 277 | (781) | 96 |
Total | 667 | 1,482 | 384 | 283 | (815) | 101 |
In the second quarter of 2010, "non-interest financial margin result came to R$384 million versus the R$283 million posted in the first quarter of 2010. In the first half of 2010, the margin reached R$667 million. Variations in non-interest financial margin were due chiefly to:
Loans, represented by commissions from the placement of financing and loans. Expenses were reduced due to accounting policy changes from the second quarter of 2008. Financing commissions were incorporated into the balances of financing/leasing operations;
Funding, represented by expenses with the Credit Guarantee Fund (Fundo Garantidor de Crédito FGC). The increase between the periods compared was mainly due to an expanded client base;
Insurance," represented by gains from equity investments. Variations between the periods are associated with market conditions, which provided better/worse opportunities for realizing gains; and
Securities/Other, the R$96 million increase in the second quarter of 2010 when compared to the previous quarter, resulted from higher treasury/securities gains. When compared to the first half of 2009, the R$781 million decrease in the first half of 2010 corresponds to the resumption of normality in domestic/foreign markets that provided exceptional gains in the first half of 2009.
54
Insurance, Private Pensions and Savings Bonds |
Analysis of the balance sheets and income statements of Grupo Bradesco de Seguros, Previdência e Capitalização:
Consolidated Balance Sheet |
R$ million | |||
Jun10 | Mar10 | Jun09 | |
Assets | |||
Current and Long-Term Assets | 94,487 | 92,552 | 82,407 |
Securities | 88,515 | 86,928 | 76,451 |
Insurance Premiums Receivable | 1,423 | 1,337 | 1,413 |
Other Loans | 4,549 | 4,287 | 4,543 |
Permanent Assets | 2,145 | 2,116 | 1,541 |
Total | 96,632 | 94,668 | 83,948 |
Liabilities | |||
Current and Long-Term Liabilities | 85,393 | 83,494 | 73,737 |
Tax, Civil and Labor Contingencies | 1,631 | 1,590 | 1,985 |
Payables on Insurance, Private Pension Plan and Savings Bond Operations | 321 | 296 | 288 |
Other Liabilities | 4,133 | 3,923 | 2,636 |
Insurance Technical Provisions | 7,016 | 6,972 | 6,510 |
Technical Provisions for Life and Private Pension Plans | 68,975 | 67,572 | 59,533 |
Technical Provisions for Savings Bonds | 3,317 | 3,141 | 2,785 |
Minority Interest | 489 | 613 | 151 |
Shareholders' Equity | 10,750 | 10,561 | 10,060 |
Total | 96,632 | 94,668 | 83,948 |
Consolidated Statement of Income |
R$ million | ||||
1H10 | 1H09 | 2Q10 | 1Q10 | |
Insurance Written Premiums, Private Pension Plan Contributions and Savings Bonds | 14,359 | 11,608 | 7,163 | 7,196 |
Premiums Earned from Insurance, Private Pension Plan Contribution and Savings Bonds | 7,685 | 6,366 | 4,013 | 3,672 |
Interest Income of the Operation | 1,445 | 1,388 | 654 | 791 |
Sundry Operating Revenues | 487 | 421 | 226 | 261 |
Retained Claims | (4,591) | (3,920) | (2,324) | (2,267) |
Savings Bonds Draw ing and Redemptions | (970) | (776) | (519) | (451) |
Selling Expenses | (755) | (604) | (383) | (372) |
General and Administrative Expenses | (841) | (638) | (439) | (402) |
Other (Operating Income/Expenses) | (35) | (110) | (18) | (17) |
Tax Expenses | (176) | (142) | (91) | (85) |
Operating Income | 2,249 | 1,985 | 1,119 | 1,130 |
Equity Result | 105 | 83 | 50 | 55 |
Non-Operating Income | (16) | (12) | (9) | (7) |
Taxes and Contributions and Minority Interest | (934) | (768) | (459) | (475) |
Net Income | 1,404 | 1,288 | 701 | 703 |
(*) Not considering the effect of RN 206/09 (ANS) in the total of R$372 million (health), which, as of January 2010, excluded PPNG (SES) and the accounting of premiums Pro-rata temporis. This accounting change did not affect Earned Premiums. | ||||
55
Insurance, Private Pensions and Savings Bonds |
Income Distribution of Grupo Bradesco de Seguros e Previdência |
R$ million | ||||||||
2Q10 | 1Q10 | 4Q09 | 3Q09 | 2Q09 | 1Q09 | 4Q08 | 3Q08 | |
Life and Private Pension Plans | 443 | 409 | 394 | 347 | 366 | 357 | 383 | 392 |
Health | 122 | 148 | 129 | 89 | 107 | 137 | 113 | 115 |
Savings Bonds | 57 | 65 | 44 | 65 | 58 | 50 | 55 | 64 |
Basic Lines and Other | 79 | 81 | 35 | 106 | 107 | 106 | (1) | 58 |
Total | 701 | 703 | 602 | 607 | 638 | 650 | 550 | 629 |
Performance Ratios |
% | ||||||||
2Q10 | 1Q10 | 4Q09 | 3Q09 | 2Q09 | 1Q09 | 4Q08 | 3Q08 | |
Claims Ratio (1) | 71.8 | 73.3 | 74.3 | 77.2 | 73.3 | 73.7 | 78.0 | 72.4 |
Selling Ratio (2) | 10.2 | 10.6 | 9.6 | 9.9 | 9.9 | 9.5 | 10.1 | 10.3 |
Administrative Expenses Ratio (3) | 6.1 | 5.6 | 4.6 | 5.4 | 5.4 | 5.6 | 6.0 | 5.9 |
Combined Ratio (*) (4) | 84.7 | 85.2 | 85.3 | 88.9 | 85.5 | 86.2 | 89.7 | 84.4 |
(*) Excludes additional provisions. | ||||||||
(1) Retained Claims/Earned Premiums; | ||||||||
(2) Selling Expenses/Earned Premiums; | ||||||||
(3) Administrative Expenses/Net Premiums Written; and | ||||||||
(4) (Retained Claims + Selling Expenses + Other Operating Revenue and Expenses) / Earned Premiums + (Administrative Expenses + Taxes) / Net Premiums Written. | ||||||||
Premiums Written, Pension Plan Contributions and Savings Bond Income (*) |
(*) Not considering the effect of RN 206/09 (ANS) in the total of R$372 million (health), which, as of January 2010, excluded PPNG (SES) and the accounting of premiums Pro-rata temporis. This accounting change did not affect Earned Premiums.
In the second quarter of 2010, premiums written, pension plan contributions and savings bond income increased by 17.5% on the same quarter of the previous year.
According to Susep and ANS, in the insurance, private pension plan and savings bond segment, Bradesco Seguros e Previdência earned R$11.9 billion up to May 2010, maintaining its position as leader of the ranking with a market share of 24.6%. In the same period, the insurance industry as a whole earned R$48.2 billion.
56
Insurance, Private Pensions and Savings Bonds |
Retained Claims by Insurance Line |
Note: for comparison purposes, we have excluded Technical Provision complements on benefits to be granted - Remission, from the selling ratio calculation (Premiums earned), amounting to R$149 million (health insurance).
Insurance Selling Expenses by Insurance Line |
Note: for comparison purposes, we have excluded Technical Provision complements on benefits to be granted Remission, from the selling ratio calculation (Premiums earned), amounting to R$149 million (health insurance).
Efficiency Ratio |
General and Administrative Expenses / Revenue
57
Insurance, Private Pensions and Savings Bonds |
Insurance Technical Provisions |
Insurance Groups technical provisions represented 31.4% of the insurance industry in May 2010, according to Susep and the National Supplementary Health Agency (ANS). |
| |
Note: 1: According to RN 206/09, as of January 2010, provisions for unearned premiums (PPNG) were excluded.
58
Bradesco Vida e Previdência |
R$ million (except when indicated otherwise) | ||||||||
2Q10 | 1Q10 | 4Q09 | 3Q09 | 2Q09 | 1Q09 | 4Q08 | 3Q08 | |
Net Income | 443 | 409 | 394 | 347 | 366 | 357 | 383 | 392 |
Income from Premiums and Contribution Revenue* | 3,690 | 3,910 | 4,933 | 3,697 | 3,304 | 2,822 | 3,517 | 3,117 |
- Income from Private Pension Plans and VGBL | 3,052 | 3,291 | 4,295 | 3,100 | 2,758 | 2,294 | 2,964 | 2,599 |
- Income from Life/Accidents Insurance Premiums | 638 | 619 | 638 | 597 | 546 | 528 | 553 | 518 |
Technical Provisions | 68,975 | 67,572 | 65,692 | 61,918 | 59,533 | 57,384 | 56,052 | 54,530 |
Investment Portfolio | 72,507 | 70,920 | 68,780 | 64,646 | 61,736 | 59,063 | 57,357 | 56,564 |
Claims Ratio | 44.7 | 45.1 | 50.9 | 48.1 | 43.9 | 43.7 | 48.4 | 48.4 |
Selling Ratio | 17.5 | 18.8 | 14.4 | 16.5 | 17.1 | 14.9 | 17.5 | 16.9 |
Combined Ratio | 71.5 | 73.9 | 70.6 | 74.4 | 69.4 | 68.6 | 71.9 | 69.9 |
Participants / Policyholders (in thousands) | 21,109 | 21,326 | 21,389 | 21,206 | 20,231 | 19,838 | 18,918 | 18,553 |
Premiums and Contributions Revenue Market Share (%)** | 31.9 | 32.7 | 31.1 | 31.1 | 30.4 | 34.2 | 34.5 | 35.3 |
Life/AP Market Share - Insurance Premiums (%)** | 16.7 | 16.8 | 16.8 | 16.3 | 16.0 | 16.6 | 16.8 | 16.6 |
* Life/VGBL/Traditional. | ||||||||
** Considers data as of May 2010 in the second quarter of 2010. |
Due to its solid structure, its policy of offering innovative products and consumer reliance, Bradesco Vida e Previdência maintained its leadership, holding a market share of 31.9% in terms of income from pension plans and VGBL. Bradesco Vida e Previdência is also a leader in VGBL plans, with 33.4% market share, and in Private Pension Plans, with 26.5% (source: Fenaprevi data as of May 2010). Net income in the second quarter of 2010 surpassed that of the previous quarter by 8.3%, mainly due to decreased claims, selling and administrative efficiency ratios in the life segment, |
which resulted in a reduced combined ratio, from 73.9 in the first quarter of 2010 to 71.5 in the second quarter of 2010, and also to the excellent performance of pension plan products that contributed immensely to growth in results. The 17.8% growth between the result in the first half of 2010 and the same period last year is mainly due to: (i) the 24.1% increase in sales, mainly those of pension plans and VGBL, which accounted for 25.6% of overall growth; (ii) a slight decrease in claims ratio; and (iii) continuation of administrative efficiency ratio at 2009 levels, despite the collective bargaining agreement of January 2010. |
59
Bradesco Vida e Previdência |
The technical provisions of Bradesco Vida e Previdência in June 2010 totaled R$69.0 billion, of which R$66.3 billion came from private pension and VGBL and R$2.7 billion from life, personal accident and other lines, an increase of 15.9% in relation to June 2009. |
The Pension Plan and VGBL Investment portfolio totaled R$69.3 billion in May 2010, corresponding to a 35.5% market share (Source: Fenaprevi). |
Evolution of Participants and Life and Personal Accident Policyholders |
In June 2010, the number of Bradesco Vida e Previdência clients grew by 4.3%, compared to June 2009, to nearly two million private pension and VGBL plan participants and 19 million personal accident and life insurance policyholders. This strong growth |
was fueled by the strength of the Bradesco Brand and adequate product selling and management policies. | |
60
Bradesco Saúde Consolidated |
2Q10 | 1Q10 | 4Q09 | 3Q09 | 2Q09 | 1Q09 | 4Q08 | 3Q08 | |
Net Income (R$ million) | 122 | 148 | 129 | 89 | 107 | 137 | 113 | 115 |
Net Premiums Written (R$ million)* | 1,845 | 1,705 | 1,622 | 1,573 | 1,484 | 1,419 | 1,410 | 1,389 |
Technical Provisions (R$ million) | 3,453 | 3,405 | 3,555 | 3,479 | 3,447 | 3,429 | 3,416 | 3,385 |
Claims Ratio | 80.6 | 83.0 | 85.7 | 89.2 | 86.0 | 83.6 | 89.4 | 82.9 |
Selling Ratio | 4.6 | 4.5 | 4.1 | 3.9 | 4.0 | 3.8 | 3.7 | 3.5 |
Combined Ratio | 96.2 | 96.8 | 96.8 | 99.4 | 98.2 | 94.5 | 99.5 | 95.7 |
Policyholders (in thousands) | 7,236 | 7,075 | 4,310 | 4,193 | 4,063 | 3,929 | 3,826 | 3,696 |
Written Premiums Market Share (%)** | 49.0 | 49.4 | 48.7 | 48.1 | 47.4 | 46.9 | 44.6 | 44.0 |
* Not considering the effect of RN 206/09 (ANS) in the total of R$372 million (health), which, as of January 2010, excluded PPNG (SES) and the accounting of premiums Pro-rata temporis. This accounting change did not affect Earned Premiums. | ||||||||
** Considers data as of May 2010 in the second quarter of 2010. |
Despite the 8.2% growth in sales in the second quarter of 2010 and the continuation of the combined ratio at prior quarter levels, net income decreased by 17.6% in relation to the first quarter of 2010, resulting from (i) lower financial results and (ii) greater civil contingency provisions recorded in the second quarter of the year. Net income in the first half of 2010 increased by 10.7% vis-a-vis the same period last year, chiefly due to: (i) 22.3% increase in sales; (ii) 3.2 percentage point drop in retained claims; (iii) an improved financial result; partially offset by: (iv) the constitution of a provision for benefits to be granted remission individual segment in the first quarter of 2010; and (v) increased personnel expenses due to the collective bargaining agreement of January 2010. |
In June 2010, Bradesco Saúde maintained its strong market position in the corporate segment (source: ANS). Brazilian companies are increasingly convinced that health insurance is the best alternative to meeting their medical and hospital needs. Approximately 42 thousand companies in Brazil have Bradesco Saúde Insurance. Of the 100 largest companies in Brazil, in terms of revenue, 41 are Bradesco Saúde and Bradesco Dental clients. Taking Mediservice into account, this figure increases to 46 (source: Exame Magazine "Melhores e Maiores" ranking, July 2009). |
Number of Bradesco Saúde Policyholders - Consolidated |
Bradesco Saúde Consolidated has over 7.2 million clients. The high share of corporate policies in the overall portfolio (95.0% as of June 2010) shows the Companys high level of specialization and customization in the corporate segment, the greatest competitive advantage in todays supplementary health insurance market. Mediservice S.A. became a part of Grupo Bradesco de Seguros e Previdência with a portfolio of over 260 thousand clients, with healthcare and dental plans for corporate clients conducted on a post-payment basis. |
|
61
Bradesco Capitalização |
2Q10 | 1Q10 | 4Q09 | 3Q09 | 2Q09 | 1Q09 | 4Q08 | 3Q08 | |
Net Income (R$ million) | 57 | 65 | 44 | 65 | 58 | 50 | 55 | 64 |
Revenues from Savings Bonds (R$ million) | 594 | 526 | 575 | 520 | 483 | 413 | 477 | 443 |
Technical Provisions (R$ million) | 3,317 | 3,141 | 3,024 | 2,865 | 2,785 | 2,740 | 2,706 | 2,668 |
Clients (in thousands) | 2,583 | 2,553 | 2,531 | 2,507 | 2,525 | 2,543 | 2,546 | 2,492 |
Market Share from Premiums and Contributions Revenues (%)* | 19.5 | 20.9 | 19.7 | 19.4 | 19.0 | 18.3 | 18.9 | 19.0 |
* Considers data as of May 2010 in the second quarter of 2010. |
In the second quarter of 2010, Bradesco Capitalização recorded 12.9% growth in its sales, while administrative expenses remained stable in relation to the first quarter of 2010. Net income for the last quarter was below the previous quarters, mainly due to the following: (i) a greater amount of securities drawn; (ii) increased technical provisions to meet increases in revenue from savings bonds, mainly for single payment products; and (iii) financial income, which remained at the same level as the previous quarter. |
Net income in the first half of 2010 increased by 13.0% in comparison with the same period last year, due chiefly to: (i) 25.0% growth in revenue; (ii) an improved financial income in 2010, combined with expenses with technical provisions to meet increased sales, mainly from single payment products; and (iii) the results of the January 2010 collective bargaining agreement. |
62
Bradesco Capitalização |
Bradesco Capitalização ended the second quarter of 2010 in an excellent position in the savings bond industry, due to its policy of transparency, marked by the offer of adequate products based on potential consumer demand. In order to offer the savings bond that best fits the profile and budget of its clients, the Bank has developed several products that vary in accordance with payment method (lump-sum or monthly), contribution term, frequency of drawings and premium amounts. This phase was mainly marked by a closer relationship with the public by consolidating the "Pé Quente Bradesco" line of products. Among them we can highlight the performance of social and environmental products, from which part of the amount collected is transferred to social responsibility products, while also enabling the client to build a financial reserve. Bradesco Capitalização currently has partnerships with the following social and environmental institutions: Fundação SOS Mata Atlântica, which contributes to the development of reforestation projects; Instituto Ayrton Senna, which is set apart by transferring a percentage of the amount collected to social projects; the Brazilian Cancer Control Institute, which contributes to the development of projects for the prevention, early diagnosis and treatment of cancer in Brazil; and, finally, Fundação Amazonas Sustentável, through which part of the amount collected is used to develop environmental preservation and sustainable development programs and projects |
The portfolio is made up of 16.3 million active bonds. Of this total, 33.1% are represented by Traditional Bonds sold in the Branch Network and Bradesco Dia&Noite channels, posting 5.7% growth in June 2009. The remaining 66.9% of the portfolio is represented by Incentive bonds (loan assignments from drawings), such as: partnerships with Bradesco Vida e Previdência and Bradesco Auto/RE. Given that the objective of this type of savings plan is to add value to the partner company's product, or even to foster the compliance of its clients, maturity and grace periods are reduced and have low unitary sale value. Bradesco Capitalização S.A. maintains a quality management system and holds the latest version of the NBR ISO 9001:2008 certification for the Management of Bradesco Savings Bonds. This certification, granted by Fundação Vanzolini, attests to the quality of its internal processes and confirms the principle that underpins Bradesco Savings Bonds: good products, services and continuous growth.
|
63
Bradesco Auto/RE | ||||||||
2Q10 | 1Q10 | 4Q09 | 3Q09 | 2Q09 | 1Q09 | 4Q08 | 3Q08 | |
Net Income (R$ million) | 27 | 22 | 43 | 33 | 40 | 32 | (11) | 35 |
Net Premiums Written (R$ million) | 952 | 935 | 855 | 812 | 754 | 718 | 739 | 791 |
Technical Provisions (R$ million) | 3,456 | 3,402 | 3,162 | 2,998 | 2,940 | 3,000 | 2,315 | 2,203 |
Claims Ratio | 69.9 | 70.7 | 70.2 | 72.3 | 65.3 | 72.7 | 75.7 | 68.7 |
Selling Ratio | 17.6 | 17.7 | 16.6 | 17.5 | 16.9 | 17.3 | 17.5 | 18.8 |
Combined Ratio | 105.3 | 104.3 | 107.8 | 106.4 | 99.9 | 106.2 | 111.6 | 104.6 |
Policyholders (in thousands) | 2,980 | 2,814 | 2,592 | 2,433 | 2,359 | 2,280 | 2,192 | 2,117 |
Market Share from Premiums and Contributions Revenues (%)* | 11.8 | 12.1 | 10.4 | 10.2 | 10.1 | 10.1 | 10.5 | 10.7 |
* Considers data as of May 2010 in the second quarter of 2010. |
Insurance premiums in the Auto/RE line held a market share of 11.8% (market data as of May 2010). Net income in the second quarter of 2010 increased by 22.7% in relation to the previous quarter, mainly due to: (i) increased revenue; (ii) a reduction in retained claims; and (iii) the continuation of administrative and selling efficiency ratios at the same level as the previous quarter. Despite impressive growth of 28.2% in the first half of 2010 in comparison with the same period in 2009, which surpassed the 11% market growth recorded up to May 2010, net income decreased by R$23 million, due to the following: (i) the December 2009 capital reduction, amounting to R$1 billion, which impacted financial result; and (ii) increased administrative expenses resulting from the January 2010 collective bargaining agreement. Grupo Bradesco Seguros e Previdência maintained its leadership position among major insurers of Brazils Basic Lines Insurance market, with market share of 6.6%, in terms of revenue, as of May 2010. In segments related to Property Insurance, Bradesco Auto/RE has been renewing the insurance programs of its major clients through partnerships with brokers specialized in the segment and fostering a closer relationship with Bradesco Corporate and Bradesco Empresas. |
The excellent performance of the oil industry and the upturn in the construction industry have also contributed to the growth of Bradesco Auto/RE in this segment. In Aviation and Maritime Hull insurance, the increased exchange with Managers at Bradesco Corporate and Bradesco Empresas has been drawn on extensively, taking full advantage of the stronger sales of new aircraft and naval construction. The transportation segment is still the primary focus, with essential investments made to leverage new business, notably the renewal of Reinsurance Agreements, which gives the insurance business the important power to assess and cover risk, and consequently increase competitiveness in more profitable businesses, such as international transportation insurance for shipping companies involved in international trade. Despite strong competition in the Auto/RFC line, the insurance company has increased its client base. This is mainly due to the improvement of current products and the creation of new products targeting specific publics. These include Bradesco Seguro Exclusivo Cliente Bradesco, which is exclusively for Banco Bradesco accountholders and Auto Mulher, car insurance targeted at women. Grupo Bradesco de Seguros e Previdência held a market share in the Auto/RCF market of 15.5% as of May 2010 (Source: Susep). | |
64
Bradesco Auto/RE |
Number of Auto/RE Line Policyholders |
In the mass insurance segment of Basic Lines, where products target individuals, self-employed professionals and SMEs, the launch of new products and the continuous improvement of methods and systems have contributed to client base expansion. This increase can be observed mainly in residential insurance, such as Bradesco Seguro Residencial and Bradesco Seguro Auto + Residencial. The new product Bradesco Seguro Residencial Preferencial, which targets preferred clients of Banco Bradesco, also stood out. |
|
65
Fee and Commission Income |
A breakdown and variation in fee and commission income for the respective periods is presented below:
Fee and Commission Income | R$ million | |||||
1H10 | 1H09 | 2Q10 | 1Q10 | Variation | ||
Half-year | Quarter | |||||
Card Income | 1,965 | 1,685 | 993 | 972 | 280 | 21 |
Checking Account | 1,119 | 1,038 | 577 | 542 | 81 | 35 |
Fund Management | 870 | 751 | 441 | 429 | 119 | 12 |
Loan Operations | 829 | 728 | 439 | 390 | 101 | 49 |
Collection | 522 | 483 | 265 | 257 | 39 | 8 |
Custody and Brokerage Services | 229 | 190 | 115 | 114 | 39 | 1 |
Consortium Management | 202 | 165 | 105 | 97 | 37 | 7 |
Payment | 139 | 126 | 70 | 69 | 13 | 1 |
Underw riting | 115 | 189 | 40 | 75 | (74) | (35) |
Other | 387 | 279 | 208 | 179 | 108 | 29 |
Total | 6,377 | 5,634 | 3,253 | 3,124 | 743 | 129 |
Explanations of the main items that influenced the variation in fee and commission income between periods follow.
66
Fee and Commission Income |
Card Income |
In the second quarter of 2010, the R$21 million increase in card income on the previous quarter was mainly due to the increased number of transactions, from 215,747 thousand to 230,417 thousand. In the first half of 2010, Card Fee Income was R$1,965 million, up 16.6% or R$280 million in comparison with the previous year. This performance results mainly from the increase in purchases and services income, and from a 59.7% increase in the cards base, from 86,335 thousand in June 2009 to 137,835 thousand in June 2010, driven by organic growth and the Banco IBI merger. Service income for 2010 includes the partial divestment in the acquirer Cielo, in July 2009, from 39.3% to 26.6%. In the first half of 2010, credit card revenue grew by 42.8% in relation to the same period last year, reaching R$34,766 million, and the number of transactions grew by 37.7% on the same period, from 324,128 thousand to 446,164 thousand. |
|
67
Fee and Commission Income |
Checking Account |
In the second quarter of 2010, checking account service revenue increased by 6.5%, mainly due to a net increase of 643 thousand new checking accounts (615 thousand individual accounts and 28 thousand corporate accounts), in addition to an increased number of services provided to the Bank's clients. Revenue in the first half of 2010 totaled R$1,119 million, representing a 7.8% increase versus the same quarter on the previous year, resulting mainly from the expansion of the checking account client base, which saw a net increase of 1,463 new checking accounts (1,366 thousand individual accounts and 97 thousand corporate accounts). |
|
Loan Operations |
In the second quarter of 2010, the 12.6%, or R$49 million increase is the result of a recovery in the number of contracted operations, highlighting the SME segment, which posted growth of 6.5% in relation to the first quarter of 2010. The R$101 million growth in the first half of 2010 when compared with the same period last year, is mainly due to: (i) increased income from guarantees, which grew by 24.4%, mainly resulting from the 7.2% increase in Sureties and Collateral operations; and (ii) the increased number of contracted operations in the period. |
|
68
Fee and Commission Income |
Asset management |
Asset management revenue increased by R$12 million in the second quarter of 2010, in comparison with the previous quarter, mainly due to the 1.8% increase in the volume of funds raised in the quarter. The R$119 million or 15.8% increase between the first half of 2009 and the first half of 2010 was mainly due to the 24.4% growth in funds raised under Bradescos management. The highlight was income from equity investment funds, which grew by 52.9% in the period, followed by growth in third party funds of 47.2%. |
|
Shareholders' Equity | R$ million | Variation % | |||
Jun10 | Mar10 | Jun09 | Quarter | 12M | |
Investment Funds | 238,400 | 232,854 | 189,338 | 2.4 | 25.9 |
Managed Portfolios | 17,260 | 17,960 | 17,244 | (3.9) | 0.1 |
Third-Party Fund Quotas | 7,637 | 7,749 | 5,112 | (1.4) | 49.4 |
Total | 263,297 | 258,563 | 211,694 | 1.8 | 24.4 |
Asset Distribution | R$ million | Variation % | |||
Jun10 | Mar10 | Jun09 | Quarter | 12M | |
Investment Funds Fixed Income | 215,561 | 207,081 | 174,401 | 4.1 | 23.6 |
Investment Funds Variable Income | 22,839 | 25,773 | 14,937 | (11.4) | 52.9 |
Investment Funds Third-Party Funds | 6,332 | 6,433 | 4,302 | (1.6) | 47.2 |
Total | 244,732 | 239,287 | 193,640 | 2.3 | 26.4 |
Managed Portfolios Fixed Income | 9,434 | 9,102 | 9,550 | 3.6 | (1.2) |
Managed Portfolios Variable Income | 7,826 | 8,858 | 7,694 | (11.7) | 1.7 |
Managed Portfolios Third-Party Funds | 1,305 | 1,316 | 810 | (0.8) | 61.1 |
Total | 18,565 | 19,276 | 18,054 | (3.7) | 2.8 |
Total Fixed Income | 224,995 | 216,183 | 183,951 | 4.1 | 22.3 |
Total Variable Income | 30,665 | 34,631 | 22,631 | (11.5) | 35.5 |
Total Third-Party Funds | 7,637 | 7,749 | 5,112 | (1.4) | 49.4 |
Overall Total | 263,297 | 258,563 | 211,694 | 1.8 | 24.4 |
69
Fee and Commission Income |
Cash Management Solutions (Payments and Collections) |
The R$9 million or 2.8% increase in revenue in the second quarter of 2010 in relation to the previous quarter is mainly related to the increase in business and the number of documents processed, which grew from 345 million to 364 million during the period in question. In relation to the first half of 2009, Payment and Collection income increased 8.5%, or R$52 million in the first half of 2010, also due to an increase in the number of processed documents, which grew from 616 million in the first half of 2009 to 709 million in the first half of 2010. |
|
Consortium Management |
The 5.1% increase in the sale of net quotas in the second quarter of 2010 led Bradeso Consórcios to sell 21.0 thousand more quotas than the previous quarter, resulting in an 8.2% growth in revenue on the same period, ensuring Bradesco's leading position in all segments (real estate, auto, trucks/tractors) in which it operates. In the comparison between the first half of 2010 and the same period in the previous year, there was a 22.4% increase in revenue, resulting from bids and the increased sale of new quotas, from 362,993 net quotas sold as of June 30, 2009 to 433,741 as of June 30, 2010. |
|
70
Fee and Commission Income |
Custody and Brokerage Services |
In the second quarter of 2010, total revenue from custody and brokerage services remained practically steady, primarily due to increased revenue from custody services, which offset a reduction in brokerage revenue resulting from the behavior of the capital markets in the quarter. In comparison with the first half of 2009, the 20.5% revenue growth in the first half of the year is mainly related to the recovery of volumes traded on the BM&FBovespa. |
|
Underwriting |
The R$35 million variation in the second quarter of 2010 versus the previous quarter refers to a lower business volume in the capital markets in the quarter Revenue decreased R$74 million in the first half of 2010 versus the first half of 2009, mainly due to capital operations gains in the second quarter of 2009, notably with the Cielo (former-VisaNet Brasil) IPO. |
|
71
Administrative and Personnel Expenses |
Administrative and Personnel Expenses | R$ million | |||||
1H10 | 1H09 | 2Q10 | 1Q10 | Variation | ||
Half-year | Quarter | |||||
Administrative Expenses | ||||||
Third-Party Services | 1,454 | 1,067 | 730 | 724 | 387 | 6 |
Communication | 677 | 595 | 343 | 334 | 82 | 9 |
Data Processing | 397 | 365 | 206 | 191 | 32 | 15 |
Depreciation and Amortization | 460 | 327 | 239 | 221 | 133 | 18 |
Advertising and Marketing | 310 | 194 | 157 | 152 | 116 | 5 |
Rent | 281 | 275 | 137 | 144 | 6 | (7) |
Transportation | 303 | 238 | 161 | 142 | 65 | 19 |
Asset Maintenance | 218 | 199 | 110 | 108 | 19 | 2 |
Leasing | 185 | 215 | 87 | 98 | (30) | (11) |
Financial System Services | 178 | 124 | 92 | 86 | 54 | 6 |
Security and Surveillance | 133 | 120 | 66 | 66 | 13 | - |
Materials | 129 | 101 | 66 | 63 | 28 | 4 |
Water, Energy and Gas | 107 | 102 | 53 | 55 | 5 | (2) |
Trips | 50 | 34 | 29 | 21 | 16 | 8 |
Other | 505 | 432 | 262 | 242 | 73 | 21 |
Total | 5,385 | 4,388 | 2,738 | 2,647 | 997 | 91 |
Personnel Expenses | ||||||
Structural | 3,567 | 3,224 | 1,831 | 1,735 | 343 | 96 |
Social Charges | 2,724 | 2,504 | 1,407 | 1,317 | 220 | 90 |
Benefits | 842 | 720 | 424 | 418 | 122 | 6 |
Non-Structural | 792 | 536 | 407 | 385 | 256 | 22 |
Management and Employees Profit Sharing (PLR) | 462 | 276 | 228 | 234 | 186 | (6) |
Provision for Labor Claims | 237 | 179 | 128 | 109 | 58 | 19 |
Training | 37 | 47 | 26 | 11 | (10) | 15 |
Termination Costs | 56 | 34 | 25 | 31 | 22 | (6) |
Total | 4,358 | 3,760 | 2,238 | 2,120 | 598 | 118 |
Total Administrative and Personnel Expenses | 9,743 | 8,148 | 4,976 | 4,767 | 1,595 | 209 |
In the second quarter of 2010, Administrative and Personnel Expenses totaled R$4,976 million, an increase of 4.4% in relation to the previous quarter.
In both the comparison between the first and second quarters of 2010 and the comparison between the first half of 2010 and the same period last year, increases were the result of organic expansion and the consolidation of Banco Ibi in October 2009, impacting income as of November.
Personnel Expenses |
In the second quarter of 2010, personnel expenses amounted to R$2,238 million, up 5.6%, or R$118 million from the previous quarter. In the structural" portion, the R$96 million increase was basically due to: (i) an increase in expenses with social charges, deriving from increased staff size; and (ii) a decrease in the number of vacations in the second quarter of 2010. |
In the non-structural portion, the R$22 million increase basically reflects: (i) increased expenses from the provision for labor claims; (ii) increased training expenses; partially offset by: (iii) lower expenses from contract rescissions. |
72
Administrative and Personnel Expenses |
Personnel Expenses |
Compared with the first half of 2009, the R$598 million increase in the first half of 2010 reflects: (i) the structural" portion of R$342 million, mainly related to: (a) greater expenses with payroll, social charges and benefits, mainly impacted by wage increases (2009 collective bargaining agreement 6%); and (b) the merger of Banco IBI; and (ii) the nonstructural portion of R$256 million, mainly resulting from: (a) greater expenses with the provision for employee profit sharing, amounting to R$186 million; (b) greater expenses with the provision for labor claims, amounting to R$58 million; and (c) greater expenses with contract rescissions, amounting to R$22 million.
|
| |
73
Administrative and Personnel Expenses |
Administrative Expenses |
In the second quarter of 2010, administrative expenses were R$2,738 million, up 3.4%, or R$91 million, on the previous quarter. The main variations were: (i) R$19 million in transportation expenses; (ii) R$18 million in depreciation and amortization; and (iii) R$15 million in expenses from data processing, mainly related to increased business volume and an expanded service network; partially offset by: (iv) fewer expenses from the leasing of goods, amounting to R$11 million. |
The R$997 million increase, or 22.7%, in the first half of 2010 versus the same period last year, mainly reflects: (i) organic growth and consequent increase in service points (from 41,003 on June 30, 2009 to 49,154 on June 30, 2010); (ii) increased business volume; (iii) contractual adjustments; and (iv) the merger of Banco IBI. |
74
Operating Coverage Ratio (*) |
In the quarter, the coverage ratio in the last twelve months dropped by 1.1 p.p., due to: (i) increased administrative and personnel expenses resulting from business expansion and the impact of the collective bargaining agreement; and partially offset by: (ii) increased fee and commission income. |
|
Tax Expenses |
Tax expenses dropped R$15 million in the second quarter, mainly due to: (i) prepayment of Property Tax (IPTU) in the first quarter of 2010; partially offset by: (ii) increased expenses with ISS/PIS/Cofins from higher taxable income in the second quarter of 2010. Tax expenses grew by R$281 million in the first half of 2010 versus the first half of 2009, mainly due to the increase in expenses with ISS/PIS/Cofins taxes of R$226 million, reflecting the higher taxable income, especially financial margin, as well as fee and commission income. |
|
75
Equity in the Earnings of Affiliated Companies |
In the second quarter of 2010, equity in the earnings of affiliated companies was R$19 million, down R$10 million on the previous quarter, due mainly to lower earnings from the following affiliates: IRB, amounting to R$3 million; and Serasa, amounting to R$3 million. In the first half of 2010 there was a R$29 million growth in comparison with the same period last year, mainly resulting from: (i) greater earnings with affiliated company IRB, amounting to R$31 million; and offset: (i) by lower earnings with affiliates: BES Investimentos, amounting to R$6 million; and Serasa, amounting to R$6 million. |
|
Other Operating Expenses (Net of Operating Revenue) |
In the second quarter of 2010, other operating expenses, net of other operating revenues, increased R$38 million, slightly over the last four quarters. The increase was mainly due to: (i) increased general expenses; partially offset by: (ii) smaller operating provisions recorded in the period. Compared with the same half of 2009, the R$267 million increase in the second half of 2010 in other operating expenses net of other operating revenue basically reflects: (i) constitution of operating provisions, especially those for civil contingencies; (ii) goodwill amortization; and (iii) operating expenses, resulting from the merger of Banco Ibi in November 2009. |
|
76
Operating Income |
In the second quarter of 2010, Operating Income was R$3,646 million, up 15.0%, or R$475 million, from the previous quarter, mainly reflecting: (i) the R$358 million increase in financial margin; (ii) the increased operating income from Insurance, Private Pension Plan and Savings Bonds, totaling R$203 million; (iii) the increased fee and commission income, totaling R$129 million; partially offset by: (iv) an increase in personnel and administrative expenses of R$209 million. In the first half of 2010 there was R$1,524 million, or 28.8% growth in comparison with the same period last year, mainly resulting from: (i) the decreased allowance for loan losses, totaling R$1,531 million; (ii) the increased financial margin of R$1,061 million; (iii) the increased fee and commission income of R$743 million; (iv) the increased operating income of Insurance, Private Pension Plan and Savings Bonds of R$303 million; partially offset by: (v) the increased personnel and administrative expenses of R$1,595 million; (vi) the R$267 million increase in other operating expenses (net of other revenues); and (vii) the R$281 million increase in tax expenses. |
|
Non-Operating Income |
The R$16 million variation in relation to the previous quarter is mainly explained by increased losses from the sale of assets in the second quarter of 2010. In the first half of 2010, compared with the first half of 2009, the variation was mainly due to greater gains from the sale of assets in the first six months of 2009, highlighting the sale of Visa Inc.s shares. |
|
77
Sustainability |
In April 2010, Bradesco launched its new Banco do Planeta website. The website, now more functional, interactive and with more accessibility features, shows contents based on the three pillars of the Organization's sustainability strategy. For more information, visit http://www.bancodoplaneta.com.br. Bradesco made an interactive course on personal finances available to everyone, whether clients or not. The course, which is divided into eight modules, provides practical examples on how to control expenses, promote financial recovery and plan personal projects. Visit http://www.bancodoplaneta.com.br for more information on the new course. Strengthening its concern with accessibility, Bradesco recently launched the "Bradesco Visual Mouse" for customers with physical disabilities. It is an innovative software for the banking sector, which allows people with upper limb movement limitation to use computers by controlling the mouse with head movements. More information can be found at http://www.bradesco.com.br/acessibilidade. The 2008 Bradesco Sustainability Report won two international prizes: the GRI Reader's Choice Awards 2010, in the "Most Effective Report" category and the Corporate Register Reporting Awards 2010, in the "Credibility through Assurance Report" category. |
Another important acknowledgement was the classification of Bradesco's greenhouse gas emission inventory in the Gold category of the Brazilian GHG Protocol Program, granted to companies providing the complete record of all greenhouse gas emissions, which are checked by an independent party. The "Nossa Presença no Planeta" (Our Presence in the Planet) exhibit, an initiative of the Eco- efficiency anagement Program, can be visited at Cidade de Deus, Osasco (São Paulo). The objective of this exhibit is to raise the visitors' awareness on the importance of sustainability in everyday life, by means of a thematic area that shows parallels between sustainable and unsustainable actions to the planet. On June 30, Bradesco launched the Sports Development Center of the ADC Bradesco Sports and Education, one of the most modern architectonic facilities and structures of Brazil, to develop its Sport and Social Program in volleyball and basketball. In line with Bradesco Organization's social and environmental responsibility policy, the architectonic project and development included the most modern concepts of eco-efficiency and conservation of natural resources, complying with international sustainability criteria, including the LEED Leadership in Energy Environmental Design certification. For more information, visit http://www.adcbradesco.com.br. |
Investor Relations Area |
The Investor Relations Area promoted the "Bradesco Open Day" for the first time at Cidade de Deus, an event created to introduce the base of Banco Bradesco to analysts and investors. The event was attended by Mr. Lázaro de Mello Brandão, Chairman of the Board of Directors and Mr. Luiz Carlos Trabuco Cappi, CEO, in addition to the presentation of several the Organization's strategic areas. The event lasted 10 hours and was broadcast on the internet and by cellular phones and is available on the website http://www.bradescori.com.br. |
In the first semester of 2010, we attended 82 meetings, among which telephone calls, domestic and international events. |
Service to Shareholders, Analysts and Investors | 1H10 | 2009 | 2008 |
Meetings with Investors | 50 | 160 | 198 |
Conference Calls | 16 | 59 | 55 |
Events Abroad | 9 | 18 | 20 |
APIMEC Meetings (Capital Market Professionals and Investors Association) | 5 | 17 | 14 |
Chats | 1 | 3 | 3 |
INI (National Investors' Institute) | 1 | 1 | 3 |
Total | 82 | 258 | 293 |
80
Corporate Governance |
Bradesco was rated AAA+ by Management & Excellence, making it the first Latin American bank to obtain the highest corporate governance rating, and it also received an AA rating (Best Corporate Governance Practices) from Austin Rating. |
Shareholders are entitled to 100% tag-along rights for common shares and 80% for preferred shares and to a minimum mandatory dividend of 30% of adjusted net income, which surpass the 25% minimum provided for by Brazilian Corporation Law. Preferred shares are entitled to dividends 10% greater than those attributed to common shares. |
Bradesco shares |
Number of Shares Common (ON) and Preferred (PN) |
In thousands | ||||||
Jun10 | Dec09 | Dec08 | Dec07 | Dec06 | Dec05 | |
Common Shares | 1,710,205 | 1,710,205 | 1,534,806 | 1,009,337 | 500,071 | 489,450 |
Preferred Shares | 1,710,204 | 1,710,346 | 1,534,900 | 1,009,337 | 500,812 | 489,939 |
Subtotal Outstanding | 3,420,409 | 3,420,551 | 3,069,706 | 2,018,674 | 1,000,883 | 979,389 |
Treasury Shares | - | 6,535 | 163 | 2,246 | 758 | 464 |
Total | 3,420,409 | 3,427,086 | 3,069,869 | 2,020,920 | 1,001,641 | 979,853 |
On June 30, 2010, Banco Bradesco's capital stock was R$28.5 billion, composed of 3,420,409 thousand shares (all book-entry shares without par value), of which 1,710,205 thousand were common shares and 1,710,204 thousand were preferred shares. The largest shareholder is the holding company Cidade de Deus Participações, which directly holds 48.4% of voting capital and 24.2% of total capital. |
Cidade de Deus Participações is controlled by the Aguiar Family, Fundação Bradesco and another holding company, Nova Cidade de Deus Participações, which in turn is controlled by Fundação Bradesco and Elo Participações e Investimento, whose shareholders are the majority of members on Bradesco's Board of Directors, Statutory Board of Executive Officers and skilled employees. |
81
Number of Shareholders Resident in Brazil and Abroad |
Jun10 | % | Ownership of Capital (%) |
Jun09 | % | Ownership of Capital (%) | |
Individuals | 344,148 | 89.7 | 24.1 | 350,701 | 89.9 | 25.8 |
Corporate | 37,668 | 9.8 | 45.8 | 37,955 | 9.7 | 45.4 |
Subtotal of Domiciled in the Country | 381,816 | 99.6 | 69.9 | 388,656 | 99.6 | 71.2 |
Domiciled Abroad | 1,723 | 0.4 | 30.1 | 1,653 | 0.4 | 28.8 |
Total | 383,539 | 100 | 100.0 | 390,309 | 100 | 100.0 |
On June 30, 2010, there were 381,816 shareholders domiciled in Brazil, accounting for 99.55% of total shareholders and holding 69.91% of shares, while there were 1,723 shareholders residing abroad, accounting for 0.45% of shareholders and holding 30.09% of shares.
|
Share Performance(*) |
In R$ (except when indicated) | ||||||
2Q10 | 1Q10 | Variation % | 1H10 | 1H09 | Variation % | |
Net Income per Share | 0.65 | 0.57 | 14.3 | 1.22 | 1.06 | 15.0 |
Dividends/Interest on Shareholders' Equity Common Share (after Income Tax - IR) | 0.175 | 0.167 | 4.9 | 0.343 | 0.308 | 11.2 |
Dividends/Interest on Shareholders' Equity Preferred Share (after Income Tax - IR) | 0.194 | 0.184 | 5.4 | 0.377 | 0.340 | 11.1 |
Book Value per Share (Common and Preferred) | 11.77 | 11.45 | 2.8 | 11.77 | 10.04 | 17.2 |
Last Business Day Price Common | 21.16 | 23.81 | (11.1) | 21.16 | 19.83 | 6.7 |
Last Business Day Price Preferred | 25.55 | 29.82 | (14.3) | 25.55 | 23.95 | 6.7 |
Market Capitalization (R$ million) (1) | 87,887 | 100,885 | (12.9) | 87,887 | 81,301 | 8.1 |
Market Capitalization (R$ million) - Most Liquid Share (2) | 96,148 | 112,189 | (14.3) | 96,148 | 88,960 | 8.1 |
(*) |
Adjusted for corporate events occurred in the periods. |
(1) |
Number of shares (less treasury shares) x closing quote for common and preferred shares on last day in period; |
(2) |
Number of shares (less treasury shares) x closing quote for preferred shares on last day of period. |
Bradesco's preferred share price fell by 14.3% in the second quarter of 2010 and 3.0% in the first half of 2010, compared to the Ibovespa, which fell by 13.4% in the second quarter and 11.2% in the half-year. In our view, the value of the Bank's shares has room to recover, given the positive growth seen in its results, due to the slightly higher drop compared to the market in general. The perspectives for the second half of 2010 are also positive. |
The Brazilian market, as well as all other world markets, was severely impacted in the first half of the year by the crisis among European economies. This process increased with the acute deterioration of the expectations for the Greek economy and further deteriorated with the economies of other European countries (mainly Portugal and Spain). Risk aversion decreased by the end of the half-year with clear support from the main Euro zone economies offered to Greece and other countries affected by the crisis in the region, however, volatility is still very high. |
82
Main Indicators |
Market Value: considers the closing price of common and preferred shares, multiplied by the respective number of shares (excluding treasury shares). | |
Market Value/Shareholders' Equity: indicates the multiple by which Bradesco's market value exceeds its book shareholders' equity. | |
Formula used: Market value divided by the book shareholders' equity. | |
Dividend Yield: the ratio between share price and dividends and/or interest on shareholders' equity paid to shareholders in the last twelve months, which indicates the return on investment represented by the allocation of net income. | |
Formula used: amount received by shareholders as dividends and/or interest on shareholders' equity in the last twelve months, divided by the closing quote of preferred shares on the last trading day in the period. | |
83
Weighting in Main Stock Market Indexes |
Bradesco shares are components of Brazil's main stock indexes, including the Corporate Sustainability Index (ISE), the Special Tag-Along Stock Index (ITAG) and the Special Corporate Governance Stock Index (IGC). On June 2010, Bradesco had the largest participation in the Financial Index portfolio launched in January 2010.
% | Jun10 |
Ibovespa | 3.1 |
IB rX - 50 | 6.4 |
IB rX - 100 | 7.1 |
BM&FBOVESPA Financial Index (IFNC) (1) | 19.6 |
Corporate Sustainability Index (ISE) (2) | 4.2 |
Special Corporate Governance Stock Index (IGC) | 6.3 |
Special Tag-Along Stock Index (ITAG) | 11.9 |
(1) |
As of January 2010; and |
(2) |
In 2010, new rules were adopted for the index portfolio breakdown (limit per sector 15%). |
Dividends/Interest on Shareholders' Equity |
In the first half of 2010, R$1,538 million was allocated to shareholders as dividends and interest on shareholders' equity, equivalent to 31.5% of book net income of the period. Taking into consideration the figure in the last twelve |
months, the percentage corresponds to 31.5%. The amounts allocated in recent years have surpassed the limits mandated by Brazilian Corporation Law and by the Company's Bylaws. |
84
Market Share of Products and Services |
The market share held by the Organization in the Banking and Insurance industries and in the Customer Service Network is presented below.
Jun10 | Mar10 | Jun09 | Mar09 | |
Banks Source: Brazilian Central Bank (Bacen) | ||||
Time Deposits | N/A | 13.1 | 13.9 | 14.8 |
Savings Deposits | N/A | 14.1 | 13.9 | 13.8 |
Demand Deposits | N/A | 18.6 | 18.4 | 17.6 |
Loan Operations (1) | 12.6 | 12.7 | 13.2 | 13.5 |
Loan Operations - Vehicles Individuals (CDC + Leasing) (1) | 18.9 | 19.6 | 21.6 | 22.1 |
Online Collection (Balance) | 29.1 (**) | 29.0 | 29.4 | 29.9 |
Number of Branches | 18.4 | 18.3 | 17.7 | 17.6 |
Banks - Source: Federal Revenue Service/ Brazilian Data Processing Service (Serpro) | ||||
Federal Revenue Collection Document (DARF) | N/A | 22.5 (***) | 20.5 | 21.4 |
Brazilian Unified Tax Collection System Document (DAS) | N/A | 16.7 (***) | 16.7 | 16.6 |
Banks Source: Social Security National Institute (INSS)/Dataprev | ||||
Social Pension Plan Voucher (GPS) | N/A | 14.5 | 14.2 | 14.2 |
Benefit Payment to Retirees and Pensioners | 20.8 | 20.0 | 19.6 | 19.5 |
Banks Source: Anbima | ||||
Investment Funds + Portfolios | 16.5 | 16.5 | 15.9 | 15.8 |
Insurance, Private Pension Plans and Savings Bonds Source: | ||||
Insurance Superintendence (Susep) and National Agency for | ||||
Supplementary Healthcare (ANS) | ||||
Insurance, Private Pension Plan and Savings Bond Premiums | 24.6 (*) | 25.2 | 23.1 | 23.0 |
Insurance Premiums (including Long-Term Life Insurance - VGBL) | 25.1 (*) | 25.7 | 23.4 | 23.5 |
Life Insurance and Personal Accident Premiums | 16.7 (*) | 16.8 | 16.0 | 16.6 |
Auto/Basic Lines (RE) Insurance Premiums | 11.8 (*) | 12.0 | 10.1 | 10.1 |
Auto/Optional Third-Party Liability (RCF) Insurance Premiums | 15.5 (*) | 16.1 | 13.4 | 13.6 |
Health Insurance Premiums | 49.0 (*) | 49.4 | 47.4 | 46.9 |
Revenues from Private Pension Plans Contributions (excluding VGBL) | 26.3 (*) | 25.1 | 25.1 | 22.8 |
Revenues from Savings Bonds | 19.5 (*) | 20.9 | 19.0 | 18.3 |
Technical Provisions for Insurance, Private Pension Plans and | ||||
Savings Bonds | 31.4 (*) | 31.7 | 35.1 | 31.9 |
Insurance and Private Pension Plans Source: | ||||
National Federation of Life and Pension Plans (Fenaprevi) | ||||
Income on VGBL Premiums | 33.4 (*) | 34.7 | 31.6 | 31.6 |
Revenues from Unrestricted Benefits Generating Plans (PGBL) Contributions | 22.1 (*) | 21.5 | 19.0 | 16.6 |
Private Pension Plan Investment Portfolios (including VGBL) | 35.5 (*) | 35.9 | 36.8 | 37.5 |
Credit Card Source: Abecs | ||||
Credit Card Revenue | 21.5 | 21.4 | 18.8 | 18.9 |
Leasing Source: Brazilian Association of Leasing Companies (ABEL) | ||||
Lending Operations | 17.9 (**) | 16.7 | 19.9 | 19.4 |
Consortia Source: Bacen | ||||
Real Estate | N/A | 27.4 | 26.8 | 26.6 |
Auto | N/A | 24.1 | 22.7 | 22.1 |
Trucks, Tractors and Agricultural Implements | N/A | 15.0 | 14.2 | 13.8 |
International Area Source: Bacen | ||||
Export Market | 26.0 | 26.6 | 26.0 | 23.3 |
Import Market | 19.5 | 21.2 | 18.5 | 17.6 |
(1) Central bank data for June 2010 is preliminary;
(*) Reference date: May 2010
(**) Reference date: April 2010;
(***) Reference date: February 2010; and
N/A Not Available.
86
Market Share of Products and Services |
Bradesco customers enjoy a wide range ofoptions for consulting and carrying out theirfinancial transactions and acquiring products andservices through high-tech means, such as ATMs,telephone (Bradesco Fone Fácil), the Internet andmobile phones (Bradesco Celular). As part of our commitment to social responsibility,people with special needs can rely on various special services provided by the BradescoDia&Noite Customer Service Channels, such as: |
Accessibility to the ATM Network for persons withvisual impairments and wheelchair users; Internet banking utility for the visually impaired;and Personalized assistance for the hearing impaired,by means of the digital language in Fone Fácil. |
Branch Network |
Region | Jun10 | Market Share |
Jun09 | Market Share | ||
Bradesco | Market (*) | Bradesco | Market | |||
North | 168 | 780 | 21.5% | 166 | 781 | 21.3% |
Northeast | 529 | 2,693 | 19.6% | 530 | 2,717 | 19.5% |
Midwest | 289 | 1,431 | 20.2% | 285 | 1,444 | 19.7% |
Southeast | 1,960 | 10,342 | 19.0% | 1,908 | 10,497 | 18.2% |
South | 530 | 3,683 | 14.4% | 517 | 3,774 | 13.7% |
Total | 3,476 | 18,929 | 18.4% | 3,406 | 19,213 | 17.7% |
(*) 2010 data refers to May. |
Compulsory Deposits/Liabilities |
% | Jun10 | Mar10 | Dec09 | Sep09 | Jun09 | Mar09 | Dec08 | Sep08 |
Demand Deposits | ||||||||
Rate 1,5 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 45 |
Additional 2,6,8 | 8 | 8 | 5 | 5 | 5 | 5 | 5 | 8 |
Liabilities* | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 25 |
Liabilities (Microfinance) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Free | 18 | 18 | 21 | 21 | 21 | 21 | 21 | 20 |
Savings Deposits | ||||||||
Rate 3 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Additional 2,6,8 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Liabilities | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 |
Free | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Time Deposits | ||||||||
Rate 4,7,9 | 15 | 15 | 13.5 | 13.5 | 15 | 15 | 15 | 15 |
Additional 2,6,8 | 8 | 8 | 4 | 4 | 4 | 4 | 5 | 8 |
Free | 77 | 77 | 82.5 | 82.5 | 81 | 81 | 80 | 77 |
* At Banco Bradesco, liabilities are applied to Rural Loan;
1 Collected in cash and not remunerated;
2 Collected in cash with the Special Clearance and Custody System (Selic) rate;
3 Collected in cash with the Reference Interest rate (TR) + interest of 6.17% p.a;
4 Pegged to securities. As of the calculation period from November 3 to 7, 2008, compliance as of November 14, 2008, liabilities began to be met by 70% in cash without remuneration and 30% by government securities pegged to the Selic rate; as of January 5 to 9, 2009, compliance as of January 16, 2009, liabilities began to be met by 60% in cash without remuneration and 40% by government securities pegged to the Selic rate;
5 Fundo Garantidor de Créditos (FGC) from August 2008, as of the calculation period from October 20 to 31, 2008, was prepaid 60 times, compliance as of October 29, 2008;
6 As of the calculation period from November 17 to 21, 2008, compliance as of December 1, 2008, additional liabilities were collected in government securities pegged to the Selic rate;
7 Liabilities in cash may be met using credits acquired, as provided for by current regulations;
8 As of the calculation period, from March 8 to 12, 2010, compliance as of March 22, 2010, the additional liabilities began to be met in cash with the Selic rate, and
9 As of the calculation period, from March 29 to April 1, 2010, compliance as of April 9, 2010, liabilities began to be met in cash with the Selic rate; acquisitions made by December 31, 2010 can be deducted.
87
Investments in Infrastructure, Information Technology and Telecommunications |
Information Technology (IT) is a strategic factor for Bradesco Organization, which is constantly updating its technological platform using pioneering and innovative initiatives coupled with infrastructure solutions that allow for secure, fast and convenient operations. Bradesco has always been a pioneer and the 15th anniversary of the Brazilian companys website, www.bradesco.com.br, is sound proof of such. The portal contains 49 institutional websites and 21 transaction websites, providing its users with a friendly environment, convenience and security to carry out their transactions. Information Technology, an important intangible asset of the Organization, is key for the Banks evaluation as the private company and the financial institution with the most valuable brand in Brazil, which was appraised at R$14.9 billion, according the specialized consulting firm BrandAnalytics/Millward Brown for the IstoÉ Dinheiro magazine. |
Guided by best practices and protected against contingencies, Bradescos IT infrastructure has central computers with processing capacity of over 170,000 MIPS (million instructions per second), as well as over 6,600 corporate servers. Each day, an average of 212 million transactions are processed, with availability remaining at 99.99%. The administration of this environment seeks to transform the complex into the simple and manageable, while maintaining low operating risk and the scalability needed to support the Banks growth. As a prerequisite for its continuous expansion, in the first half of 2010, Bradesco invested R$1,707 million in order to update its IT environment, drawing on the best available practices and existing technologies. Below we present the total amount invested in recent years, including infrastructure (facilities, movable property and fixtures): |
R$ million | |||||
1H10 | 2009 | 2008 | 2007 | 2006 | |
Infrastructure | 197 | 630 | 667 | 478 | 354 |
Information Technology and Telecommunication | 1,510 | 2,827 | 2,003 | 1,621 | 1,472 |
Total | 1,707 | 3,457 | 2,670 | 2,099 | 1,826 |
Market Risk |
Market Risk Analysis |
Market risk is closely monitored, measured and managed. The Organization has a conservative market risk exposure profile and its guidelines are independently monitored on a daily basis. Market risk is controlled for all of the Organizations companies in a corporate and centralized manner. All activities exposed to market risk are mapped, measured and classified by probability and importance, with their respective mitigation plans duly approved by the corporate governance structure. |
Bradesco always seeks to be in line with the best available international market practices, local rules and New Basel Capital Accord recommendations. Therefore, Bradesco applied to the Brazilian Central Bank to use its internal market risk models for capital allocation, on June 30, 2010, in accordance with the requirements of the agency, and consequently, in accordance with the New Basel Capital Accord. Thus, the Bank expects to reduce capital allocation for market risk once it is starts using its internal models after approval by Bacen. |
88
Market Risk |
In the second quarter of 2010, risk aversion increased in the international market resulting from uncertainties related to the tax situation in certain European countries brought about business volatility, strongly impacting the Euro, which depreciated in relation to other major world currencies. Another cause of concern was the level of exposure of European banks to the debt of countries with high indebtedness and tax deficit levels, which might bring new problems to the financial system of a region still being impacted by the international financial crisis that began in 2008. The United States, which was showing positive signs of recovery, and China, which is seen as one of the main countries responsible for the upturn in global economic growth, posted economic figures that once again raised concern with the real recovery of the world economy. For instance, in the United States, the last revision of GDP in the first quarter showed the countrys economy increased by 2.7%, below the 3% expected by analysts. The FED continued low interest rate policy, maintaining the basic interest rate between 0% and 0.25%, and evaluated that economic upturn is slowly progressing. In China, discussions of a possible real estate bubble and the adoption of a gradual appreciation policy for Chinese currency stood out. However, the economic index decreased from 1.7% to 0.3% in April, which was disclosed at the end of the quarter, causing great repercussion and called into question the capacity of Chinese demand to continue as one of the main drivers for growth of the world economy. |
Domestically, the Brazilian Central Bank started a high interest rate cycle. In the two COPOM meetings held in the quarter, the Selic rate was increased by 0.75% twice, from 8.75% p.a. to 10.25% p.a. New increases in the Selic rate are expected by the market, since the Brazilian Central Bank is concerned with the rapid growth at the Brazilian economy and its pressure on prices. Therefore, 2010 and 2011 inflation is expected to be above the already targeted 4.5%. Strong GDP growth in the first quarter, up 2.7% on the previous quarter and up 9% year-on-year, plus market expectations of a 7% growth rate in 2010 reinforced the possibility that interest rates would remain high. On the other hand, the stability of industrial production in May, the stable Consumer Price Index (IPCA) in June and the weaker performance of the world economy margin show that it may not be necessary to increase interest as previously projected. Despite increased volatility in the second quarter of 2010, the decrease in the exposure to some risk factors caused a contraction in the VaR in the period analyzed, as shown below. |
89
VaR Trading Portfolio |
Risk Factors | R$ thousand | |||||||
Jun10 | Mar10 | Dec09 | Sep09 | Jun09 | Mar09 | Dec08 | Sep08 | |
Fixed Rate | 3,544 | 3,870 | 10,351 | 3,541 | 5,680 | 16,282 | 76,236 | 24,742 |
General Price Index - Market (IGP-M) | 494 | 512 | 289 | 221 | 154 | 54 | 18 | 1,231 |
Extended Consumer Price Index (IPCA) | 716 | 1,200 | 2,799 | 13,061 | 69,167 | 66,173 | 267,651 | 157,598 |
Domestic Exchange Coupon | 1,505 | 729 | 179 | 372 | 876 | 7,338 | 13,991 | 3,733 |
Foreign Currency | 172 | 12,789 | 954 | 1,444 | 6,709 | 10,159 | 23,070 | 13,150 |
Variable Income | 4,894 | 3,264 | 7,766 | 5,495 | 2,952 | 12,021 | 4,499 | 2,863 |
Sovereign /Eurobonds and Treasuries | 3,113 | 2,250 | 9,250 | 15,417 | 34,619 | 88,015 | 170,532 | 71,811 |
Other | 4 | 23 | 24 | 25 | 94 | 57 | 61 | 2,253 |
Correlation/Diversification Effect | (8,900) | (8,382) | (11,556) | (14,105) | (35,176) | (70,887) | (112,617) | (72,854) |
VaR at the End of the Quarter | 5,542 | 16,255 | 20,056 | 25,471 | 85,075 | 129,212 | 443,441 | 204,527 |
Average VaR in the Quarter | 10,780 | 15,698 | 27,648 | 48,284 | 91,597 | 206,152 | 550,624 | 97,535 |
Minimum VaR in the Quarter | 5,288 | 10,091 | 16,588 | 21,345 | 58,111 | 120,399 | 221,038 | 61,857 |
Maximum VaR in the Quarter | 32,096 | 28,226 | 35,732 | 87,731 | 123,059 | 417,290 | 750,559 | 244,827 |
Backtesting Trading Portfolio VaR |
The method applied and existing statistical models are validated on a daily basis using backtesting techniques. This technique compares the daily VaR calculated with the result obtained from the same positions used to calculate VaR (hypothetical result) as well as with the result obtained already considering the transactions on |
the day for which VaR was estimated (effective result). The main purpose is to monitor, validate and assess the adherence of the VaR model, and the number of breaks must be aligned with the confidence interval previously established by modeling. |
Market Risk |
Stress Analysis |
To estimate possible loss not contemplated by VaR, Bradesco assesses the possible effects on positions under stress scenarios on a daily basis. Stress Analysis is a tool that seeks to quantify the negative impacts of economic shocks and events that are financially adverse to the Institutions positions. For this purpose, crisis scenarios are prepared based on historical data and prospects |
for risk factors in which the trading portfolio has a position. Accordingly, considering the effects of diversification across risk factors, the average potential loss estimated in a stress situation was R$184 million in the second quarter of 2010, while the maximum estimated potential loss was estimated at R$326 million. |
Trading Portfolio Stress Analysis |
R$ million | ||||||||||
With Diversification | Without Diversification | |||||||||
Jun10 | Mar10 | Dec09 | Sep09 | Jun09 | Jun10 | Mar10 | Dec09 | Sep09 | Jun09 | |
At the End of the Quarter | 146 | 190 | 400 | 482 | 900 | 272 | 396 | 632 | 844 | 1,552 |
Average in the Quarter | 184 | 310 | 489 | 655 | 1,030 | 373 | 528 | 790 | 1,182 | 1,743 |
Minimum in the Quarter | 117 | 186 | 375 | 415 | 871 | 253 | 347 | 597 | 813 | 1,385 |
Maximum in the Quarter | 326 | 396 | 585 | 903 | 1,299 | 650 | 652 | 963 | 1,607 | 2,133 |
In addition to monitoring and controlling VaR and the stress analyses, a sensitivity analysis of the trading portfolio is conducted on a daily basis, measuring the effects on the portfolio of changes in market curves and prices. |
90
Independent Auditors Report on the Limited Review of Supplementary Financial |
Information Presented in the Report on Economic and Financial Analysis |
To the Board of Directors
Banco Bradesco S.A.
1. In connection with our audits of the financial statements of Banco Bradesco S.A. and its subsidiaries as of June 30, 2010 and 2009, on which we expressed an unqualified opinion in our report dated July 27, 2010, we carried out a limited review of the supplementary accounting information presented in the Report on Economic and Financial Analysis. This supplementary information was prepared by the Banks management to permit additional analysis and is not a required part of the financial statements.
2. Our work was carried out in accordance with the specific standards established by the Institute of Independent Auditors of Brazil - IBRACON in conjunction with the Federal Accounting Council CFC, for purposes of our review of the supplementary accounting information described in paragraph one and mainly comprised: (a) inquiries of and discussions with management responsible for the accounting, financial and operating areas of the Bank and its subsidiaries with regard to the main criteria used for the preparation of this additional accounting information and (b) a review of the significant information and the subsequent events which have, or could have significant effects on the financial position and operations of the Bank and its subsidiaries.
3. Based on our limited review, we are not aware of any material modifications which should be made to the supplementary information referred to above in order that this information be fairly presented in all material respects, in relation to the financial statements referred to in paragraph one, taken as a whole.
São Paulo, July 27, 2010
Auditores Independentes
CRC 2SP000160/O-5
Luís Carlos Matias Ramos
Contador CRC 1SP171564/O-1
92
Management Report |
Dear Shareholders, We hereby present the consolidated financial statements for the first half of 2010 of Banco Bradesco S.A., prepared in accordance with the Brazilian Corporation Law. The global economy has shown slight instability through the whole first half of the year. On the one hand, we have seen evidence of steady recovery of production, consumption and employment, while on the other hand, elevated indebtedness on the part of governments has increased fear of a more serious fiscal crisis in Europe, leading repercussions throughout the regions banking system. The balance between these factors, however, has remained favorable, given that European governments are currently implementing fiscal adjustments that should preserve this precarious balance in the medium term in addition to loan mechanisms for members of the European Union and banking liquidity. Thus, a more adverse scenario seems less likely, and a gradual, yet consistent, global expansion should prevail. In the beginning of the year, Brazils gains in activity, consumption and employment registered some of the highest growth in the last few years, resulting from fiscal and monetary stimuli in 2009 and a good medium-term outlook. Investments continue to weigh heaviest in future GDP, ensuring employment and income growth that, together with credit availability, establish a very good consumption outlook. Strong economic growth has lead to a somewhat elevated level of inflation from the external deficit and, as a consequence, interest rates have risen in an attempt to bring supply and demand back into balance and to avoid accelerated inflation and external deficit. During the next few quarters, more mild Brazilian GDP growth is expected, although it should be sufficient to preserve and increase employment and income gains, along with a steady medium-term growth rate. At the Bradesco Organization, several significant events in the first half of the year stand out:
|
which was finalized on July 13, 2010 and submitted to the proper authorities for approval. With the acquisitions, Bradescos interest in Cielo will increase to 28.65% and its interest in CBSS to 45%, strengthening its interest in companies that operate within the card market;
1. Profits and Losses in the Period Bradescos Net Income in the first half of the year was R$4.508 billion, equivalent to R$1.20 per share, and annualized return on average shareholders equity was 22.31%(*). Annualized return on average total assets was 1.70%, compared to 1.71% in the same period last year. Paid or accrued taxes and contributions, including social security, amounted to R$7.087 billion, of which R$3.203 billion corresponded to taxes withheld and collected from third-parties and R$3.884 billion calculated based on the activities of Bradesco Organization in the first half of 2010, equivalent to 86.16% of Net Income. In terms of Interest on Shareholders Equity and Dividends, in the first half of 2010, shareholders were paid a total of R$3.290 billion, of which R$1.538 billion was from the income generated in the period (R$792 million paid monthly and R$746 million accrued) and R$1.752 billion from fiscal year 2009 (R$43 million paid on January 4, 2010 and supplements of R$1.709 billion paid on March 9, 2010). 2. Capital and Reserves | |
94
Management Report |
At the close of the first half of the year, paid-in Capital Stock totaled R$28.500 billion, including an increase of R$2 billion resulting from the sale of part of the balance of the "Profit Reserve - Statutory Reserve" account, with a 10% bonus on shares, as voted at the June 10, 2010 Extraordinary Shareholders' Meeting and ratified by the Brazilian Central Bank on June 25, 2010. Together with the Equity Reserves of R$15.795 billion, Shareholders Equity came to R$44.295 billion, up 18.83% year-on-year and corresponding to a book value of R$11.77 per share. Based on its stock price, Bradescos Market Capitalization stood at R$87.887 billion on June 30, equivalent to 1.98 times its Book Value. Managed Shareholders' Equity was equal to 8.06% of Consolidated Assets, which amounted to R$558,100 billion, up 19.51% year-on-year. Accordingly, the Capital Adequacy Ratio reached 15.80% in the consolidated financial result and 15.91% in the consolidated economic and financial result, higher than the 11% minimum established by National Monetary Council Resolution 2,099 of August 17, 1994, in accordance with the Basel Committee. At the end of the semester, the fixed asset ratio in relation to Consolidated Reference Assets was 48.03% in the consolidated financial result and 20.91% in the consolidated economic and financial result, which falls within the maximum limit of 50%. Concerning Article 8 of Brazilian Central Bank Memorandum Letter 3,068 of November 8, 2001, Bradesco states that it has both the financial capacity and intent to hold those securities classified under held-to-maturity securities until effective maturity. 3. Funding and Resource Management Total funding and assets managed by the Bradesco Organization as of June 30 came to R$767,962 billion, up 18.59% year-on-year. This item can be broken down as follows: |
R$106.769 |
billion in the exchange portfolio, borrowing and onlending, working capital, payment and collection of taxes and charges, funds from securities and subordinated debt issues in Brazil and other funding operations. | ||
R$79.308 | billion registered as technical payments for insurance, supplementary private pension plans and savings bonds, up 15.22% year- on-year; and | |||
R$9.001 | billion in foreign funding through public and private issues, subordinated debt and securitization of future financial flows, equivalent to US$4.996 billion. | |||
4. Loan Operations At the end of the first half of the year, the balance of consolidated credit operations amounted to R$244.789 billion, up 15.05% year-on-year, comprised of the following: | ||||
R$5.630 |
billion in advances on exchange contracts, for a total portfolio of US$12.221 billion in export financing; | |||
US$2.762 | billion in import financing operations in foreign currency; | |||
R$18.951 |
billion in leasing operations; | |||
R$12.542 |
billion in rural lending; | |||
R$71.147 |
billion in consumer finance; | |||
R$33.505 |
billion in securities and guarantees; | |||
R$9.748 |
billion in credit card receivables; and | |||
R$309.587 | billion in demand deposits, time deposits, interbank deposits, other deposits, open market and savings accounts; | R$21.415 |
billion in operations involving the onlending of foreign and domestic funds, mainly originated from the National Economic and Social Development Bank (BNDES), which is the largest source of funds for onlending. | |
R$263.297 | billion in managed assets, comprising investment funds, managed portfolios and third-party fund shares, up 24.38% on June 2009; |
For real estate credit activities, the Bradesco Organization allocated a total of R$4.234 billion to the construction and purchase of private homes (mortgaged), which corresponded to 30,999 properties. |
95
Management Report |
|
The consolidated balance of the allowance for loan losses totaled R$15.782 billion, equivalent to 7.57% of the total volume of loan operations, with R$3.008 billion as surplus provision to meet the minimum required by the Central Bank. |
6. Banco Bradesco BBI To capitalize businesses, Bradesco, through Banco Bradesco BBI S.A., coordinated the issue of primary and secondary shares, debentures, promissory notes, mortgage-backed securities and receivables-backed investment funds, which reached a total of R$9.609 billion in the first half of the year, equal to 34.58% of the volume of these issues registered at the Securities and Exchange Commission of Brazil (CVM). Another highlight was financing for structured projects and operations, with Bradesco responsible for funding, disbursing and managing clients financial assets, flows and balances. 7. Grupo Bradesco de Seguros e Previdência As of June 30, with Bradescos impressive presence in the Insurance, Supplementary Pension Plans and Savings Bonds sectors, the Net Income of Grupo Bradesco de Seguros e Previdência totaled R$1.404 billion, while Shareholders Equity totaled R$10.750 billion. Net insurance premiums written, private pension plan contributions and savings bond income equaled R$13.987 billion, up 20.49% on the same period last year. 8. Corporate Governance The Bradesco Organization always seeks to improve its relationship with shareholders and stakeholders and to strengthen its performance in all operational segments; to achieve these goals, the Organization has adopted the best available Corporate Governance practices, which give greater emphasis to improving internal controls and establishing rigid professional standards of conduct. The Company's efforts to maintain adequate standards of security, reliability and dynamism have proven effective and shown results in all areas. Many initiatives have been adopted up to date, with the most notable being:
| ||
5. Bradescos Customer Service Network Bradesco Organizations Customer Service Network is present in every single city in Brazil and in several locations abroad and, as of June 30, consisted of: 41,053 customer-service points, with 31,387 terminals in the Dia&Noite ATM Network, of which 30,859 also operate on weekends and holidays, and 8,379 terminals in the Banco24Horas ATM network, where Bradesco clients can also make withdrawals, transfers, obtain statements, check balances and take out small loans. In the payroll-deductible segment, the network also included 743 correspondent banks of Bradesco Promotora, and, in the vehicle segment, Bradesco Financiamentos was present in 22,141 points of sale: |
||||
6,283 |
Branches, PABs (Banking Service Branches) and PAAs (Advanced Service Branches) in Brazil (Branches: Bradesco 3,451, Banco Bradesco Financiamentos 20, Banco Bankpar 2, Banco Bradesco BBI 1, Banco Bradesco Cartões 1, Banco Alvorada 1; PABs: 1,215; and PAAs: 1,592); |
|||
4 |
Overseas branches, with 1 in New York, 2 in the Grand Cayman Islands, and 1 in Nassau in the Bahamas; |
|||
7 |
Overseas Subsidiaries (Banco Bradesco Argentina S.A. in Buenos Aires, Banco Bradesco Luxembourg S.A. in Luxembourg, Bradesco Securities, Inc. in New York, Bradesco Securities UK Limited in London, Bradesco Services Co., Ltd. in Tokyo, Cidade Capital Markets Ltd. in Grand Cayman, and Bradesco Trade Services Limited in Hong Kong); |
|||
6,177 |
Postal Bank Branches; |
|||
23,190 |
Bradesco Expresso service points; |
|||
1,565 |
PAEs Electronic Service Branches; and |
|||
3,827 |
External Terminals of the Bradesco Dia&Noite (Day&Night) ATM network and 7,358 Terminals of the Banco24Horas ATM network; of which 1,547 points serve both networks. |
96
Management Report |
The following policies were instituted by the Board of Directors to reaffirm its commitment to strengthen the Organization, and in turn, contribute to the Organizations endurance:
|
Bradesco is the first Latin-American bank to receive the highest Corporate Governance rating from Management & Excellence (AAA+). The bank also has an AA rating (Great Corporate Governance Practices) from Austin Rating, proof of the Organizations commitment to its shareholders, clients, investors, employees and the public as a whole, emphasizing soundness, transparency, liquidity and social and environmental responsibility. It is important to point out that, during the period and in accordance with CVM Rule 381, the Bradesco Organization neither contracted nor had services rendered by PricewaterhouseCoopers Independent Auditors that were not related to the external audit for an amount exceeding 5% of the total cost of the audit. The policy adopted is in line with the principles of preserving the auditors independence, which are based on generally accepted international criteria, i.e., auditors should not audit their own work, perform managerial duties at their client or promote its interests. The Annual Shareholders Meeting held on March 10, 2010 voted to maintain the Board of Auditors, made up of 3 sitting and 3 alternate members, whose terms end in March 2011, with one member and his/her respective alternate chosen by shareholders of the Companys preferred stock. 8.1 Internal Controls and Compliance Based on the policy defined and approved by the Board of Directors, the Organization keeps all components of its internal control system up-to- date, seeking to mitigate potential losses resulting from exposure to risk and to strengthen Corporate Governance processes and procedures. The structure of having specially-dedicated personnel, in conjunction with investments in technology and training and personnel recycling, ensures that the management of internal controls and compliance within Bradesco is effective, meets all regulatory bodies' requirements and is in line with international standards. The flow of the Organizations processes and systems are reevaluated and compliance tests are regularly applied to assess the effectiveness of existing controls. This task is conducted with the complete involvement of all departments and the Internal Control and Compliance and Audit Committees and produces reports for the Board of Directors, in line with the major frameworks for | |
97
Management Report |
control in existence, such as COSO Committee of Sponsoring Organizations of the Treadway Commission, and COBIT Control Objectives for Information and Related Technology, which cover business and technology, respectively, in addition to meeting the requirements of the PCAOB Public Company Accounting Oversight Board and Section 404 of the Sarbanes-Oxley Law. In meeting the requirements of Section 404 of the Sarbanes-Oxley Law, process designs were deemed adequate, and after identifying risks and evaluating controls, no shortcomings were identified in compliance tests that might compromise certification of the report - base date December 31, 2009 filed with the SEC in June 2010, together with the corresponding consolidated financial statements prepared according to US GAAP standards. The compliance tests, conducted in the first half of 2010, did not produce any shortcomings that could compromise the upcoming certification of internal controls. Preventing and Fighting Money Laundering and the Financing of Terrorism The Organization maintains specific policies, processes and systems to prevent and/or detect the use of its structure, products and services to launder money or finance terrorism. Significant investments have been made in employee training and programs through several formats, such as the use of booklets, videos, e-learning courses and lectures, including specific material in the departments that require such. A multi-departmental commission evaluates the relevance of suspicious or atypical cases and alerts the proper authorities, even if the operation has not yet been carried out. The Executive Committee of Preventing and Fighting Money Laundering and the Financing of Terrorism meets on a quarterly basis to evaluate the progress of projects and the need to adopt new methods in order to align the Preventing and Fighting Money Laundering and the Financing of Terrorism Program with standards set by regulatory bodies and with the best national and international practices. Information Security This item consists of a group of controls, including processes, organizational structures, policies, standards and security procedures, whose objective is to protect the information of the Organization's clients in terms of confidentiality, integrity and disclosure. |
In terms of its relations with investors and the market, in the first half of the year Bradesco held 50 internal and external meetings with analysts and 16 teleconferences, made 5 presentations to the APIMEC Association of Capital Market Analysts and Professionals and participated in 9 events overseas, in addition to disclosing quarterly information in its Economic and Financial Analysis Report, a thorough compilation of information most requested by specialized readers. The Bank also participated in the Investor Meeting event sponsored by the INI National Investors Institute, answering questions from individual investors. Bradesco Open Day, an event created to present the essential basis of the Bank to the analysts and investors, was broadcast live, on May 6, for the first time at the Cidade de Deus headquarters in Osasco, São Paulo. Information on the Bradesco Organization is available on the Banks website www.bradesco.com.br and in the Investor Relations Section. It includes an overview, history, shareholding structure, management reports, financial results, most recent acquisitions and APIMEC meetings, in addition to information on the financial market, all in Portuguese and English. Twice a year, the Bank distributes an informational booklet entitled The Up-to-Date Customer," with 400 thousand copies; The Up-to-Date Shareholder, with 40 thousand copies, and "Bradesco Magazine," with 10 thousand copies, all twice a semester and aimed at the Bank's outside public. The Company also publishes its Management and Sustainability Report on an annual basis. 9. Risk Management The Organization considers risk management essential in all its activities, using it to add value to its business, as risk management aids planning and implementation of the Banks activities and maximization of the use of own and third-party funds for the benefit of the Organization's stakeholders.
| |
98
Management Report |
Risk management is a highly strategic activity due to the growing complexity of services and products offered and the globalization of the Organization's business; therefore, the Organization is forever improving its processes, based on the best international practices, local regulation and specialized recommendations, such as the New Basel Capital Accord (Basel II). For the Organization, all policies, procedures and goals are developed to ensure prudent and ethical actions. Decisions are made based on factors that combine return on previously identified risk, measured and evaluated in order to establish risk limits, allowing risk management to guide business objectives. These principles make the Bank sufficiently robust to face potential market turbulence. The Organization approaches the risk management inherent in its activities in an integrated manner, unifying policies, processes, criteria and methods used to control risks through a statutory body, the Integrated Risk Management and Capital Bonding Committee. These integrated pursuits are also aided by specific management committees and policies approved by the Board of Directors, interposed by the Organizations internal-control structure. 9.1 Credit Risk Management of the Organizations credit risk is a continuously evolving process of mapping, assessing and diagnosing models, instruments and current procedures that require extreme discipline and control in analyzing operations that have been carried out, preserving the integrity and independence of all processes involved. All pertinent aspects of the process of granting credit, concentration, requirement of guarantees, terms etc. are followed in order to not compromise the credit portfolios expected quality. The Organization continuously maps all activities that may create exposure to credit risk, with the respective classifications of probability versus magnitude, and also identifies managers, takes measurements and implements mitigation plans; all credit risk control is performed in a centralized, standardized and corporate manner. 9.2 Market risk Market risk is carefully accompanied, assessed and managed. The Organizations market risk exposure profile is conservative, and all guidelines are monitored independently and on a daily basis. |
Market risk is controlled for and in all of the Organizations companies in a corporate and centralized manner. All activities exposed to market risk are mapped, measured and classifiedby probability and magnitude, with their respective mitigation plans duly approved by the administrative structure. Bradesco always seeks to comply with the best international market practices, local rules, and the recommendations of the New Basel Capital Accord. Therefore, the Bank applied to the Brazilian Central Bank to use its internal market risk models for capital allocation, in June 30, 2010, in accordance with the requirements of the agency, and consequently, in accordance with the New Basel Capital Accord. Thus, the Bank expects to reduce capital allocation for market risk once it starts utilizing its internal models after Bacens approval. 9.3 Liquidity risk It is crucial to be aware of and to monitor liquidity risks in order to ensure that financial commitments are settled in a timely and secure manner. The Organization has a liquidity policy that defines not only the minimum levels to be observed, taking into account stress scenarios, but that also defines in what type of financial instruments funds should be applied and which operating strategy should be used in each case. The liquidity risk management process includes daily follow-up on the composition of available resources, observance of the minimum level of liquidity and contingency plans for situations of stress. The Banks positions are controlled and assessed in a centralized manner, covering all banks in the Organization. 9.4 Operational Risk The Organization considers the activity of managing operational risk essential to generating aggregate value. The Company controls risk in a consolidated and centralized manner, through identification, measurement, mitigation plans and the administration of operational risk. Within operational risk mitigation plans, the Organization also pursues business continuity management. This form of management is based on preparing plans using methods and tools that establish actions to be taken in moments of crisis so as to recover and enable the continuity of business processes, avoiding or minimizing financial losses to the Organization or its stakeholders. | |
99
Management Report |
10. Human resources The Human Resources Management Policy established by Bradesco is guided by respect and transparency, the continuous investment in professionally training staff and employees, knowledge sharing and valuing human beings. In the first half of the year, 1,313 courses were given to a total of 902,767 employees. Equally as important are the benefits aimed at improving the quality of life, well-being and safety of the Banks employees and their dependants, which cover 189,050 individuals. 11. Sustainability in the Bradesco Organization The Bradesco Organization is always seeking sustainability in daily management and activities. From early on, themes such as education, personal development, banking inclusion and foster citizenship have been a part of Bradescos operations. The strategic positioning of the Organization is divided into three main sections: - Sustainable Finances focused on providing the population with easy access to financial services, increasing loan offers in a responsible manner and maintaining quality products and services that take into account social and environmental criteria, seeking to contribute to sustainable development; - Responsible Management based on the Social and Environmental Responsibility Policy, valuing and encouraging employees and commitments made to the most important international bodies, such as the Global Pact, Millennium Objectives and the Equator Principles, as demonstrated by the Banks presence in sustainability indexes (Dow Jones Sustainability Index, NYSE and ISE - Corporate Sustainability Index of the BM&FBOVESPA) and several certifications and international recognition; and - Social and Environmental Investments through private social investment, sponsorships and donations, the Organization is able to contribute to environmental conservation, the social inclusion of communities in which it operates and educational, environmental and cultural projects and events. Among its initiatives, the most important are the Fundação Bradesco, Bradesco Sports and Education Program and Fundação Amazonas Sustentável. Thus, the Organization generates results in practice and through its business that benefit all stakeholders. |
Fundação Bradesco In the social area, Organization Bradesco mainly focuses on an extensive social-educational program developed under Fundação Bradesco and its 40 schools, in every state and the Federal District, mainly present in underprivileged regions. With a current budget of R$268.010 million, Fundação Bradesco provides quality educational services at no charge to 660 thousand people in the various segments in which it operates, with 112 thousand of these represented by students enrolled in its schools at the following levels: Basic Education (Kindergarten through High School); Vocational Training - High School; Youth and Adult On March 7, for the eighth straight year, all of the Fundação Bradesco offices held a National Volunteer Action Day," which brought over 44 thousand volunteers in more than 200 locations together, including volunteers from Fundação Bradesco schools and CIDs Digital Inclusion Centers, to benefit the greater community. In all, more than 1.4 million people were served by citizenship, educational, recreational, sporting and environmental activities. Bradesco Sports and Education Program To promote good citizenship and social inclusion among children and adolescents, the Bradesco Organizations Sports and Education Program has been promoting participation in sports, educational endeavors, health and well-being for over 21 years.
| |
100
Management Report |
In the city of Osasco, SP, the Program has 29 Training and Specialization Centers to teach volleyball and basketball, which are located in the Fundação Bradesco offices, public city schools, private schools and sports centers in the municipality. The Program currently assists some 2 thousand girls ages 8 to 18, reinforcing its commitment to defend a country that is ever more accepting of valuing talent, effort and the full exercise of citizenship. On June 30, Bradesco inaugurated the Sports and Education Development Center, headquarters of ADC Bradesco Sports and Education Program in Osasco; the Center was built in partnership with the government of Osasco and supported by the City Council of Children and Adolescent Rights.The Center has state-of-the-art facilities and architecture and is capable of training up to 500 athletes every day. 12. Recognitions Rankings In the first half of the year, Bradesco received several important recognitions:
|
| |
101
Management Report |
13. Acknowledgements The results achieved in the first half of the year are once again proof of Bradesco's effort to exceed expectations and always offer the best in customer service, products and services. These achievements were possible thanks to the support and confidence of shareholders and customers, and the dedicated work of employees and other partners. Thank you all for what you've done. Cidade de Deus, July 27, 2010 (*)Excludes the mark-to-market effect of available-for-sale securities on shareholders equity. |
||
102
Consolidated Balance Sheet R$ thousand |
Assets | 2010 | 2009 | |
June | March | June | |
Current assets | 414,795,890 | 390,746,673 | 368,673,601 |
Cash and cash equivalents (Note 6) | 6,877,457 | 8,704,665 | 9,001,287 |
Interbank investments (Notes 3d and 7) | 95,923,112 | 96,260,856 | 88,862,144 |
Investments in federal funds purchased and securities sold under agreements to repurchase | 88,880,212 | 89,920,738 | 81,475,647 |
Interbank deposits | 7,043,091 | 6,340,361 | 7,387,390 |
Allowance for losses | (191) | (243) | (893) |
Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b) | 129,429,288 | 123,602,778 | 127,876,226 |
Own portfolio | 113,001,849 | 93,883,610 | 99,903,567 |
Subject to repurchases agreements | 5,774,001 | 19,019,954 | 1,020,120 |
Derivative financial instruments | 908,295 | 2,335,357 | 2,647,609 |
Compulsory deposits - Brazilian Central Bank | 3,711,922 | 3,413,929 | 17,919,453 |
Underlying guarantee provided | 5,993,871 | 4,908,201 | 6,311,915 |
Securities subject to repurchase agreements but not restricted | 39,350 | 41,727 | 73,562 |
Interbank accounts | 49,348,400 | 35,966,020 | 16,129,013 |
Unsettled payments and receipts | 852,411 | 479,187 | 826,442 |
Restricted credits: (Note 9) | |||
- Compulsory deposits - Brazilian Central Bank | 48,404,254 | 35,424,718 | 15,239,671 |
- National treasury - rural loans | 578 | 578 | 578 |
- National Housing System (SFH) | 10,866 | 13,808 | 5,474 |
Correspondent banks | 80,291 | 47,729 | 56,848 |
Interdepartmental accounts | 595,642 | 229,728 | 23,460 |
Internal transfer of funds | 595,642 | 229,728 | 23,460 |
Loan operations (Notes 3g, 10 and 32b) | 86,024,286 | 82,534,333 | 74,089,094 |
Loan operations: | |||
- Public sector | 832,401 | 1,061,316 | 624,449 |
- Private sector | 94,170,634 | 90,653,338 | 82,002,980 |
Allowance for loan losses (Notes 3g, 10f, 10g and 10h) | (8,978,749) | (9,180,321) | (8,538,335) |
Leasing operations (Notes 2, 3g, 10 and 32b) | 7,604,134 | 7,859,584 | 7,824,455 |
Leasing receivables: | |||
- Public sector | 11,512 | 24,321 | 73,416 |
- Private sector | 14,173,636 | 14,525,660 | 14,092,489 |
Unearned income from leasing | (5,794,885) | (5,901,202) | (5,749,030) |
Allowance for leasing losses (Notes 3g, 10f, 10g and 10h) | (786,129) | (789,195) | (592,420) |
Other receivables | 37,448,179 | 34,044,327 | 43,307,022 |
Receivables on sureties and guarantees honored (Note 10a-3) | 9,299 | 21,409 | 10,569 |
Foreign exchange portfolio (Note 11a) | 12,776,985 | 9,953,229 | 20,153,846 |
Receivables | 427,046 | 474,547 | 536,367 |
Securities trading | 916,093 | 1,072,850 | 1,239,522 |
Specific loans | 1,802 | 2,105 | 880 |
Insurance premiums receivable | 1,996,339 | 1,972,355 | 2,060,038 |
Sundry (Note 11b) | 22,026,571 | 21,277,120 | 19,807,701 |
Allowance for other loan losses (Notes 3g, 10f, 10g and 10h) | (705,956) | (729,288) | (501,901) |
Other assets (Note 12) | 1,545,392 | 1,544,382 | 1,560,900 |
Other assets | 778,248 | 775,021 | 677,923 |
Allowance for mark-to-market losses | (256,527) | (256,351) | (246,152) |
Prepaid expenses (Notes 3i and 12b) | 1,023,671 | 1,025,712 | 1,129,129 |
Long-term receivables | 133,072,084 | 131,962,864 | 105,627,474 |
Interbank investments (Notes 3d and 7) | 554,724 | 903,656 | 774,267 |
Interbank investments | 554,724 | 903,656 | 774,267 |
103
Consolidated Balance Sheet R$ thousand |
Assets | 2010 | 2009 | |
June | March | June | |
Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b) | 27,325,707 | 33,705,811 | 18,233,782 |
Own portfolio | 13,835,825 | 27,320,923 | 14,190,644 |
Subject to repurchase agreements | 11,004,613 | 743,709 | 194,734 |
Derivative financial instruments | 698,686 | 716,163 | 540,506 |
Compulsory deposits - Brazilian Central Bank | 841,123 | 3,576,475 | 788,271 |
Privatization currencies | 90,829 | 92,156 | 99,365 |
Underlying guarantees provided | 854,631 | 1,256,385 | 2,420,262 |
Interbank accounts | 482,456 | 478,243 | 467,665 |
Restricted credits: (Note 9) | |||
- SFH National Housing System | 482,456 | 478,243 | 467,665 |
Loan operations (Notes 3g, 10 and 32b) | 72,843,110 | 65,293,407 | 51,628,627 |
Loan operations: | |||
- Public sector | 396,981 | 450,290 | 643,684 |
- Private sector | 76,897,760 | 69,075,677 | 54,456,020 |
Allowance for loan losses (Notes 3g, 10f, 10g and 10h) | (4,451,631) | (4,232,560) | (3,471,077) |
Leasing operations (Notes 2, 3g, 10 and 32b) | 9,708,341 | 10,708,767 | 13,272,628 |
Leasing receivables: | |||
- Public sector | 8,014 | 9,909 | 7,196 |
- Private sector | 18,720,394 | 20,305,144 | 23,943,288 |
Unearned income from leasing | (8,168,038) | (8,714,484) | (9,920,770) |
Allowance for leasing losses (Notes 3g, 10f, 10g and 10h) | (852,029) | (891,802) | (757,086) |
Other receivables | 21,796,117 | 20,489,553 | 20,899,688 |
Receivables | 11,055 | 15,755 | 160 |
Securities trading | 261,133 | 317,927 | 703,247 |
Sundry (Note 11b) | 21,531,008 | 20,168,512 | 20,206,070 |
Allowance for loan losses (Notes 3g, 10f, 10g and 10h) | (7,079) | (12,641) | (9,789) |
Other assets (Note 12) | 361,629 | 383,427 | 350,817 |
Other assets | 563 | 553 | 637 |
Prepaid expenses (Notes 3i and 12b) | 361,066 | 382,874 | 350,180 |
Permanent assets | 10,232,242 | 9,916,523 | 8,176,532 |
Investments (Notes 3j, 4, 13 and 32b) | 1,553,104 | 1,536,687 | 1,358,660 |
Interest in unconsolidated companies: | |||
- Local | 1,072,669 | 1,055,564 | 916,056 |
Other investments | 762,885 | 762,134 | 792,777 |
Allowance for losses | (282,450) | (281,011) | (350,173) |
Premises and equipment (Notes 3k and 14) | 3,420,421 | 3,235,933 | 3,283,406 |
Premises | 1,024,955 | 1,022,909 | 1,025,849 |
Other assets | 7,318,790 | 6,916,190 | 6,599,791 |
Accumulated depreciation | (4,923,324) | (4,703,166) | (4,342,234) |
Leased assets (Note 14) | 6,530 | 8,334 | 16,295 |
Leased assets | 16,044 | 20,972 | 29,455 |
Accumulated depreciation | (9,514) | (12,638) | (13,160) |
Intangible assets (Notes 3l, 4 and 15) | 5,252,187 | 5,135,569 | 3,518,171 |
Intangible assets | 9,061,745 | 8,674,765 | 6,472,434 |
Accumulated amortization | (3,809,558) | (3,539,196) | (2,954,263) |
Total | 558,100,216 | 532,626,060 | 482,477,607 |
The Notes are an integral part of the Financial Statements. |
104
Consolidated Balance Sheet R$ thousand |
Liabilities | 2010 | 2009 | |
June | March | June | |
Current liabilities | 328,089,064 | 321,166,083 | 276,610,508 |
Deposits (Notes 3n and 16a) | 104,702,842 | 103,857,996 | 91,358,767 |
Demand deposits | 32,754,590 | 31,590,287 | 27,416,181 |
Savings deposits | 47,331,685 | 45,194,691 | 38,502,687 |
Interbank deposits | 374,215 | 329,218 | 420,628 |
Time deposits (Notes 16a and 32b) | 23,155,309 | 25,749,548 | 24,057,449 |
Other deposits | 1,087,043 | 994,252 | 961,822 |
Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b) | 100,358,331 | 98,260,955 | 74,593,479 |
Own portfolio | 26,915,908 | 30,582,625 | 4,560,995 |
Third-party portfolio | 72,027,616 | 66,823,881 | 68,409,839 |
Unrestricted portfolio | 1,414,807 | 854,449 | 1,622,645 |
Funds from issuance of securities (Notes 16c and 32b) | 4,107,167 | 3,060,285 | 3,056,109 |
Exchange acceptances | - | - | 207 |
Mortgage and real estate notes, letters of credit and others | 2,792,837 | 2,420,734 | 2,305,081 |
Debentures (Note 16c-1) | 741,452 | 25,852 | 11,474 |
Securities issued abroad | 572,878 | 613,699 | 739,347 |
Interbank accounts | 272,192 | 203,613 | 195,798 |
Interbank onlending | - | - | 3,361 |
Correspondent banks | 272,192 | 203,613 | 192,437 |
Interdepartmental accounts | 2,505,129 | 1,859,048 | 1,707,909 |
Third-party funds in transit | 2,505,129 | 1,859,048 | 1,707,909 |
Borrowing (Notes 17a and 32b) | 8,502,066 | 7,823,288 | 10,658,504 |
Local borrowing - other institutions | - | 557 | 529 |
Borrowing abroad | 8,502,066 | 7,822,731 | 10,657,975 |
Local onlending - official institutions (Notes 17b and 32b) | 7,423,957 | 6,772,140 | 7,342,951 |
National treasury | 19,236 | 62,143 | 111,509 |
National Bank for Economic and Social Development (BNDES) | 2,317,173 | 2,221,555 | 3,026,602 |
Caixa Econômica Federal Federal savings bank (CEF) | 17,783 | 17,341 | 16,168 |
Fund for financing the acquisition of industrial machinery and equipment (Finame) | 5,069,765 | 4,471,101 | 4,188,664 |
Other institutions | - | - | 8 |
Foreign onlending (Notes 17b and 32b) | 488,925 | 482,959 | 450 |
Foreign onlending | 488,925 | 482,959 | 450 |
Derivative financial instruments (Notes 3f, 8e II and 32) | 987,358 | 2,361,013 | 2,416,504 |
Derivative financial instruments | 987,358 | 2,361,013 | 2,416,504 |
Technical provisions for insurance, private pension plans and savings bonds (Notes 3o and 21) | 60,302,401 | 59,014,470 | 51,115,819 |
Other liabilities | 38,438,696 | 37,470,316 | 34,164,218 |
Collection of taxes and other contributions | 2,397,041 | 3,015,045 | 2,064,836 |
Foreign exchange portfolio (Note 11a) | 7,484,723 | 5,452,357 | 11,127,939 |
Social and statutory | 1,474,808 | 918,024 | 1,321,337 |
Fiscal and social security (Note 20a) | 2,885,980 | 2,455,976 | 3,653,942 |
Securities trading | 1,257,852 | 1,566,917 | 1,680,711 |
Financial and development funds | 169 | 221 | 6,168 |
Subordinated debts (Notes 19 and 32b) | 4,924,111 | 4,772,011 | 414,715 |
Sundry (Note 20b) | 18,014,012 | 19,289,765 | 13,894,570 |
Long-term liabilities | 184,701,323 | 167,263,667 | 167,963,529 |
Deposits (Notes 3n and 16a) | 73,749,127 | 66,863,677 | 76,153,161 |
Interbank deposits | 80,733 | 36,540 | 68,653 |
Time deposits (Notes 16a and 32b) | 73,668,394 | 66,827,137 | 76,084,508 |
Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b) | 30,775,382 | 29,911,020 | 25,116,305 |
Own portfolio | 30,775,382 | 29,911,020 | 25,116,305 |
105
Consolidated Balance Sheet R$ thousand |
Liabilities | 2010 | 2009 | |
June | March | June | |
Funds from issuance of securities (Notes 16c and 32b) | 8,622,194 | 5,490,228 | 4,638,078 |
Mortgage and real estate notes, letters of credit and others | 3,477,010 | 39,108 | 180,003 |
Debentures (Note 16c-1) | 217 | 730,163 | 730,000 |
Securities issued abroad | 5,144,967 | 4,720,957 | 3,728,075 |
Borrowing (Notes 17a and 32b) | 890,276 | 770,265 | 422,916 |
Borrowing abroad | 890,276 | 770,265 | 422,916 |
Local onlending - official institutions (Notes 17b and 32b) | 17,728,067 | 14,358,227 | 10,656,234 |
BNDES | 7,566,093 | 6,114,515 | 4,123,899 |
CEF | 69,628 | 71,581 | 77,347 |
FINAME | 10,091,691 | 8,171,480 | 6,454,299 |
Other institutions | 655 | 651 | 689 |
Borrowings and Onlendings Abroad (Notes 17b and 32b) | - | 865 | - |
Onlending abroad | - | 865 | - |
Derivative financial instruments (Notes 3f, 8e II and 32) | 109,534 | 107,726 | 182,695 |
Derivative financial instruments | 109,534 | 107,726 | 182,695 |
Technical provisions for insurance, private pension plans and savings bonds (Notes 3o and 21) | 19,005,986 | 18,670,521 | 17,712,772 |
Other liabilities | 33,820,757 | 31,091,138 | 33,081,368 |
Fiscal and social security (Note 20a) | 11,851,008 | 11,146,891 | 10,297,742 |
Subordinated debts (Notes 19 and 32b) | 18,460,500 | 18,768,718 | 19,991,141 |
Sundry (Note 20b) | 3,509,249 | 1,175,529 | 2,792,485 |
Deferred income | 336,557 | 292,397 | 272,278 |
Deferred income | 336,557 | 292,397 | 272,278 |
Minority interest in subsidiaries (Note 22) | 677,949 | 816,547 | 354,527 |
Shareholders' equity (Note 23) | 44,295,323 | 43,087,366 | 37,276,765 |
Capital: | |||
- Domiciled in Brazil | 27,748,637 | 25,703,438 | 22,074,630 |
- Domiciled abroad | 751,363 | 796,562 | 925,370 |
Capital reserves | 62,614 | 62,614 | 62,614 |
Profit reserves | 15,798,598 | 16,185,632 | 14,508,614 |
Assets valuation adjustments | (65,889) | 339,120 | (289,283) |
Treasury shares (Notes 23d and 32b) | - | - | (5,180) |
Shareholders equity managed by the Parent Company | 44,973,272 | 43,903,913 | 37,631,292 |
Total | 558,100,216 | 532,626,060 | 482,477,607 |
The Notes are an integral part of the Financial Statements. |
106
Consolidated Statement of Income R$ thousand |
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Revenues from financial intermediation | 16,380,239 | 15,490,486 | 31,870,725 | 32,688,630 |
Loan operations (Note 10j) | 9,204,717 | 8,459,551 | 17,664,268 | 15,456,104 |
Leasing operations (Note 10j) | 558,026 | 641,936 | 1,199,962 | 1,803,905 |
Operations with securities (Note 8h) | 3,682,269 | 3,823,475 | 7,505,744 | 8,189,183 |
Financial income from insurance, private pension plans and savings bonds (Note 8h) | 1,612,581 | 2,272,263 | 3,884,844 | 4,104,355 |
Derivative financial instruments (Note 8h) | 447,553 | (38,762) | 408,791 | 1,367,261 |
Foreign exchange operations (Note 11a) | 83,664 | 130,877 | 214,541 | 1,463,366 |
Compulsory deposits (Note 9b) | 761,172 | 184,700 | 945,872 | 284,150 |
Sale or transfer of financial assets | 30,257 | 16,446 | 46,703 | 20,306 |
Financial intermediation expenses | 10,169,716 | 9,647,594 | 19,817,310 | 23,263,366 |
Federal funds purchased and securities sold under agreements to repurchase (Note 16e) | 6,297,498 | 5,511,475 | 11,808,973 | 12,592,002 |
Monetary restatement and interest on technical provisions for insurance, private pension plans and savings bonds (Note 16e) | 981,331 | 1,493,549 | 2,474,880 | 2,711,047 |
Borrowing and onlending (Note 17c) | 570,469 | 481,459 | 1,051,928 | 632,656 |
Leasing operations (Note 10j) | 1,422 | 1,824 | 3,246 | 3,822 |
Allowance for loan losses (Notes 3g, 10g and 10h) | 2,318,996 | 2,159,287 | 4,478,283 | 7,323,839 |
Gross income from financial intermediation | 6,210,523 | 5,842,892 | 12,053,415 | 9,425,264 |
Other operating income/expenses | (2,568,850) | (3,057,822) | (5,626,672) | (4,855,004) |
Fee and commission income (Note 24) | 3,193,048 | 3,080,431 | 6,273,479 | 5,697,396 |
Other fee and commission income |
2,513,301 | 2,484,218 | 4,997,519 | 4,600,620 |
Revenues from banking fees |
679,747 | 596,213 | 1,275,960 | 1,096,776 |
Insurance, private pension plans and savings bonds retained premiums (Notes 3o and 21d) | 7,056,006 | 6,790,967 | 13,846,973 | 11,482,963 |
Net premiums written |
7,135,664 | 6,851,334 | 13,986,998 | 11,608,371 |
Reinsurance premiums |
(79,658) | (60,367) | (140,025) | (125,408) |
Variation of technical provisions for insurance, private pension plans and savings bonds (Note 3o) | (3,042,504) | (3,119,227) | (6,161,731) | (5,116,893) |
Retained claims (Note 3o) | (2,323,665) | (2,267,327) | (4,590,992) | (3,920,145) |
Savings bonds drawings and redemptions (Note 3o) | (518,681) | (451,350) | (970,031) | (776,043) |
Insurance, private pension plans and savings bonds selling expenses (Note 3o) | (383,517) | (371,477) | (754,994) | (603,930) |
Personnel expenses (Note 25) | (2,237,696) | (2,120,571) | (4,358,267) | (3,759,767) |
Other administrative expenses (Note 26) | (2,662,914) | (2,564,249) | (5,227,163) | (4,325,457) |
Tax expenses (Note 27) | (721,149) | (735,743) | (1,456,892) | (1,318,704) |
Equity in the earnings of affiliates (Note 13b) | 19,016 | 28,755 | 47,771 | 19,056 |
Other operating income (Note 28) | 607,391 | 654,186 | 1,261,577 | 1,113,684 |
Other operating expenses (Note 29) | (1,554,185) | (1,982,217) | (3,536,402) | (3,347,164) |
Operating income | 3,641,673 | 2,785,070 | 6,426,743 | 4,570,260 |
Non-operating income (Note 30) | (122,053) | (95,374) | (217,427) | 1,902,739 |
Income before taxes on income and minority interest | 3,519,620 | 2,689,696 | 6,209,316 | 6,472,999 |
Income taxes and social contribution (Notes 34a and 34b) | (1,096,581) | (569,318) | (1,665,899) | (2,442,438) |
Minority interest in subsidiaries | (17,721) | (17,672) | (35,393) | (10,209) |
Net income | 2,405,318 | 2,102,706 | 4,508,024 | 4,020,352 |
The Notes are an integral part of the Financial Statements. |
107
Statement of Changes in Shareholders Equity R$ thousand | ||||||||||
Events |
Capital stock |
Capital reserves | Profit reserves | Asset valuation adjustments | Treasury shares |
Retained earnings |
Total | |||
Income tax incentives from income tax |
Other |
Legal |
Statutory |
Bradesco |
Subsidiaries | |||||
Balances on December 31, 2008 | 23,000,000 | 2,103 | 60,511 | 1,853,688 | 10,006,599 | (53,961) | (607,543) | (4,853) | - | 34,256,544 |
Acquisition of treasury shares | - | - | - | - | - | - | - | (327) | - | (327) |
Assets valuation adjustments | - | - | - | - | - | (167,815) | 540,036 | - | - | 372,221 |
Net income | - | - | - | - | - | - | - | - | 4,020,352 | 4,020,352 |
Allocations: - Reserves | - | - | - | 201,018 | 2,447,309 | - | - | - | (2,648,327) | - |
- Provisioned interest on equity | - | - | - | - | - | - | - | - | (1,120,286) | (1.120.286) |
- Dividends paid and/or provisioned | - | - | - | - | - | - | - | - | (251,739) | (251.739) |
Balance on June 30, 2009 | 23,000,000 | 2,103 | 60,511 | 2,054,706 | 12,453,908 | (221,776) | (67,507) | (5,180) | - | 37,276,765 |
Balance on December 31, 2009 | 26,500,000 | 2,103 | 60,511 | 2,254,302 | 12,768,368 | 7,921 | 349,420 | (188,874) | - | 41,753,751 |
Acquisition of treasury shares | - | - | - | - | - | - | - | (4,740) | - | (4,740) |
Cancellation of treasury shares | - | - | - | - | (193,614) | - | - | 193,614 | - | - |
Assets valuation adjustments | - | - | - | - | - | 50,408 | (68,629) | - | - | (18,221) |
Net income | - | - | - | - | - | - | - | - | 2,102,706 | 2,102,706 |
Allocations: - Reserves | - | - | - | 105,135 | 1,251,441 | - | - | - | (1,356,576) | - |
- Provisioned interest on equity | - | - | - | - | - | - | - | - | (608,025) | (608.025) |
- Dividends paid and/or provisioned | - | - | - | - | - | - | - | - | (138,105) | (138.105) |
Balances on March 31, 2010 | 26,500,000 | 2,103 | 60,511 | 2,359,437 | 13,826,195 | 58,329 | 280,791 | - | - | 43,087,366 |
Balances on December 31, 2009 | 26,500,000 | 2,103 | 60,511 | 2,254,302 | 12,768,368 | 7,921 | 349,420 | (188,874) | - | 41,753,751 |
Capital Increase with Reserves | 2,000,000 | - | - | - | (2,000,000) | - | - | - | - | - |
Acquisition of treasury shares | - | - | - | - | - | - | - | (4,740) | - | (4,740) |
Cancellation of treasury shares | - | - | - | - | (193,614) | - | - | 193,614 | - | - |
Assets valuation adjustments | - | - | - | - | - | 109,202 | (532,432) | - | - | (423,230) |
Net income | - | - | - | - | - | - | - | - | 4,508,024 | 4,508,024 |
Allocations: - Reserves | - | - | - | 225,401 | 2,744,141 | - | - | - | (2,969,542) | - |
- Provisioned interest on equity | - | - | - | - | - | - | - | - | (1,257,960) | (1.257.960) |
- Dividends paid and/or provisioned | - | - | - | - | - | - | - | - | (280,522) | (280.522) |
Balances on June 30, 2010 | 28,500,000 | 2,103 | 60,511 | 2,479,703 | 13,318,895 | 117,123 | (183,012) | - | - | 44,295,323 |
The Notes are an integral part of the Financial Statements. |
108
Value Added Statement R$ thousand | ||||||||
Description | 2010 | 2009 | ||||||
2nd quarter | % | 1st quarter | % | 1st half | % | 1st half | % | |
1 Income | 17,177,644 | 259.4 | 15,771,693 | 277.0 | 32,949,337 | 267.5 | 32,073,701 | 271.0 |
1.1) Financial intermediation | 16,380,239 | 247.4 | 15,490,486 | 272.0 | 31,870,725 | 258.8 | 32,688,630 | 276.3 |
1.2) Fee and commission | 3,193,048 | 48.2 | 3,080,431 | 54.1 | 6,273,479 | 50.9 | 5,697,396 | 48.2 |
1.3) Allowance for loan losses | (2,318,996) | (35.0) | (2,159,287) | (37.9) | (4,478,283) | (36.4) | (7,323,839) | (61.9) |
1.4) Other | (76,647) | (1.2) | (639,937) | (11.2) | (716,584) | (5.8) | 1,011,514 | 8.4 |
2 Financial intermediation expenses | (7,850,720) | (118.6) | (7,488,307) | (131.5) | (15,339,027) | (124.5) | (15,939,527) | (134.7) |
3 Inputs acquired from third-parties | (2,200,481) | (33.2) | (2,101,504) | (37.0) | (4,301,985) | (35.0) | (3,535,147) | (29.8) |
Materials, water, energy and gas | (118,931) | (1.8) | (117,417) | (2.1) | (236,348) | (1.9) | (203,869) | (1.7) |
Third-party services | (730,204) | (11.0) | (724,077) | (12.7) | (1,454,281) | (11.8) | (1,190,520) | (10.1) |
Other | (1,351,346) | (20.4) | (1,260,010) | (22.2) | (2,611,356) | (21.3) | (2,140,758) | (18.0) |
- Communication | (342,609) | (5.2) | (334,475) | (5.9) | (677,084) | (5.5) | (601,450) | (5.1) |
- Financial system services | (92,158) | (1.4) | (86,059) | (1.5) | (178,217) | (1.4) | (123,541) | (1.0) |
- Advertising and marketing | (156,337) | (2.4) | (152,363) | (2.7) | (308,700) | (2.5) | (193,414) | (1.6) |
- Transportation | (160,839) | (2.4) | (142,311) | (2.5) | (303,150) | (2.5) | (266,940) | (2.3) |
- Data processing | (205,812) | (3.1) | (190,766) | (3.3) | (396,578) | (3.2) | (364,848) | (3.1) |
- Maintenance and repairs | (109,669) | (1.7) | (107,456) | (1.9) | (217,125) | (1.8) | (204,083) | (1.7) |
- Security and surveillance | (66,466) | (1.0) | (66,143) | (1.2) | (132,609) | (1.1) | (120,589) | (1.0) |
- Travel | (28,884) | (0.4) | (21,154) | (0.4) | (50,038) | (0.4) | (35,309) | (0.3) |
- Other | (188,572) | (2.8) | (159,283) | (2.8) | (347,855) | (2.9) | (230,584) | (1.9) |
4 Gross value added (1-2-3) | 7,126,443 | 107.6 | 6,181,882 | 108.5 | 13,308,325 | 108.0 | 12,599,027 | 106.5 |
5 Depreciation, amortization and depletion |
(525,201) | (7.9) | (515,261) | (9.0) | (1,040,462) | (8.4) | (787,361) | (6.7) |
6 Net value added produced by the Entity (4-5) | 6,601,242 | 99.7 | 5,666,621 | 99.5 | 12,267,863 | 99.6 | 11,811,666 | 99.8 |
7 Value added received in transfer | 19,016 | 0.3 | 28,755 | 0.5 | 47,771 | 0.4 | 19,056 | 0.2 |
Equity in earnings (losses) of unconsolidated companies | 19,016 | 0.3 | 28,755 | 0.5 | 47,771 | 0.4 | 19,056 | 0.2 |
8 Value added to distribute (6+7) | 6,620,258 | 100.0 | 5,695,376 | 100.0 | 12,315,634 | 100.0 | 11,830,722 | 100.0 |
9 Value added distributed | 6,620,258 | 100.0 | 5,695,376 | 100.0 | 12,315,634 | 100.0 | 11,830,722 | 100.0 |
9.1) Personnel | 1,933,995 | 29.1 | 1,835,691 | 32.3 | 3,769,686 | 30.5 | 3,275,206 | 27.7 |
Payroll | 1,062,579 | 16.1 | 1,000,991 | 17.6 | 2,063,570 | 16.8 | 1,908,647 | 16.1 |
Benefits | 423,991 | 6.4 | 417,442 | 7.3 | 841,433 | 6.8 | 719,485 | 6.1 |
FGTS (Government Severance Indemnity Fund for Employees) | 96,600 | 1.5 | 91,561 | 1.6 | 188,161 | 1.5 | 172,676 | 1.5 |
Other | 350,825 | 5.1 | 325,697 | 5.8 | 676,522 | 5.4 | 474,398 | 4.0 |
9.2) Taxes, fees and contributions | 2,121,431 | 32.0 | 1,589,941 | 27.9 | 3,711,372 | 30.2 | 4,245,703 | 35.9 |
Federal | 2,020,721 | 30.5 | 1,483,559 | 26.1 | 3,504,280 | 28.5 | 4,055,164 | 34.3 |
State | 1,394 | - | 1,806 | - | 3,200 | - | 3,035 | - |
Municipal | 99,316 | 1.5 | 104,576 | 1.8 | 203,892 | 1.7 | 187,504 | 1.6 |
9.3) Third-party capital compensation | 141,793 | 2.2 | 149,366 | 2.6 | 291,159 | 2.4 | 279,252 | 2.3 |
Rentals | 137,015 | 2.1 | 143,519 | 2.5 | 280,534 | 2.3 | 275,028 | 2.3 |
Asset leasing | 87,025 | 1.3 | 97,710 | 1.7 | 184,735 | 1.5 | 215,139 | 1.8 |
Asset leasing - Law 11,638/07 | (82,247) | (1.2) | (91,863) | (1.6) | (174,110) | (1.4) | (210,915) | (1.8) |
9.4) Shareholders' equity remuneration | 2,423,039 | 36.7 | 2,120,378 | 37.2 | 4,543,417 | 36.9 | 4,030,561 | 34.1 |
Interest on shareholders equity | 649,935 | 9.8 | 608,025 | 10.7 | 1,257,960 | 10.2 | 1,120,286 | 9.5 |
Dividends | 142,417 | 2.2 | 138,105 | 2.4 | 280,522 | 2.3 | 251,739 | 2.1 |
Retained earnings | 1,612,966 | 24.4 | 1,356,576 | 23.8 | 2,969,542 | 24.1 | 2,648,327 | 22.4 |
Interest of minority shareholders in retained earnings | 17,721 | 0.3 | 17,672 | 0.3 | 35,393 | 0.3 | 10,209 | 0.1 |
The Notes are an integral part of the Financial Statements. |
109
Consolidated Cash Flow R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Cash flow from operating activities: | ||||
Net Income before income tax and social contribution | 3,519,620 | 2,689,696 | 6,209,316 | 6,472,999 |
Adjustments to net income before taxes | 4,620,778 | 5,387,210 | 10,007,988 | 10,955,408 |
Allowance for loan losses |
2,318,996 | 2,159,287 | 4,478,283 | 7,323,839 |
Depreciation and amortization |
469,190 | 456,388 | 925,578 | 738,206 |
Goodwill amortization |
56,011 | 58,873 | 114,884 | 49,155 |
Provision for/ (Reversal of) Asset Impairment |
1,787 | (2,445) | (658) | (3,650) |
(Reversal)/expenses with civil, labor and tax provisions |
742,452 | 1,117,271 | 1,859,723 | 1,883,853 |
Expenses with restatement and interest from technical provisions for insurance, private pension plans and savings bonds |
981,331 | 1,493,549 | 2,474,880 | 2,711,047 |
Equity in the earnings (losses) of unconsolidated companies |
(19,016) | (28,755) | (47,771) | (19,056) |
(Gain)/loss on sale of investments |
617 | - | 617 | (2,018,175) |
(Gain)/loss on sale of fixed assets |
6,545 | (4,240) | 2,305 | (2,468) |
(Gain)/loss on sale of foreclosed assets |
88,714 | 90,660 | 179,374 | 96,216 |
Other |
(25,849) | 46,622 | 20,773 | 196,441 |
Adjusted net income before taxes | 8,140,398 | 8,076,906 | 16,217,304 | 17,428,407 |
Decrease in interbank investments |
13,388,495 | 1,059,199 | 14,447,694 | 3,975,537 |
(Increase)/decrease in securities and derivative financial instruments |
2,599,022 | (2,902,350) | (303,328) | (4,008,067) |
(Increase) in interbank and interdepartmental accounts |
(58,311) | (1,337,179) | (1,395,490) | (1,787,114) |
(Increase)/decrease in loan and leasing operations |
(12,110,544) | (11,117,654) | (23,228,198) | (3,203,788) |
(Increase)/decrease in insurance premiums receivable |
(23,984) | 295,236 | 271,252 | (697,213) |
Increase in technical provisions for insurance, private pension plans and savings bonds |
642,065 | 619,521 | 1,261,586 | 1,530,412 |
Increase/(decrease) in deferred income |
44,160 | (28,228) | 15,932 | (1,228) |
(Increase)/decrease in other receivables and other assets |
(4,797,817) | (814,302) | (5,612,119) | 3,344,991 |
Increase/(decrease) in other liabilities |
2,079,415 | 3,121,873 | 5,201,288 | (1,993,398) |
Minority interest |
(156,319) | 1,200 | (155,119) | 22,819 |
Income tax and social contribution paid |
(666,562) | (1,282,026) | (1,948,588) | (1,809,773) |
Net cash provided by/used in operating activities | 9,080,018 | (4,307,804) | 4,772,214 | 12,801,585 |
Cash flow from investing activities: | ||||
(Increase) in reserve requirements in the Brazilian Central Bank |
(12,979,536) | (17,501,089) | (30,480,625) | (2,038,994) |
(Increase) in available-for-sale securities |
(3,272,842) | (4,128,146) | (7,400,988) | (8,730,114) |
(Increase) in held-to-maturity securities |
(549,076) | (1,740,034) | (2,289,110) | (869,423) |
Proceeds from sale of foreclosed assets |
75,354 | 27,178 | 102,532 | 158,987 |
Divestments |
4,920 | - | 4,920 | 2,216,180 |
Proceeds from the sale of premises and equipment and leased assets |
32,319 | 114,989 | 147,308 | 70,071 |
Decrease in intangible assets |
1,788 | 52,345 | 54,133 | 15,359 |
Acquisition of foreclosed assets |
(220,449) | (221,585) | (442,034) | (490,252) |
Acquisition of investments |
(9,543) | (701) | (10,244) | (210,991) |
Acquisition of premises and equipment and leased assets |
(319,243) | (170,547) | (489,790) | (561,208) |
Investment in intangible assets |
(392,481) | (233,654) | (626,135) | (923,302) |
Dividends and interest on shareholders' equity received |
25,436 | 5,190 | 30,626 | 53,208 |
Net cash provided by/used in investing activities | (17,603,353) | (23,796,054) | (41,399,407) | (11,310,479) |
Cash Flow from financing activities: | ||||
Increase/(decrease) in deposits |
7,730,296 | (351,411) | 7,378,885 | 3,018,575 |
Increase in federal funds purchased and securities sold under agreements to repurchase |
2,961,738 | 14,898,929 | 17,860,667 | 19,732,631 |
Increase/(decrease) in funds from issue of securities |
4,178,848 | 1,067,929 | 5,246,777 | (1,317,484) |
Increase/(decrease) in borrowings and onlendings |
4,825,547 | 2,880,008 | 7,705,555 | (2,866,068) |
Increase/(decrease) in subordinated debts |
(156,118) | 436,752 | 280,634 | 1,157,290 |
Dividends and interest on shareholders equity paid |
(142,417) | (1,639,225) | (1,781,642) | (2,091,502) |
Acquisition of own shares |
- | (4,740) | (4,740) | (327) |
Net cash provided by/used in financing activities | 19,397,894 | 17,288,242 | 36,686,136 | 17,633,115 |
Net increase/(decrease) in cash and cash equivalents | 10,874,559 | (10,815,616) | 58,943 | 19,124,221 |
Cash and cash equivalents At the beginning of the period | 71,905,297 | 82,720,913 | 82,720,913 | 64,131,372 |
Cash and cash equivalents At the end of the period | 82,779,856 | 71,905,297 | 82,779,856 | 83,255,593 |
Net increase/(decrease) in cash and cash equivalents | 10,874,559 | (10,815,616) | 58,943 | 19,124,221 |
The Notes are an integral part of the Financial Statements |
110
Notes to the Consolidated Financial Statements Index |
We present below the Notes to the Consolidated Financial Statements of Banco Bradesco S.A. subdivided as follows:
Page | ||
1) | OPERATIONS | 112 |
2) | PRESENTATION OF THE FINANCIAL STATEMENTS | 112 |
3) | SIGNIFICANT ACCOUNTING PRACTICES | 114 |
4) | INFORMATION FOR COMPARISON PURPOSES | 122 |
5) | ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT | 123 |
6) | CASH AND CASH EQUIVALENTS | 124 |
7) | INTERBANK INVESTMENTS | 125 |
8) | SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS | 126 |
9) | INTERBANK ACCOUNTS RESTRICTED DEPOSITS | 141 |
10) | LOAN OPERATIONS | 142 |
11) | OTHER RECEIVABLES | 154 |
12) | OTHER ASSETS | 156 |
13) | INVESTMENTS | 157 |
14) | PREMISES AND EQUIPMENT AND LEASED ASSETS | 159 |
15) | INTANGIBLE ASSETS | 160 |
16) | DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES | 162 |
17) | BORROWING AND ONLENDING | 167 |
18) | CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES TAX AND SOCIAL SECURITY | 168 |
19) | SUBORDINATED DEBTS | 172 |
20) | OTHER LIABILITIES | 173 |
21) | INSURANCE, PRIVATE PENSION PLANS AND SAVINGS BONDS OPERATIONS | 174 |
22) | MINORITY INTEREST IN SUBSIDIARIES | 177 |
23) | SHAREHOLDERS EQUITY (PARENT COMPANY) | 177 |
24) | FEE AND COMMISSION INCOME | 180 |
25) | PERSONNEL EXPENSES | 180 |
26) | OTHER ADMINISTRATIVE EXPENSES | 181 |
27) | TAX EXPENSES | 181 |
28) | OTHER OPERATING INCOME | 182 |
29) | OTHER OPERATING EXPENSES | 182 |
30) | NON-OPERATING INCOME | 182 |
31) | TRANSACTIONS WITH CONTROLLING SHAREHOLDERS (DIRECT AND INDIRECT) | 183 |
32) | FINANCIAL INSTRUMENTS | 185 |
33) | EMPLOYEE BENEFITS | 194 |
34) | INCOME TAX AND SOCIAL CONTRIBUTION | 195 |
35) | OTHER INFORMATION | 199 |
111
Notes to the Consolidated Financial Statements |
1) OPERATIONS
Banco Bradesco S.A. (Bradesco) is a private-sector publicly traded company that, operating as a Multiple Service Bank, carries out all types of authorized banking activities through its commercial, foreign exchange, consumer financing and housing loan portfolios. The Bank also operates in a number of other activities through its direct and indirect subsidiaries, particularly in leasing, investment banking, brokerage, consortium management, credit cards, insurance, private pension plans and savings bonds. Operations are conducted within the context of the Bradesco Organization companies, working in an integrated manner in the market.
2) PRESENTATION OF THE FINANCIAL STATEMENTS
The consolidated financial statements of Bradesco include the financial statements of Banco Bradesco, its foreign branches, direct and indirect subsidiaries and jointly-controlled investments, in Brazil and abroad, including SPEs. They were prepared based on accounting practices determined by Law 6,404/76 (Brazilian Corporation Law), with the amendments introduced by Laws 11,638/07 and 11,941/09 related to the accounting of operations, as well as the rules and instructions of the Monetary National Council (CMN) and the Brazilian Central Bank (Bacen), Securities and Exchange Commission of Brazil (CVM), when applicable, National Private Insurance Council (CNSP), Insurance Superintendence (Susep), National Agency for Supplementary Healthcare (ANS), and consider the financial statements of leasing companies based on the finance lease method, whereby leased fixed assets are reclassified to the leasing operations account, less the residual value paid in advance.
Accordingly, for preparation purposes, intercompany investments, asset and liability account balances, revenue, expenses and unrealized profit were eliminated from these consolidated financial statements, as well as the net income and shareholders equity referring to the interest of non-controlling shareholders were highlighted. In the case of investments which are jointly controlled with other shareholders, asset, liability and income components were included in the consolidated financial statements in proportion to the interest in the capital stock of each investee. Goodwill determined on acquisition of investments in subsidiaries and jointly-controlled companies is presented under investments and intangible assets (Note 15a). The exchange variation arising from transactions of foreign branches and subsidiaries is presented in the income statement item together with derivative financial instruments, in order to eliminate the effect of these investment hedge instruments.
The financial statements include estimates and assumptions, such as the calculation of the allowance for loan losses, estimates of the fair value of certain financial instruments, provision for contingencies, losses from impairment of securities classified as available-for-sale and held-to-maturity and non-financial assets, other provisions, the calculation of technical provisions for insurance, supplementary pension plans and savings bonds and the determination of the useful life of specific assets. Actual results could differ from those estimates and assumptions.
Bradescos consolidated financial statements were approved by the Board of Directors on July 27, 2010.
We present below the main direct and indirect investees included in the Consolidated Financial Statements:
112
Notes to the Consolidated Financial Statements | ||||
Activity | Total ownership | |||
2010 | 2009 | |||
June 30 | March 31 | June 30 | ||
Financial Area - Brazil | ||||
Alvorada Cartões, Crédito, Financiamento e Investimento S.A. | Banking | 100.00% | 100.00% | 100.00% |
Banco Alvorada S.A. (1) | Banking | 99.95% | 99.94% | 99.94% |
Banco Bradesco Financiamentos S.A.(3) | Banking | 100.00% | 100.00% | 100.00% |
Banco Bankpar S.A. | Banking | 100.00% | 100.00% | 100.00% |
Banco Bradesco BBI S.A.(4) | Investment bank | 98.35% | 98.35% | 98.33% |
Banco Boavista Interatlântico S.A. | Banking | 100.00% | 100.00% | 100.00% |
Bankpar Arrendamento Mercantil S.A. | Leasing | 100.00% | 100.00% | 100.00% |
Banco Bradesco Cartões S.A. | Banking | 100.00% | 100.00% | 100.00% |
Bradesco Administradora de Consórcios Ltda. | Consortium management | 100.00% | 100.00% | 100.00% |
Bradesco Leasing S.A. Arrendamento Mercantil | Leasing | 100.00% | 100.00% | 100.00% |
Bradesco S.A. Corretora de Títulos e Valores Mobiliários | Brokerage | 100.00% | 100.00% | 100.00% |
BRAM - Bradesco Asset Management S.A. DTVM | Asset management | 100.00% | 100.00% | 100.00% |
Ágora Corretora de Títulos e Valores Mobiliários S.A. | Brokerage | 100.00% | 100.00% | 100.00% |
Banco Ibi S.A. (10) | Banking | 100.00% | 100.00% | - |
Cielo S.A. (2) (5) (6) (7) (8) (11) | Services | 26.56% | 26.56% | 28.76% |
Financial Area - abroad | ||||
Banco Bradesco Argentina S.A. | Banking | 99.99% | 99.99% | 99.99% |
Banco Bradesco Luxembourg S.A. | Banking | 100.00% | 100.00% | 100.00% |
Banco Bradesco S.A. Grand Cayman Branch (9) | Banking | 100.00% | 100.00% | 100.00% |
Banco Bradesco New York Branch | Banking | 100.00% | 100.00% | 100.00% |
Banco Bradesco S.A. Nassau Branch | Banking | 100.00% | 100.00% | 100.00% |
Bradesco Securities, Inc. | Brokerage | 100.00% | 100.00% | 100.00% |
Bradesco Securities, UK. | Brokerage | 100.00% | 100.00% | 100.00% |
Insurance, Private Pension Plans and Savings Bonds Area | ||||
Atlântica Capitalização S.A. | Savings bonds | 100.00% | 100.00% | 100.00% |
Bradesco Argentina de Seguros S.A. | Insurance | 99.90% | 99.90% | 99.90% |
Bradesco Auto/RE Companhia de Seguros | Insurance | 100.00% | 100.00% | 100.00% |
Bradesco Capitalização S.A. | Savings bonds | 100.00% | 100.00% | 100.00% |
Bradesco Saúde S.A. | Insurance/health | 100.00% | 100.00% | 100.00% |
Bradesco Dental S.A.(12) | Insurance/dental health | 43.50% | 43.50% | 100.00% |
Odontoprev S.A.(2) (13) | Insurance/dental health | 43.50% | 43.50% | - |
Bradesco Seguros S.A. | Insurance | 100.00% | 100.00% | 100.00% |
Bradesco Vida e Previdência S.A. | Private pension plans/insurance | 100.00% | 100.00% | 100.00% |
Atlântica Companhia de Seguros | Insurance | 100.00% | 100.00% | 100.00% |
Other activities | ||||
Átria Participações Ltda. (14) | Holding | - | - | 100.00% |
Andorra Holdings S.A. | Holding | 54.01% | 54.01% | 54.01% |
Bradescor Corretora de Seguros Ltda. | Insurance brokerage | 100.00% | 100.00% | 100.00% |
Bradesplan Participações Ltda. | Holding | 100.00% | 100.00% | 100.00% |
Cia. Securitizadora de Créditos Financeiros Rubi | Credit acquisition | 100.00% | 100.00% | 100.00% |
CPM Holdings Limited(15) (16) | Holding | 74.92% | 49.00% | 49.00% |
Columbus Holdings S.A. | Holding | 100.00% | 100.00% | 100.00% |
Nova Paiol Participações Ltda. | Holding | 100.00% | 100.00% | 100.00% |
113
Notes to the Consolidated Financial Statements | ||||
Activity | Total ownership | |||
2010 | 2009 | |||
June 30 | March 31 | June 30 | ||
Scopus Tecnologia Ltda. | Information technology | 100.00% | 100.00% | 100.00% |
Tempo Serviços Ltda. | Services | 100.00% | 100.00% | 100.00% |
União Participações Ltda. | Holding | 100.00% | 100.00% | 100.00% |
(1) Increase in interest by the total subscription of the capital increase in May 2010; | ||||
(2) Company whose audit services in 2009 were carried out by other independent auditors; | ||||
(3) Current name of Banco Finasa BMC S.A.; | ||||
(4) Increase in ownership interest due to the subscription of the total capital stock increase in December 2009; | ||||
(5) Companies whose audit services in 2010 were carried out by other independent auditors; | ||||
(6) Companies proportionally consolidated, pursuant to CMN Resolution 2,723/00 and CVM Rule 247/96; | ||||
(7) Reduction in interest by partial sale in July 2009; | ||||
(8) The special purpose entity Brazilian Merchant Voucher Receivables Limited is being consolidated. The company takes part in the securitization operation of the future flow of credit card bills receivables of clients domiciled abroad (Note 16d); | ||||
(9) The special purpose entity International Diversified Payment Rights Company is being consolidated. The company takes part in the securitization operation of future flow of payment orders received from overseas (Note 16d); | ||||
(10) Company acquired in October 2009; | ||||
(11) Current name of Companhia Brasileira de Meios de Pagamento Visanet; | ||||
(12) Reduction of interest due to the merger of Bradesco Dental shares by Odontoprev in October 2009; | ||||
(13) Interest received from the merger of Bradesco Dental shares by Odontoprev in October 2009; | ||||
(14) Company merged in February 2010; | ||||
(15) Interest increase after the partial acquisition in May 2010; and | ||||
(16) Company was fully consolidated in May 2010. |
3) SIGNIFICANT ACCOUNTING POLICIES
a) Functional and Presentation Currencies
Consolidated financial statements are presented in Reais, which is Bradescos functional currency. Operations of foreign branches and subsidiaries are mainly a continuation of the activities in Brazil, and therefore, assets, liabilities and results are adjusted to comply with the accounting practices adopted in Brazil and translated into Reais using the exchange rate of the applicable currency. Gains and losses arising from this translation process are recorded in the periods income.
b) Determination of net income
Net income is determined on the accrual basis of accounting which establishes that income and expenses should be included in the determination of the results of the period to which they relate, always simultaneously when they are correlated, regardless of receipt or payment.
Transactions with fixed rates are recorded at their redemption value and unearned income and unexpired expenses are recorded as a deduction from the corresponding assets and liabilities. Financial income and expenses are prorated daily and calculated based on the exponential method, except when relating to discounted notes or to foreign transactions which are calculated based on the straight-line method.
Floating rate or foreign-currency-indexed transactions are adjusted to the balance sheet date.
Insurance and coinsurance premiums accepted, net of premiums assigned in coinsurance and reinsurance, as well as corresponding commissions, are appropriated to income over the period of corresponding insurance policies and invoices and are deferred for appropriation on a straight-line basis, during the risk coverage period, by means of accrual and reversal of unearned premiums reserve and deferred selling expenses. Accepted coinsurance and retrocession operations are
114
Notes to the Consolidated Financial Statements |
recorded based on the information received from other companies and reinsurance companies, respectively.
Supplementary pension plans contributions and life insurance premiums with a survival clause are recognized in income as they are received.
Revenue from savings bonds is recognized at the time of receipt, except for pre-printed bonds of fixed amount and lump-sum payment, which are recorded at the time of issue. The expenses for placement of bonds, classified as Selling Expenses, are recognized as they are incurred. Brokerage expenses are recorded when the respective savings bonds contributions are effectively received. Redemptions and drawings are recorded simultaneously to the accounting for the corresponding revenues.
Expenses for technical provisions for private pension plans and savings bonds are recorded at the same time as the corresponding revenues thereof are recognized.
c) Cash and cash equivalents
Cash and Cash Equivalents are represented by: cash in domestic and foreign currency, investments in gold, open market investments and deposits in other banks, with maturities on the application date of 90 days or less and present an insignificant risk of change in fair value, used by the Bank to manage its short-term commitments.
d) Interbank investments
Purchase and sale commitments with unrestricted movement agreements are adjusted to market value. Other investments are recorded at acquisition cost, plus income earned up to the balance sheet date, net of loss accrual, when applicable.
e) Securities Classification:
Trading securities securities acquired for the purpose of being actively and frequently traded, adjusted to market value against the income in the period;
Available-for-sale securities securities which are not specifically intended for trading purposes or as held to maturity, adjusted to market value against a specific account in shareholders' equity, net of tax effects; and
Held-to-maturity securities securities for which there is intention and financial capacity to hold in the portfolio up to maturity, recorded at acquisition cost, plus earnings recognized against income for the period.
Securities classified in the trading and available-for-sale categories, as well as derivative financial instruments are stated at its estimated fair value in the consolidated balance sheet. The fair value is generally based on market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair values are based on traders quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by the Management.
115
Notes to the Consolidated Financial Statements |
f) Derivative financial instruments (assets and liabilities)
Classified based on Managements intended use thereof on the date of the contracting of the operation and whether it was carried out for hedging purposes or not.
Operations involving derivative financial instruments are designed to meet the Banks own needs in order to manage the overall exposure, as well as for meeting customers requests for the management of their positions. Gains and losses are recorded in income or expenses accounts of the respective financial instruments.
Derivative financial instruments used to mitigate risks deriving from exposure to variations in the market value of financial assets and liabilities are designated as hedges and are classified according their nature as:
Market risk hedge: for financial instruments classified in this category as well as the hedge- related financial assets and liabilities, gains and losses, realized or not, are recorded in income statement; and
Cash flow hedge: for financial instruments classified in this category, the effective valuation or devaluation portion is recorded, net of tax effects, in a specific account in shareholders equity.
The non-effective portion of the respective hedge is directly recognized in the income statement.
g) Loan and leasing operations, advances on foreign exchange contracts, other receivables with credit characteristics and allowance for loan losses
Loan and leasing operations, advances on foreign exchange contracts and other receivables with credit characteristics are classified in their corresponding risk levels in compliance with: (i) the parameters established by CMN Resolution 2,682/99, at nine levels from AA (minimum risk) to H (maximum risk); and (ii) Managements assessment risk. This assessment, which is carried out on a periodic basis, considers current economic conditions and past loan loss experience, as well as specific and general risks relating to operations, borrowers and guarantors. Moreover, the length of the delay in payment defined in CMN Resolution 2,682/99 is also taken into account for client risk rating purposes as follows:
Past-due period (1) | Client rating |
from 15 to 30 days | B |
from 31 to 60 days | C |
from 61 to 90 days | D |
from 91 to 120 days | E |
from 121 to 150 days | F |
from 151 to 180 days | G |
more than 180 days | H |
(1) For operations with unexpired term of over 36 months, the periods are doubled, as allowed by CMN Resolution 2,682/99. |
The accrual of revenue on operations past due up to 59 days is recorded in income and subsequent to the 60th day, in unearned income.
H-rated past-due operations remain at this level for six months, after which they are written-off against the existing allowance and controlled in memorandum accounts for at least five years, no longer being recognized in the balance sheet.
Renegotiated operations are maintained, at least, at the same classification as their prior rating.
116
Notes to the Consolidated Financial Statements |
Renegotiations already charged-off against the allowance and which are recorded in memorandum accounts are rated as H level and any possible revenues derived from their renegotiation are recognized as revenue only when they are effectively received. When there is a significant payment on the operation or when new material facts justify a change in risk level, the operation may be reclassified to a lower risk category.
The allowance for loan losses is calculated at an amount sufficient to cover probable losses and takes into consideration CMN and Bacen rules and instructions, together with assessments carried out by the Management, in the determination of credit risk.
h) Income tax and social contribution (assets and liabilities)
Income tax and social contribution credits, calculated on tax losses, negative basis of social contribution and temporary additions are recorded in Other Receivables - Sundry and the provision for deferred tax liabilities on tax difference in leasing depreciation and mark-to-market adjustments of securities is recorded in Other Liabilities Tax and Social Security. Only income tax rate is applied on tax difference in leasing depreciation.
Tax credits on temporary additions will be realized upon use and/or reversal of the corresponding provisions to which they refer. Tax credits on tax losses and negative basis of social contribution will be realized as taxable income is generated, considering the 30% limit of the taxable profit of the reference period. Such tax credits are recorded based on current expectations for realization, taking into account the technical studies and analyses carried out by Management.
The provision for income tax is recorded at the base rate of 15% of taxable income, plus a 10% surcharge. Social contribution on net income is calculated at a 15% rate for financial institutions and insurance companies and at 9% for other companies.
Tax credits brought forward from previous periods, resulting from the increase of the social contribution rate to 15% are recorded up to the limit of the corresponding consolidated tax liabilities (Note 34).
Provisions were recorded for other income and social contribution taxes in accordance with specific applicable legislation.
Pursuant to Law 11,941/09, changes in the determination criteria for income, costs and expenses included in the net income for the period, enacted by Law 11,638/07 and by Articles 37 and 38 of Law 11,941/09, shall not have effect on taxable income for corporate entities opting for the Transitional Tax Regime (RTT), and, for tax purposes, accounting methods and criteria in force on December 31, 2007 will be considered. For accounting purposes, the tax effects of adopting Law 11,638/07 are recorded in the corresponding deferred tax assets and liabilities.
117
Notes to the Consolidated Financial Statements |
i) Prepaid expenses
Prepaid expenses are payments for future benefits or services, which are registered in assets according to the accrual method of accounting.
This group is basically represented by: (i) commissions paid to resellers in vehicle financing; (ii) commissions paid to insurance brokers; and (iii) advance payments of advertising and marketing expenses (according to Note 12b).
j) Investments
Investments in subsidiaries, jointly-controlled companies and affiliates, with significant influence over the investee or ownership of 20% or more in the voting capital, are evaluated by the equity accounting method.
Tax incentives and other investments are assessed at acquisition cost, net of the provision for impairment, when applicable.
k) Fixed assets
Correspond to tangible assets used in the Banks activities or acquired with this purpose, including those deriving from operations which transfer risks, benefits and controls of the assets.
Fixed assets are stated at acquisition cost, net of the respective accumulated depreciations, calculated on the straight-line method according to the estimated economic useful life of assets, being: premises 4% p.a.; furniture and fixtures, machinery and equipment 10% p.a.; transport systems 20% p.a.; and data processing systems 20% to 50% p.a. and impairment, when applicable.
l) Intangible assets
Intangible assets are intangible rights acquired for business activities or exercised with that purpose.
Intangible assets comprise:
Future profitability/client portfolio acquired and acquisition of the right to provide banking services; and
These are recorded and amortized over the period in which the asset will directly and indirectly contribute to the future cash flow and adjusted by the impairment, when applicable; and
Software
Software is recorded at cost less amortization on the straight-line method during the estimated useful life (20% to 50% p.a.), as from the date it is available for use and adjusted by impairment, when applicable. Internal software development expenses are recognized as assets when it is possible to demonstrate the intention and ability to complete such development, as well as reliably measuring costs directly attributable to the software, which will be amortized during its estimated useful life, considering the future economic benefits generated.
118
Notes to the Consolidated Financial Statements |
m) Asset impairment
Securities classified as available-for-sale and held-to-maturity, as well as non-financial assets, except other assets and tax credits, are tested, at least annually, for impairment, which is recognized in the income statement for the period when the book value of an asset exceeds its recoverable value (calculated by the potential sale value or realization value less the respective expenses or by the value in use calculated by the cash-generating unit, whichever the highest).
A cash generating unit is the smallest identifiable group of assets that generates cash flows materially independent from other assets and groups.
n) Deposits and federal funds purchased and securities sold under agreements to repurchase
These are recorded at the amount of the liabilities and include, when applicable, related charges up to the balance sheet date, on a daily prorated basis.
o) Technical provisions related to insurance, private pension plans and savings bonds activities
Technical provisions are calculated according to actuarial technical notes as set forth by Susep and ANS, and criteria set forth by CNSP Resolutions 162/06, 181/07, 195/08 and 204/09.
Basic, life and health insurance lines: | ||
Unearned Premiums Provision (PPNG) comprises retained premiums (except reinsurance assignment, once according to CNSP Resolution 195/08, as of 2009, insurance companies should not deduct the amounts transferred to third parties through reinsurance operations from the calculation of provisions) which are deferred during the term of effectiveness of the insurance policies, determining the daily prorated value of the unearned premium of the unexpired risk period (future risk of policies in effect). According to Resolution 206, as of 2009, the National Agency for Supplementary Healthcare (ANS) eliminated PPNG for private healthcare companies and insurance companies, effective as of January 2010. It also established the accounting of pro-rata temporis earned premiums against the full reversal of provision; | ||
The provision for claims incurred but not reported (IBNR) is calculated on an actuarial basis to quantify the amount of claims occurred and not reported by policyholders/beneficiaries. Pursuant to CNSP Resolution 195/08, as of 2009, insurance companies cannot deduct the amounts transferred to third parties through reinsurance operations from calculation of provisions; | ||
| ||
The provision for unsettled claims is recorded based on indemnity estimates for notices of claims received from policyholders up to the balance sheet date. The provision is monetarily restated and includes all claims under litigation. In the case of health insurance, according to the technical note approved by ANS, the provision for unsettled claims comprises litigations and complements to IBNR provision; | ||
The supplementary premium provision (PCP) is recorded on a monthly basis to complement the PPNG; | ||
The provision for insufficient premiums is recorded when there is insufficiency of the unearned premium provision to cover incurred claims, considering expected indemnities and related expenses, throughout periods to be incurred related to risks in effect on the reference date of calculation; |
Notes to the Consolidated Financial Statements |
Other technical provisions refer to the provision for future readjustments of premiums and those required for the technical balance of the individual health plan portfolio, adopting a method included in the actuarial technical note approved by ANS. For basic lines, this provision refers to premiums of extended warranty for products whose manufacturers guarantee has not ended; | ||
The provision for benefits to be granted, of the individual health plan portfolio, refers to a 5-year coverage for dependents if the policyholder is deceased, adopting a formulation included in the actuarial technical note approved by ANS; and | ||
The provision for benefits granted of the individual health plan portfolio comprises liabilities arising from payment release contractual clauses referring to health plan coverage, and its accounting complies with Resolution - RN 75/04 of ANS, and by premiums for the payment release of Bradesco Saúde policyholders -Plano GBS. | ||
Supplementary private pension plans and life insurance covering survival: | ||
The mathematical provision for benefits to be granted refers to participants whose benefits have not yet begun. In private pension plans known as traditional, the provision represents the difference between the current value of future benefits and the current value of future contributions, corresponding to obligations assumed under retirement, disability, pension and regular income plans, and are calculated using methodologies and premises set forth in the Actuarial Technical Notes; | ||
Mathematical provisions of benefits to be granted pegged to life insurance and unrestricted benefits generating private pension plans (VGBL and PGBL) represent the amount of contributions made by the participants, net of carrying costs and other contractual charges, plus financial earnings generated by investments in fund quotas in Exclusive Investment Funds (FIEs); | ||
The mathematical provision for benefits granted refers to participants already using the benefits and corresponds to the present value of future obligations related to the payment of ongoing benefits; | ||
The contribution insufficiency provision (PIC) is recorded for an eventual unfavorable fluctuation in technical risks taken in the mathematical provision for benefits to be granted, in the mathematical provision for benefits granted, considering that the participants are likely to have a higher survival rate. In plans covering survival, the provision is calculated on an actuarial basis and takes into consideration the actuarial tables AT-2000 Male (normalized) for males and AT- 2000 Female (normalized) for females, with improvement of 1.5% p.a. and actual interest rate of 4% p.a. In disability plans covering survival risks, the provision takes into consideration the biometric AT-49 Male table and real interest rate of 4% p.a. Improvement is a technique that automatically updates the survival table, considering the expected increase in future survival rates; | ||
The financial fluctuation provision is recorded up to a limit of 15% of the mathematical provision for benefits to be granted related to the private pension plans in the category of variable contribution with guarantee of earnings to cover possible financial fluctuations. The real interest rate of 4% p.a. is used to calculate this provision; | ||
The provision for administrative expenses is recorded to cover administrative expenses of defined benefit and variable contribution plans. It is calculated in conformity with the methodology set forth in the actuarial technical note; and | ||
120
Notes to the Consolidated Financial Statements |
The financial excess provision corresponds to that portion of financial revenue from the investment of provisions that exceeds the minimum returns from private pension plans that have a financial excess participation clause. | ||
Savings bonds: | ||
The mathematical provision for redemptions is recorded for each active or suspended savings bond during the estimated term set forth in the general conditions of the plan. It is calculated according to the methodology set forth in the actuarial technical notes approved by Susep; | ||
The provisions for redemptions are established for the expired savings bonds and unexpired plans where early redemption has been required by the customer. The provisions are monetarily restated based on the indexes determined in each plan; and | ||
The provisions for unrealized and payable drawings are recorded to cover prizes in future drawings (unrealized) and also for prizes in drawings where customers have already been selected (payable). |
p) Contingent assets and liabilities and legal liabilities tax and social security
The recognition, measurement and disclosure of contingent assets and liabilities and legal liabilities are in accordance with the criteria defined in CMN Resolution 3,823/09 and CVM Resolution 594/09:
Contingent Assets: are not recognized in the financial statements, except when Management has total control over the situation or when there are real guarantees or favorable judicial decisions, to which no further appeals are applicable, characterizing the gain as practically certain and confirmed expectations of receipt or compensation with another liability. Contingent assets with probable chances of success are disclosed in the notes to the financial statements (Note 18a);
Contingent Liabilities: are recorded taking into consideration the opinion of legal advisors, the nature of the lawsuits, the similarity with previous processes, the complexity and positioning of the courts, whenever the loss is evaluated as probable, which would cause a probable outflow of funds for the settlement of liabilities and when the amounts involved are measurable with sufficient reliability. Contingent liabilities classified as possible losses are not recognized in the financial statements, and they must only be disclosed in the notes, when individually material, and those classified as remote do not require provision nor disclosure (Notes 18b and 18c); and
Legal Liabilities Tax and Social Security: result from judicial proceedings related to tax liabilities, being contested on the grounds of legality or constitutionality, which, regardless of the assessment of the probability of success, are fully recognized in the financial statements (Note 18b).
q) Funding expenses
Expenses related to funding transactions involving the issue of securities are recorded as reduction of the liability and are allocated to income over the term of the transaction.
r) Other assets and liabilities
Assets are stated at their realizable amounts, including, when applicable, related income and monetary and exchange variations (on a daily prorated basis), and less provision for losses, when deemed appropriate. Liabilities comprise known or measurable amounts, including related charges and monetary and exchange variations (on a daily prorated basis).
121
Notes to the Consolidated Financial Statements |
4) INFORMATION FOR COMPARISON PURPOSES
Reclassifications
For a better comparison of the financial statements, reclassifications were made in the balances for the period ended June 30, 2009, to comply with the accounting procedures/classifications adopted in 2010.
Balance Sheet
On June 30, 2009 - R$ thousand | |||
As previously reported |
Reclassifications | Reclassified balance | |
Assets | |||
Permanent assets | 8,176,532 | - | 8,176,532 |
Investments | 1,053,495 | 305,165 | 1,358,660 |
Equity in the earnings/losses of unconsolidated companies: | |||
- Domestic (1) (2) | 573,655 | 342,401 | 916,056 |
Other investments (2) | 830,013 | (37,236) | 792,777 |
Intangible assets | 3,823,336 | (305,165) | 3,518,171 |
Intangible assets (1) | 6,777,599 | (305,165) | 6,472,434 |
Total | 482,477,607 | - | 482,477,607 |
(1) Reclassification of intangible assets for interest in domestic affiliates, related to goodwill based on the assets market value - investments; and | |||
(2) Reclassification of other investments to equity in the earnings/losses of unconsolidated companies in Brazil for better book classification. |
122
Notes to the Consolidated Financial Statements |
5) ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT
a) Balance sheet
R$ thousand | |||||||
Financial (1) (2) | Insurance group (2) (3) | Other activities (2) |
Eliminations (4) |
Total consolidated | |||
Brazil | Abroad | Brazil | Abroad | ||||
Assets | |||||||
Current and long-term assets | 431,759,248 | 34,324,715 | 94,476,358 | 11,300 | 1,145,043 | (13,848,690) | 547,867,974 |
Cash and cash equivalents | 5,833,599 | 990,393 | 125,783 | 9,638 | 14,863 | (96,819) | 6,877,457 |
Interbank investments | 94,601,819 | 1,876,017 | - | - | - | - | 96,477,836 |
Securities and derivative financial instruments | 63,231,502 | 5,403,523 | 88,380,262 | 36 | 554,430 | (814,758) | 156,754,995 |
Interbank and interdepartmental accounts | 50,073,037 | 353,461 | - | - | - | - | 50,426,498 |
Loan and leasing operations | 161,028,751 | 25,294,184 | - | - | - | (10,143,064) | 176,179,871 |
Other receivables and other assets | 56,990,540 | 407,137 | 5,970,313 | 1,626 | 575,750 | (2,794,049) | 61,151,317 |
Permanent assets | 35,253,166 | 137,397 | 2,144,653 | 31 | 199,642 | (27,502,647) | 10,232,242 |
Investments | 27,647,980 | 68 | 1,343,574 | - | 64,129 | (27,502,647) | 1,553,104 |
Premises and equipment and leased assets | 3,067,086 | 12,492 | 236,672 | 31 | 110,670 | - | 3,426,951 |
Intangible assets | 4,538,100 | 124,837 | 564,407 | - | 24,843 | - | 5,252,187 |
Total on June 30, 2010 | 467,012,414 | 34,462,112 | 96,621,011 | 11,331 | 1,344,685 | (41,351,337) | 558,100,216 |
Total on March 31, 2010 | 441,407,170 | 35,131,765 | 94,657,270 | 11,372 | 1,215,850 | (39,797,367) | 532,626,060 |
Total on June 30, 2009 | 400,287,790 | 29,451,160 | 83,928,652 | 20,718 | 816,670 | (32,027,383) | 482,477,607 |
Liabilities | |||||||
Current and long-term liabilities | 421,878,411 | 18,456,876 | 85,378,526 | 2,324 | 922,940 | (13,848,690) | 512,790,387 |
Deposits | 174,541,524 | 4,014,037 | - | - | - | (103,592) | 178,451,969 |
Federal funds purchased and securities sold under agreements to repurchase | 130,585,579 | 652,483 | - | - | - | (104,349) | 131,133,713 |
Funds from issuance of securities | 7,912,300 | 5,717,846 | - | - | - | (900,785) | 12,729,361 |
Interbank and interdepartmental accounts | 2,774,622 | 2,699 | - | - | - | - | 2,777,321 |
Borrowing and onlending | 40,567,931 | 4,412,711 | - | - | - | (9,947,351) | 35,033,291 |
Derivative financial instruments | 1,025,332 | 71,560 | - | - | - | - | 1,096,892 |
Technical provisions from insurance, private pension plans and savings bonds | - | - | 79,306,716 | 1,671 | - | - | 79,308,387 |
Other liabilities: | |||||||
- Subordinated debts | 20,100,335 | 3,284,276 | - | - | - | - | 23,384,611 |
- Other | 44,370,788 | 301,264 | 6,071,810 | 653 | 922,940 | (2,792,613) | 48,874,842 |
Deferred income | 336,557 | - | - | - | - | - | 336,557 |
Shareholders equity/minority interest in subsidiaries | 502,123 | 16,005,236 | 11,242,485 | 9,007 | 421,745 | (27,502,647) | 677,949 |
Shareholders equity - parent company | 44,295,323 | - | - | - | - | - | 44,295,323 |
Total on June 30, 2010 | 467,012,414 | 34,462,112 | 96,621,011 | 11,331 | 1,344,685 | (41,351,337) | 558,100,216 |
Total on March 31, 2010 | 441,407,170 | 35,131,765 | 94,657,270 | 11,372 | 1,215,850 | (39,797,367) | 532,626,060 |
Total on June 30, 2009 | 400,287,790 | 29,451,160 | 83,928,652 | 20,718 | 816,670 | (32,027,383) | 482,477,607 |
123
Notes to the Consolidated Financial Statements |
b) Statement of income
R$ thousand | |||||||
Financial (1) (2) | Insurance group (2) (3) | Other activities (2) |
Eliminations (4) |
Total consolidated | |||
Brazil | Abroad | Brazil | Abroad | ||||
Revenues from financial intermediation | 26,947,584 | 1,055,973 | 3,884,753 | - | 21,128 | (38,713) | 31,870,725 |
Expenses from financial intermediation | 17,305,839 | 75,429 | 2,474,880 | - | - | (38,838) | 19,817,310 |
Gross income from financial intermediation | 9,641,745 | 980,544 | 1,409,873 | - | 21,128 | 125 | 12,053,415 |
Other operating income/expenses | (6,544,595) | (31,101) | 908,842 | (907) | 41,214 | (125) | (5,626,672) |
Operating income | 3,097,150 | 949,443 | 2,318,715 | (907) | 62,342 | - | 6,426,743 |
Non-operating income | (197,767) | 3,237 | (20,297) | - | (2,600) | - | (217,427) |
Income before taxes and minority interest | 2,899,383 | 952,680 | 2,298,418 | (907) | 59,742 | - | 6,209,316 |
Income tax and social contribution | (808,166) | (872) | (868,887) | 301 | 11,725 | - | (1,665,899) |
Minority interest in subsidiaries | (13,275) | - | (25,599) | - | 3,481 | - | (35,393) |
Net income for 1H10 | 2,077,942 | 951,808 | 1,403,932 | (606) | 74,948 | - | 4,508,024 |
Net income for 1H09 | 1,942,092 | 741,460 | 1,284,880 | 3,401 | 48,519 | - | 4,020,352 |
Net income for 2Q10 | 1,059,774 | 610,951 | 699,844 | 43 | 34,706 | - | 2,405,318 |
Net income for 1Q10 | 1,018,168 | 340,857 | 704,088 | (649) | 40,242 | - | 2,102,706 |
(1) The Financial segment comprises: financial institutions; holding companies (which are mainly responsible for managing financial resources); as well as credit card and asset management companies; | |||||||
(2) The balances of equity accounts, income and expenses among companies from the same segment are being eliminated; | |||||||
(3) The Insurance Group segment comprises insurance, private pension plans and savings bonds companies; and | |||||||
(4) Amounts eliminated among companies from different segments, as well as operations carried out in Brazil and abroad. |
6) CASH AND CASH EQUIVALENTS
R$ thousand | |||
2010 | 2009 | ||
June 30 | March 31 | June 30 | |
Funds available in domestic currency | 5,652,542 | 5,209,507 | 6,946,778 |
Funds available in foreign currency | 1,224,837 | 3,495,086 | 2,054,447 |
Investments in gold | 78 | 72 | 62 |
Total funds available (cash) | 6,877,457 | 8,704,665 | 9,001,287 |
Short-term interbank investments (1) | 75,902,399 | 63,200,632 | 74,254,306 |
Total cash and cash equivalents | 82,779,856 | 71,905,297 | 83,255,593 |
(1) Refers to operations with maturities on the application date of 90 days or less and with insignificant risk of change in fair value. |
124
Notes to the Consolidated Financial Statements |
7) INTERBANK INVESTMENTS
a) Breakdown and maturities
R$ thousand | |||||||
2010 | 2009 | ||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
June 30 | March 31 | June 30 | |
Investments in the open market: | |||||||
Own portfolio position | 7,501,506 | 7,977,316 | - | - | 15,478,822 | 22,412,057 | 11,741,209 |
Financial treasury bills | 1,783,623 | - | - | - | 1,783,623 | 1,708,637 | 3,133,770 |
National treasury notes | 2,166,095 | 4,083,769 | - | - | 6,249,864 | 14,994,979 | 6,001,698 |
National treasury bills | 3,551,788 | 3,893,547 | - | - | 7,445,335 | 5,629,507 | 2,575,395 |
Other | - | - | - | - | - | 78,934 | 30,346 |
Funded position | 72,033,280 | - | - | - | 72,033,280 | 66,702,272 | 68,228,962 |
Financial treasury bills | 57,192,121 | - | - | - | 57,192,121 | 27,144,804 | 31,364,540 |
National treasury notes | 14,647,496 | - | - | - | 14,647,496 | 28,858,137 | 22,103,002 |
National treasury bills | 193,663 | - | - | - | 193,663 | 10,699,331 | 14,761,420 |
Short position | 138,078 | 1,230,032 | - | - | 1,368,110 | 806,409 | 1,505,476 |
National treasury bills | 138,078 | 1,230,032 | - | - | 1,368,110 | 806,409 | 1,505,476 |
Subtotal | 79,672,864 | 9,207,348 | - | - | 88,880,212 | 89,920,738 | 81,475,647 |
Deposits in other banks: | |||||||
Deposits in other banks | 3,901,831 | 1,922,117 | 1,219,143 | 554,724 | 7,597,815 | 7,244,017 | 8,161,657 |
Provisions for losses | (162) | (4) | (25) | - | (191) | (243) | (893) |
Subtotal | 3,901,669 | 1,922,113 | 1,219,118 | 554,724 | 7,597,624 | 7,243,774 | 8,160,764 |
Total on June 30, 2010 | 83,574,533 | 11,129,461 | 1,219,118 | 554,724 | 96,477,836 | ||
% | 86.6 | 11.5 | 1.3 | 0.6 | 100.0 | ||
Total on March 31, 2010 | 69,866,286 | 25,192,495 | 1,202,075 | 903,656 | 97,164,512 | ||
% | 72.0 | 25.9 | 1.2 | 0.9 | 100.0 | ||
Total June 30, 2009 | 78,641,889 | 10,215,869 | 4,386 | 774,267 | 89,636,411 | ||
% | 87.7 | 11.4 | 0.0 | 0.9 | 100.0 |
b) Income from interbank investments
Classified in the statement of income as income on securities transactions
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Income from investments in purchase and sale commitments: | ||||
Own portfolio position | 305,522 | 592,398 | 897,920 | 1,151,315 |
Funded position | 1,438,829 | 1,442,604 | 2,881,433 | 2,948,570 |
Short position | 77,252 | 58,768 | 136,020 | 300,071 |
Subtotal | 1,821,603 | 2,093,770 | 3,915,373 | 4,399,956 |
Income from interest-earning deposits in other banks | 107,021 | 167,388 | 274,409 | 364,717 |
Total (Note 8h) | 1,928,624 | 2,261,158 | 4,189,782 | 4,764,673 |
125
Notes to the Consolidated Financial Statements |
8) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
Information on securities and derivative financial instruments is as follows:
a) Summary of the consolidated classification of securities by business segment and issuer
R$ thousand | ||||||||||
2010 | 2009 | |||||||||
Financial | Insurance/ Savings bonds |
Private pension plans |
Other activities |
June 30 | % | March 31 | % | June 30 | % | |
Trading securities | 39,102,158 | 2,533,033 | 28,642,382 | 313,279 | 70,590,852 | 55.4 | 77,371,885 | 58.9 | 79,312,495 | 63.9 |
- Government securities | 20,120,501 | 1,116,343 | 226,179 | 279,738 | 21,742,761 | 17.1 | 24,737,793 | 18.8 | 31,809,254 | 25.6 |
- Corporate bonds | 17,374,676 | 1,416,690 | 212,646 | 33,541 | 19,037,553 | 14.9 | 19,366,674 | 14.8 | 17,490,982 | 14.1 |
- Derivative financial instruments (1) | 1,606,981 | - | - | - | 1,606,981 | 1.3 | 3,051,520 | 2.3 | 3,188,115 | 2.6 |
- PGBL / VGBL restricted bonds | - | - | 28,203,557 | - | 28,203,557 | 22.1 | 30,215,898 | 23.0 | 26,824,144 | 21.6 |
Available-for-sale securities | 25,274,447 | 1,593,338 | 1,796,464 | 69,835 | 28,734,084 | 22.5 | 26,193,843 | 20.0 | 19,898,604 | 16.0 |
- Government securities | 19,380,305 | 107,603 | 299,991 | - | 19,787,899 | 15.5 | 16,546,090 | 12.6 | 10,458,927 | 8.4 |
- Corporate bonds | 5,894,142 | 1,485,735 | 1,496,473 | 69,835 | 8,946,185 | 7.0 | 9,647,753 | 7.4 | 9,439,677 | 7.6 |
Held-to-maturity securities (4) | 897,485 | 7,095,753 | 20,234,456 | - | 28,227,694 | 22.1 | 27,678,618 | 21.1 | 24,890,330 | 20.1 |
- Government securities | 897,485 | 7,095,753 | 19,508,489 | - | 27,501,727 | 21.6 | 26,973,494 | 20.6 | 24,266,467 | 19.6 |
- Corporate bonds | - | - | 725,967 | - | 725,967 | 0.5 | 705,124 | 0.5 | 623,863 | 0.5 |
Subtotal | 65,274,090 | 11,222,124 | 50,673,302 | 383,114 | 127,552,630 | 100.0 | 131,244,346 | 100.0 | 124,101,429 | 100.0 |
Purchase and sale commitments (2) | 2,655,861 | 4,766,583 | 21,718,290 | 61,631 | 29,202,365 | 26,064,243 | 22,008,579 | |||
Overall total | 67,929,951 | 15,988,707 | 72,391,592 | 444,745 | 156,754,995 | 157,308,589 | 146,110,008 | |||
- Government securities | 40,398,291 | 8,319,699 | 20,034,659 | 279,738 | 69,032,387 | 54.1 | 68,257,377 | 52.0 | 66,534,648 | 53.6 |
- Corporate bonds | 24,875,799 | 2,902,425 | 2,435,086 | 103,376 | 30,316,686 | 23.8 | 32,771,071 | 25.0 | 30,742,637 | 24.8 |
- PGBL / VGBL restricted bonds | - | - | 28,203,557 | - | 28,203,557 | 22.1 | 30,215,898 | 23.0 | 26,824,144 | 21.6 |
Subtotal | 65,274,090 | 11,222,124 | 50,673,302 | 383,114 | 127,552,630 | 100.0 | 131,244,346 | 100.0 | 124,101,429 | 100.0 |
Purchase and sale commitments (2) | 2,655,861 | 4,766,583 | 21,718,290 | 61,631 | 29,202,365 | 26,064,243 | 22,008,579 | |||
Overall total | 67,929,951 | 15,988,707 | 72,391,592 | 444,745 | 156,754,995 | 157,308,589 | 146,110,008 |
126
Notes to the Consolidated Financial Statements |
b) Breakdown of consolidated portfolio by issuer
Securities (3) | R$ thousand | ||||||||||
2010 | 2009 | ||||||||||
June 30 | March 31 | June 30 | |||||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Market/ book value (5) (6) (7) |
Restated cost |
Mark-to- market |
Market/ book value (5) (6) (7) |
Mark-to- market |
Market/ book value (5) (6) (7) |
Mark-to- market | |
Government securities | 864,081 | 1,636,816 | 10,198,738 | 56,332,752 | 69,032,387 | 68,989,976 | 42,411 | 68,257,377 | 275,403 | 66,534,648 | 809,674 |
Financial treasury bills | 43,743 | 459,820 | 1,304,418 | 11,048,205 | 12,856,186 | 12,861,184 | (4,998) | 18,766,041 | (5,573) | 12,174,343 | (7,863) |
National treasury bills | 87,414 | 5,537 | 6,731,743 | 2,132,993 | 8,957,687 | 8,991,584 | (33,897) | 7,570,114 | (6,449) | 4,032,504 | 16,699 |
National treasury notes | 59 | 841,198 | 2,127,697 | 41,823,103 | 44,792,057 | 44,864,733 | (72,676) | 39,455,991 | 603 | 45,959,317 | 412,561 |
Brazilian foreign debt notes | 44,112 | 246,556 | 31,321 | 1,226,143 | 1,548,132 | 1,405,949 | 142,183 | 2,001,402 | 273,811 | 2,981,027 | 369,485 |
Privatization currencies | - | - | - | 90,829 | 90,829 | 76,632 | 14,197 | 92,156 | 14,685 | 99,365 | 15,576 |
Foreign government securities | 687,702 | 80,387 | - | 51 | 768,140 | 770,706 | (2,566) | 351,044 | (2,127) | 1,275,255 | 3,000 |
Other | 1,051 | 3,318 | 3,559 | 11,428 | 19,356 | 19,188 | 168 | 20,629 | 453 | 12,837 | 216 |
Corporate bonds | 10,035,908 | 3,305,754 | 452,232 | 16,522,792 | 30,316,686 | 30,611,941 | (295,255) | 32,771,071 | 461,490 | 30,742,637 | (204,360) |
Bank deposit certificates | 122,806 | 121,366 | 114,036 | 669,454 | 1,027,662 | 1,027,662 | - | 1,083,111 | - | 2,064,966 | - |
Shares | 3,773,506 | - | - | - | 3,773,506 | 4,300,703 | (527,197) | 4,332,237 | 141,598 | 3,988,134 | (541,035) |
Debentures | 9,595 | 363,006 | 187,517 | 11,141,234 | 11,701,352 | 11,597,551 | 103,801 | 10,592,043 | 130,009 | 8,547,271 | 283,259 |
Promissory notes | 127,011 | 2,597,070 | 174 | - | 2,724,255 | 2,725,061 | (806) | 2,995,343 | (635) | 4,340,354 | - |
Foreign corporate bonds | 39,184 | 44,397 | 11,916 | 2,026,493 | 2,121,990 | 2,044,163 | 77,827 | 2,912,148 | 110,288 | 1,796,042 | 25,777 |
Derivative financial instruments (1) | 721,137 | 119,934 | 67,224 | 698,686 | 1,606,981 | 1,579,948 | 27,033 | 3,051,520 | 62,995 | 3,188,115 | 79,556 |
Other | 5,242,669 | 59,981 | 71,365 | 1,986,925 | 7,360,940 | 7,336,853 | 24,087 | 7,804,669 | 17,235 | 6,817,755 | (51,917) |
PGBL / VGBL restricted bonds | 3,199,926 | 7,206,053 | 4,939,917 | 12,857,661 | 28,203,557 | 28,203,557 | - | 30,215,898 | - | 26,824,144 | - |
Subtotal | 14,099,915 | 12,148,623 | 15,590,887 | 85,713,205 | 127,552,630 | 127,805,474 | (252,844) | 131,244,346 | 736,893 | 124,101,429 | 605,314 |
Purchase and sale commitments (2) | 28,618,133 | 480,028 | 102,160 | 2,044 | 29,202,365 | 29,202,365 | - | 26,064,243 | - | 22,008,579 | - |
Hedge cash flow (Note 8g) | - | - | - | - | - | - | 274,915 | - | 67,030 | - | (282,877) |
Overall total | 42,718,048 | 12,628,651 | 15,693,047 | 85,715,249 | 156,754,995 | 157,007,839 | 22,071 | 157,308,589 | 803,923 | 146,110,008 | 322,437 |
127
Notes to the Consolidated Financial Statements |
c) Consolidated classification by category, maturity and business segment
I) Trading securities
Securities (3) | R$ thousand | ||||||||||
2010 | 2009 | ||||||||||
June 30 | March 31 | June 30 | |||||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Market/ book value (5) (6) (7) |
Restated cost |
Mark-to- market |
Market/ book value (5) (6) (7) |
Mark-to- market |
Market/ book value (5) (6) (7) |
Mark-to- market | |
- Financial | 5,542,296 | 3,500,797 | 3,386,228 | 26,672,837 | 39,102,158 | 38,974,991 | 127,167 | 43,996,110 | 238,864 | 49,576,877 | 798,523 |
National treasury bills | 87,394 | 5,537 | 642,812 | 2,130,307 | 2,866,050 | 2,866,789 | (739) | 1,598,836 | 31 | 3,107,525 | 13,519 |
Financial treasury bills | 702 | 202,797 | 815,410 | 9,536,898 | 10,555,807 | 10,560,829 | (5,022) | 16,399,645 | (5,622) | 10,281,630 | (8,142) |
Bank deposit certificates | 100,673 | 45,904 | 95,662 | 607,058 | 849,297 | 849,297 | - | 770,518 | - | 1,489,358 | - |
Derivative financial instruments (1) | 721,137 | 119,934 | 67,224 | 698,686 | 1,606,981 | 1,579,948 | 27,033 | 3,051,520 | 62,995 | 3,188,115 | 79,556 |
Debentures | 3,092 | 68,406 | 160,235 | 9,691,631 | 9,923,364 | 9,826,382 | 96,982 | 8,829,128 | 123,856 | 6,527,239 | 275,053 |
Promissory notes | 99,983 | 2,597,070 | 174 | - | 2,697,227 | 2,698,033 | (806) | 2,995,168 | (635) | 3,624,278 | - |
Brazilian foreign debt notes | 1,459 | - | - | 29,059 | 30,518 | 27,900 | 2,618 | 33,021 | 31,984 | 38,284 | 3,591 |
National treasury notes | 59 | 377,444 | 1,603,539 | 3,902,116 | 5,883,158 | 5,874,828 | 8,330 | 4,896,571 | 27,240 | 16,068,566 | 429,879 |
Foreign corporate securities | 3,746 | - | - | 45,187 | 48,933 | 47,385 | 1,548 | 620,986 | 4,330 | 89,573 | 774 |
Foreign government securities | 687,702 | 80,387 | - | 51 | 768,140 | 770,706 | (2,566) | 201,426 | (425) | 1,130,562 | 7,472 |
Shares | 134,617 | - | - | - | 134,617 | 134,617 | - | 74,218 | (1,650) | 45,357 | - |
Other | 3,701,732 | 3,318 | 1,172 | 31,844 | 3,738,066 | 3,738,277 | (211) | 4,525,073 | (3,240) | 3,986,390 | (3,179) |
- Insurance companies and savings bonds | 1,250,347 | 220,482 | 232,957 | 829,247 | 2,533,033 | 2,533,033 | - | 2,395,723 | - | 2,168,282 | - |
Financial treasury bills | - | 142,284 | 168,181 | 730,107 | 1,040,572 | 1,040,572 | - | 1,018,429 | - | 680,351 | - |
National treasury bills | - | - | 57,736 | 392 | 58,128 | 58,128 | - | 57,059 | - | 33,784 | - |
Bank deposit certificates | - | 72,245 | 963 | 22,936 | 96,144 | 96,144 | - | 81,819 | - | 287,138 | - |
National treasury notes | - | - | 6,077 | 11,565 | 17,642 | 17,642 | - | 6,686 | - | 7,907 | - |
Shares | 24,993 | - | - | - | 24,993 | 24,993 | - | 32,986 | - | 30,003 | - |
Debentures | - | 819 | - | 4,244 | 5,063 | 5,063 | - | 5,179 | - | 4,525 | - |
Foreign private bonds | - | 5,134 | - | - | 5,134 | 5,134 | - | 5,208 | - | 49,740 | - |
Promissory notes | - | - | - | - | - | - | - | - | - | 105,369 | - |
Other | 1,225,354 | - | - | 60,003 | 1,285,357 | 1,285,357 | - | 1,188,357 | - | 969,465 | - |
128
Notes to the Consolidated Financial Statements |
Securities (3) | R$ thousand | ||||||||||
2010 | 2009 | ||||||||||
June 30 | March 31 | June 30 | |||||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Market/ book value (5) (6) (7) |
Restated cost |
Mark-to- market |
Market/ book value (5) (6) (7) |
Mark-to- market |
Market/ book value (5) (6) (7) |
Mark-to- market | |
- Private pension plans | 3,412,573 | 7,220,311 | 5,138,678 | 12,870,820 | 28,642,382 | 28,642,365 | 17 | 30,655,515 | 170 | 27,284,876 | - |
Financial treasury bills | - | 14,258 | 189,013 | 148 | 203,419 | 203,419 | - | 199,005 | - | 199,256 | - |
National treasury notes | - | - | - | 13,011 | 13,011 | 12,994 | 17 | 12,186 | 170 | 2,996 | - |
Bank deposit certificates | - | - | - | - | - | - | - | - | - | 63,395 | - |
National treasury bills | - | - | 9,748 | - | 9,748 | 9,748 | - | 9,556 | - | 8,906 | - |
Shares | 2,153 | - | - | - | 2,153 | 2,153 | - | 2,745 | - | 1,995 | - |
Debentures | - | - | - | - | - | - | - | - | - | 34 | - |
PGBL / VGBL restricted bonds | 3,199,926 | 7,206,053 | 4,939,917 | 12,857,661 | 28,203,557 | 28,203,557 | - | 30,215,898 | - | 26,824,144 | - |
Other | 210,494 | - | - | - | 210,494 | 210,494 | - | 216,125 | - | 184,150 | - |
- Other activities | 45,331 | 30,771 | 68,167 | 169,010 | 313,279 | 313,279 | - | 324,537 | - | 282,460 | - |
Financial treasury bills | 43,040 | 13,391 | 55,539 | 159,653 | 271,623 | 271,623 | - | 274,871 | - | 224,449 | - |
Bank deposit certificates | - | 2,116 | 10,259 | 1,691 | 14,066 | 14,066 | - | 20,951 | - | 31,047 | - |
National treasury bills | - | - | 2,165 | 2,264 | 4,429 | 4,429 | - | 4,419 | - | 13,927 | - |
Debentures | - | 15,264 | - | 1,920 | 17,184 | 17,184 | - | 14,737 | - | 11,599 | - |
National treasury notes | - | - | 204 | 3,482 | 3,686 | 3,686 | - | 7,985 | - | 413 | - |
Promissory notes | - | - | - | - | - | - | - | 175 | - | 284 | - |
Other | 2,291 | - | - | - | 2,291 | 2,291 | - | 1,399 | - | 741 | - |
Subtotal | 10,250,547 | 10,972,361 | 8,826,030 | 40,541,914 | 70,590,852 | 70,463,668 | 127,184 | 77,371,885 | 239,034 | 79,312,495 | 798,523 |
Purchase and sale commitments (2) | 28,618,133 | 480,028 | 102,160 | 2,044 | 29,202,365 | 29,202,365 | - | 26,064,243 | - | 22,008,579 | - |
- Financial | 2,671,257 | 44,145 | 46 | 2,044 | 2,717,492 | 2,717,492 | - | 2,716,146 | - | 3,527,379 | - |
- Insurance companies and savings bonds | 4,559,518 | 207,065 | - | - | 4,766,583 | 4,766,583 | - | 4,828,984 | - | 3,185,045 | - |
- Private pension plans | 21,387,358 | 228,818 | 102,114 | - | 21,718,290 | 21,718,290 | - | 18,519,113 | - | 15,296,155 | - |
- PGBL/VGBL | 20,820,801 | 228,818 | 102,114 | - | 21,151,733 | 21,151,733 | - | 18,159,236 | - | 14,399,292 | - |
- Funds | 566,557 | - | - | - | 566,557 | 566,557 | - | 359,877 | - | 896,863 | - |
Overall total | 38,868,680 | 11,452,389 | 8,928,190 | 40,543,958 | 99,793,217 | 99,666,033 | 127,184 | 103,436,128 | 239,034 | 101,321,074 | 798,523 |
Derivative financial instruments (liabilities) | (682,095) | (239,392) | (65,871) | (109,534) | (1,096,892) | (1,169,543) | 72,651 | (2,468,739) | 5,066 | (2,599,199) | 31,993 |
129
Notes to the Consolidated Financial Statements |
II) Available -for-sale securities
Securities (3) (8) | R$ thousand | ||||||||||
2010 | 2009 | ||||||||||
June 30 | March 31 | June 30 | |||||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Market/ book value (5) (6) (7) |
Restated cost |
Mark-to- market |
Market/ book value (5) (6) (7) |
Mark-to- market |
Market/ book value (5) (6) (7) |
Mark-to- market | |
- Financial | 1,020,655 | 572,269 | 6,315,339 | 17,366,185 | 25,274,448 | 25,220,273 | 54,175 | 22,592,707 | 415,620 | 15,449,063 | 260,959 |
National treasury bills | 20 | - | 6,019,282 | 30 | 6,019,332 | 6,052,490 | (33,158) | 5,900,244 | (6,480) | 606,636 | 2,097 |
Brazilian foreign debt securities | 10,481 | 62 | 31,321 | 592,630 | 634,494 | 494,929 | 139,565 | 1,106,553 | 241,828 | 1,982,078 | 365,894 |
Foreign corporate securities | 35,438 | 39,263 | 11,916 | 1,981,306 | 2,067,923 | 1,991,644 | 76,279 | 2,285,954 | 105,958 | 1,656,729 | 25,003 |
National treasury notes | - | 463,753 | 145,419 | 11,661,289 | 12,270,461 | 12,351,484 | (81,023) | 8,435,081 | (26,806) | 6,586,789 | (17,318) |
Financial treasury bills | - | 8,107 | 26,496 | 328,055 | 362,658 | 362,831 | (173) | 472,020 | (182) | 343,844 | (56) |
Bank deposit certificates | 1,818 | 1,102 | 7,152 | 37,717 | 47,789 | 47,789 | - | 206,045 | - | 193,719 | - |
Debentures | 6,504 | - | - | 840,394 | 846,898 | 846,363 | 535 | 862,014 | (965) | 1,252,358 | 1,070 |
Shares | 911,662 | - | - | - | 911,662 | 988,632 | (76,970) | 1,308,535 | 53,564 | 944,382 | (71,962) |
Privatization currencies | - | - | - | 90,829 | 90,829 | 76,632 | 14,197 | 92,156 | 14,685 | 99,365 | 15,576 |
Foreign governments bonds | - | - | - | - | - | - | - | 149,618 | (1,702) | 144,693 | (4,472) |
Other | 54,732 | 59,982 | 73,753 | 1,833,935 | 2,022,402 | 2,007,479 | 14,923 | 1,774,487 | 35,720 | 1,638,470 | (54,873) |
- Insurance companies and savings bonds | 1,302,859 | 28,735 | 15,564 | 246,180 | 1,593,338 | 1,789,091 | (195,753) | 1,752,133 | 44,162 | 2,113,333 | (221,590) |
Financial treasury bills | - | 28,701 | 15,564 | 63,338 | 107,603 | 107,572 | 31 | 153,243 | 52 | 124,167 | 91 |
Shares | 1,276,041 | - | - | - | 1,276,041 | 1,487,652 | (211,611) | 1,399,252 | 51,343 | 1,380,060 | (236,251) |
Debentures | - | 34 | - | 182,842 | 182,876 | 176,592 | 6,284 | 175,861 | 7,719 | 127,653 | 7,136 |
Promissory notes | - | - | - | - | - | - | - | - | - | 168,351 | - |
National treasury bills | - | - | - | - | - | - | - | - | - | 261,726 | 1,083 |
Other | 26,818 | - | - | - | 26,818 | 17,275 | 9,543 | 23,777 | (14,952) | 51,376 | 6,351 |
- Private pension plans | 1,423,900 | 35,915 | 34,069 | 302,580 | 1,796,464 | 2,035,038 | (238,574) | 1,818,986 | 38,360 | 2,335,776 | (232,683) |
Shares | 1,423,900 | - | - | - | 1,423,900 | 1,662,640 | (238,740) | 1,514,323 | 38,181 | 1,586,214 | (232,927) |
Financial treasury bills | - | 35,915 | 34,069 | 230,007 | 299,991 | 299,825 | 166 | 234,644 | 179 | 307,490 | 244 |
Promissory notes | - | - | - | - | - | - | - | - | - | 442,072 | - |
Other | - | - | - | 72,573 | 72,573 | 72,573 | - | 70,019 | - | - | - |
- Other activities | 69,783 | - | - | 51 | 69,834 | 69,711 | 123 | 30,017 | 160 | 432 | 105 |
130
Notes to the Consolidated Financial Statements |
Securities (3) (8) | R$ thousand | ||||||||||
2010 | 2009 | ||||||||||
June 30 | March 31 | June 30 | |||||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Market/ book value (5) (6) (7) |
Restated cost |
Mark-to- market |
Market/ book value (5) (6) (7) |
Mark-to- market |
Market/ book value (5) (6) (7) |
Mark-to- market | |
Bank deposit certificates | 20,315 | - | - | 51 | 20,366 | 20,366 | - | 3,778 | - | 309 | - |
Shares | 140 | - | - | - | 140 | 17 | 123 | 178 | 160 | 123 | 105 |
Other | 49,328 | - | - | - | 49,328 | 49,328 | - | 26,061 | - | - | - |
Subtotal | 3,817,197 | 636,919 | 6,364,972 | 17,914,996 | 28,734,084 | 29,114,113 | (380,029) | 26,193,843 | 498,302 | 19,898,604 | (193,209) |
Hedge cash flow (Note 8g) | - | - | - | - | - | - | 274,915 | - | 67,030 | - | (282,877) |
Overall total (8) | 3,817,197 | 636,919 | 6,364,972 | 17,914,996 | 28,734,084 | 29,114,113 | (105,114) | 26,193,843 | 565,332 | 19,898,604 | (476,086) |
III) Held-to-maturity securities
Securities | R$ thousand | ||||||
2010 | 2009 | ||||||
June 30 | March 31 | June 30 | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Restated cost (5) (6) |
Restated cost value (5) (6) |
Restated cost value (5) (6) | |
Financial | 32,171 | 260,861 | - | 604,453 | 897,485 | 875,870 | 973,821 |
Brazilian foreign debt notes | 32,171 | 246,494 | - | 604,453 | 883,118 | 861,828 | 960,665 |
Financial treasury bills | - | 14,367 | - | - | 14,367 | 14,042 | 13,156 |
Insurance companies and savings bonds | - | - | 71,951 | 7,023,802 | 7,095,753 | 7,002,164 | 7,135,787 |
National treasury notes | - | - | 71,951 | 7,023,802 | 7,095,753 | 7,002,164 | 7,135,787 |
Private pension plans | - | 278,482 | 327,934 | 19,628,040 | 20,234,456 | 19,800,584 | 16,780,722 |
Debentures | - | 278,482 | 27,283 | 420,202 | 725,967 | 705,124 | 623,863 |
National treasury notes | - | - | 300,506 | 19,207,838 | 19,508,344 | 19,095,318 | 16,156,859 |
Financial treasury bills | - | - | 145 | - | 145 | 142 | - |
Overall total (4) | 32,171 | 539,343 | 399,885 | 27,256,295 | 28,227,694 | 27,678,618 | 24,890,330 |
131
Notes to the Consolidated Financial Statements |
d) Breakdown of the portfolios by financial statements classification
Securities | R$ thousand | ||||||
2010 | 2009 | ||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Total on June 30 (3) (5) (6) (7) |
Total on March 31 (3) (5) (6) (7) |
Total on June 30 (3) (5) (6) (7) | |
Own portfolio | 41,932,319 | 12,339,282 | 7,963,165 | 64,602,908 | 126,837,674 | 121,204,533 | 114,094,211 |
Fixed income securities | 38,158,813 | 12,339,282 | 7,963,165 | 64,602,908 | 123,064,168 | 116,872,296 | 110,106,077 |
Financial treasury bills | 43,741 | 348,895 | 1,119,419 | 5,374,899 | 6,886,954 | 5,669,076 | 4,178,426 |
Purchase and sale commitments (2) | 28,618,133 | 480,028 | 102,160 | 2,044 | 29,202,365 | 26,064,243 | 22,008,579 |
National treasury notes | 59 | 786,492 | 1,105,118 | 28,771,831 | 30,663,500 | 26,756,800 | 30,252,655 |
Brazilian foreign debt securities | 26,434 | 246,556 | 31,321 | 657,360 | 961,671 | 1,173,836 | 1,097,049 |
Bank deposit certificates | 122,806 | 121,366 | 114,036 | 669,454 | 1,027,662 | 1,083,111 | 2,064,966 |
National treasury bills | 40,672 | 1,734 | 276,662 | 1,112,726 | 1,431,794 | 1,242,816 | 911,382 |
Foreign corporate securities | 39,012 | 44,397 | 11,916 | 2,017,294 | 2,112,619 | 2,902,787 | 1,775,404 |
Debentures | 9,595 | 363,006 | 187,517 | 11,141,234 | 11,701,352 | 10,592,043 | 8,547,271 |
Promissory notes | 127,011 | 2,597,070 | 174 | - | 2,724,255 | 2,995,343 | 4,340,354 |
Foreign government securities | 687,702 | 80,387 | - | 51 | 768,140 | 351,044 | 1,275,255 |
PGBL/VGBL restricted bonds | 3,199,926 | 7,206,053 | 4,939,917 | 12,857,661 | 28,203,557 | 30,215,898 | 26,824,144 |
Other | 5,243,722 | 63,298 | 74,925 | 1,998,354 | 7,380,299 | 7,825,299 | 6,830,592 |
Equity securities | 3,773,506 | - | - | - | 3,773,506 | 4,332,237 | 3,988,134 |
Shares of listed companies (technical provision) | 327,592 | - | - | - | 327,592 | 426,983 | 1,324,940 |
Shares of listed companies (other) | 3,445,914 | - | - | - | 3,445,914 | 3,905,254 | 2,663,194 |
Restricted securities | 64,592 | 169,435 | 7,662,658 | 20,374,305 | 28,270,990 | 33,010,809 | 28,754,120 |
Repurchase agreements | 17,850 | 3,804 | 1,580,537 | 15,176,423 | 16,778,614 | 19,763,663 | 1,214,854 |
National treasury bills | - | 3,804 | 1,580,537 | 1,020,267 | 2,604,608 | 3,745,607 | 15,366 |
Brazilian foreign debt securities | 17,678 | - | - | 568,783 | 586,461 | 827,566 | 180,374 |
Financial treasury bills | - | - | - | 2,131,857 | 2,131,857 | 7,037,921 | 998,476 |
National treasury notes | - | - | - | 11,446,317 | 11,446,317 | 8,143,208 | - |
Foreign corporate securities | 172 | - | - | 9,199 | 9,371 | 9,361 | 20,638 |
Central Bank | 46,742 | - | 2,658,974 | 1,847,329 | 4,553,045 | 6,990,404 | 18,707,724 |
National treasury bills | 46,742 | - | 2,658,974 | - | 2,705,716 | 1,411,074 | 2,111,478 |
National treasury notes | - | - | - | 824,328 | 824,328 | 2,207,463 | 11,531,972 |
Financial treasury bills | - | - | - | 1,023,001 | 1,023,001 | 3,371,867 | 5,064,274 |
132
Notes to the Consolidated Financial Statements |
Securities | R$ thousand | |||||||
2010 | 2009 | |||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Total on June 30 (3) (5) (6) (7) |
Total on March 31 (3) (5) (6) (7) |
Total on June 30 (3) (5) (6) (7) | ||
Privatization currencies | - | - | - | 90,829 | 90,829 | 92,156 | 99,365 | |
Guarantees provided | - | 165,631 | 3,423,147 | 3,259,724 | 6,848,502 | 6,164,586 | 8,732,177 | |
National treasury bills | - | - | 2,215,569 | - | 2,215,569 | 1,170,616 | 970,494 | |
Financial treasury bills | - | 110,926 | 184,999 | 2,479,097 | 2,775,022 | 2,645,450 | 1,883,389 | |
National treasury notes | - | 54,705 | 1,022,579 | 780,627 | 1,857,911 | 2,348,520 | 4,174,690 | |
Brazilian foreign debt securities | - | - | - | - | - | - | 1,703,604 | |
Derivative financial instruments (1) | 721,137 | 119,934 | 67,224 | 698,686 | 1,606,981 | 3,051,520 | 3,188,115 | |
Securities subject to repurchase agreements but not restricted | - | - | - | 39,350 | 39,350 | 41,727 | 73,562 | |
National treasury bills | - | - | - | - | - | - | 23,784 | |
Financial treasury bills | - | - | - | 39,350 | 39,350 | 41,727 | 49,778 | |
Overall total | 42,718,048 | 12,628,651 | 15,693,047 | 85,715,249 | 156,754,995 | 157,308,589 | 146,110,008 | |
% | 27.3 | 8.1 | 10.0 | 54.6 | 100.0 | 100.0 | 100.0 | |
(1) | Consistent with the criterion adopted by Bacen Circular Letter 3,068/02 and due to the characteristics of the securities, we are considering the derivative financial instruments, except those considered as cash flow hedge under the category Trading Securities; | |||||||
(2) | These refer to investment funds resources and managed portfolios applied on purchase and sale commitments with Bradesco, whose owners are consolidated subsidiaries, included in the consolidated financial statements; | |||||||
(3) | The investment fund quotas were distributed according to the instruments composing their portfolios and preserving the category classification of the funds; | |||||||
(4) | In compliance with the provisions of Article 8 of Bacen Circular Letter 3,068/02, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified as held-to-maturity. This financial capacity is evidenced in Note 32a, which presents the maturities of asset and liability operations as of June 30, 2010; | |||||||
(5) | The number of days to maturity was based on the maturity of the securities, regardless of their accounting classification; | |||||||
(6) |
This column reflects book value subsequent to mark-to-market according to item (7), except for held-to-maturity securities, whose market value is higher than the restated cost in the amount of R$3,395,319 thousand (March 31, 2010 R$3,602,028 thousand and June 30, 2009 R$2,550,600 thousand); | |||||||
(7) |
The market value of securities is determined based on the market price available on the balance sheet date. Should there be no market prices available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or price quotations for instruments with similar characteristics; in case of investment funds, the restated cost reflects the market value ofthe respective quotas; and | |||||||
(8) | There were no other than temporary losses in the first half of 2010. |
133
Notes to the Consolidated Financial Statements |
e) Derivative financial instruments
Bradesco carries out transactions involving derivative financial instruments, which are recorded in the balance sheet or memorandum accounts, to meet its own needs in managing its global exposure, as well as to meet its clients requests, in order to manage their exposures. These operations involve a series of derivatives, including interest rate swaps, currency swaps, futures and options. Bradescos risk management policy is based on the utilization of derivative financial instruments with a view to mitigating the risks of operations carried out by the Bank and its subsidiaries.
Securities classified in the trading and available-for-sale categories, as well as derivative financial instruments are stated in the consolidated balance sheet at their estimated fair value. Fair value is generally based on market prices or quotations for assets or liabilities with similar characteristics. Should market prices not be available, fair values are based on dealer quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by the Management.
Market price quotations are used to determine the fair value of derivative financial instruments. The fair value of swaps is determined by using discounted cash flows modeling techniques that use yield curves, reflecting adequate risk factors. The information to build yield curves is mainly obtained at BM&FBovespa (Futures and Commodities Exchange) and in the domestic and international secondary market. These yield curves are used to determine the fair value of currency swaps, interest rate and other risk factors swaps. The fair value of forward and futures contracts is also determined based on market price quotations for derivatives traded at the stock exchange or using methodologies similar to those outlined for swaps. The fair value of loan derivative instruments is determined based on market price quotation or from specialized entities. The fair value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair value of corresponding assets. Current market prices are used to price the volatilities.
Derivative financial instruments in Brazil mainly refer to swap and futures operations and are recorded at Cetip (OTC Clearing House) and BM&FBovespa.
Operations involving forward contracts of indexes and currencies are contracted to manage and hedge Bradescos overall exposures and to meet customer needs.
Derivative financial instruments abroad refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges of Chicago and New York, as well as the over-the-counter markets.
134
Notes to the Consolidated Financial Statements |
I) Amount of derivative financial instruments recorded in equity and memorandum accounts
R$ thousand | ||||||
2010 | 2009 | |||||
June 30 | March 31 | June 30 | ||||
Overall amount |
Net amount |
Overall amount |
Net amount |
Overall amount |
Net amount | |
Futures contracts | ||||||
Purchase commitments: | 3,304,312 | 26,422,667 | 26,535,520 | |||
- Interbank market | 12,229 | - | 20,889,122 | - | 18,105,385 | - |
- Foreign currency | 3,292,083 | - | 5,531,713 | - | 8,430,135 | - |
- Other | - | - | 1,832 | - | - | - |
Sale commitments: | 162,783,516 | 129,927,454 | 93,159,820 | |||
- Interbank market (1) | 140,070,390 | 140,058,161 | 108,657,000 | 87,767,878 | 73,386,712 | 55,281,327 |
- Foreign currency (2) | 22,713,126 | 19,421,043 | 21,238,341 | 15,706,628 | 19,773,108 | 11,342,973 |
- Other | - | - | 32,113 | 30,281 | - | - |
Option contracts | ||||||
Purchase commitments: | 69,577,758 | 44,323,113 | 5,246,691 | |||
- Interbank market | 66,678,380 | - | 39,392,127 | - | 3,745,700 | - |
- Foreign currency | 2,199,165 | - | 4,209,752 | - | 668,453 | 50,269 |
- Other | 700,213 | - | 721,234 | - | 832,538 | - |
Sale commitments: | 92,788,350 | 81,127,781 | 8,431,045 | |||
- Interbank market | 89,460,470 | 22,782,090 | 74,893,670 | 35,501,543 | 6,598,700 | 2,853,000 |
- Foreign currency | 2,613,120 | 413,955 | 5,381,028 | 1,171,276 | 618,184 | - |
- Other | 714,760 | 14,547 | 853,083 | 131,849 | 1,214,161 | 381,623 |
Forward contracts | ||||||
Purchase commitments: | 3,637,213 | 4,958,099 | 5,527,993 | |||
- Foreign currency | 3,367,730 | - | 2,881,248 | - | 4,269,773 | - |
- Other | 269,483 | - | 2,076,851 | 430,214 | 1,258,220 | 746,002 |
Sale commitments: | 4,855,384 | 5,618,682 | 5,395,478 | |||
- Foreign currency | 4,562,825 | 1,195,095 | 3,972,045 | 1,090,797 | 4,883,260 | 613,487 |
- Other | 292,559 | 23,076 | 1,646,637 | - | 512,218 | - |
Swap contracts | ||||||
Beneficiary: | 23,293,030 | 18,543,044 | 15,629,948 | |||
- Interbank market | 2,590,779 | - | 5,279,252 | 1,364,129 | 5,792,314 | 897,827 |
- Prefixed | 2,176,184 | 1,393,577 | 969,199 | - | 672,466 | 376,687 |
- Foreign currency (3) | 16,322,023 | 1,023,671 | 9,781,197 | - | 7,034,175 | - |
- Reference Interest Rate - TR | 934,475 | - | 1,913,666 | 1,905,042 | 1,618,507 | 1,458,975 |
135
Notes to the Consolidated Financial Statements |
R$ thousand | ||||||
2010 | 2009 | |||||
June 30 | March 31 | June 30 | ||||
Overall amount |
Net amount |
Overall amount |
Net amount |
Overall amount |
Net amount | |
- Special Clearance and Custody System (Selic) | 67,270 | 21,247 | 46,788 | - | 246,726 | 148,623 |
- General Price Index Market (IGP-M) | 675,149 | 582,649 | 148,260 | - | 99,630 | - |
- Other | 527,150 | 189,535 | 404,682 | - | 166,130 | - |
Guarantor: | 22,579,740 | 17,885,017 | 15,075,001 | |||
- Interbank market | 5,071,831 | 2,481,052 | 3,915,123 | - | 4,894,487 | - |
- Fixed rate | 782,607 | - | 1,629,509 | 660,310 | 295,779 | - |
- Foreign currency (3) | 15,298,352 | - | 11,005,526 | 1,224,329 | 8,632,717 | 1,598,542 |
- TR | 950,812 | 16,337 | 8,624 | - | 159,532 | - |
- Selic | 46,023 | - | 77,180 | 30,392 | 98,103 | - |
- IGP-M | 92,500 | - | 701,445 | 553,185 | 450,264 | 350,634 |
- Other | 337,615 | - | 547,610 | 142,928 | 544,119 | 377,989 |
(1) Includes cash flow hedges to protect CDI-related funding in the amount of R$58,743,971 thousand (March 31, 2010 R$53,418,721 thousand and June 30, 2009 R$60,632,223 thousand) (note 8g); | ||||||
(2) Includes specific hedges to protect investments abroad that totaled R$16,051,360 thousand (March 31, 2010 R$15,505,354 thousand and June 30, 2009, R$11,418,447 thousand); and | ||||||
(3) Includes derivative credit operations (note 8f). | ||||||
Derivatives include operations maturing in D+1. |
136
Notes to the Consolidated Financial Statements |
II) Breakdown of derivative financial instruments (assets and liabilities) stated at restated cost and market value
R$ thousand | |||||||||
2010 | 2009 | ||||||||
June 30 | March 31 | June 30 | |||||||
Restated cost | Mark-to-market adjustment |
Market value |
Restated cost | Mark-to-market adjustment |
Market value |
Restated cost | Mark-to-market adjustment |
Market Value | |
Adjustment receivables swaps | 987,571 | 66,315 | 1,053,886 | 939,357 | 76,728 | 1,016,085 | 913,293 | 101,558 | 1,014,851 |
Receivable forward purchases | 267,654 | (302) | 267,352 | 1,042,512 | (993) | 1,041,519 | 1,305,286 | (15) | 1,305,271 |
Receivable forward sales | 259,228 | 45 | 259,273 | 906,302 | (640) | 905,662 | 803,901 | 17 | 803,918 |
Premiums on exercisable options | 65,495 | (39,025) | 26,470 | 100,354 | (12,100) | 88,254 | 86,079 | (22,004) | 64,075 |
Total assets | 1,579,948 | 27,033 | 1,606,981 | 2,988,525 | 62,995 | 3,051,520 | 3,108,559 | 79,556 | 3,188,115 |
Adjustment payables swaps | (347,829) | 7,233 | (340,596) | (330,120) | (27,938) | (358,058) | (452,591) | (7,313) | (459,904) |
Payable forward purchases | (364,603) | 302 | (364,301) | (1,120,793) | 993 | (1,119,800) | (1,325,859) | 15 | (1,325,844) |
Payable forward sales | (307,688) | (45) | (307,733) | (858,580) | 640 | (857,940) | (540,437) | (17) | (540,454) |
Premiums on written options | (149,423) | 65,161 | (84,262) | (164,312) | 31,371 | (132,941) | (312,305) | 39,308 | (272,997) |
Total liabilities | (1,169,543) | 72,651 | (1,096,892) | (2,473,805) | 5,066 | (2,468,739) | (2,631,192) | 31,993 | (2,599,199) |
III) Futures, option, forward and swap contracts
R$ thousand | |||||||
2010 | 2009 | ||||||
1 to 90 days |
91 to 180 days |
181 to 360 days |
More than 360 days |
Total on June 30 |
Total on March 31 |
Total on June 30 | |
Futures contracts | 89,021,681 | 14,615,323 | 33,712,819 | 28,738,005 | 166,087,828 | 156,350,121 | 119,695,340 |
Option contracts | 134,751,221 | 15,347,843 | 10,827,656 | 1,439,388 | 162,366,108 | 125,450,894 | 13,677,736 |
Forward contracts | 5,431,612 | 1,232,926 | 1,413,247 | 414,812 | 8,492,597 | 10,576,781 | 10,923,471 |
Swap contracts | 7,532,255 | 5,254,193 | 1,546,837 | 7,905,859 | 22,239,144 | 17,526,959 | 14,615,097 |
Total on June 30, 2010 | 236,736,769 | 36,450,285 | 47,500,559 | 38,498,064 | 359,185,677 | ||
Total on March 31, 2010 | 97,000,546 | 126,328,610 | 55,773,886 | 30,801,713 | 309,904,755 | ||
Total on June 30, 2009 | 66,328,073 | 18,804,460 | 39,671,795 | 34,107,316 | 158,911,644 |
137
Notes to the Consolidated Financial Statements |
IV)Types of guarantee margin for derivative financial instruments, mainly futures contracts
R$ thousand | |||
2010 | 2009 | ||
June 30 | March 31 | June 30 | |
Government securities | |||
National treasury notes | 1,564,841 | 2,188,603 | 2,947,663 |
Financial treasury bills | 806,163 | 763,341 | 434,577 |
National treasury bills | 1,780,847 | 900,399 | 85,047 |
Total | 4,151,851 | 3,852,343 | 3,467,287 |
V) Revenues and expenses, net
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Swap contracts | 127,100 | (75,999) | 51,101 | 524,165 |
Forward contracts | (20,997) | (24,945) | (45,942) | 133,125 |
Option contracts | 100,015 | 119,836 | 219,851 | 582,842 |
Futures contracts | 180,772 | (134,004) | 46,768 | 1,578,302 |
Foreign exchange variation of investments abroad | 60,663 | 76,350 | 137,013 | (1,451,173) |
Total | 447,553 | (38,762) | 408,791 | 1,367,261 |
VI)Overall amounts of derivative financial instruments, broken down by trading place and counter-parties
R$ thousand | |||
2010 | 2009 | ||
June 30 | March 31 | June 30 | |
Cetip - OTC Clearing House (over-the-counter) | 16,155,054 | 10,629,165 | 4,323,168 |
BM&FBovespa (stock exchange) | 333,602,059 | 287,253,663 | 142,896,716 |
Foreign (over-the-counter) (1) | 6,084,090 | 6,452,544 | 9,614,651 |
Foreign (stock exchange) (1) | 3,344,474 | 5,569,383 | 2,077,109 |
Total | 359,185,677 | 309,904,755 | 158,911,644 |
(1) Comprise operations carried out on the Stock Exchanges of Chicago and New York and the over-the-counter markets. |
On June 30, 2010, counter parties are distributed among corporate entities with 96%, financial institutions with 3% and individuals/others with 1%.
138
Notes to the Consolidated Financial Statements |
f) Credit Default Swaps (CDS)
In general these represent a bilateral agreement in which one of the parties purchases protection against credit risk of a certain financial instrument (the risk is transferred) . The selling counterparty receives a remuneration that is usually paid in a linear manner during the operation effectiveness.
In the case of a default, the purchasing counterparty will receive a payment to offset the loss incurred on the financial instrument. In such case, the selling counterparty usually receives the asset object of the agreement in exchange for the payment.
R$ thousand | ||||||
Credit risk amount | Effect on the calculation of the required shareholders equity | |||||
2010 | 2009 | 2010 | 2009 | |||
June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | |
Transferred | ||||||
Credit swaps whose underlying assets are: | ||||||
Ï Securities Brazilian public debt | (522,435) | (739,115) | (614,754) | - | - | - |
Ï Securities Foreign public debt | (540,450) | (641,160) | - | (29,725) | (35,264) | - |
Ï Derivatives with companies | (3,603) | (3,562) | (3,903) | (198) | (196) | (215) |
Received | ||||||
Credit swaps whose underlying assets are: | ||||||
Ï Securities Brazilian public debt | 6,225,984 | 6,653,816 | 9,641,880 | - | - | - |
Ï Derivatives with companies | 14,412 | 14,248 | 74,161 | 1,585 | 1,567 | 8,158 |
Total | 5,173,908 | 5,284,227 | 9,097,384 | (28,338) | (33,893) | 7,943 |
Deposited margin | 316,216 | 352,832 | 608,081 |
Bradesco carries out operations involving credit derivatives with the purpose of better managing its risk exposure and assets. Contracts related to the credit derivatives operations described above have several maturities up to 2017, 99.27% of which mature throughout 2010. The mark-to-market of protection rates that remunerate the counterparty selling protection amount to R$(1,543) thousand (March 31, 2010 R$(2,894) thousand and June 30, 2009 R$(59,657) thousand) . There was no credit event related to triggering events as defined in the contracts in the period.
139
Notes to the Consolidated Financial Statements |
g) Cash flow hedge
Bradesco uses cash flow hedges to protect its cash flows from payment of debt interest rates indexed to Bank Deposit Certificates (CDB), related to variable interest rate risk Interbank Deposit Rate (DI CETIP), converting variable payments into fixed payments.
Bradesco trades DI Future contracts at BM&FBovespa as from 2009, used as a cash flow hedge for funding linked to DI CETIP. The following table presents the DI Future position, where:
R$ thousand | |||
2010 | 2009 | ||
June 30 | March 31 | June 30 | |
DI Future with maturity between 2010 and 2017 | 58,743,971 | 53,418,721 | 60,632,223 |
Funding indexed to CDI | 58,440,008 | 53,064,015 | 60,302,913 |
Mark-to-market adjustment recorded in shareholders equity (1) | 274,915 | 67,030 | (282,877) |
Non-effective market value recorded in result | 3,730 | 11,961 | 6,583 |
(1) The adjustment in the shareholders equity is R$164,949 thousand net of tax effects (March 31, 2010 - R$40,218 thousand and June 30, 2009 - R$(169,726)). | |||
The effectiveness of the hedge portfolio was assessed in conformity with Bacen Circular Letter 3,082/02.
h) Income from securities, insurance, private pension plans and savings bonds financial activities and derivative financial instruments
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Fixed income securities | 1,746,413 | 1,550,784 | 3,297,197 | 3,459,314 |
Interbank investments (Note 7b) | 1,928,624 | 2,261,158 | 4,189,782 | 4,764,673 |
Equity securities | 7,232 | 11,533 | 18,765 | (34,804) |
Subtotal | 3,682,269 | 3,823,475 | 7,505,744 | 8,189,183 |
Financial result of insurance, private pension plans and savings bonds | 1,612,581 | 2,272,263 | 3,884,844 | 4,104,355 |
Income from derivative financial instruments (Note 8e V) | 447,553 | (38,762) | 408,791 | 1,367,261 |
Total | 5,742,403 | 6,056,976 | 11,799,379 | 13,660,799 |
140
Notes to the Consolidated Financial Statements |
9) INTERBANK ACCOUNTS RESTRICTED DEPOSITS
a) Restricted credit
R$ thousand | |||||
Remuneration | 2010 | 2009 | |||
June 30 | March 31 | June 30 | |||
Reserve requirements demand deposits | not remunerated | 9,333,765 | 9,139,508 | 7,414,842 | |
Reserve requirements savings deposits | savings index | 9,557,242 | 9,192,045 | 7,824,829 | |
Time reserve requirements (1) | Selic rate | 11,163,568 | - | - | |
Additional reserve requirements (2) | Selic rate | 18,349,679 | 17,093,165 | - | |
· Savings deposits | 4,778,620 | 4,596,022 | - | ||
· Demand deposits | 2,726,020 | 2,620,896 | - | ||
· Time deposits | 10,845,039 | 9,876,247 | - | ||
Restricted deposits National Housing System (SFH) | TR + interest rate | 493,322 | 492,051 | 473,139 | |
Funds from rural loan | not remunerated | 578 | 578 | 578 | |
Total | 48,898,154 | 35,917,347 | 15,713,388 | ||
(1) | According to Bacen Circular Letter 3,485/10, banks should collect 15% of time deposits in cash as of April 2010; and | ||||
(2) | According to Bacen Circular Letter 3,486/10, as of March 2010, additional liabilities are collected in cash at the following rates: demand and time deposits 8%; and savings deposits 10%, the requirement of which, up to December 2009, were pegged to securities as shown below (Note 35b). |
Additional reserve requirement
On June 30, 2009 R$ thousand | |
Restricted to securities (3) | |
Savings deposits | 3,552,151 |
Demand deposits | 1,082,113 |
Time deposits | 4,714,683 |
Total | 9,348,947 |
(3) Classified in item securities, amounting to R$7,460,114 thousand, and interbank investments, amounting to R$1,888,833 thousand. |
b) Result from compulsory deposits
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Compulsory deposits - Bacen (reserves requirement) | 755,131 | 178,743 | 933,874 | 269,829 |
Restricted deposits - SFH | 6,041 | 5,957 | 11,998 | 14,321 |
Total | 761,172 | 184,700 | 945,872 | 284,150 |
141
Notes to the Consolidated Financial Statements |
10) LOAN OPERATIONS
The information relating to loan operations, including advances on foreign exchange contracts, leasing operations and other receivables with characteristics of credit, is as follows:
a) By type and maturity
R$ thousand | ||||||||||||
Performing loans | ||||||||||||
2010 | 2009 | |||||||||||
1 to 30 days |
31 to 60 days |
61 to 90 days |
91 to 180 days |
181 to 360 days |
More than 360 days |
Total on June 30 (A) |
% (6) |
Total on March 31 (A) |
% (6) |
Total on June 30 (A) |
% (6) | |
Discounted trade receivables and loans (1) | 15,263,488 | 9,203,350 | 7,734,362 | 11,203,434 | 11,478,142 | 33,666,372 | 88,549,148 | 38.7 | 83,315,958 | 38.3 | 68,985,881 | 35.1 |
Financing | 2,990,770 | 2,365,607 | 2,271,191 | 5,725,703 | 9,501,251 | 35,320,102 | 58,174,624 | 25.5 | 52,210,843 | 23.9 | 44,568,432 | 22.8 |
Agricultural and agribusiness financing | 978,640 | 813,259 | 808,612 | 2,225,751 | 2,331,131 | 4,893,835 | 12,051,228 | 5.3 | 11,846,086 | 5.4 | 10,130,085 | 5.2 |
Subtotal | 19,232,898 | 12,382,216 | 10,814,165 | 19,154,888 | 23,310,524 | 73,880,309 | 158,775,000 | 69.5 | 147,372,887 | 67.6 | 123,684,398 | 63.1 |
Leasing operations | 794,566 | 618,944 | 606,841 | 1,791,717 | 3,226,622 | 9,078,866 | 16,117,556 | 7.1 | 17,214,169 | 7.9 | 19,738,056 | 10.1 |
Advances on foreign exchange contracts (2) | 1,345,360 | 697,623 | 710,556 | 1,334,802 | 1,527,645 | - | 5,615,986 | 2.5 | 5,072,933 | 2.3 | 9,541,830 | 4.9 |
Subtotal | 21,372,824 | 13,698,783 | 12,131,562 | 22,281,407 | 28,064,791 | 82,959,175 | 180,508,542 | 79.1 | 169,659,989 | 77.8 | 152,964,284 | 78.1 |
Other receivables (3) | 4,731,582 | 1,427,629 | 1,148,049 | 1,918,907 | 1,598,724 | 801,316 | 11,626,207 | 5.1 | 11,404,669 | 5.2 | 9,489,073 | 4.8 |
Total loan operations | 26,104,406 | 15,126,412 | 13,279,611 | 24,200,314 | 29,663,515 | 83,760,491 | 192,134,749 | 84.2 | 181,064,658 | 83.0 | 162,453,357 | 82.9 |
Sureties and guarantees (4) | 1,114,320 | 531,522 | 892,857 | 1,860,401 | 3,354,616 | 25,750,870 | 33,504,586 | 14.6 | 34,713,667 | 15.9 | 31,258,914 | 16.0 |
Credit assignment (5) | 29,341 | 28,048 | 26,557 | 69,617 | 91,766 | 138,584 | 383,913 | 0.2 | 377,615 | 0.2 | 332,961 | 0.2 |
Credit assignment Real estate receivables certificate | 28,859 | 28,858 | 28,857 | 83,050 | 123,944 | 416,708 | 710,276 | 0.3 | 741,769 | 0.3 | 835,935 | 0.4 |
Advances of credit card receivables | 426,824 | 190,355 | 135,595 | 352,815 | 399,499 | 96,594 | 1,601,682 | 0.7 | 1,298,031 | 0.6 | 963,014 | 0.5 |
Overall total on June 30, 2010 | 27,703,750 | 15,905,195 | 14,363,477 | 26,566,197 | 33,633,340 | 110,163,247 | 228,335,206 | 100.0 | ||||
Overall total on March 31, 2010 | 26,490,932 | 17,386,183 | 13,413,874 | 26,030,156 | 32,098,741 | 102,775,854 | 218,195,740 | 100.0 | ||||
Overall total on June 30, 2009 | 24,557,755 | 14,957,842 | 11,898,069 | 23,395,672 | 32,684,909 | 88,349,934 | 195,844,181 | 100.0 |
142
Notes to the Consolidated Financial Statements |
R$ thousand | |||||||||||
Non-performing loans | |||||||||||
Installments past due | |||||||||||
2010 | 2009 | ||||||||||
1 to 30 days |
31 to 60 days |
61 to 90 days |
91 to 180 days |
181 to 540 days |
Total on June 30 (B) |
% (6) |
Total on March 31 (B) |
% (6) |
Total on June 30 (B) |
% (6) | |
Discounted trade receivables and loans (1) | 757,065 | 653,829 | 695,871 | 1,331,203 | 1,625,450 | 5,063,418 | 77.8 | 5,107,267 | 76.3 | 4,772,610 | 75.1 |
Financing | 197,304 | 149,384 | 84,006 | 164,809 | 162,314 | 757,817 | 11.6 | 822,287 | 12.3 | 898,900 | 14.2 |
Agricultural and agribusiness financing | 32,589 | 16,917 | 21,481 | 21,309 | 30,663 | 122,959 | 1.9 | 133,450 | 2.0 | 181,373 | 2.9 |
Subtotal | 986,958 | 820,130 | 801,358 | 1,517,321 | 1,818,427 | 5,944,194 | 91.3 | 6,063,004 | 90.6 | 5,852,883 | 92.2 |
Leasing operations | 105,774 | 83,752 | 50,021 | 105,985 | 130,700 | 476,232 | 7.3 | 491,298 | 7.3 | 356,054 | 5.6 |
Advances on foreign exchange contracts (2) | 5,341 | 383 | 3,967 | 2,808 | 1,121 | 13,620 | 0.2 | 53,016 | 0.8 | 70,995 | 1.1 |
Subtotal | 1,098,073 | 904,265 | 855,346 | 1,626,114 | 1,950,248 | 6,434,046 | 98.8 | 6,607,318 | 98.7 | 6,279,932 | 98.9 |
Other receivables (3) | 3,092 | 619 | 2,602 | 25,459 | 46,891 | 78,663 | 1.2 | 84,019 | 1.3 | 69,008 | 1.1 |
Overall total on June 30, 2010 | 1,101,165 | 904,884 | 857,948 | 1,651,573 | 1,997,139 | 6,512,709 | 100.0 | ||||
Overall total on March 31, 2010 | 1,120,947 | 996,479 | 838,662 | 1,590,658 | 2,144,591 | 6,691,337 | 100.0 | ||||
Overall total on June 30, 2009 | 1,096,610 | 898,304 | 900,632 | 1,632,768 | 1,820,626 | 6,348,940 | 100.0 |
143
Notes to the Consolidated Financial Statements |
R$ thousand | ||||||||||||
Non-performing loans | ||||||||||||
Outstanding Installments | ||||||||||||
2010 | 2009 | |||||||||||
1 to 30 days |
31 to 60 days |
61 to 90 days |
91 to 180 days |
181 to 360 days |
More than 360 days |
Total on June 30 (C) |
% (6) |
Total on March 31 (C) |
% (6) |
Total on June 30 (C) |
% (6) | |
Discounted trade receivables and loans (1) | 362,714 | 289,199 | 295,480 | 610,136 | 836,288 | 1,558,278 | 3,952,095 | 39.7 | 3,942,348 | 38.0 | 3,758,023 | 35.6 |
Financing | 183,952 | 165,099 | 164,319 | 449,715 | 715,042 | 1,580,940 | 3,259,067 | 32.8 | 3,504,229 | 33.9 | 4,012,618 | 37.9 |
Agricultural and agribusiness financing | 16,289 | 16,442 | 16,998 | 10,812 | 31,665 | 275,214 | 367,420 | 3.7 | 358,153 | 3.5 | 419,211 | 4.0 |
Subtotal | 562,955 | 470,740 | 476,797 | 1,070,663 | 1,582,995 | 3,414,432 | 7,578,582 | 76.2 | 7,804,730 | 75.4 | 8,189,852 | 77.5 |
Leasing operations | 87,659 | 72,267 | 71,705 | 219,156 | 424,554 | 1,481,504 | 2,356,845 | 23.7 | 2,543,881 | 24.6 | 2,352,479 | 22.2 |
Subtotal | 650,614 | 543,007 | 548,502 | 1,289,819 | 2,007,549 | 4,895,936 | 9,935,427 | 99.9 | 10,348,611 | 100.0 | 10,542,331 | 99.7 |
Other receivables (3) | 290 | 222 | 222 | 632 | 1,085 | 2,535 | 4,986 | 0.1 | 2,209 | 0.0 | 32,351 | 0.3 |
Overall total on June 30, 2010 | 650,904 | 543,229 | 548,724 | 1,290,451 | 2,008,634 | 4,898,471 | 9,940,413 | 100.0 | ||||
Overall total on March 31, 2010 | 711,280 | 553,085 | 538,586 | 1,338,233 | 2,115,167 | 5,094,469 | 10,350,820 | 100.0 | ||||
Overall total on June 30, 209 | 683,166 | 576,367 | 557,322 | 1,353,781 | 2,141,981 | 5,262,065 | 10,574,682 | 100.0 |
144
Notes to the Consolidated Financial Statements |
R$ thousand | |||||||
Overall total | |||||||
2010 | 2009 | ||||||
Total on June 30 (A+B+C) |
% (6) |
Total on March 31 (A+B+C) |
% (6) |
Total on June 30 (A+B+C) |
% (6) | ||
Discounted trade receivables and loans (1) | 97,564,661 | 39.8 | 92,365,573 | 39.2 | 77,516,514 | 36.4 | |
Financing | 62,191,508 | 25.4 | 56,537,359 | 24.0 | 49,479,950 | 23.3 | |
Agricultural and agribusiness financing | 12,541,607 | 5.1 | 12,337,689 | 5.2 | 10,730,669 | 5.0 | |
Subtotal | 172,297,776 | 70.3 | 161,240,621 | 68.4 | 137,727,133 | 64.7 | |
Leasing operations | 18,950,633 | 7.7 | 20,249,348 | 8.6 | 22,446,589 | 10.5 | |
Advances on foreign exchange contracts (2) | 5,629,606 | 2.3 | 5,125,949 | 2.2 | 9,612,825 | 4.5 | |
Subtotal | 196,878,015 | 80.3 | 186,615,918 | 79.2 | 169,786,547 | 79.7 | |
Other receivables (3) | 11,709,856 | 4.8 | 11,490,897 | 4.9 | 9,590,432 | 4.5 | |
Total loan operations | 208,587,871 | 85.1 | 198,106,815 | 84.1 | 179,376,979 | 84.2 | |
Sureties and guarantees (4) | 33,504,586 | 13.7 | 34,713,667 | 14.8 | 31,258,914 | 14.7 | |
Credit assignment (5) | 383,913 | 0.2 | 377,615 | 0.2 | 332,961 | 0.2 | |
Credit assignment real estate receivable certificate | 710,276 | 0.3 | 741,769 | 0.3 | 835,935 | 0.4 | |
Advance of credit card receivables | 1,601,682 | 0.7 | 1,298,031 | 0.6 | 963,014 | 0.5 | |
Overall total on June 30, 2010 | 244,788,328 | 100.0 | |||||
Overall total on March 31, 2010 | 235,237,897 | 100.0 | |||||
Overall total on June 30, 209 | 212,767,803 | 100.0 | |||||
(1) | It includes loans of credit card operations and operations for advances of credit card receivables in the amount of R$12,290,894 thousand (March 31, 2010 R$11,363,508 thousand and June 30, 2009 R$8,336,592 thousand); | ||||||
(2) | Advances on foreign exchange contracts are classified as a deduction from Other Liabilities; | ||||||
(3) | Item Other Receivables comprises receivables on sureties and guarantees honored, receivables on sale of assets, securities and credit instruments receivable, income from foreign exchange contracts and export contracts receivables and credit card receivables (cash and credit purchases from storeowners) in the amount of R$9,748,231 thousand (March 31, 2010 R$9,271,887 thousand and June 30, 2009 - R$6,399,688 thousand); | ||||||
(4) | Recorded in memorandum accounts; | ||||||
(5) | Restated amount of the credit assignment up to June 30, 2010, net of installments received; and | ||||||
(6) | Ratio between each type and the total loan portfolio including sureties and guarantee. |
145
Notes to the Consolidated Financial Statements |
b) By type and risk level
Loan operations | R$ thousand | ||||||||||||||
Risk levels | |||||||||||||||
2010 | 2009 | ||||||||||||||
AA | A | B | C | D | E | F | G | H | Total on June 30 |
% | Total on March 31 |
% | Total on June 30 |
% | |
Discounted trade receivables and loans | 19,998,622 | 42,455,288 | 7,728,256 | 16,350,350 | 2,473,703 | 1,113,461 | 1,068,260 | 978,982 | 5,397,739 | 97,564,661 | 46.8 | 92,365,573 | 46.7 | 77,516,514 | 43.2 |
Financings | 9,963,715 | 28,611,881 | 7,758,401 | 13,210,702 | 729,151 | 271,983 | 332,013 | 185,350 | 1,128,312 | 62,191,508 | 29.8 | 56,537,359 | 28.5 | 49,479,950 | 27.6 |
Agricultural and agribusiness financings | 1,744,665 | 2,972,229 | 1,619,274 | 5,250,741 | 480,406 | 85,941 | 234,403 | 37,266 | 116,682 | 12,541,607 | 6.0 | 12,337,689 | 6.2 | 10,730,669 | 6.0 |
Subtotal | 31,707,002 | 74,039,398 | 17,105,931 | 34,811,793 | 3,683,260 | 1,471,385 | 1,634,676 | 1,201,598 | 6,642,733 | 172,297,776 | 82.6 | 161,240,621 | 81.4 | 137,727,133 | 76.8 |
Leasing operations | 132,804 | 8,188,218 | 2,726,737 | 5,879,648 | 477,069 | 229,434 | 220,194 | 174,472 | 922,057 | 18,950,633 | 9.1 | 20,249,348 | 10.2 | 22,446,589 | 12.5 |
Advances on foreign exchange contracts | 2,103,939 | 2,003,960 | 866,391 | 560,142 | 21,780 | 3,988 | 3,735 | 2,808 | 62,863 | 5,629,606 | 2.7 | 5,125,949 | 2.6 | 9,612,825 | 5.4 |
Subtotal | 33,943,745 | 84,231,576 | 20,699,059 | 41,251,583 | 4,182,109 | 1,704,807 | 1,858,605 | 1,378,878 | 7,627,653 | 196,878,015 | 94.4 | 186,615,918 | 94.2 | 169,786,547 | 94.7 |
Other receivables | 262,748 | 8,959,928 | 482,040 | 1,523,679 | 84,662 | 36,300 | 26,067 | 18,954 | 315,478 | 11,709,856 | 5.6 | 11,490,897 | 5.8 | 9,590,432 | 5.3 |
Overall total on June 30, 2010 | 34,206,493 | 93,191,504 | 21,181,099 | 42,775,262 | 4,266,771 | 1,741,107 | 1,884,672 | 1,397,832 | 7,943,131 | 208,587,871 | 100.0 | ||||
% | 16.4 | 44.7 | 10.2 | 20.5 | 2.0 | 0.8 | 0.9 | 0.7 | 3.8 | 100.0 | |||||
Overall total on March 31, 2010 | 31,457,209 | 89,384,330 | 21,247,711 | 38,895,060 | 3,961,348 | 1,787,581 | 1,745,041 | 1,429,575 | 8,198,960 | 198,106,815 | 100.0 | ||||
% | 15.9 | 45.1 | 10.7 | 19.7 | 2.0 | 0.9 | 0.9 | 0.7 | 4.1 | 100.0 | |||||
Overall total on June 30, 2009 | 32,222,874 | 76,945,040 | 21,178,017 | 33,448,248 | 4,078,333 | 1,785,872 | 1,946,725 | 1,366,581 | 6,405,289 | 179,376,979 | 100.0 | ||||
% | 18.0 | 42.9 | 11.8 | 18.6 | 2.3 | 1.0 | 1.1 | 0.7 | 3.6 | 100.0 |
146
Notes to the Consolidated Financial Statements |
c) Maturity ranges and risk level
R$ thousand | |||||||||||||||
Risk levels | |||||||||||||||
Non-performing loan operations | |||||||||||||||
2010 | 2009 | ||||||||||||||
AA | A | B | C | D | E | F | G | H | Total on June 30 |
% | Total on March 31 |
% | Total on June 30 |
% | |
Outstanding installments | - | - | 1,835,546 | 2,200,100 | 1,315,342 | 743,235 | 727,870 | 542,398 | 2,575,922 | 9,940,413 | 100.0 | 10,350,820 | 100.0 | 10,574,682 | 100.0 |
1 to 30 | - | - | 136,983 | 172,494 | 73,638 | 41,692 | 38,574 | 32,079 | 155,444 | 650,904 | 6.5 | 711,280 | 6.9 | 683,166 | 6.5 |
31 to 60 | - | - | 116,448 | 143,310 | 61,604 | 34,277 | 32,362 | 26,067 | 129,161 | 543,229 | 5.5 | 553,085 | 5.3 | 576,367 | 5.4 |
61 to 90 | - | - | 111,183 | 140,786 | 62,120 | 35,941 | 33,651 | 27,983 | 137,060 | 548,724 | 5.5 | 538,586 | 5.2 | 557,322 | 5.3 |
91 to 180 | - | - | 228,808 | 299,888 | 159,588 | 91,168 | 85,653 | 70,668 | 354,678 | 1,290,451 | 13.0 | 1,338,233 | 12.9 | 1,353,781 | 12.8 |
181 to 360 | - | - | 352,345 | 464,016 | 251,461 | 144,448 | 132,205 | 111,051 | 553,108 | 2,008,634 | 20.2 | 2,115,167 | 20.4 | 2,141,981 | 20.3 |
More than 360 | - | - | 889,779 | 979,606 | 706,931 | 395,709 | 405,425 | 274,550 | 1,246,471 | 4,898,471 | 49.3 | 5,094,469 | 49.3 | 5,262,065 | 49.7 |
Past due installments | - | - | 392,865 | 674,942 | 637,094 | 492,318 | 535,969 | 521,211 | 3,258,310 | 6,512,709 | 100.0 | 6,691,337 | 100.0 | 6,348,940 | 100.0 |
1 to 14 | - | - | 16,423 | 81,519 | 36,309 | 18,910 | 16,308 | 13,668 | 67,649 | 250,786 | 3.9 | 249,028 | 3.7 | 376,044 | 5.9 |
15 to 30 | - | - | 353,116 | 206,979 | 87,580 | 36,662 | 28,968 | 21,445 | 115,629 | 850,379 | 13.1 | 871,919 | 13.0 | 720,566 | 11.4 |
31 to 60 | - | - | 23,326 | 367,639 | 161,696 | 77,347 | 53,212 | 38,839 | 182,825 | 904,884 | 13.9 | 996,479 | 14.9 | 898,304 | 14.1 |
61 to 90 | - | - | 13,900 | 317,357 | 116,325 | 85,035 | 58,307 | 267,024 | 857,948 | 13.2 | 838,662 | 12.5 | 900,632 | 14.2 | |
91 to 180 | - | - | 4,905 | 20,824 | 236,213 | 338,627 | 368,098 | 682,906 | 1,651,573 | 25.4 | 1,590,658 | 23.8 | 1,632,768 | 25.7 | |
181 to 360 | - | - | - | 13,328 | 6,861 | 13,819 | 20,854 | 1,835,243 | 1,890,105 | 28.9 | 2,071,121 | 31.0 | 1,715,798 | 27.0 | |
More than 360 | - | - | - | - | - | - | - | 107,034 | 107,034 | 1.6 | 73,470 | 1.1 | 104,828 | 1.7 | |
Subtotal | - | - | 2,228,411 | 2,875,042 | 1,952,436 | 1,235,553 | 1,263,839 | 1,063,609 | 5,834,232 | 16,453,122 | 17,042,157 | 16,923,622 | |||
Specific provision | - | - | 22,284 | 86,251 | 195,243 | 370,666 | 631,920 | 744,527 | 5,834,232 | 7,885,123 | 8,230,070 | 7,479,684 |
147
Notes to the Consolidated Financial Statements |
R$ thousand | |||||||||||||||
Risk levels | |||||||||||||||
Performing loan operations | |||||||||||||||
2010 | 2009 | ||||||||||||||
AA | A | B | C | D | E | F | G | H | Total on June 30 |
% | Total on March 31 |
% | Total on June 30 |
% | |
Outstanding installments | 34,206,493 | 93,191,504 | 18,952,688 | 39,900,220 | 2,314,335 | 505,554 | 620,833 | 334,223 | 2,108,899 | 192,134,749 | 100.0 | 181,064,658 | 100.0 | 162,453,357 | 100.0 |
1 to 30 | 4,142,119 | 14,531,832 | 1,804,915 | 4,840,651 | 260,339 | 69,772 | 56,019 | 36,875 | 361,884 | 26,104,406 | 13.6 | 24,454,910 | 13.5 | 22,469,792 | 13.8 |
31 to 60 | 1,970,459 | 8,329,045 | 1,350,213 | 3,100,131 | 107,214 | 32,967 | 28,532 | 19,649 | 188,202 | 15,126,412 | 7.9 | 14,672,469 | 8.1 | 13,930,146 | 8.6 |
61 to 90 | 1,820,735 | 6,832,677 | 1,300,213 | 3,010,173 | 103,161 | 29,385 | 25,220 | 15,554 | 142,493 | 13,279,611 | 6.9 | 12,709,605 | 7.0 | 11,108,672 | 6.8 |
91 to 180 | 3,443,119 | 12,343,124 | 2,576,410 | 5,166,787 | 260,008 | 62,398 | 59,253 | 33,936 | 255,279 | 24,200,314 | 12.6 | 23,817,915 | 13.2 | 21,296,562 | 13.1 |
181 to 360 | 4,021,347 | 15,295,696 | 3,065,295 | 6,363,479 | 291,963 | 84,221 | 76,147 | 41,041 | 424,326 | 29,663,515 | 15.4 | 28,321,209 | 15.6 | 28,417,190 | 17.5 |
More than 360 | 18,808,714 | 35,859,130 | 8,855,642 | 17,418,999 | 1,291,650 | 226,811 | 375,662 | 187,168 | 736,715 | 83,760,491 | 43.6 | 77,088,550 | 42.6 | 65,230,995 | 40.2 |
Generic provision | - | 465,956 | 189,526 | 1,197,006 | 231,433 | 151,666 | 310,417 | 233,956 | 2,108,899 | 4,888,859 | 4,600,769 | 3,399,099 | |||
Overall total on June 30, 2010 | 34,206,493 | 93,191,504 | 21,181,099 | 42,775,262 | 4,266,771 | 1,741,107 | 1,884,672 | 1,397,832 | 7,943,131 | 208,587,871 | |||||
Existing provision | - | 584,574 | 226,719 | 2,457,699 | 1,100,728 | 836,630 | 1,265,276 | 1,366,816 | 7,943,131 | 15,781,573 | |||||
Minimum required provision | - | 465,956 | 211,810 | 1,283,257 | 426,676 | 522,332 | 942,337 | 978,483 | 7,943,131 | 12,773,982 | |||||
Additional provision | - | 118,618 | 14,909 | 1,174,442 | 674,052 | 314,298 | 322,939 | 388,333 | - | 3,007,591 | |||||
Overall total on March 31, 2010 | 31,457,209 | 89,384,330 | 21,247,711 | 38,895,060 | 3,961,348 | 1,787,581 | 1,745,041 | 1,429,575 | 8,198,960 | 198,106,815 | |||||
Existing provision | - | 568,508 | 226,361 | 2,373,311 | 1,045,904 | 857,719 | 1,171,629 | 1,393,415 | 8,198,960 | 15,835,807 | |||||
Minimum required provision | - | 446,920 | 212,477 | 1,166,851 | 396,135 | 536,274 | 872,521 | 1,000,701 | 8,198,960 | 12,830,839 | |||||
Additional provision | - | 121,588 | 13,884 | 1,206,460 | 649,769 | 321,445 | 299,108 | 392,714 | - | 3,004,968 | |||||
Overall total on June 30, 2009 | 32,222,874 | 76,945,040 | 21,178,017 | 33,448,248 | 4,078,333 | 1,785,872 | 1,946,725 | 1,366,581 | 6,405,289 | 179,376,979 | |||||
Existing provision | - | 385,513 | 214,716 | 2,312,199 | 1,090,558 | 859,890 | 1,273,653 | 1,328,790 | 6,405,289 | 13,870,608 | |||||
Minimum required provision | - | 384,705 | 211,779 | 1,003,447 | 407,833 | 535,761 | 973,362 | 956,607 | 6,405,289 | 10,878,783 | |||||
Additional provision | - | 808 | 2,937 | 1,308,752 | 682,725 | 324,129 | 300,291 | 372,183 | - | 2,991,825 |
148
Notes to the Consolidated Financial Statements |
d) Concentration of loan operations
R$ thousand | ||||||
2010 | 2009 | |||||
June 30 | % | March 31 | % | June 30 | % | |
Largest borrower | 2,380,932 | 1.1 | 2,328,998 | 1.2 | 2,233,456 | 1.2 |
10 largest borrowers | 12,527,453 | 6.0 | 12,441,160 | 6.3 | 12,308,921 | 6.9 |
20 largest borrowers | 19,455,500 | 9.3 | 18,876,402 | 9.5 | 18,555,375 | 10.3 |
50 largest borrowers | 30,812,121 | 14.8 | 29,905,508 | 15.1 | 29,430,686 | 16.4 |
100 largest borrowers | 39,603,686 | 19.0 | 37,913,430 | 19.1 | 37,798,760 | 21.1 |
e) By economic activity sector
R$ thousand | ||||||
2010 | 2009 | |||||
June 30 | % | March 31 | % | June 30 | % | |
Public sector | 1,248,908 | 0.6 | 1,545,836 | 0.8 | 1,348,745 | 0.8 |
Federal Government | 814,830 | 0.4 | 1,046,540 | 0.6 | 882,782 | 0.5 |
Petrochemical | 795,304 | 0.4 | 1,012,311 | 0.6 | 802,170 | 0.5 |
Financial intermediaries | 19,526 | - | 34,229 | - | 80,612 | - |
State Government | 434,078 | 0.2 | 499,296 | 0.2 | 465,963 | 0.3 |
Production and distribution of electricity | 434,078 | 0.2 | 499,296 | 0.2 | 465,963 | 0.3 |
Private sector | 207,338,963 | 99.4 | 196,560,979 | 99.2 | 178,028,234 | 99.2 |
Manufacturing | 42,505,138 | 20.4 | 39,351,328 | 19.9 | 40,152,504 | 22.4 |
Food products and beverages | 11,275,829 | 5.4 | 10,615,070 | 5.4 | 11,133,372 | 6.2 |
Steel, metallurgy and mechanics | 6,897,820 | 3.3 | 6,410,845 | 3.2 | 6,008,567 | 3.4 |
Chemical | 4,490,138 | 2.2 | 4,277,893 | 2.2 | 4,975,911 | 2.8 |
Pulp and paper | 2,478,656 | 1.2 | 2,341,076 | 1.2 | 2,708,420 | 1.5 |
Textiles and apparel | 2,263,605 | 1.1 | 2,122,336 | 1.1 | 2,060,509 | 1.2 |
Rubber and plastic articles | 2,114,040 | 1.0 | 1,999,239 | 1.0 | 1,870,858 | 1.0 |
Oil refining and production of alcohol | 2,035,620 | 1.0 | 2,040,310 | 1.0 | 2,376,653 | 1.3 |
Extraction of metallic and non-metallic ores | 1,989,436 | 1.0 | 1,778,908 | 0.9 | 1,768,563 | 1.0 |
Light and heavy vehicles | 1,837,511 | 0.9 | 1,525,742 | 0.8 | 1,406,903 | 0.8 |
Electric and electronic products | 1,728,517 | 0.8 | 1,259,123 | 0.6 | 1,034,950 | 0.6 |
Furniture and wood products | 1,419,450 | 0.7 | 1,326,766 | 0.7 | 1,253,155 | 0.7 |
Non-metallic materials | 1,065,989 | 0.5 | 1,012,428 | 0.5 | 1,141,766 | 0.6 |
Automotive parts and accessories | 928,890 | 0.4 | 844,099 | 0.4 | 801,870 | 0.5 |
Leather articles | 498,263 | 0.2 | 458,614 | 0.2 | 576,009 | 0.3 |
Publishing, printing and reproduction | 464,934 | 0.2 | 423,772 | 0.2 | 441,316 | 0.2 |
Other industries | 1,016,440 | 0.5 | 915,107 | 0.5 | 593,682 | 0.3 |
Commerce | 29,106,875 | 14.0 | 27,003,722 | 13.6 | 24,034,373 | 13.4 |
Merchandise in specialty stores | 7,305,625 | 3.5 | 7,052,297 | 3.6 | 6,250,726 | 3.5 |
Food products, beverages and tobacco | 3,727,963 | 1.8 | 3,371,904 | 1.7 | 3,195,172 | 1.8 |
Automobile | 2,813,484 | 1.3 | 2,378,704 | 1.2 | 1,915,993 | 1.1 |
Non-specialized retailer | 2,626,709 | 1.2 | 2,460,351 | 1.2 | 1,875,026 | 1.0 |
Motor vehicle repairs, parts and accessories | 2,090,113 | 1.0 | 1,949,643 | 1.0 | 1,819,650 | 1.0 |
Clothing and footwear | 2,042,078 | 1.0 | 1,854,531 | 0.9 | 1,578,965 | 0.9 |
Grooming and household articles | 1,806,641 | 0.9 | 1,673,090 | 0.8 | 1,490,225 | 0.8 |
149
Notes to the Consolidated Financial Statements |
R$ thousand | ||||||
2010 | 2009 | |||||
June 30 | % | March 31 | % | June 30 | % | |
Waste and scrap | 1,421,829 | 0.7 | 1,322,063 | 0.7 | 1,184,486 | 0.7 |
Fuel | 1,237,986 | 0.6 | 1,221,297 | 0.6 | 1,085,986 | 0.6 |
Trade intermediary | 1,198,473 | 0.6 | 1,061,298 | 0.5 | 1,082,543 | 0.6 |
Wholesale of goods in general | 1,005,845 | 0.5 | 958,315 | 0.5 | 991,057 | 0.6 |
Agricultural products | 778,822 | 0.4 | 791,080 | 0.4 | 778,755 | 0.4 |
Other commerce | 1,051,307 | 0.5 | 909,149 | 0.5 | 785,789 | 0.4 |
Financial intermediaries | 588,611 | 0.3 | 787,821 | 0.4 | 782,263 | 0.4 |
Services | 44,101,510 | 21.1 | 42,103,883 | 21.2 | 37,180,061 | 20.7 |
Transportation and storage | 10,996,535 | 5.3 | 10,046,446 | 5.0 | 9,305,091 | 5.2 |
Civil construction | 9,145,154 | 4.4 | 8,298,177 | 4.2 | 6,765,754 | 3.8 |
Real estate activities, rentals and corporate services | 8,903,263 | 4.3 | 8,480,308 | 4.3 | 7,657,847 | 4.3 |
Production and distribution of electric power, gas and water | 5,036,773 | 2.4 | 4,839,323 | 2.5 | 3,791,624 | 2.1 |
Holding companies, legal, accounting and business advisory services | 1,764,046 | 0.8 | 2,132,497 | 1.1 | 2,829,114 | 1.6 |
Social services, education, health, defense and social security | 1,590,286 | 0.8 | 1,600,175 | 0.8 | 1,493,174 | 0.8 |
Hotels and catering | 1,549,467 | 0.7 | 1,484,747 | 0.7 | 1,412,611 | 0.8 |
Clubs, leisure, cultural and sport activities | 1,190,684 | 0.6 | 1,116,442 | 0.6 | 935,380 | 0.5 |
Telecommunications | 502,552 | 0.2 | 586,797 | 0.3 | 634,745 | 0.3 |
Other services | 3,422,750 | 1.6 | 3,518,971 | 1.7 | 2,354,721 | 1.3 |
Agriculture, cattle raising, fishing, forestry and timber industry | 2,714,705 | 1.3 | 2,584,978 | 1.3 | 2,685,745 | 1.5 |
Individuals | 88,322,124 | 42.3 | 84,729,247 | 42.8 | 73,193,288 | 40.8 |
Total | 208,587,871 | 100.0 | 198,106,815 | 100.0 | 179,376,979 | 100.0 |
150
Notes to the Consolidated Financial Statements |
f) Breakdown of loan operations and allowance for loan losses
Risk level | R$ thousand | ||||||||
Portfolio balance | |||||||||
Non-performing loans | Performing loans |
Total | % | 2010 | 2009 | ||||
Past due | Outstanding | Total non- performing loans |
% June 30 YTD |
% March 31 YTD |
% June 30 YTD | ||||
AA | - | - | - | 34,206,493 | 34,206,493 | 16.4 | 16.4 | 15.9 | 18.0 |
A | - | - | - | 93,191,504 | 93,191,504 | 44.7 | 61.1 | 61.0 | 60.9 |
B | 392,865 | 1,835,546 | 2,228,411 | 18,952,688 | 21,181,099 | 10.2 | 71.3 | 71.7 | 72.7 |
C | 674,942 | 2,200,100 | 2,875,042 | 39,900,220 | 42,775,262 | 20.5 | 91.8 | 91.4 | 91.3 |
Subtotal | 1,067,807 | 4,035,646 | 5,103,453 | 186,250,905 | 191,354,358 | 91.8 | |||
D | 637,094 | 1,315,342 | 1,952,436 | 2,314,335 | 4,266,771 | 2.0 | 93.8 | 93.4 | 93.6 |
E | 492,318 | 743,235 | 1,235,553 | 505,554 | 1,741,107 | 0.8 | 94.6 | 94.3 | 94.6 |
F | 535,969 | 727,870 | 1,263,839 | 620,833 | 1,884,672 | 0.9 | 95.5 | 95.2 | 95.7 |
G | 521,211 | 542,398 | 1,063,609 | 334,223 | 1,397,832 | 0.7 | 96.2 | 95.9 | 96.4 |
H | 3,258,310 | 2,575,922 | 5,834,232 | 2,108,899 | 7,943,131 | 3.8 | 100.0 | 100.0 | 100.0 |
Subtotal | 5,444,902 | 5,904,767 | 11,349,669 | 5,883,844 | 17,233,513 | 8.2 | |||
Overall total on June 30, 2010 | 6,512,709 | 9,940,413 | 16,453,122 | 192,134,749 | 208,587,871 | 100.0 | |||
% | 3.1 | 4.8 | 7.9 | 92.1 | 100.0 | ||||
Overall total on March 31, 2010 | 6,691,337 | 10,350,820 | 17,042,157 | 181,064,658 | 198,106,815 | ||||
% | 3.4 | 5.2 | 8.6 | 91.4 | 100.0 | ||||
Overall total on June 30, 2009 | 6,348,940 | 10,574,682 | 16,923,622 | 162,453,357 | 179,376,979 | ||||
% | 3.5 | 5.9 | 9.4 | 90.6 | 100.0 |
151
Notes to the Consolidated Financial Statements |
Risk level | R$ thousand | ||||||||||
Allowance | |||||||||||
% Minimum required provision |
Minimum required | Additional | Existing | 2010 | 2009 | ||||||
Specific | % June 30 YTD (1) |
% March 31 YTD (1) |
% June 30 YTD (1) | ||||||||
Past due | Outstanding | Total specific |
Generic | Total | |||||||
AA | - | - | - | - | - | - | - | - | - | - | - |
A | 0.5 | - | - | - | 465,956 | 465,956 | 118,618 | 584,574 | 0.6 | 0.6 | 0.5 |
B | 1.0 | 3,929 | 18,355 | 22,284 | 189,526 | 211,810 | 14,909 | 226,719 | 1.1 | 1.1 | 1.0 |
C | 3.0 | 20,248 | 66,003 | 86,251 | 1,197,006 | 1,283,257 | 1,174,442 | 2,457,699 | 5.7 | 6.1 | 6.9 |
Subtotal | 24,177 | 84,358 | 108,535 | 1,852,488 | 1,961,023 | 1,307,969 | 3,268,992 | 1.7 | 1.8 | 1.8 | |
D | 10.0 | 63,709 | 131,534 | 195,243 | 231,433 | 426,676 | 674,052 | 1,100,728 | 25.8 | 26.4 | 26.7 |
E | 30.0 | 147,695 | 222,971 | 370,666 | 151,666 | 522,332 | 314,298 | 836,630 | 48.1 | 48.0 | 48.1 |
F | 50.0 | 267,985 | 363,935 | 631,920 | 310,417 | 942,337 | 322,939 | 1,265,276 | 67.1 | 67.1 | 65.4 |
G | 70.0 | 364,848 | 379,679 | 744,527 | 233,956 | 978,483 | 388,333 | 1,366,816 | 97.8 | 97.5 | 97.2 |
H | 100.0 | 3,258,310 | 2,575,922 | 5,834,232 | 2,108,899 | 7,943,131 | - | 7,943,131 | 100.0 | 100.0 | 100.0 |
Subtotal | 4,102,547 | 3,674,041 | 7,776,588 | 3,036,371 | 10,812,959 | 1,699,622 | 12,512,581 | 72.6 | 74.0 | 70.3 | |
Overall total on June 30, 2010 | 4,126,724 | 3,758,399 | 7,885,123 | 4,888,859 | 12,773,982 | 3,007,591 | 15,781,573 | 7.6 | |||
% | 26.1 | 23.8 | 49.9 | 31.0 | 80.9 | 19.1 | 100.0 | ||||
Overall total on March 31, 2010 | 4,305,352 | 3,924,718 | 8,230,070 | 4,600,769 | 12,830,839 | 3,004,968 | 15,835,807 | 8.0 | |||
% | 27.2 | 24.8 | 52.0 | 29.0 | 81.0 | 19.0 | 100.0 | ||||
Overall total on June 30, 2009 | 3,921,758 | 3,557,926 | 7,479,684 | 3,399,099 | 10,878,783 | 2,991,825 | 13,870,608 | 7.7 | |||
% | 28.3 | 25.6 | 53.9 | 24.5 | 78.4 | 21.6 | 100.0 | ||||
(1) Ratio between allowance and total portfolio by risk level. |
152
Notes to the Consolidated Financial Statements |
g) Breakdown of allowance for loan losses
R$ thousand | |||||
2010 | 2009 | ||||
2nd quarter | 1st quarter | 1st half | 1st half | ||
Opening balance | 15,835,807 | 16,313,243 | 16,313,243 | 10,262,601 | |
- Specific provision (1) | 8,230,070 | 8,886,147 | 8,886,147 | 5,928,371 | |
- Generic provision (2) | 4,600,769 | 4,424,421 | 4,424,421 | 2,713,660 | |
- Additional provision (3) | 3,004,968 | 3,002,675 | 3,002,675 | 1,620,570 | |
Additions | 2,318,996 | 2,159,287 | 4,478,283 | 7,323,839 | |
Reductions | (2,373,230) | (2,636,723) | (5,009,953) | (3,715,832) | |
Closing balance | 15,781,573 | 15,835,807 | 15,781,573 | 13,870,608 | |
- Specific provision (1) | 7,885,123 | 8,230,070 | 7,885,123 | 7,479,684 | |
- Generic provision (2) | 4,888,859 | 4,600,769 | 4,888,859 | 3,399,099 | |
- Additional provision (3) | 3,007,591 | 3,004,968 | 3,007,591 | 2,991,825 | |
(1) | For operations with installments overdue for more than 14 days; | ||||
(2) | Recorded based on the customer/transaction classification and, accordingly, not included in the preceding item; and | ||||
(3) | The additional provision is recorded based on Management's experience and expected realization of the loan portfolio, to determine the total provision deemed sufficient to cover specific and general credit risks, together with the provision calculated based on risk level ratings and the corresponding minimum percentage of provision established by CMN Resolution 2,682/99. The additional provision per customer was classified according to the corresponding risk levels (Note 10f). |
h) PLL expenses net of amounts recovered
Expenses of the allowance for loan losses, net of recoveries of written-off credits, are as follows:
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Amount recorded | 2,318,996 | 2,159,287 | 4,478,283 | 7,323,839 |
Amount recovered (1) | (719,169) | (508,119) | (1,227,288) | (650,391) |
PLL expense net of amounts recovered | 1,599,827 | 1,651,168 | 3,250,995 | 6,673,448 |
(1) Classified in income from loan operations (Note 10j). |
i) Changes in renegotiated portfolio
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Opening balance | 5,840,626 | 5,546,177 | 5,546,177 | 3,089,034 |
Amount renegotiated | 1,582,675 | 1,132,877 | 2,715,552 | 2,267,544 |
Amount received | (557,742) | (485,500) | (1,043,242) | (528,226) |
Reductions | (559,263) | (352,928) | (912,191) | (483,435) |
Closing balance | 6,306,296 | 5,840,626 | 6,306,296 | 4,344,917 |
Allowance for loan losses | 3,928,140 | 3,665,188 | 3,928,140 | 2,556,496 |
Percentage on renegotiation portfolio | 62.3% | 62.8% | 62.3% | 58.8% |
153
Notes to the Consolidated Financial Statements |
j) Income on loan and leasing operations
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Discounted trade receivables and loans | 6,182,432 | 5,781,000 | 11,963,432 | 10,480,695 |
Financings | 2,029,200 | 1,899,641 | 3,928,841 | 3,917,803 |
Agribusiness and agribusiness loans | 273,916 | 270,791 | 544,707 | 407,215 |
Subtotal | 8,485,548 | 7,951,432 | 16,436,980 | 14,805,713 |
Recovery of credits charged-off as loss | 719,169 | 508,119 | 1,227,288 | 650,391 |
Subtotal | 9,204,717 | 8,459,551 | 17,664,268 | 15,456,104 |
Leasing net of expenses | 556,604 | 640,112 | 1,196,716 | 1,800,083 |
Total | 9,761,321 | 9,099,663 | 18,860,984 | 17,256,187 |
11) OTHER RECEIVABLES a) Foreign exchange portfolio Balance sheet accounts
R$ thousand | |||
2010 | 2009 | ||
June 30 | March 31 | June 30 | |
Assets other receivables | |||
Exchange purchases pending settlement | 9,117,146 | 7,921,683 | 13,293,195 |
Foreign exchange acceptances and term documents in foreign currencies | 1,951 | 2,121 | 147 |
Exchange sale receivables | 3,918,059 | 2,467,032 | 6,907,002 |
(-) Advances in local currency received | (348,522) | (528,962) | (315,952) |
Income receivable on advances granted | 88,351 | 91,355 | 269,454 |
Total | 12,776,985 | 9,953,229 | 20,153,846 |
Liabilities other liabilities | |||
Exchange sales pending settlement | 3,909,517 | 2,450,726 | 6,334,409 |
Exchange purchase payables | 9,200,781 | 8,121,115 | 14,396,954 |
(-) Advances on foreign exchange contracts | (5,629,606) | (5,125,949) | (9,612,825) |
Other | 4,031 | 6,465 | 9,401 |
Total | 7,484,723 | 5,452,357 | 11,127,939 |
Net foreign exchange portfolio | 5,292,262 | 4,500,872 | 9,025,907 |
Memorandum accounts | |||
Loans available for imports | 870,616 | 1,315,406 | 1,188,727 |
Confirmed exports loans | 80,317 | 71,684 | 74,437 |
154
Notes to the Consolidated Financial Statements |
Foreign exchange results
Breakdown of foreign exchange transactions result adjusted to facilitate presentation
R$ thousand | |||||
2010 | 2009 | ||||
2nd quarter | 1st quarter | 1st half | 1st half | ||
Foreign exchange operations result | 83,664 | 130,877 | 214,541 | 1,463,366 | |
Adjustments: | |||||
- Income on foreign currency financing (1) | 20,375 | 19,419 | 39,794 | 7,379 | |
- Income on export financing (1) | 81,606 | 82,464 | 164,070 | 229,715 | |
- Income on foreign investments (2) | (19,508) | 46,518 | 27,010 | 3,835 | |
- Expenses of liabilities with foreign bankers (3) (Note 17c) | (95,285) | (158,341) | (253,626) | 67,996 | |
- Funding expenses (4) | (61,884) | (57,034) | (118,918) | (201,281) | |
- Other | 90,662 | 45,439 | 136,101 | (1,183,131) | |
Total adjustments | 15,966 | (21,535) | (5,569) | (1,075,487) | |
Adjusted foreign exchange operations result | 99,630 | 109,342 | 208,972 | 387,879 | |
(1) | Classified in item Income from loan operations; | ||||
(2) | State in item Income on securities transactions; | ||||
(3) | Relates to funds for financing advances on foreign exchange contracts and import financing, classified in item Borrowing and onlending expenses; and | ||||
(4) | Refers to funding expenses of investments on foreign exchange transactions. |
b) Sundry
R$ thousand | ||||
2010 | 2009 | |||
June 30 | March 31 | June 30 | ||
Tax credits (Note 34c) | 17,273,477 | 16,557,045 | 15,357,605 | |
Credit card operations | 11,349,913 | 10,569,918 | 7,362,702 | |
Borrowers by escrow deposits | 7,166,084 | 6,609,519 | 6,713,171 | |
Prepaid taxes | 2,152,663 | 2,072,017 | 1,943,236 | |
Sundry borrowers | 1,788,487 | 1,675,178 | 3,709,427 | |
Trade and credit receivables (1) | 2,336,629 | 2,524,335 | 3,283,533 | |
Advances to Fundo Garantidor de Crédito (Deposit Guarantee Fund FGC) | 624,092 | 669,757 | 806,753 | |
Payments to be reimbursed | 471,378 | 505,281 | 473,166 | |
Receivables from sale of assets | 75,476 | 67,691 | 89,192 | |
Other | 319,380 | 194,891 | 274,986 | |
Total | 43,557,579 | 41,445,632 | 40,013,771 | |
(1) | Includes receivables from the acquisition of financial assets from loan operations without substantial transfer of risks and benefits. |
155
Notes to the Consolidated Financial Statements |
12) OTHER ASSETS
a) Foreclosed assets/others
R$ thousand | |||||
Cost | Provision for losses |
Residual value | |||
2010 | 2009 | ||||
June 30 | March 31 | June 30 | |||
Real estate | 179,957 | (37,124) | 142,833 | 143,630 | 111,288 |
Goods subject to special conditions | 56,945 | (56,945) | - | - | - |
Vehicles and similar | 484,914 | (142,623) | 342,291 | 340,932 | 294,649 |
Inventories/warehouse | 26,515 | - | 26,515 | 27,696 | 16,342 |
Machinery and equipment | 22,303 | (12,814) | 9,489 | 5,843 | 9,015 |
Others | 8,177 | (7,021) | 1,156 | 1,122 | 1,114 |
Total on June 30, 2010 | 778,811 | (256,527) | 522,284 | ||
Total on March 31, 2010 | 775,574 | (256,351) | 519,223 | ||
Total on June 30, 2009 | 678,560 | (246,152) | 432,408 |
b) Prepaid expenses
R$ thousand | ||||
2010 | 2009 | |||
June 30 | March 31 | June 30 | ||
Commission on the placement of financing (1) | 705,933 | 755,959 | 927,437 | |
Insurance selling expenses (2) | 433,227 | 401,743 | 313,776 | |
Advertising and publicity expenses (3) | 63,297 | 68,636 | 86,436 | |
Other | 182,280 | 182,248 | 151,660 | |
Total | 1,384,737 | 1,408,586 | 1,479,309 | |
(1) | Commissions paid to storeowners and car dealers. As of the second quarter of 2008, commission on the placement of financings are included in the respective financing/leasing operations balance; | |||
(2) | Commissions paid to brokers for the sale of insurance, private pension plans and savings bond products; and | |||
(3) | Prepaid future advertising and marketing expenses. |
156
Notes to the Consolidated Financial Statements |
13) INVESTMENTS
a) Changes in investments in the consolidated financial statements
Affiliates | R$ thousand | ||
2010 | 2009 | ||
June 30 | March 31 | June 30 | |
- IRB-Brasil Resseguros S.A. | 435,431 | 427,214 | 390,955 |
- Integritas Participações S.A. | 424,765 | 419,564 | 343,547 |
- Serasa S.A. | 85,454 | 86,434 | 82,945 |
- BES Investimento do Brasil S.A. | 89,593 | 84,931 | 61,145 |
- Other | 37,426 | 37,421 | 37,464 |
Total in affiliates | 1,072,669 | 1,055,564 | 916,056 |
- Tax incentives | 260,448 | 260,448 | 327,973 |
- Other investments | 502,437 | 501,686 | 464,804 |
Provision for: | |||
- Tax incentives | (231,295) | (231,074) | (294,507) |
- Other investments | (51,155) | (49,937) | (55,666) |
Overall total of investments | 1,553,104 | 1,536,687 | 1,358,660 |
157
Notes to the Consolidated Financial Statements |
b) The adjustments resulting from the equity accounting for investments were recorded in income accounts, under Equity in the Earnings (losses) of Unconsolidated Companies and correspond to R$47,771 thousand in the first half of 2010 (R$19,056 thousand in the first half of 2009) and in the second quarter of 2010 - R$19,016 thousand (R$28,755 thousand in the first quarter of 2010).
Companies | R$ thousand | ||||||||||
Capital stock | Adjusted shareholders equity |
Number of shares/quotas held (thousands) |
Consolidated ownership on capital stock |
Adjusted net income (loss) |
Equity Accounting Adjustments (1) | ||||||
2010 | 2009 | ||||||||||
Common | Preferred | 2nd quarter | 1st quarter | 1st half | 1st half | ||||||
IRB-Brasil Resseguros S.A. (2) | 750,000 | 2,050,052 | - | 212 | 21.24% | 79,793 | 6,940 | 10,007 | 16,947 | (12,697) | |
BES Investimento do Brasil S.A. Banco de | |||||||||||
Investimento (3) | 320,000 | 447,966 | 10,745 | 10,745 | 20.00% | 28,050 | 2,890 | 2,720 | 5,610 | 12,096 | |
Serasa S.A. | 145,000 | 1,034,552 | 909 | - | 8.26% | 133,971 | 3,984 | 7,082 | 11,066 | 15,418 | |
Integritas Participações S.A. (3) | 109,955 | 665,957 | 22,581 | - | 20.54% | 68,880 | 5,202 | 8,946 | 14,148 | 4,239 | |
Equity in the earnings of unconsolidated companies | 19,016 | 28,755 | 47,771 | 19,056 | |||||||
(1) |
Equity adjustments comprise participation in the results recorded by the companies as from their acquisition and include equity variations in the investees not derived from results, as well as adjustments arising from the equalization of accounting practices, when applicable; | ||||||||||
(2) | Data related to April 30, 2010 unaudited; and | ||||||||||
(3) | Data related to May 31, 2010 unaudited. |
158
Notes to the Consolidated Financial Statements |
14) PREMISES AND EQUIPMENT AND LEASED ASSETS
These assets are stated at acquisition cost. Depreciation is calculated based on the straight -line method at annual rates which take into consideration their economic useful lives.
R$ thousand | ||||||
Residual value | ||||||
Annual rate | Cost | Depreciation | 2010 | 2009 | ||
June 30 | March 31 | June 30 | ||||
Premises and equipment: | ||||||
- Buildings | 4% | 675,988 | (385,715) | 290,273 | 298,840 | 317,260 |
- Land | - | 348,967 | - | 348,967 | 346,214 | 346,052 |
Facilities, furniture and equipment in use | 10% | 3,361,046 | (1,873,847) | 1,487,199 | 1,434,450 | 1,394,026 |
Security and communication systems | 10% | 194,763 | (118,265) | 76,498 | 75,045 | 71,024 |
Data processing systems | 20 a 50% | 1,600,041 | (1,038,013) | 562,028 | 479,165 | 447,436 |
Transportation systems | 20% | 34,990 | (21,408) | 13,582 | 14,447 | 14,432 |
Financing lease of data processing systems | 20 a 50% | 2,127,950 | (1,486,076) | 641,874 | 587,772 | 693,176 |
Subtotal | 8,343,745 | (4,923,324) | 3,420,421 | 3,235,933 | 3,283,406 | |
Leased assets | 16,044 | (9,514) | 6,530 | 8,334 | 16,295 | |
Total on June 30, 2010 | 8,359,789 | (4,932,838) | 3,426,951 | |||
Total on March 31, 2010 | 7,960,071 | (4,715,804) | 3,244,267 | |||
Total on June 30, 2009 | 7,655,095 | (4,355,394) | 3,299,701 |
159
Notes to the Consolidated Financial Statements |
Bradesco Organizations premises and equipment present an unrecorded surplus value of R$1,987,530 thousand (March 31, 2010 R$1,886,949 thousand and June 30, 2009 R$1,721,477 thousand) based on appraisal reports prepared by independent experts in 2010, 2009 and 2008.
Bradesco has entered into lease agreements, for data processing systems (hardware), which are included in premises and equipment. Under this accounting policy, assets and liabilities are classified in the financial statements and depreciation is calculated according to the depreciation policy adopted for the Banks own assets. Interest on the liability is also recognized.
The fixed assets to reference shareholders equity ratio in the economic-financial consolidated is 20.91% (March 31, 2010 19.85% and June 30, 2009 15.13%), and in the financial consolidated is 48.03% (March 31, 2010 45.06% and June 30, 2009 45.60%), whereas the maximum limit is 50%.
The difference between the fixed assets to shareholders equity ratio in the economic-financial consolidated and in the financial consolidated is due to non-financial subsidiaries which have high liquidity and low fixed assets to shareholders equity ratio, with the consequent increase in the fixed assets to shareholders equity ratio of the financial consolidated. Whenever necessary, we may reallocate the funds to the financial companies through the payment of dividends/interest on shareholders equity to financial companies or a corporate reorganization between the financial and non-financial companies, thus improving the ratio.
15) INTANGIBLE ASSETS
a) Goodwill
Goodwill from investment acquisitions amounted to R$2,720,195 thousand, of which (i) R$491,112 thousand represents the difference between book value and market value of shares recorded in Permanent Assets Investments (BM&FBovespa and Integritas/Fleury shares), to be amortized upon their realization; and (ii) R$2,229,083 thousand representing future profitability/client portfolio, which is amortized over twenty years.
In the first half of 2010, goodwill amortization totaled R$114,884 thousand (in the first half of 2009 R$49,155 thousand) and in the second quarter of 2010 R$56,011 thousand (R$58,873 thousand in the first quarter of 2010).
160
Notes to the Consolidated Financial Statements |
b) Intangible assets
Acquired intangible assets comprise:
R$ thousand | |||||||
Residual value | |||||||
Amortization rate (1) | Cost | Amortization | 2010 | 2009 | |||
June 30 | March 31 | June 30 | |||||
Acquisition of banking services rights | Contract (4) | 2,889,414 | (1,480,682) | 1,408,732 | 1,504,056 | 1,646,831 | |
Software (2) | 20% to 50% | 3,864,271 | (2,034,426) | 1,829,845 | 1,669,714 | 1,296,377 | |
Future profitability/client portfolio (3) | 5% to 20% | 2,229,083 | (256,820) | 1,972,263 | 1,933,533 | 445,741 | |
Other | 20% | 78,977 | (37,630) | 41,347 | 28,266 | 129,222 | |
Total on June 30, 2010 | 9,061,745 | (3,809,558) | 5,252,187 | ||||
Total on March 31, 2010 | 8,674,765 | (3,539,196) | 5,135,569 | ||||
Total on June 30, 2009 | 6,472,434 | (2,954,263) | 3,518,171 | ||||
(1) | Intangible assets are amortized over the estimated period of economic benefit and charged to other administrative expenses and other operating expenses; | ||||||
(2) | Software acquired and/or developed by specialized companies; | ||||||
(3) |
Mainly composed by goodwill on the acquisition of interest in Banco Ibi - R$1,034,929 thousand, Odontoprev - R$354,684 thousand, Ágora Corretora - R$311,314 thousand, Ibi México - R$22,167 thousand and in Europ Assistance Serviços de Assistência Personalizados - R$27,205 thousand, net of accrued amortization; and | ||||||
(4) | Based on each pay-back agreement. |
Expenses with research and development of systems corresponded to R$72,700 thousand in the first half of 2010 (R$33,536 thousand in the first half of 2009) and R$37,007 thousand in the second quarter of 2010 (R$35,693 thousand in the first quarter of 2010).
161
Notes to the Consolidated Financial Statements |
c) Change in intangible assets by type
R$ thousand | |||||
Acquisition of banking service rights |
Software | Future profitability/ client portfolio |
Other | Total | |
Balance on December 31, 2009 | 1,603,773 | 1,598,877 | 1,992,406 | 32,970 | 5,228,026 |
Additions /Write-offs | 96,518 | 342,206 | 94,741 | 34,824 | 568,289 |
Amortization for the period | (291,559) | (111,238) | (114,884) | (26,447) | (544,128) |
Balance on June 30, 2010 | 1,408,732 | 1,829,845 | 1,972,263 | 41,347 | 5,252,187 |
16) DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES
a) Deposits
R$ thousand | |||||||
2010 | 2009 | ||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | June 30 | March 31 | June 30 | |
Demand deposits (1) | 32,754,590 | - | - | - | 32,754,590 | 31,590,287 | 27,416,181 |
Savings deposits (1) | 47,331,685 | - | - | - | 47,331,685 | 45,194,691 | 38,502,687 |
Interbank deposits | 248,884 | 75,872 | 49,459 | 80,733 | 454,948 | 365,758 | 489,281 |
Time deposits (2) | 4,547,790 | 11,234,011 | 7,373,508 | 73,668,394 | 96,823,703 | 92,576,685 | 100,141,957 |
Other investment deposits | 1,087,043 | - | - | - | 1,087,043 | 994,252 | 961,822 |
Overall total on June 30, 2010 | 85,969,992 | 11,309,883 | 7,422,967 | 73,749,127 | 178,451,969 | ||
% | 48.2 | 6.3 | 4.2 | 41.3 | 100.0 | ||
Overall total on March 31, 2010 | 83,320,280 | 11,141,547 | 9,396,169 | 66,863,677 | 170,721,673 | ||
% | 48.8 | 6.5 | 5.5 | 39.2 | 100.0 | ||
Overall total on June 30, 2009 | 71,474,763 | 11,562,464 | 8,321,540 | 76,153,161 | 167,511,928 | ||
% | 42.7 | 6.9 | 5.0 | 45.4 | 100.0 | ||
(1) Classified as 1 to 30 days, not considering average historical turnover; and | |||||||
(2) Considers the maturities established in investments. |
162
Notes to the Consolidated Financial Statements |
b) Federal funds purchased and securities sold under agreements to repurchase
R$ thousand | |||||||
2010 | 2009 | ||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | June 30 | March 31 | June 30 | |
Own portfolio | 14,970,786 | 6,832,031 | 5,113,091 | 30,775,382 | 57,691,290 | 60,493,645 | 29,677,300 |
Government securities | 14,310,370 | 112,308 | 1,615,041 | 86,343 | 16,124,062 | 18,846,891 | 1,008,550 |
Debentures of own issuance | 650,678 | 6,101,995 | 3,498,050 | 30,664,022 | 40,914,745 | 40,789,793 | 28,472,814 |
Foreign | 9,738 | 617,728 | - | 25,017 | 652,483 | 856,961 | 195,936 |
Third-party portfolio (1) | 72,027,616 | - | - | - | 72,027,616 | 66,823,881 | 68,409,839 |
Unrestricted portfolio (1) | 143,655 | 1,271,152 | - | - | 1,414,807 | 854,449 | 1,622,645 |
Overall total on June 30, 2010 (2) | 87,142,057 | 8,103,183 | 5,113,091 | 30,775,382 | 131,133,713 | ||
% | 66.5 | 6.2 | 3.8 | 23.5 | 100.0 | ||
Overall total on March 31, 2010 (2) | 84,307,565 | 6,604,654 | 7,348,736 | 29,911,020 | 128,171,975 | ||
% | 65.8 | 5.2 | 5.7 | 23.3 | 100.0 | ||
Overall total on June 30, 2009 (2) | 67,943,139 | 3,577,325 | 3,073,015 | 25,116,305 | 99,709,784 | ||
% | 68.1 | 3.6 | 3.1 | 25.2 | 100.0 | ||
(1) Represented by government securities; and | |||||||
(2) Includes R$29,202,365 thousand (March 31, 2010 - R$26,064,243 thousand and June 30, 2009 R$22,008,579 thousand) of investment fund applications purchase and sale commitments with Bradesco, whose quotaholders are subsidiaries included in the consolidated financial statements (Notes 8a, b, c and d). | |||||||
163
Notes to the Consolidated Financial Statements |
c) Funds from issuance of securities
R$ thousand | |||||||
2010 | 2009 | ||||||
1 to 30 days | 31 to 180 days |
181 to 360 days |
More than 360 days |
June 30 | March 31 | June 30 | |
Securities - domestic: | |||||||
- Exchange acceptances | - | - | - | - | - | - | 207 |
- Mortgage bonds | 178,602 | 442,636 | 372,070 | 2,773 | 996,081 | 995,509 | 748,327 |
- Letters of credit for real estate | - | 501 | 198,256 | 3,471 | 202,228 | 1,093 | - |
- Letters of credit for agribusiness | 76,124 | 1,085,314 | 439,334 | 38,751 | 1,639,523 | 1,463,240 | 1,736,757 |
- Financial bill | - | - | - | 3,432,015 | 3,432,015 | - | - |
- Debentures (1) | - | 11,452 | 730,000 | 217 | 741,669 | 756,015 | 741,474 |
Subtotal | 254,726 | 1,539,903 | 1,739,660 | 3,477,227 | 7,011,516 | 3,215,857 | 3,226,765 |
Securities - foreign: | |||||||
- MTN Program Issues (2) (3) | 18,124 | - | - | 1,801,500 | 1,819,624 | 1,337,120 | 243,434 |
- Securitization of future flow of money orders received from abroad (Note 16d) | 7,014 | 220,087 | 255,363 | 3,372,865 | 3,855,329 | 3,931,748 | 4,083,249 |
- Securitization of future flow of credit card bill receivables from cardholders resident abroad (Note 16d) | 480 | 46,977 | 25,010 | - | 72,467 | 94,434 | 176,007 |
- Issuance costs | - | - | (177) | (29,398) | (29,575) | (28,646) | (35,268) |
Subtotal | 25,618 | 267,064 | 280,196 | 5,144,967 | 5,717,845 | 5,334,656 | 4,467,422 |
Overall total on June 30, 2010 | 280,344 | 1,806,967 | 2,019,856 | 8,622,194 | 12,729,361 | ||
% | 2.2 | 14.2 | 15.9 | 67.7 | 100.0 | ||
Overall total on March 31, 2010 | 172,806 | 1,153,387 | 1,734,092 | 5,490,228 | 8,550,513 | ||
% | 2.0 | 13.5 | 20.3 | 64.2 | 100.0 | ||
Overall total on June 30, 2009 | 265,207 | 1,940,739 | 850,163 | 4,638,078 | 7,694,187 | ||
% | 3.5 | 25.2 | 11.0 | 60.3 | 100.0 | ||
(1) Refers to issuances of simple debentures not convertible into Bradesco Leasing S.A. Arrendamento Mercantil shares, maturing on May 1, 2011 with 104% of CDI remuneration, respective interest is classified in the short term; | |||||||
(2) Issuance of securities in the foreign market for costumers foreign exchange operations, through purchase and sale of foreign currencies, related to discounts of export bills, pre-financing of exports and financing of imports, substantially in the short term; and | |||||||
(3) As of March 2010, it includes the issue of 4.10% senior notes due in 2015 amounting to US$750,000 thousand. |
164
Notes to the Consolidated Financial Statements |
d) Since 2003, Bradesco Organization has been entering into certain agreements designed to optimize its funding and liquidity management activities through the use of SPEs. These SPEs, named International Diversified Payment Rights Company and Brazilian Merchant Voucher Receivables Limited, are financed with long-term debts and settled through future cash flows of the underlying assets, which basically include:
(i) Current and future flows of money orders remitted by individuals and corporate entities located abroad to beneficiaries in Brazil for which the Bank acts as paying agent; and
(ii) Current and future flows of credit card receivables arising from expenditures in Brazil by holders of credit cards issued outside Brazil.
Long-term notes issued by the SPEs and sold to investors are settled through funds derived from the money order flows and credit card bills. Bradesco is obliged to redeem these securities in specific cases of delinquency or if SPEs operations are discontinued.
Funds from the sale of current and future money order flows and credit card receivables, received by the SPEs, must be maintained in a specific bank account until a minimum limit is attained.
We present below the main features of the notes issued by SPEs:
R$ thousand | ||||||
Date of Issue |
Transaction amount |
Maturity | Total | |||
2010 | 2009 | |||||
June 30 | March 31 | June 30 | ||||
Securitization of future flow of money orders received from abroad |
8.20.2003 | 595,262 | 8.20.2010 | - | 20,403 | 59,708 |
7.28.2004 | 305,400 | 8.20.2012 | 64,394 | 70,467 | 109,873 | |
6.11.2007 | 481,550 | 5.20.2014 | 421,787 | 444,691 | 488,441 | |
6.11.2007 | 481,550 | 5.20.2014 | 421,579 | 444,775 | 488,441 | |
12.20.2007 | 354,260 | 11.20.2014 | 305,743 | 320,176 | 392,696 | |
12.20.2007 | 354,260 | 11.20.2014 | 305,743 | 320,176 | 392,793 | |
3.06.2008 | 836,000 | 5.20.2017(1) | 899,168 | 889,433 | 977,411 | |
12.19.2008 | 1,168,500 | 2.22.2016(2) | 899,136 | 889,926 | 978,020 | |
3.20.2009 | 225,590 | 2.20.2015 | 179,444 | 177,439 | 195,866 | |
12.17.2009 | 133,673 | 11.20.2014 | 134,673 | 133,208 | - | |
12.17.2009 | 133,673 | 2.20.2017 | 134,212 | 132,647 | - | |
12.17.2009 | 89,115 | 2.20.2020 | 89,450 | 88,407 | - | |
Total | 5,158,833 | 3,855,329 | 3,931,748 | 4,083,249 | ||
Securitization of future flow of credit card bill receivables from cardholders resident abroad | 7.10.2003 | 800,818 | 6.15.2011 | 72,467 | 94,434 | 176,007 |
Total | 800,818 | 72,467 | 94,434 | 176,007 | ||
(1) The maturity date was postponed from May 22, 2015 to May 22, 2017; and | ||||||
(2) The maturity date was postponed from February 22, 2015 to February 22, 2016. |
165
Notes to the Consolidated Financial Statements |
e) Expenses with funding and monetary restatement and interest on technical provisions for insurance, private pension plans and savings bonds
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Savings deposits | 707,648 | 642,672 | 1,350,320 | 1,240,939 |
Time deposits | 2,430,086 | 2,187,333 | 4,617,419 | 5,940,886 |
Federal funds purchased and securities sold under agreements to repurchase | 2,845,628 | 2,417,849 | 5,263,477 | 5,000,077 |
Funds from issuance of securities | 230,630 | 177,798 | 408,428 | 211,139 |
Other funding expenses | 83,506 | 85,823 | 169,329 | 198,961 |
Subtotal | 6,297,498 | 5,511,475 | 11,808,973 | 12,592,002 |
Expenses for monetary restatement and interest on technical provisions from insurance, private pension plans and savings bonds | 981,331 | 1,493,549 | 2,474,880 | 2,711,047 |
Total | 7,278,829 | 7,005,024 | 14,283,853 | 15,303,049 |
166
Notes to the Consolidated Financial Statements |
17) BORROWING AND ONLENDING
a) Borrowing
R$ thousand | |||||||
2010 | 2009 | ||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | June 30 | March 31 | June 30 | |
Local | - | - | - | - | - | 557 | 529 |
- Other institutions | - | - | - | - | - | 557 | 529 |
Foreign | 1,466,373 | 4,659,538 | 2,376,155 | 890,276 | 9,392,342 | 8,592,996 | 11,080,891 |
Overall total on June 30, 2010 | 1,466,373 | 4,659,538 | 2,376,155 | 890,276 | 9,392,342 | 8,592,996 | 11,080,891 |
% | 15.6 | 49.6 | 25.3 | 9.5 | 100.0 | ||
Overall total on March 31, 2010 | 1,096,670 | 4,301,083 | 2,425,535 | 770,265 | 8,593,553 | ||
% | 12.7 | 50.1 | 28.2 | 9.0 | 100.0 | ||
Overall total on June 30, 2009 | 1,431,480 | 5,076,025 | 4,150,999 | 422,916 | 11,081,420 | ||
% | 12.9 | 45.8 | 37.5 | 3.8 | 100.0 |
b) Onlending
R$ thousand | |||||||
2010 | 2009 | ||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | June 30 | March 31 | June 30 | |
Local | 989,808 | 2,950,587 | 3,483,562 | 17,728,067 | 25,152,024 | 21,130,367 | 17,999,185 |
- National Treasury | - | - | 19,236 | - | 19,236 | 62,143 | 111,509 |
- BNDES | 272,218 | 929,285 | 1,115,671 | 7,566,092 | 9,883,266 | 8,336,070 | 7,150,501 |
- CEF | 1,662 | 7,327 | 8,794 | 69,628 | 87,411 | 88,922 | 93,515 |
- FINAME | 715,928 | 2,013,975 | 2,339,861 | 10,091,692 | 15,161,456 | 12,642,581 | 10,642,963 |
- Other institutions | - | - | - | 655 | 655 | 651 | 697 |
Foreign | 2,736 | - | 486,189 | - | 488,925 | 483,824 | 450 |
Overall total on June 30, 2010 | 992,544 | 2,950,587 | 3,969,751 | 17,728,067 | 25,640,949 | ||
% | 3.9 | 11.5 | 15.5 | 69.1 | 100.0 | ||
Overall total on March 31, 2010 | 1,048,948 | 2,625,928 | 3,580,223 | 14,359,092 | 21,614,191 | ||
% | 4.8 | 12.1 | 16.6 | 66.5 | 100.0 | ||
Overall total on June 30, 2009 | 1,317,947 | 2,625,075 | 3,400,379 | 10,656,234 | 17,999,635 | ||
% | 7.3 | 14.6 | 18.9 | 59.2 | 100.0 |
167
Notes to the Consolidated Financial Statements |
c) Borrowing and onlending expenses
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Borrowing: | ||||
- Local | 1,121 | 468 | 1,589 | 973 |
- Foreign | 14,612 | 14,643 | 29,255 | 53,469 |
Subtotal borrowing | 15,733 | 15,111 | 30,844 | 54,442 |
Local onlending: | ||||
- National Treasury | 645 | 1,337 | 1,982 | 2,591 |
- BNDES | 142,183 | 138,952 | 281,135 | 284,782 |
- CEF | 2,036 | 1,357 | 3,393 | 3,953 |
- FINAME | 194,418 | 192,748 | 387,166 | 368,243 |
- Other institutions | 10 | 59 | 69 | 43 |
Foreign onlending: | ||||
- Payables to foreign bankers (Note 11a) | 95,285 | 158,341 | 253,626 | (67,996) |
- Other expenses with foreign onlending | 120,159 | (26,446) | 93,713 | (13,402) |
Subtotal onlending | 554,736 | 466,348 | 1,021,084 | 578,214 |
Total | 570,469 | 481,459 | 1,051,928 | 632,656 |
18) CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES TAX AND SOCIAL SECURITY
a) Contingent assets
Contingent assets are not recognized in the financial statements, although there are ongoing proceedings with good prospects of success. The main one is:
- Social Integration Program (PIS) - R$55,922 thousand: claiming the compensation of PIS on the Gross Operating Revenue, paid pursuant to Decree Laws 2,445/88 and 2,449/88, over the amount due under the terms of the Supplementary Law 07/70 (PIS Repique).
b) Contingent liabilities classified as probable losses and legal liabilities tax and social security
The Bradesco Organization is currently party to a number of labor, civil and tax lawsuits, arising from the normal course of its business activities.
Provisions were recorded based on the opinion of legal advisors, the type of lawsuit, similarity with previous lawsuits, complexity and positioning of the courts, whenever a loss is deemed probable.
Management considers that the provision recorded is sufficient to cover losses generated by the corresponding proceedings.
Liability related to litigation is held until the definite successful outcome of the lawsuit, represented by favorable judicial decisions, for which appeals can no longer be lodged or due to the statute of limitation.
168
Notes to the Consolidated Financial Statements |
I - Labor claims
These are claims brought by former employees seeking indemnity, especially for unpaid overtime. In proceedings requiring judicial deposit, the amount of labor claims is recorded considering the effective perspective of loss of these deposits. For other proceedings, the provision is recorded based on the average of total payments made for claims settled in the last 12 months, considering the year of the judicial ruling.
Following a more effective control over working hours implemented in 1992, via electronic time cards, overtime is paid regularly during the employment contract and, accordingly, the amount of claims on an individual basis subsequent to 1997 substantially decreased.
II - Civil claims
These are claims for pain and suffering and property damages, mainly relating to notarized protests, returned checks, the inclusion of information about debtors in the restricted credit registry and the reincorporation of inflation adjustments excluded as a result of government economic plans. These lawsuits are individually controlled by computer-based systems and provisioned whenever the loss is evaluated as probable, considering the opinion of the legal advisors, the nature of the lawsuits, and similarity with previous lawsuits, complexity and positioning of the courts.
The issues discussed in lawsuits relating to protests, returned checks and information on debtors in the credit restriction registry are usually not events that cause a significant impact on financial income. Most of these lawsuits are brought to the Special Civil Court (JEC), in which the claims are limited to 40 minimum wages.
It is worth noting the increase in legal claims pleading the incidence of inflation rates which were excluded from the monetary restatement of savings accounts balances due to Government Economic Plans which were part of the Government economic policy to reduce inflation in the past. Although the Bank complied with the legal requirements in force at the time, these lawsuits have been provisioned taking into consideration claims effectively notified and their assessed loss perspectives, taking into consideration the current judicial decision of the Superior Court of Justice (STJ).
Regarding the disputes related to Economic Plans, it is worth noting two aspects: 1) inexistence of potential representative liability, given the right to new suits is barred; and 2) the APDF/165 lawsuit (failure to comply with fundamental concepts) brought by the National Confederation of the Financial System (CONSIF), with a view to suspending all the pending lawsuits about economic plans is pending judgment by the Federal Supreme Court (STF).
Currently, there are no significant administrative lawsuits in course, filed as a result of the lack of compliance with National Financial System regulations or payment of fines, which could cause significant impacts on the Banks interest income.
III - Legal liabilities tax and social security
The Bradesco Organization is disputing in court the legality and constitutionality of certain taxes and contributions, for which provisions have been recorded in full, although the likelihood of a medium- and long-term favorable outcome is good based on the opinion of the legal advisors.
The main issues are:
169
Notes to the Consolidated Financial Statements |
- Cofins R$4,181,354 thousand: it requests authorization to calculate and pay Cofins, as from October 2005, on the effective income, whose concept is in Article 2 of Supplementary Law 70/91, removing the unconstitutional increase in the calculation basis introduced by paragraph 1 of Article 3 of Law 9,718/98;
- IRPJ/Loan Losses R$723,486 thousand: it requests authorization to deduct, for purposes of determination of the calculation basis of IRPJ and CSLL, the amount of effective and definite credit losses, total or partial, suffered in the reference years from 1997 to 2009, regardless of the compliance with the conditions and terms provided for in Articles 9 to 14 of Law 9,430/96 that only apply to temporary losses;
- INSS Autonomous Brokers R$759,274 thousand: questions the incidence of social security contribution on remunerations paid to autonomous service providers, established by Supplementary Law 84/96 and subsequent regulations/amendments, at the rate of 20% and additional of 2.5%, under the argument that services are not provided to insurance companies, but to policyholders, thus being outside the incidence of the contribution provided for in item I, Article 22, of Law 8,212/91, with new wording given in Law 9,876/99;
- CSLL Deductibility on the IRPJ calculation basis R$529,458 thousand: it requests to calculate and pay income tax due, related to the reference year of 1997 and subsequent years, without adding the CSLL to the respective calculation basis, set forth by Article 1, of Law 9,316/96, since this contribution represents an effective, necessary and mandatory expense to the Company; and
- PIS R$277,853 thousand: it requests the authorization to offset amounts overpaid in the reference years of 1994 and 1995 as contribution to PIS, corresponding to the amount above the calculation basis laid down in the Constitution, i.e., gross operating revenue, as defined in the income tax legislation concept in Article 44 of Law 4,506/64, not including interest income.
170
Notes to the Consolidated Financial Statements |
IV - Provisions by nature
R$ thousand | |||
2010 | 2009 | ||
June 30 | March 31 | June 30 | |
Labor claims | 1,618,413 | 1,599,215 | 1,562,136 |
Civil claims | 2,446,055 | 2,385,667 | 1,849,594 |
Subtotal (1) | 4,064,468 | 3,984,882 | 3,411,730 |
Tax and social security (2) | 8,291,665 | 7,902,499 | 8,131,675 |
Total | 12,356,133 | 11,887,381 | 11,543,405 |
(1) Note 20b; and | |||
(2) Classified under Other liabilities tax and social security (Note 20a). |
V - Changes in provisions
R$ thousand | |||
2010 | |||
Labor | Civil | Tax and social security (1) | |
At the beginning of the period | 1,595,534 | 2,342,634 | 7,066,453 |
Monetary restatement | 88,930 | 147,385 | 253,572 |
Net reversals and write-offs | 204,786 | 183,433 | 981,617 |
Payments | (270,837) | (227,397) | (9,977) |
At the end of the period | 1,618,413 | 2,446,055 | 8,291,665 |
(1) Comprises, substantially, legal liabilities. |
c) Contingent liabilities classified as possible losses
The Bradesco Organization maintains a system to monitor all administrative and judicial proceedings in which the institution is plaintiff or defendant and based on the opinion of legal advisors, classifies the lawsuits according to the expectation of loss. The trends of administrative and judicial proceedings are periodically analyzed and, if necessary, the related risks are reclassified. In this context the contingent proceedings evaluated as having the risk of possible loss are not recognized in the financial statements. The main proceedings are related to leasing companies Tax on Services of any Nature (ISSQN), the total processes of which corresponds to R$234,189 thousand. In this lawsuit, the demand of tax by municipalities other than those where the companies are located and from which the tax is collected in compliance with the law is discussed when recording tax credit.
171
Notes to the Consolidated Financial Statements |
19) SUBORDINATED DEBT
R$ thousand | |||||||
2010 | 2009 | ||||||
Maturity | Original term in years |
Amount of the operation |
Currency | Remuneration | June 30 | March 31 | June 30 |
In Brazil: | |||||||
Subordinated CDB | |||||||
2011 | 5 | 4,504,022 | R$ | 102.5% to 104.0% of CDI rate | 7,289,281 | 7,125,585 | 6,680,106 |
103.0% of CDI rate or | |||||||
2012 | 100.0% of CDI rate + (0.344% p.a. - 0.4914%)or | ||||||
5 | 3,236,273 | R$ | IPCA + (7.102% p.a. 7.632% p.a.) | 4,348,840 | 4,246,795 | 3,969,413 | |
100.0% of CDI rate + (0.344% p.a. 1.0817% p.a.) | |||||||
or | |||||||
2013 | 5 | 575,000 | R$ | IPCA + (7.74% p.a. 8.20% p.a.) | 737,686 | 718,885 | 667,955 |
2014 | 6 | 1,000,000 | R$ | 112.0% of CDI rate | 1,185,886 | 1,157,136 | 1,079,169 |
108.0% and 112.0% of CDI rate or | |||||||
2015 | 6 | 1,274,696 | R$ | IPCA + (6.92% p.a. 8.55% p.a.) | 1,444,378 | 1,396,840 | 363,429 |
2016 | 6 | 500 | R$ | IPCA + (7.1292% p.a.) | 534 | 518 | - |
100.0% of DI rate CETIP or | |||||||
100.0% of CDI rate + (0.75% p.a. 0.87% p.a.) or | |||||||
2012 | 10 | 1,569,751 | R$ | 101.0% to 102.5% of CDI rate | 4,898,612 | 4,788,267 | 4,487,475 |
2019 | 10 | 20,000 | R$ | IPCA + (7.76% p.a.) | 22,408 | 21,698 | - |
For loan operations/other (3): | |||||||
2010 to 2016 | 1 to 6 | 3,052 | R$ | 100.0% to 110.0% of CDI rate | 3,628 | 2,416 | 2,600 |
2010 to 2012 | up to 2 | 120,363 | R$ | 8.72% to 14.88% p.a. rate | 128,449 | 228,646 | 418,533 |
2017 | up to 7 | 20,000 | R$ | IPCA +7.416% p.a. | 20,298 | - | - |
2017 | up to 7 | 20,100 | R$ | 13.176% p.a. rate | 20,336 | - | - |
Subtotal in Brazil | 12,343,757 | 20,100,336 | 19,686,786 | 17,668,680 | |||
Abroad: | |||||||
2011 | 10 | 353,700 | US$ | 10.25% p.a. rate | 284,212 | 274,424 | 292,829 |
2012 (1) | 10 | 315,186 | Yen | 4.05% p.a. rate | 239,926 | 248,230 | 265,412 |
2013 | 10 | 1,434,750 | US$ | 8.75% p.a. rate | 898,310 | 887,907 | 988,251 |
2014 | 10 | 801,927 | Euro | 8.00% p.a. rate | 503,040 | 558,729 | 622,892 |
Undetermined (2) | 720,870 | US$ | 8.875% p.a. rate | - | 537,988 | 589,521 | |
2019 | 10 | 1,333,575 | US$ | 6.75% p.a. rate | 1,380,012 | 1,370,483 | - |
Issuance costs | (21,225) | (23,818) | (21,729) | ||||
Subtotal abroad | 4,960,008 | 3,284,275 | 3,853,943 | 2,737,176 | |||
Overall total | 17,303,765 | 23,384,611 | 23,540,729 | 20,405,856 | |||
(1) Including the cost of swap to U.S. dollar, the rate increases to 10.15% p.a.; | |||||||
(2) In June 2005, perpetual subordinated debt was issued in the amount of US$300,000 thousand, with exclusive redemption option on the part of the issuer, in its totality and upon previous authorization of Bacen, under the following conditions: (i) after 5 years from the issuance date and subsequently on each date of interest maturity; and (ii) at any moment in the event of a change in the tax laws in Brazil or abroad, which may cause an increase in costs for the issuer and if the issuer is notified in writing by Bacen that the securities may no longer be included in the consolidated capital for capital adequacy ratio calculation purposes. On April 14, 2010, Bacen approved the request for this early redemption, which occurred on June 3, 2010, amounting to R$556,834 thousand; and | |||||||
(3) Refers to subordinated CBD pegged to loan operations that, pursuant to Circular Letter 2,953/01, do not comprise the Reference Shareholders Equity Tier II. |
172
Notes to the Consolidated Financial Statements |
20) OTHER LIABILITIES
a) Tax and social security
R$ thousand | |||
2010 | 2009 | ||
June 30 | March 31 | June 30 | |
Provision for tax risks (Note 18b IV) | 8,291,665 | 7,902,499 | 8,131,675 |
Provision for deferred income tax (Note 34f) | 4,875,607 | 4,455,906 | 3,803,160 |
Taxes and contributions on profits payable | 959,081 | 654,999 | 1,462,850 |
Taxes and contributions payable | 610,635 | 589,463 | 553,999 |
Total | 14,736,988 | 13,602,867 | 13,951,684 |
b) Sundry
R$ thousand | |||
2010 | 2009 | ||
June 30 | March 31 | June 30 | |
Credit card operations | 9,532,694 | 8,631,474 | 5,705,929 |
Provision for payments | 3,580,084 | 3,160,088 | 3,388,907 |
Provision for contingent liabilities (civil and labor) (Note 18b IV) | 4,064,468 | 3,984,882 | 3,411,730 |
Sundry creditors | 1,765,182 | 2,212,229 | 1,571,327 |
Liabilities for acquisition of assets financial leasing (1) | 836,613 | 821,250 | 962,874 |
Liabilities for acquisition of assets and rights | 585,459 | 582,695 | 709,810 |
Liabilities for official agreements | 288,149 | 289,869 | 303,351 |
Other | 870,612 | 782,807 | 633,127 |
Total | 21,523,261 | 20,465,294 | 16,687,055 |
(1) Refers to liabilities for acquisition of data processing systems (hardware) by means of financial leasing operations (Bradesco as lessee). | |||
173
Notes to the Consolidated Financial Statements |
21) INSURANCE, PRIVATE PENSION PLANS AND SAVINGS BONDS OPERATIONS
a) Provisions by account
R$ thousand | ||||||||||||
Insurance (1) | Life and Private Pension Plans (2) | Savings bonds | Total | |||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||
June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | |
Current and long-term liabilities | ||||||||||||
Mathematical provision for benefits to be granted | 652,386 | 642,668 | 425,817 | 57,423,497 | 56,058,586 | 48,966,159 | - | - | - | 58,075,883 | 56,701,254 | 49,391,976 |
Mathematical provision for benefits granted | 123,848 | 119,651 | 113,674 | 4,753,910 | 4,611,792 | 4,392,497 | - | - | - | 4,877,758 | 4,731,443 | 4,506,171 |
Mathematical provision for redemptions | - | - | - | - | - | - | 2,728,694 | 2,577,680 | 2,239,460 | 2,728,694 | 2,577,680 | 2,239,460 |
Provision for incurred but not reported (INBR) claims | 1,482,913 | 1,412,500 | 1,304,245 | 584,941 | 613,648 | 598,232 | - | - | - | 2,067,854 | 2,026,148 | 1,902,477 |
Unearned premiums provision | 1,789,978 | 1,707,619 | 1,757,804 | 74,129 | 53,738 | 71,287 | - | - | - | 1,864,107 | 1,761,357 | 1,829,091 |
Provision for contribution insufficiency (3) | - | - | - | 3,498,876 | 3,078,175 | 2,606,676 | - | - | - | 3,498,876 | 3,078,175 | 2,606,676 |
Provision for unsettled claims | 1,330,477 | 1,436,041 | 1,217,057 | 812,420 | 724,273 | 648,147 | - | - | - | 2,142,897 | 2,160,314 | 1,865,204 |
Financial fluctuation provision | - | - | - | 636,880 | 632,082 | 628,635 | - | - | - | 636,880 | 632,082 | 628,635 |
Premium insufficiency provision | - | - | - | 211,725 | 567,214 | 549,823 | - | - | - | 211,725 | 567,214 | 549,823 |
Financial surplus provision | - | - | - | 361,072 | 391,588 | 354,539 | - | - | - | 361,072 | 391,588 | 354,539 |
Provision for drawings and redemptions | - | - | - | - | - | - | 468,789 | 453,698 | 451,968 | 468,789 | 453,698 | 451,968 |
Provision for administrative expenses | - | - | - | 128,824 | 138,085 | 149,018 | 112,170 | 103,395 | 84,795 | 240,994 | 241,480 | 233,813 |
Provision for contingencies | - | - | - | - | - | - | 7,424 | 6,640 | 8,409 | 7,424 | 6,640 | 8,409 |
Other provisions | 1,636,791 | 1,653,498 | 1,691,906 | 488,643 | 702,420 | 568,443 | - | - | - | 2,125,434 | 2,355,918 | 2,260,349 |
Total provisions | 7,016,393 | 6,971,977 | 6,510,503 | 68,974,917 | 67,571,601 | 59,533,456 | 3,317,077 | 3,141,413 | 2,784,632 | 79,308,387 | 77,684,991 | 68,828,591 |
(1) Other provisions basically refers to the technical provisions of the individual health portfolio made in order to cover the differences of future premium adjustments and those necessary to the portfolio technical balance; | ||||||||||||
(2) Includes personal insurance and private pension operations; and | ||||||||||||
(3) The provision for contribution insufficiency for retirement and pension plans is calculated according to the normalized biometric table AT-2000, improved by 1.5% p.a., considering males separated from females, who have a longer life expectancy, and actual real interest rate of 4.0% p.a For disabilities plans, the provision is also actuarially calculated according to the biometric AT-49 (male) table and the 4.0% p.a. real interest rate. | ||||||||||||
174
Notes to the Consolidated Financial Statements |
b) Technical provisions by product
R$ thousand | ||||||||||||
Insurance | Life and Private Pension Plans | Savings bonds | Total | |||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||
June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | |
Health (1) | 3,453,252 | 3,405,227 | 3,446,815 | - | - | - | - | - | - | 3,453,252 | 3,405,227 | 3,446,815 |
Auto/RCF | 2,124,851 | 2,059,361 | 1,736,075 | - | - | - | - | - | - | 2,124,851 | 2,059,361 | 1,736,075 |
Dpvat | 92,134 | 147,161 | 101,340 | 207,272 | 148,543 | 195,734 | - | - | - | 299,406 | 295,704 | 297,074 |
Life | 16,330 | 17,210 | 18,565 | 2,921,849 | 2,819,513 | 2,521,557 | - | - | - | 2,938,179 | 2,836,723 | 2,540,122 |
Basic lines | 1,329,826 | 1,343,018 | 1,207,708 | - | - | - | - | - | - | 1,329,826 | 1,343,018 | 1,207,708 |
Unrestricted Benefits Generating Plan - PGBL | - | - | - | 12,029,539 | 11,791,264 | 10,820,472 | - | - | - | 12,029,539 | 11,791,264 | 10,820,472 |
Long-Term Life Insurance - VGBL | - | - | - | 37,325,751 | 36,583,871 | 30,402,963 | - | - | - | 37,325,751 | 36,583,871 | 30,402,963 |
Traditional plans | - | - | - | 16,490,506 | 16,228,410 | 15,592,730 | - | - | - | 16,490,506 | 16,228,410 | 15,592,730 |
Savings bonds | - | - | - | - | - | - | 3,317,077 | 3,141,413 | 2,784,632 | 3,317,077 | 3,141,413 | 2,784,632 |
Total technical provisions | 7,016,393 | 6,971,977 | 6,510,503 | 68,974,917 | 67,571,601 | 59,533,456 | 3,317,077 | 3,141,413 | 2,784,632 | 79,308,387 | 77,684,991 | 68,828,591 |
(1) See Note 21a item 1. |
175
Notes to the Consolidated Financial Statements |
c) Guarantees of technical provisions
R$ thousand | ||||||||||||
Insurance | Life and Private Pension Plans | Savings bonds | Total | |||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||
June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | |
Investment fund quotas (VGBL and PGBL) | - | - | - | 49,355,290 | 48,375,134 | 41,223,435 | - | - | - | 49,355,290 | 48,375,134 | 41,223,435 |
Investment fund quotas (excluding VGBL and PGBL) | 5,911,775 | 5,807,731 | 5,056,855 | 14,624,897 | 15,174,562 | 13,505,673 | 3,036,637 | 2,863,138 | 2,486,790 | 23,573,309 | 23,845,431 | 21,049,318 |
Government securities | - | - | 350,838 | 4,146,162 | 3,021,687 | 3,133,560 | - | - | - | 4,146,162 | 3,021,687 | 3,484,398 |
Private securities | 22,296 | 22,584 | 168,351 | 798,531 | 775,134 | 623,854 | 182,842 | 175,832 | 127,621 | 1,003,669 | 973,550 | 919,826 |
Shares | 2,111 | 2,027 | 2,826 | 27,868 | 202,499 | 1,061,970 | 297,613 | 222,457 | 260,144 | 327,592 | 426,983 | 1,324,940 |
Receivables | 704,274 | 686,790 | 530,570 | - | - | - | - | - | - | 704,274 | 686,790 | 530,570 |
Real estate | - | - | 7,136 | - | - | - | - | - | 10,108 | - | - | 17,244 |
Deposits retained at IRB and court deposits | 6,552 | 6,428 | 6,689 | 65,770 | 58,121 | 65,825 | - | - | - | 72,322 | 64,549 | 72,514 |
Reinsurance credits | 620,754 | 671,710 | 623,926 | 7,126 | 5,349 | 6,207 | - | - | - | 627,880 | 677,059 | 630,133 |
Total guarantees of technical provisions | 7,267,762 | 7,197,270 | 6,747,191 | 69,025,644 | 67,612,486 | 59,620,524 | 3,517,092 | 3,261,427 | 2,884,663 | 79,810,498 | 78,071,183 | 69,252,378 |
176
Notes to the Consolidated Financial Statements |
d) Retained premiums from insurance, private pension plans contributions and savings bonds
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Premiums written | 3,545,445 | 3,085,812 | 6,631,257 | 5,948,446 |
Supplementary private pension plan contributions (including VGBL) | 3,052,115 | 3,290,559 | 6,342,674 | 5,051,552 |
Revenues from savings bonds | 593,584 | 526,192 | 1,119,776 | 896,139 |
Coinsurance premiums | (31,847) | (27,376) | (59,223) | (236,839) |
Refunded premiums | (23,633) | (23,853) | (47,486) | (50,927) |
Net premiums written | 7,135,664 | 6,851,334 | 13,986,998 | 11,608,371 |
Reinsurance premiums | (79,658) | (60,367) | (140,025) | (125,408) |
Retained premiums from insurance, private pension plans and savings bonds | 7,056,006 | 6,790,967 | 13,846,973 | 11,482,963 |
22) MINORITY INTEREST IN SUBSIDIARIES
R$ thousand | |||
2010 | 2009 | ||
June 30 | March 31 | June 30 | |
Andorra Holdings S.A. | 180,812 | 176,087 | 165,738 |
Banco Bradesco BBI S.A. | 89,956 | 88,374 | 85,134 |
Celta Holding S.A. | 61,048 | 60,085 | 65,686 |
Other (1) | 346,133 | 492,001 | 37,969 |
Total | 677,949 | 816,547 | 354,527 |
(1) Mainly minority interest at Odontoprev S.A., which reduced its capital stock in the first half of 2010. |
23) SHAREHOLDERS EQUITY (PARENT COMPANY)
a) Breakdown of capital stock in number of shares
Fully subscribed and paid-up capital stock comprises non-par, registered, book-entry shares.
2010 | 2009 | ||
June 30 | March 31 | June 30 | |
Common shares | 1,881,225,318 | 1,710,204,835 | 1,534,934,979 |
Preferred shares | 1,881,225,123 | 1,710,204,658 | 1,534,934,821 |
Subtotal | 3,762,450,441 | 3,420,409,493 | 3,069,869,800 |
Treasury (common shares) | - | - | (146,721) |
Treasury (preferred shares) | - | - | (34,600) |
Total outstanding shares | 3,762,450,441 | 3,420,409,493 | 3,069,688,479 |
177
Notes to the Consolidated Financial Statements |
b) Breakdown of capital stock in number of shares
Common | Preferred | Total | |
Number of outstanding shares on December 31, 2009 | 1,710,204,835 | 1,710,345,568 | 3,420,550,403 |
Shares acquired and cancelled | - | (140,910) | (140,910) |
Capital stock increase with share issue 10% bonus stock (1) | 171,020,483 | 171,020,465 | 342,040,948 |
Number of outstanding shares on June 30, 2010 | 1,881,225,318 | 1,881,225,123 | 3,762,450,441 |
(1) It benefitted shareholders registered on the bank on July 13, 2010. |
At a Special Shareholders Meeting held on June 10, 2010, the capital stock increase by R$2,000,000 thousand, from R$26,500,000 thousand to R$28,500,000 thousand was resolved. Capital will be increased by means of the capitalization of part of the balance of "Profit Reserves -Statutory Reserves" account, as set forth in Article 169 of Law 6,404/76, with a 10% stock bonus, upon the issue of 342,040,948 new nominative, book-entry shares with no par value, out of which 171,020,483 are common and 171,020,465 are preferred shares, attributed free of charge to shareholders as bonuses at the ratio of one (1) new share to each ten (10) shares of the type of shares they hold, benefitting shareholders registered as such in the Banks records on July 13, 2010.
Concurrently to the operation in the Brazilian Market, and at the same ratio, American Depositary Receipts (ADRs) were entitled to bonus in the American Market (NYSE) and Global Depositary Receipts (GDRs) in the European Market (Latibex). Investors received one (1) new DR for each ten (10) DRs they held on July 13, 2010.
c) Interest on shareholders equity/dividends
Preferred shares have no voting rights, but are entitled to all rights and advantages given to common shares and, in compliance with Bradescos Bylaws, have priority in repayment of capital and additional ten per cent (10%) of interest on shareholders equity and/or dividends, in accordance with the provisions of Paragraph 1, item II, of Article 17 of Law 6,404/76, with the new wording given in Law 10,303/01.
According to Bradescos Bylaws, shareholders are entitled to interest on shareholders equity and/or total dividends of at least 30% of the net income for the year, adjusted in accordance with Brazilian Corporation Law.
Interest on shareholders equity is calculated based on the shareholders' equity accounts and is limited to the variation in the Federal Government Long-Term Interest Rate (TJLP), provided there are available profits, calculated prior to the deduction thereof, or retained earnings and profit reserves in amounts equivalent to, or exceeding twice, the amount of such interest.
Bradescos capital remuneration policy aims at distributing the interest on shareholders equity at the maximum amount calculated pursuant to prevailing laws, and this is included, net of Withholding Income Tax, in the calculation of the mandatory dividends of the year set forth in the Companys Bylaws.
The Board of Directors Meeting held on December 4, 2009 approved the Board of Executive Officers proposal for the payment of supplementary interest on shareholders equity to shareholders for the fiscal year of 2009 in the amount of R$1,632,000 thousand, out of which R$0.499755537 (net of withholding income tax of 15% - R$0.424792206) per common share and R$0.549731091 (net of 15% withholding income tax - R$0.467271427) per preferred share, the payment of which will be made on March 9, 2010.
178
Notes to the Consolidated Financial Statements |
At the Board of Directors Meeting held on February 10, 2010, the board members approved the proposal of the Board of Executive Officers related to the payment of additional interest on shareholders equity and dividends to shareholders related to 2009, in the amount of R$76,995 thousand, of which R$0.021438536 per common share and R$0.023582390 per preferred shares, the payment of which was made on March 9, 2010.
At a Board of Directors Meeting held on June 28, 2010, the Board of Executive Officers proposal was approved, which addresses the payment to shareholders of interim interest on shareholders equity for the first half of 2010 in the amount of R$558,600 thousand, out of which R$0.155520588 (net of withholding income tax of 15% - R$0.132192500) per common share and R$0.171072647 (net of withholding income tax of 15% - R$0.145411750) per preferred share, paid on July 19, 2010.
The calculation of interest on shareholders equity and dividends related to the first half of 2010 is as follows:
R$ thousand | % (1) | |
Net income for the period | 4,508,024 | |
(-) Legal reserve | (225,401) | |
Adjusted calculation basis | 4,282,623 | |
Interest on shareholders equity (gross) provisioned (payable) | 1,257,960 | |
Withholding income tax on interest on shareholders equity | (188,694) | |
Interest on shareholders equity (net) | 1,069,266 | |
Monthly dividends paid and provisioned | 280,522 | |
Interest on shareholders equity (net) and dividends in 1H10 YTD | 1,349,788 | 31.52 |
Interest on shareholders equity (net) and dividends in 1H09 YTD | 1,203,982 | 31.52 |
(1) Percentage of interest on shareholders equity/dividends over adjusted calculation basis. |
Interest on shareholders equity and dividends were paid and provisioned as follows:
Description | R$ thousand | ||||
Per share (gross) | Gross paid/ provisioned amount |
Withholding Income Tax (IRRF) (15%) |
Net paid/ provisioned amount | ||
Common shares |
Preferred shares | ||||
Provisioned supplementary interest on shareholders equity | 0.192052 | 0.211257 | 619,017 | 92,853 | 526,164 |
Provisioned interim interest on shareholders equity | 0.155521 | 0.171073 | 501,269 | 75,190 | 426,079 |
Monthly dividends | 0.078114 | 0.085926 | 251,739 | - | 251,739 |
Total in 1H09 | 0.425687 | 0.468256 | 1,372,025 | 168,043 | 1,203,982 |
Provisioned interest on shareholders equity | 0.169299 | 0.186229 | 608,025 | 91,204 | 516,821 |
Monthly dividends | 0.039658 | 0.043624 | 138,105 | - | 138,105 |
Total in 1Q10 | 0.208957 | 0.229853 | 746,130 | 91,204 | 654,926 |
Provisioned interest on shareholders equity | 0.025431 | 0.027974 | 91,335 | 13,700 | 77,635 |
Provisioned interim interest on shareholders equity (1) | 0.155521 | 0.171073 | 558,600 | 83,790 | 474,810 |
Monthly dividends | 0.039658 | 0.043624 | 142,417 | - | 142,417 |
Total in 2Q10 | 0.220610 | 0.242671 | 792,352 | 97,490 | 694,862 |
Provisioned interest on shareholders equity | 0.194730 | 0.214203 | 699,360 | 104,904 | 594,456 |
Provisioned interim interest on shareholders equity (1) | 0.155521 | 0.171073 | 558,600 | 83,790 | 474,810 |
Monthly dividends | 0.079316 | 0.087248 | 280,522 | - | 280,522 |
Total in 1H10 | 0.429567 | 0.472524 | 1,538,482 | 188,694 | 1,349,788 |
(1) Paid on July 19, 2010. |
179
Notes to the Consolidated Financial Statements |
d) Treasury shares
The Special Shareholders Meeting held on March 10, 2010, approved the proposal of the Board of Directors to cancel 6,676,340 registered book-entry shares, held in treasury, of which 3,338,170 common and 3,338,170 preferred, representing the capital stock but not reducing it.
24) FEE AND COMMISSION INCOME
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Card income | 974,002 | 954,748 | 1,928,750 | 1,662,497 |
Checking accounts | 576,618 | 542,148 | 1,118,766 | 1,098,820 |
Loan operations | 454,586 | 406,909 | 861,495 | 759,532 |
Asset management | 440,849 | 429,512 | 870,361 | 750,975 |
Collections | 265,115 | 257,340 | 522,455 | 483,546 |
Custody and brokerage services | 115,340 | 114,014 | 229,354 | 190,600 |
Consortium management | 104,596 | 97,252 | 201,848 | 165,249 |
Taxes paid | 69,541 | 69,018 | 138,559 | 126,032 |
Underwriting | 39,521 | 76,227 | 115,748 | 188,853 |
Other | 152,880 | 133,263 | 286,143 | 271,292 |
Total | 3,193,048 | 3,080,431 | 6,273,479 | 5,697,396 |
25) PERSONNEL EXPENSES
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Payroll | 1,062,579 | 1,000,991 | 2,063,570 | 1,908,647 |
Benefits | 423,991 | 417,442 | 841,433 | 719,485 |
Social security charges | 400,301 | 376,441 | 776,742 | 657,237 |
Employee profit sharing | 196,553 | 205,019 | 401,572 | 253,727 |
Provision for labor claims | 127,916 | 109,209 | 237,125 | 177,728 |
Training | 26,356 | 11,469 | 37,825 | 42,943 |
Total | 2,237,696 | 2,120,571 | 4,358,267 | 3,759,767 |
180
Notes to the Consolidated Financial Statements |
26) OTHER ADMINISTRATIVE EXPENSES
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Third-party services | 730,204 | 724,077 | 1,454,281 | 1,190,520 |
Communication | 342,609 | 334,475 | 677,084 | 601,450 |
Advertising and publicity | 156,337 | 152,363 | 308,700 | 193,414 |
Depreciation and amortization | 238,393 | 221,516 | 459,909 | 328,792 |
Depreciation of financial leasing - Law 11,638/07 | 82,247 | 91,863 | 174,110 | 182,266 |
Transportation | 160,839 | 142,311 | 303,150 | 266,940 |
Financial system services | 92,158 | 86,059 | 178,217 | 123,541 |
Rentals | 137,015 | 143,519 | 280,534 | 275,028 |
Data processing | 205,812 | 190,766 | 396,578 | 364,848 |
Asset maintenance and conservation | 109,669 | 107,456 | 217,125 | 204,083 |
Asset leasing | 87,025 | 97,710 | 184,735 | 215,139 |
Asset leasing - Law 11,638/07 | (82,247) | (91,863) | (174,110) | (210,915) |
Supplies | 66,352 | 62,564 | 128,916 | 101,493 |
Security and surveillance | 66,466 | 66,143 | 132,609 | 120,589 |
Water, electricity and gas | 52,579 | 54,853 | 107,432 | 102,376 |
Travels | 28,884 | 21,154 | 50,038 | 35,309 |
Other | 188,572 | 159,283 | 347,855 | 230,584 |
Total | 2,662,914 | 2,564,249 | 5,227,163 | 4,325,457 |
27) TAX EXPENSES
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Contribution for Social Security Financing (Cofins) | 493,081 | 489,804 | 982,885 | 882,286 |
Tax on Services (ISS) | 92,285 | 88,521 | 180,806 | 167,305 |
Social Integration Program (PIS) contribution | 83,978 | 82,798 | 166,776 | 169,215 |
Municipal Real Estate Tax (IPTU) expenses | 7,031 | 16,055 | 23,086 | 20,199 |
Other | 44,774 | 58,565 | 103,339 | 79,699 |
Total | 721,149 | 735,743 | 1,456,892 | 1,318,704 |
181
Notes to the Consolidated Financial Statements |
28) OTHER OPERATING INCOME
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Other interest income | 252,033 | 224,548 | 476,581 | 397,796 |
Reversal of other operating provisions | 76,726 | 94,069 | 170,795 | 100,731 |
Gains on sale of goods | 13,780 | 13,711 | 27,491 | 12,898 |
Revenues from recovery of charges and expenses | 17,769 | 13,050 | 30,819 | 32,326 |
Others | 247,083 | 308,808 | 555,891 | 569,933 |
Total | 607,391 | 654,186 | 1,261,577 | 1,113,684 |
29) OTHER OPERATING EXPENSES
R$ thousand | |||||
2010 | 2009 | ||||
2nd quarter | 1st quarter | 1st half | 1st half | ||
Other financial expenses | 526,268 | 631,509 | 1,157,777 | 1,222,620 | |
Sundry losses | 318,049 | 305,599 | 623,648 | 533,510 | |
Interest expenses with leasing obligations - Law 11,638/07 | (58,033) | 15,370 | (42,663) | 60,243 | |
Intangible assets amortization acquisition of banking services rights | 148,550 | 143,009 | 291,559 | 227,148 | |
Expenses with other operating provisions (1) | 229,379 | 573,379 | 802,758 | 605,216 | |
Goodwill amortization | 56,011 | 58,873 | 114,884 | 49,155 | |
Other | 333,961 | 254,478 | 588,439 | 649,272 | |
Total | 1,554,185 | 1,982,217 | 3,536,402 | 3,347,164 | |
(1) |
Includes supplementary provision for civil lawsuits economic plans in the first half of 2010 R$111,559 thousand (in the first half of 2009 R$416,321 thousand) and R$75,603 thousand in the second quarter of 2010 (R$35,661 thousand in the first quarter of 2010) and provision for tax contingencies (first quarter and first semester of 2010) amounting to R$396,731 thousand. | ||||
30) NON-OPERATING RESULT
R$ thousand | |||||
2010 | 2009 | ||||
2nd quarter | 1st quarter | 1st half | 1st half | ||
Result on sale and write-off of assets and investments (1) | (95,876) | (86,420) | (182,296) | 1,924,427 | |
Non-operating provisions | (12,226) | (17,511) | (29,737) | (46,882) | |
Others | (13,951) | 8,557 | (5,394) | 25,194 | |
Total | (122,053) | (95,374) | (217,427) | 1,902,739 | |
(1) |
Includes R$1,999,228 thousand in the first half of 2009, which is the result in the partial spin-off of Visanet (currently Cielo) shares, net of distribution charges. | ||||
182
Notes to the Consolidated Financial Statements |
31) TRANSACTIONS WITH CONTROLLING SHAREHOLDERS (DIRECT AND INDIRECT)
a) Transactions with parent companies (direct and indirect) are carried out in conditions and at rates compatible with the averages practiced with third parties, and effective on the dates of the operations, and are as follows:
R$ thousand | |||||||
2010 | 2009 | 2010 | 2009 | ||||
June 30 | March 31 | June 30 | 2nd quarter | 1st quarter | 1st half | 1st half | |
Assets (liabilities) |
Assets (liabilities) |
Assets (liabilities) |
Revenues (expenses) |
Revenues (expenses) |
Revenues (expenses) |
Revenues (expenses) | |
Interest on shareholders equity and dividends: | (170,776) | (13,889) | (154,702) | - | - | - | - |
Cidade de Deus Companhia Comercial de Participações | (118,445) | (9,789) | (107,677) | - | - | - | - |
Fundação Bradesco | (52,331) | (4,100) | (47,025) | - | - | - | - |
Demand deposits: | (309) | (300) | (864) | - | - | - | - |
Fundação Bradesco | (296) | (282) | (810) | - | - | - | - |
Elo Participações e Investimentos S.A. | (5) | (9) | (6) | - | - | - | - |
Nova Cidade de Deus Participações S.A. | (1) | (9) | (2) | - | - | - | - |
Cidade de Deus Companhia Comercial de Participações | (7) | - | (46) | - | - | - | - |
Time deposits: | (11,441) | (8,834) | (40,191) | (4) | (13) | (17) | (16) |
Cidade de Deus Companhia Comercial de Participações | (11,441) | (8,834) | (40,191) | (4) | (13) | (17) | (16) |
Rental of branches: | - | - | - | (119) | (117) | (236) | (229) |
Fundação Bradesco | - | - | - | (119) | (117) | (236) | (229) |
Subordinated debts: | (163,214) | (142,658) | (200,100) | (3,376) | (2,773) | (6,149) | (6,963) |
Cidade de Deus Companhia Comercial de Participações | (88,507) | (69,570) | (65,401) | (1,746) | (1,336) | (3,082) | (1,541) |
Fundação Bradesco | (74,707) | (73,088) | (134,699) | (1,630) | (1,437) | (3,067) | (5,422) |
183
Notes to the Consolidated Financial Statements |
b) Compensation of key Management personnel
Each year, the Annual Shareholders Meeting approves:
The annual overall amount of management compensation, set forth at the Board of Directors Meetings among the board members and members of the Board of Executive Officers, as determined by the Companys Bylaws; and
The amount allocated to finance supplementary private pension plans to the Management, within the private pension plan for employees and management of the Bradesco Organization.
For 2010, the maximum amount of R$256,400 thousand was set for management compensation (salaries and bonuses) and R$231,000 thousand to finance defined contribution supplementary private pension plans.
Short-term Management benefits
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Salaries | 35,260 | 35,639 | 70,899 | 69,993 |
Bonuses | 34,632 | 30,068 | 64,700 | 11,954 |
Subtotal | 69,892 | 65,707 | 135,599 | 81,947 |
INSS contributions | 15,680 | 14,688 | 30,368 | 18,385 |
Total | 85,572 | 80,395 | 165,967 | 100,332 |
Post-employment benefits
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Defined contribution supplementary private pension plans | 34,917 | 35,094 | 70,011 | 27,033 |
Total | 34,917 | 35,094 | 70,011 | 27,033 |
Bradesco does not offer long-term benefits related to severance pay or share-based compensation to its key Management personnel.
Other information
I) According to current laws, financial institutions are not allowed to grant loans or advances to:
a) Officers and members of the advisory, administrative, fiscal or similar councils, as well as to their respective spouses and family members up to the second degree;
b) Individuals or corporations that own more than 10% of their capital; and
c) Corporations of which the financial institution itself, any officers or administrators of the institution, as well as their spouses and respective family members up to the second degree own more than 10%;
184
Notes to the Consolidated Financial Statements |
Therefore, no loans or advances are granted by financial institutions to any subsidiary, members of the Board of Directors or Board of Executive Officers and their relatives.
II) Shareholding
Members of the Board of Directors and Board of Executive Officers, jointly, had the following shareholding in Bradesco on June 30, 2010:
Common shares | 0.74% |
Preferred shares | 1.08% |
Total shares | 0.91% |
32) FINANCIAL INSTRUMENTS
a) Risk management process
The Bradesco Organization considers risk management essential to all its activities, using it to add value to its business, as it supports business areas in the planning of its activities, maximizing the use of own and third-party resources, for the benefit its stakeholders and the company.
Risk management activity is highly strategic due to the increasing complexity of services and products offered and the globalization of the Organizations business, reason why it is always improving its processes, using as base the best international practices, Brazilian rules and the recommendations of the New Capital Accord.
Several investments are made in initiatives related to risk management processes, especially in staff training to improve the quality of said processes and ensure the necessary focus, inherent to these activities that generate a strong added value. In this context, the Organization has three large pillars that support the entire risk management structure: i) corporate governance; ii) management structure; and iii) risk management methodology.
Credit risk management
Credit risk is the possibility of losses associated to the non-compliance by the borrower or counterparty of their respective financial obligations pursuant to agreed terms, as well as to the reduction of a loan agreement value from decrease in the borrowers risk rating, to the reduction of gains or compensations, the advantages in renegotiations, recovery costs and other values related to the counterpartys non-compliance with its financial obligations.
To mitigate credit risk, the Organization continuously reviews credit activities processes, implementing improvements, examining and preparing inventories of its models, as well as monitoring concentrations and identifying new areas of credit risks.
Market risk management
Market risk is the possibility of loss by fluctuating market prices and rates, once asset and liability portfolios of the Organization may present mismatches in terms, currencies and indexes.
Market risk management at Bradesco enables the Organization to make strategic decisions with agility and a high level of reliance. Market risk is carefully monitored, assessed and managed. The Organizations market risk profile is conservative and all guidelines are monitored independently and on a daily basis.
185
Notes to the Consolidated Financial Statements |
Market risk is controlled for all of the Organizations companies in a corporate and centralized manner. All activities exposed to market risk are mapped, measured and classified by probability and importance, with their respective mitigation plans are duly approved by the corporate governance structure.
Bradesco always seeks to comply with the best international market practices, local regulations, and the recommendations of the New Basel Capital Accord. Therefore, the Bank applied to the Brazilian Central Bank to use its internal market risk models for capital allocation, in June 30, 2010, in accordance with the requirements of the agency, and consequently, in accordance with the New Basel Capital Accord. Thus, the Bank expects to reduce capital allocation for market risk once it starts utilizing its internal models after Bacens approval.
The performance of limits is monitored daily by the Integrated Risk Control Department, which is independent to business management and adopts the Parametric VaR (Value at Risk) outlook, in the calculation of the trading portfolio risk, with a 99% confidence level, one-day horizon, and correlations and volatilities calculated using statistical methods in which recent returns are given more importance. In addition, the methodology applied and current statistic models in the measurement of market risks are evaluated daily using backtesting techniques.
We present below the balance sheet by currency
R$ thousand | ||||||
2010 | 2009 | |||||
June 30 | March 31 | June 30 | ||||
Balance | Domestic | Foreign (1) (2) | Foreign (1) (2) | |||
Assets | ||||||
Current and long-term assets | 547,867,974 | 510,589,299 | 37,278,675 | 37,776,780 | 40,350,600 | |
Funds available | 6,877,457 | 5,652,620 | 1,224,837 | 3,495,086 | 2,054,447 | |
Interbank investments | 96,477,836 | 94,358,165 | 2,119,671 | 1,775,342 | 1,981,479 | |
Securities and derivative financial instruments | 156,754,995 | 149,561,389 | 7,193,606 | 8,129,971 | 9,154,621 | |
Interbank and interdepartmental accounts | 50,426,498 | 50,073,037 | 353,461 | 420,080 | 492,959 | |
Loan and leasing operations | 176,179,871 | 159,375,798 | 16,804,073 | 15,472,497 | 12,417,025 | |
Other receivables and assets | 61,151,317 | 51,568,290 | 9,583,027 | 8,483,804 | 14,250,069 | |
Permanent assets | 10,232,242 | 10,094,882 | 137,360 | 6,936 | 8,096 | |
Investments | 1,553,104 | 1,553,104 | - | - | - | |
Premises and equipment and leased assets | 3,426,951 | 3,414,428 | 12,523 | 6,789 | 7,989 | |
Intangible assets | 5,252,187 | 5,127,350 | 124,837 | 147 | 107 | |
Total | 558,100,216 | 520,684,181 | 37,416,035 | 37,783,716 | 40,358,696 | |
Liabilities | ||||||
Current and long-term liabilities | 512,790,387 | 483,097,638 | 29,692,749 | 29,104,194 | 33,421,489 | |
Deposits | 178,451,969 | 174,408,389 | 4,043,580 | 5,587,141 | 6,468,183 | |
Federal funds purchased and securities sold under agreements to repurchase | 131,133,713 | 130,481,230 | 652,483 | 856,962 | 195,937 | |
Funds from issuance of securities | 12,729,361 | 6,977,014 | 5,752,347 | 5,334,656 | 4,559,262 | |
Interbank and interdepartmental accounts | 2,777,321 | 1,375,569 | 1,401,752 | 1,074,144 | 1,057,044 | |
Borrowing and onlending | 35,033,291 | 24,865,101 | 10,168,190 | 9,364,778 | 11,384,347 | |
Derivative financial instruments | 1,096,892 | 942,503 | 154,389 | 211,064 | 253,523 | |
Technical provision of insurance, private pension plans and savings bonds | 79,308,387 | 79,306,716 | 1,671 | 1,786 | 2,432 | |
Other liabilities: | ||||||
- Subordinated debt | 23,384,611 | 20,100,336 | 3,284,275 | 3,853,943 | 2,737,176 | |
- Other | 48,874,842 | 44,640,780 | 4,234,062 | 2,819,720 | 6,763,585 | |
Deferred income | 336,557 | 336,557 | - | - | - | |
Minority interest in subsidiaries | 677,949 | 677,949 | - | - | - | |
Shareholders equity | 44,295,323 | 44,295,323 | - | - | - | |
Total | 558,100,216 | 528,407,467 | 29,692,749 | 29,104,194 | 33,421,489 | |
Net position of assets and liabilities | 7,723,286 | 8,679,522 | 6,937,207 | |||
Net position of derivatives (2) | (18,758,573) | (18,370,200) | (15,021,804) | |||
Other net memorandum accounts (3) | (2,471) | (409,771) | (76,064) | |||
Net exchange position (liability) | (11,037,758) | (10,100,449) | (8,160,661) | |||
(1) | Amounts expressed and/or indexed mainly in USD; | |||||
(2) | Excluding operations maturing in D+1, to be settled at the rate of the last day of the month; and | |||||
(3) | Other commitments recorded in memorandum accounts. |
186
Notes to the Consolidated Financial Statements |
We present the VaR in the chart below
Risk factors | R$ thousand | ||
2010 | 2009 | ||
June 30 | March 31 | June 30 | |
Fixed rates | 3,544 | 3,870 | 5,680 |
Internal exchange coupon | 1,505 | 729 | 876 |
Foreign currency | 172 | 12,789 | 6,709 |
IGP-M | 494 | 512 | 154 |
IPCA | 716 | 1,200 | 69,167 |
Variable income | 4,894 | 3,264 | 2,952 |
Sovereign/Eurobonds and Treasuries | 3,113 | 2,250 | 34,619 |
Other | 4 | 23 | 94 |
Correlation/diversification effect | (8,900) | (8,382) | (35,176) |
VaR (Value at Risk) | 5,542 | 16,255 | 85,075 |
Sensitivity analysis
In conformity with good risk management governance practice, Bradesco maintains a continued process of management of its positions, which encompasses control of all positions exposed to market risk by means of measures compatible with the best international practices and the New Basel Capital Accord. It is also worth mentioning that financial institutions have risk limits and controls and leverage regulated by Bacen.
Risk limit proposals are validated by specific business committees and submitted to the approval of the Integrated Risk Management and Capital Allocation Committee, complying with limits laid down by the Board of Directors, according to the positions targets, which are divided into the following portfolios:
Trading Portfolio: consists of all financial instruments, commodities, derivatives operations held for trading or as a hedge of other trading portfolios, which are not subject to trading restrictions.
Operations intended for trading are those for resale, to take advantage of expected or effective price movements, or for arbitrage purposes.
Banking Portfolio: operations not classified in the Trading Portfolio, consist of structural operations of various lines of the Organizations business and eventual hedges.
Financial exposure impacts of the Banking Portfolio (mainly interest rates and price indexes) do not necessarily represent an accounting loss for the Organization, due to the following reasons:
part of loan operations held in the Banking Portfolio is funded by demand deposits and/or savings deposits, which provides a natural hedge for eventual interest rate fluctuations;
187
Notes to the Consolidated Financial Statements |
for the Banking Portfolio, interest rates fluctuations do not necessarily have a material impact on the Organizations results, since the intention is to hold the loan operations until their maturity; and
derivative operations of the Banking Portfolio are used to hedge operations with clients or to hedge investments abroad, also considering the tax effect on foreign exchange rate fluctuation.
The following tables present the financial exposure sensitivity analysis on June 30, 2010 and March 31, 2010 (Trading and Banking Portfolios) pursuant to CVM Rule 475/08 and do not reflect how these market risk exposures are managed in the Organizations daily operations, according to information provided in this note.
On June 30, 2010 - R$ thousand | ||||
Risk factors | Trading and Banking portfolios | Scenarios (1) | ||
Definition | 1 | 2 | 3 | |
Interest rates in Reais | Exposures subject to changes in fixed interest rates and interest rate coupon | (2,786) | (821,984) | (1,578,689) |
Price indexes | Exposures subject to the changes in price indexcoupon rate | (9,339) | (1,288,063) | (2,287,844) |
Domestic exchange coupon | Exposures subject to the changes in foreign currency coupon rate | (108) | (7,667) | (15,214) |
Foreign currency | Exposures subject to exchange variation | (43) | (1,069) | (2,137) |
Equities | Exposures subject to stocks price variation | (14,026) | (350,658) | (701,315) |
Sovereign/Eurobonds and Treasuries | Exposures subject to the interest rate variation of securities traded on the international market | (445) | (14,411) | (28,648) |
Other | Exposures not classified in the previous definitions | - | (1) | (2) |
Total not correlated | (26,747) | (2,483,853) | (4,613,849) | |
Total correlated | (17,480) | (1,672,997) | (3,067,224) |
On March 31, 2010 - R$ thousand | ||||
Risk factors | Trading and Banking portfolios | Scenarios (1) | ||
Definition | 1 | 2 | 3 | |
Interest rates in Reais | Exposures subject to fixed interest rates variation and interest rate coupon | (2,397) | (703,021) | (1,352,400) |
Price indexes | Exposures subject to the variation of price index coupon rate | (8,202) | (1,121,631) | (1,999,521) |
Domestic exchange coupon | Exposures subject to the variation of foreign currency coupon rate | (73) | (2,490) | (4,927) |
Foreign currency | Exposures subject to exchange variation | (4,940) | (123,510) | (247,021) |
Equities | Exposures subject to stocks price variation | (14,300) | (357,497) | (714,994) |
Sovereign/Eurobonds and Treasuries | Exposures subject to the interest rate variation of securities traded on the international market | (764) | (41,823) | (81,213) |
Other | Exposures not classified into previous definitions | - | (1) | (2) |
Total not correlated | (30,676) | (2,349,973) | (4,400,078) | |
Total correlated | (15,392) | (1,510,989) | (2,787,843) | |
(1) Amounts net of tax effects |
188
Notes to the Consolidated Financial Statements |
We present below the sensitivity analysis of the Trading Portfolio, which represents exposures that may cause material impacts on the Organizations results. It is worth mentioning that results show the impacts for each scenario for a static portfolio position on June 30, 2010 and March 31, 2010. The market dynamism results in continuous changes in these positions and does not necessarily reflect the current position. In addition, as previously mentioned, we maintain a continued process of market risk management, which continuously seeks, through market dynamics, ways of mitigating/minimizing related risks, according to the strategy determined by Senior Management. Therefore, in case of signs of deterioration in a certain position, proactive measures are taken to minimize potential negative impacts, aiming at maximizing the risk/return ratio for the Organization.
On June 30, 2010 - R$ thousand | ||||
Risk factors | Trading portfolios | Scenarios (1) | ||
Definition | 1 | 2 | 3 | |
Interest rates in Reais | Exposures subject to changes in fixed interest rates and interest rate coupon | (215) | (57,019) | (112,008) |
Price indexes | Exposures subject to changes in price index coupon rate | (41) | (6,240) | (11,794) |
Domestic exchange coupon | Exposures subject to the changes in foreign currency coupon rate | (35) | (2,865) | (5,650) |
Foreign currency | Exposures subject to exchange variation | (43) | (1,069) | (2,137) |
Equities | Exposures subject to stocks price variation | (583) | (14,563) | (29,125) |
Sovereign/Eurobonds and Treasuries | Exposures subject to the interest rate variation of securities traded on the international market | (211) | (6,611) | (13,066) |
Other | Exposures not classified in the previous definitions | - | (1) | (2) |
Total not correlated | (1,128) | (88,368) | (173,782) | |
Total correlated | (588) | (59,627) | (117,213) |
On March 31, 2010 - R$ thousand | ||||
Risk factors | Trading portfolio | Scenarios (1) | ||
Definition | 1 | 2 | 3 | |
Interest rates in Reais | Exposures subject to changes in fixed interest rates and interest rate coupon | (162) | (33,868) | (67,095) |
Price indexes | Exposures subject to changes in price index coupon rate | (64) | (9,377) | (18,435) |
Domestic exchange coupon | Exposures subject to changes in foreign currency coupon rate | (29) | (1,856) | (3,666) |
Foreign currency | Exposures subject to exchange variation | (4,940) | (123,510) | (247,021) |
Equities | Exposures subject to stocks price variation | (939) | (23,478) | (46,956) |
Sovereign/Eurobonds and Treasuries | Exposures subject to the interest rate variation of securities traded on the international market | (211) | (7,019) | (13,692) |
Other | Exposures not classified in the previous definitions | - | (1) | (2) |
Total not correlated | (6,345) | (199,109) | (396,867) | |
Total correlated | (4,720) | (130,565) | (260,596) | |
(1) Amounts net of tax effects. |
189
Notes to the Consolidated Financial Statements |
Sensitivity analyses were carried out based on scenarios prepared for the respective dates, always considering market data on the time and scenarios they would adversely affect our positions:
Scenario 1: |
Based on market information from June 30, 2010 and March 31, 2010 (BM&FBovespa, Anbima, etc), base point stresses were applied for interest rates and 1% variation for prices. For instance, in the scenario applied to positions on June 30, 2010, the exchange rate of Reais/Dollar was R$1.82, whereas on March 31, 2010 it was R$1.80. For the interest rate scenario, the 1-year fixed interest rate applied on the positions at June 30, 2010 and March 31, 2010 were 11.88% p.a. and 10.88% p.a., respectively. |
Scenario 2: |
25% stresses were determined based on the markets at June 30, 2010 and March 31, 2010. For instance, in the scenario applied to positions on June 30, 2010, the exchange rate of Reais/Dollar was R$2.25, whereas on March 31, 2010 it was R$2.23. For the interest rate scenario, the 1-year fixed interest rate applied to positions on June 30, 2010 and March 31, 2010 were 14.84% p.a. and 13.58% p. a., respectively. Scenarios for other risk factors also represented a 25% stress on the respective curves or prices. |
Scenario 3: |
50% stresses were determined based on the markets on June 30, 2010 and March 31, 2010. For instance, in the scenario applied to positions on June 30, 2010, the exchange rate of Reais/Dollar was R$2.70, whereas on March 31, 2010 it was R$2.67. For the interest rate scenario, the 1-year fixed interest rate applied to positions on June 30, 2010 and March 31, 2010 were 17.81% p.a. and 16.30% p.a., respectively. Scenarios for other risk factors also represented a 50% stress on the respective curves or prices. |
Liquidity Risk
The Liquidity Risk is the possibility of the Organization not having enough financial funds to honor its commitments due to the mismatch between payments and deposits, taking in consideration different currencies and the settlement terms of its rights and obligations.
Bradesco has a Liquidity Risk Policy that establishes the minimum liquidity levels that the Organization must keep, as well as instruments to manage the liquidity in regular and crisis scenarios. The liquidity risk is controlled daily in an independent manner, with the distribution of reports to the management and control areas, as well as the Board of Executive Officers.
190
Notes to the Consolidated Financial Statements |
We present the Balance Sheet by maturity in the chart below
R$ thousand | |||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Not stated maturity |
Total | ||
Assets | |||||||
Current and long-term assets | 305,843,229 | 67,414,417 | 41,538,244 | 133,072,084 | - | 547,867,974 | |
Funds available | 6,877,457 | - | - | - | - | 6,877,457 | |
Interbank investments | 83,574,533 | 11,129,461 | 1,219,118 | 554,724 | - | 96,477,836 | |
Securities and derivative financial instruments (1) | 116,394,172 | 3,902,285 | 9,132,831 | 27,325,707 | - | 156,754,995 | |
Interbank and interdepartmental accounts | 49,936,165 | 4,300 | 3,577 | 482,456 | - | 50,426,498 | |
Loan and leasing operations | 22,377,984 | 44,764,038 | 26,486,398 | 82,551,451 | - | 176,179,871 | |
Other receivables and assets | 26,682,918 | 7,614,333 | 4,696,320 | 22,157,746 | - | 61,151,317 | |
Permanent assets | 193,854 | 888,434 | 820,796 | 6,427,087 | 1,902,071 | 10,232,242 | |
Investments | - | - | - | - | 1,553,104 | 1,553,104 | |
Premises and equipment and leased assets | 49,363 | 246,829 | 296,195 | 2,485,597 | 348,967 | 3,426,951 | |
Intangible assets | 144,491 | 641,605 | 524,601 | 3,941,490 | - | 5,252,187 | |
Total on June 30, 2010 | 306,037,083 | 68,302,851 | 42,359,040 | 139,499,171 | 1,902,071 | 558,100,216 | |
Total on March 31, 2010 | 273,314,225 | 80,703,635 | 38,559,657 | 138,165,642 | 1,882,901 | 532,626,060 | |
Total on June 30, 2009 | 279,140,521 | 59,419,489 | 31,544,090 | 110,973,960 | 1,399,547 | 482,477,607 | |
Liabilities | |||||||
Current and long-term liabilities | 264,445,256 | 32,575,624 | 31,068,184 | 184,701,323 | - | 512,790,387 | |
Deposits (2) | 85,969,992 | 11,309,883 | 7,422,967 | 73,749,127 | - | 178,451,969 | |
Federal funds purchased and securities sold under agreements to repurchase | 87,142,057 | 8,103,183 | 5,113,091 | 30,775,382 | - | 131,133,713 | |
Funds from issuance of securities | 280,343 | 1,806,967 | 2,019,857 | 8,622,194 | - | 12,729,361 | |
Interbank and interdepartmental accounts | 2,777,321 | - | - | - | - | 2,777,321 | |
Borrowing and onlending | 2,458,917 | 7,610,125 | 6,345,906 | 18,618,343 | - | 35,033,291 | |
Derivative financial instruments | 682,095 | 239,392 | 65,871 | 109,534 | - | 1,096,892 | |
Technical provisions for insurance, private pension plans and savings bonds (2) | 57,271,121 | 1,955,146 | 1,076,134 | 19,005,986 | - | 79,308,387 | |
Other liabilities: | |||||||
- Subordinated debts | 57,732 | 76,456 | 4,789,923 | 18,460,500 | - | 23,384,611 | |
- Other | 27,805,678 | 1,474,472 | 4,234,435 | 15,360,257 | - | 48,874,842 | |
Deferred income | 336,557 | - | - | - | - | 336,557 | |
Minority interest in subsidiaries | - | - | - | - | 677,949 | 677,949 | |
Shareholders equity | - | - | - | - | 44,295,323 | 44,295,323 | |
Total on June 30, 2010 | 264,781,813 | 32,575,624 | 31,068,184 | 184,701,323 | 44,973,272 | 558,100,216 | |
Total on March 31, 2010 | 258,462,052 | 29,094,014 | 33,902,414 | 166,729,367 | 44,438,213 | 532,626,060 | |
Total on June 30, 2009 | 223,529,673 | 28,016,494 | 25,336,619 | 167,378,049 | 38,216,772 | 482,477,607 | |
Accumulated net assets on June 30, 2010 | 41,255,270 | 76,982,497 | 88,273,353 | 43,071,201 | - | - | |
Accumulated net assets on March 31, 2010 | 14,852,173 | 66,461,794 | 71,119,037 | 42,555,312 | - | - | |
Accumulated net assets on June 30, 2009 | 55,610,848 | 87,013,843 | 93,221,314 | 36,817,225 | - | - | |
(1) | Investments in investment funds are classified as up to 30 days; and | ||||||
(2) | Demand and savings deposits and technical provisions for insurance, private pension plans and savings bonds comprising VGBL and PGBL products are classified as up to 30 days, without considering average historical turnover. | ||||||
191
Notes to the Consolidated Financial Statements |
Capital Adequacy Ratio (Basel)
The Organizations risk management seeks to optimize the risk-return ratio, aiming at minimizing losses, through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel) .
We present the Capital Adequacy Ratio II in the chart below
Calculation basis Capital Adequacy Ratio (Basel II) (1) | R$ thousand | ||||||
2010 | 2009 | ||||||
June 30 | March 31 | June 30 | |||||
Financial | Economic- financial |
Financial | Economic- financial |
Financial | Economic- financial | ||
Calculation basis Capital Adequacy Ratio (Basel) | 44,295,323 | 44,295,323 | 43,087,366 | 43,087,366 | 37,276,765 | 37,276,765 | |
Reduction for tax credits Bacen Resolution 3,059/02 | - | - | - | - | (143,179) | (143,179) | |
Reduction for deferred assets Bacen Resolution 3,444/07 | (357,852) | (441,456) | (315,872) | (433,638) | (229,391) | (270,090) | |
Decrease in gains/losses of mark-to-market adjustments in DPV and derivatives Bacen Resolution 3,444/07 | 1,751,725 | 1,751,725 | 1,346,716 | 1,346,716 | 1,975,119 | 1,975,119 | |
Additional provision to the minimum required by Bacen Resolution 2,682/99 (3) | - | - | 3,004,207 | 3,004,968 | 2,991,019 | 2,991,834 | |
Minority interest/other | 164,029 | 677,949 | 168,787 | 816,547 | 429,570 | 354,527 | |
Reference shareholders equity - Tier I | 45,853,225 | 46,283,541 | 47,291,204 | 47,821,959 | 42,299,903 | 42,184,976 | |
Total of gains/losses of adjustments to market value in Available for Sale (DPV) and derivatives Bacen Resolution 3,444/07 | (1,751,725) | (1,751,725) | (1,346,716) | (1,346,716) | (1,975,119) | (1,975,119) | |
Subordinated debt (3) | 8,607,645 | 8,607,645 | 9,816,056 | 9,816,056 | 10,248,535 | 10,248,535 | |
Reference shareholders equity Tier II | 6,855,920 | 6,855,920 | 8,469,340 | 8,469,340 | 8,273,416 | 8,273,416 | |
Total reference shareholders equity (Tier I + Tier II) | 52,709,145 | 53,139,461 | 55,760,544 | 56,291,299 | 50,573,319 | 50,458,392 | |
Deduction of instruments for funding - Bacen Resolution 3,444/07 | (89,593) | (233,649) | (84,931) | (228,458) | (61,142) | (321,495) | |
Reference shareholders equity (a) | 52,619,552 | 52,905,812 | 55,675,613 | 56,062,841 | 50,512,177 | 50,136,897 | |
Capital allocation (by risk) | |||||||
- Credit risk | 34,824,557 | 34,754,633 | 34,655,230 | 34,871,767 | 30,243,790 | 30,827,912 | |
- Market risk | 134,901 | 134,901 | 202,277 | 202,277 | 495,702 | 1,036,618 | |
- Operational risk (4) | 1,677,756 | 1,677,756 | 1,677,756 | 1,677,756 | 570,527 | 570,527 | |
Required reference shareholders equity (b) | 36,637,214 | 36,567,290 | 36,535,263 | 36,751,800 | 31,310,019 | 32,435,057 | |
Margin (a b) | 15,982,338 | 16,338,522 | 19,140,350 | 19,311,041 | 19,202,158 | 17,701,840 | |
Risk-weighted assets (2) (c) | 333,065,578 | 332,429,906 | 332,138,752 | 334,107,270 | 284,636,536 | 294,864,151 | |
Capital adequacy ratio (a/c) (3) | 15.80% | 15.91% | 16.76% | 16.78% | 17.75% | 17.00% | |
(1) |
Article 4 of Bacen Circular Letter 3,389/08 gives the option to exclude position sold in foreign currency for purposes of ascertaining the Capital Adequacy Ratio, also computing tax effects, carried out with the purpose of hedging investments abroad. Bradesco opted to do this on September 2008; | ||||||
(2) |
As of July 1, 2008, with the New Basel Capital Accord, risk-weighted assets are determined based on 11%, required reference shareholders equity which is the minimum capital required by Bacen; | ||||||
(3) |
The index calculated in June 2010 comprises the effect of early redemption of funding amounting to US$300,000 thousand of perpetual subordinated debt issued in June 2005 and the effect of the revocation, as of April 2010, CMN Resolution 3,674/07 which allowed the full addition of the additional provision for loan losses at the calculation of the Reference Shareholders Equity ; and | ||||||
(4) |
As set forth by Circular Letters 3,383/08 and 3,476/09, we point out that, as of July 2010, capital allocation includes the Economic-Financial Consolidation. |
192
Notes to the Consolidated Financial Statements |
b) Market value
The book value, net of provisions for losses of the main financial instruments is as follows:
Portfolios | R$ thousand | ||||||||
Unrealized gain (loss) without tax effects | |||||||||
Book value |
Market value |
In the result | In shareholders equity | ||||||
2010 | 2010 | 2009 | 2010 | 2009 | |||||
June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | |||
Securities and derivative financial instruments (Notes 3e, 3f and 8) | 156,754,995 | 160,150,314 | 3,290,205 | 4,167,360 | 2,074,514 | 3,395,319 | 3,602,028 | 2,550,600 | |
- Adjustment of available-for-sale securities (Note 8 cII) | (105,114) | 565,332 | (476,086) | - | - | - | |||
- Adjustment of held-to-maturity securities (Note 8d item 7) | 3,395,319 | 3,602,028 | 2,550,600 | 3,395,319 | 3,602,028 | 2,550,600 | |||
Loan and leasing operations (1) (Notes 3g and 10) | 208,587,871 | 208,766,145 | 178,274 | 494,029 | 36,817 | 178,274 | 494,029 | 36,817 | |
Investments (Notes 3j and 13) (2) | 1,553,104 | 8,080,669 | 6,527,565 | 7,120,175 | 6,727,113 | 6,527,565 | 7,120,175 | 6,727,113 | |
Treasury shares (Note 23d) | - | - | - | - | - | - | - | (657) | |
Time deposits (Notes 3n and 16a) | 96,823,703 | 96,673,136 | 150,567 | 150,144 | 53,827 | 150,567 | 150,144 | 53,827 | |
Funds from issuance of securities (Note 16c) | 12,729,361 | 12,720,456 | 8,905 | 6,423 | 4,889 | 8,905 | 6,423 | 4,889 | |
Borrowing and onlending (Notes 17a and 17b) | 35,033,291 | 34,963,277 | 70,014 | 95,866 | 50,208 | 70,014 | 95,866 | 50,208 | |
Subordinated debts (Note 19) | 23,384,611 | 24,383,652 | (999,041) | (1,123,197) | (293,306) | (999,041) | (1,123,197) | (293,306) | |
Unrealized gains without tax effects | 9,226,489 | 10,910,800 | 8,654,062 | 9,331,603 | 10,345,468 | 9,129,491 | |||
(1) | Includes advances on foreign exchange contracts, leasing operations and other receivables with credit features; and | ||||||||
(2) | Basically includes the surplus of interest in Cielo (former Visanet), Odontoprev, BM&FBovespa and Cetip. |
193
Notes to the Consolidated Financial Statements |
Determination of market value of financial instruments:
Securities and derivative financial instruments, investments, subordinated debts and treasury shares are based on the market price on the balance sheet date. Should there be no available market price quotations, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or quotations for instruments with similar characteristics;
Fixed rate loan operations were determined by discounting estimated cash flows, using interest rates applied by the Bradesco Organization for new contracts with similar features. These rates are compatible with prices practiced in the market on the balance sheet date; and
Time deposits, funds from issuance of securities and borrowing and onlending were calculated by discounting the difference between the cash flows under the contract terms and the rates practiced in the market on the balance sheet date.
33) EMPLOYEE BENEFITS
Bradesco and its subsidiaries sponsor a supplementary private pension plan for employees and directors, in the PGBL modality, which is a private defined contribution pension plan that allows the accumulation of financial resources by participants over their professional careers through contributions paid by themselves and the sponsoring company. The related resources are invested in Exclusive investment Fund (FIE).
PGBL is managed by Bradesco Vida e Previdência S.A. and Bradesco Asset Management (BRAM). The Securities Dealer company (DTVM) is responsible for the financial management of FIE funds.
Contributions paid by employees and directors of Bradesco and its subsidiaries are equivalent to 4% of the salary, except for participants who, in 2001, opted to migrate to the defined contribution plan (PGBL) plan from the defined benefit plan, whose contributions to the PGBL plan were maintained at the levels in force for the defined benefits plan at the time of migration, respecting nevertheless the 4% minimum.
The actuarial liabilities of defined contribution plan (PGBL) are fully covered by the net assets of the corresponding FIE.
In addition to the aforementioned plan (PGBL), former participants who chose to migrate from the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in this plan. For participants of the defined benefit plan, migrated or not to the PGBL plan, retired participants and pensioners, the present value of the plans actuarial liabilities is fully covered by plan assets.
Banco Alvorada S.A. (merging company of Banco Baneb S.A.) maintains supplementary retirement plans of defined contribution and defined benefit, through Fundação Baneb de Seguridade Social -Bases (related to former employees of Baneb). The actuarial liabilities of defined contribution and defined benefit plans are fully covered by assets of the plans.
Banco Bradesco BBI S.A. (current name of Banco BEM S.A.) sponsors supplementary retirement plans of both defined benefit and defined contribution types, through the Assistance and Retirement Pension Fund for the Employees of the Bank of the State of Maranhão (Capof).
Alvorada Cartões, Crédito, Financiamento e Investimento S.A. (Alvorada CCFI) (merging company of Banco BEC S.A.) sponsors a defined benefit plan by means of the Private Pension Plan Fund of the Bank of the State of Ceará (Cabec).
194
Notes to the Consolidated Financial Statements |
The assets of the private pension plans are invested in compliance with the applicable legislation (government securities and private securities, listed company shares and real estate properties).
Bradescos facilities abroad provide their employees and directors with a private pension plan in compliance with the rules set forth by local authorities, which authorize to accumulate funds during the participants professional career.
Expenses with contributions made in the first half of 2010 amounted to R$142,544 thousand (in the first half of 2009 R$95,160 thousand) and R$69,275 thousand in the second quarter of 2010 (R$73,269 thousand in the first quarter of 2010).
In addition to this benefit, Bradesco and its subsidiaries offer their employees and directors several other benefits including: health insurance, dental care, life and personal accident insurance, as well as professional training, the expenses for which, including the aforementioned contributions, amounted to R$879,258 thousand in the first half of 2010 (in the first half of 2009 R$762,428 thousand) and R$450,347 thousand in the second quarter of 2010 (R$428,911 thousand in the first quarter of 2010).
34) INCOME TAX AND SOCIAL CONTRIBUTION
a) Calculation of income tax and social contribution charges
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Income before income tax and social contribution | 3,519,620 | 2,689,696 | 6,209,316 | 6,472,999 |
Total income tax and social contribution at rates of 25% and 15%, respectively (1) | (1,407,848) | (1,075,878) | (2,483,726) | (2,589,200) |
Effect of additions and exclusions on the tax calculation: | ||||
Equity in the earnings of unconsolidated companies | 7,606 | 11,502 | 19,108 | 7,622 |
Exchange gain/(loss) | 24,265 | 30,540 | 54,805 | (580,467) |
Non-deductible expenses, net of non-taxable income | (72,203) | (56,769) | (128,972) | (49,341) |
Tax credits recorded from previous periods | - | 241,732 | 241,732 | - |
Interest on shareholders equity (paid and payable) | 246,774 | 243,210 | 489,984 | 421,715 |
Effect of the difference of the social contribution rate (2) | 190,614 | 152,209 | 342,823 | 258,714 |
Other amounts | (85,789) | (115,864) | (201,653) | 88,519 |
Income tax and social contribution for the period | (1,096,581) | (569,318) | (1,665,899) | (2,442,438) |
(1) The social contribution rate for companies of the financial and insurance sectors was increased to 15%, according to Law 11,727/08, remaining at 9% for other companies (Note 3h); and | ||||
(2) Refers to the adjustment of the effective rate of social contribution in relation to the rate (40%) shown. |
195
Notes to the Consolidated Financial Statements |
b) Breakdown of income tax and social contribution in the result
R$ thousand | ||||
2010 | 2009 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Current taxes: | ||||
Income tax and social contribution payable | (1,611,692) | (1,486,130) | (3,097,822) | (4,186,806) |
Deferred taxes: | ||||
Amount recorded/realized for the period on temporary additions | 656,988 | 661,483 | 1,318,471 | 1,687,329 |
Use of opening balances of: | ||||
Negative basis of social contribution | (31,972) | (55,047) | (87,019) | (133,702) |
Tax loss | (93,827) | (153,724) | (247,551) | (309,270) |
Tax credits recorded from previous periods | ||||
Negative basis of social contribution | - | 12,102 | 12,102 | - |
Tax loss | - | 33,617 | 33,617 | - |
Temporary additions | - | 196,013 | 196,013 | - |
Recording/utilization in the period on: | ||||
Negative basis of social contribution | 5,594 | 11,117 | 16,711 | 24,090 |
Tax loss | (21,672) | 211,251 | 189,579 | 475,921 |
Total deferred taxes | 515,111 | 916,812 | 1,431,923 | 1,744,368 |
Income tax and social contribution for the period | (1,096,581) | (569,318) | (1,665,899) | (2,442,438) |
196
Notes to the Consolidated Financial Statements |
c) Origin of tax credits of deferred income tax and social contribution
R$ thousand | |||||||
Balance on 12.31.2009 |
Amount recorded (3) |
Amount realized |
Balance on 6.30.2010 |
Balance on 3.31.2010 |
Balance on 6.30.2009 | ||
Allowance for loan losses | 7,724,064 | 2,167,986 | 1,503,299 | 8,388,751 | 7,920,438 | 6,564,833 | |
Provision for civil contingencies | 827,553 | 172,888 | 76,805 | 923,636 | 895,348 | 689,974 | |
Provision for tax contingencies | 1,970,367 | 455,671 | 14,872 | 2,411,166 | 2,265,948 | 1,980,001 | |
Labor provisions | 578,623 | 137,867 | 94,904 | 621,586 | 605,162 | 578,588 | |
Provision for devaluation of securities and investments | 121,010 | 6,963 | 14,375 | 113,598 | 120,732 | 136,021 | |
Provision for devaluation of foreclosed assets | 104,500 | 15,389 | 12,771 | 107,118 | 107,140 | 101,747 | |
Adjustment to market value of trading securities | 13,317 | 3,666 | 441 | 16,542 | 14,251 | 11,804 | |
Amortized goodwill | 1,031,107 | 19,530 | 100,860 | 949,777 | 992,003 | 1,111,993 | |
Provision for interest on shareholders equity (1) | - | 231,802 | - | 231,802 | 208,948 | 363,060 | |
Law 11,638/07 adjustments | 93,665 | 10,795 | 5,432 | 99,028 | 106,308 | 92,040 | |
Other | 1,787,044 | 303,305 | 187,619 | 1,902,730 | 1,872,468 | 1,543,348 | |
Total tax credits over temporary differences | 14,251,250 | 3,525,862 | 2,011,378 | 15,765,734 | 15,108,746 | 13,173,409 | |
Tax losses and negative basis of social contribution in Brazil and abroad | 1,119,281 | 252,009 | 334,570 | 1,036,720 | 1,178,597 | 1,425,619 | |
Subtotal | 15,370,531 | 3,777,871 | 2,345,948 | 16,802,454 | 16,287,343 | 14,599,028 | |
Adjustment to market value of available-for-sale securities | 51,388 | 188,631 | 4,985 | 235,034 | 22,455 | 377,210 | |
Social contribution Provisional Measure 2,158-35 of August 24, 2001 (2) | 270,123 | - | 34,134 | 235,989 | 247,247 | 381,367 | |
Total tax credits (Note 11b) | 15,692,042 | 3,966,502 | 2,385,067 | 17,273,477 | 16,557,045 | 15,357,605 | |
Deferred tax liabilities (Note 34f) | 3,985,467 | 1,245,044 | 354,904 | 4,875,607 | 4,455,906 | 3,803,160 | |
Tax credits net of deferred tax liabilities | 11,706,575 | 2,721,458 | 2,030,163 | 12,397,870 | 12,101,139 | 11,554,445 | |
- Percentage of net tax credits over reference shareholders equity (Note 32a) | 20.9% | 23.4% | 21.6% | 23.0% | |||
- Percentage of net tax credits over total assets | 2.3% | 2.2% | 2.3% | 2.4% | |||
(1) | The tax credit relative to interest on shareholders equity is recorded up to the limit allowed by the tax law; | ||||||
(2) | Up to the end of the year, Bradesco expects to realize R$30,434 thousand, which will be recorded upon use (item d); and | ||||||
(3) | Includes tax credit related to the increase in the social contribution rate for companies in the financial and insurance sectors, established by Law 11,727/08, equivalent to R$200,170 thousand (Note 3h). | ||||||
197
Notes to the Consolidated Financial Statements |
d) Expected realization of tax credits over temporary differences, tax loss and negative basis of social contribution and social contribution tax credit Provisional Measure 2,158-35
R$ thousand | |||||
Temporary differences | Tax loss and negative basis | Total | |||
Income tax |
Social contribution |
Income tax |
Social contribution | ||
2010 | 1,223,901 | 724,259 | 134,999 | 23,653 | 2,106,812 |
2011 | 2,435,720 | 1,198,803 | 198,981 | 71,069 | 3,904,573 |
2012 | 2,677,001 | 1,323,319 | 184,089 | 68,145 | 4,252,554 |
2013 | 1,779,505 | 890,387 | 135,327 | 28,816 | 2,834,035 |
2014 | 2,184,041 | 1,102,967 | 121,037 | 32,049 | 3,440,094 |
2015 (1st half) | 146,718 | 79,113 | 38,466 | 89 | 264,386 |
Total | 10,446,886 | 5,318,848 | 812,899 | 223,821 | 16,802,454 |
R$ thousand | ||||||
Social contribution tax credit - Provisional Measure 2,15835 | ||||||
2010 | 2011 | 2012 | 2013 | 2014 | Total | |
Total | 30,434 | 17,287 | 76,467 | 81,727 | 30,074 | 235,989 |
The projected realization of tax credits is an estimate and it is not directly related to the expected accounting income.
The present value of tax credits, calculated based on the average funding rate, net of tax effects, amounts to R$15,340,284 thousand (March 31, 2010 R$14,809,989 thousand and June 30, 2009 R$13,820,715 thousand), of which R$14,189,571 thousand (March 31, 2010 R$13,519,605 thousand and June 30, 2009 R$12,127,379 thousand) is relative to temporary differences, R$939,719 thousand (March 31, 2010 R$1,071,383 thousand and June 30, 2009 R$1,351,848 thousand) to tax losses and negative basis of social contribution and R$210,994 thousand (March 31, 2010 R$219,001 thousand and June 30, 2009 R$341,488 thousand) comprises tax credit over social contribution Provisional Measure 2,158-35.
e) Unrecorded tax credits
Tax credits of R$74,693 thousand (March 31, 2010 R$74,152 thousand and June 30, 2009 R$68,851 thousand) have not been recorded in the financial statements, and will be recorded when prospects of realization are probable according to studies and analyses prepared by the Management and in accordance with Bacen rules.
Due to the Ação Direta de Inconstitucionalidade (lawsuit filed at the Supreme Court claiming the unconstitutionality of a law approved by congress) filed by CONSIF against Law 11,727/08, Articles 17 and 41, tax credits from previous periods arising from the Social Contribution rate increase from 9% to 15% were recorded up to the limit of the corresponding consolidated tax liabilities. The unrecognized tax credit balance related to the Social Contribution rate increase not recorded amounts to R$612,617 thousand (note 3h).
198
Notes to the Consolidated Financial Statements |
f) Deferred tax liabilities
R$ thousand | |||
2010 | 2009 | ||
June 30 | March 31 | June 30 | |
Mark-to-market adjustment of derivative financial instruments | 245,687 | 311,713 | 611,124 |
Difference in depreciation | 3,720,665 | 3,427,393 | 2,452,140 |
Operations in the market for future settlement | 198,202 | 82,178 | 31,645 |
Others | 711,053 | 634,622 | 708,251 |
Total | 4,875,607 | 4,455,906 | 3,803,160 |
The deferred tax liabilities of financial and insurance sector companies were established considering the increase of the social contribution rate, determined by Law 11,727/08 (Note 3h).
35) OTHER INFORMATION
a) The Bradesco Organization manages investment funds and portfolios with net assets on June 30, 2010 of R$263,296,711 thousand (March 31, 2010 - R$258,562,728 thousand and June 30, 2009 R$211,692,920 thousand).
b) In the first half of 2010, continuing with the reversal of anti-crisis measures taken at the end of 2008, BACEN altered the mandatory payment calculation system, which had the following impacts:
Changes in the first quarter of 2010
Description | Previous rule | Current rule |
Decrease in Bacen additional compulsory deposit requirement collected from demand deposits, savings deposits and time deposits |
Bacen collects the amount that exceeds R$1 billion |
Use of reducing agents for institutions with Reference Equity lower than R$5 billion |
Rate to calculate Bacen additional compulsory deposit requirement collected from demand and time deposits |
Demand deposits - 5% |
Demand deposits - 8 % |
Time deposits - 4% |
Time deposits - 8% | |
Decrease in the amount subject to collections over time deposits (1) |
Bacen collects the amount that exceeds R$2 billion |
Use of reducing agents for institutions with Reference Equity lower than R$5 billion |
Calculation rate of compulsory deposits on time deposits(1) |
13.5% |
15% |
Compliance with Bacen compulsory deposit requirement collected from time deposits (1) |
45% in government securities and 55% in cash, not remunerated may be replaced by credits acquired up to March 31, 2010 from financial institutions, basically derived from (i) loan operations; (ii) receivables from leasing operations; (iii) advances and other issuance credits or liability of non-financial individuals and corporations, (iv) interbank deposits with guaranteed assets provided for by laws; (v) fixed income securities issued by non-financial entities, composing the institutions portfolio or investment funds; (vi) receivables pertaining to Receivables Securitization Funds (FIDC); (vii) FIDC quotas organized by the Deposit Guarantee Association (FGC); and (viii) foreign currency acquisitions with Bacen made with financial institutions resale commitment, combined with Bacens repurchase commitment, only accepting the deduction of credits acquired from institutions whose Reference Shareholders Equity reaches up to R$2.5 billion |
100% in cash remunerated at the Selic rate, which may be deduced in up to 45% of the acquisitions and interbank deposits acquired up to June 30, 2010, postponed to December 30, 2010. |
(1) The Financial Statements were impacted as of April 2010. |
199
Notes to the Consolidated Financial Statements |
Changes in the second quarter of 2010
Description | Previous rule | Current rule |
Rate for rural loan liabilities (2) | 30% | 29% |
Calculation rate of compulsory deposits on demand deposits(2) | 42% | 43% |
(2) The financial statements will be impacted as of July 2010. |
c) On June 2, 2010, Bradesco completed acquisition of controlling interest in Ibi Service S. de R.L. México (Ibi México) and RFS Human Management S. de R.L., a subsidiary of Ibi México, for 2,104.0 million Mexican pesos, corresponding to approximately R$297.6 million.
Ibi México has a loan portfolio of 1,447.6 million Mexican pesos, corresponding to R$204.7 million, shareholders equity of 1,937.3 million Mexican pesos, or approximately R$274.0 million, in addition to 1.3 million active credit cards.
This operation comprises a 20-year term partnership with C&A México S. de R.L. (C&A México) to jointly sell financial products and service through the C&A México store chain on an exclusive basis.
d) As part of the process of convergence with international accounting standards, certain rules and their interpretation were issued by the Brazilian Accounting Pronouncements Committee (CPC), which are applicable to financial institutions only after approval by BACEN. The accounting standards which have been approved by BACEN include the following:
Resolution 3,566/08 Impairment of Assets;
Resolution 3,604/08 Statement of Cash Flow;
Resolution 3,750/09 Related-Party Disclosures; and
Resolution 3,823/09 Provisions, Contingent Liabilities and Contingent Assets.
At present, it is not practicable to estimate when BACEN will approve the other CPC accounting standards or whether their adoption, subsequent to approval, will be effective for future periods, or applicable retroactively. As a result, it is not yet possible to estimate the accounting effects of these standards on Bradescos financial statements.
CMN Resolution 3,786/09 and Circular 3,472/09 established that financial institutions and others authorized to operate by Bacen, constituted as publicly held companies or which are obliged to form an Audit Committee shall, as from December 31, 2010, prepare annually and publish in up to 90 days from the base date December 31, their consolidated financial statements, prepared in accordance with international financial reporting standards (IFRS), in compliance with standards issued by the International Accounting Standards Board. (IASB). Accordingly, Bradesco is currently analyzing the accounting effects of the transition to IFRS and will conclude this process within the deadlines established by Bacen.
e) On April 27, a Memorandum of Understanding was signed between Bradesco and Banco do Brasil to create a company that will manage a new Brazilian brand of credit, debit and prepaid cards to account holders and customers that do not hold an account, named Elo, which will have to, among other activities, format new businesses for private label cards.
f) On July 13, 2010, Bradesco completes the operation to acquire shares held by Santander Espanha in the companies listed below, according to the proposal presented to the group on April 23, 2010:
200
Notes to the Consolidated Financial Statements |
Cielo S.A. (Cielo), corresponding to 2.09% of the capital for the amount of R$431.7 million; and
Companhia Brasileira de Soluções e Serviços (CBSS), corresponding to 10.67% of the capital for the amount of R$141.4 million.
As a result of this transaction, Bradesco Organizations stake in Cielo will increase from 26.56% to 28.65% and in CBSS from 34.33% to 45.00%, strengthening its percentage of ownership in companies operating in the credit card market. The operation was submitted to the approval of the competent authorities.
201
Management Bodies |
Reference Date: June 30, 2010.
Board of Directors | ||
Chairman | Department Directors | Compensation Committee |
Lázaro de Mello Brandão |
Adineu Santesso |
Lázaro de Mello Brandão - Coordinator |
Airton Celso Exel Andreolli |
Antônio Bornia | |
Vice-Chairman |
Alexandre da Silva Glüher |
Mário da Silveira Teixeira Júnior |
Antônio Bornia |
Alfredo Antônio Lima de Menezes |
Márcio Artur Laurelli Cypriano |
Altair Antônio de Souza |
Luiz Carlos Trabuco Cappi | |
Members |
Amilton Nieto |
|
Mário da Silveira Teixeira Júnior |
André Bernardino da Cruz Filho |
Audit Committee |
Márcio Artur Laurelli Cypriano |
André Marcelo da Silva Prado |
Carlos Alberto Rodrigues Guilherme - Coordinator |
João Aguiar Alvarez |
André Rodrigues Cano |
José Lucas Ferreira de Melo |
Denise Aguiar Alvarez |
Antonio de Jesus Mendes |
Romulo Nagib Lasmar |
Luiz Carlos Trabuco Cappi |
Antonio José da Barbara |
Osvaldo Watanabe |
Carlos Alberto Rodrigues Guilherme |
Arnaldo Nissental |
|
Ricardo Espírito Santo Silva Salgado |
Cassiano Ricardo Scarpelli |
Compliance and Internal Control Committee |
Clayton Camacho |
Mário da Silveira Teixeira Júnior Coordinator | |
Board of Executive Officers |
Denise Pauli Pavarina |
Carlos Alberto Rodrigues Guilherme |
Douglas Tevis Francisco |
Domingos Figueiredo de Abreu | |
Executive Officers |
Fernando Barbaresco |
Milton Matsumoto |
Fernando Roncolato Pinho |
Marco Antonio Rossi | |
Chief Executive Officer |
Jair Delgado Scalco |
Alexandre da Silva Glüher |
Luiz Carlos Trabuco Cappi |
Jean Philippe Leroy |
Clayton Camacho |
João Albino Winkelmann |
Roberto Sobral Hollander | |
Executive Vice-Presidents |
José Luiz Rodrigues Bueno |
Frederico William Wolf |
Laércio Albino Cezar |
José Maria Soares Nunes |
|
Arnaldo Alves Vieira |
Josué Augusto Pancini |
Executive Disclosure Committee (Non-Statutory) |
Sérgio Socha |
Júlio Alves Marques |
Domingos Figueiredo de Abreu - Coordinator |
Julio de Siqueira Carvalho de Araujo |
Laércio Carlos de Araújo Filho |
Julio de Siqueira Carvalho de Araujo |
José Luiz Acar Pedro |
Lúcio Rideki Takahama |
José Luiz Acar Pedro |
Norberto Pinto Barbedo |
Luiz Alves dos Santos |
Milton Matsumoto |
Domingos Figueiredo de Abreu |
Luiz Carlos Angelotti |
Marco Antonio Rossi |
Luiz Carlos Brandão Cavalcanti Júnior |
Samuel Monteiro dos Santos Júnior | |
Managing Directors |
Luiz Fernando Peres |
Antonio José da Barbara |
José Alcides Munhoz |
Marcelo de Araújo Noronha |
José Maria Soares Nunes |
Milton Matsumoto |
Marcos Bader |
Luiz Carlos Angelotti |
Odair Afonso Rebelato |
Marcos Daré |
Moacir Nachbar Junior |
Aurélio Conrado Boni |
Marcos Villanova |
Paulo Faustino da Costa |
Ademir Cossiello |
Mario Helio de Souza Ramos |
|
Sérgio Alexandre Figueiredo Clemente |
Marlene Morán Millan |
Ethical Conduct Committee |
Candido Leonelli |
Moacir Nachbar Junior |
Milton Matsumoto - Coordinator |
Maurício Machado de Minas |
Nilton Pelegrino Nogueira |
Carlos Alberto Rodrigues Guilherme |
Nobuo Yamazaki |
Arnaldo Alves Vieira | |
Octavio Manoel Rodrigues de Barros |
José Luiz Acar Pedro | |
Paulo Aparecido dos Santos |
Domingos Figueiredo de Abreu | |
Paulo Faustino da Costa |
Odair Afonso Rebelato | |
Roberto Sobral Hollander |
Marco Antonio Rossi | |
Walkiria Schirrmeister Marquetti |
Alexandre da Silva Glüher | |
Clayton Camacho | ||
Directors | José Luiz Rodrigues Bueno | |
Antonio Chinellato Neto |
Júlio Alves Marques | |
Aurélio Guido Pagani |
Roberto Sobral Hollander | |
Cláudio Fernando Manzato |
Glaucimar Peticov | |
José Ramos Rocha Neto |
Frederico William Wolf | |
Octávio de Lazari Júnior |
||
Osmar Roncolato Pinho |
Integrated Risk Management and Capital Allocation Committee | |
Luiz Carlos Trabuco Cappi - Coordinator | ||
Laércio Albino Cezar | ||
Regional Officers | Arnaldo Alves Vieira | |
Alex Silva Braga |
Sérgio Socha | |
Almir Rocha |
Julio de Siqueira Carvalho de Araujo | |
Antonio Gualberto Diniz |
José Luiz Acar Pedro | |
Antonio Piovesan |
Norberto Pinto Barbedo | |
Delvair Fidencio de Lima |
Domingos Figueiredo de Abreu | |
Diaulas Morize Vieira Marcondes Junior |
Milton Matsumoto | |
Francisco Aquilino Pontes Gadelha |
Ademir Cossiello | |
Francisco Assis da Silveira Junior |
Marco Antonio Rossi | |
Geraldo Dias Pacheco |
Roberto Sobral Hollander | |
João Alexandre Silva |
||
João Carlos Gomes da Silva |
Fiscal Council | |
José Sergio Bordin |
Members | |
Mauricio Gomes Maciel |
Nelson Lopes de Oliveira - Coordinator | |
Volnei Wulff |
Domingos Aparecido Maia | |
Wilson Reginaldo Martins |
Ricardo Abecassis Espírito Santo Silva | |
Substitute Members | ||
João Batistela Biazon | ||
Jorge Tadeu Pinto de Figueiredo | ||
Renaud Roberto Teixeira | ||
Ombudsman Department | ||
Júlio Alves Marques Ombudsman | ||
General Accounting Committee | ||
Luiz Carlos Angelotti | ||
Accountant-CRC 1SP203959/O-0 |
202
Summary of the Audit Commitee's Report |
Corporate Governance and its Respective Responsibilities The Board of Directors of Banco Bradesco S.A. opted for a single Audit Committee for all the companies composing the Financial Conglomerate, including Grupo Bradesco de Seguros e Previdência (Insurance Group). The Management is in charge of defining and implementing managerial information systems that produce the financial statements of the companies comprising Bradesco Organization, pursuant to the Brazilian corporation law, the accounting principles adopted in Brazil and the National Monetary Council rules, the Brazilian Central Bank, CVM rules, CNSP National Council of Private Insurances, Susep - Private Insurance Superintendence and ANS National Agency for Supplementary Health. The Management is also responsible for processes, policies and internal control procedures that ensure the protection of assets, the appropriate recognition of liabilities and management of risks resulting from the Bradesco Organization's operations. The Independent Audit is in charge of examining the financial statements and issuing a report on their compliance with the accounting principles. Additionally, as a result of its works for the purpose of issuing the aforementioned report, it also advises on accounting procedures and internal controls, without prejudice to other reports to be prepared, such as quarterly limited reviews for the Brazilian Central Bank and the CVM. It is incumbent upon the Internal Audit (General Inspectorate Department) to check the quality of Bradesco Organizations control systems and the regularity of policies and procedures established by the Management, including those adopted in the preparation of accounting and financial reports. It is incumbent upon the Audit Committee to assess the quality and the effectiveness of Internal and Independent Audits, the effectiveness and sufficiency of Bradesco Organizations control systems and to analyze the financial statements by providing the relevant recommendations, when applicable. Among the Audit Committees duties, those required by the U.S. Sarbanes-Oxley Act related to companies listed on U.S. Securities and Exchange Commission and quoted in the New York Stock Exchange are also included. The Audit Committees charter is available on the website www.bradesco.com.br, Corporate Governance webpage. |
Activities performed in the first half of 2010 The Audit Committee attended 91 meetings with business, control and risk management areas, and with internal and independent auditors, checking the information about the issues considered relevant or critical, by means of different sources. The Audit Committee work program for 2010 is focused on Bradesco Organizations main processes and products. Among the most relevant aspects, we point out:
Internal Control Systems Based on the work program and agenda established for 2010, the Audit Committee informed and assessed its quality of main processes within the Organization and their managers commitment to their continuous improvement. At the meetings with Bradesco Organizations areas, the Audit Committee had the opportunity to suggest manners in which to improve process to the Board of Directors, as well as to monitor the corrections of gaps identified by the audit firm in carrying out their duties in business areas. |
203
Summary of the Audit Commitee's Report |
Based on the information and remarks collected, the Audit Committee deems that the internal control system of Bradesco Organization is suitable to the size and complexity of its business and was structured to ensure the efficiency of its operations, financial report-generating systems, as well as the compliance with internal and Independent Auditor The planning of independent audit works for 2010 was discussed with PricewaterhouseCoopers Auditores Independentes (Price) and, throughout the semester, the audit teams responsible for the services presented results and major conclusions to the Audit Committee. The material issues pointed out in the report on the study and the evaluation of accounting and internal controls systems, prepared in connection with the examination of the financial statements and respective recommendations for the improvement of these systems, were discussed with the Committee which requested the monitoring of the implementations and improvements in the areas in charge. Based on the planning submitted by auditors and on the subsequent discussions on results, the Committee deemed the works developed by the teams as adequate to the Organizations business. Internal Audit The Committee requested that the Internal Audit consider in its planning for 2010 several works in line with issues covered by the Committees agenda. Throughout the first half of 2010, the teams in charge of executing planned works reported and discussed the main conclusions on process and inherent risks with the Audit Committee. Based on discussions on Internal Audit planning, focusing on risks, processes and on the presentation of results, the Audit Committee believes that the Internal Audit has properly met its demands, enabling the members of the Committee to develop opinions on the matters discussed. |
Consolidated Financial Statements In the first half of 2010, the Committee held meetings with the General Accounting, Planning, Budget, Control and Internal Audit departments to assess the monthly, quarterly and half-yearly financial statements. These meetings analyzed and assessed the aspects of preparing individual and consolidated trial balances and balance sheets, as well as notes to the financial statements and financial reports published jointly with the consolidated financial statements. Bradescos accounting practices were also considered in the preparation of financial statements, observing the accounting practices adopted in Brazil and in compliance with all applicable laws. Prior to the disclosure of the Quarterly Financial Information (IFTs) and half-yearly balance sheets, the Committee held private meetings with Price to assess the aspects of independence and control environment when producing the figures to be disclosed. Based on aforementioned reviews and discussions, the Audit Committee recommends to the Board of Directors the approval of the audited financial statements for the half-year ended June 30, 2010. | |
Cidade de Deus, Osasco, SP, July 27, 2010. | ||
CARLOS ALBERTO RODRIGUES GUILHERME | ||
(Coordinator) | ||
JOSÉ LUCAS FERREIRA DE MELO | ||
ROMULO NAGIB LASMAR | ||
OSVALDO WATANABE |
204
Independent Auditors Report |
(A free translation of the original in Portuguese)
To the Board of Directors
Banco Bradesco S.A.
1. We have audited the financial statements of Banco Bradesco S.A. and its subsidiaries, comprising the consolidated balance sheets as of June 30, 2010 and 2009 and the related consolidated statements of income, of changes in stockholders' equity, of cash flows and of value added for the six-month periods then ended. These financial statements are the responsibility of the Bank's management. Our responsibility is to express an opinion on these financial statements.
2. We conducted our audits in accordance with approved Brazilian auditing standards, which require that we perform the audits to obtain reasonable assurance about whether the financial statements are fairly presented in all material respects. Accordingly, our work included, among other procedures: (a) planning our audits taking into consideration the significance of balances, the volume of transactions and the accounting and internal control systems of the Bank and its subsidiaries, (b) examining, on a test basis, evidence and records supporting the amounts and disclosures in the financial statements and (c) assessing the accounting practices used and significant estimates made by the Banks management, as well as evaluating the overall financial statement presentation.
3. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Banco Bradesco S.A. and its subsidiaries at June 30, 2010 and 2009 and the results of their operations, the changes in stockholders' equity, the cash flows and value added of the operations for the six-month periods then ended, in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank.
4. In connection with our limited reviews of the Quarterly Information of Banco Bradesco S.A. and its subsidiaries as of June 30 and March 31, 2010, not comprising these financial statements, on which we issued reports without exceptions dated July 27, 2010 and April 27, 2010, respectively, we carried out a review of the consolidated balance sheets of Banco Bradesco S.A. and its subsidiaries as of June 30 and March 31, 2010 and of the consolidated statements of income, of changes in stockholders equity, of cash flows and of value added, for the quarters ended June 30 and March 31, 2010, which are presented by management to provide additional information on Banco Bradesco S.A. and its subsidiaries. This information is presented for comparison purposes with the financial statements described in paragraph one and is not an integral part of the statutory financial statements, since its presentation is not required in accordance with accounting practices adopted in Brazil.
São Paulo, July 27, 2010
Auditores Independentes
CRC 2SP000160/O-5
Luís Carlos Matias Ramos
Contador CRC 1SP171564/O-1
205
Fiscal Councils Report |
The undersigned members of the Fiscal Council of Banco Bradesco S.A., in the exercise of their legal and statutory attributions, having examined the Management Report and the Financial Statements related to the first half of 2010 and in view of the report prepared by PricewaterhouseCoopers Auditores Independentes, have the opinion that the aforementioned documents, based on the current corporate law, fairly reflect the Companys equity and financial position.
Cidade de Deus, Osasco, São Paulo, July 27, 2010
Nelson Lopes de Oliveira
Domingos Aparecido Maia
Ricardo Abecassis E. Santo Silva
206
BANCO BRADESCO S.A. | ||
By: |
/S/ Domingos Figueiredo de Abreu
| |
Domingos Figueiredo de Abreu
Executive Vice-President and
Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.