Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____Table of Contents |
1 Press Release | 3 | |
Highlights | 4 | |
Main Information | 6 | |
Ratings | 8 | |
Summarized Analysis of Adjusted Income | 9 | |
Economic Scenario | 19 | |
Main Economic Indicators | 20 | |
Guidance | 21 | |
Statement of Income | 22 | |
2 Economic and Financial Analysis | 27 | |
Consolidated Balance Sheet and Adjusted Statement of Income | 28 | |
Financial Margin Interest and Non-Interest | 29 | |
Financial Margin Interest | 30 | |
Loan Financial Margin Interest | 32 | |
Funding Financial Margin Interest | 48 | |
Securities/Other Financial Margin Interest | 53 | |
Insurance Financial Margin Interest | 53 | |
Financial Margin Non-Interest | 54 | |
Insurance, Private Pension and Certificated Savings Plans | 55 | |
Bradesco Vida e Previdência | 59 | |
Bradesco Saúde | 61 | |
Bradesco Dental | 62 | |
Bradesco Capitalização | 62 | |
Bradesco Auto/RE | 64 | |
Fee and Commission Income | 66 | |
Administrative and Personnel Expenses | 72 | |
Coverage Ratio | 75 | |
Tax Expenses | 75 | |
Equity in the Earnings (Losses) of Unconsolidated Companies | 76 | |
Other Operating Expenses (Net of Operating Revenues) | 76 | |
Operating Result | 77 | |
Non-Operating Income | 77 | |
3 Return to Shareholders | 79 | |
Sustainability | 80 | |
Investor Relations Area IR | 80 | |
Corporate Governance | 80 | |
Share Performance | 81 | |
Dividends /Interest on Shareholders Equity JCP | 83 | |
4 Additional Information | 85 | |
Products and Services Market Share | 86 | |
Compulsory Deposits/Liabilities | 87 | |
Investments in Infrastructure Information Technology and Telecommunication | 88 | |
Market Risk | 88 | |
5 Report of Independent Auditors | 91 | |
Independent Auditors Report on the Limited Review of Supplementary Accounting Information presented in the Report on Economic and Financial Analysis | 92 | |
6 Financial Statements, Independent Auditors Report and Report of the Fiscal Council | 93 | |
Consolidated Financial Statements | 94 | |
1
Forward-Looking Statements |
This Report on Economic and Financial Analysis contains forward-looking statements relating to our business. Such statements are based on managements current expectations, estimates and projections about future events and financial trends, which could affect our business. Words such as: believes, anticipates, plans, expects, intends, aims, evaluates, predicts, foresees, projects, guidelines, should and similar expressions are intended to identify forward-looking statements. These statements, however, do not guarantee future performance and involve risks and uncertainties, which could be beyond our control. Furthermore, certain forward-looking statements are based on assumptions that, depending on future events, may prove to be inaccurate. Therefore, actual results may differ materially from the plans, objectives, expectations, projections and intentions expressed or implied in such statements.
Factors which could modify actual results include, among others, changes in regional, national and international commercial and economic conditions; inflation rates; increase in customer delinquency on the account of borrowers in loan operations, with the consequent increase in the allowance for loan losses; loss of funding capacity; loss of clients or revenues; our capacity to sustain and improve performance; changes in interest rates which could, among other events, adversely affect our margins; competition in the banking sector, financial services, credit card services, insurance, asset management and other related sectors; government regulations and fiscal matters; disputes or adverse legal proceedings or rulings; as well as credit risks and other loan and investment activity risks.
Accordingly, the reader should not rely excessively on these forward-looking statements. These statements are valid only as of the date they were prepared. Except as required under applicable legislation, we assume no obligation whatsoever to update these statements, whether as a result of new information, future events or for any other motive.
Few numbers of this Report were submitted to rounding adjustments. Therefore, amounts indicated as total in certain charts may not correspond to the arithmetic sum of figures preceding them. |
2
Highlights |
The main figures obtained by Bradesco in 1H09 are presented below:
1. Net Income for 1H09 totaled R$4.020 billion (a 2.8% variation relative to the adjusted net income of R$3,909 billion y-o-y), corresponding to EPS of R$2.52 (accumulated over 12 months) and a 23.7% annualized return on Average Shareholders Equity (1).
2. Net income comprised R$2.732 billion from financial activities, which represented 68% of the total, and R$1.288 billion from Insurance and Private Pension Plan activities, which accounted for 32% of total Net Income.
3. Bradesco´s market capitalization as of June 30, 2009 stood at R$81.301 billion. We highlight that its preferred shares increased by 28.7% during 1H09.
4. Total Assets reached R$482.478 billion in June 2009, an increase of 19.7% vis-à-vis 2008. Annualized return on average Assets reached 1.7%, vis-à-vis 2.1% in the same period of last year.
5. The Total Loan Portfolio(2) stood at R$212.768 billion in June 2009, 18.1% higher on a y-o-y analysis. Operations with individuals totaled R$74.288 billion (up by 13.2%), while loans to corporations totaled R$138.480 billion (up by 20.9%) .
6. Assets under Management reached R$647.574 billion, an increase of 17.6% vis-à-vis R$550.582 billion of June 2008.
7. Shareholders Equity stood at R$37.277 billion in June 2009, a 10.6% y-o-y growth. The Capital Adequacy Ratio (Basel II) stood at17.0% in June 2009, 14.3% of which being Tier I Capital.
8. In 1H09, shareholders were paid, in the form of Interest on Shareholders Capital and Dividends, R$3.253 billion, R$1.372 million of which referring to income generated in the period (R$210 million paid monthly and R$1.162 million provisioned) and R$1.881 billion referring to the year of 2008 (monthly payment of R$39 million paid on January 1st, 2009 and supplementary payments of R$1.842 billion paid on March 9, 2009).
9. The Efficiency Ratio(3) in June 2009 stood at 42.0% (42.6% in June 2008).
10. In the half-year, investments in infrastructure, IT and telecommunications amounted to R$1.616 billion, up by 43.4% y-o-y.
11. In the period, taxes and contributions, including social security, paid or provisioned, calculated based on the main activities developed by the Bradesco Organization in 1H09, amounted to R$4.185 billion, equivalent to 104.1% of the Net Income. Financial intermediation taxes withheld and paid by the Organization amounted to R$2.950 billion.
12. Bradesco has a comprehensive distribution network, of 4,598 Branches (3,406 branches + 1,192 mini-branches-PABs), 30,191 ATMs in the Bradesco Dia&Noite (Day&Night) Network, 17,699 Bradesco Expresso outlets, 6,011 Banco Postal (Postal Bank) Branches, 2,788 PAEs and 64 branches of Finasa Promotora de Vendas. In addition, 6,239 ATMs in the Banco24Horas (24HourBank) Network are available to Bradesco clients.
4
13. In the half-year ended in June 2009, fixed personnel compensation plus charges and benefits totaled R$3.285 billion. Social benefits provided to the 85,871 employees of Bradesco Organization and their dependents stood at R$719.485 million. Regarding investments in development and training programs, expenditures reached R$42.943 million.
14. In June 2009, Banco Bradesco partially sold its participation in the Companhia Brasileira de Meios de Pagamento (VisaNet Brasil), in the process related to the Secondary Public Offering of Common Shares, regarded as Brazils biggest ever IPO.
15. In June 2009, Banco Bradesco, entered into a Private Instrument of Share Merger and Other Covenants with controlling shareholders of Banco ibi S.A., aiming at the acquisition of all its capital stock and, at the same time, signed a 20-year Partnership Agreement with C&A Modas Ltda. to jointly trade, on an exclusive basis, financial products and services of Bradesco in C&A stores. The completion of the operation is subject to the approval by the relevant bodies. The amount of operation, nearly R$1.4 billion, will be paid upon the delivery of shares issued by Bradesco.
16. Awards and Acknowledgements received in 2Q09:
Brazilian financial institution best ranked among the worlds top 500 largest companies ( Fortune magazine);
Single Brazilian brand included in the ranking of the worlds top 100 most valuable brands and for the 3rd consecutive year, Bradesco is Brazils most valuable brand (Millward Brown consulting firm);
Single bank among Brazils 25 most leading-edge companies (Época magazine);
Bradesco is Brazils IT leading company (INFO Exame magazine);
Ranked 1st in E-finance 2009 Award (Executivos Financeiros magazine);
Bradesco Seguros e Previdência (Insurance Group) was elected Brazils Best Insurance Company in 2009 (Euromoney magazine);
For the 2nd consecutive year, Bradesco Seguros e Previdência was elected the Best Insurance Company in South America ( World Finance magazine);
Grupo Bradesco Seguros e Previdência (Insurance Group) was elected Brazils Best Insurance Group and the best company in the Sustainability and Social Responsibility category (Fundação Getúlio Vargas); and
Bradesco Saúde earned the Best Health Insurance Company award (Fundação Getúlio Vargas).
17. Regarding Sustainability, we have directed Bradescos actions into three pillars: (i) Sustainable Finances, aimed at bank inclusion, social and environmental variables for loan granting and offer of social and environmental products; (ii) Responsible Management, with emphasis in employee valuation, work environment improvement and eco-efficient practices; and (iii) Social and Environmental Investments, aimed at education, the environment, culture and sport. We highlight Fundação Bradesco, which has been developing a broad social and educational program for over 52 years, maintaining 40 schools in Brazil. In 2009, with a budget estimated at R$231.3 million, Fundação Bradesco will be able to service over 642 thousand people, 111 thousand (4) of which are students who will receive free-of-charge quality education.
(1) Excluding the assets valuation adjustment recorded in Shareholders Equity;
(2) Considering Sureties and Guarantees, advance of credit cards receivables and loan assignment (Receivables Securitization Funds FIDC and Certificates of Real Estate Receivables - CRI);
(3) Accumulated over 12 months; and
(4) Forecast.
5
Main Information |
As disclosed to the market on July 3, 2009, we point out that the Financial Statements, jointly with the indexes, comprise the managerial reclassifications made in all periods.
2Q09 | 1Q09 | 4Q08 | 3Q08 | 2Q08 | 1Q08 | 4Q07 | 3Q07 | Variation % | ||||||||||||
2Q09 x 1Q09 | 2Q09 x 2Q08 | |||||||||||||||||||
Statement of Income for the Period - R$ million | ||||||||||||||||||||
Accounting Net Income | 2,297 | 1,723 | 1,605 | 1,910 | 2,002 | 2,102 | 2,193 | 1,810 | 33.3 | 14.7 | ||||||||||
Adjusted Net Income | 2,297 | 1,723 | 1,806 | 1,910 | 2,002 | 1,907 | 1,854 | 1,850 | 33.3 | 14.7 | ||||||||||
Adjusted Net Interest Income | 7,560 | 7,115 | 5,924 | 5,674 | 5,959 | 5,586 | 5,492 | 5,144 | 6.3 | 26.9 | ||||||||||
Provision for Loan Losses Expenses | (4,421) | (2,939) | (1,888) | (1,671) | (1,752) | (1,611) | (1,428) | (1,382) | 50.4 | 152.3 | ||||||||||
Fees and Commissions | 2,911 | 2,723 | 2,698 | 2,698 | 2,657 | 2,691 | 2,783 | 2,661 | 6.9 | 9.6 | ||||||||||
Administrative and Personnel Expenses | (4,141) | (4,007) | (4,230) | (4,019) | (3,777) | (3,671) | (3,914) | (3,484) | 3.3 | 9.6 | ||||||||||
Balance Sheet - R$ million | ||||||||||||||||||||
Total Assets | 482,478 | 482,141 | 454,413 | 422,662 | 403,232 | 355,470 | 341,144 | 317,648 | 0.1 | 19.7 | ||||||||||
Securities | 146,110 | 130,816 | 131,598 | 132,373 | 118,956 | 105,167 | 114,452 | 108,098 | 11.7 | 22.8 | ||||||||||
Loan Operations (1) | 212,768 | 212,993 | 213,602 | 195,604 | 180,123 | 167,265 | 159,150 | 137,598 | (0.1) | 18.1 | ||||||||||
- Individuals | 74,288 | 73,694 | 73,646 | 69,792 | 65,622 | 61,983 | 59,103 | 54,264 | 0.8 | 13.2 | ||||||||||
- Corporations | 138,480 | 139,299 | 139,956 | 125,812 | 114,501 | 105,282 | 100,047 | 83,334 | (0.6) | 20.9 | ||||||||||
Provision for Loan Losses (PLL) | (13,871) | (11,424) | (10,263) | (9,136) | (8,652) | (8,104) | (7,826) | (7,428) | 21.4 | 60.3 | ||||||||||
Total Deposits | 167,512 | 169,104 | 164,493 | 139,170 | 122,752 | 106,710 | 98,323 | 86,736 | (0.9) | 36.5 | ||||||||||
Technical Provisions | 68,829 | 66,673 | 64,587 | 62,888 | 62,068 | 59,722 | 58,526 | 55,319 | 3.2 | 10.9 | ||||||||||
Shareholders' Equity | 37,277 | 35,306 | 34,257 | 34,168 | 33,711 | 32,909 | 30,358 | 29,214 | 5.6 | 10.6 | ||||||||||
Total Funds Raised and Managed | 647,574 | 640,876 | 597,615 | 570,320 | 550,582 | 505,365 | 482,971 | 452,698 | 1.0 | 17.6 | ||||||||||
Performance Indicators % (except w hen otherw ise stated) | ||||||||||||||||||||
Adjusted Net Income per Share - R$ (2) | 2.52 | 2.42 | 2.48 | 2.50 | 2.48 | 2.41 | 2.38 | 2.30 | 4.1 | 1.6 | ||||||||||
Book Value per Share (Common and Preferred) - R$ | 12.14 | 11.50 | 11.16 | 11.13 | 10.98 | 10.72 | 10.03 | 9.65 | 5.6 | 10.6 | ||||||||||
Annualized Return on Average Shareholders' Equity (3) (4) | 23.7 | 21.0 | 23.8 | 25.4 | 27.2 | 28.7 | 28.3 | 30.0 | 2.7 p.p | (3.5) p.p | ||||||||||
Annualized Return on Average Assets (4) | 1.7 | 1.5 | 1.9 | 2.0 | 2.1 | 2.2 | 2.4 | 2.5 | 0.2 p.p | (0.4) p.p | ||||||||||
Average Rate - (Adjusted Net Interest Income / Total | ||||||||||||||||||||
Average Assets - Repos - Permanent Assets) | ||||||||||||||||||||
Annualized | 8.2 | 7.8 | 7.0 | 7.4 | 8.4 | 8.4 | 8.9 | 8.9 | 0.4 p.p | (0.2) p.p | ||||||||||
Fixed Assets Ratio - Total Consolidated | 15.1 | 14.1 | 13.5 | 17.6 | 16.2 | 12.1 | 14.5 | 14.7 | 1.0 p.p | (1.1) p.p | ||||||||||
Combined Ratio - Insurance (5) | 85.5 | 86.2 | 89.7 | 84.4 | 84.9 | 83.9 | 92.8 | 92.3 | (0.7) p.p | 0.6 p.p | ||||||||||
Efficiency Ratio (ER) (2) | 42.0 | 42.7 | 43.3 | 43.0 | 42.6 | 42.9 | 43.1 | 43.0 | (0.7) p.p | (0.6) p.p | ||||||||||
Coverage Ratio (Fees and Commissions/Administrative | ||||||||||||||||||||
and Personnel Expenses) (2) | 67.3 | 67.2 | 68.4 | 70.4 | 72.7 | 73.7 | 75.0 | 75.3 | 0.1 p.p | (5.4) p.p | ||||||||||
Market Value - R$ million (6) | 81,301 | 65,154 | 65,354 | 88,777 | 95,608 | 93,631 | 109,463 | 107,222 | 24.8 | (15.0) | ||||||||||
Loan Portfolio Quality % | ||||||||||||||||||||
PLL / Loan Portfolio | 7.7 | 6.3 | 5.7 | 5.5 | 5.6 | 5.6 | 5.7 | 6.1 | 1.4 p.p | 2.1 p.p | ||||||||||
Non Performing Loans (> 60 days (7) / Loan Portfolio) | 5.6 | 5.2 | 4.4 | 4.0 | 4.1 | 4.1 | 4.1 | 4.2 | 0.4 p.p | 1.5 p.p | ||||||||||
Delinquency Ratio (> 90 days (7) / Loan Portfolio) | 4.6 | 4.2 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.6 | 0.4 p.p | 1.2 p.p | ||||||||||
Coverage Ratio (> 90 days (7)) | 169.1 | 152.4 | 165.6 | 163.6 | 165.9 | 166.5 | 168.7 | 171.7 | 16.7 p.p | 3.2 p.p | ||||||||||
Coverage Ratio (> 60 days (7)) | 137.9 | 122.3 | 130.7 | 135.7 | 136.6 | 137.0 | 140.7 | 144.1 | 15.6 p.p | 1.3 p.p | ||||||||||
Operating Limits % | ||||||||||||||||||||
Capital Adequacy Ratio - Total Consolidated (8) | 17.0 | 16.0 | 16.1 | 15.6 | 12.9 | 13.9 | 14.0 | 14.2 | 1.0 p.p | 4.1 p.p | ||||||||||
- Tier I | 14.3 | 13.2 | 12.9 | 12.5 | 10.1 | 10.5 | 10.2 | 10.8 | 1.1 p.p | 4.2 p.p | ||||||||||
- Tier II | 2.8 | 2.9 | 3.3 | 3.3 | 2.9 | 3.6 | 3.9 | 3.8 | (0.1) p.p | (0.1) p.p | ||||||||||
- Deductions | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.1) | (0.4) | 0.0 p.p | 0.0 p.p | ||||||||||
6
Jun09 | Mar09 | Dec08 | Sep08 | Jun08 | Mar08 | Dec07 | Sep07 | Variation % | ||||||||||||
Jun09 x | Jun09 x | |||||||||||||||||||
Mar09 | Jun08 | |||||||||||||||||||
Structural Information - Units | ||||||||||||||||||||
Outlets | 41,067 | 39,427 | 38,183 | 36,140 | 34,709 | 32,758 | 29,982 | 28,573 | 4.2 | 18.3 | ||||||||||
- Branches | 3,406 | 3,375 | 3,359 | 3,235 | 3,193 | 3,169 | 3,160 | 3,067 | 0.9 | 6.7 | ||||||||||
- Advanced Service Branche (PAAs) (9) | 1,260 | 1,183 | 1,032 | 902 | 584 | 135 | 130 | 130 | 6.5 | 115.8 | ||||||||||
- Mini-Branches (PABs) (9) | 1,192 | 1,184 | 1,183 | 1,185 | 1,181 | 1,175 | 1,151 | 1,103 | 0.7 | 0.9 | ||||||||||
- Electronic Service Branches (PAEs) (9) | 1,528 | 1,512 | 1,523 | 1,561 | 1,545 | 1,515 | 1,495 | 1,426 | 1.1 | (1.1) | ||||||||||
- Outplaced ATM Netw ork Terminals | 3,516 | 3,389 | 3,296 | 3,074 | 2,904 | 2,877 | 2,776 | 2,652 | 3.7 | 21.1 | ||||||||||
- 24-Hour Bank Netw ork Assisted Terminals | 5,558 | 5,068 | 4,732 | 4,378 | 4,153 | 3,763 | 3,523 | 3,387 | 9.7 | 33.8 | ||||||||||
- Banco Postal (Postal Bank) | 6,011 | 5,959 | 5,946 | 5,924 | 5,882 | 5,851 | 5,821 | 5,753 | 0.9 | 2.2 | ||||||||||
- Bradesco Expresso (Correspondent Banks) | 17,699 | 16,710 | 16,061 | 14,562 | 13,413 | 12,381 | 11,539 | 10,657 | 5.9 | 32.0 | ||||||||||
- Finasa Promotora de Vendas (Finasa Branches) | 64 | 152 | 156 | 216 | 268 | 357 | 375 | 388 | (57.9) | (76.1) | ||||||||||
- Promotora de Vendas - BMC (Correspondent Banks) | 822 | 884 | 883 | 1,078 | 1,561 | 1,510 | - | - | (7.0) | (47.3) | ||||||||||
- Credicerto Promotora de Vendas (BMC Branches) | - | - | - | 13 | 13 | 13 | - | - | - | - | ||||||||||
- Branches / Subsidiaries Abroad | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 10 | - | (8.3) | ||||||||||
ATMs | 36,430 | 35,443 | 34,524 | 32,942 | 31,993 | 30,956 | 29,913 | 28,738 | 2.8 | 13.9 | ||||||||||
- Proprietary | 30,191 | 29,764 | 29,218 | 28,092 | 27,362 | 26,735 | 25,974 | 24,911 | 1.4 | 10.3 | ||||||||||
- 24-Hour Bank | 6,239 | 5,679 | 5,306 | 4,850 | 4,631 | 4,221 | 3,939 | 3,827 | 9.9 | 34.7 | ||||||||||
Credit Card, Debit Card and Private Label - in millions | 86.3 | 85.2 | 83.2 | 81.6 | 79.3 | 74.3 | 71.7 | 68.4 | 1.3 | 8.8 | ||||||||||
Internet Banking - users in millions | 10.4 | 10.1 | 9.8 | 9.5 | 9.2 | 8.8 | 8.6 | 8.3 | 3.0 | 13.0 | ||||||||||
Employees | 85,871 | 86,650 | 86,622 | 85,577 | 84,224 | 83,124 | 82,773 | 81,943 | (0.9) | 2.0 | ||||||||||
Employees and Interns | 9,439 | 9,292 | 9,077 | 8,971 | 8,704 | 8,574 | 8,430 | 8,517 | 1.6 | 8.4 | ||||||||||
Foundations' Employees (10) | 3,645 | 3,674 | 3,575 | 3,622 | 3,607 | 3,577 | 3,547 | 3,588 | (0.8) | 1.1 | ||||||||||
Clients - in millions | ||||||||||||||||||||
Checking Accounts | 20.4 | 20.2 | 20.1 | 20.0 | 19.8 | 19.1 | 18.8 | 17.1 | 1.0 | 3.0 | ||||||||||
Savings Accounts | 33.9 | 34.2 | 35.8 | 33.8 | 32.5 | 32.2 | 34.6 | 32.1 | (0.9) | 4.3 | ||||||||||
Insurance Group | 29.1 | 28.6 | 27.5 | 26.8 | 25.8 | 25.0 | 24.0 | 22.0 | 1.7 | 12.8 | ||||||||||
- Policy Holders | 24.6 | 24.1 | 23.0 | 22.4 | 21.5 | 20.8 | 19.8 | 17.8 | 2.1 | 14.4 | ||||||||||
- Pension Plan Participants | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | - | 5.3 | ||||||||||
- Savings Bonds Clients | 2.5 | 2.5 | 2.5 | 2.5 | 2.4 | 2.3 | 2.3 | 2.3 | - | 4.2 | ||||||||||
Finasa | 4.0 | 4.2 | 4.9 | 4.9 | 5.0 | 5.3 | 5.5 | 5.6 | (4.8) | (20.0) | ||||||||||
(1) Including sureties and guarantees, advances of credit card receivables and loan assignments (FIDC and CRI);
(2) Accumulated over 12 months;
(3) Excluding the assets valuation adjustments in Shareholders Equity;
(4) Accumulated Net Income
per period;
(5) Excluding additional provisions;
(6) Number of shares (less treasury shares) x closing quote of common and preferred shares of the last trading day of the period;
(7) Credits overdue;
(8) As of 3Q08 already calculated in accordance with the New Basel Capital Rules (BIS II);
(9)
PAB: Branch located in a company with Banks employees; PAE (in Companies): Branch located in a company that has electronic service; PAA: Branch located in a Municipality that does not have a branch; and
(10) Comprises Fundação
Bradesco, the Institute of the Digestive System and Nutrition Disorders Foundation (Fimaden) and Associação Desportiva Classista Finasa.
7
Ratings |
Main Ratings |
Fitch Ratings | ||||||||||||||
International Scale | Domestic Scale | |||||||||||||
Individual | Support | Domestic Currency | Foreign Currency | Domestic | ||||||||||
B/C | 3 | Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | |||||||
BBB + | F2 | BBB | F2 | AAA (bra) | F1 + (bra) | |||||||||
Moody´s Investors Service | ||||||||||||||
Financial Strength | International Scale | Domestic Scale | ||||||||||||
B - | Debt Foreign Currency | Deposit Domestic Currency | Deposit Foreign Currency | Domestic Currency | ||||||||||
Long-Term | Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | ||||||||
Baa3 | A1 | P - 1 | Ba2 | NP | Aaa.br | BR - 1 | ||||||||
Stardard & Poor's | R&I Inc. | Austin Rating | ||||||||||||||||
International Scale - Counterparty Rating | Domestic Scale | International Scale | Domestic Scale | |||||||||||||||
Issuer | Corporate | Long- | Short- | |||||||||||||||
Foreign Currency | Domestic Currency | Counterparty Rating | Rating | Governance | Term | Term | ||||||||||||
Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | BBB - | AA | AAA | A -1 | |||||||||
BBB | A - 3 | BBB | A - 3 | brAAA | brA - 1 | |||||||||||||
8
Summarized Analysis of Adjusted Income |
In order to provide better understanding, comparability and analysis of Bradescos results, we are using the Statement of Managerial Income in the analyses and comments of this Report on Economic and Financial Analysis, which is obtained from adjustments made to the Reported Statement of Income, as shown at the end of this Press Release:
R$ million | ||||||||||||||||
Adjusted Statement of Income | ||||||||||||||||
Variation | Variation | |||||||||||||||
1H09 | 1H08 | Half-Year | 2Q09 | 1Q09 | Quarter | |||||||||||
Amount | % | Amount | % | |||||||||||||
Net Interest Income | 14,675 | 11,545 | 3,130 | 27.1 | 7,560 | 7,115 | 445 | 6.3 | ||||||||
- Interest | 13,193 | 11,178 | 2,015 | 18.0 | 6,771 | 6,422 | 349 | 5.4 | ||||||||
- Non-Interest | 1,482 | 367 | 1,115 | 303.8 | 789 | 693 | 96 | 13.9 | ||||||||
PLL | (7,360) | (3,363) | (3,997) | 118.9 | (4,421) | (2,939) | (1,482) | 50.4 | ||||||||
Gross Income from Financial Intermediation | 7,315 | 8,182 | (867) | (10.6) | 3,139 | 4,176 | (1,037) | (24.8) | ||||||||
Income from Insurance, Private Pension Plan, Savings Bonds Operations | 1,066 | 1,082 | (16) | (1.5) | 529 | 537 | (8) | (1.5) | ||||||||
Fees and Commissions | 5,634 | 5,348 | 286 | 5.3 | 2,911 | 2,723 | 188 | 6.9 | ||||||||
Personnel Expenses | (3,760) | (3,569) | (191) | 5.4 | (1,908) | (1,852) | (56) | 3.0 | ||||||||
Other Administrative Expenses | (4,388) | (3,879) | (509) | 13.1 | (2,233) | (2,155) | (78) | 3.6 | ||||||||
Tax Expenses | (1,202) | (1,192) | (10) | 0.8 | (615) | (587) | (28) | 4.8 | ||||||||
Equity in the Earnings (Losses) of Unconsolidated Companies | 19 | 65 | (46) | (70.8) | 13 | 6 | 7 | 116.7 | ||||||||
Other Operating Income/Expenses | (1,285) | (821) | (464) | 56.5 | (697) | (588) | (109) | 18.5 | ||||||||
Operating Income | 3,399 | 5,216 | (1,817) | (34.8) | 1,139 | 2,260 | (1,121) | (49.6) | ||||||||
Non-Operating Income | 2,106 | 122 | 1,984 | - | 2,034 | 72 | 1,962 | - | ||||||||
IR/CS | (1,475) | (1,422) | (53) | 3.7 | (872) | (603) | (269) | 44.6 | ||||||||
Minority interest | (10) | (7) | (3) | 42.9 | (4) | (6) | 2 | (33.3) | ||||||||
Net Income | 4,020 | 3,909 | 111 | 2.8 | 2,297 | 1,723 | 574 | 33.3 | ||||||||
9
Net Income and Profitability |
In 2Q09, the net income stood at R$2,297 million compared to R$1,723 million in 1Q09, an increase of 33.3% .
Average Shareholders Equity** amounted to R$35,841 million on June 30, 2009. It is worth mentioning that during this quarter Bradesco partially sold its participation in VisaNet and built additional Provision for Loan Losses. After tax
effect of these events was nearly R$460 million.
In 2Q09, the economic crisis that began in 4Q08 still affected financial activities, reflecting on the low growth of the loan portfolio and also maintaining high delinquency levels.
Bradescos net income in the six-month period ended June 30, 2009, reached R$4,020 million, an increase of 2.8% in the y-o-y comparison.
The main items that contributed to such result are outlined in the income statement analysis.
Efficiency Ratio |
The Efficiency Ratio (ER)* improved as seen in the q-o-q and y-o-y period comparisons due to revenues contribution, highlighting the performance of net interest income, fees and commissions, combined with strong cost control. Personnel and administrative expenses variations mainly derived from business expansion. |
* Efficiency Ratio (ER) YTD = Personnel Employee Profit Sharing (PLR) + Administrative Expenses / Net Interest Income + Income from Insurance + Fee Income + Equity in the Earnings (Losses) of Unconsolidated Companies Other Operating Expenses + Other Operating Income. If we considered the ratio between total administrative costs (Personnel Expenses + Administrative Expenses + Other Operating Expenses + Tax Expenses not related to revenue generation) and the generation of revenue net of related taxes, Bradescos ER in 2Q09 would be 48.9% .
10
Net Interest Income |
In the q-o-q comparison, the R$445 million variation was due to:
the increase in income from interest-earning operations in the amount of R$349 million, due to higher spreads and average business volumes; and
the increase in non-interest income in the amount of R$96 million, due to higher securities/treasury gains.
Observing the behavior of net interest income in 1H09 in the y-o-y comparison, we have an improvement of R$3,130 million, corresponding to a 27.1% growth deriving from the following factors:
the increase of R$2,015 million from interest-earning operations, basically due to higher average business volume; and
the increase in non-interest income in the amount of R$1,115 million basically derived from higher securities/treasury gains in the amount of R$761 million, highlighting the mark-to-market effect of the loan derivatives, resulting from the improvement of the worlds financial markets.
11
Total Loan Portfolio* |
In June 2009, Bradescos loan operations amounted to R$212.8 billion. The stability recorded in the book during the quarter was a reflex of the 0.8% rise in loans to Individuals and of the 0.7% expansion in loans to SMEs, offset by the 1.5% drop of Large Corporates loans, caused by:
the depreciation of the dollar in the quarter, vis-à-vis the Real, negatively impacting the dollar-indexed and/or denominated loan and financing balances when calculated in the local currency, which represented 16.1% of the loan portfolio of large corporates; and
the increase in funds raising by large corporate through operations in the Capital Markets.
In the y-o-y comparison, the portfolio grew by 18.1%, of which: Large Corporates 22.6%, SMEs 18.9% and Individuals 13.2% . In the Corporate segment, the main products which contributed to such increase were: mortgages corporate plans, working capital, foreign operations, leasing and BNDES onlending. In the Individuals segment, we highlight: leasing, mortgage, personal loan, agricultural loan and credit card.
* Including Sureties and Guarantees, advanced receivables from credit cards and loan assignment (FIDC and CRI).
Provision for Loan Losses (PLL) |
The increase in PLL expenses in the quarter was basically reflected by:
the increase in additional PLL in the amount of R$1.3 billion, calculated according to Bradescos statistical models, aiming at supporting possible cyclical environments, with increase in delinquency ratios and/or changes in the loan portfolio risk profile; and
the maintenance of high delinquency levels in 2Q09 results from the economic slowdown on clients payment capacity.
In the six-month period comparison, besides the R$1.3 billion increase in additional PLL in 2Q09, higher provisions reflect the effects of the worlds financial crisis, which implied an economic slowdown in the country, temporarily affecting the capacity of payment of companies and individuals.
12
Delinquency Ratio > 90 days |
The total delinquency ratio for more than 90 days increased slightly in the 2Q09, impacted by the economic slowdown, as well as by the seasonal factor, since higher delinquency levels are usually expected in the first two quarters of each year, which was not observed in the past years, due to the strong loan book growth.
It is also worth highlighting the slower pace of growth concerning individuals delinquency. However, small and medium-sized companies still deserve attention. Bradesco ended the 2Q09 with a delinquency ratio for loans of 4.6% .
Coverage Ratio |
The R$13.871 billion balance of PLL on June 30, 2009, is composed of R$10.879 billion of provisions required by the Brazilian Central Bank and R$2.992 billion of excess provisions.
In the chart below, we present the coverage ratio of the Provision for Loan Losses related to loans overdue for more than 90 days. We observed an improvement of 16.7 p.p., ensuring comfortable provisioning levels.
13
Insurance, Private Pension Plans and Savings Bonds |
The Net Income in the 2Q09 amounted to R$638 million, and is in line with the result presented in the 1Q09, showing an annualized return of 29.9% on Shareholders Equity.
The result for 1H09 was R$1.288 billion, with a 29.1% annual return on Shareholders Equity, a 12.3% drop y-o-y, when the result was R$1.469 billion.
(1) Excluding additional provisions.
In 2Q09, sales posted an impressive 10.5% growth, net income and major performance ratios remaining in line with 1Q09.
Combined ratio improved 0.7 p.p. as compared to the period ended March 31, 2009.
The R$181 million drop in the 1H09 results in the y-o-y comparison was a result of:
the decrease of R$131 million in the proceeds obtained with sale of shares which amounted to R$232 million in 1H08; and
the increase from 9% to 15% in the CSLL tax rate, which burdened the 1H09 results by R$96 million.
Bradescos Insurance Group net income in May 2009 accounted for 32.5% of the net income of the entire Brazilian insurance market. (Source: Susep)
In May 2009, the Insurance Groups technical provisions represented 32.7% of the insurance market, according to data of Susep and ANS.
In terms of solvency, Bradescos Insurance Group) complies with Suseps (Insurance Superintendence) rules, which took effect as of January 1st, 2008 and is also adjusted to the international standards (Solvency II). The financial leverage ratio stood at 2.3 times the Shareholders Equity.
14
Fees and Commissions |
Fees and Commissions amounted to R$2,911 million in 2Q09, moving up 6.9% in the q-o-q comparison, mainly due to higher revenues related to capital markets operations, highlighting the secondary public offering (IPO) of VisaNet Brasil shares.
When comparing 1H09 and 1H08, Fees and Commissions grew by 5.3%, due to the increase of business and client base, which went up nearly by 3.0% over the last 12 months, partially offsetting the losses originated from fees adjustment.
Personnel Expenses |
In 2Q09, the R$56 million increase in the q-o-q comparison is composed of higher expenses in:
structural expenses of R$48 million, basically due to decreased expenses with higher accumulated vacations of employees in the 2Q09; and
non-structural expenses in the amount of R$8 million related to higher training expenses and provisions for labor claims, offset by lower expenses with employment contract terminations and profit sharing (PLR).
When comparing 1H09 and 1H08, the R$191 million increase is basically explained by:
The R$311 million rise in the structural expenses, due to the expansion of outlets, wage increase (2008 bargaining agreement 8.15% to 10%) and benefits; and
the drop of R$120 million in the non-structural expenses, basically due to lower profit sharing (PLR) and employment contract termination expenses.
Note: Structural Expenses = Compensation + Social Taxes + Benefits + Private Pension.
Non-Structural Expenses = Employee Profit Sharing (PLR) + Training + Labor Provision + Employment Contract Termination Expenses.
15
Administrative expenses moved up by 3.6% in the q-o-q comparison, mainly due to:
the increase in third-party services in the amount of R$21 million;
higher depreciation and amortization expenses in the amount of R$13 million; and
the increase in other administrative expenses in the amount of R$61 million, related to the credit card bonus program.
Mitigated by:
lower advertising and marketing expenses in the amount of R$26 million.
When compared to 1H08, the increase is mainly due to the expansion of the distribution network and higher business volumes.
Tax Expenses |
The R$28 million increase of Tax Expenses in relation to 1Q09 is mainly due to higher PIS/Cofins expenses in the amount of R$21 million, in view of the increase in the taxable income in 2Q09, especially net interest income and fee income.
When comparing 1H09 and 1H08, tax expenses remained in line, with a 0.8% change.
16
Other Operating Revenues and Expenses |
Other operating expenses, net of other operating revenues, posted a variation of R$109 million in the quarter and of R$464 million in the semester.
Variations of both periods basically derived from higher operating provisions, mostly referring to provisions for contingencies related to economic plans, mitigated by the change in the accounting criteria for amortization of expenses deriving from the acquisition of rights for rendering banking services.
Non-Operating Income |
In 2Q09, Non-Operating Income totaled R$2,034 million, mainly due to the gain with the partial sale of VisaNet Brasil, in the amount of R$2 billion.
If we compare 1H09 Non-Operating Income (excluding the VisaNet Brasil effect), in the amount of R$107 million, with the amount obtained in 1H08, of R$122 million, such variation was impacted by the income on the sale of BM&FBovespa shares in the amount of R$69 million in 1H08 and of Visa Inc. in the amount of R$48 million in 1H09.
17
Income Tax and Social Contribution |
The R$269 million increase in 2Q09 in relation to the previous quarter reflects tax charges over earnings before taxes, adjusted by additions and exclusions.
We observe that the average rate (calculated considering the earnings before income tax and social contribution less equity in the earnings (losses) of unconsolidated companies and interest on shareholders capital) is close to the effective tax rate of 34%.
When comparing 1H09 and 1H08, taxes and contributions went up by 3.7% .
Tax credits originated in previous periods, deriving from the increase in the CSLL tax rate to 15%, are recorded in the consolidated financial statements up to the limit of corresponding consolidated tax liabilities. The balance not activated is of R$904 million. Further details may be obtained in the Footnote #34 of the Financial Statements.
Unrealized Gains |
Unrealized gains reached R$8.7 billion in 2Q09, a R$7.4 billion jump in relation to the previous quarter. The variation is mainly due to (i) the remaining marked-to-market investment, in the amount of R$6.4 billion, generated by Visanets IPO; and (ii) a R$1 billion appreciation in the mark-to-market of securities, basically equities that were beneficiated by the partial turnaround of the Brazilian stock market.
18
Economic Scenario |
The second quarter of 2009 signals that the worst of the global crisis has been overcome. Nevertheless, the international scene still requires caution, as the uncertainty in relation to the upturn pace over the following quarters remains high. We believe in a consistent, but gradual, recovery of the worlds economy, which is compatible with a yet volatile direction of assets prices. Under this international scenario, we do not observe relevant inflationary pressures, but the move of commodities prices must be carefully watched, mainly in view of the recovery of countries such as China, which have materially contributed to the demand expansion in the past years. It is also worth mentioning over this last quarter mounting concerns over the long-term tax solvency of several developed economies; these concerns may cause non-negligible impacts on the foreign exchange market in the medium term, as U.S. dollar depreciation hints.
The Brazilian economy, in particular, has been holding out the crisis relatively much better than other countries, with visible signs that it had recovered and overcome the recession in the mid quarter. Concerning the industry, the second quarter set the end of inventories adjustment, which must benefit the upturn over the forthcoming months, as well as the continuity of business confidence. Concerning consumption, we observed a downward move in expansion but without abrupt declines as previously anticipated. Factors, such as tax benefits, credit recovery, interest rates cut and real income growth have been stimulating the consumers confidence upturn. After an accumulated GDP reduction of 4.3% in the fourth quarter of 2008 and in the first quarter of 2009, we will have consecutive increases in the three following periods, while comparing to the immediately previous quarter. A 0.5% drop projected for 2009, even if negative, will be one of the best results in relation to global standards in 2009.
Bradesco reiterates its positive and favorable view in relation to the Brazilian economy. Brazil was not immune to the global crisis, the biggest ones of last decades, but appears in the international scenario as one of the first countries to recover, and as a benchmark of macroeconomic and institutional fundamentals improvement in the past years. Such worlds vision towards Brazil has been represented by continued foreign direct investment inflow, even in sectors deeply affected in the origin countries of such investments, which has been contributing to the exchange rate appreciation. In fact, this is the first time in Brazils recent history that amid a foreign crisis we observed currency appreciation and interest rate cuts, without generalized inflationary pressures. Referring to the monetary policy, the second quarter was marked by the one-digit nominal interest rate, certainly an unprecedented event that will contribute to the economic upturn over the next months.
19
Main Economic Indicators |
Main Indicators (%) | 2Q09 | 1Q09 | 4Q08 | 3Q08 | 2Q08 | 1Q08 | 4Q07 | 3Q07 | ||||||||
Interbank Deposit Certificate (CDI) | 2.38 | 2.95 | 3.32 | 3.16 | 2.74 | 2.58 | 2.62 | 2.79 | ||||||||
Ibovespa Index | 25.75 | 8.99 | (24.20) | (23.80) | 6.64 | (4.57) | 5.66 | 11.16 | ||||||||
USD Commercial Rate | (15.70) | (0.93) | 22.08 | 20.25 | (8.99) | (1.25) | (3.68) | (4.52) | ||||||||
IGP - M | (0.32) | (0.92) | 1.23 | 1.54 | 4.34 | 2.38 | 3.54 | 2.57 | ||||||||
CPI (IPCA IBGE) | 1.32 | 1.23 | 1.09 | 1.07 | 2.09 | 1.52 | 1.43 | 0.89 | ||||||||
Federal Government Long-Term Interest Rate (TJLP) | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.53 | 1.53 | ||||||||
Reference Interest Rate (TR) | 0.22 | 0.37 | 0.63 | 0.55 | 0.28 | 0.17 | 0.24 | 0.34 | ||||||||
Savings Accounts | 1.67 | 1.89 | 2.15 | 2.06 | 1.80 | 1.68 | 1.75 | 1.85 | ||||||||
Number of Business Days | 61 | 61 | 65 | 66 | 62 | 61 | 62 | 64 | ||||||||
Indicators (Closing Rates) | Jun09 | Mar09 | Dec08 | Sep08 | Jun08 | Mar08 | Dec07 | Sep07 | ||||||||
USD Commercial Selling Rate R$ | 1.9516 | 2.3152 | 2.3370 | 1.9143 | 1.5919 | 1.7491 | 1.7713 | 1.8389 | ||||||||
Euro R$ | 2.7399 | 3.0783 | 3.2382 | 2.6931 | 2.5063 | 2.7606 | 2.6086 | 2.6237 | ||||||||
Country Risk (points) | 284 | 425 | 428 | 331 | 228 | 284 | 221 | 173 | ||||||||
Selic Basic Interest Rate (% p. a.) | 9.25 | 11.25 | 13.75 | 13.75 | 12.25 | 11.25 | 11.25 | 11.25 | ||||||||
Pre -BM&F Rate (% p. a.) | 9.23 | 9.79 | 12.17 | 14.43 | 14.45 | 12.69 | 12.05 | 11.16 | ||||||||
Projections until 2011 |
% | 2009 | 2010 | 2011 | |||
USD - Commercial Rate (year-end) - R$ | 1.80 | 1.75 | 1.80 | |||
CPI (IPCA - IBGE) | 4.50 | 4.50 | 4.50 | |||
IGP - M | 0.30 | 4.50 | 4.40 | |||
Selic (year-end) | 8.75 | 9.50 | 9.00 | |||
Gross Domestic Product (GDP) | (0.50) | 4.90 | 4.00 | |||
20
Guidance |
Bradescos Outlook for 2009 |
This guidance has forward-looking statements, which are subject to risks and uncertainties, so they were based on management expectations and uncertainties and information available in the market up to the present date.
2009 | ||||
Current | Previous | |||
Loan Portfolio | 8 to 12% | 13 to 17% | ||
Individuals | 9 to 12% | 11 to 15% | ||
Corporate Clients | 7 to 11% | 14 to 18% | ||
SMEs | 9 to 13% | 15 to 19% | ||
Large Corporations | 6 to 10% | 13 to 17% | ||
Products | ||||
Vehicles | 2 to 5% | 9 to 16% | ||
Cards | 10 to 14% | 15 to 20% | ||
Real Estate Financing (origination) | R$4.5 bi | R$5.0 bi | ||
Payroll Deductible Loans | 20 to 30% | 18 to 27% | ||
Net Interest Income (1) | 18 to 22% | 18 to 22% | ||
Fees and Commissions | 6 to 10% | 7 to 11% | ||
Operating Expenses (2) | 6 to 11% | 9 to 14% | ||
Insurance Premiuns | 5 to 7% | 7 to 9% | ||
(1) At current criteria, Guidance for Net Interest Income; and
(2) Administrative and Personnel Expenses
21
Statement of Income |
Analytical Breakdown of Statement of Adjusted Income |
R$ million | ||||||||||||||||||||
2Q09 | ||||||||||||||||||||
Reported Statement | Reclassifications | Fiscal Hedge (8) | Adjusted Statement | |||||||||||||||||
(1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||||||||||
Net Interest Income | 8,996 | (105) | 10 | (105) | (241) | - | - | - | (995) | 7,560 | ||||||||||
- Interest | 6,866 | - | 10 | (105) | - | - | - | - | - | 6,771 | ||||||||||
- Non-Interest | 2,130 | (105) | - | - | (241) | - | - | - | (995) | 789 | ||||||||||
PLL | (4,404) | - | - | - | (17) | - | - | - | - | (4,421) | ||||||||||
Gross Income from Financial Intermediation | 4,592 | (105) | 10 | (105) | (258) | - | - | - | (995) | 3,139 | ||||||||||
Income from Insurance, Private Pension Plan, Savings Bonds Operations | 529 | - | - | - | - | - | - | - | - | 529 | ||||||||||
Fees and Commissions | 2,948 | - | - | - | - | (62) | 25 | - | - | 2,911 | ||||||||||
Personnel Expenses | (1,908) | - | - | - | - | - | - | - | - | (1,908) | ||||||||||
Other Administrative Expenses | (2,168) | - | - | - | - | 62 | - | (127) | - | (2,233) | ||||||||||
Tax Expenses | (723) | - | - | - | - | - | - | - | 108 | (615) | ||||||||||
Equity in the Earnings (Losses) of Unconsolidated Companies | 13 | - | - | - | - | - | - | - | - | 13 | ||||||||||
Other Operating Income/Expenses | (1,165) | 105 | (10) | 105 | 166 | - | (25) | 127 | - | (697) | ||||||||||
Operating Income | 2,118 | - | - | - | (92) | - | - | - | (887) | 1,139 | ||||||||||
Non-Operating Income | 1,942 | - | - | - | 92 | - | - | - | - | 2,034 | ||||||||||
IR/CS and Minority Interest | (1,763) | - | - | - | - | - | - | 887 | (876) | |||||||||||
Net Income | 2,297 | - | - | - | - | - | - | - | - | 2,297 | ||||||||||
(1) Commission expenses related to loans and financing were reclassified from the item Other Operating Expenses to the item Net Interest Income Non-Interest Credits;
(2) Interest Income/Expenses, deriving from the insurance segment, were reclassified from the item Other Operating Revenues/Expenses to the item Net Interest Income Interest Insurance;
(3) Interest
Income/Expenses, deriving from the financial segment, were reclassified from the item Other Operating Revenues/Expenses to the item Net Interest Income Interest Credit;
(4) Revenues from loan recovery,
classified into the item Net Interest Income Non-Interest - Credit; expenses related to discounts granted, classified into the item Other Operating Revenues/Expenses; expenses related to the write-off of leasing
operations, classified into the item Net Interest Income Interest Credit, and losses related to the sale of non-real estate assets BNDU, classified into the item Non-Operating Income, were reclassified
into the item Provision for Loan Losses Expenses - PLL;
(5) Third-party services expenses, classified into the item Other Administrative Expenses were reclassified into the item Fees and Commissions;
(6)
Commissions fees and credit card fees, insurance premium commissions, insurance policy fees, classified into the item Other Operating Revenues/Expenses were reclassified into the item Fees and Commissions;
(7) Credit card
operations interchange expenses, classified into the item Other Operating Revenues/Expenses were reclassified into the item Other Administrative Expenses; and
(8) The partial result of derivatives used as hedge of investments
abroad, which in terms of net income, simply annuls the IR/CS and PIS/COFINS tax effect of this hedge strategy .
22
R$ million | ||||||||||||||||||||
1Q09 | ||||||||||||||||||||
Reported Statement of Income | Reclassifications | Fiscal Hedge (8) | Adjusted Statement of Income | |||||||||||||||||
(1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||||||||||
Net Interest Income | 7,752 | (124) | 25 | (195) | (252) | - | - | - | (91) | 7,115 | ||||||||||
- Interest | 6,592 | - | 25 | (195) | - | - | - | - | - | 6,422 | ||||||||||
- Non-Interest | 1,160 | (124) | - | - | (252) | - | - | - | (91) | 693 | ||||||||||
PLL | (2,920) | - | - | - | (19) | - | - | - | - | (2,939) | ||||||||||
Gross Income from Financial Intermediation | 4,832 | (124) | 25 | (195) | (271) | - | - | - | (91) | 4,176 | ||||||||||
Income from Insurance, Private Pension Plan, Savings Bonds Operations | 537 | - | - | - | - | - | - | - | - | 537 | ||||||||||
Fees and Commissions | 2,750 | - | - | - | - | (61) | 34 | - | - | 2,723 | ||||||||||
Personnel Expenses | (1,852) | - | - | - | - | - | - | - | - | (1,852) | ||||||||||
Other Administrative Expenses | (2,158) | - | - | - | - | 61 | - | (58) | - | (2,155) | ||||||||||
Tax Expenses | (597) | - | - | - | - | - | - | - | 10 | (587) | ||||||||||
Equity in the Earnings (Losses) of Unconsolidated Companies | 6 | - | - | - | - | - | - | - | - | 6 | ||||||||||
Other Operating Income/Expenses | (1,066) | 124 | (25) | 195 | 160 | - | (34) | 58 | - | (588) | ||||||||||
Operating Income | 2,452 | - | - | - | (111) | - | - | - | (81) | 2,260 | ||||||||||
Non-Operating Income | (39) | - | - | - | 111 | - | - | - | - | 72 | ||||||||||
IR/CS and Minority Interest | (690) | - | - | - | - | - | - | 81 | (609) | |||||||||||
Net Income | 1,723 | - | - | - | - | - | - | - | - | 1,723 | ||||||||||
(1) Commission expenses related to loans and financing were reclassified from the item Other Operating Expenses to the item Net Interest Income Non-Interest Credits;
(2) Interest Income/Expenses, deriving from the insurance segment, were reclassified from the item Other Operating Revenues/Expenses to the item Net Interest Income Interest Insurance;
(3) Interest
Income/Expenses, deriving from the financial segment, were reclassified from the item Other Operating Revenues/Expenses to the item Net Interest Income Interest Credit;
(4) Revenues from loan recovery,
classified into the item Net Interest Income Non-Interest - Credit; expenses related to discounts granted, classified into the item Other Operating Revenues/Expenses; expenses related to the write-off of leasing
operations, classified into the item Net Interest Income Interest Credit, and losses related to the sale of non-real estate assets BNDU, classified into the item Non-Operating Income, were reclassified
into the item Provision for Loan Losses Expenses - PLL;
(5) Third-party services expenses, classified into the item Other Administrative Expenses were reclassified into the item Fees and Commissions;
(6)
Commissions fees and credit card fees, insurance premium commissions, insurance policy fees, classified into the item Other Operating Revenues/Expenses were reclassified into the item Fees and Commissions;
(7) Credit card
operations interchange expenses, classified into the item Other Operating Revenues/Expenses were reclassified into the item Other Administrative Expenses; and
(8) The partial result of derivatives used as hedge of investments
abroad, which in terms of net income, simply annuls the IR/CS and PIS/COFINS tax effect of this hedge strategy .
23
Reported Statement of Income | Reclassification | Fiscal Hedge (8) | Adjusted Statement of Income | |||||||||||||||||
(1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||||||||||
Net Interest Income | 16,748 | (229) | 35 | (300) | (493) | - | - | - | (1,086) | 14,675 | ||||||||||
- Interest | 13,458 | - | 35 | (300) | - | - | - | - | - | 13,193 | ||||||||||
- Non-Interest | 3,290 | (229) | - | - | (493) | - | - | - | (1,086) | 1,482 | ||||||||||
PLL | (7,324) | - | - | - | (36) | - | - | - | - | (7,360) | ||||||||||
Gross Income from Financial Intermediation | 9,424 | (229) | 35 | (300) | (529) | - | - | - | (1,086) | 7,315 | ||||||||||
Income from Insurance, Private Pension Plan, Savings Bonds Operations | 1,066 | - | - | - | - | - | - | - | - | 1,066 | ||||||||||
Fees and Commissions | 5,698 | - | - | - | - | (123) | 59 | - | - | 5,634 | ||||||||||
Personnel Expenses | (3,760) | - | - | - | - | - | - | - | - | (3,760) | ||||||||||
Other Administrative Expenses | (4,326) | - | - | - | - | 123 | - | (185) | - | (4,388) | ||||||||||
Tax Expenses | (1,320) | - | - | - | - | - | - | - | 118 | (1,202) | ||||||||||
Equity in the Earnings (Losses) of Unconsolidated Companies | 19 | - | - | - | - | - | - | - | - | 19 | ||||||||||
Other Operating Income/Expenses | (2,231) | 229 | (35) | 300 | 326 | - | (59) | 185 | - | (1,285) | ||||||||||
Operating Income | 4,570 | - | - | - | (203) | - | - | - | (968) | 3,399 | ||||||||||
Non-Operating Income | 1,903 | - | - | - | 203 | - | - | - | - | 2,106 | ||||||||||
IR/CS and Minority Interest | (2,453) | - | - | - | - | - | - | 968 | (1,485) | |||||||||||
Net Income | 4,020 | - | - | - | - | - | - | - | - | 4,020 | ||||||||||
(1) Commission expenses related to loans and financing were reclassified from the item Other Operating Expenses to the item Net Interest Income Non-Interest Credits;
(2) Interest Income/Expenses, deriving from the insurance segment, were reclassified from the item Other Operating Revenues/Expenses to the item Net Interest Income Interest Insurance;
(3) Interest
Income/Expenses, deriving from the financial segment, were reclassified from the item Other Operating Revenues/Expenses to the item Net Interest Income Interest Credit;
(4) Revenues from loan recovery,
classified into the item Net Interest Income Non-Interest - Credit; expenses related to discounts granted, classified into the item Other Operating Revenues/Expenses; expenses related to the write-off of leasing
operations, classified into the item Net Interest Income Interest Credit, and losses related to the sale of non-real estate assets BNDU, classified into the item Non-Operating Income, were reclassified
into the item Provision for Loan Losses Expenses - PLL;
(5) Third-party services expenses, classified into the item Other Administrative Expenses were reclassified into the item Fees and Commissions;
(6)
Commissions fees and credit card fees, insurance premium commissions, insurance policy fees, classified into the item Other Operating Revenues/Expenses were reclassified into the item Fees and Commissions;
(7) Credit card
operations interchange expenses, classified into the item Other Operating Revenues/Expenses were reclassified into the item Other Administrative Expenses, and;
(8) The partial result of derivatives used as hedge of
investments abroad, which in terms of net income, simply annuls the IR/CS and PIS/COFINS tax effect of this hedge strategy .
24
R$ million | ||||||||||||||||||||||
1H08 | ||||||||||||||||||||||
Reported Statement of Income | Reclassification | Extraordinary Events (8) | Fiscal Hedge (9) | Adjusted Statement of Income | ||||||||||||||||||
(1) | (2) | (3) | (4) | (5) | (6) | (7) | ||||||||||||||||
Net Interest Income | 13,130 | (501) | 106 | (194) | (509) | - | - | - | - | (487) | 11,545 | |||||||||||
- Interest | 11,266 | - | 106 | (194) | - | - | - | - | - | - | 11,178 | |||||||||||
- Non-Interest | 1,864 | (501) | - | - | (509) | - | - | - | - | (487) | 367 | |||||||||||
PLL | (3,501) | - | - | - | 138 | - | - | - | - | - | (3,363) | |||||||||||
Gross Income from Financial Intermediation | 9,629 | (501) | 106 | (194) | (371) | - | - | - | - | (487) | 8,182 | |||||||||||
Income from Insurance, Private Pension Plan, Savings Bonds Operations | 1,082 | - | - | - | - | - | - | - | - | - | 1,082 | |||||||||||
Fees and Commissions | 5,409 | - | - | - | - | (113) | 52 | - | - | - | 5,348 | |||||||||||
Personnel Expenses | (3,569) | - | - | - | - | - | - | - | - | - | (3,569) | |||||||||||
Other Administrative Expenses | (3,844) | - | - | - | - | 113 | - | (148) | - | - | (3,879) | |||||||||||
Tax Expenses | (1,253) | - | - | - | - | - | - | - | - | 61 | (1,192) | |||||||||||
Equity in the Earnings (Losses) of Unconsolidated Companies | 65 | - | - | - | - | - | - | - | - | - | 65 | |||||||||||
Other Operating Income/Expenses | (1,859) | 501 | (106) | 194 | 244 | - | (52) | 148 | 109 | - | (821) | |||||||||||
Operating Income | 5,660 | - | - | - | (127) | - | - | - | 109 | (426) | 5,216 | |||||||||||
Non-Operating Income | 382 | - | - | - | 127 | - | - | - | (387) | - | 122 | |||||||||||
IR/CS and Minority Interest | (1,937) | - | - | - | - | - | - | 83 | 426 | (1,429) | ||||||||||||
Net Income | 4,105 | - | - | - | - | - | - | - | (195) | - | 3,909 | |||||||||||
(1) Commission expenses related to loans and financing were reclassified from the item Other Operating Expenses to the item Net Interest Income Non-Interest Credits;
(2) Interest Income/Expenses, deriving from the insurance segment, were reclassified from the item Other Operating Revenues/Expenses to the item Net Interest Income Interest Insurance;
(3) Interest
Income/Expenses, deriving from the financial segment, were reclassified from the item Other Operating Revenues/Expenses to the item Net Interest Income Interest Credit;
(4) Revenues from loan recovery,
classified into the item Net Interest Income Non-Interest - Credit; expenses related to discounts granted, classified into the item Other Operating Revenues/Expenses; expenses related to the write-off of leasing
operations, classified into the item Net Interest Income Interest Credit, and losses related to the sale of non-real estate assets BNDU, classified into the item Non-Operating Income, were reclassified
into the item Provision for Loan Losses Expenses - PLL;
(5) Third partys services expenses, classified into the item Other Administrative Expenses were reclassified into the item Fees and Commissions;
(6)
Commissions fees and credit card fees, insurance premium commissions, insurance policy fees, classified into the item Other Operating Revenues/Expenses were reclassified into the item Fees and Commissions;
(7) Credit card
operations interchange expenses, classified into the item Other Operating Revenues/Expenses were reclassified into the item Other Administrative Expenses ;
(8) Basically: partial sale of Visa Internacional (R$352
million), total amortization of goodwill (R$53 million) and Constitution of Civil Provisions economic plans, above the average of the quarter (R$56 million); and
(9) The partial result of derivatives used as hedge of investments
abroad, which in terms of net income, simply annuls the IR/CS and PIS/COFINS tax effect of this hedge strategy.
25
Consolidated Balance Sheet and Adjusted Statement of Income |
Balance Sheet |
R$ million | ||||||||||||||||
Jun09 | Mar09 | Dec08 | Sep08 | Jun08 | Mar08 | Dec07 | Sep07 | |||||||||
Assets | ||||||||||||||||
Current and Long-Term Assets | 474,301 | 474,124 | 446,802 | 416,161 | 397,746 | 350,172 | 336,221 | 313,461 | ||||||||
Funds Available | 9,001 | 7,533 | 9,295 | 7,259 | 5,134 | 5,702 | 5,487 | 4,100 | ||||||||
Interbank Investments | 89,636 | 93,342 | 74,191 | 57,351 | 73,692 | 48,675 | 37,622 | 39,856 | ||||||||
Securities and Derivative Financial Instruments | 146,110 | 130,816 | 131,598 | 132,373 | 118,956 | 105,167 | 114,452 | 108,098 | ||||||||
Interbank and Interdepartamental Accounts | 16,620 | 15,691 | 13,804 | 27,081 | 26,163 | 24,615 | 24,466 | 20,968 | ||||||||
Loan and Leasing Operations | 160,174 | 160,975 | 160,500 | 153,335 | 140,324 | 131,106 | 123,974 | 109,625 | ||||||||
Allow ance for Loan Losses (PDD) | (13,871) | (11,424) | (10,263) | (9,136) | (8,652) | (8,104) | (7,826) | (7,428) | ||||||||
Other Receivables and Assets | 66,631 | 77,191 | 67,677 | 47,898 | 42,129 | 43,011 | 38,046 | 38,242 | ||||||||
Permanent Assets | 8,177 | 8,017 | 7,611 | 6,501 | 5,486 | 5,298 | 4,923 | 4,187 | ||||||||
Investments | 1,054 | 1,095 | 1,048 | 823 | 784 | 743 | 604 | 604 | ||||||||
Premises and Equipment and Leased Assets | 3,300 | 3,286 | 3,250 | 2,309 | 2,198 | 2,114 | 2,103 | 1,989 | ||||||||
Intangible Assts | 3,823 | 3,636 | 3,313 | 3,369 | 2,504 | 2,441 | 2,216 | 1,594 | ||||||||
Total | 482,478 | 482,141 | 454,413 | 422,662 | 403,232 | 355,470 | 341,144 | 317,648 | ||||||||
Liabilities | ||||||||||||||||
Current and Long-Term Liabilities | 444,574 | 446,225 | 419,561 | 387,640 | 369,151 | 322,213 | 310,442 | 288,084 | ||||||||
Deposits | 167,512 | 169,104 | 164,493 | 139,170 | 122,752 | 106,710 | 98,323 | 86,736 | ||||||||
Federal Funds Purchased and Securities Sold | 99,710 | 91,659 | 79,977 | 87,464 | 98,278 | 69,540 | 73,634 | 68,621 | ||||||||
under Agreements to Repurchase | ||||||||||||||||
Funds from Issuance of Securities | 7,694 | 9,280 | 9,011 | 6,535 | 5,455 | 7,222 | 6,488 | 6,597 | ||||||||
Interbank and Interdepartamental Accounts | 1,904 | 2,287 | 2,914 | 2,538 | 2,458 | 2,160 | 2,538 | 1,765 | ||||||||
Borrow ing and Onlending | 29,081 | 30,420 | 31,947 | 31,979 | 24,736 | 24,013 | 23,410 | 20,735 | ||||||||
Derivative Financial Instruments | 2,599 | 2,294 | 2,042 | 2,326 | 1,598 | 1,624 | 952 | 2,332 | ||||||||
Technical Provisions for Insurance, Private | 68,829 | 66,673 | 64,587 | 62,888 | 62,068 | 59,722 | 58,526 | 55,319 | ||||||||
Pension Plans and Certificated Savings Plans | ||||||||||||||||
Other Liabilities | 67,245 | 74,508 | 64,590 | 54,740 | 51,806 | 51,222 | 46,571 | 45,979 | ||||||||
Deferred Income | 272 | 273 | 274 | 227 | 208 | 190 | 189 | 173 | ||||||||
Minority Interest in Subsidiaries | 355 | 337 | 321 | 627 | 162 | 158 | 155 | 177 | ||||||||
Shareholders' Equity | 37,277 | 35,306 | 34,257 | 34,168 | 33,711 | 32,909 | 30,358 | 29,214 | ||||||||
Total | 482,478 | 482,141 | 454,413 | 422,662 | 403,232 | 355,470 | 341,144 | 317,648 | ||||||||
28
Statement of Income |
R$ million | ||||||||||||||||
2Q09 | 1Q09 | 4Q08 | 3Q08 | 2Q08 | 1Q08 | 4Q07 | 3Q07 | |||||||||
Financial Margin | 7,560 | 7,115 | 5,924 | 5,674 | 5,959 | 5,586 | 5,492 | 5,144 | ||||||||
Interest | 6,771 | 6,422 | 5,944 | 5,815 | 5,632 | 5,547 | 5,217 | 4,833 | ||||||||
Non-Interest | 789 | 693 | (20) | (141) | 327 | 39 | 275 | 311 | ||||||||
PDD | (4,421) | (2,939) | (1,888) | (1,671) | (1,752) | (1,611) | (1,428) | (1,382) | ||||||||
Intermediation Gross Income | 3,139 | 4,176 | 4,036 | 4,003 | 4,207 | 3,975 | 4,064 | 3,762 | ||||||||
Income from Insurance, Private Pension Plans and Certificated Savings Plans Operations | 529 | 537 | 544 | 629 | 567 | 515 | 146 | 208 | ||||||||
Fee and Commission Income | 2,911 | 2,723 | 2,698 | 2,698 | 2,657 | 2,691 | 2,783 | 2,661 | ||||||||
Personnel Expenses | (1,908) | (1,852) | (1,932) | (1,889) | (1,775) | (1,794) | (1,875) | (1,692) | ||||||||
Other Administrative Expenses | (2,233) | (2,155) | (2,298) | (2,130) | (2,002) | (1,877) | (2,039) | (1,792) | ||||||||
Tax Expenses | (615) | (587) | (498) | (540) | (573) | (619) | (631) | (605) | ||||||||
Equity in the Earnings (Losses) of Unconsolidated Companies | 13 | 6 | 47 | 23 | 33 | 32 | 10 | 16 | ||||||||
Other Operating Income and Expenses | (697) | (588) | (259) | (223) | (417) | (404) | (8) | (105) | ||||||||
- Other Operating Income | 311 | 198 | 212 | 318 | 124 | 138 | 273 | 209 | ||||||||
- Other Operating Expenses | (1,008) | (786) | (471) | (541) | (541) | (542) | (281) | (314) | ||||||||
Operating Income | 1,139 | 2,260 | 2,338 | 2,571 | 2,697 | 2,519 | 2,450 | 2,453 | ||||||||
Non-Operating Income | 2,034 | 72 | 96 | 45 | 58 | 64 | 49 | 7 | ||||||||
Income Tax and Social Contribution | (872) | (603) | (611) | (696) | (750) | (672) | (642) | (607) | ||||||||
Minority Interest | (4) | (6) | (17) | (10) | (3) | (4) | (3) | (3) | ||||||||
Net Income | 2,297 | 1,723 | 1,806 | 1,910 | 2,002 | 1,907 | 1,854 | 1,850 | ||||||||
Financial Margin Interest and Non-Interest |
Financial Margin Breakdown |
29
Average Financial Margin Rate |
R$ million | ||||||||||||
Financial Margin | ||||||||||||
1H09 | 1H08 | 2Q09 | 1Q09 | Variation | ||||||||
6M | Quarter | |||||||||||
Interest - due to volume | 2,743 | (3) | ||||||||||
Interest - due to spread | (728) | 352 | ||||||||||
- Financial Margin - Interest | 13,193 | 11,178 | 6,771 | 6,422 | 2,015 | 349 | ||||||
- Financial Margin - Non-Interest | 1,482 | 367 | 789 | 693 | 1,115 | 96 | ||||||
Adjusted Financial Margin | 14,675 | 11,545 | 7,560 | 7,115 | 3,130 | 445 | ||||||
Adjusted Financial Margin Rate (*) | 8.0% | 8.3% | 8.2% | 7.8% | ||||||||
(*) Average Margin Rate = (Financial Margin / Average Assets Purchase and Sale Commitments - Permanent Assets) Annualized |
Financial margin reached R$14,675 million in 1H09. When compared to 1H08, it was up by 27.1%, or R$3,130 million. We can observe that a major part of this increase came from the variation in the interest margin, which impacted positively due to the volume of transactions, contributing with R$2,743 million, partially offset by lower average spread, in the amount of R$728 million.
Quarter-on-quarter, there was an increase of R$445 million or 6.3% . A large portion of this variation is related to the improvement in the mix of operations and lower carry-over cost in the amount of R$352 million.
Financial Margin Interest |
Interest Financial Margin - Breakdown |
R$ million | ||||||||||||
Interest Financial Margin Breakdown | ||||||||||||
1H09 | 1H08 | 2Q09 | 1Q09 | Variation | ||||||||
6M | Quarter | |||||||||||
Loans | 9,555 | 7,798 | 4,979 | 4,576 | 1,757 | 403 | ||||||
Funding | 1,382 | 1,185 | 633 | 749 | 197 | (116) | ||||||
Insurance | 1,185 | 1,209 | 607 | 578 | (24) | 29 | ||||||
Securities/Other | 1,071 | 986 | 552 | 519 | 85 | 33 | ||||||
Financial Margin | 13,193 | 11,178 | 6,771 | 6,422 | 2,015 | 349 | ||||||
The improvement in Banco Bradescos interest financial margin was due to the strategy to support the businesses and the constant concern with processes improvement, which has been reflecting in the good performance of the Loan and Funding Portfolio, in the several economic scenarios.
Comparing 1H09 to 1H08, it is possible to observe a significant growth of 18.0% or R$2,015 million in the interest financial margin, with Loan and Funding lines contributing the most for this growth.
In 2Q09, the interest financial margin reached R$6,771 million, against R$6,422 million observed in 1Q09, representing a positive impact of R$349 million or 5.4%, with the Loan line increasing the most in the quarter. The total effect was mitigated by the decrease in the Funding margins.
30
Interest Financial Margin Rates |
The annualized interest financial margin rate reached 7.3% in 2Q09, an increase when compared to the 7.0% index recorded in the previous quarter. This performance better reflects funding conditions (in fund volume and rates), as well as gains in the portfolio mix.
Year-on-year, we see a 0.7 p.p. decrease, which is due to the fact that the growth in loan volumes were held mainly in lower risk portfolios. Additionally, there was a substantial increase in funding through Time Deposits, which relative cost is higher than other funding sources.
Interest Financial Margin Annualized Average Rates |
R$ million (except %) | ||||||||||||
1H09 | 1H08 | |||||||||||
Interest | Average Balance | Average Rate | Interest | Average Balance | Average Rate | |||||||
Loan Operations | 9,555 | 173,985 | 11.29% | 7,798 | 137,581 | 11.66% | ||||||
Funding | 1,382 | 208,088 | 1.33% | 1,185 | 146,326 | 1.63% | ||||||
Insurance | 1,185 | 67,085 | 3.56% | 1,209 | 60,325 | 4.05% | ||||||
Securities/Other | 1,071 | 101,704 | 2.12% | 986 | 81,323 | 2.44% | ||||||
Financial Margin | 13,193 | - | - | 11,178 | - | - | ||||||
2Q09 | 1Q09 | |||||||||||
Interest | Average Balance | Average Rate | Interest | Average Balance | Average Rate | |||||||
Loan Operations | 4,979 | 174,285 | 11.93% | 4,576 | 173,686 | 10.96% | ||||||
Funding | 633 | 206,091 | 1.23% | 749 | 210,085 | 1.43% | ||||||
Insurance | 607 | 68,135 | 3.61% | 578 | 66,035 | 3.55% | ||||||
Securities/Other | 552 | 99,296 | 2.24% | 519 | 104,113 | 2.01% | ||||||
Financial Margin | 6,771 | - | - | 6,422 | - | - | ||||||
31
Loan Financial Margin - Interest |
Loan Financial Margin Breakdown |
R$ million | ||||||||||||
Financial Margin - Loan | ||||||||||||
1H09 | 1H08 | 2Q09 | 1Q09 | Variation | ||||||||
6M | Quarter | |||||||||||
Interest - due to volume | - | 1,999 | 17 | |||||||||
Interest - due to Spread | - | (242) | 386 | |||||||||
Financial Margin - Interest | 9,555 | 7,798 | 4,979 | 4,576 | 1,757 | 403 | ||||||
Revenues | 18,068 | 13,720 | 9,335 | 8,733 | 4,348 | 602 | ||||||
Expenses | (8,513) | (5,922) | (4,356) | (4,157) | (2,591) | (199) | ||||||
In 1H09, the interest financial margin rate in loan operations reached R$9,555 million against R$7,798 million in 1H08, a 22.5% growth, or R$1,757 million. This variation was positively impacted by R$1,999 million in business volume, which in turn offset the effect of the R$242 million reduction in spreads on margins.
Quarter-on-quarter, there was an 8.8% growth, or R$403 million, in the financial margin. This variation is mainly due to the improvement in the operation mix and the decrease in carry-over costs related to the decrease of the Selic rate, which positively contributed with R$386 million to the financial margin, as well as the growth in business volume amounting to R$17 million.
Individual consumer financing kept increasing, mainly in personal loan, leasing operations and credit card usage. Likewise, credit to corporate clients also posted significant growth year-on-year, chiefly financings aimed to support production and sales growth, such as working capital, BNDES onlending and leasing operations.
Quarter-on-quarter, loan portfolio presented a slight drawback due to the maturity of loan acquisitions from other financial institutions which were not renewed, and by the depreciation of the dollar in the period, since 7% of loan operations are dollar-indexed and/or denominated.
32
Loan Financial Margin Net Margin |
Obs.: It does not consider additional PDD: 2Q09 - R$1,303 million, 1Q09 - R$177 million and 4Q08 - R$597 million.
In the graph above we present a summary of loan activity. The Gross Margin line refers to interest income from loans, net of opportunity cost (basically the Interbank Deposit Certificate rate CDI over accumulated in the period).
In the PDD curve, we observe the delinquency cost, represented by allowance for loan losses (PDD) expenses plus discounts granted in negotiations and net of loan recoveries.
The Net Margin curve presents result of loan interest income, net of losses, which in 2Q09 recorded a 2.6% q-o-q growth and, year-on-year, a drop of 17.2% .
33
Balance of Total Loan Portfolio |
Loan operations (including sureties, guarantees, advances of credit card receivables, FIDC and CRI) ended 2Q09 amounting to R$212.8 billion, an 18.1% increase y-o-y and remained stable in relation to the previous quarter.
Loan Portfolio Breakdown by Product and Type of Client (Individual and Corporate) |
Below, the breakdown of the main loan products:
Individuals | R$ million | Variation % | ||||||||
Jun09 | Mar09 | Jun08 | Quarter | 12M | ||||||
Vehicles - CDC | 18,595 | 19,540 | 21,031 | (4.8) | (11.6) | |||||
Leasing | 13,184 | 12,575 | 7,672 | 4.8 | 71.8 | |||||
Credit Card | 9,314 | 8,986 | 8,453 | 3.7 | 10.2 | |||||
Personal Loan | 8,406 | 8,179 | 7,525 | 2.8 | 11.7 | |||||
Payroll Deductible Loan (1) | 7,689 | 6,978 | 6,615 | 10.2 | 16.2 | |||||
Rural Loan | 4,177 | 4,063 | 3,734 | 2.8 | 11.9 | |||||
Onlending BNDES | 2,764 | 2,876 | 3,024 | (3.9) | (8.6) | |||||
Real Estate Financing (2) | 2,716 | 2,622 | 2,104 | 3.6 | 29.1 | |||||
Overdraft Facilities | 2,418 | 2,413 | 2,243 | 0.2 | 7.8 | |||||
Securities and Guarantees | 312 | 387 | 302 | (19.4) | 3.3 | |||||
Other | 4,713 | 5,075 | 2,919 | (7.1) | 61.5 | |||||
Total | 74,288 | 73,694 | 65,622 | 0.8 | 13.2 | |||||
(1) In June 2009, includes R$333 million of loan assignment (FIDC), in March 2009, R$422 million and in June 2008, R$399 million; and | ||||||||||
(2) In June 2009, includes R$429 million of loan assignment (CRI), in March 2009, R$354 million and in June 2008, R$19 million. |
In the individuals segment, major increases were observed in leasing, real estate financing, personal loan, rural loan and credit card portfolios in the last 12 months. As of 2008, the focus went back, substantially, to new vehicle financing through leasing, which justifies the high growth indexes. The solid growth of such operations is also related to IOF tax exemption, which made the product more attractive for clients.
34
Loan Portfolio Consumer Financing |
In the graph below, the modalities related to Consumer Financing for individuals (CDC/vehicle leasing, personal loans and asset financing, rotating credit card and cash purchase and installment purchase plan from storeowners) were considered.
Consumer financing amounted to R$58.6 billion, including FIDCs settled, presenting growth of 1.5% in the quarter and of 10.5% in the last 12 months. Deserve highlighting the segments of vehicle financing (CDC/Leasing) and payroll deductible loans, that jointly amounted to R$39.5 billion, accounting for 67.4% of total consumer financing balance and which, due to its guarantees and features, provide an adequate credit risk level to the portfolio. Excluding the loan assignments (FIDC) in the periods assessed, the balances of consumer financing would reach increases of 1.7% in the quarter (R$58.2 billion in June 2009) and of 10.7% in the last 12 months.
For Corporate Clients, in the past 12 months, major increases were recorded in real estate financing corporate plans, working capital, foreign operations, leasing and BNDES onlendings. It is important to stress that the dollar depreciation impacted the balances of dollar-related portfolios, as shown below.
Individuals | R$ million | Variation % | ||||||||
Jun09 | Mar09 | Jun08 | Quarter | 12M | ||||||
Working Capital | 25,816 | 25,795 | 19,136 | 0.1 | 34.9 | |||||
Export Financing | 13,066 | 13,922 | 11,033 | (6.1) | 18.4 | |||||
Onlending BNDES/Finame | 13,790 | 13,639 | 11,245 | 1.1 | 22.6 | |||||
Operations Abroad | 10,735 | 11,410 | 8,007 | (5.9) | 34.1 | |||||
Overdraft Account | 8,847 | 9,134 | 8,898 | (3.1) | (0.6) | |||||
Leasing | 9,115 | 9,013 | 7,306 | 1.1 | 24.8 | |||||
Credit Card | 6,385 | 6,674 | 5,196 | (4.3) | 22.9 | |||||
Rural Loan | 3,698 | 3,661 | 3,656 | 1.0 | 1.1 | |||||
Vehicles - CDC | 2,991 | 3,099 | 3,465 | (3.5) | (13.7) | |||||
Real Estate Financing - Corporate Plans(1) | 3,914 | 3,554 | 2,204 | 10.1 | 77.6 | |||||
Securities and Guarantees (2) | 30,947 | 30,325 | 25,134 | 2.1 | 23.1 | |||||
Other | 9,176 | 9,073 | 9,221 | 1.1 | (0.5) | |||||
Total | 138,480 | 139,299 | 114,501 | (0.6) | 20.9 | |||||
(1) In June 2009, it includes R$407 million of loan assignment (CRI), in March 2009, R$303 million and in June 2008, R$237 million; and | ||||||||||
(2) 89.5% of surety and guarantees from corporate clients are carried out with large corporates. |
35
Breakdown of Vehicle Portfolio |
R$ million | Variation % | |||||||||
Jun09 | Mar09 | Jun08 | Quarter | 12M | ||||||
CDC Portfolio | 21,586 | 22,639 | 24,496 | (4.7) | (11.9) | |||||
Individuals | 18,595 | 19,540 | 21,031 | (4.8) | (11.6) | |||||
Corporate | 2,991 | 3,099 | 3,465 | (3.5) | (13.7) | |||||
Leasing Portfolio | 19,492 | 18,746 | 12,541 | 4.0 | 55.4 | |||||
Individuals | 13,184 | 12,575 | 7,672 | 4.8 | 71.8 | |||||
Corporate | 6,308 | 6,171 | 4,869 | 2.2 | 29.6 | |||||
Finame Portfolio | 4,125 | 4,085 | 3,633 | 1.0 | 13.5 | |||||
Individuals | 87 | 78 | 58 | 11.5 | 50.0 | |||||
Corporate | 4,038 | 4,007 | 3,575 | 0.8 | 13.0 | |||||
Total | 45,203 | 45,470 | 40,670 | (0.6) | 11.1 | |||||
Individuals | 31,866 | 32,193 | 28,761 | (1.0) | 10.8 | |||||
Corporate | 13,337 | 13,277 | 11,909 | 0.5 | 12.0 | |||||
In June 2009, vehicle financing operations amounted to R$45.2 billion, an 11.1% growth y-o-y and, in the quarter, the balance remained practically stable. Out of the total Vehicle Portfolio, nearly 47.8% refers to CDC, 43.1% to Leasing and 9.1% to Finame. Individuals represent 70.5% of the portfolio whereas Corporate Clients are the remaining 29.5% . Highlights to Leasing to individuals, with a 71.8% increase year-on-year and 4.8% in the quarter.
Loan Portfolio - By Modality |
Below, we present the total loan portfolio (including sureties and guarantees, loan assignments, and other operations that might have some type of credit risk), that remained practically steady in the quarter and a 21.7% growth in the past 12 months.
R$ million | ||||||
Jun09 | Mar09 | Jun08 | ||||
Loans and Discounted Securities | 77,516 | 77,599 | 66,779 | |||
Financings | 49,480 | 51,011 | 48,009 | |||
Rural and Agribusiness Financings | 10,731 | 10,703 | 10,541 | |||
Leasing Operations | 22,447 | 21,662 | 14,995 | |||
Advances on Exchange Contracts | 9,613 | 10,220 | 7,575 | |||
Other Loans | 9,590 | 8,853 | 6,118 | |||
Total Loan Operations (1) | 179,377 | 180,048 | 154,017 | |||
Sureties and Guarantees Provided (Clearing Accounts) (2) | 31,259 | 30,712 | 25,436 | |||
Other (3) | 963 | 1,154 | 15 | |||
Total Exposures - Loan Operations | 211,599 | 211,914 | 179,468 | |||
Loan Assignment (FIDC / CRI) | 1,169 | 1,079 | 655 | |||
Total (4) | 212,768 | 212,993 | 180,123 | |||
Other Operations w ith Credit Risk (5) | 20,152 | 20,566 | 11,340 | |||
TOTAL OPERATIONS WITH CREDIT RISK | 232,920 | 233,559 | 191,463 | |||
(1) Pursuant to Brazilian Central Bank (Bacen) standard;
(2) Operations where Banco Bradesco S/A Grand Cayman branch was the beneficiary were eliminated and, for comparison purposes, previous periods were adjusted;
(3) It refers to credit card receivables advances;
(4) Expanded concept; and
(5) It
includes interbank deposit certificates, debentures, commercial paper, international treasury, swap, currency and FIDC investments, as well as CRI (Certificates of Real Estate Receivables) operations.
36
Loan Financial Margin Interest |
Portfolio Concentration Distribution by Business Segment* |
The loan portfolio breakdown by economic activity sector did not post concentration. Despite their significant participation, operations for individuals are dispersed. This quarter, we point out the greater contribution from individuals.
Activity Sector | R$ million | |||||||||||
Jun09 | % | Mar09 | % | Jun08 | % | |||||||
Public Sector | 1,349 | 0.8 | 1,562 | 0.9 | 851 | 0.6 | ||||||
Private Sector | 178,028 | 99.2 | 178,486 | 99.1 | 153,166 | 99.4 | ||||||
Corporate | 104,835 | 58.4 | 105,980 | 58.9 | 88,278 | 57.3 | ||||||
Industry | 41,637 | 23.2 | 42,255 | 23.5 | 35,242 | 22.9 | ||||||
Commerce | 23,834 | 13.3 | 23,817 | 13.2 | 21,099 | 13.7 | ||||||
Financial Brokers | 860 | 0.5 | 1,175 | 0.7 | 816 | 0.5 | ||||||
Services | 36,076 | 20.1 | 36,341 | 20.2 | 29,209 | 19.0 | ||||||
Agriculture, Cattle Raising, Fishing, Forestry | ||||||||||||
and Forest Exploration | 2,428 | 1.3 | 2,392 | 1.3 | 1,912 | 1.2 | ||||||
Individuals | 73,193 | 40.8 | 72,507 | 40.3 | 64,888 | 42.1 | ||||||
Total | 179,377 | 100.0 | 180,048 | 100.0 | 154,017 | 100.0 | ||||||
(*) Pursuant to Bacen Standard.
Loan Portfolio Breakdown* |
Out of the R$25.4 billion growth in the loan portfolio in the past 12 months, new borrowers were responsible for R$20.6 billion, i.e., more than 80% of the loan operations portfolio increase, evidencing Bradescos great capacity to expand and diversify its clients base, thus avoiding concentrations, as per graph below:
* Pursuant to Bacen standard.
37
Loan Portfolio Breakdown - By Rating |
Breakdown of Portfolio by Rating Between June 2008 and 2009 | ||||||||||||
Rating | Total Loan in June 2009 | New Borrowers Between July 2008 and June 2009 | Remaining Borrowers in June 2008 | |||||||||
R$ million | % | R$ million | % | R$ million | % | |||||||
AA - C | 163,794 | 91.3 | 19,255 | 93.4 | 144,539 | 91.0 | ||||||
D | 4,079 | 2.3 | 416 | 2.0 | 3,663 | 2.3 | ||||||
E - H | 11,504 | 6.4 | 955 | 4.6 | 10,549 | 6.6 | ||||||
Total | 179,377 | 100.0 | 20,626 | 100.0 | 158,751 | 100.0 | ||||||
In the chart above, both new borrowers and those remaining from June 2008 presented good loan quality, which evidences the adequacy and consistency of loan policy and valuation instruments used by the Organization.
Loan Portfolio By Rating (%) |
By Rating | ||||||||||||||||||
Client Characteristics | Jun09 | Mar09 | Jun08 | |||||||||||||||
AA-C | D | E-H | AA-C | D | E-H | AA-C | D | E-H | ||||||||||
Large Corporations | 97.4 | 1.2 | 1.4 | 98.0 | 1.0 | 1.0 | 98.7 | 0.5 | 0.8 | |||||||||
SMEs | 90.3 | 3.2 | 6.5 | 92.0 | 2.6 | 5.4 | 94.4 | 1.7 | 3.9 | |||||||||
Individuals | 87.8 | 2.4 | 9.8 | 88.8 | 2.2 | 9.0 | 89.9 | 1.8 | 8.3 | |||||||||
Total | 91.3 | 2.3 | 6.4 | 92.4 | 2.0 | 5.6 | 93.6 | 1.4 | 4.9 | |||||||||
The loan portfolio quality dropped slightly in 2Q09, both on quarter-on-quarter and year-on-year comparisons, mainly in SMEs.
The drop in share from credits rated between AA - C shows the effects of the world financial crisis that resulted in the economic slowdown, which in turn reduced clients temporary ability of complying with their financial commitments, resulting in payments overdue and rating deterioration.
Loan Portfolio By Client Portfolio |
R$ million | Variation % | |||||||||
Jun09 | Mar09 | Jun08 | Quarter | 12M | ||||||
Large Corporations | 50,943 | 52,662 | 41,486 | (3.3) | 22.8 | |||||
SMEs | 55,241 | 54,879 | 47,643 | 0.7 | 15.9 | |||||
Individuals | 73,193 | 72,507 | 64,888 | 0.9 | 12.8 | |||||
Total Loan Operations(1) | 179,377 | 180,048 | 154,017 | (0.4) | 16.5 | |||||
(1) Pursuant to Bacen standard.
One can see above, in the breakdown by type of client, a slight increase in the individuals share in the quarter, whereas in the twelve-month period there was a higher increase in loans to corporate clients, mainly large corporates.
38
Loan Portfolio By Business Segment |
Below is the evolution of loan operations by Business Segment at Bradescos total portfolio, highlighting, in the quarter, the Retail/Postal/Prime segments and, in the last 12 months, the Corporate segment.
Business Segments | R$ million | Variation % | ||||||||||||||
Jun09 | % | Mar09 | % | Jun08 | % | Quarter | 12M | |||||||||
Corporate | 56,774 | 31.7 | 59,529 | 33.1 | 45,275 | 29.4 | (4.6) | 25.4 | ||||||||
Retail / Postal / Prime | 60,840 | 33.9 | 58,918 | 32.7 | 56,132 | 36.4 | 3.3 | 8.4 | ||||||||
Finasa | 28,140 | 15.7 | 28,132 | 15.6 | 27,211 | 17.7 | 0.0 | 3.4 | ||||||||
Middel Market | 22,118 | 12.3 | 22,832 | 12.7 | 19,698 | 12.8 | (3.1) | 12.3 | ||||||||
BMC and Other | 11,505 | 6.4 | 10,637 | 5.9 | 5,701 | 3.7 | 8.2 | 101.8 | ||||||||
Total | 179,377 | 100.0 | 180,048 | 100.0 | 154,017 | 100.0 | (0.4) | 16.5 | ||||||||
Loan Portfolio By Currency |
In the quarter, the share of foreign currency operations had a drop, basically due to the appreciation of the Real against the Dollar, despite the increase in foreign currency operations
In June 2009, total loan operations in domestic currency reached R$166.7 billion (R$166.1 billion in March 2009 and R$143.0 billion in June 2008) and foreign currency operations amounted to R$12.7 billion (R$13.9 billion in March 2009 and R$11.0 billion in June 2008).
In June 2009, the balance of foreign currency-indexed and/or denominated loans and onlending (excluding ACCs) reached the total amount of US$6.5 billion, up 7.8% in U.S. dollar in the quarter and down 9.1% in Reais, due to Real appreciation. Over the last 12 months, a drop of 6.0% and a growth of 15.3%, respectively were recorded.
39
Loan Portfolio - By Debtor |
In 2Q09, the levels of credit exposure of the 100 largest debtors were less concentrated. The quality of this portfolio, when assessed by client rating, was practically stable in the period.
40
Loan Portfolio By Flow of Maturities |
The flow of maturities of performing loan operations and/or installments coming due has been extending, mainly due to CDC/vehicle leasing and real estate financing operations that are, by their nature, of longer terms, but in turn of lower risks, due to their characteristics. The maturities of operations and/or installments with maturities longer than 180 days represented 61.9% of the total portfolio in June 2009, against 56.8% in June 2008.
41
Loan Portfolio Delinquency - Over 90 days |
Total delinquency ratio over 90 days increased in 2Q09, impacted by a worst economic situation, in addition to the seasonal factor, since an increase in delinquency in the first two quarters of each year is already expected.
It is worth noticing that Individuals delinquency slowed down. However, SMEs still deserve some attention. Bradesco 2Q09 ended with a 4.6% delinquency ratio above 90 days.
The graph below presents a 61 to 90-day delinquency stability, which could mean future delinquency reduction.
42
Even when this ratio (61 to 90 day-delinquency) is analyzed by client, it is possible to notice the trend of stability in this last quarter.
43
PDD x Delinquency x Loss |
The total volume of allowance for loan losses reached R$13.9 billion, representing 7.7% of the total loan portfolio, guaranteeing a coverage margin above 50% of the projected loss for the next 12 months.
The total amount of provision is composed of generic provision (client and/or operation classification), specific provision (non-performing) and excess provision (internal policies and criteria).
It is important to highlight the adequacy of the provisioning criteria adopted, that can be attested by analyzing the historical data of allowances for loan losses and effective losses in the subsequent twelve-month period. For instance, in June 2008, for an existing provision of 5.6% of the portfolio, the loss in the twelve subsequent months was 4.2% on that date, which means, the existing provision covered the loss by a margin of more than 30%.
44
When coverage margin is analyzed under the write-off net of recovery viewpoint, we observe that it increases significantly. In June 2008, for an existing provision of 5.6% of portfolio, net loss in the subsequent 12 months was 3.3% on that date, i.e., the existing provision covered the loss by a margin of more than 65%.
45
Allowance for Loan Losses |
It is worth mentioning that Bradesco has excess provision of R$3.0 billion in addition to that required by Bacen.
The growth with PDD expense in the quarter basically reflects: (i) additional PDD in the amount of R$1.3 billion, calculated from the Organizations proprietary statistical models to support eventual cyclic scenarios, with increased delinquency ratios and/or changing loan portfolio risk profile; and (ii) maintenance of high delinquency levels in 2Q09, resulting from the economic drawback on our clients payment capacity.
In the y-o-y comparison, in addition to the additional PDD in the amount of R$1.3 billion in 2Q09, the increase was basically due to the effects of the global financial crisis, causing the economic slowdown in Brazil and temporarily preventing companies and individuals from complying with their financial commitments. It is worth noticing that as of 1Q09, we started constituting provisions for credit card operations, both for cash and installment purchase plan from storeowners.
(*) Loan operations overdue for over 60 days and that do not generate revenue appropriation in the accrual method of accounting.
46
Loan Financial Margin - Interest |
Loan Portfolio - Portfolio Indicators |
Aiming at facilitating the follow-up of the quantitative and qualitative performance of Bradescos loan portfolio, we present below a comparative summary of the main figures and indicators:
R$ million (except %) | |||||||
Jun09 | Mar09 | Jun08 | |||||
Total Loan Operations | 179,377 | 180,048 | 154,017 | ||||
- Individual | 73,193 | 72,507 | 64,888 | ||||
- Corporate Client | 106,184 | 107,541 | 89,129 | ||||
Existing Provision | 13,871 | 11,424 | 8,652 | ||||
- Specific | 7,480 | 6,794 | 4,807 | ||||
- Generic | 3,399 | 2,941 | 2,662 | ||||
- Excess | 2,992 | 1,689 | 1,183 | ||||
Specific Provision / Existing Provision (%) | 53.9 | 59.5 | 55.6 | ||||
Existing Provision / Loan Operations (%) | 7.7 | 6.3 | 5.6 | ||||
AA - C Rated Loan Operations / Loan Operations (%) | 91.3 | 92.4 | 93.6 | ||||
D Operations under Risk Management / Loan Operations (%) | 2.3 | 2.0 | 1.4 | ||||
E - H Rated Loan Operations / Loan Operations (%) | 6.4 | 5.6 | 4.9 | ||||
D Rated Loan Operations | 4,078 | 3,521 | 2,175 | ||||
Existing Provision for D Rated Operations | 1,091 | 923 | 584 | ||||
D Rated Provision / Loan Operations (%) | 26.7 | 26.2 | 26.8 | ||||
D - H Rated Non-Performing Loans | 11,355 | 10,342 | 6,978 | ||||
Existing Provision/D - H Rated Non-Performing Loans (%) | 122.2 | 110.5 | 124.0 | ||||
E - H Rated Loan Operations | 11,504 | 10,040 | 7,570 | ||||
Existing Provision for E - H Rated Loan Operations | 9,868 | 8,595 | 6,535 | ||||
E - H Rated Provision / Loan Operations (%) | 85.8 | 85.6 | 86.3 | ||||
E - H Rated Non-Performing Loans | 9,182 | 8,397 | 5,878 | ||||
Existing Provision/E - H Rated Non-Performing Loan (%) | 151.1 | 136.1 | 147.2 | ||||
Non Performing Loans (*) / Loan Operations (%) | 5.6 | 5.2 | 4.1 | ||||
Existing Provision / Non-Performing Loans (*) (%) | 137.9 | 122.3 | 136.6 | ||||
(*) Loan operations overdue for more than 60 days and do not generate revenue appropriation in the accrual method of accounting.
47
Funding Financial Margin - Interest |
Funding Financial Margin - Breakdown |
R$ million | ||||||||||||
Financial Margin - Funding | ||||||||||||
1H09 | 1H08 | 2Q09 | 1Q09 | Variation | ||||||||
6M | Quarter | |||||||||||
Interest - due to volume | 410 | (12) | ||||||||||
Interest - due to spread | (213) | (104) | ||||||||||
Interest Financial Margin | 1,382 | 1,185 | 633 | 749 | 197 | (116) | ||||||
In 1H09, the funding interest financial margin reached R$1,382 million against R$1,185 million from 1H08, an increase of 16.6% or R$197 million. This variation was positively impacted in R$410 million, due to efforts aimed at establishing funding policies and strategies, which expanded the volume of demand, time and savings deposits.
We point out that this expansion was key to soften spread drops in funding operations in R$213 million, due to the reduction in the Selic rate.
Quarter-on-quarter, there was a decrease of 15.5% or R$116 million in the financial margin, mainly due to the decrease in spreads in R$104 million and also in volume in R$12 million.
48
Funding Financial Margin - Interest |
Loan x Funding |
To analyze Loan Operations x Funding ratio, it is necessary to discount the committed amount related to compulsory deposits collected with Bacen and the amount of available funds held for service the network operations, as well as adding those funds derived from domestic and international lines that provide the institutions funding to meet loans and financing needs.
In view of its effective funding capacity with clients, Banco Bradesco shows low reliance on interbank funds and foreign credit lines, which derives from the important position of its network, the broad and diverse product portfolio and markets confidence in Bradesco brand.
These factors are reflected in the improvement in the percentage of utilization of funds when comparing 1H09 to 1H08. The effect observed between 1Q09 and 2Q09 reflects the Banks strategy in reducing the average cost of its funding.
Funding x Investment | R$ million | Variation % | ||||||||
Jun09 | Mar09 | Jun08 | Quarter | 12M | ||||||
Demand Deposits + Investment Account | 28,378 | 25,882 | 26,774 | 9.6 | 6.0 | |||||
Sundry Floating | 2,743 | 2,991 | 3,306 | (8.3) | (17.0) | |||||
Savings Deposits | 38,503 | 37,392 | 34,150 | 3.0 | 12.7 | |||||
Time Deposit + Debentures (1) | 129,357 | 138,606 | 96,831 | (6.7) | 33.6 | |||||
Other | 8,725 | 7,051 | 9,493 | 23.7 | (8.1) | |||||
Clients Funds | 207,706 | 211,922 | 170,554 | (2.0) | 21.8 | |||||
(-) Compulsory Deposits / Funds Available (2) | (36,344) | (33,866) | (38,692) | 7.3 | (6.1) | |||||
Clients Funds Net of Compulsory | 171,362 | 178,056 | 131,862 | (3.8) | 30.0 | |||||
Onlending | 17,421 | 17,124 | 14,672 | 1.7 | 18.7 | |||||
Foreign Credit Lines | 12,324 | 11,087 | 10,139 | 11.2 | 21.6 | |||||
Funding Abroad | 14,987 | 16,566 | 9,457 | (9.5) | 58.5 | |||||
Total Funding (A) | 216,094 | 222,833 | 166,130 | (3.0) | 30.1 | |||||
Loan Portfolio/Leasing/ Cards (Other |
186,546 | 184,837 | 153,157 | 0.9 | 21.8 | |||||
B/A (%) | 86.3 | 82.9 | 92.2 | 3.4 p.p | (5.9) p.p | |||||
(1) Debentures used basically to back purchase and sale commitment; |
||||||||||
(2) Does not comprise amounts from public bonds pegged to savings accounts; and | ||||||||||
(3) Comprises an amount related to cards operations (cash and installment purchase plan from store owners) and from CDI acquired in the open market. |
49
Main Funding Sources |
Below we point out the growth of such funding:
R$ million | Variation % | |||||||||
Jun09 | Mar09 | Jun08 | Quarter | 12M | ||||||
Demand Deposit + Investment Account | 28,378 | 25,882 | 26,774 | 9.6 | 6.0 | |||||
Savings Deposit | 38,503 | 37,392 | 34,150 | 3.0 | 12.7 | |||||
Time Deposit | 100,142 | 105,424 | 61,343 | (5.0) | 63.2 | |||||
Debentures | 29,215 | 33,182 | 35,488 | (12.0) | (17.7) | |||||
Borrow ing and Onlending | 29,081 | 30,420 | 24,736 | (4.4) | 17.6 | |||||
Funds from Issuance of Securities | 7,694 | 9,280 | 5,455 | (17.1) | 41.0 | |||||
Subordinated Debt | 20,406 | 20,274 | 16,686 | 0.7 | 22.3 | |||||
Total | 253,419 | 261,854 | 204,632 | (3.2) | 23.8 | |||||
Demand Deposits and Investment Account |
The 9.6% or R$2,496 million positive variation in the quarter was due to the increase of deposits (R$1,255 million or 7.3%) from corporate clients and the increase of deposits from individuals (R$1,241 million or 14.2%) .
The 6% or R$1,604 million increase in the last 12 months, ended June 2009, was basically due to the 8.8% increase of deposits from corporate clients in the amount of R$1,489 million.
Savings Deposits |
The variation in the quarter is basically due to deposits remuneration (TR + 0.5% p.m.), which reached 1.7% in 2Q09; and by the positive balance of funding, with a 3.0% growth. We believe that savings will remain a good investment alternative, especially for clients who are small savers.
The increase in the 12-month period is mainly due to balance remuneration (TR + 0.5% p.m.) which reached 8.0%, and to deposits, exceeding redemptions, recording a 12.7% growth in the period.
50
Time Deposits |
In 2Q09, there was a decrease in time deposits due to the measures adopted by the government to bring back the markets trust in small and medium-sized institutions, by means of the creation of DPGE Time Deposit with Special Guarantee, and consequent drawback in the rates applied.
The increment in the 12-month period is mainly due to (i) higher volume raised, from institutional investors and branch network; and (ii) from the increase in deposits remuneration, aiming at supporting loan portfolio demand growth.
Debentures |
The negative 12.0% and 17.7% variations in 2Q09 and year-on-year, respectively, basically refer to (i) the repurchase of third-party securities that had been used as basis in purchase and sales commitment; and (ii) the high interest rates paid in time deposits, causing the migration of purchase and sales commitments funding
Borrowings and Onlending |
The reduction in the quarter was basically caused by the 15.7% negative exchange variation of 2Q09, which impacted borrowings and onlendings denominated and/or indexed in foreign currency, whose balance was R$12,680 million in March 2009 and R$11,081 million in June 2009.
The variation in the 12-month period ended June 2009 is due to: (i) the increase in the volume of borrowings and onlendings in the country in the amount of R$2,728 million, mainly by Finame and BNDES operations; and (ii) the positive exchange variation of 22.6%, which impacted onlendings and borrowings denominated and/or indexed in foreign currency, whose balance was R$9,464 million in June 2008 and R$11,081 million in June 2009.
51
Funds from Issuance of Securities |
The 17.1% decrease or R$1,586 million in 2Q09 results from: (i) the impact of the negative exchange rate variation of 15.7% on the MT100 securities portfolio, in the amount of R$797 million; and (ii) from third-party debenture repurchase in the amount of R$789 million.
In the 12-month period, there was a positive 41.0% variation, or R$2,239 million, mainly due to (i) the issue of MT100 securities added of the positive exchange variation of 22.6% in the amount of R$1,618 million; (ii) new mortgage letters operations in agribusiness in the amount of R$1,737 million, mitigated by (iii) reductions in debentures funds in the amount of R$740 million resulting from the repurchase of third-parties; and (iv) reduction in mortgage letters funds in the amount of R$308 million.
Subordinated Debts |
In June 2009, Bradescos Subordinated Debts totaled R$20,406 million (R$2,737 million abroad and R$17,669 million in Brazil).
In the 12-month period, R$1,600 million of Subordinated CDB in the domestic market were issued, which operations mostly mature in 2014.
It is worth pointing out that, out of the total subordinated debts, only R$10,248 million are used for Capital Adequacy Ratio (Basel II) considering the maturity of each subordinated debt.
52
Securities/Other Financial Margin - Interest |
Securities/Other Financial Margin - Breakdown |
R$ million | ||||||||||||
Financial Margin - Securities / Other | ||||||||||||
1H09 | 1H08 | 2Q09 | 1Q09 | Variation | ||||||||
6M | Quarter | |||||||||||
Interest - due to volume | 215 | (27) | ||||||||||
Interest - due to spread | (130) | 60 | ||||||||||
Interest Financial Margin | 1,071 | 986 | 552 | 519 | 85 | 33 | ||||||
Revenues | 7,173 | 5,250 | 2,750 | 4,423 | 1,923 | (1,673) | ||||||
Expenses | (6,102) | (4,264) | (2,198) | (3,904) | (1,838) | 1,706 | ||||||
Year-on-year, there was an 8.6% or R$85 million increase, and a positive effect due to a volume of R$215 million, mitigated by the spread reduction in R$130 million. In 2Q09, interest financial margin in Securities/Other reached R$552 million against R$519 million in the previous quarter, a growth of 6.4% or R$33 million, resulting from a higher premium from the long-term interest rate and short-term interest rate (CDI).
Insurance Financial Margin - Interest |
Insurance Financial Margin - Breakdown |
R$ million | ||||||||||||
Financial Margin - Insurances | ||||||||||||
1H09 | 1H08 | 2Q09 | 1Q09 | Variation | ||||||||
6M | Quarter | |||||||||||
Interest - due to volume | 119 | 19 | ||||||||||
Interest - due to spread | (143) | 10 | ||||||||||
Interest Financial Margin | 1,185 | 1,209 | 607 | 578 | (24) | 29 | ||||||
Revenues | 3,896 | 3,945 | 1,944 | 1,952 | (49) | (8) | ||||||
Expenses | (2,711) | (2,736) | (1,337) | (1,374) | 25 | 37 | ||||||
The result from the insurance business line, year-on-year, posted a 2.0% drop (R$24 million) in the interest financial margin, basically due to the drop in the interest rates in the period. Quarter-on-quarter, there was a 5.0% increase (R$29 million), mainly due to the increase in the volume of business with private pension plans.
53
Financial Margin Non-Interest |
Financial Margin Non-Interest - Breakdown |
R$ million | ||||||||||||
Financial Margin - Non-Interest | ||||||||||||
1H09 | 1H08 | 2Q09 | 1Q09 | Variation | ||||||||
6M | Quarter | |||||||||||
Loans | (72) | (466) | (8) | (64) | 394 | 56 | ||||||
Funding | (120) | (80) | (60) | (60) | (40) | - | ||||||
Insurance | 243 | 305 | 184 | 59 | (62) | 125 | ||||||
Securities/Other | 1,431 | 608 | 673 | 758 | 823 | (85) | ||||||
Total | 1,482 | 367 | 789 | 693 | 1,115 | 96 | ||||||
In 1H09, the result of non-interest financial margin grew R$1,115 million year-on-year; quarter-on-quarter, the increase was R$96 million, from:
· In item Loans, basically represented by commission of borrowing and onlending, which expenses were reduced both in 2Q09 and 1H09, due to a change in the accounting policy as of 2Q08, where financing commissions are being incorporated to the balances of financing/leasing operations;
· In item Funding, represented by the expense with FGC Deposit Guarantee Association, the increase in the periods compared was mainly due to the increase in the clients base in 1H09, year-on-year. In 2Q09, this contribution remained stable, when compared to 1Q09;
· In item Insurance, represented by gains with equities, variations in the period are associated to market conditions that allow higher/lower gain realization opportunities; and
· Finally, in item Securities/Other, the R$823 million growth in 1H09, year-on-year, refers to higher treasury/securities gains, highlighting the positive mark-to-market variation: (i) of loan derivatives (CDS Credit Default Swap), on sovereign Brazilian government bonds issued abroad; and (ii) of bonds pegged to IPCA, resulting from lower volatility of the worlds financial markets in 1H09. The R$85 million decrease in 2Q09, quarter-on-quarter, is due to lower gains with treasury/securities.
54
Insurance, Private Pension Plans and Certificated Savings Plans |
R$ millions | ||||||
Jun09 | Mar09 | Jun08 | ||||
Assets | ||||||
Current and Long-Term Assets | 82,407 | 79,154 | 75,300 | |||
Securities | 76,451 | 73,059 | 70,795 | |||
Insurance Premiums Receivable | 1,413 | 1,345 | 1,264 | |||
Other Receivables | 4,543 | 4,750 | 3,241 | |||
Permanent Assets | 1,541 | 1,581 | 1,238 | |||
Total | 83,948 | 80,735 | 76,538 | |||
Liabilities | ||||||
Current and Long-TermLiabilities | 73,737 | 71,209 | 66,995 | |||
Tax, Civil and Labor Contingencies | 1,985 | 1,928 | 1,815 | |||
Payables on Insurance, Private Pension Plans and Certificated Savings Plans Operations | 288 | 308 | 430 | |||
Other Liabilities | 2,636 | 2,300 | 2,682 | |||
Technical Provisions for Insurance (*) | 6,510 | 6,549 | 5,595 | |||
Technical Provisions for Life and Private Pension Plans | 59,533 | 57,384 | 53,881 | |||
Technical Provisions for Certificated Savings Plans | 2,785 | 2,740 | 2,592 | |||
Minority Interest | 151 | 142 | 101 | |||
Shareholders' Equity | 10,060 | 9,384 | 9,442 | |||
Total | 83,948 | 80,735 | 76,538 | |||
(*)In compliance with Susep Circular Letter 379/2008, as of January 2009, values referring to technical provisions are being presented by their gross amount and reinsurance balances (PPNG, PSL and IBNR) were classified in assets. The balance on March 31, 2009 was R$669 million and on June 30, 2009, this amount reached R$630 million. |
Consolidated Statement of Income |
R$ millions | ||||||||
1H09 | 1H08 | 2Q09 | 1Q09 | |||||
Insurance Premiums, Private Pension Plan Contribution and Certificated Savings Plan | 11,608 | 11,123 | 6,094 | 5,514 | ||||
Premiums earned from Insurance, Private Pension Plan Contribution and Certificated Savings Plans Revenues | 6,366 | 5,776 | 3,184 | 3,182 | ||||
Interest Income of the Operation | 1,388 | 1,432 | 766 | 622 | ||||
Sundry Operating Revenues | 421 | 460 | 180 | 241 | ||||
Retained Claims | (3,920) | (3,422) | (1,938) | (1,982) | ||||
Certificated Savings Plans Drawing and Redemptions | (776) | (673) | (412) | (364) | ||||
Selling Expenses | (604) | (599) | (305) | (299) | ||||
General and Administrative Expenses | (638) | (580) | (330) | (308) | ||||
Other (Operating Revenues/Expenses) | (110) | (138) | (64) | (46) | ||||
Tax Expenses | (142) | (143) | (70) | (72) | ||||
Operating Income | 1,985 | 2,113 | 1,011 | 974 | ||||
Equity Result | 83 | 103 | 37 | 46 | ||||
Non-operating Income | (12) | 3 | (24) | 12 | ||||
Income Tax/Social Contribution and Minority Interest | (768) | (750) | (386) | (382) | ||||
Net Income | 1,288 | 1,469 | 638 | 650 | ||||
55
Income Distribution of Grupo Bradesco de Seguros e Previdência |
R$ million | |||||||||||||||||
2Q09 | 1Q09 | 4Q08 | 3Q08 | 2Q08 | 1Q08 | 4Q07 | 3Q07 | ||||||||||
Life and Private Pension Plans | 366 | 357 | 383 | 392 | 385 | 428 | 372 | 350 | |||||||||
Certificated Savings Plans | 107 | 137 | 113 | 115 | 115 | 117 | 11 | 7 | |||||||||
Health | 58 | 50 | 55 | 64 | 76 | 59 | 64 | 68 | |||||||||
Basic Lines and Other | 107 | 106 | (1) | 58 | 147 | 142 | 135 | 123 | |||||||||
Total | 638 | 650 | 550 | 629 | 723 | 746 | 582 | 548 | |||||||||
Performance Ratios |
% | ||||||||||||||||
2Q09 | 1Q09 | 4Q08 | 3Q08 | 2Q08 | 1Q08 | 4Q07 | 3Q07 | |||||||||
Claims Ratio (1) | 73.3 | 73.7 | 78.0 | 72.4 | 73.1 | 73.4 | 75.0 | 73.3 | ||||||||
Selling Ratio (2) | 9.9 | 9.5 | 10.1 | 10.3 | 10.7 | 10.9 | 11.5 | 11.7 | ||||||||
Administrative Expenses Ratio (3) | 5.4 | 5.6 | 6.0 | 5.9 | 5.1 | 5.3 | 5.1 | 5.5 | ||||||||
Combined Ratio (*) (4) | 85.5 | 86.2 | 89.7 | 84.4 | 84.9 | 83.9 | 92.8 | 92.3 | ||||||||
(*) Excludes additional provisions. | ||||||||||||||||
(1) Retained Claims/Earned Premiums. | ||||||||||||||||
(2) Selling Expenses/Earning Premiums. | ||||||||||||||||
(3) Administrative Expenses/Net Premiums Written. | ||||||||||||||||
(4) (Retained Claims + Selling Expenses + Other Operating Income and Expenses) / Earned Premiums + (Administrative Expenses + Taxes) / Net Premiums Written. | ||||||||||||||||
Note. 1: For 4Q08 index calculation, we have excluded the amount of R$99.8 million related to the IBNR tail expansion from five to seven years (life line) and R$40 million related to losses deriving from floods that stroke the state of Santa Catarina. |
In 1H09, written premiums, pension plan contributions and savings bonds income showed an increment of 4.4% year-on-year.
In the insurance, private pension plans and certificated savings plans segment, according to information released by Susep and ANS, Bradesco Seguros e Previdência until May 2009 collected R$9.5 billion in premiums and maintained the leadership position in the ranking with 23.1% market share. In the same period, R$41.1 billion were collected by the insurance sector.
56
Retained Claims by Insurance Line |
Insurance Selling Expenses by Insurance Line |
Efficiency Ratio |
General and Administrative Expenses / Revenue
57
Insurance Technical Provisions |
Insurance Group technical provisions accounted for 32.7% of the insurance market in May 2009, according to Susep and ANS data.
Note: | Pursuant to Susep Circular Letter 379/2008, as of 2009, reinsurance technical provisions were recorded under assets. The balance on March 31, 2009 was R$669 million and on June 30, 2009, it reached R$630 million. |
58
Bradesco Vida e Previdência |
R$ million (except if otherwise indicated) | ||||||||
2Q09 | 1Q09 | 4Q08 | 3Q08 | 2Q08 | 1Q08 | 4Q07 | 3Q07 | |
Net Income | 366 | 357 | 383 | 392 | 385 | 428 | 372 | 350 |
Income from Premiums and Contribution Revenue * | 3,304 | 2,822 | 3,517 | 3,117 | 3,224 | 3,114 | 3,894 | 2,963 |
- Income from Private Pension Plans and VGBL | 2,758 | 2,294 | 2,964 | 2,599 | 2,732 | 2,645 | 3,437 | 2,525 |
- Income from Life/Accidents Insurance Premiums | 546 | 528 | 553 | 518 | 492 | 469 | 457 | 438 |
Technical Provisions | 59,533 | 57,384 | 56,052 | 54,530 | 53,881 | 51,607 | 50,543 | 47,405 |
Investment Portfolio | 61,736 | 59,063 | 57,357 | 56,564 | 56,145 | 53,988 | 54,320 | 51,317 |
Claim Ratio (%) | 43.9 | 43.7 | 48.4 | 48.4 | 36.2 | 44.3 | 49.0 | 49.0 |
Selling Ratio (%) | 17.1 | 14.9 | 17.5 | 16.9 | 16.2 | 15.2 | 20.0 | 19.7 |
Combined Ratio (%) | 69.4 | 68.6 | 71.9 | 69.9 | 66.8 | 62.2 | 77.3 | 74.3 |
Participants / Insured (thousands) | 20,231 | 19,838 | 18,918 | 18,553 | 17,984 | 17,559 | 16,771 | 14,610 |
Premiums and Contributions Revenue Market Share (%)** | 30.4 | 34.2 | 34.5 | 35.3 | 35.7 | 32.5 | 31.4 | 31.3 |
Vida/AP Market Share - Insurance Premiums** | 16.1 | 17.4 | 16.7 | 16.6 | 16.1 | 17.2 | 16.7 | 15.4 |
Life/VGBL/Traditional
For comparison purposes, the amount of R$99.8 million related to INBR tail expansion from 5 to 7 years (life line) was excluded from 4Q08.
The historical increase in the occurrence date and the notice date ratio was adjusted from 60 to 84 months to comply more precisely with the statistical behavior of older Claims.
** Data of May 2009, January 2009, November 2008, July 2008, May 2008, February 2009, November 2007 and July 2007.
Note: Pursuant to Susep Circular Letter 379/2008, as of January 2009, amounts referring to technical provisions will be presented by the gross amount and reinsurance balance (PPNG, PSL and IBNR) was reclassified in assets. The balance on June 30,
2009 is R$6 million.
Due to a solid structure, a policy of cutting-edge products and the confidence conquered on the market, Bradesco Vida e Previdência maintained its leadership, with a 30.4% share of income from pension plans and VGBL. The market share related to Life and Accidents insurance is 16.1% . Bradesco is also leader in VGBL plans, with a 31.9% share, and in Private Pension plans, with 25.4% (source: Fenaprevi data as of May 2009). In 1H09, the total income of plans reached R$ 5.1 billion and income from net written premiums totaled R$1.1 billion.
The 2.5% growth of net income in 2Q09 as compared to 1Q09 is due to: (i) the 17% increase in the production of Life, Private Pension Plans and VGBL, positively impacting the result in the period; offset in part by; (ii) the increase in selling expenses in 2.2 p.p., which contributed to the slight 0.8 p.p. increase in the combined ratio.
The 11.1% drop in the net income in 1H09 year-on-year, was basically impacted by: (i) increase in the Social Contribution on Net Income (CSLL) rate from 9% to 15%, which encumbered 1H09 result; (ii) a drop in the income determined in equity income assets (funds and shares).
59
The technical provisions of Bradesco Vida e Previdência, in June 2009, reached R$59.5 billion, R$57.2 billion from private pension plans and VGBL and R$2.3 billion from life, personal accidents and other lines, up by 10.5% in relation to June 2008. The Investment Portfolio of Private Pension Plan and VGBL totaled R$59.1 billion in May 2009, accounting for 37.2% of market funds.
Evolution of Participants and of Life and Personal Accidents Policyholders |
In June 2009, the number of Bradesco Vida e Previdência clients grew 12.5% in relation to June 2008, exceeding the record of 1.9 million private pension plan and VGBL participants and of 18.2 million personal accident life insurance policyholders. This expressive growth was driven by the strength of Bradesco brand and by the correct selling and management policies.
60
Bradesco Saúde |
2Q09 | 1Q09 | 4Q08 | 3Q08 | 2Q08 | 1Q08 | 4Q07 | 3Q07 | |
Net Income (R$ million) | 107 | 137 | 113 | 115 | 115 | 117 | 11 | 7 |
Net Written Premiums (R$ million) | 1,484 | 1,419 | 1,410 | 1,389 | 1,327 | 1,133 | 1,111 | 1,065 |
Technical Provisions (R$ million) | 3,447 | 3,429 | 3,416 | 3,385 | 3,332 | 3,296 | 3,202 | 3,007 |
Claims Ratio (%) | 86.0 | 83.6 | 89.4 | 82.9 | 85.4 | 86.9 | 89.5 | 83.4 |
Selling Ratio (%) | 4.0 | 3.8 | 3.7 | 3.5 | 3.5 | 3.7 | 3.6 | 3.4 |
Combined Ratio (%) | 98.2 | 94.5 | 99.5 | 95.7 | 99.0 | 98.7 | 99.9 | 88.6 |
Clients (in thousands) | 4,063 | 3,929 | 3,826 | 3,696 | 3,484 | 3,252 | 2,858 | 2,754 |
Written Premiums Market Share (%) * | 47.0 | 46.8 | 46.0 | 42.5 | 43.5 | 42.0 | 42.3 | 42.3 |
* Data from May 2009, January 2009, November 2008, July 2008, February 2008, November 2007 and July 2007. |
Despite the 4.6% increase in revenues and in financial income, there was a 21.9% drop in the result as compared to the previous quarter, due to the increase in the frequency of utilization of health services in the period, that increased claims in 2.4 p.p..
1H09 result posted a 5.2% growth year-on-year, despite the decrease in interest rates and the increase in the CSLL rate that encumbered the result in 6% of the taxable revenue. The main facts responsible for the increase were: (i) 18.0% increase in revenues; (ii) 1.3 p.p. drop in claims; and (iii) administrative expenses lower than in 2008.
In June 2009, Bradesco Saúde and Bradesco Dental maintained its outstanding market position in the corporate segment (source: ANS). Brazilian companies are increasingly convinced that health and dental insurance are the best alternatives for meeting their medical, hospital and dental care needs.
Over 29 thousand companies in Brazil have Bradesco Saúde and Bradesco Dental insurance. Among the 100 largest companies in revenues in Brazil, 41 are clients from both insurance companies. When considering Mediservice, this figure is increased to 46. (Source: Exame Magazine Melhores e Maiores (Biggest and Best) from July 2009).
Number of Policyholders of Health Line |
The three companies jointly have over 4 million clients. The large market share of corporate insurance in the total of this portfolio (94.12% in June 2009) confirms its high level of expertise and customization in the corporate plans, a distinct advantage in the supplementary health insurance market.
Mediservice S.A. became part of Grupo Bradesco de Seguros e Previdência as of February 22, 2008. With a portfolio of almost 265 thousand clients, Mediservice has healthcare and dental plans for corporate clients in post-payment basis.
61
Bradesco Dental |
2Q09 | 1Q09 | 4Q08 | 3Q08 | 2Q08 | 1Q08 | 4Q07 | 3Q07 | |
Net Income (R$ million) | 8 | 10 | 6 | 6 | 6 | - | - | - |
Net Written Premiums (R$ million) | 52 | 48 | 46 | 42 | 26 | - | - | - |
Technical Provisions (R$ million) | 27 | 24 | 21 | 20 | 20 | - | - | - |
Claims Ratio (%) | 58.5 | 54.0 | 57.1 | 53.0 | 40.6 | - | - | - |
Selling Ratio (%) | 5.8 | 5.5 | 4.8 | 3.8 | 4.0 | - | - | - |
Combined Ratio (%) | 73.6 | 71.5 | 78.5 | 76.1 | 63.5 | - | - | - |
Clients (in thousands) | 1,315 | 1,221 | 1,135 | 1,072 | 957 | - | - | - |
Net income in 2Q09 had a R$2 million drop compared to 1Q09, despite the increase of 8.3% in revenues, due to the 4.5 p.p. increase in claims, related to higher frequency in the use of services by our policyholders, contributing to the growth of 2.1 p.p. in the combined ratio.
The company began operating activities in May 2008, which limits the comparability analysis between the semesters.
Bradesco Capitalização |
2Q09 | 1Q09 | 4Q08 | 3Q08 | 2Q08 | 1Q08 | 4Q07 | 3Q07 | |
Net Income (R$ million) | 58 | 50 | 55 | 64 | 76 | 59 | 64 | 68 |
Revenues from Certificated Savings Plans (R$ million) | 483 | 413 | 477 | 443 | 408 | 372 | 417 | 394 |
Technical Provisions (R$ million) | 2,785 | 2,740 | 2,706 | 2,668 | 2,592 | 2,527 | 2,491 | 2,418 |
Clients (in thousands) | 2,525 | 2,543 | 2,546 | 2,492 | 2,397 | 2,309 | 2,289 | 2,287 |
Premiums and Contributions Revenue Market Share (%)* | 18.8 | 19.3 | 18.9 | 18.9 | 18.3 | 18.4 | 20.5 | 20.4 |
* Data of May 2009, January 2009, November 2008, July 2008, May 2008, February 2008, November 2007 and July 2007. |
The 16.9% growth in income with certificated savings plans and the improvement of the financial result, significantly contributed to leverage in 16% 2Q09 results quarter-on-quarter.
Despite: (i) the expressive growth of 14.9% in income from savings plans; (ii) decrease in selling expenses; and (iii) the decrease in administrative expenses, 1H09 result posted a 20% drop year-on-year, due to: (iv) reduced financial income result (equity); and (v) increase in the CSLL rate from 9% to 15%.
62
Bradesco Capitalização ended 1H09 in an outstanding position in the certificated savings plans market, a result of a policy of transparent performance, characterized by fitting its products according to the consumers potential demand.
In order to offer a plan that best suits clients profile and budget, several products were developed that vary according to the payment conditions (lump-sum payment or monthly payment), term of contribution, frequency of drawings and premium amounts. This phase was mainly reminded by the approach to the public, by means of consolidating the Pé Quente Bradesco products family.
Among them, we can highlight the performance of social and environmental products, where part of the amount collected is transferred to social responsibility projects, in addition to enabling the client with a financial reserve. Currently, Bradesco Capitalização has a partnership with the following social and environmental institutions: Fundação SOS Mata Atlântica, which contributes to the development of reforestation projects; Instituto Ayrton Senna, whose main differential is the transfer of a percentage of the amount collected with securities to social projects; Brazilian Institute of Cancer Control, who contributes with the development of prevention, early diagnosis and treatment of cancer in Brazil, and Fundação Amazonas Sustentável, where part of the amount collected is destined to the development of environmental preservation and sustainable development programs and projects.
The portfolio is composed by 16.5 million active bonds. Out of this total, 31.0% are represented by Traditional Bonds sold in the Branch Network and Bradesco Dia&Noite, posting a 7.5% growth compared to June 2008. The remaining 69.0% of the portfolio are represented by Incentive bonds (loan assignment from raffles), for instance: partnerships with Bradesco Vida e Previdência and Bradesco Auto/RE. Since the objective of this type of savings plans is to add value to the partner companys product or to incentive the clients delinquency, maturity and grace periods are reduced and have low unitary sale value.
63
Bradesco Auto/RE |
2Q09 | 1Q09 | 4Q08 | 3Q08 | 2Q08 | 1Q08 | 4Q07 | 3Q07 | |||
Net Income (R$ million) | 40 | 32 | (11) | 35 | 39 | 44 | 40 | 35 | ||
Net Premiums Written (R$ million) | 754 | 718 | 739 | 791 | 711 | 653 | 653 | 912 | ||
Technical Provisions (R$ million) (1) | 2,940 | 3,000 | 2,315 | 2,203 | 2,158 | 2,187 | 2,201 | 2,370 | ||
Claims Ratio (%) (2) | 65.3 | 72.7 | 75.7 | 68.7 | 71.0 | 68.6 | 69.8 | 66.0 | ||
Selling Ratio (%) | 16.9 | 17.3 | 17.5 | 18.8 | 20.2 | 19.7 | 19.4 | 18.5 | ||
Combined Ratio (%) (2) | 99.9 | 106.2 | 111.6 | 104.6 | 105.9 | 103.7 | 102.2 | 99.9 | ||
Insured (in thousands) | 2,359 | 2,280 | 2,192 | 2,117 | 2,177 | 2,144 | 2,074 | 2,024 | ||
Premiums and Contributions Revenue Market Share (%)* | 10.1 | 9.8 | 10.6 | 10.8 | 10.7 | 10.5 | 12.3 | 12.4 | ||
* Data of May 2009, January 2009, November 2008, July 2008, May 2008, February 2008, November 2007 and July 2007. | ||||||||||
(1) | In compliance with SUSEP Circular Letter 379/2008 as of January 2009, amounts related to technical provisions are presented by Gross amount and reinsurance balances (PPNG, PSL and IBNR) were reclassified in assets. The balance on June 30, 2009 is R$624 million. | |||||||||
(2) | For 4Q08 ratio calculation, R$40 million related to damages caused by the flood in the state of Santa Catarina were excluded. |
Insurance premiums from Auto/RE line corresponded to 10.1% of the market (market date of May 2009).
The 25% growth in the net income in 2Q09 as compared to 1Q09 is due to: (i) the 5% increase in production; and (ii) the 7.4 p.p. drop in claims, contributing to the decrease in the combined ratio in 6.3 p.p., partially offset by: (iii) the decrease in the financial result, due to the drop in interest rates.
Despite the: (i) 7.9% increase in production; (ii) 1.0 p.p. reduction in claims; and (iii) 2.9 p.p. reduction in sales, 1H09 result was negatively impacted by: (iv) decrease in financial result; and (v) reduction in the equity accounting result.
Grupo Bradesco de Seguros e Previdência maintained an outstanding position among main insurance companies of the basic lines in the Brazilian insurance market, contributing to the global market sales, reaching 6.0% of total in May 2009.
In lines related to equity insurance, Bradesco Auto/ RE has renewed the insurance programs of its main clients through partnerships with brokers specialized in the segment and proximity to Bradesco Corporate and Bradesco Empresas. The facts that the oil industry had outstanding performance and civil construction had picked up have also contributed to the growth of Bradesco Auto/RE in this segment.
In Aeronautic and Maritime Hull insurances, the interchange with Bradesco Corporate and Bradesco Empresas Managers is highly employed, taking advantage of market increase in sales of new crafts, as well as in the maritime segment, of naval constructions.
The transportation segment is still the primary focus, with essential investments to improve new businesses, highlighting the Reinsurance Agreement renewal guaranteeing the important automaticity to the insurance company to assess and subscribe its risks and consequent higher competitiveness in more profitable deals, such as international transportation insurance, aimed at shipping companies that have business abroad.
64
Other important launch was the Auto + Residencial, a policy that comprises vehicle and home insurances, providing more protection for policyholders.
Despite strong competition in the Auto/RCF Lines, the insurance company has increased its client base. This is mainly due to the current product improvement and to the creation of products for specific groups. Among these, we can name Bradesco Seguro Exclusivo Cliente Bradesco, for Banco Bradescos account holders, Auto Mulher, for the female public and Auto Corretor, for insurance brokers.
Grupo Bradesco de Seguros e Previdência market share in the Auto/RCF portfolio in May 2009 was 13.4% .
Number of Policyholders of Auto/RE |
In the mass insurance segment of Basic Lines, whose products are targeted at individuals, self-employed professionals and SMEs, the launch of new products, along with the continuous improvement of methods and systems, have contributed to the growth of the client base. Such increase can be observed mainly in residential and equity insurance, such as Bradesco Seguro Residencial and Bradesco Seguro Empresarial. The new insurance line targeted at supporting machinery and equipment used in sectors in expansion (such as agriculture, civil construction and industry) also stands out: Bradesco Seguro Equipamentos, Bradesco Seguro Benfeitorias, Bradesco Seguro Penhor Rural Público and Bradesco Seguro Penhor Rural Privado. These products gained more competitiveness and a new issue process, enabling a faster quoting process and a better use of business opportunities.
65
Fee and Commission Income |
Below, the breakdown and variations of fee and commission income for the respective periods:
R$ million | ||||||
Fee and Commission Income | 1H09 | 1H08 | 2Q09 | 1Q09 | Variation | |
6M | Quarter | |||||
Card Income | 1,685 | 1,407 | 851 | 834 | 278 | 17 |
Checking Account | 976 | 1,041 | 489 | 487 | (65) | 2 |
Loan Operations | 728 | 869 | 362 | 366 | (141) | (4) |
Fund Management | 751 | 777 | 382 | 369 | (26) | 13 |
Collection | 483 | 467 | 247 | 236 | 16 | 11 |
Consortium Management | 165 | 150 | 85 | 80 | 15 | 5 |
Custody and Brokerage Services | 190 | 149 | 101 | 89 | 41 | 12 |
Payment | 126 | 118 | 63 | 63 | 8 | - |
Other | 530 | 370 | 331 | 199 | 160 | 132 |
Total | 5,634 | 5,348 | 2,911 | 2,723 | 286 | 188 |
Below, the explanations of main items that influenced the expansion of fee and commission income between the periods.
66
Card Income |
In 2Q09, the R$17 million increase quarter-on-quarter is basically related to the higher volume of transactions/revenue carried out in the period.
In the y-o-y period comparison, the increase of R$278 million reflects the 8.9% increase of card base, which increased from 79,278 thousand in June 2008 to 86,335 thousand in June 2009, as well as an increase of 13.8% related to the number of transactions, which went up from 485,438 thousand in 1H08 to 552,274 thousand in 1H09.
1H09 revenue reached R$35,433 million, with a 12.4% growth year-on-year.
In 1H09, Cards Fee Income reached R$1,685 million, a 19.8% growth compared to 1H08, due to excellent performance, mainly in purchase and fee income.
67
Checking Accounts |
In the quarter, income was stable. Considering 1H09 as compared to 1H08, there was a 6.2% (R$65 million) drop mainly due to the realignment of fees charged from individuals as of 2Q08.
It is important to highlight that in the past 12 months, nearly 653 thousand new checking accounts and 1.4 million savings accounts were added to the base (net of closing).
Loan Operations |
In 2Q09, this income was stable.
Considering 1H09 as compared to 1H08, the R$141 million decrease is basically due to (i) the fact that Loan Opening Fee (TAC) was no longer charged from individuals; mitigated by (ii) greater Income from Guarantees Rendered.
68
Asset Management |
The increase in asset management revenue in 2Q09, R$13 million, is related to the significant improvement of the markets, positively impacting Bradescos funds portfolios, regarding both appreciation of assets and capturing of new funds.
This scenario can be seen in the balance of Funds and Portfolios Managed and Third-Party Fund Quotas that had a 5.3% variation in June 2009 quarter-on-quarter. The highlights are third-party funds and equities that have been maintaining recovery perspectives. In the 12-month period, total assets under management presented a 14.8% growth.
In the year-on-year comparison of income from Asset Management, the R$26 million reduction is due to the decrease in management fees, due to: (i) the drop in the basic interest rate, which made other investments more advantageous than investment funds; (ii) competition with CBDs - due to the excess of liquidity in the beginning of the year, banks were paying better as compared to investment funds; and (iii) the large losses from the stock market related to the economic crisis, that directly impacted management fees charged in equity funds.
R$ million | ||||||||||
Shareholders' Equity |
Jun09 | Mar09 | Jun08 | Variation % | ||||||
Quarter | 12M | |||||||||
Investment Funds | 189,338 | 180,467 | 161,789 | 4.9 | 17.0 | |||||
Managed Portfolios | 17,244 | 16,131 | 15,999 | 6.9 | 7.8 | |||||
Third-Party Fund Quotas | 5,112 | 4,377 | 6,597 | 16.8 | (22.5) | |||||
Total | 211,694 | 200,975 | 184,385 | 5.3 | 14.8 | |||||
R$ million | ||||||||||
Assets Distribution |
Jun09 | Mar09 | Jun08 | Variation % | ||||||
Quarter | 12M | |||||||||
Investment Funds Fixed Income | 174,401 | 166,984 | 145,077 | 4.4 | 20.2 | |||||
Investment Funds Equity | 14,937 | 13,483 | 16,712 | 10.8 | (10.6) | |||||
Investment Funds Third-Party Funds | 4,302 | 3,639 | 5,753 | 18.2 | (25.2) | |||||
Total | 193,640 | 184,106 | 167,542 | 5.2 | 15.6 | |||||
Managed Portfolios Fixed Income | 9,550 | 9,321 | 6,548 | 2.5 | 45.8 | |||||
Managed Portfolios Equities | 7,694 | 6,810 | 9,451 | 13.0 | (18.6) | |||||
Managed Portfolios Third-Party Funds | 810 | 738 | 844 | 9.8 | (4.0) | |||||
Total | 18,054 | 16,869 | 16,843 | 7.0 | 7.2 | |||||
Total Fixed Income | 183,951 | 176,305 | 151,625 | 4.3 | 21.3 | |||||
Total Equities | 22,631 | 20,293 | 26,163 | 11.5 | (13.5) | |||||
Total Third-Party Funds | 5,112 | 4,377 | 6,597 | 16.8 | (22.5) | |||||
Overall Total | 211,694 | 200,975 | 184,385 | 5.3 | 14.8 | |||||
69
Collection |
The R$11 million or 4.7% increase in 2Q09 is basically related to the increase in the number of documents processed in the quarter, from 303 thousand to 312 thousand.
In the y-o-y comparison, the R$16 million or 3.4% increase is due to the business, whose volume of documents processed went up from 574 thousand in 1H08 to 615 thousand in 1H09.
Payment |
Increases observed in the last 12 months are essentially due to the increase in the volume of tax collected.
70
Consortium Management |
The 33% increase in the sale of quotas in 2Q09, provided Bradesco Consórcios with a 6.3% income growth quarter-on-quarter, remaining leader in all segments it operates.
In the y-o-y comparison, the 10% variation in revenues derives mainly from the increase in active quotas, from 325,995 on June 30, 2008 to 362,993 on June 30, 2009.
Custody and Brokerage Services |
The 13.5% increase q-o-q was basically due to the increase in the Brokerage Income from Stock Exchange Operations, following the evolution of the markets in this quarter.
Y-o-y, the 27.5% growth in income is mainly related to the acquisition of Ágora Corretora in 3Q08.
Other Fees and Commission Income |
Both in the quarter-on-quarter and the year-on-year variations, in the amount of R$132 million and R$ 160 million, respectively, the increase in item Other Fees and Commission Income is basically due to higher gains with capital markets operations, highlighting VisaNet Brasils IPO.
71
Administrative and Personnel Expenses |
R$ million |
||||||||||||
Administrative and Personnel Expenses |
Variation | |||||||||||
1H09 | 1H08 | 2Q09 | 1Q09 | 6M | Quarter | |||||||
Administrative Expenses | ||||||||||||
Third-Party Services | 1,067 | 739 | 544 | 523 | 328 | 21 | ||||||
Communication | 595 | 535 | 302 | 293 | 60 | 9 | ||||||
Advertisement | 194 | 282 | 84 | 110 | (88) | (26) | ||||||
Depreciation and Amortization | 327 | 313 | 170 | 157 | 14 | 13 | ||||||
Financial System Services | 124 | 95 | 62 | 62 | 29 | - | ||||||
Transportation | 238 | 245 | 111 | 127 | (7) | (16) | ||||||
Data Processing | 365 | 273 | 183 | 182 | 92 | 1 | ||||||
Rent | 275 | 226 | 142 | 133 | 49 | 9 | ||||||
Assets Maintenance | 199 | 182 | 105 | 94 | 17 | 11 | ||||||
Leasing | 215 | 161 | 107 | 108 | 54 | (1) | ||||||
Materials | 101 | 96 | 48 | 53 | 5 | (5) | ||||||
Security and Surveillance | 120 | 103 | 60 | 60 | 17 | - | ||||||
Water, Energy and Gas | 102 | 92 | 52 | 50 | 10 | 2 | ||||||
Trips | 34 | 42 | 19 | 15 | (8) | 4 | ||||||
Other | 432 | 495 | 244 | 188 | (63) | 56 | ||||||
Total | 4,388 | 3,879 | 2,233 | 2,155 | 509 | 78 | ||||||
Personnel Expenses | ||||||||||||
Structural | 3,224 | 2,913 | 1,636 | 1,588 | 311 | 48 | ||||||
Social Charges | 2,504 | 2,221 | 1,278 | 1,226 | 283 | 52 | ||||||
Benefits | 720 | 692 | 358 | 362 | 28 | (4) | ||||||
Non-structural | 536 | 656 | 272 | 264 | (120) | 8 | ||||||
Managers and Employees Profit Sharing (PLR) | 276 | 381 | 136 | 140 | (105) | (4) | ||||||
Provision for Labor Claims | 179 | 187 | 97 | 82 | (8) | 15 | ||||||
Training | 47 | 34 | 30 | 17 | 13 | 13 | ||||||
Termination cost | 34 | 54 | 9 | 25 | (20) | (16) | ||||||
Total | 3,760 | 3,569 | 1,908 | 1,852 | 191 | 56 | ||||||
Total Administrative and Personnel Expenses | 8,148 | 7,448 | 4,141 | 4,007 | 700 | 134 | ||||||
In 2Q09, total Administrative and Personnel Expenses totaled R$4,141 million, a 3.3% variation quarter-on-quarter.
Both in the y-o-y and q-o-q comparisons, increases are mainly due to organic expansion.
Personnel Expenses |
In 2Q09, personnel expenses reached R$1,908 million, a 3.0% increase (R$56 million), compared to the previous quarter.
In the structural portion, the R$48 million increase was basically due to less expenses with vacation concentration in 1Q09, of R$55 million.
In the non-structural portion, the R$8 million increase was mainly due to: (i) R$15 million referring to higher expenses with allowances for labor lawsuits; (ii) R$13 million from higher training expenses; mitigated by: (iii) R$16 million related to lower expenses with termination and charges expenses; and (iv) R$4 million from lower expenses referring to managers and employees profit sharing (PLR).
72
When comparing 1H09 to 1H08, the R$191 million growth was mainly due to: (i) increase in the structural portion in the amount of R$311 million, that refers to the expansion of service stations (from 34,709 in 1H08 to 41,067 in 1H09) and the number of employees (from 84,224 to 85,871 in the respective periods), as well as the increase in salary levels (according to the 2008 collective bargaining agreement: 8.15% to 10%), and (ii) in the non-structural parcel, the decrease of R$120 million, of which: (a) R$105 million due to lower expenses from managers and employees profit sharing (PLR); (b) R$28 million from lower expenses with labor claims and terminations; mitigated by: (c) R$13 million in higher training expenses.
73
Administrative Expenses |
In 2Q09, administrative expenses reached R$2,233 million, a 3.6% growth (R$78 million), compared to 1Q09.
The main variations were: (i) R$21 million increase due to higher expenses with third-party services; (ii) R$13 million due to higher expenses with depreciation and amortization; (iii) R$61 million in other administrative expenses, that refer to the credit card bonus program; mitigated by: (iv) lower advertising expenses in the amount of R$26 million.
Comparing 1H09 to 1H08, there was a R$509 million growth, a 13.1% variation, mainly due to: (i) organic growth and resulting increment of service stations, that directly impacted main administrative expenses items; (ii) higher business volume; and (iii) contractual adjustments based on inflation indexes of the period.
74
Coverage Ratio (*) |
This quarter, the Coverage Ratio accumulated of the last 12-month period, was stable, showing that the impact referring to the fees realignment and the end of collection of Loan Opening Fee (TAC) for individuals, is already absorbed. We believe that in the next quarters the increase in business and the growth in the client base will improve this indicator.
Tax Expenses |
The R$28 million growth in tax expenses of 1Q09 mainly derives from the increase in PIS/Cofins expenses amounting to R$21 million, due to the increase in taxable income in 2Q09, especially financial margin and fee income.
Y-o-y, tax expenses remained practically steady, with a 0.8% variation.
75
Equity in the Earnings of Unconsolidated Companies |
In 2Q09, equity in the earnings of unconsolidated companies reached R$13 million, a R$41 million increase compared to 1Q09. When comparing 1H09 to 2H09, there was a R$46 million decrease.
Both the variations in the 12-month period and in the quarters are mainly due to the lower results obtained from the unconsolidated company IRB-Brasil Resseguros, mitigated by the increase in the affiliated Serasa.
Other Operating Expenses (Net of Operating Revenues) |
In 2Q09, other operating expenses, net of other operating revenues, totaled R$697 million, a R$109 million increase compared to the previous quarter. This evolution was basically due to the increase in expenses with provision for civil contingencies in the amount of R$114 million for the constitution of provision for civil contingencies related to economic plans that increased R$66 million, from R$175 million in 1Q09 to R$241 million in 2Q09; (ii) higher expenses with sundry losses, in the amount of R$27 million; and (iii) higher net sundry expenses, in the amount of R$115 million; mitigated in part by: (iv) the change in the accounting criteria of the amortization of expenses from the acquisition of rights to render banking services, in the amount of R$147 million.
Y-o-y, the increase of R$464 million is mainly due to: (i) higher expenses with civil contingencies referring to economic plans, in the amount of R$265 million, from R$175 million in 1H08 to R$416 million in 1H09; (ii) higher expenses with goodwill amortization, in the amount of R$50 million; (iii) higher expenses with sundry losses, in the amount of R$82 million; and (iv) higher net sundry expenses, net of other expenses, in the amount of R$214 million, mitigated in part by: (v) the change in the accounting criteria of amortization of expenses from the acquisition of rights to render banking services, in the amount of R$147 million.
76
Operating Result |
In 2Q09, the Operating Result reached R$1,139 million, a 49.6% decrease or R$1,121 million compared to 1Q09, mainly impacted by higher Additional Allowance for Loan Losses, in the amount of R$1,303 million (according to Bradesco Material Fact disclosed to the market on June 30, 2009).
In the quarter, it is worth pointing out the other items that contributed to this variation: (i) higher expenses with allowance for loan losses - normal, in the amount of R$179 million; (ii) higher personnel and administrative expenses in the amount of R$134 million; and (iii) higher other operating expenses (net of other revenues), in the amount of R$109 million, mitigated by; (iv) higher financial margin, in the amount of R$445 million; and (v) increase in fee and commission income, in the amount of R$188 million.
In the six-month period comparison, there was a R$1,817 million decrease or 34.8%, mainly due to higher expenses with: (i) allowance for loan losses, in the amount of R$3,997 million (including the higher Additional Allowance in the amount of R$1,303 million); (ii) personnel and administrative expenses, in the amount of R$700 million; (iii) other operating expenses (net of other revenues), in the amount of R$464 million; and (iv) decrease in equity in the earnings of unconsolidated companies in the amount of R$46 million, mitigated by: (v) the growth in the financial margin, in the amount of R$3,130 million; and (vi) increase in fee and commission income, in the amount of R$286 million.
Non-Operating Income |
In 2Q09, Non-Operating Income was R$2,034 million, mainly due to gains with the partial sale of interest in VisaNet Brasil, in the amount of R$2 billion.
If we compare 1H09 Non-Operating Income (excluding the VisaNet Brasil effect), in the amount of R$107 million, with the amount obtained in 1H08, of R$122 million, such variation was impacted by the income on the sale of BM&FBovespa shares in the amount of R$69 million in 1H08 and of Visa Inc. in the amount of R$48 million in 1H09.
77
Sustainability |
On May 29, 2009, Bradesco received from Fundação Carlos Alberto Vanzolini the ISO 14064 maintenance certificate, an international rule to quantify and report Greenhouse Gas (GHG) emissions and withdrawals. It is aimed at companies and other organizations that intend to report their emission inventories.
Política de Voluntariado Bradesco (Bradescos Voluntary Policy) was created to set the basic guidelines to the voluntary work to be carried out by the employees of all units of Bradesco Organization to help needy communities and entities. Moreover, guidelines and rules have been established for the voluntary work at the Organization by means of the document Programa Voluntários Bradesco (Bradesco Voluntary Program).
Both documents are available at the website www.voluntariosbradesco.com.br.
Investor Relations Area IR |
In 2Q09, we participated in 3 Road Shows and 1 Conference abroad (Madrid, Amsterdam, Frankfurt, Zurich, Stockholm, Stavanger, Paris, London, Edinburgh and San Francisco).
In Brazil, we held 30 meetings with analysts and investors, in addition to the Apimec/INI in Juiz de Fora, Uberlândia (both in the State of Minas Gerais), Goiânia (State of Goiás) and Campinas (State of São Paulo).
Corporate Governance |
Bradesco is AAA+ rated in Management & Excellence, placed as the first Latin American bank to obtain the highest Corporate Governance rating, in addition to the AA (Great Corporate Governance Practices) rating granted by Austin Rating.
Every shareholder is entitled, in addition to 100% Tag Along to common shares and 80% to preferred shares, to a minimum mandatory dividend of 30% of adjusted net income, higher than the minimum 25% set forth by the Brazilian Corporation Law. The preferred shares are entitled to dividends 10% higher than those attributed to common shares.
Regarding the Corporate Governance structure, Bradescos Board of Directors is supported by 5 statutory committees (Ethical Conduct, Audit, Internal Controls and Compliance, Compensation and Integrated Risk Management and Capital Allocation), in addition to 37 Executive Committees that support the Board of Executive Officers.
On March 10, 2009, all matters of the agenda of the Shareholders Meetings were approved, including the reverse split of common and preferred shares with the simultaneous split of each share after the reverse split.
For further information, please visit: http://www.bradesco.com.br/ri/ - Corporate Governance Section.
80
Share Performance |
In thousands | ||||||
Jun09 | Dec08 | Dec07 | Dec06 | Dec05 | Dec04 | |
Common Shares | 1,534,788 | 1,534,806 | 1,514,006 | 1,500,214 | 1,468,350 | 1,430,107 |
Preferred Shares | 1,534,900 | 1,534,900 | 1,514,006 | 1,502,435 | 1,469,817 | 1,416,491 |
Subtotal Outstanding | 3,069,688 | 3,069,706 | 3,028,012 | 3,002,649 | 2,938,167 | 2,846,598 |
Treasury Shares | 182 | 164 | 3,368 | 1,137 | 696 | - |
Total | 3,069,870 | 3,069,870 | 3,031,380 | 3,003,786 | 2,938,863 | 2,846,598 |
(*) For comparison purposes, in 2008, shares had 50% bonus paid for the previous years. Likewise, there were 100% bonuses in 2005 and 2007. |
On June 30, 2009, Banco Bradescos capital stock was R$23 billion, composed of 3,069,688 thousand shares, of which 1,534,788 thousand are common shares and 1,534,900 thousand are preferred shares, all non-par and book-entry shares. The largest shareholder is the holding company Cidade de Deus Participações, which directly holds 49% of the voting capital and 24.51% of total capital.
Cidade de Deus Participações is controlled by the Aguiar Family, Fundação Bradesco and another holding company, Nova Cidade de Deus Participações. The latter is controlled by Fundação Bradesco and Elo Participações e Investimento, which has as shareholders the majority of Bradescos Board of Directors and Statutory Executive Boards members.
Number of Shareholders Resident in the Country and Abroad |
Jun09 | % | Capital Interest | Jun08 | % | Capital Interest | |
(%) | (%) | |||||
Individuals | 350,701 | 89.9 | 25.8 | 1,268,619 | 91.4 | 26.9 |
Corporate Clients | 37,955 | 9.7 | 45.4 | 116,022 | 8.3 | 45.8 |
Subtotal - Resident in the Country | 388,656 | 99.6 | 71.2 | 1,384,641 | 99.7 | 72.7 |
Resident Abroad | 1,653 | 0.4 | 28.8 | 3,765 | 0.3 | 27.3 |
Total | 390,309 | 100 | 100 | 1,388,406 | 100 | 100 |
Regarding Bradescos shareholders, resident in the country and abroad, on June 30, 2009, there were 388,656 shareholders domiciled in Brazil, accounting for 99.6% of total shareholders and holding 71.2% of Bradesco shares. On the other hand, the number of shareholders resident abroad was 1,653, accounting for 0.4% of shareholders and holding 28.8% of Bradesco shares.
There was a common and preferred shares reverse split in the ratio of fifty (50) to one (1) with simultaneous split of each share in the proportion of one (1) to fifty (50), according to the Special Shareholders Meeting held on March 10, 2009, reason for the large decrease in the number of Bradescos shareholders.
81
In R$ (except when indicated) | ||||||
2Q09 | 1Q09 | Variation (%) | 1H09 | 1H08 | Variation (%) | |
Net Income per Share | 0.75 | 0.56 | 33.9 | 1.31 | 1.27 | 3.1 |
Dividends/Interest on Shareholders' Equity | ||||||
Common Share (after Income Tax - IR) | 0.197 | 0.176 | 11.93 | 0.373 | 0.409 | (8.8) |
Dividends/Interest on Shareholders' Equity | ||||||
Preferred Share (after Income Tax - IR) | 0.217 | 0.194 | 11.9 | 0.411 | 0.450 | (8.7) |
Book Value per Share (Common and Preferred) | 12.15 | 11.50 | 5.65 | 12.15 | 10.98 | 10.7 |
Last Business Day Price Common | 23.99 | 19.22 | 24.8 | 23.99 | 29.30 | (18.1) |
Last Business Day Price Preferred | 28.98 | 23.10 | 25.45 | 28.98 | 32.99 | (12.2) |
Market Value (R$ million) (*) | 81,301 | 65,154 | 24.8 | 81,301 | 95,608 | (15.0) |
In 2Q09, Bradesco preferred shares appreciated by 25.7% (adjusted per dividends), while Ibovespa had a 25.8% gain. In 1H09, the gain of Bradescos preferred shares was 28.7%, while Ibovespa had a 37.1% increase in the period. Also in 1H09 we faced high volatility in the world market and S&P500 reached its lowest level by March. After this point, expectations increased strongly, helping global markets recover. The stabilization in North-American banks after the help received by the sector and tax and monetary incentive contributed to the improvement in the international scenario. Domestically, the strong financial sector, the Governments tax incentives and the good economic grounds helped Brazilian market to present one of the best performances among important global markets, influenced by the recovery commodities world prices, such as oil and ores.
Main Ratios |
Market value: considers the closing price of common and preferred shares multiplied by the respective number of shares (disregarding treasury shares).
Market value/Shareholders Equity: indicates the number of times Bradescos market value is higher than its accounting shareholders equity.
Formula used: number of common and preferred shares multiplied by the closing price of common and preferred shares of the last business day of the period. The amount is divided by the accounting shareholders equity of the period.
Dividend yield: is the ratio between share price and dividends and/or Interest on Shareholders Equity distributed to shareholders in the last 12 months, indicating the investment result by the profit sharing.
Formula used: amount received by shareholders as dividends and/or Interest on Shareholders Equity in the last 12 months, divided by the preferred share closing price of the last day of the period.
82
Share Performance |
Share Performance
Pay Out Index: it indicates the percentage of net income paid as dividends/Interest on Shareholders Equity (YTD).
Formula used: amount received by shareholders as dividends and/or Interest on Shareholders Equity (net of income tax) divided by the book net income adjusted by non-recurring goodwill amortization (disregarding legal reserve (5% of net income)).
Dividends/Interest on Shareholders Equity JCP |
In 1H09 R$1,372 million was allocated to shareholders as Dividends and Interest on Shareholders Equity, equivalent to 31.5% of adjusted net income for the half-year and 31.9%, YTD. The amounts allocated over the years have surpassed the limits set forth by the Brazilian Corporation Law and the Companys Bylaws.
83
Products and Services Market Share |
Below, Banco Bradesco S.A. market share in relation to Banking Market, Insurance and Customer Service Network.
Jun09 | Mar09 | Jun08 | Mar08 | |
Banks Source: Brazilian Central Bank (Bacen) | ||||
Time Deposit | N/A | 14.8 | 11.7 | 10.5 |
Savings Deposit | N/A | 13.8 | 13.8 | 13.7 |
Demand Deposit | N/A | 17.6 | 18.4 | 18.4 |
Loan Operations | 13.2 | 13.5 | 13.7 | 13.7 |
Loan Operations - Auto Individuals | 15.2 (*) | 15.6 | 18.8 | 19.9 |
Online Collection (Balance) | N/A | 29.9 | 31.7 | 31.5 |
Number of Branches | 17.7 | 17.6 | 17.0 | 17.0 |
Banks Source: International Revenue Service/Brazilian Federal Data | ||||
Processing Service (Serpro) | ||||
Federal Revenue Collection Document (DARF) | 20.6 (*) | 21.4 | 19.8 | 20.3 |
Brazilian Unified Tax Collection System Document (DAS) | 16.6 (*) | 16.6 | 16.4 | 15.9 |
Banks Source: Social Security National Institute (INSS)/Dataprev | ||||
Social Pension Plan Voucher (GPS) | 14.2 (*) | 14.2 | 14.0 | 14.0 |
Benefit Payment to Retirees and Pensioners | 19.6 | 19.6 | 19.5 | 19.5 |
Banks Source: National Association of Investment Banks (Anbid) | ||||
Investment Funds + Portfolios | 15.9 | 15.8 | 14.1 | 14.1 |
Insurance, Private Pension Plans and Certified Savings Plans Source: | ||||
Insurance Superintendence (Susep) and National Agency for | ||||
Supplementary Healthcare (ANS) | ||||
Insurance, Private Pension Plans and Certificated Savings Plans Premiums | 23.1 (*) | 22.7 | 23.6 | 23.9 |
Insurance Premiums (including Long-Term Life Insurance - VGBL) | 23.3 (*) | 23.2 | 23.6 | 23.5 |
Life Insurance and Personal Accident Premiums | 16.1 (*) | 16.2 | 16.6 | 16.6 |
Auto/Basic Lines (RE) Insurance Premiums | 10.1 (*) | 10.1 | 10.7 | 10.5 |
Auto/Optional Third-Party Liability (RCF) Insurance Premiums | 13.4 (*) | 13.5 | 12.9 | 13.1 |
Health Insurance Premiums | 47.0 (*) | 46.9 | 42.3 | 42.5 |
Revenues from Private Pension Plans/Contributions (excluding VGBL) | 25,4 (*) | 22.8 | 29.6 | 32.4 |
Revenues from Certificated Savings Plans | 18.8 (*) | 18.4 | 18.3 | 18.3 |
Technical Provisions for Insurance, Private Pension Plans and Certificated Savings | ||||
Plans | 32.7 (*) | 33.0 | 33.9 | 35.7 |
Insurance and Private Pension Plans - Source: Fenaprevi | ||||
Income on VGBL Premiums | 31.9 (*) | 31.6 | 36.9 | 37.6 |
Revenues from Unrestricted Benefits Generating Plans (PGBL) Contributions | 18.9 (*) | 16.6 | 27.1 | 32.4 |
Private Pension Plans Investment Portfolios (including VGBL) | 37.2 (*) | 37.5 | 39.2 | 39.9 |
Credit and Debit Card - Source: Brazilian Association of Credit Card | ||||
Companies (Abecs) | ||||
Credit Card Revenue | 18.8 (*) | 18.8 | 19.9 | 20.0 |
Debit Card Revenue | 19.2 (*) | 19.4 | 19.7 | 19.6 |
Leasing Source: Brazilian Association of Leasing Companies (ABEL) | ||||
Lending Operations | 19.6 (*) | 19.4 | 17.1 | 14.7 |
Banco Finasa BMC Source: Bacen | ||||
Finabens (Portfolio) | 11.4 (*) | 11.2 | 10.5 | 12.9 |
Auto (Portfolio) Including Banco Bradesco | 21.8 (*) | 22.1 | 25.4 | 25.4 |
Consortia Source: Bacen | ||||
Real Estate | 26.6 (*) | 26.6 | 27.8 | 27.1 |
Auto | 22.5 (*) | 24.2 | 22.9 | 21.2 |
Trucks, Tractors and Agricultural Implements | 14.1 (*) | 13.8 | 9.3 | 7.0 |
International Area Source: Bacen | ||||
Export Market | 26.2 | 23.3 | 21.7 | 20.8 |
Import Market | 18.5 | 17.6 | 16.3 | 15.2 |
(*) Reference date: May 2009.
N/A Not Available
86
Bradescos clients have broad access to view their operations, carry out financial transactions and acquire high technology products and services made available by ATM, Fone Fácil and Internet channels.
Reiterating our commitment to social responsibility, people with special needs can rely on the Bradesco Dia&Noite Customer Service Channels, as follows:
Internet banking for the visually impaired;
Personalized assistance for the hearing impaired, by means of the digital language in Fone Fácil; and
Access for the visually impaired and wheelchair users in the ATM Network.
Branch Network |
Region | Jun09 | Market | Jun08 | Market | ||
Bradesco | Market (*) | Share | Bradesco | Market (*) | Share | |
North | 166 | 781 | 21.3% | 154 | 734 | 21.0% |
Northeast | 530 | 2,717 | 19.5% | 509 | 2,647 | 19.2% |
Midwest | 285 | 1,444 | 19.7% | 265 | 1,403 | 18.9% |
Southeast | 1,908 | 10,497 | 18.2% | 1,794 | 10,264 | 17.5% |
Southeast | 517 | 3,774 | 13.7% | 471 | 3,687 | 12.8% |
Total | 3,406 | 19,213 | 17.7% | 3,193 | 18,735 | 17.0% |
(*) Source: Unicad Information on Entities of Brazilian Central Banks interest.
Compulsory Deposits/Liabilities |
% | Jun09 | Mar09 | Dec08 | Sep08 | Jun08 | Mar08 | Dec07 | Sep07 | Jun07 | Mar07 |
Demand Deposits | ||||||||||
Rate 1,5 | 42 | 42 | 42 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
Additional 2,6 | 5 | 5 | 5 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Liabilities* | 30 | 30 | 30 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Liabilities (Microfinance) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Free | 21 | 21 | 21 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Savings Deposits | ||||||||||
Rate 3 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Additional 2,6 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Liabilities | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 |
Free | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Time Deposits | ||||||||||
Rate 4 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Additional 2,6 | 4 | 4 | 5 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Free | 81 | 81 | 80 | 77 | 77 | 77 | 77 | 77 | 77 | 77 |
* At Banco Bradesco, liabilities are applied to Rural Loan.
1 Collected in cash not remunerated;
2 Collected in cash with the Special Clearance and Custody System (Selic) rate;
3 Collected in cash with the Reference Interest rate (TR) + interest of 6.17 p.a;
4 Pegged to securities. As of the calculation period, from November 3 to 7, 2008, compliance as of November 14, 2008, liabilities are complied 70% in cash not remunerated, and 30% in government securities pegged to the Selic rate; as of January 5 to
9, 2009, compliance as of January 16, 2009, liabilities are complied 60% in cash not remunerated and 40% in government securities pegged to Selic rate;
5 The Deposit Guarantee Association (FGC) from August 2008, as of the calculation period from
October 20 to 31, 2008, was prepaid 60 times, for compliance as of October 29, 2008
6 As of the calculation period, from November 17 to 21, 2008, compliance as of December 1, 2008, additional liabilities were collected in government securities
pegged to the Selic rate.
87
Investments in Infrastructure, Information Technology and Telecommunication |
Bradesco has been continuously increasing its investments in technology, especially infrastructure, IT and telecommunications, always with a view to providing its clients with higher quality service in a reliable and of high availability environment.
Even in the current economic scenario of changes, increasing investments have shown the strategic importance of technology to face business challenges.
We are strongly targeted at technological innovation, being among the companies that most invest in research and development focused on the banking area, a reference in the financial system.
IT and telecommunication investments try keeping the Customer Service Network updated, functional and safe, and follow the increase in client base, operations volume and outlets, as shown in the chart below:
R$ million | ||||||
1H09 | 12M08 | 12M07 | 12M06 | 12M05 | 12M04 | |
Infrastructure | 313 | 667 | 478 | 354 | 245 | 230 |
IT/Telecommunication | 1,303 | 2,003 | 1,621 | 1,472 | 1,215 | 1,302 |
Total | 1,616 | 2,670 | 2,099 | 1,826 | 1,460 | 1,532 |
On a daily basis, approximately over 180 million transactions are processed, from clients and back office, to an account basis that exceeded 52 million, and over 85 million debit/credit cards. E-channels respond for 87% of transactions carried out by clients.
After transferring 100% of mainframe processing platform to the new Information Technology Center (CDI), the migration of servers and subsystems of other technologic platforms are at an advanced stage.
Pointing out our ability in complying with IT, we were the first bank in Brazil to have the image payment system certified. Likewise, all our systems are ready to be introduced to the Authorized Direct Debit (DDA), as from October 2009, with the registration of clients in increasing expansion.
As part of this strategy, we are building a New System Architecture, whose purpose is, among other aspects, adopting a tool bank that provides the systems flexibility, scalability, agility, reutilization and safety, properly meeting business needs.
It is also worth highlighting the mass use of security devices such as chip card, biometrics (Palm Secure), security key card (tancode) and electronic (token), available in customer service channels to provide them safer transactions.
Market Risk |
Market Risk Analysis |
For Bradesco, risk management is essential in all its activities and uses it to add value to its business as it supports the commercial areas in the planning of its activities, maximizing own and third-party fund use for the benefit of shareholders and the community. For further information on Bradescos Risk Management and Compliance, please visit: www.bradesco.com.br/ri Informações Financeiras/Relatórios Trimestrais.
88
Market Risk |
2Q09 was characterized by material changes in the global perspectives and macroeconomic scenario. The feeling that the worst of the crisis is already gone is the headline in the main economic news. Measures to increase liquidity in the market and the stimulus to restore credits were maintained, as well as the flexibility of the monetary policy by the Central Banks throughout the world. Therefore, markets presented material recoveries in financial assets prices, influenced by the economic recovery expectations and the reduction of risk aversion.
This positive environment has contributed to the material fall in volatility in the quarter. However, it is worth pointing out that some news, such as the very likely rating depreciation on the British sovereign debt, and economic indicators showed that the main economies in the world are still fragile. Such concerns had a great influence on the markets, which again had their actions restrained by the end of the quarter, mainly due to the perception of an economic recovery slower than the expected at the beginning of the quarter.
In the domestic scenario, Copom continued the monetary flexibility cycle, reducing the basic interest rate (Selic), which dropped from 11.25% to 9.25%, reaching the lowest historical level after two reductions of 1% in the meetings of April and June. Measures to stimulate the domestic demand, with tax reduction in some sectors, such as in auto, home appliances and construction materials, were maintained and contributed to the recovery in these sectors. The GDP result for 1Q09 left evident the effects of the crisis on the Brazilian economy, with a 0.8% drop, though better than more pessimist expectations that pointed drops of up to 3%.
The quarter-on-quarter decrease in volatility, mainly in the foreign market, implied in the VaR drop for the analyzed period.
VaR Trading Portfolio |
Risk Factors | R$ thousand | ||||||||
Jun09 | Mar09 | Dec08 | Sep08 | Jun08 | Mar08 | Dec07 | Sep07 | Jun07 | |
Pre-fixed | 5,680 | 16,282 | 76,236 | 24,742 | 7,142 | 14,364 | 59,762 | 106,750 | 30,730 |
General Price Index - Market (IGP-M) | 154 | 54 | 18 | 1,231 | 117 | 96 | 67 | 48 | 30 |
Extended Consumer Price Index (IPCA) | 69,167 | 66,173 | 267,651 | 157,598 | 44,136 | 29,523 | 83,503 | 171,362 | 59,679 |
Domestic Exchange Coupon | 876 | 7,338 | 13,991 | 3,733 | 390 | 466 | 3,239 | 1,152 | 866 |
Foreign Currency | 6,709 | 10,159 | 23,070 | 13,150 | 1,382 | 2,089 | 835 | 6,783 | 5,352 |
Variable Income | 2,952 | 12,021 | 4,499 | 2,863 | 6,629 | 2,823 | 5,527 | 1,450 | 967 |
Sovereign /Eurobonds and Treasuries | 34,619 | 88,015 | 170,532 | 71,811 | 24,350 | 50,946 | 39,444 | 38,229 | 17,493 |
Other | 94 | 57 | 61 | 2,253 | 2,369 | 3,793 | 6,700 | 7,555 | 5,329 |
Correlation/Diversification Effect | (35,176) | (70,887) | (112,617) | (72,854) | (24,274) | (46,365) | (129,293) | (217,515) | (68,404) |
VaR at the End of the Quarter | 85,075 | 129,212 | 443,441 | 204,527 | 62,241 | 57,735 | 69,784 | 115,814 | 52,042 |
Average VaR in the Quarter | 91,597 | 206,152 | 550,624 | 97,535 | 91,960 | 58,635 | 82,736 | 86,960 | 60,265 |
Minimum VaR in the Quarter | 58,111 | 120,399 | 221,038 | 61,857 | 58,792 | 41,442 | 64,552 | 33,097 | 39,367 |
Maximum VaR in the Quarter | 123,059 | 417,290 | 750,559 | 244,827 | 120,378 | 69,571 | 101,611 | 134,092 | 90,034 |
Backtesting Trading Portfolio VaR |
The methodology applied and current statistical models are validated on a daily basis using backtesting techniques. The backtesting compares the daily VaR calculated, which considers the liquidity effect on positions, with the result obtained with these very positions used in the VaR calculation. Its main purpose is to monitor, validate and evaluate the adherence to the VaR model and the number of disruptions must comply with the reliability interval previously established in the modeling.
89
Stress Analysis |
To estimate the possible loss not included in VaR, the Organization daily evaluates the possible effects on the positions in stress scenarios. Stress analysis is a tool that seeks to quantify the negative impact of shocks and economic events financially unfavorable to Institutions positions. Thus, crisis scenarios are prepared based on background and future events for risk factors, in which the trading portfolio has a position. Thus, considering the diversification effect among risk factors, the possibility of average estimated loss in a stress situation would be R$1,030 million in the 2Q09, and the maximum estimated loss would be approximately R$1,299 million.
Trading Portfolio Stress Analysis |
R$ million | |||||||||
Without Diversification | With Diversification | ||||||||
Jun09 | Mar09 | Dec08 | Sep08 | Jun08 | Jun09 | Mar09 | Dec08 | Sep08 | |
At the end of the quarter | 1,552 | 1,827 | 1,860 | 758 | 272 | 900 | 1,022 | 1,295 | 477 |
Average in the quarter | 1,743 | 1,792 | 1,893 | 476 | 511 | 1,030 | 1,118 | 1,425 | 295 |
Minimum in the quarter | 1,385 | 1,502 | 610 | 265 | 295 | 871 | 837 | 382 | 199 |
Maximum in the quarter | 2,133 | 2,251 | 2,755 | 803 | 824 | 1,299 | 1,576 | 2,052 | 477 |
Besides the follow-up and control of VaR and stress analysis, a sensitivity analysis of the trading portfolio is made daily, measuring the effect of market curves and prices movements on the portfolio.
90
Independent Auditors Report on the Limited Review of Supplementary Accounting Information presented in the Report on Economic and Financial Analysis |
To the Board of Directors
Banco Bradesco S.A.
1. In connection with our audits of the financial statements of Banco Bradesco S.A. and its subsidiaries as of June 30, 2009 and 2008, on which we expressed an unqualified opinion in our report dated July 31, 2009, we carried out a limited review of the supplementary accounting information presented in the Report on Economic and Financial Analysis. This supplementary information was prepared by the Banks management to permit additional analysis and is not a required part of the Quarterly Information.
2. Our work was carried out in accordance with the specific standards established by the Institute of Independent Auditors of Brazil -IBRACON, in conjunction with the Federal Accounting Council - CFC, for purposes of our review of the supplementary accounting information described in paragraph one and mainly comprised: (a) inquiries of and discussions with management responsible for the accounting, financial and operating areas of the Bank and its subsidiaries with regard to the main criteria used for the preparation of this additional accounting information and (b) a review of the significant information and the subsequent events which have, or could have significant effects on the financial position and operations of the Bank and its subsidiaries.
3. Based on our limited review, we are not aware of any material modifications which should be made to the supplementary information referred to above in order that this information be fairly presented in all material respects, in relation to the financial statements referred to in paragraph one, taken as a whole.
São Paulo, July 31, 2009
Auditores Independentes
CRC 2SP000160/O-5
Washington Luiz Pereira Cavalcanti
Contador
CRC 1SP172940/O-6
92
Management Report |
Dear Shareholders,
We hereby present to you the Consolidated Financial Statements of Banco Bradesco S.A. for the first half of 2009, pursuant to the Brazilian Corporation Law.
In the past months, the global economy has shown signs of recovery, compatible with unprecedented monetary and tax incentive throughout the world. Notwithstanding, Bradesco maintains a cautious attitude towards the world economy, observing it with attention. It is possible to catch a glimpse of a scenario that slowly and gradually grows throughout next quarters. In Brazil, the crisis has generated significant opportunities, making it possible for the country to positively distinguish itself from other emerging countries. Brazilian economy is in a moment of exchange appreciation and interest rate decrease one digit already and families consumption has been growing fast, but still lower as compared to some months ago. Domestic recovery signs are unmistakable and point at a better second semester, reinforcing optimism towards the country.
At Bradesco Organization, amongst the material events of the period, we can highlight:
1. Result for the Period
In the half-year, Bradesco recorded a Net Income of R$4.020 billion, corresponding to R$1.31 per share and annualized profitability of 23.69% on average Shareholders Equity(*). The annualized return on Average Total Assets stood at 1.71%, compared to 2.25% recorded in the previous year.
Net Income counted on the partial sale of Bradescos interest in Visanet Brasil, by means of the IPO held in June 2009, resulting in a gross income of R$2 billion, already deducting offering costs. It was also affected by higher Additional Allowance for Doubtful Account, in the amount of R$1.3 billion.
In the period, the Organizations own taxes and contributions including social security contributions, paid or provisioned, totaled R$7.135 billion, of which R$2.950 billion of taxes withheld collected from third-parties, mainly from financial intermediation, and R$4.185 billion was calculated based on the activities developed by Bradesco Organization, equivalent to 104% of Net Income.
The Operating Efficiency Ratio - IEO, accumulated for 12 months, improved from 42.58% on June 30, 2008, to 41.98%, on June 30, 2009, reflecting the control of administrative expenses and the permanent effort to increase revenues.
94
In 1H09, R$3.253 billion were paid and provisioned as Interest on Shareholders Equity and Dividends, of which R$1.372 billion as income for the period (R$210 million as monthly payments and R$1.162 billion provisioned) and R$1.881 billion referring to 2008 (a monthly payment of R$39 million on January 2, 2009 and a supplementary payment of R$1.842 billion on March 9, 2009).
2. Capital and Reserves
The Capital Stock realized, at the end of the half-year, was R$23 billion. Added to Equity Reserves of R$14.277 billion, it comprised the Shareholders Equity in the amount of R$37.277 billion, a growth of 10.58% compared to the previous year, corresponding to a book value of R$12.14 per share.
Calculated based on the quotation of its shares, Bradescos market value reached R$81.301 billion on June 30, equivalent to 2.18 times the accounting Shareholders Equity.
The Managed Shareholders Equity corresponds to 7.80% of consolidated Asses amounting to R$482,478 billion, a 19.65% growth over June 2008. Therefore, the capital adequacy ratio in the consolidated financial result reached 17.75% and 17.00% in the consolidated economic-financial result, therefore, higher than the minimum of 11% set forth by Resolution 2,099, of August 17, 1994, of the National Monetary Council, in conformity with the Basel Committee. At the end of the period, the fixed assets to shareholders equity ratio compared to consolidated reference shareholders equity stood at 45.60% in the consolidated financial result and 15.13% in the consolidated economic-financial result, in conformity with the maximum limit of 50%.
Pursuant to Article 8 of Circular Letter 3,068, dated November 8, 2001 of the Brazilian Central Bank, Bradesco declares to have financial capacity and plans to hold to maturity securities classified in the held-to-maturity securities category.
3. Fund Raising and Management
Global funds raised and managed by Bradesco Organization amounted to R$647.574 billion on June 30, a growth of 17.62% y-o-y and distributed as follows:
R$267.222 billion in demand deposits, time deposits, interbank deposits, other deposits, open market and savings account;
R$211.693 billion in assets under management, comprising investment funds, managed portfolios and third-party fund quotas, 14.81% higher than June 2008;
R$92.624 billion recorded at the exchange portfolio, borrowings and onlendings, own working capital, tax payment and collection and related taxes, funds from issuance of securities, subordinated debt in the country and other funding;
R$68.829 billion recorded in technical provisions for insurance, supplementary private pension plan and certificated savings plan, with a 10.89% increase when compared to the previous year; and
R$7.206 billion in foreign funding, by means of public and private issuances, subordinated debt and securitization of future financial flows, representing US$3.692 billion.
4. Loan Operations
The balance of consolidated loan operations at the end of the period amounted to R$212.768 billion, an 18.12% growth compared to the same period of 2008, including:
R$9.613 billion in advances on exchange contracts, for a total portfolio of US$10.843 billion of export financing;
95
US$2.222 billion in foreign currency import financing operations;
R$22.447 billion in leasing;
R$10.731 billion in the rural area;
R$58.589 billion in consumer financing;
R$31.259 billion in sureties and guarantees;
R$6.400 billion of credit cards receivables; and
R$14.463 billion from foreign and domestic fund onlending operations, mainly originated from the BNDES National Economic and Social Development Bank, as one of the main onlending agent.
For Real Estate Financing, in 1H09 Bradesco Organization allocated funds for the construction and acquisition of own house in the amount of R$1.906 billion, corresponding to 13,948 properties.
The consolidated balance of allowance for loan losses reached R$13.871 billion, equivalent to 7.73% of the total loan operations volume, with a R$2.992 billion excess provision referring to the minimum required by the Central Bank.
5. Bradesco Distribution Network
The Organization has a distribution network based on efficiency standards and advanced technology, to offer comfort, easiness and safety to its clients and users. At the end of the half-year, there were 34,687 outlets, as shown below, with 30,191 Bradesco Dia&Noite ATMs, 29,748 of them also working on weekends and holidays, in addition to 6,239 Banco24Horas ATMs, available to Bradescos clients, who can do withdrawals, print statements and view balances. The network also had 822 Correspondent Banks from Banco Finasa BMC, available for services in the payroll-deductible loans and vehicles segments.
5,858 Branches, PABs (Banking Service Branch) and PAAs (Advanced Service Branch) in the country (Branches: Bradescos 3,374, Banco Finasa BMC 27, Banco Bankpar 2, Banco Bradesco BBI 1, Banco Bradesco Cartões 1 and Banco Alvorada 1; PABs: 1,192; and PAAs: 1,260);
4 Branches Overseas, 1 in New York, 2 in Grand Cayman and 1 in Nassau, in the Bahamas;
7 Subsidiaries Overseas (Banco Bradesco Argentina S.A., in Buenos Aires, Banco Bradesco Luxembourg S.A., in Luxembourg, Bradesco Securities, Inc., in New York, Bradesco Securities UK Limited, in London, Bradesco Services Co., Ltd., in Tokyo, Cidade Capital Markets Ltd., in Grand Cayman; and Bradesco Trade Services Limited, in Hong Kong);
6,011 Banco Postal Branches;
17,699 Bradesco Expresso service stations;
1,528 PAEs - Electronic Service Branches in Companies;
3,516 Outplaced Terminals of Bradesco Dia&Noite (Day&Night) ATM network; and
64 Branches of Finasa Promotora de Vendas, a company present in 23,077 car dealers.
6. Banco Bradesco BBI
To support companys capitalization, Bradesco, through Banco Bradesco BBI S.A., intermediated primary and secondary offering of shares, debentures and promissory notes, in addition to Receivables Securitization Fund operations that, in the period, totaled, R$13.547 billion, representing 61.50% of the total volume of these issuances recorded at the CVM Brazilian Securities and Exchange Commission. It also stood out in Projects Financing and Structured Operations, managing the structuring, origination, distribution and management of clients assets, flows and financial inventory.
7. Grupo Bradesco de Seguros e Previdência
With significant presence in the areas of Insurance, Supplementary Private Pension Plan and Certificated Savings Plan, Grupo Bradesco de Seguros e Previdência posted on June 30, Net Income of R$1.288 billion and Shareholders Equity of R$10.060 billion. Net premiums issued recorded R$11.608 billion, with a 4.36% y-o-y growth.
96
8. Corporate Governance
Bradesco Organization is permanently seeking to improve its relationship with shareholders and stakeholders, as well as to strengthen its performance in every segment it operates, by adopting the best Corporate Governance practices that place great emphasis on improving internal controls and establish strict professional conduct rules, and whose effort to maintain appropriate safety standards, reliability or dynamism can be seen in every area.
Many initiatives have been adopted, among which:
monthly payment of Dividends and/or Interest on Shareholders Equity;
adhesion to BM&FBOVESPA S.A.s Corporate Governance Level 1;
100% tag along for common shares and 80% for preferred shares;
Corporate Code of Ethical Conduct and Sectorial Codes of Ethical Conduct for the Accounting and Financial Management Areas, for the Financial and Capital Markets Professional and for the Purchasing Professional;
implementation of the following Statutory Committees: Audit, Ethical Conduct, Internal Control and Compliance, Integrated Risk Management and Capital Allocation and Compensation;
creation of Bradesco Organizations Executive Committees of Corporate Governance, Disclosure, Social and Environmental Responsibility, Prevention and Action Against Against Money Laundering and Terrorism Financing, among others;
transparence when simultaneously disclosing information to the market in two languages (Portuguese and English);
since its shares are traded in stock markets abroad, its financial statements are prepared in US GAAP, the North-American generally accepted accounting practices; and
precise definition of each Management Bodys duties.
To reaffirm the commitment to strengthening the Organization and, consequently contributing to maintain its going concern status, the following Policies have been implemented by the Board of Directors:
Corporate Governance;
Disclosure of Material Act or Fact and Trading of Securities;
Internal Controls and Compliance;
Political Contributions Corporate Policy;
Social and Environmental Responsibility Corporate Policy;
Human Resources Management;
Information Security;
Credit, Market and Liquidity and Operating Risk Management;
Bradesco Volunteer Program;
Know Your Client Prevention and Action Against Money Laundering and Terrorism Financing;
Know Your Employee and Guidelines Against Corruption, Money Laundering and Terrorism Financing; and
Transactions with Related Parties.
97
Bradesco is the first Latin-American bank to obtain the highest Corporate Governance rating (AAA+) from Management & Excellence, in addition to the AA rating (Great Corporate Governance Practices) from Austin Rating, what proves the Organizations commitment to its shareholders, clients, investors, employees and public in general, highlighting its solidity, transparency, liquidity and social and environmental responsibility.
It is important to notice that, pursuant CVM Rule 381, Bradesco Organization did not neither contract nor had services provided by PricewaterhouseCoopers Auditores Independentes not related to external audit on levels exceeding 5% of its total costs in the period.
The policy adopted complies with the principles preserving the auditors independence, in accordance with internationally accepted criteria, which are: the auditor must neither audit its own work, nor perform managerial tasks at its client or promote its clients interests.
At the Annual Shareholders Meeting held on March 10, 2009, it resolved to maintain the Fiscal Council, composed by 3 sitting members and 3 alternate members, with term of office until March 2010. One of the sitting members and his/her alternate is chosen among the preferred shareholders.
8.1. Internal Controls and Compliance
Based on a policy defined and approved by the Board of Directors, the Organization maintains updated all the components of internal controls systems, in order to mitigate the potential losses derived from its risk exposure and the strengthening of corporate governance-related processes and procedures. The staff structure, with an exclusive dedication, combined with investments in technology and training and staff recycling, on the whole, confirms that Bradescos internal controls management and compliance are effective and the Company complies with the requirements of regulatory agencies and is in line with international standards.
The flows of processes and systems of the Organization are continuously revaluated and adherence tests are regularly made to measure the effectiveness of existing controls. The work fully involves the areas, the Internal Controls and Compliance and Audit Committees and results in reports to the Board of Directors, in line with the main control frameworks, such as COSO Committee of Sponsoring Organizations of the Treadway Commission and COBIT Control Objectives for Information and Related Technology, which comprise business and technology aspects, respectively, as well as meeting the requirements of the PCAOB Public Company Accounting Oversight Board and Section 404 of U.S. Sarbanes-Oxley Act.
In compliance with Section 404 of U.S. Sarbanes-Oxley Act, the layout of the processes is adequate, with identified risks and assessed controls. Adherence tests have not identified any deficiencies that would compromise processes certification, in the report with reference date as of December 31, 2008, filed at SEC - Securities and Exchange Commission, jointly with the related US GAAP financial statements.
Deficiencies that might compromise internal control process certification have not been identified in 1H09, in accordance with adherence tests carried out in this period.
Prevention and Action Against Money Laundering and Terrorism Financing
The Organization maintains specific policies, processes and systems to prevent and/or detect the utilization of its structure, products and services for money laundering purposes or to finance terrorism. Meaningful investments are made in the training of its employees, with programs in several formats, such as the availability of instruction leaflets, videos, e-learning courses and on-site lectures, including those specific for areas requiring these activities.
A multi-departmental commission evaluates the relevance of submitting suspicious or atypical cases to proper authorities, whether or not the operation has been carried out.
On a quarterly basis, the Executive Committee of Action Against Money Laundering and Terrorism Financing holds meetings to evaluate the progress of works and the need of adopting new measures with a view to aligning the Organizations Program Against Money Laundering and Terrorism Financing to the rules issued by regulatory agencies and to the best domestic and international practices.
98
Information Security
It basically comprises a set of controls, including processes, organization structures, policies, rules and safety procedures. It aims at protecting the clients and Organizations information, with regards to confidentiality, integrity and availability.
8.2. Transparency and Information Disclosure Policies
With regards to its relationship with investors and the market in general, Bradesco promoted in the period, 69 internal and external meetings with analysts, 37 conference calls, 7 APIMEC Association of the Capital Markets Investment Analysts and Professionals presentations, and 10 events abroad, in addition to the quarterly disclosure of the Economic and Financial Analysis Report, a detailed report containing the most requested information by specialized readers. Bradesco also took part in the event Meeting the Investor, promoted by INI National Investor Institute, answering to individual clients questions.
The Investor Relations area, at www.bradesco.com.br, provides information on Bradesco Organization, such as, its profile, history, ownership structure, management reports, financial results, its latest acquisitions, APIMEC meetings, besides other financial market-related issues, in Portuguese and in English.
The Bank monthly distributes the Cliente Sempre em Dia newsletter, with 400 thousand copies; quarterly, the Acionista Sempre em Dia, with 39 thousand copies and the Revista Bradesco, with 25 thousand copies, all of them for the external public. Every year it publishes the Management and Sustainability Reports.
9. Risk Management
For the Organization, caution principles are always included in the policies, procedures and targets. Decisions rely on factors that combine the return on the risk previously known and assessed, allowing risk management to operate as a strong support to define business goals.
These principles have ensured consistency to face the market turmoil in light of current global financial crisis. We point out few measures that led us to these results:
proper equity to the operations;
identification of risks and their correct assessment;
management of mismatching of own portfolio positions hedge;
provisions for margin losses to deal with volatile scenarios;
strict evaluation of credit upon granting and portfolio follow-up;
correct assessment of guarantees and liquidity; and
improvement of models and risks pricing processes.
The risk management structure is prepared to meet the New Basel Capital Accord guidelines, and is in line with business activities, without losing its independency, focus and quality, which is supported by an area exclusively loyal and subordinated to an Executive Officer and to the Presidency of Bradesco Organization.
9.1. Credit Risk
The Credit Risk Management at the Organization, in line with the best practices, is a continuous and evolutional process of mapping, measurement and diagnosis of models, instruments, policies and procedures in force, requiring a high level of discipline and control in the analyses of operations carried out, preserving the integrity and the independence of the processes. Policies are concerned with concentration, granting, guarantees requirement and terms that do not compromise the portfolio expected quality.
9.2. Market Risk
In compliance with the recommendations and rules of the regulatory agencies and in line with the best methodologies and models practiced in the domestic and foreign markets, market risk is carefully monitored, measured and managed. The market risk management policy is conservative, and the risk, result and exposure limits are defined by the Senior Management and daily monitored on an independent basis.
99
9.3. Liquidity Risks
The liquidity risk management aims at controlling distinct mismatching for the settlement terms of rights and obligations, as well as the liquidity of financial instruments employed in the management of operations. Therefore, the liquidity policy approved by the Senior Management comprises the daily monitoring of the composition of available funds, the observance to the minimum liquidity level and the contingency plan for stress situations.
9.4. Operating Risk
Bradesco Organization, based on the dissemination of the culture, availability of tools, disclosure of policies and implementation of corporate methodologies, considers the operating risk management activity fundamental for the generation of added value.
Bradesco has been continuously preparing itself to comply with the guidance of the New Basel Capital Accord, according to the Schedule established by the Brazilian Central Bank. The goal is to be qualified for the Capital Allocation Model by AMA Advanced Measurement Approach, as the adoption of this method will result in a smaller capital allocation.
It is worth mentioning the development process of a new corporate system platform, which will integrate in a single database the operating risk and internal controls information, also comprising the requirements established by the Sarbanes-Oxley Act, Section 404.
9.5. Business Continuity Management BCM
The process of managing its business continuity is dealt on a corporate basis and encompasses the Organizations main activities. The Management is based on the preparation of plans using methodologies and tools that formalize the measures to be adopted so that in situations of crisis, the recovery and the continuation of business processes are effective, avoiding or minimizing financial losses both of Bradesco, its clients and stakeholders.
10.Human Resources
Bradescos Human Resources Managerial Policy maintains a model of excellence, guided by respect and transparency in its relations through continual investment in development, knowledge sharing and valuation of the human being. In the period, there were 1,075 courses, with 960,722 attendances.
It is important to highlight the assistance benefits, focused on ensuring well-being, improving quality of life and safety of employees and their dependents. At the end of the period, it reached 184,700 lives.
11. Sustainability at Bradesco Organization
Bradesco Organization is constantly seeking to include the concept of sustainability in its corporate practices, taking into consideration not only economic aspects, but also social and environmental aspects.
Regarding our strategic repositioning, the Organization grounds its actions in three pillars:
- Sustainable Finance - focusing on facilitating the populations access to financial services, expand credit offer in a responsible way and maintain quality products and services that take into consideration social and environmental criteria. Banking inclusion is present in Bradescos initiatives since the beginning of its activities;
- Responsible management with actions in line with a Social and Environmental Responsibility Policy, the appreciation and development of employees and the commitment to the most important international agencies, such as the Global Compact, the Millennium Developments Objectives and the Equator Principles, reifying as sustainability indexes (Dow Jones Sustainability Index, Index of the New York Stock Exchange, and ISE Corporate Sustainability Index of the BM&FBOVESPA) and several certifications and acknowledgements; and
- Social and environmental investments - through Fundação Bradesco, Finasa Sports Program, Fundação Amazonas Sustentável and other programs aimed at education, culture and the conservation and preservation of the environment.
Therefore, in the Organizations practices and businesses, it is possible generating results that benefit all our interest publics.
Fundação Bradesco
Bradesco Organization, aiming at contributing to the improvement of education in Brazil, develops a broad social and educational program, by means of Fundação Bradesco, which maintains 40 Schools primarily installed in the countrys most underprivileged regions in all Brazilian states and the Federal District.
100
This year, with a planned budget of R$231,343 million, it will provide over 642 thousand assistances across its performance segments, with free and quality education, of which 112 thousand students are served in their own Schools, in Basic Education from Kindergarten to High School and Technical Professional Education in high school level -, in Youth and Adult Education and in the Preliminary and Continuing Qualification, and more than 530 thousand assistances in other on-site and distance education courses, through its Virtual School, its e-learning portal and CIDs Digital Inclusion Centers. Meals, medical and dental assistance, uniform and school supplies are ensured for approximately 50 thousand Basic Education students, free of charge.
On March 15, all units of Fundação Bradesco promoted, for the 7th consecutive year, the National Day for Volunteer Action, gathering over 31 thousand volunteers in more than 248 sites, including schools of Fundação Bradesco and CIDs Digital Inclusion Centers, providing more than 1.6 million services in the areas of citizenship, education, leisure, sports and environment.
Finasa Sports Program
Bradesco Organization also supports the development of citizenship and social inclusion of children and teenagers, by means of Finasa Sports Program, which has been promoting sports, education, health and well-being for over 21 years.
The Program has, in the City of Osasco, São Paulo, 53 qualification and specialization centers to teach volleyball and basketball in state schools and in Municipal Sports Centers, in SESI and in private schools, including Fundação Bradescos school units. It currently assists over 2,300 9 to 18 year-old girls, emphasizing the commitment to defending a Country open to talent, effort and citizenship valuation.
12.Acknowledgements
Rankings We have registered important acknowledgements to Bradesco in the period:
Bradesco is the 12th most valuable brand in the world in the banking segment, according to a study prepared by the international consulting firm Brand Finance, published on the special issue Top 500 Global Financial Brands 2009, of The Banker magazine, which also showed Bradesco as the 5th largest brand value in the world among the retail Banks and the most valuable brand in Brazil;
Bradesco is the most valuable brand in Brazil, for the third consecutive year, according to a study prepared by the specialized advisory firm BrandAnalytics/Millward Brown, for IstoÉ Dinheiro magazine;
It was chosen as the Institution with best quality in treasury operations in Latin America by Global Finance magazine, a publication specialized in international finance, in the Best Provider of Money Market Funds in Latin America category;
Winner in the categories Best Work in Air and Best Work in Fauna and Flora in the third edition of Brazil Environment Award (Prêmio Brasil de Meio Ambiente), coordinated by Editora JB, which is responsible for the publication of Jornal do Brasil newspaper;
The first Brazilian company to receive the Golden Peacock Global Award for Corporate Social Responsibility 2009. The acknowledgement is given to companies that adopt the best corporate social and environmental responsibility policies;
Recognized as the best Private Banking of the country, for the second consecutive year, by Euromoney magazine, one of the most respected publications specialized in international finances; and
Bradesco Asset Management BRAM received the maximum grade from Moodys, one of the main risk assessment agencies of the world rated with MQI, the highest grade in the international management quality level.
101
13.Special Thanks
All these accomplishments and achievements renew the enthusiasm and reaffirm Bradescos effort in exceeding expectations, always based on the quality of services, products and in the continuous determination in offering a quality and efficient service. For the results achieved, we thank the support and the trust of our shareholders and clients and the dedicated work of our personnel and other employees.
Cidade de Deus, July 31, 2009
Board of Directors
and Board of Executive Officers
(*) It does not take into accounts the mark-to-market effect of available-for-sale securities in the shareholders equity.
102
Consolidated Balance Sheet R$ thousand |
Assets | 2009 | 2008 | |
June | March | June | |
Current assets | 368,673,601 | 363,187,181 | 310,899,749 |
Funds available (Note 6) | 9,001,287 | 7,533,368 | 5,134,195 |
Interbank investments (Notes 3d and 7) | 88,862,144 | 92,518,981 | 73,020,232 |
Investments in federal funds purchased and securities sold under agreements to repurchase |
81,475,647 | 83,094,204 | 67,421,911 |
Interbank deposits | 7,387,390 | 9,425,217 | 5,613,708 |
Allowance for losses | (893) | (440) | (15,387) |
Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b) | 127,876,226 | 109,441,918 | 102,326,284 |
Own portfolio | 99,903,567 | 86,932,457 | 82,905,367 |
Subject to repurchase agreements | 1,020,120 | 54,789 | 7,117,375 |
Derivative financial instruments | 2,647,609 | 2,022,601 | 1,178,321 |
Restricted deposits - Brazilian Central Bank | 17,919,453 | 14,413,471 | 7,129,041 |
Subject to collateral provided | 6,311,915 | 5,975,073 | 3,641,316 |
Securities purpose of unrestricted purchase and sale commitments | 73,562 | 43,527 | 354,864 |
Interbank accounts | 16,129,013 | 15,211,438 | 25,619,040 |
Unsettled payments and receipts | 826,442 | 448,405 | 954,607 |
Restricted credits: (note 9) | |||
- Restricted deposits - Brazilian Central Bank | 15,239,671 | 14,731,881 | 24,580,053 |
- National treasury - rural loan | 578 | 578 | 578 |
- National housing system (SFH) | 5,474 | 4,934 | 5,398 |
Correspondent banks | 56,848 | 25,640 | 78,404 |
Interdepartmental accounts | 23,460 | 14,731 | 90,980 |
Internal transfer of funds | 23,460 | 14,731 | 90,980 |
Loan operations (Notes 3g, 10, 32b) | 74,089,094 | 75,933,451 | 70,825,659 |
Loan operations: | |||
- Public sector | 624,449 | 703,541 | 64,871 |
- Private sector | 82,002,980 | 82,491,208 | 76,540,102 |
Allowance for loan losses (Notes 3g, 10f, 10g and 10h) | (8,538,335) | (7,261,298) | (5,779,314) |
Leasing operations (Notes 2, 3g, 10 and 32b) | 7,824,455 | 7,421,374 | 4,953,409 |
Leasing receivables: | |||
- Public sector | 73,416 | 74,401 | 58,915 |
- Private sector | 14,092,489 | 13,177,699 | 8,659,037 |
Unearned income from leasing | (5,749,030) | (5,395,771) | (3,583,003) |
Allowance for leasing losses (Notes 3g, 10f, 10g and 10h) | (592,420) | (434,955) | (181,540) |
Other receivables | 43,307,022 | 53,674,549 | 27,482,392 |
Receivables on sureties and guarantees honored (Note 10a-3) | 10,569 | 7,347 | 20,961 |
Foreign exchange portfolio (Note 11a) | 20,153,846 | 33,385,361 | 12,243,328 |
Receivables | 536,367 | 505,129 | 307,764 |
Securities trading | 1,239,522 | 874,432 | 860,821 |
Specific loan | 880 | 882 | - |
Insurance premiums receivable | 2,060,038 | 2,060,151 | 1,341,014 |
Sundry (Note 11b) | 19,807,701 | 17,326,267 | 12,822,360 |
Allowance for other loan losses (Notes 3g, 10f, 10g and 10h) | (501,901) | (485,020) | (113,856) |
Other assets (Note 12) | 1,560,900 | 1,437,371 | 1,447,558 |
Other assets | 677,923 | 636,632 | 563,390 |
Provision for depreciation | (246,152) | (237,120) | (212,269) |
Prepaid expenses (Notes 3i and 12b) | 1,129,129 | 1,037,859 | 1,096,437 |
Long-term receivables | 105,627,474 | 110,936,672 | 86,846,459 |
Interbank investments (Notes 3d and 7) | 774,267 | 823,033 | 671,952 |
Interbank investments | 774,267 | 823,033 | 671,952 |
103
Assets | 2009 | 2008 | |
June | March | June | |
Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b) | 18,233,782 | 21,374,287 | 16,629,979 |
Own portfolio | 14,190,644 | 19,989,450 | 13,159,582 |
Subject to repurchase agreements | 194,734 | 906,353 | 1,916,998 |
Derivative financial instruments | 540,506 | 259,290 | 895,100 |
Restricted deposits - Brazilian Central Bank | 788,271 | - | 184,565 |
Privatization currencies | 99,365 | 99,270 | 100,682 |
Subject to collateral provided | 2,420,262 | 119,924 | 373,052 |
Interbank accounts | 467,665 | 464,454 | 453,367 |
Restricted credits: (Note 9) | |||
- SFH | 467,665 | 464,454 | 453,367 |
Loan operations (Notes 3g, 10 and 32b) | 51,628,627 | 53,455,038 | 46,395,589 |
Loan operations: | |||
- Public sector | 643,684 | 767,150 | 661,985 |
- Private sector | 54,456,020 | 55,351,266 | 48,062,536 |
Allowance for loan losses (Notes 3g, 10f, 10g and 10h) | (3,471,077) | (2,663,378) | (2,328,932) |
Leasing operations (Notes 2, 3g, 10 and 32b) | 13,272,628 | 13,234,717 | 9,616,332 |
Leasing receivables: | |||
- Public sector | 7,196 | 16,500 | 62,473 |
- Private sector | 23,943,288 | 23,420,279 | 16,350,316 |
Unearned income from leasing | (9,920,770) | (9,631,466) | (6,553,160) |
Allowance for leasing losses (Notes 3g, 10f, 10g and 10h) | (757,086) | (570,596) | (243,297) |
Other receivables | 20,899,688 | 21,197,924 | 12,468,208 |
Receivables | 160 | 279 | 331 |
Trading securities | 703,247 | 1,333,104 | 535,281 |
Sundry (Note 11b) | 20,206,070 | 19,873,770 | 11,937,852 |
Allowance for loan losses (Notes 3g, 10f, 10g and 10h) | (9,789) | (9,229) | (5,256) |
Other assets (Note 12) | 350,817 | 387,219 | 611,032 |
Other assets | 637 | 1,187 | 1,277 |
Provision for devaluations | - | - | (55) |
Prepaid expenses (3i and 12b) | 350,180 | 386,032 | 609,810 |
Permanent assets | 8,176,532 | 8,017,091 | 5,485,562 |
Investments (Notes 3j, 13 and 32b) | 1,053,495 | 1,095,181 | 784,213 |
Interest in unconsolidated companies: | |||
- Local | 573,655 | 579,192 | 559,348 |
Other investments | 830,013 | 866,185 | 576,299 |
Allowance for losses | (350,173) | (350,196) | (351,434) |
Premises and equipment (Notes 3k and 14) | 3,283,406 | 3,275,273 | 2,187,798 |
Premises and equipment | 1,025,849 | 1,030,669 | 1,095,637 |
Other premises and equipment | 6,599,791 | 6,634,820 | 3,965,919 |
Accumulated depreciation | (4,342,234) | (4,390,216) | (2,873,758) |
Leased assets (Note 14) | 16,295 | 10,854 | 9,241 |
Leased assets | 29,455 | 22,222 | 16,057 |
Accumulated depreciation | (13,160) | (11,368) | (6,816) |
Intangible assets | 3,823,336 | 3,635,783 | 2,504,310 |
Intangible assets (Note 15) | 6,777,599 | 6,366,661 | 4,637,923 |
Accumulated amortization | (2,954,263) | (2,730,878) | (2,133,613) |
Total | 482,477,607 | 482,140,944 | 403,231,770 |
The Notes are an integral part of the Financial Statements.
104
Liabilities | 2009 | 2008 | |
June | March | June | |
Current liabilities | 276,610,508 | 270,904,658 | 242,973,250 |
Deposits (Notes 3n and 16a) | 91,358,767 | 89,839,871 | 81,221,329 |
Demand deposits | 27,416,181 | 24,999,970 | 25,843,131 |
Savings deposits | 38,502,687 | 37,391,607 | 34,149,450 |
Interbank deposits | 420,628 | 384,993 | 483,638 |
Time deposits (Note 32b) | 24,057,449 | 26,181,451 | 19,813,735 |
Other deposits | 961,822 | 881,850 | 931,375 |
Federal funds purchased and securities sold under agreements to repurchase (notes 3n and 16b) | 74,593,479 | 63,115,027 | 71,530,724 |
Own portfolio | 4,560,995 | 4,069,749 | 15,532,672 |
Third-party portfolio | 68,409,839 | 55,702,256 | 52,764,502 |
Unrestricted portfolio | 1,622,645 | 3,343,022 | 3,233,550 |
Funds from issuance of securities (Notes 16c and 32b) | 3,056,109 | 3,005,901 | 1,245,738 |
Exchange acceptances | 207 | 256 | 28,381 |
Mortgage and real estate notes and letters of credit and others | 2,305,081 | 2,223,898 | 1,005,414 |
Debentures (Note 16c-1) | 11,474 | 76,119 | 26,972 |
Securities issued abroad | 739,347 | 705,628 | 184,971 |
Interbank accounts | 195,798 | 123,920 | 400,313 |
Interbank onlending | 3,361 | 1,851 | - |
Correspondent banks | 192,437 | 122,069 | 400,313 |
Interdepartmental accounts | 1,707,909 | 2,163,045 | 2,057,534 |
Third-party funds in transit | 1,707,909 | 2,163,045 | 2,057,534 |
Borrowing (Notes 17a and 32b) | 10,658,504 | 12,049,075 | 7,839,365 |
Local borrowing - official institutions | - | 10 | 97 |
Local borrowing - other institutions | 529 | 525 | 410 |
Borrowing abroad | 10,657,975 | 12,048,540 | 7,838,858 |
Local onlending - official institutions (Notes 17b and 32b) | 7,342,951 | 6,927,635 | 6,213,643 |
National treasury | 111,509 | 103,631 | 29,782 |
National bank for economic and social development (BNDES) | 3,026,602 | 2,864,867 | 2,757,579 |
Federal savings bank (CEF) | 16,168 | 16,213 | 15,749 |
Fund for financing the acquisition of industrial machinery and equipment (Finame) | 4,188,664 | 3,942,916 | 3,410,515 |
Other institutions | 8 | 8 | 18 |
Foreign onlending (Notes 17b and 32b) | 450 | 381 | 1,189,880 |
Foreign onlending | 450 | 381 | 1,189,880 |
Derivative financial instruments (Notes 3f and 32) | 2,416,504 | 2,075,938 | 1,246,513 |
Derivative financial instruments | 2,416,504 | 2,075,938 | 1,246,513 |
Technical provisions for insurance, private pension plans and certificated savings plans (Notes 3o and 21) | 51,115,819 | 49,019,882 | 44,769,886 |
Other liabilities | 34,164,218 | 42,583,983 | 25,258,325 |
Collection of taxes and other contributions | 2,064,836 | 2,498,280 | 2,287,737 |
Foreign exchange portfolio (Note 11a) | 11,127,939 | 22,367,012 | 5,545,971 |
Social and statutory | 1,321,337 | 771,495 | 1,390,186 |
Fiscal and social security (Note 20a) | 3,653,942 | 2,081,029 | 3,062,375 |
Securities trading | 1,680,711 | 1,139,803 | 780,780 |
Financial and development funds | 6,168 | 6,342 | 4,517 |
Subordinated debts (Notes 19 and 32b) | 414,715 | 564,949 | 623,581 |
Sundry (Note 20b) | 13,894,570 | 13,155,073 | 11,563,178 |
Long-term liabilities | 167,963,529 | 175,319,989 | 126,177,976 |
Deposits (Notes 3n and 16a) | 76,153,161 | 79,263,263 | 41,531,007 |
Interbank deposits | 68,653 | 21,171 | 1,637 |
Time deposits (Note 32b) | 76,084,508 | 79,242,092 | 41,529,370 |
Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b) | 25,116,305 | 28,544,174 | 26,747,410 |
Own portfolio | 25,116,305 | 28,544,174 | 26,747,410 |
105
Liabilities | 2009 | 2008 | |
June | March | June | |
Funds from issuance of securities (Notes 16c and 32b) | 4,638,078 | 6,273,819 | 4,209,319 |
Exchange acceptances | - | - | 185 |
Mortgage and real estate notes and letters of credit and others | 180,003 | 196,584 | 21,364 |
Debentures (Note 16c-1) | 730,000 | 1,455,357 | 1,455,352 |
Securities issued abroad | 3,728,075 | 4,621,878 | 2,732,418 |
Borrowing (Notes 17a and 32b) | 422,916 | 631,081 | 435,696 |
Local borrowing - official institutions | - | 19 | 186 |
Borrowing abroad | 422,916 | 631,062 | 435,510 |
Local onlending - official institutions (Notes 17b and 32b) | 10,656,234 | 10,812,027 | 9,057,746 |
BNDES | 4,123,899 | 4,129,875 | 3,380,008 |
CEF | 77,347 | 80,280 | 87,254 |
Finame | 6,454,299 | 6,601,132 | 5,589,716 |
Other institutions | 689 | 740 | 768 |
Derivative financial instruments (Notes 3f and 32) | 182,695 | 217,949 | 351,210 |
Derivative financial instruments | 182,695 | 217,949 | 351,210 |
Technical provisions for insurance, private pension plans and certificated savings plans (Notes 3o and 21) | 17,712,772 | 17,653,175 | 17,297,853 |
Other liabilities | 33,081,368 | 31,924,501 | 26,547,735 |
Fiscal and social security (Note 20a) | 10,297,742 | 9,590,431 | 8,145,837 |
Subordinated debts (Notes 19 and 32b) | 19,991,141 | 19,709,056 | 16,062,275 |
Sundry (Note 20b) | 2,792,485 | 2,625,014 | 2,339,623 |
Deferred income | 272,278 | 272,930 | 207,444 |
Deferred income | 272,278 | 272,930 | 207,444 |
Minority interest in subsidiaries (Note 22) | 354,527 | 337,010 | 162,182 |
Shareholders' equity (Note 23) | 37,276,765 | 35,306,357 | 33,710,918 |
Capital: | |||
- Domiciled in Brazil | 22,074,630 | 22,135,032 | 21,731,113 |
- Domiciled abroad | 925,370 | 864,968 | 1,268,887 |
Capital reserves | 62,614 | 62,614 | 63,171 |
Profit reserves | 14,508,614 | 12,936,218 | 9,677,868 |
Assets valuation adjustments | (289,283) | (687,295) | 972,987 |
Treasury shares (Notes 23d and 32b) | (5,180) | (5,180) | (3,108) |
Shareholders equity managed by the Parent Company | 37,631,292 | 35,643,367 | 33,873,100 |
Total | 482,477,607 | 482,140,944 | 403,231,770 |
The Notes are an integral part of the Financial Statements.
106
Consolidated Statement of Income R$ thousand |
2009 | 2008 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Revenues from financial intermediation | 16,188,977 | 16,499,653 | 32,688,630 | 24,949,103 |
Loan operations (Note 10j) | 7,608,007 | 7,848,097 | 15,456,104 | 12,993,753 |
Leasing operations (Note 10j) | 915,220 | 888,685 | 1,803,905 | 890,276 |
Operations with securities (Note 8h) | 3,405,791 | 4,783,392 | 8,189,183 | 4,059,522 |
Financial income from insurance, private pension plans and certified savings plans (Note 8h) | 2,118,288 | 1,986,067 | 4,104,355 | 4,143,900 |
Derivative financial instruments (Note 8h) | 829,863 | 537,398 | 1,367,261 | 1,777,406 |
Foreign exchange operations (Note 11a) | 1,154,621 | 308,745 | 1,463,366 | 381,678 |
Compulsory deposits (Note 9b) | 136,881 | 147,269 | 284,150 | 702,568 |
Sale or transfer of financial assets | 20,306 | - | 20,306 | - |
Expenses from financial intermediation | 11,597,459 | 11,665,907 | 23,263,366 | 15,320,490 |
Federal funds purchased and securities sold under agreements to repurchase (Note 16e) | 5,706,037 | 6,885,965 | 12,592,002 | 8,535,625 |
Price-level restatement and interest on technical provisions for insurance, private pension plans and certificated savings plans (Note 16e) | 1,337,445 | 1,373,602 | 2,711,047 | 2,735,878 |
Borrowing and onlending (Note 17c) | 147,544 | 485,112 | 632,656 | 545,508 |
Leasing operations (Note 10j) | 2,198 | 1,624 | 3,822 | 2,300 |
Allowance for loan losses (Notes 3g, 10g and 10h) | 4,404,235 | 2,919,604 | 7,323,839 | 3,501,179 |
Gross income from financial intermediation | 4,591,518 | 4,833,746 | 9,425,264 | 9,628,613 |
Other operating income/expenses | (2,473,848) | (2,381,156) | (4,855,004) | (3,967,070) |
Fee and commission income (Note 24) | 2,947,310 | 2,750,086 | 5,697,396 | 5,408,962 |
Other fee and commission income | 2,395,815 | 2,204,805 | 4,600,620 | 4,427,774 |
Bank fees revenues | 551,495 | 545,281 | 1,096,776 | 981,188 |
Insurance, private pension plans and certificated savings plans retained premiums (Notes 3o and 21d) | 6,037,869 | 5,445,094 | 11,482,963 | 10,951,499 |
Net premiums written | 6,094,418 | 5,513,953 | 11,608,371 | 11,123,290 |
Reinsurance premiums | (56,549) | (68,859) | (125,408) | (171,791) |
Variation of technical provisions for insurance, private pension plans and certificated savings plans (Note 3o) | (2,854,226) | (2,262,667) | (5,116,893) | (5,175,589) |
Retained claims (Note 3o) | (1,938,600) | (1,981,545) | (3,920,145) | (3,421,690) |
Certificated savings plans drawings and redemptions (Note 3o) | (412,480) | (363,563) | (776,043) | (673,016) |
Insurance, private pension plans and certificated savings plans selling expenses (Note 3o) | (305,247) | (298,683) | (603,930) | (598,283) |
Personnel expenses (Note 25) | (1,907,691) | (1,852,076) | (3,759,767) | (3,568,335) |
Other administrative expenses (Note 26) | (2,167,713) | (2,157,744) | (4,325,457) | (3,843,177) |
Tax expenses (Note 27) | (722,751) | (595,953) | (1,318,704) | (1,253,378) |
Equity in the earnings of affiliated companies (Note 13c) | 13,489 | 5,567 | 19,056 | 65,825 |
Other operating income (Note 28) | 641,809 | 471,875 | 1,113,684 | 653,633 |
Other operating expenses (Note 29) | (1,805,617) | (1,541,547) | (3,347,164) | (2,460,491) |
Full goodwill amortization (Note 15a) | - | - | - | (53,030) |
Operating income | 2,117,670 | 2,452,590 | 4,570,260 | 5,661,543 |
Non-operating income (Note 30) | 1,942,718 | (39,979) | 1,902,739 | 381,629 |
Income before tax on income and interest | 4,060,388 | 2,412,611 | 6,472,999 | 6,043,172 |
Income tax and social contribution (Notes 34a and 34b) | (1,758,381) | (684,057) | (2,442,438) | (1,930,950) |
Minority interest in subsidiaries | (4,667) | (5,542) | (10,209) | (7,306) |
Net income | 2,297,340 | 1,723,012 | 4,020,352 | 4,104,916 |
The Notes are an integral part of the Financial Statements.
107
Statement of Changes in Shareholders Equity R$ thousand |
Events | Restated paid-up capital |
Capital reserves | Revenue reserves | Assets valuation adjustments |
Treasury shares |
Retained earnings |
Total | |||||||||||||
Capital stock |
Tax incentives from income tax |
Other | Legal | Statutory | Companies | Subsidiaries | ||||||||||||||
Balances on December 31, 2007 | 19,000,000 | 2,103 | 53,521 | 1,477,637 | 8,485,956 | (47,424) | 1,517,400 | (131,849) | - | 30,357,344 | ||||||||||
Capital increase by subscription | 1,200,000 | - | - | - | - | - | - | - | - | 1,200,000 | ||||||||||
Capital increase with reserves | 2,800,000 | - | - | - | (2,800,000) | - | - | - | - | - | ||||||||||
Restatement of equity bonds | - | - | 89 | - | - | - | - | - | - | 89 | ||||||||||
Goodwill from share subscription | - | - | 6,874 | - | - | - | - | - | - | 6,874 | ||||||||||
Acquisition of treasury shares | - | - | - | - | - | - | - | (3,108) | - | (3,108) | ||||||||||
Share Fraction | - | - | 584 | - | - | - | - | - | - | 584 | ||||||||||
Cancellation of treasury shares | - | - | - | - | (131,849) | - | - | 131,849 | - | - | ||||||||||
Assets valuation adjustments | - | - | - | - | - | (9,140) | (487,849) | - | - | (496,989) | ||||||||||
Net income | - | - | - | - | - | - | - | - | 4,104,916 | 4,104,916 | ||||||||||
Allocations: - Reserves | - | - | - | 205,246 | 2,440,878 | - | - | - | (2,646,124) | - | ||||||||||
- Provisioned interest on shareholders equity | - | - | - | - | - | - | - | - | (955,609) | (955.609) | ||||||||||
- Paid and/or provisioned dividends | - | - | - | - | - | - | - | - | (503,183) | (503.183) | ||||||||||
Balances on June 30, 2008 | 23,000,000 | 2,103 | 61,068 | 1,682,883 | 7,994,985 | (56,564) | 1,029,551 | (3,108) | - | 33,710,918 | ||||||||||
Balances on December 31, 2008 | 23,000,000 | 2,103 | 60,511 | 1,853,688 | 10,006,599 | (53,961) | (607,543) | (4,853) | - | 34,256,544 | ||||||||||
Acquisition of treasury shares | - | - | - | - | - | - | - | (327) | - | (327) | ||||||||||
Assets valuation adjustments | - | - | - | - | - | (106,069) | 80,278 | - | - | (25,791) | ||||||||||
Net income | - | - | - | - | - | - | - | - | 1,723,012 | 1,723,012 | ||||||||||
Allocations: - Reserves | - | - | - | 86,151 | 989,780 | - | - | - | (1,075,931) | - | ||||||||||
- Provisioned interest on shareholders equity | - | - | - | - | - | - | - | - | (523,150) | (523.150) | ||||||||||
- Paid and/or provisioned dividends | - | - | - | - | - | - | - | - | (123,931) | (123.931) | ||||||||||
Balances on March 31, 2009 | 23,000,000 | 2,103 | 60,511 | 1,939,839 | 10,996,379 | (160,030) | (527,265) | (5,180) | - | 35,306,357 | ||||||||||
Balances on December 31, 2008 | 23,000,000 | 2,103 | 60,511 | 1,853,688 | 10,006,599 | (53,961) | (607,543) | (4,853) | - | 34,256,544 | ||||||||||
Acquisition of treasury shares | - | - | - | - | - | - | - | (327) | - | (327) | ||||||||||
Assets valuation adjustments | - | - | - | - | - | (167,815) | 540,036 | - | - | 372,221 | ||||||||||
Net income | - | - | - | - | - | - | - | - | 4,020,352 | 4,020,352 | ||||||||||
Allocations: - Reserves | - | - | - | 201,018 | 2,447,309 | - | - | - | (2,648,327) | - | ||||||||||
- Provisioned interest on shareholders equity | - | - | - | - | - | - | - | - | (1,120,286) | (1.120.286) | ||||||||||
- Paid and/or provisioned dividends | - | - | - | - | - | - | - | - | (251,739) | (251.739) | ||||||||||
Balances on June 30, 2009 | 23,000,000 | 2,103 | 60,511 | 2,054,706 | 12,453,908 | (221,776) | (67,507) | (5,180) | - | 37,276,765 | ||||||||||
The Notes are an integral part of the Financial Statements.
108
Value Added Statement R$ thousand |
Description | 2009 | 2008 | ||||||||||||||
2nd quarter | % | 1st quarter | % | 1st half | % | 1st half | % | |||||||||
1 Income | 16,038,278 | 234.7 | 15,759,120 | 315.6 | 31,797,398 | 268.7 | 26,461,548 | 238.6 | ||||||||
1.1) Financial intermediation | 16,188,977 | 236.9 | 16,499,653 | 330.4 | 32,688,630 | 276.4 | 24,949,103 | 224.9 | ||||||||
1.2) Fee and commission | 2,947,310 | 43.1 | 2,750,086 | 55.1 | 5,697,396 | 48.2 | 5,408,962 | 48.8 | ||||||||
1.3) Allowance for loan losses | (4,404,235) | (64.5) | (2,919,604) | (58.5) | (7,323,839) | (61.9) | (3,501,179) | (31.6) | ||||||||
1.4) Other | 1,306,226 | 19.2 | (571,015) | (11.4) | 735,211 | 6.1 | (395,338) | (3.6) | ||||||||
2 Financial intermediation expenses | (7,193,224) | (105.3) | (8,746,303) | (175.1) | (15,939,527) | (134.8) | (11,819,311) | (106.6) | ||||||||
3 Inputs acquired from third-parties | (1,769,438) | (25.8) | (1,769,933) | (35.4) | (3,539,371) | (29.8) | (3,303,548) | (29.9) | ||||||||
Materials, energy and other | (99,926) | (1.4) | (103,943) | (2.0) | (203,869) | (1.7) | (187,694) | (1.7) | ||||||||
Third-party services | (605,325) | (8.9) | (585,195) | (11.6) | (1,190,520) | (10.1) | (964,399) | (8.7) | ||||||||
Other | (1,064,187) | (15.5) | (1,080,795) | (21.8) | (2,144,982) | (18.0) | (2,151,455) | (19.5) | ||||||||
Communication | (302,758) | (4.4) | (298,692) | (6.0) | (601,450) | (5.1) | (534,850) | (4.8) | ||||||||
Financial system services | (61,732) | (0.9) | (61,809) | (1.2) | (123,541) | (1.0) | (95,600) | (0.9) | ||||||||
Advertising and Publicity | (84,149) | (1.2) | (109,265) | (2.2) | (193,414) | (1.6) | (282,680) | (2.5) | ||||||||
Transportation | (119,217) | (1.7) | (147,723) | (3.0) | (266,940) | (2.3) | (284,008) | (2.6) | ||||||||
Data processing | (182,274) | (2.7) | (182,574) | (3.7) | (364,848) | (3.1) | (272,803) | (2.5) | ||||||||
Maintenance and repairs | (104,736) | (1.5) | (99,347) | (2.0) | (204,083) | (1.7) | (181,597) | (1.6) | ||||||||
Asset leasing | (2,484) | - | (1,740) | (0.1) | (4,224) | - | (160,802) | (1.4) | ||||||||
Security and surveillance | (60,329) | (0.9) | (60,260) | (1.2) | (120,589) | (1.0) | (102,593) | (0.9) | ||||||||
Travel | (19,764) | (0.3) | (15,545) | (0.3) | (35,309) | (0.3) | (42,818) | (0.4) | ||||||||
Other | (126,744) | (1.9) | (103,840) | (2.1) | (230,584) | (1.9) | (193,704) | (1.7) | ||||||||
4 Gross value added (1-2-3) | 7,075,616 | 103.6 | 5,242,884 | 105.1 | 12,318,500 | 104.1 | 11,338,689 | 102.2 | ||||||||
5 Depreciation, amortization and depletion | (256,694) | (3.8) | (254,364) | (5.2) | (511,058) | (4.3) | (313,559) | (2.8) | ||||||||
6 Net value added produced by the Entity (4-5) | 6,818,922 | 99.8 | 4,988,520 | 99.9 | 11,807,442 | 99.8 | 11,025,130 | 99.4 | ||||||||
7 Value added received in transfer | 13,489 | 0.2 | 5,567 | 0.1 | 19,056 | 0.2 | 65,825 | 0.6 | ||||||||
Equity in earnings (losses) of unconsolidated companies | 13,489 | 0.2 | 5,567 | 0.1 | 19,056 | 0.2 | 65,825 | 0.6 | ||||||||
8 Value added to distribute (6+7) | 6,832,411 | 100.0 | 4,994,087 | 100.0 | 11,826,498 | 100.0 | 11,090,955 | 100.0 | ||||||||
9 Value added distributed | 6,832,411 | 100.0 | 4,994,087 | 100.0 | 11,826,498 | 100.0 | 11,090,955 | 100.0 | ||||||||
9.1) Personnel | 1,661,446 | 24.3 | 1,613,760 | 32.3 | 3,275,206 | 27.7 | 3,129,148 | 28.2 | ||||||||
Cash dividends | 960,368 | 14.1 | 948,279 | 19.0 | 1,908,647 | 16.1 | 1,749,841 | 15.8 | ||||||||
Benefits | 356,082 | 5.2 | 363,403 | 7.3 | 719,485 | 6.1 | 692,304 | 6.2 | ||||||||
FGTS (Government Severance Indemnity Fund for Employees) | 91,175 | 1.3 | 81,501 | 1.6 | 172,676 | 1.5 | 171,926 | 1.6 | ||||||||
Other charges | 253,821 | 3.7 | 220,577 | 4.4 | 474,398 | 4.0 | 515,077 | 4.5 | ||||||||
9.2) Taxes, fees and contributions | 2,727,377 | 39.9 | 1,518,326 | 30.4 | 4,245,703 | 35.9 | 3,623,515 | 32.7 | ||||||||
Federal | 2,589,731 | 37.9 | 1,424,718 | 28.5 | 4,014,449 | 33.8 | 3,342,214 | 30.1 | ||||||||
State | 42,896 | 0.6 | 854 | - | 43,750 | 0.4 | 86,266 | 0.8 | ||||||||
Municipal | 94,750 | 1.4 | 92,754 | 1.9 | 187,504 | 1.6 | 195,035 | 1.8 | ||||||||
9.3) Third-party capital compensation | 141,581 | 2.1 | 133,447 | 2.7 | 275,028 | 2.3 | 226,070 | 2.0 | ||||||||
Rentals | 141,581 | 2.1 | 133,447 | 2.7 | 275,028 | 2.3 | 226,070 | 2.0 | ||||||||
9.4) Shareholders' equity compensation | 2,302,007 | 33.7 | 1,728,554 | 34.6 | 4,030,561 | 34.1 | 4,112,222 | 37.1 | ||||||||
Interest on shareholders equity | 597,136 | 8.7 | 523,150 | 10.5 | 1,120,286 | 9.5 | 503,183 | 4.5 | ||||||||
Dividends | 127,808 | 1.9 | 123,931 | 2.5 | 251,739 | 2.1 | 955,609 | 8.6 | ||||||||
Retained earnings | 1,572,396 | 23.0 | 1,075,931 | 21.5 | 2,648,327 | 22.4 | 2,646,124 | 23.9 | ||||||||
Interest of non-controlling shareholders in retained earnings | 4,667 | 0.1 | 5,542 | 0.1 | 10,209 | 0.1 | 7,306 | 0.1 | ||||||||
The Notes are an integral part of the Financial Statements.
109
Consolidated Cash Flow R$ thousand |
2009 | 2008 | |||||
2nd quarter | 1st quarter | 1st half | 1st half | |||
Cash flow from operating activities: | ||||||
Net Income before income tax and social contribution | 4,060,388 | 2,412,611 | 6,472,999 | 6,043,172 | ||
Adjustments to net income before taxes | 5,476,139 | 5,479,269 | 10,955,408 | 7,884,518 | ||
Allowance for loan losses | 4,404,235 | 2,919,604 | 7,323,839 | 3,501,179 | ||
Depreciation and amortization | 350,398 | 387,808 | 738,206 | 551,420 | ||
Goodwill amortization | 24,578 | 24,577 | 49,155 | 53,030 | ||
Losses from assets devaluation | (944) | (2,706) | (3,650) | 5,439 | ||
Expenses with civil, labor and tax provisions | 1,170,201 | 713,652 | 1,883,853 | 1,404,604 | ||
Expenses with restatement and interest from technical provisions for insurance, private pension plans and certificated savings plans | 1,337,445 | 1,373,602 | 2,711,047 | 2,735,878 | ||
Equity in the earnings (losses) of unconsolidated companies | (13,489) | (5,567) | (19,056) | (65,825) | ||
(Gain) in the sale of investments | (1,988,677) | (29,498) | (2,018,175) | (449,498) | ||
(Gain)/loss in the sale of fixed assets | 595 | (3,063) | (2,468) | (5,294) | ||
Loss in the sale of foreclosed assets | 49,648 | 46,568 | 96,216 | 44,052 | ||
Other | 142,149 | 54,292 | 196,441 | 109,533 | ||
Adjusted net income | 9,536,527 | 7,891,880 | 17,428,407 | 13,927,690 | ||
(Increase)/decrease in interbank investments | 2,780,315 | 1,195,222 | 3,975,537 | (13,321,028) | ||
(Increase)/decrease in securities and derivative financial instruments | (5,973,618) | 1,965,551 | (4,008,067) | (3,626,363) | ||
(Increase) in interbank and interdepartmental accounts | (804,982) | (982,132) | (1,787,114) | (736,063) | ||
(Increase) in loan and leasing operations | (1,025,935) | (2,177,853) | (3,203,788) | (19,002,406) | ||
(Increase)/decrease in insurance premiums receivable | 113 | (697,326) | (697,213) | (64,402) | ||
Increase in technical provisions for insurance, private pension plans and certificated savings plans | 864,858 | 665,554 | 1,530,412 | 805,596 | ||
Increase/(decrease) in deferred income | (652) | (576) | (1,228) | 18,297 | ||
(Increase)/decrease in other receivables and other assets | 13,054,743 | (9,709,752) | 3,344,991 | (3,230,093) | ||
Increase/(decrease) in other liabilities | (13,444,094) | 11,450,696 | (1,993,398) | 2,485,549 | ||
Interests of minority shareholders | 12,850 | 9,969 | 22,819 | (536) | ||
Income tax and social contribution paid | (643,228) | (1,166,545) | (1,809,773) | (1,741,794) | ||
Net cash provided by/used in operating activities | 4,356,897 | 8,444,688 | 12,801,585 | (24,485,553) | ||
Cash flow from investing activities: | ||||||
(decrease) in reserve requirements in the Brazilian Central Bank | (507,790) | (1,531,204) | (2,038,994) | (1,041,466) | ||
(Increase)/decrease in available-for-sale securities | (7,679,079) | (1,051,035) | (8,730,114) | 9,509,312 | ||
(Increase)/decrease in held-to-maturity securities | (936,528) | 67,105 | (869,423) | (10,234,936) | ||
Proceeds from sale of foreclosed assets | 95,795 | 63,192 | 158,987 | 127,059 | ||
Divestments | 2,059,773 | 156,407 | 2,216,180 | 503,355 | ||
Proceeds from the sale of premises and equipment and leased assets | 5,092 | 64,979 | 70,071 | 45,945 | ||
decrease in intangible assets | 7,295 | 8,064 | 15,359 | 3,633 | ||
Acquisition of foreclosed assets | (236,897) | (253,355) | (490,252) | (405,960) | ||
Acquisition of investments | (31,167) | (179,824) | (210,991) | (267,905) | ||
Acquisition of premises and equipment and leased assets | (249,750) | (311,458) | (561,208) | (391,822) | ||
Investment in intangible assets | (459,957) | (463,345) | (923,302) | (157,767) | ||
Dividends and interest on shareholders' equity received | 51,584 | 1,624 | 53,208 | 46,825 | ||
Net cash provided by/used in investing activities | (7,881,629) | (3,428,850) | (11,310,479) | (2,263,727) | ||
Cash Flow from financing activities: | ||||||
Increase/(decrease) in deposits | (1,591,206) | 4,609,781 | 3,018,575 | 24,428,890 | ||
Increase in federal funds purchased and securities sold under agreements to repurchase | 8,050,583 | 11,682,048 | 19,732,631 | 24,644,485 | ||
Increase/(decrease) in funds from issue of securities | (1,585,533) | 268,049 | (1,317,484) | (1,028,060) | ||
Increase/(decrease) in borrowings and onlendings | (1,339,144) | (1,526,924) | (2,866,068) | 1,326,783 | ||
Increase in subordinated debts | 660,924 | 496,366 | 1,157,290 | 858,270 | ||
Capital increase in cash and goodwill from share subscription | - | - | - | 1,207,458 | ||
Dividends and interest on shareholders equity paid | (127,807) | (1,963,695) | (2,091,502) | (2,283,580) | ||
Acquisition of own shares | - | (327) | (327) | (3,108) | ||
Net cash provided by/used in financing activities | 4,067,817 | 13,565,298 | 17,633,115 | 49,151,138 | ||
Increase/decrease in cash and cash equivalents | 543,085 | 18,581,136 | 19,124,221 | 22,401,858 | ||
Increase/net decrease in cash and cash equivalents: | At the beginning of the period | 82,712,508 | 64,131,372 | 64,131,372 | 31,067,339 | |
At the end of the period | 83,255,593 | 82,712,508 | 83,255,593 | 53,469,197 | ||
Net increase in cash and cash equivalents | 543,085 | 18,581,136 | 19,124,221 | 22,401,858 | ||
The Notes are an integral part of the Financial Statements
110
Notes to the Consolidated Financial Statements Index |
We present below the Notes to the Consolidated Financial Statements of Banco Bradesco S.A. subdivided as follows:
1) | OPERATIONS | |
2) | PRESENTATION OF THE FINANCIAL STATEMENTS | |
3) | SIGNIFICANT ACCOUNTING PRACTICES | |
4) | INFORMATION FOR COMPARISON PURPOSES | |
5) | ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT | |
6) | CASH AND CASH EQUIVALENTS | |
7) | INTERBANK INVESTMENTS | |
8) | SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS | |
9) | INTERBANK ACCOUNTS RESTRICTED DEPOSITS | |
10) | LOAN OPERATIONS | |
11) | OTHER RECEIVABLES | |
12) | OTHER ASSETS | |
13) | INVESTMENTS | |
14) | PREMISES AND EQUIPMENT AND LEASED ASSETS | |
15) | INTANGIBLE ASSETS | |
16) | DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES | |
17) | BORROWING AND ONLENDING | |
18) | CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES TAX AND SOCIAL SECURITY | |
19) | SUBORDINATED DEBTS | |
20) | OTHER LIABILITIES | |
21) | INSURANCE, PRIVATE PENSION PLANS AND CERTIFICATED SAVINGS PLANS OPERATIONS | |
22) | MINORITY INTEREST IN SUBSIDIARIES | |
23) | SHAREHOLDERS EQUITY (PARENT COMPANY) | |
24) | FEE AND COMMISSION INCOME | |
25) | PERSONNEL EXPENSES | |
26) | OTHER ADMINISTRATIVE EXPENSES | |
27) | TAX EXPENSES | |
28) | OTHER OPERATING INCOME | |
29) | OTHER OPERATING EXPENSES | |
30) | NON-OPERATING INCOME | |
31) | TRANSACTIONS WITH RELATED PARTIES (DIRECT AND INDIRECT) | |
32) | FINANCIAL INSTRUMENTS | |
33) | EMPLOYEE BENEFITS | |
34) | INCOME TAX AND SOCIAL CONTRIBUTION | |
35) | OTHER INFORMATION |
111
Notes to the Consolidated Financial Statements |
1) OPERATIONS
Banco Bradesco S.A. (Bradesco) is a private-sector publicly-held company that, operating as a Multiple Service Bank, carries out all types of authorized banking activities through its commercial, foreign exchange, consumer financing and housing loan portfolios. The Bank also operates in a number of other activities through its direct and indirect subsidiaries, particularly in leasing, investment banking, brokerage companies, consortium management, credit cards, insurance, private pension plans and certificated savings plans. Operations are conducted within the context of the Bradesco Organization companies, working in an integrated manner in the market.
2) PRESENTATION OF THE FINANCIAL STATEMENTS
The consolidated financial statements of Bradesco include the financial statements of Banco Bradesco, its foreign branches and its direct and indirect subsidiaries and jointly-controlled investments, in Brazil and abroad, and SPEs. They were prepared based on accounting practices determined by the Brazilian Corporation Law 6,404/76, amendments introduced by Law 11,638/07 and Provisional Measure 449/08 (which became Law 11,941/09) related to the accounting of operations, as well as the rules and instructions of the Monetary National Council (CMN), Brazilian Central Bank (Bacen), Brazilian Securities and Exchange Commission (CVM), National Private Insurance Council (CNSP), Insurance Superintendence (Susep), National Agency for Supplementary Healthcare (ANS) and Committee for Accounting Pronouncement (CPC), when applicable, and consider the financial statements of leasing companies based on the finance lease method, whereby leased fixed assets are reclassified to the leasing operations account, less the residual value paid in advance lessee.
Accordingly, for preparation purposes, intercompany investments, asset and liability account balances, revenue, expenses and unrealized profit were eliminated from these financial statements, as well as presenting separately the portions of the net income and the shareholders equity referring to the interest of non-controlling shareholders. In the case of investments which are jointly controlled with other shareholders, asset, liability and income components were included in the consolidated financial statements in proportion to the percentage capital stock of each investee. Goodwill determined in financing acquisition in subsidiaries and jointly-controlled investments was fully amortized up to March 31, 2008 (Note 15a). The exchange variation arising from transactions of foreign branches and subsidiaries is presented in the income accounts with derivative financial instruments, in order to eliminate the effect of the protection instruments of these investments.
The financial statements include estimates and assumptions, such as the calculation of the allowance for loan losses, estimates of the fair value of certain financial instruments, provision for contingencies, losses from non-financial asset impairment, other provisions, the calculation of technical provisions for insurance, supplementary pension plans and certificated savings plans and the determination of the useful life of specific assets. Actual results could differ from these estimates and assumptions.
Pursuant Circular Letter/CVM/SNC/SEP 02/2009, 1H08 does not comprise adjustments of the new accounting practices implemented due to Law 11,638/07, Provisional Measure 449/08 (which became Law 11,941/09), and pronouncements issued by CPC. The effects in Bradescos Result and Shareholders Equity would be the following:
112
On June 30, 2008 - R$ thousand | ||||
Shareholders | ||||
Net Income | Equity | |||
Net income from previously disclosed half-year | 4,104,916 | 33,710,918 | ||
Leasing operations Bradesco as lessee | (53,523) | (203,855) | ||
Tax effect | 18,198 | 69,311 | ||
Net income adjusted to the new accounting rules | 4,069,591 | 33,576,374 | ||
We present below the main direct and indirect ownerships included in the Consolidated Financial Statements:
Total ownership | ||||||||
Activity | 2009 | 2008 | ||||||
June 30 | March 31 | June 30 | ||||||
Financial Area - local | ||||||||
Alvorada Cartões, Crédito, Financiamento e Investimento S.A. | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Alvorada S.A. (1) | Banking | 99.94% | 99.88% | 99.88% | ||||
Banco Finasa BMC S.A. | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Bankpar S.A. | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Bradesco BBI S.A.(4) | Investment bank | 98.33% | 98.33% | 100.00% | ||||
Banco Boavista Interatlântico S.A. | Banking | 100.00% | 100.00% | 100.00% | ||||
Bankpar Arrendamento Mercantil S.A. | Leasing | 100.00% | 100.00% | 100.00% | ||||
Banco Bradesco Cartões S.A. | Banking | 100.00% | 100.00% | 100.00% | ||||
Bradesco Administradora de Consórcios Ltda. | Consortium management | 100.00% | 100.00% | 100.00% | ||||
Bradesco Leasing S.A. Arrendamento Mercantil | Leasing | 100.00% | 100.00% | 100.00% | ||||
Bradesco S.A. Corretora de Títulos e Valores Mobiliários | Brokerage | 100.00% | 100.00% | 100.00% | ||||
BRAM - Bradesco Asset Management S.A. DTVM | Asset management | 100.00% | 100.00% | 100.00% | ||||
Ágora Corretora de Títulos e Valores Mobiliários S.A. (10) | Brokerage | 100.00% | 100.00% | - | ||||
Companhia Brasileira de Meios de Pagamento Visanet (2) (5) (6) | ||||||||
(7) (8) | Service provision | 28.76% | 39.26% | 39.31% | ||||
Financial Area - abroad | ||||||||
Banco Bradesco Argentina S.A. | Banking | 99.99% | 99.99% | 99.99% | ||||
Banco Bradesco Luxembourg S.A. | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Bradesco S.A. Grand Cayman Branch(9) | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Bradesco New York Branch | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco BMC S.A. Grand Cayman Branch(3) | Banking | - | - | 100.00% | ||||
Banco Bradesco S.A. Nassau Branch | Banking | 100.00% | 100.00% | 100.00% | ||||
Bradesco Securities, Inc. | Brokerage | 100.00% | 100.00% | 100.00% | ||||
Bradesco Securities, Uk. | Brokerage | 100.00% | 100.00% | 100.00% | ||||
Insurance, Private Pension Plans and Certificated Savings | ||||||||
Plans Area | ||||||||
Atlântica Capitalização S.A. | Certificated savings plans | 100.00% | 100.00% | 100.00% | ||||
Bradesco Argentina de Seguros S.A. | Insurance | 99.90% | 99.90% | 99.90% | ||||
Bradesco Auto/RE Companhia de Seguros | Insurance | 100.00% | 100.00% | 100.00% | ||||
Bradesco Capitalização S.A. | Certificated savings plans | 100.00% | 100.00% | 100.00% | ||||
Bradesco Saúde S.A. | Insurance/health | 100.00% | 100.00% | 100.00% | ||||
Bradesco Dental S.A. | Insurance/dental health | 100.00% | 100.00% | 100.00% | ||||
Bradesco Seguros S.A. | Insurance | 100.00% | 100.00% | 100.00% | ||||
Bradesco Vida e Previdência S.A. | Private pension | |||||||
plans/insurance | 100.00% | 100.00% | 100.00% | |||||
Atlântica Companhia de Seguros | Insurance | 100.00% | 100.00% | 100.00% | ||||
113
Total ownership | ||||||||
Activity | 2009 | 2008 | ||||||
June 30 | March 31 | June 30 | ||||||
Other activities | ||||||||
Átria Participações Ltda. | Holding | 100.00% | 100.00% | 100.00% | ||||
Andorra Holdings S.A. | Holding | 54.01% | 54.01% | 54.01% | ||||
Bradescor Corretora de Seguros Ltda. | Insurance brokerage | 100.00% | 100.00% | 100.00% | ||||
Bradesplan Participações Ltda. | Holding | 100.00% | 100.00% | 100.00% | ||||
Cia. Securitizadora de Créditos Financeiros Rubi | Credit acquisition | 100.00% | 100.00% | 100.00% | ||||
CPM Holdings Limited(6) | Holding | 49.00% | 49.00% | 49.00% | ||||
Columbus Holdings S.A. | Holding | 100.00% | 100.00% | 100.00% | ||||
Nova Paiol Participações Ltda. | Holding | 100.00% | 100.00% | 100.00% | ||||
Scopus Tecnologia Ltda. | Information technology | 100.00% | 100.00% | 100.00% | ||||
Tempo Serviços Ltda. | Service provision | 100.00% | 100.00% | 100.00% | ||||
União Participações Ltda. | Holding | 100.00% | 100.00% | 100.00% | ||||
(1) Increase in interest by the total subscription of capital increase in April 2009;
(2) Companies whose audit (review) services in 2008 were carried out by other independent auditors;
(3) Branch incorporated by Banco Bradesco S.A. Grand Cayman Branch in March 2009;
(4) Reduction in ownership interest due to the acquisition of Ágora Corretora upon the assignment of Banco Bradesco BBI S.A.s shares to the former controlling shareholders of Ágora, in September 2008;
(5) Companies whose audit
(review) service in 2009 were carried out by other independent auditors;
(6) Companies proportionally consolidated, pursuant to CMN Resolution 2,723 and CVM Rule 247;
(7) Reduction in interest by partial sale pursuant to the Secondary Public
Offering of Shares held on June 2009;
(8) The special purpose entity called Brazilian Merchant Voucher Receivables Limited is being consolidated. The company takes part in the securitization operation of the future flow of credit card bills
receivables of clients domiciled abroad (Note 16d);
(9) The special purpose entity called International Diversified Payment Rights Company is being consolidated. The company takes part in the securitization operation of future flow of payment orders
received from overseas (Note 16d); and
(10) Company acquired in September 2008.
3) SIGNIFICANT ACCOUNTING POLICIES
a) Functional and Presentation Currencies
The financial statements are presented in Reais, which is Bradescos functional currency.
Operations in foreign branches and subsidiaries are basically a continuation of the activities in Brazil, therefore, assets, liabilities and results are adjusted to comply with the accounting practices adopted in Brazil and translated into Reais according to the relevant currencys exchange rate. Gains and losses arising from this translation are registered in the income for the period.
b) Determination of income
The income is determined on the accrual basis of accounting that establishes that income and expenses should be included in the determination of the results of the period in which they take place, always simultaneously when they are correlated, regardless of receipt or payment. Transactions with prefixed rates are recorded at their redemption value and income and expenses for the future period are recorded as a discount to the corresponding assets and liabilities. Income and expenses of a financial nature are prorated daily and calculated based on the exponential method, except when relating to discounted notes or to cross-border transactions which are calculated based on the straight-line method.
Post-fixed or foreign-currency-indexed transactions are adjusted to the balance sheet date.
114
The insurance, coinsurance and commission premiums, net of premiums assigned in coinsurance, reinsurance and corresponding commissions are appropriated to the income by effectiveness of the corresponding insurance policies and invoices and are deferred for appropriation on a straight-line basis over the terms of the insurance policies, during the risk coverage period, by means of recording and reversal of unearned premiums reserve and deferred selling expenses. The accepted coinsurance and retrocession operations are recorded based on the information received from other companies and reinsurance companies, respectively.
The supplementary pension plans contributions and life insurance premiums covering survival are recognized in income when effectively received.
The revenue from certificated savings plans is recognized at the time it is effectively received, except for pre-printed securities of established amount and lump-sum payment, which are registered upon their issue. The expenses for placement of bonds, classified as Selling Expenses, are recorded as they are incurred. Brokerage expenses are recorded when the respective certificated savings plans contributions are effectively received. Redemptions and drawings are recorded simultaneously to the accounting of the corresponding revenues.
The expenses for technical provisions for private pension plans and certificated savings plans are recorded at the same time as the corresponding revenues thereof are recognized.
c) Cash and cash equivalents
Cash and Cash Equivalents are represented by: availability of domestic and foreign currency funds and investments in gold, open markets and interest-earning deposits in other banks, whose maturity on the effective application date was 90 days or less and present an insignificant risk of fair value change, which will be used by the Bank to manage its short-term commitments.
d) Interbank investments
Purchase and sale commitments subject to unrestricted movement agreements are adjusted to market value. Other investments are recorded at acquisition cost, including income earned up to the balance sheet date, net of loss accrual, when applicable.
e) Securities
Trading securities securities acquired for the purpose of being actively and frequently traded, adjusted to market value as a counter-entry to income for the period;
Available-for-sale securities securities which are not specifically intended for trading purposes or as held to maturity. They are adjusted to market value as a counter-entry to a specific account in shareholders' equity, at amounts net of tax effects; and
Held-to-maturity securities securities for which there is intention and financial capacity to hold in the portfolio up to maturity. They are recorded at acquisition cost, plus income earned, as a counter-entry to income for the period.
The securities classified in the trading and available-for-sale categories, as well as derivative financial instruments are stated by its estimated fair value in the consolidated balance sheet. The fair value generally is based on market prices quotations for assets or liabilities with similar characteristics. If market prices are not available, fair values are based on market operators quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by the management.
115
f) Derivative financial instruments (assets and liabilities)
These are classified based on Managements intended use thereof on the date of the contracting of the operation and whether it was carried out for hedging purposes or not.
Operations involving derivative financial instruments are destined to meet its own needs in order to manage the Banks global exposure, as well as for meeting its clients requests, for the management of their positions. Valuations or devaluations are recorded in income or expenses accounts of the respective financial instruments.
Derivative financial instruments used to mitigate risks deriving from exposure to variations in financial assets and liabilities market value are considered hedge and are classified according their nature in:
- Market risk hedge: financial instruments classified in this category as well as their hedge-related financial assets and liabilities have their gains and losses, realized or not, recorded in income account; and
- Cash flow hedge: for financial instruments classified in this category, the effective valuation or devaluation portion is recorded, net from tax effects, in a specific account in the shareholders equity. Non-effective portion of the respective hedge is directly recognized in an income account.
g) Loan and leasing operations, advances on foreign exchange contracts, other receivables with characteristics of loan assignment and allowance for loan losses.
Loan and leasing operations, advances on foreign exchange contracts and other receivables with characteristics of loan assignment are classified at their corresponding risk levels in compliance with: (i) the parameters established by CMN Resolution 2,682, at nine levels from AA (minimum risk) to H (maximum risk); and (ii) Managements risk level assessment. This assessment, which is carried out on a periodic basis, considers current economic conditions and past loan loss experience, as well as specific and general risks relating to operations, borrowers and guarantors. Moreover, the length of the delay in payment defined in CMN Resolution 2,682 is also taken into account for client risk rating purposes as follows:
116
Past-due period (1) | Client rating |
- from 15 to 30 days | B |
- from 31 to 60 days | C |
- from 61 to 90 days | D |
- from 91 to 120 days | E |
- from 121 to 150 days | F |
- from 151 to 180 days | G |
- more than 180 days | H |
(1) For operations falling due for over 36 months, the terms are doubled, as allowed by CMN Resolution 2,682/99.
The accrual of these operations past due up to 59 days is recorded in revenues and subsequent to the 60th day, in unearned income.
Past-due operations rated at H level remain at this level for six months, subsequent to which they are written-off against the existing allowance and controlled in memorandum accounts for at least five years, no longer being recorded in equity accounts.
Renegotiated operations are maintained, at least, with a classification equal to their prior rating. Renegotiations already written-off against the allowance and which are recorded in memorandum accounts are rated as H level and the possible revenues derived from their renegotiation are recognized as revenue only when they are effectively received. When there is a significant amortization of the operation or when new material facts justify the risk level change, the operation may be reclassified to a lower risk category.
The allowance for loan losses is calculated in an amount sufficient to cover probable losses and takes into consideration CMN and Bacen rules and instructions, connected to assessments carried out by the Management, in the credit risk determination.
h) Income tax and social contribution (assets and liabilities)
Tax credits on income tax and social contribution, calculated on tax losses, negative basis of social contribution and temporary additions are recorded in Other Receivables - Sundry and the provision for deferred tax liabilities on depreciation excess and market value adjustments of securities is recorded in Other Liabilities Tax and Social Security Activities, and for depreciation excess only income rate is applied.
Tax credits on temporary additions will be realized upon use and/or reversal of the corresponding provisions on which they were recorded. Tax credits on tax losses and negative basis of social contribution will be realized as taxable income is generated, considering the 30% limit of the taxable profit of the reference period. Such tax credits are recorded based on the current expectations for realization, taking into account the technical studies and analyses carried out by the Management.
The provision for income tax is recorded at the base rate of 15% of taxable income, plus a 10% surcharge. As of May 1, 2008, social contribution on pre-tax income is calculated at a 15% rate for financial institutions and insurance companies and at 9% for other companies (up to April 30, 2008, this rate was 9% for all types of companies and for fiscal year 2008 it was calculated pursuant to the specific rules issued by the tax authorities).
117
Tax credits from previous periods, resulting from the increase of the social contribution rate to 15% are recorded up to the limit of the corresponding consolidated tax liabilities (Note 34).
Provisions were recorded for other income and social contribution taxes in accordance with specific applicable legislation.
Pursuant to Provisional Measure 449/08 (which became Law 11,941/09), the changes in the determination criteria for income, cost and expenses used in the assessment of net income for the year, enacted by Law 11,638/07 and by Articles 36 and 37 of the aforementioned Provisional Measure, shall not have effect on the assessment of taxable income for corporate entities opting for the RTT, but, for tax purposes, the accounting methods and criteria in force on December 31, 2007 shall be considered. For accounting purposes, the tax effects of adopting the Law 11,638/07 are recorded in corresponding deferred assets and liabilities.
i) Prepaid expenses
These record investments of resources in prepayments, whose rights of benefits or service provision will take place in future periods; therefore, they are recorded in assets considering the accrual method of accounting.
Prepaid expenses correspond to the installment already paid for service rights to be received or for the future use of financial assets or resources from third parties.
This group is basically represented by: insurance selling expenses, insurance expenses and advertising expenses, as described in note 12b.
Thus, based on the accrual method of accounting and the confrontation between income and expense, incurred costs related to underlying assets which will generate income in subsequent periods are recorded in prepaid expenses. These assets are appropriated to the income in accordance with terms and amounts of benefits which are expected and directly written-off in the income when underlying assets and rights are no longer part of the institutions assets or the expected future benefits cannot be realized (impairment).
j) Investments
The investments in subsidiaries, jointly-controlled companies and affiliated companies, with significant influence or interest of 20% or more in the voting capital, are evaluated by the equity accounting method.
Fiscal incentives and other investments are recorded at acquisition cost, net of the provision for losses, when applicable (impairment).
k) Fixed assets
These correspond to the rights aiming corporeal assets destined to the maintenance of activities or performed with this purpose, including those deriving from operations transferring risks, benefits and controls of entities assets.
This is stated at acquisition cost, net of respective accumulated depreciations, calculated by the straight-line method according to the estimated useful-economic life of assets, of which: premises 4% p.a.; furniture and fixtures, machinery and equipment 10% p.a.; transport systems 20% p.a.; and data processing systems 20% to 50% p.a.
118
l) Intangible assets
Intangible assets are the rights acquired related to non corporeal assets destined for the entitys maintenance or exercised with that purpose. Intangible assets with established useful live are amortized within an estimated economic benefit period.
Intangible assets are comprised of:
- Future profitability of client portfolio acquired and acquisition of the right to provide banking services; and
These are recorded and amortized in the period in which asset shall directly and indirectly contribute to the future cash flow.
- Software
Software is recorded at cost less amortization by the straight-line method during the estimated useful life (20% to 50% p.a.), as from the date it is available for use. Internal software development expenses are recognized as assets when it is possible to demonstrate the intention and ability to complete such development, recording costs directly attributable to the software, which will be amortized during its estimated useful life, considering future economic benefits generated.
m) Impairment of non-financial assets
The book value of non-financial assets, except other assets and tax credits, are tested, at least annually, for impairment, which is recognized in the income for the year if the accounting value of an asset or its cash-generating unit exceeds its recoverable value.
A cash generating unit is the smallest identifiable group of assets that generates cash flows materially independent from other assets and groups. Impairment losses are recognized in income for the period.
n) Deposits and federal funds purchased and securities sold under agreements to repurchase
These are recorded at the amount of the liabilities and include, when applicable, related charges up to the balance sheet date, on a daily pro rata basis.
o) Technical provisions relating to insurance, private pension plans and certificated savings plans activities
Technical provisions are calculated according to actuarial technical notes approved by Susep and ANS, and criteria set forth by CNSP Resolutions 036/2000, 162/2006, 181/2007, 195/2008 and 204/2009.
Insurance of basic, life and health lines:
- Unearned Premiums Provision (PPNG) comprises retained premiums (except reinsurance assignment) which are deferred during the term of effectiveness of the insurance agreements, determining the pro rata day value of the unearned premium of the period of the risk to accrue (future risk of policies in effect). When this provisions insufficiency is ascertained by means of actuarial calculation, the Provision of Premium Insufficiency will be recorded);
119
- The provision of Incurred but not reported (IBNR) claims is calculated on an actuarial basis to quantify the amount of claims occurred and not reported by those policyholders/beneficiaries. Pursuant to CNSP Resolution 195/2008, as of 2009, insurance companies are not to deduct the calculation of provisions of amounts transferred to third parties through reinsurance operations;
- The provision of unsettled claims is recorded based on the indemnities payment estimates, net of recoveries of co-insurance and re-insurance, pursuant to notices of claims received from those policyholders until the balance sheet date. The provision is monetarily restated and includes all claims under litigation. In the case of health insurance, according to the technical note approved by ANS, the provision of unsettled claims complements the provisions of IBNR claims;
- Supplementary Premium Provision (PCP) is recorded on a monthly basis to complement PPNG, considering the effective risks issued or not. The value of the PCP is the difference, if positive, between the average of the sum of the PPNG values daily verified and the recorded PPNG;
- Other technical provisions refer to provision to face differences of future readjustments of premiums and those required for the technical balance of the individual health plan portfolio, adopting a formulation included in the actuarial technical note approved by ANS;
- The Provision of Benefits to be granted, of individual health plan portfolio, refers to a 5-year coverage for dependents in case the policyholders is deceased, adopting a formulation included in the actuarial technical note approved by ANS; and
- The Provision of Benefits Granted, of individual health plan portfolio, is comprised by liabilities arising from payment release contractual clauses referring to the health plan coverage, and its accounting complies with Resolution - RN 75/2004 of ANS, and by premiums for the payment release of Bradesco Saúde policyholders -Plano GBS.
Supplementary private pension plans and life insurance covering survival:
- The mathematical provision of benefits to be granted refers to participants whose benefits have not started yet. The mathematical provision of benefits granted refers to participants already using the benefits. Mathematical provisions related to private pension plans known as traditional represent the difference between the current value of the future benefits and the current value of the future contributions, corresponding to the obligations assumed under the form of retirement, disability, pension and savings funds plans. They are calculated according to the methodology and premises set forth in the actuarial technical notes. The provisions linked to Long-term Life Insurance (VGBL) covering survival and to the private pension plans of PGBL category represent the amount of the contributions made by the participants, net of loadings and other contractual charges, plus financial earnings generated by the investment of resources in Exclusive Investment Funds (FIE);
120
- The contribution insufficiency provision is established to complement the mathematical provisions of benefits granted and to be granted, should they not be sufficient to guarantee future commitments. The provision is calculated on an actuarial basis and takes into consideration the actuarial table AT-2000 (soften), increased by 1.5% (improvement), considering males apart from females, who have higher life expectancy, and the actual interest rate of 4.3% p.a.;
- The financial fluctuation provision is established up to the limit of 15% of the mathematical provision of benefits to be granted related to the private pension plans in the category of variable contribution with guarantee of earnings to meet possible financial fluctuations; and
- The administrative expenses provision is established to cover administrative expenses of the defined benefit and variable contribution plans. It is calculated in conformity with the methodology set forth in the actuarial technical note.
Certificated savings plans:
- The mathematical provision for redemptions is constituted for each active or suspended certificated savings plan during the estimated term in the general conditions of the plan. It is calculated according to the methodology set forth in the actuarial technical notes approved by Susep;
- The provisions for redemptions are established by the values of the expired certificated savings plans and also by the values of the certificated savings plans which have not expired but whose early redemption has been required by the clients. The provisions are monetarily restated based on the indexes estimated in each plan; and
- The provisions for unrealized and payable drawing are recorded to meet premiums arising from future drawing (unrealized) and also for premiums arising from drawing in which clients were already selected (payable).
p) Contingent assets and liabilities and legal liabilities tax and social security
The recognition, measuring and disclosure of contingent assets and liabilities and legal liabilities are made according to the criteria defined in CMN Resolution 3,535/08 and CVM Resolution 489/05.
Contingent Assets: are not recognized on an accounting basis, except when Management has total control of the situation or when there are real guarantees or favorable judicial decisions, to which no further appeals are applicable, characterizing the gain as practically certain and by the confirmed capacity of its receipt or compensation with other liability recovery. The contingent assets whose chances of success is probable are disclosed in the notes to the financial statements (Note 18a);
Contingent Liabilities: are recorded taking into consideration the opinion of the legal advisors, the nature of the lawsuits, the similarity with previous processes, the complexity and positioning of courts, whenever the loss is evaluated as probable, which would cause a probable outflow of resources for the settlement of liabilities and when the amounts involved are measurable with sufficient assurance. The contingent liabilities classified as possible losses are not recognized on an accounting basis, and they must only be disclosed in the notes, when individually material, and those classified as remote do not require provision nor disclosure (notes 18b and 18c); and
121
Legal Liabilities Tax and Social Security: result from judicial proceedings related to tax liabilities, whose purpose of contestation is their legality or constitutionality, which, regardless of the evaluation about the probability of success, have their amounts fully recognized in the financial statements (note 18b).
q) Funding expenses
On funding transactions upon issue of securities, related expenses are recorded as an offsetting entry to liabilities and allocated to income according to the term of the transaction.
r) Other assets and liabilities
The assets are stated at their realizable amounts, including, when applicable, related income and monetary and exchange variations (on a daily pro rata basis), and provision for loss, when deemed appropriate. The liabilities include known or estimated amounts, plus related charges and monetary and exchange variations (on a daily pro rata basis).
4) INFORMATION FOR COMPARISON PURPOSES
Reclassifications
For a better comparison of the financial statements, reclassifications were carried out in the balances of 1H08, to comply with the accounting procedures/classifications adopted in 1H09.
Balance Sheet
On June 30, 2008 - R$ thousand | ||||||
Reclassified | ||||||
Previous disclosure | Reclassifications | balance | ||||
Assets | ||||||
Current | 311,422,471 | (522,722) | 310,899,749 | |||
Other receivables and assets | 1,970,280 | (522,722) | 1,447,558 | |||
Prepaid expenses (1) | 1,619,159 | (522,722) | 1,096,437 | |||
Long-term assets | 87,825,711 | (979,252) | 86,846,459 | |||
Other receivables and assets | 1,590,284 | (979,252) | 611,032 | |||
Prepaid expenses (1) | 1,589,062 | (979,252) | 609,810 | |||
Permanent assets | 4,022,504 | 1,463,058 | 5,485,562 | |||
Premises and equipment | 2,424,982 | (237,184) | 2,187,798 | |||
Other premises and equipment (1) | 4,573,790 | (607,871) | 3,965,919 | |||
Accumulated depreciation (1) | (3,244,445) | 370,687 | (2,873,758) | |||
Deferred assets (1) | 804,068 | (804,068) | - | |||
Organization and expansion expenses | 1,965,808 | (1,965,808) | - | |||
Accumulated amortization | (1,161,740) | 1,161,740 | - | |||
Intangible assets (1) | - | 2,504,310 | 2,504,310 | |||
Intangible assets | - | 4,637,923 | 4,637,923 | |||
Accumulated amortization | - | (2,133,613) | (2,133,613) | |||
Total | 403,270,686 | (38,916) | 403,231,770 | |||
Liabilities | ||||||
Current liabilities | 243,012,166 | (38,916) | 242,973,250 | |||
Funds from issuance of securities | 1,259,403 | (13,665) | 1,245,738 | |||
Securities issued abroad (1) | 198,636 | (13,665) | 184,971 | |||
Other liabilities | 25,283,576 | (25,251) | 25,258,325 | |||
Subordinated debts (2) | 648,656 | (25,075) | 623,581 | |||
122
On June 30, 2008 - R$ thousand | ||||||
Reclassified | ||||||
Previous disclosure | Reclassifications | balance |
||||
Sundry (2) | 11,563,354 | (176) | 11,563,178 | |||
Long-term liabilities | 126,177,976 | - | 126,177,976 | |||
Other liabilities | 26,547,735 | - | 26,547,735 | |||
Subordinated debts (2) | 16,060,078 | 2,197 | 16,062,275 | |||
Sundry (2) | 2,341,820 | (2,197) | 2,339,623 | |||
Total | 403,270,686 | (38,916) | 403,231,770 | |||
Statement of Income
On June 30, 2008 - R$ thousand | ||||||
Reclassified | ||||||
Previous disclosure | Reclassifications | balance |
||||
Other operating revenues/expenses | (3,967,070) | - | (3,967,070) | |||
Fees and Commissions (3) | 5,578,202 | (169,240) | 5,408,962 | |||
Other Revenues from Fees and Commissions | 5,164,944 | (737,170) | 4,427,744 | |||
Income from Bank Tariffs | 413,258 | 567,930 | 981,188 | |||
Personnel Expenses (4) | (3,451,682) | (116,653) | (3,568,335) | |||
Other Administrative Expenses (3) (4) | (3,783,586) | (59,591) | (3,843,177) | |||
Tax Expenses (4) | (1,236,062) | 17,316 | (1,253,378) | |||
Other Operating Expenses (3) (4) | (2,823,291) | 362,800 | (2,460,491) | |||
Net Income | 4,104,916 | - | 4,104,916 | |||
(1) Account reclassifications to adapt to the new accounting rules set forth by Law 11,638/07, CPC, CVM and CMN;
(2) Reclassification of Other Liabilities Sundry to Subordinated Debts related to CDB issue;
(3) Reclassification of and Commission Income and Other Administrative Expenses to Other Operating Expenses, related to interbank tariffs; and
(4) Reclassification of Other Operating Expenses to Personnel Expenses, Other Administrative Expenses and
Tax Expenses, related to the sale cost of products from non-financial companies.
123
5) ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT
a) Balance sheet
R$ thousand | ||||||||||||||
Financial (1) (2) | Insurance group (2) (3) | Other | Amount | Total | ||||||||||
Brazil | Abroad | Brazil | Abroad | activities (2) | eliminated (4) | consolidated | ||||||||
Assets | ||||||||||||||
Current and long-term assets | 371,826,842 | 29,235,018 | 82,386,937 | 20,693 | 665,151 | (9,833,566) | 474,301,075 | |||||||
Funds available | 7,006,014 | 1,960,254 | 138,529 | 10,779 | 3,823 | (118,112) | 9,001,287 | |||||||
Interbank investments | 88,472,045 | 1,705,093 | - | - | - | (540,727) | 89,636,411 | |||||||
Securities and derivative financial instruments | 63,622,803 | 6,665,075 | 76,296,219 | 5,176 | 283,597 | (762,862) | 146,110,008 | |||||||
Interbank and interdepartmental accounts | 16,127,179 | 492,959 | - | - | - | - | 16,620,138 | |||||||
Loan and leasing operations | 136,279,031 | 17,594,142 | - | - | - | (7,058,369) | 146,814,804 | |||||||
Other receivables and other assets | 60,319,770 | 817,495 | 5,952,189 | 4,738 | 377,731 | (1,353,496) | 66,118,427 | |||||||
Permanent assets | 28,460,948 | 216,142 | 1,541,715 | 25 | 151,519 | (22,193,817) | 8,176,532 | |||||||
Investments | 22,090,007 | 208,071 | 878,243 | - | 70,991 | (22,193,817) | 1,053,495 | |||||||
Premises and equipment and leased assets | 3,001,389 | 7,964 | 219,633 | 25 | 70,690 | - | 3,299,701 | |||||||
Intangible assets | 3,369,552 | 107 | 443,839 | - | 9,838 | - | 3,823,336 | |||||||
Total on June 30, 2009 | 400,287,790 | 29,451,160 | 83,928,652 | 20,718 | 816,670 | (32,027,383) | 482,477,607 | |||||||
Total on March 31, 2009 | 396,325,050 | 30,335,673 | 80,707,403 | 23,508 | 839,849 | (26,090,539) | 482,140,944 | |||||||
Total on June 30, 2008 | 329,998,208 | 21,477,762 | 76,510,041 | 26,073 | 896,198 | (25,676,512) | 403,231,770 | |||||||
Liabilities | ||||||||||||||
Current and long-term liabilities | 362,418,486 | 17,881,615 | 73,708,794 | 9,947 | 388,761 | (9,833,566) | 444,574,037 | |||||||
Deposits | 161,712,222 | 6,460,672 | - | - | - | (660,966) | 167,511,928 | |||||||
Federal funds purchased and securities sold under agreements to repurchase | 99,513,847 | 195,937 | - | - | - | - | 99,709,784 | |||||||
Funds from issuance of securities | 4,202,199 | 4,467,422 | - | - | - | (975,434) | 7,694,187 | |||||||
Interbank and interdepartmental accounts | 1,898,067 | 5,640 | - | - | - | - | 1,903,707 | |||||||
Borrowing and onlending | 32,468,821 | 3,455,903 | - | - | - | (6,843,669) | 29,081,055 | |||||||
Derivative financial instruments | 2,373,717 | 225,482 | - | - | - | - | 2,599,199 | |||||||
Technical provisions from insurance, private pension plans and certificated | ||||||||||||||
savings plans | - | - | 68,826,159 | 2,432 | - | - | 68,828,591 | |||||||
Other liabilities: | ||||||||||||||
- Subordinated debts | 17,668,679 | 2,737,177 | - | - | - | - | 20,405,856 | |||||||
- Other | 42,580,934 | 333,382 | 4,882,635 | 7,515 | 388,761 | (1,353,497) | 46,839,730 | |||||||
Deferred income | 266,252 | - | 6,026 | - | - | - | 272,278 | |||||||
Shareholders equity/minority interest in subsidiaries | 326,287 | 11,569,545 | 10,213,832 | 10,771 | 427,909 | (22,193,817) | 354,527 | |||||||
Shareholders equity - parent company | 37,276,765 | - | - | - | - | - | 37,276,765 | |||||||
Total on June 30, 2009 | 400,287,790 | 29,451,160 | 83,928,652 | 20,718 | 816,670 | (32,027,383) | 482,477,607 | |||||||
Total on March 31, 2009 | 396,325,050 | 30,335,673 | 80,707,403 | 23,508 | 839,849 | (26,090,539) | 482,140,944 | |||||||
Total on June 30, 2008 | 329,998,208 | 21,477,762 | 76,510,041 | 26,073 | 896,198 | (25,676,512) | 403,231,770 | |||||||
124
b) Statement of income
R$ thousand | ||||||||||||||
Financial (1) (2) | Insurance group (2) (3) | Other | Amount | Total | ||||||||||
Brazil | Abroad | Brazil | Abroad | activities (2) | eliminated (4) | consolidated | ||||||||
Revenues from financial intermediation | 27,602,684 | 1,028,552 | 4,102,536 | 1,740 | 13,816 | (60,698) | 32,688,630 | |||||||
Expenses from financial intermediation | 20,071,148 | 542,079 | 2,710,975 | - | 167 | (61,003) | 23,263,366 | |||||||
Gross income from financial intermediation | 7,531,536 | 486,473 | 1,391,561 | 1,740 | 13,649 | 305 | 9,425,264 | |||||||
Other operating income/expenses | (5,424,009) | (112,364) | 622,930 | 1,347 | 57,397 | (305) | (4,855,004) | |||||||
Operating income | 2,107,527 | 374,109 | 2,014,491 | 3,087 | 71,046 | - | 4,570,260 | |||||||
Non-operating income | 1,510,506 | 369,329 | 22,896 | 4 | 4 | - | 1,902,739 | |||||||
Income before tax on profit and interest | 3,618,033 | 743,438 | 2,037,387 | 3,091 | 71,050 | - | 6,472,999 | |||||||
Income tax and social contribution | (1,667,211) | (1,978) | (751,332) | 310 | (22,227) | - | (2,442,438) | |||||||
Minority interest in subsidiaries | (8,730) | - | (1,175) | - | (304) | - | (10,209) | |||||||
Net income for 1H09 | 1,942,092 | 741,460 | 1,284,880 | 3,401 | 48,519 | - | 4,020,352 | |||||||
Net income for 1H08 | 2,361,657 | 238,411 | 1,465,649 | 3,666 | 35,533 | - | 4,104,916 | |||||||
Net income for 2Q09 | 1,302,736 | 317,775 | 638,103 | 627 | 38,099 | - | 2,297,340 | |||||||
Net income for 1Q09 | 639,356 | 423,685 | 646,777 | 2,774 | 10,420 | - | 1,723,012 | |||||||
(1) The Financial segment comprises: financial institutions; holding companies (which are mainly responsible for managing financial resources); as well as credit card and asset management companies;
(2) The balances of equity accounts,
income and expenses are being eliminated among companies from the same segment;
(3) The Insurance Group segment comprises insurance, private pension plans and certificated savings plans companies; and
(4) Amounts eliminated among
companies from different segments, as well as operations carried out in Brazil and abroad.
6) CASH AND CASH EQUIVALENTS
R$ thousand | ||||||
2009 | 2008 | |||||
June 30 | March 31 | June 30 | ||||
Funds available in domestic currency | 6,946,778 | 5,009,832 | 4,898,659 | |||
Funds available in foreign currency | 2,054,447 | 2,523,466 | 235,486 | |||
Investments in gold | 62 | 70 | 50 | |||
Total funds available (cash) | 9,001,287 | 7,533,368 | 5,134,195 | |||
Short-term interbank investments (1) | 74,254,306 | 75,179,140 | 48,335,002 | |||
Total cash and cash equivalents | 83,255,593 | 82,712,508 | 53,469,197 | |||
(1) Refers to operations whose maturity on the effective application date is 90 days or less and present insignificant risk of change in fair value.
125
7) INTERBANK INVESTMENTS
a) Breakdown and terms
R$ thousand | |||||||
2009 | 2008 | ||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
June 30 | March 31 | June 30 | |
Investments in the open market: | |||||||
Own portfolio position | 7,389,787 | 4,348,281 | 3,141 | - | 11,741,209 | 24,323,216 | 12,037,323 |
- Financial treasury bills | 3,133,770 | - | - | - | 3,133,770 | 2,226,633 | 351,473 |
- National treasury notes | 2,647,189 | 3,354,509 | - | - | 6,001,698 | 18,887,098 | 5,662,420 |
- National treasury bills | 1,583,670 | 991,725 | - | - | 2,575,395 | 3,206,435 | 5,961,368 |
- Other | 25,158 | 2,047 | 3,141 | - | 30,346 | 3,050 | 62,062 |
Funded status | 66,806,936 | 1,422,026 | - | - | 68,228,962 | 55,592,152 | 52,477,348 |
- Financial treasury bills | 31,364,540 | - | - | - | 31,364,540 | 43,734,397 | 44,847,696 |
- National treasury notes | 22,103,002 | - | - | - | 22,103,002 | 11,824,284 | 3,981,265 |
- National treasury bills | 13,339,394 | 1,422,026 | - | - | 14,761,420 | 33,471 | 3,648,387 |
Short position | 637,212 | 868,264 | - | - | 1,505,476 | 3,178,836 | 2,907,240 |
- National treasury bills | 637,212 | 868,264 | - | - | 1,505,476 | 3,178,836 | 2,907,240 |
Subtotal | 74,833,935 | 6,638,571 | 3,141 | - | 81,475,647 | 83,094,204 | 67,421,911 |
Interest-earning deposits in other banks: | |||||||
- Interest-earning deposits in other banks | 3,808,847 | 3,577,298 | 1,245 | 774,267 | 8,161,657 | 10,248,250 | 6,285,660 |
- Provisions for losses | (893) | - | - | - | (893) | (440) | (15,387) |
Subtotal | 3,807,954 | 3,577,298 | 1,245 | 774,267 | 8,160,764 | 10,247,810 | 6,270,273 |
Total on June 30, 2009 | 78,641,889 | 10,215,869 | 4,386 | 774,267 | 89,636,411 | ||
% | 87.7 | 11.4 | 0.0 | 0.9 | 100.0 | ||
Total on March 31, 2009 | 77,618,587 | 14,074,221 | 826,173 | 823,033 | 93,342,014 | ||
% | 83.2 | 15.1 | 0.9 | 0.8 | 100.0 | ||
Total on June 30, 2008 | 62,233,507 | 6,727,895 | 4,058,830 | 671,952 | 73,692,184 | ||
% | 84.5 | 9.1 | 5.5 | 0.9 | 100.0 | ||
b) Income from interbank investments
Classified in the statement of income as income on securities transactions
R$ thousand | ||||
2009 | 2008 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Income from investments in purchase and sale commitments: | ||||
Own portfolio position | 465,651 | 685,664 | 1,151,315 | 407,423 |
Funded status | 1,476,757 | 1,471,813 | 2,948,570 | 1,911,392 |
Short position | 150,262 | 149,809 | 300,071 | 202,355 |
Unrestricted securities | - | - | - | 12,624 |
Subtotal | 2,092,670 | 2,307,286 | 4,399,956 | 2,533,794 |
Income from interest-earning deposits in other banks | 86,634 | 278,083 | 364,717 | 238,786 |
Total (Note 8h) | 2,179,304 | 2,585,369 | 4,764,673 | 2,772,580 |
126
8) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
Find below the information related to securities and derivative financial instruments:
a) Summary of the consolidated classification of securities by business segment and issuer
R$ thousand | ||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||
Financial | Insurance/ Certificated savings plans | Private pension plans | Other activities | June 30 | % | March 31 | % | June 30 | % | |||||||||||
Trading securities | 49,576,877 | 2,168,282 | 27,284,876 | 282,460 | 79,312,495 | 63.9 | 76,073,739 | 68.0 | 68,678,282 | 65.4 | ||||||||||
- Government securities | 30,637,265 | 722,042 | 211,158 | 238,789 | 31,809,254 | 25.6 | 30,731,644 | 27.5 | 27,854,657 | 26.5 | ||||||||||
- Corporate bonds | 15,751,497 | 1,446,240 | 249,574 | 43,671 | 17,490,982 | 14.1 | 15,487,144 | 13.8 | 10,119,821 | 9.6 | ||||||||||
- Derivative financial instruments (1) | 3,188,115 | - | - | - | 3,188,115 | 2.6 | 2,281,891 | 2.0 | 2,073,421 | 2.0 | ||||||||||
- PGBL / VGBL restricted bonds | - | - | 26,824,144 | - | 26,824,144 | 21.6 | 27,573,060 | 24.7 | 28,630,383 | 27.3 | ||||||||||
Available-for-sale securities | 15,449,063 | 2,113,333 | 2,335,776 | 432 | 19,898,604 | 16.0 | 11,821,515 | 10.6 | 12,981,010 | 12.4 | ||||||||||
- Government securities | 9,765,544 | 385,893 | 307,490 | - | 10,458,927 | 8.4 | 3,261,349 | 2.9 | 5,635,399 | 5.4 | ||||||||||
- Corporate bonds | 5,683,519 | 1,727,440 | 2,028,286 | 432 | 9,439,677 | 7.6 | 8,560,166 | 7.7 | 7,345,611 | 7.0 | ||||||||||
Held-to-maturity securities | 973,821 | 7,135,787 | 16,780,722 | - | 24,890,330 | 20.1 | 23,953,802 | 21.4 | 23,375,271 | 22.2 | ||||||||||
- Government securities | 973,821 | 7,135,787 | 16,156,859 | - | 24,266,467 | 19.6 | 23,304,559 | 20.8 | 22,874,370 | 21.7 | ||||||||||
- Corporate bonds | - | - | 623,863 | - | 623,863 | 0.5 | 649,243 | 0.6 | 500,901 | 0.5 | ||||||||||
Subtotal | 65,999,761 | 11,417,402 | 46,401,374 | 282,892 | 124,101,429 | 100.0 | 111,849,056 | 100.0 | 105,034,563 | 100.0 | ||||||||||
Purchase and sale commitments (2) | 3,527,379 | 3,185,045 | 15,296,155 | - | 22,008,579 | 18,967,149 | 13,921,700 | |||||||||||||
Overall total | 69,527,140 | 14,602,447 | 61,697,529 | 282,892 | 146,110,008 | 130,816,205 | 118,956,263 | |||||||||||||
- Government securities | 41,376,630 | 8,243,722 | 16,675,507 | 238,789 | 66,534,648 | 53.6 | 57,297,552 | 51.2 | 56,364,426 | 53.6 | ||||||||||
- Corporate bonds | 24,623,131 | 3,173,680 | 2,901,723 | 44,103 | 30,742,637 | 24.8 | 26,978,444 | 24.1 | 20,039,754 | 19.1 | ||||||||||
- PGBL / VGBL restricted bonds | - | - | 26,824,144 | - | 26,824,144 | 21.6 | 27,573,060 | 24.7 | 28,630,383 | 27.3 | ||||||||||
Subtotal | 65,999,761 | 11,417,402 | 46,401,374 | 282,892 | 124,101,429 | 100.0 | 111,849,056 | 100.0 | 105,034,563 | 100.0 | ||||||||||
Purchase and sale commitments (2) | 3,527,379 | 3,185,045 | 15,296,155 | - | 22,008,579 | 18,967,149 | 13,921,700 | |||||||||||||
Overall total | 69,527,140 | 14,602,447 | 61,697,529 | 282,892 | 146,110,008 | 130,816,205 | 118,956,263 | |||||||||||||
127
b) Breakdown of consolidated portfolio by issuer
Securities (3) | R$ thousand | |||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||
June 30 | March 31 | June 30 | ||||||||||||||||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | Market/ book value (5) (6) (7) | Restated cost value | Mark-to- market | Market/ book value (5) (6) (7) | Mark-to- market | Market/ book value (5) (6) (7) | Mark-to-market | ||||||||||||
Government securities | 3,905,757 | 4,286,706 | 2,895,644 | 55,446,541 | 66,534,648 | 65,724,974 | 809,674 | 57,297,552 | 1,024,217 | 56,364,426 | 59,523 | |||||||||||
Financial treasury bills | 1,460,293 | 3,027,793 | 348,102 | 7,338,155 | 12,174,343 | 12,182,206 | (7,863) | 10,479,469 | (6,834) | 5,048,428 | (83) | |||||||||||
National treasury bills | 479,177 | 308,054 | 874,575 | 2,370,698 | 4,032,504 | 4,015,805 | 16,699 | 2,818,564 | 19,687 | 13,714,235 | (65,151) | |||||||||||
National treasury notes | 927,033 | 865,092 | 1,671,772 | 42,495,420 | 45,959,317 | 45,546,756 | 412,561 | 39,241,125 | 584,223 | 31,451,719 | (210,876) | |||||||||||
Brazilian foreign debt notes | 34 | 2 | - | 2,980,991 | 2,981,027 | 2,611,542 | 369,485 | 3,473,768 | 342,585 | 2,540,236 | 326,960 | |||||||||||
Privatization currencies | - | - | - | 99,365 | 99,365 | 83,789 | 15,576 | 99,270 | 13,495 | 79,890 | 17,544 | |||||||||||
Foreign government securities | 1,037,220 | 85,175 | - | 152,860 | 1,275,255 | 1,272,255 | 3,000 | 1,177,722 | 71,067 | 3,527,788 | (8,850) | |||||||||||
Other | 2,000 | 590 | 1,195 | 9,052 | 12,837 | 12,621 | 216 | 7,634 | (6) | 2,130 | (21) | |||||||||||
Corporate bonds | 14,340,157 | 2,920,818 | 776,710 | 12,704,952 | 30,742,637 | 30,946,997 | (204,360) | 26,978,444 | (928,514) | 20,039,754 | 1,500,745 | |||||||||||
Bank deposit certificates | 390,489 | 945,367 | 29,241 | 699,869 | 2,064,966 | 2,064,966 | - | 1,886,702 | - | 2,085,167 | - | |||||||||||
Shares | 3,988,134 | - | - | - | 3,988,134 | 4,529,169 | (541,035) | 3,155,107 | (1,158,463) | 4,669,098 | 1,172,102 | |||||||||||
Debentures | 26 | 451,457 | 379,535 | 7,716,253 | 8,547,271 | 8,264,012 | 283,259 | 7,613,696 | 205,271 | 5,094,616 | 81,602 | |||||||||||
Promissory notes | 3,442,407 | 829,403 | 68,425 | 119 | 4,340,354 | 4,340,354 | - | 5,417,814 | - | - | - | |||||||||||
Foreign corporate bonds | 59,229 | 90,837 | 10,561 | 1,635,415 | 1,796,042 | 1,770,265 | 25,777 | 1,897,328 | (110,734) | 1,995,950 | 3,629 | |||||||||||
Derivative financial instruments (1) | 1,909,818 | 526,826 | 210,965 | 540,506 | 3,188,115 | 3,108,559 | 79,556 | 2,281,891 | 140,762 | 2,073,421 | 241,882 | |||||||||||
Other | 4,550,054 | 76,928 | 77,983 | 2,112,790 | 6,817,755 | 6,869,672 | (51,917) | 4,725,906 | (5,350) | 4,121,502 | 1,530 | |||||||||||
PGBL / VGBL restricted bonds | 2,302,454 | 1,402,936 | 5,230,550 | 17,888,204 | 26,824,144 | 26,824,144 | - | 27,573,060 | - | 28,630,383 | - | |||||||||||
Subtotal | 20,548,368 | 8,610,460 | 8,902,904 | 86,039,697 | 124,101,429 | 123,496,115 | 605,314 | 111,849,056 | 95,703 | 105,034,563 | 1,560,268 | |||||||||||
Purchase and sale commitments (2) | 17,137,727 | 1,343,168 | - | 3,527,684 | 22,008,579 | 22,008,579 | - | 18,967,149 | - | 13,921,700 | - | |||||||||||
Hedge cash flow (Note 8g) | - | - | - | - | - | - | (282,877) | - | (225,784) | - | - | |||||||||||
Overall total | 37,686,095 | 9,953,628 | 8,902,904 | 89,567,381 | 146,110,008 | 145,504,694 | 322,437 | 130,816,205 | (130,081) | 118,956,263 | 1,560,268 | |||||||||||
128
c) Consolidated classification by category, maturity and business segment
I) Trading securities
Securities (3) | R$ thousand | |||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||
June 30 | March 31 | June 30 | ||||||||||||||||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | Market/ book value (5) (6) (7) | Restated cost value | Mark-to- market | Market/ book value (5) (6) (7) | Mark-to- market | Market/ book value (5) (6) (7) | Mark-to- market | ||||||||||||
- Financial | 12,277,335 | 6,122,561 | 2,806,057 | 28,370,924 | 49,576,877 | 48,778,354 | 798,523 | 45,720,520 | 1,002,884 | 35,317,830 | 97,750 | |||||||||||
National treasury bills | 389,404 | 308,044 | 395,838 | 2,014,239 | 3,107,525 | 3,094,006 | 13,519 | 2,704,013 | 19,046 | 13,101,644 | (65,151) | |||||||||||
Financial treasury bills | 1,394,634 | 2,828,004 | 119,721 | 5,939,271 | 10,281,630 | 10,289,772 | (8,142) | 8,769,633 | (7,621) | 2,817,287 | (1,003) | |||||||||||
Bank deposit certificates | 45,868 | 789,239 | 798 | 653,453 | 1,489,358 | 1,489,358 | - | 1,425,414 | - | 1,326,097 | - | |||||||||||
Derivative financial instruments (1) | 1,909,818 | 526,826 | 210,965 | 540,506 | 3,188,115 | 3,108,559 | 79,556 | 2,281,891 | 140,762 | 2,073,421 | 241,882 | |||||||||||
Debentures | 26 | 386,759 | 326,907 | 5,813,547 | 6,527,239 | 6,252,186 | 275,053 | 5,462,778 | 201,356 | 3,414,469 | 74,295 | |||||||||||
Promissory notes | 3,231,669 | 324,187 | 68,303 | 119 | 3,624,278 | 3,624,278 | - | 4,690,175 | - | - | - | |||||||||||
Brazilian foreign debt notes | - | - | - | 38,284 | 38,284 | 34,693 | 3,591 | 41,438 | 3,317 | 34,092 | 2,373 | |||||||||||
National treasury notes (4) | 927,033 | 863,376 | 1,671,772 | 12,606,385 | 16,068,566 | 15,638,687 | 429,879 | 16,960,874 | 584,227 | 5,830,595 | (145,500) | |||||||||||
Foreign corporate securities | 9,489 | 9,824 | 10,558 | 59,702 | 89,573 | 88,799 | 774 | 92,429 | (5,804) | 688,483 | (296) | |||||||||||
Foreign government securities | 1,037,220 | 85,165 | - | 8,177 | 1,130,562 | 1,123,090 | 7,472 | 1,177,710 | 71,067 | 3,527,788 | (8,850) | |||||||||||
Shares (4) | 45,357 | - | - | - | 45,357 | 45,357 | - | 20,608 | - | 91,208 | - | |||||||||||
Other | 3,286,817 | 1,137 | 1,195 | 697,241 | 3,986,390 | 3,989,569 | (3,179) | 2,093,557 | (3,466) | 2,412,746 | - | |||||||||||
- Insurance companies and certificated savings plans | 1,331,663 | 149,578 | 110,853 | 576,188 | 2,168,282 | 2,168,282 | - | 2,123,965 | - | 4,284,701 | - | |||||||||||
Financial treasury bills | - | 75,806 | 110,853 | 493,692 | 680,351 | 680,351 | - | 659,948 | - | 1,524,232 | - | |||||||||||
National treasury bills | - | - | - | 33,784 | 33,784 | 33,784 | - | 19,441 | - | 570,108 | - | |||||||||||
Bank deposit certificates | 208,222 | 72,056 | - | 6,860 | 287,138 | 287,138 | - | 283,019 | - | 588,180 | - | |||||||||||
National treasury notes | - | 1,716 | - | 6,191 | 7,907 | 7,907 | - | 7,868 | - | 287,020 | - | |||||||||||
Shares | 30,003 | - | - | - | 30,003 | 30,003 | - | 46,109 | - | 171,883 | - | |||||||||||
Debentures | - | - | - | 4,525 | 4,525 | 4,525 | - | 93,720 | - | 210,346 | - | |||||||||||
Foreign private bonds | 49,740 | - | - | - | 49,740 | 49,740 | - | - | - | - | - | |||||||||||
Promissory notes | 105,369 | - | - | - | 105,369 | 105,369 | - | 133,556 | - | - | - | |||||||||||
Other | 938,329 | - | - | 31,136 | 969,465 | 969,465 | - | 880,304 | - | 932,932 | - | |||||||||||
129
Securities (3) | R$ thousand | |||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||
June 30 | March 31 | June 30 | ||||||||||||||||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | Market/ book value (5) (6) (7) | Restated cost value | Mark-to- market | Market/ book value (5) (6) (7) | Mark-to- market | Market/ book value (5) (6) (7) | Mark-to-market | ||||||||||||
- Private pension plans | 2,438,351 | 1,466,282 | 5,231,227 | 18,149,016 | 27,284,876 | 27,284,876 | - | 27,972,487 | - | 28,853,358 | - | |||||||||||
Financial treasury bills | - | 38 | 677 | 198,541 | 199,256 | 199,256 | - | 195,837 | - | - | - | |||||||||||
National treasury notes | - | - | - | 2,996 | 2,996 | 2,996 | - | 2,988 | - | 2,723 | - | |||||||||||
Bank deposit certificates | - | 63,308 | - | 87 | 63,395 | 63,395 | - | 5,413 | - | 3,506 | - | |||||||||||
National treasury bills | - | - | - | 8,906 | 8,906 | 8,906 | - | - | - | 6,554 | - | |||||||||||
Shares | 1,995 | - | - | - | 1,995 | 1,995 | - | 1,848 | - | 2,796 | - | |||||||||||
Debentures | - | - | - | 34 | 34 | 34 | - | 2,872 | - | 1,724 | - | |||||||||||
PGBL / VGBL restricted bonds | 2,302,454 | 1,402,936 | 5,230,550 | 17,888,204 | 26,824,144 | 26,824,144 | - | 27,573,060 | - | 28,630,383 | - | |||||||||||
Other | 133,902 | - | - | 50,248 | 184,150 | 184,150 | - | 190,469 | - | 205,672 | - | |||||||||||
- Other activities | 80,185 | 27,730 | 4,757 | 169,788 | 282,460 | 282,460 | - | 256,767 | 266 | 222,393 | - | |||||||||||
Financial treasury bills | 65,659 | - | 4,635 | 154,155 | 224,449 | 224,449 | - | 164,732 | - | 116,216 | - | |||||||||||
Bank deposit certificates | 23 | 20,764 | - | 10,260 | 31,047 | 31,047 | - | 30,966 | - | 14,701 | - | |||||||||||
National treasury bills | 13,762 | - | - | 165 | 13,927 | 13,927 | - | 20,871 | 266 | 35,929 | - | |||||||||||
Debentures | - | 6,804 | - | 4,795 | 11,599 | 11,599 | - | 38,418 | - | 54,977 | - | |||||||||||
National treasury notes | - | - | - | 413 | 413 | 413 | - | 799 | - | 467 | - | |||||||||||
Promissory notes | - | 162 | 122 | - | 284 | 284 | - | - | - | - | - | |||||||||||
Other | 741 | - | - | - | 741 | 741 | - | 981 | - | 103 | - | |||||||||||
Subtotal | 16,127,534 | 7,766,151 | 8,152,894 | 47,265,916 | 79,312,495 | 78,513,972 | 798,523 | 76,073,739 | 1,003,150 | 68,678,282 | 97,750 | |||||||||||
Purchase and sale commitments (2) | 17,137,727 | 1,343,168 | - | 3,527,684 | 22,008,579 | 22,008,579 | - | 18,967,149 | - | 13,921,700 | - | |||||||||||
- Financial | - | - | - | 3,527,379 | 3,527,379 | 3,527,379 | - | 3,128,033 | - | 2,902,354 | - | |||||||||||
- Insurance companies and | ||||||||||||||||||||||
certificated savings plans | 2,947,890 | 237,155 | - | - | 3,185,045 | 3,185,045 | - | 3,551,511 | - | 2,529,149 | - | |||||||||||
- Private pension plans | 14,189,837 | 1,106,013 | - | 305 | 15,296,155 | 15,296,155 | - | 12,287,605 | - | 8,490,197 | - | |||||||||||
- PGBL/VGBL | 13,293,034 | 1,105,953 | - | 305 | 14,399,292 | 14,399,292 | - | 11,626,320 | - | 7,655,252 | - | |||||||||||
- Funds | 896,803 | 60 | - | - | 896,863 | 896,863 | - | 661,285 | - | 834,945 | - | |||||||||||
Overall total | 33,265,261 | 9,109,319 | 8,152,894 | 50,793,600 | 101,321,074 | 100,522,551 | 798,523 | 95,040,888 | 1,003,150 | 82,599,982 | 97,750 | |||||||||||
Derivative financial instruments (liabilities) | (2,196,108) | (110,903) | (109,493) | (182,695) | (2,599,199) | (2,631,192) | 31,993 | (2,293,887) | (60,738) | (1,597,723) | (36,214) | |||||||||||
130
II) Available -for-sale securities
Securities (3) | R$ thousand | |||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||
June 30 | March 31 | June 30 | ||||||||||||||||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | Market/ book value (5) (6) (7) | Restated cost value | Mark-to- market | Market/ book value (5) (6) (7) | Mark-to- market | Market/ book value (5) (6) (7) | Mark-to- market | ||||||||||||
- Financial | 1,297,383 | 226,186 | 667,465 | 13,258,029 | 15,449,063 | 15,188,104 | 260,959 | 7,912,435 | (92,370) | 9,035,457 | 786,576 | |||||||||||
National treasury bills | 76,011 | 10 | 478,737 | 51,878 | 606,636 | 604,539 | 2,097 | 74,239 | 375 | - | - | |||||||||||
Brazilian foreign debt securities | 34 | 2 | - | 1,982,042 | 1,982,078 | 1,616,184 | 365,894 | 2,307,524 | 339,268 | 1,726,242 | 324,587 | |||||||||||
Foreign corporate securities | - | 81,013 | 3 | 1,575,713 | 1,656,729 | 1,631,726 | 25,003 | 1,804,899 | (104,930) | 1,307,467 | 3,925 | |||||||||||
National treasury notes (4) | - | - | - | 6,586,789 | 6,586,789 | 6,604,107 | (17,318) | 101,679 | (4) | 3,248,226 | (65,376) | |||||||||||
Financial treasury bills | - | 10,876 | 29,671 | 303,297 | 343,844 | 343,900 | (56) | 235,910 | (23) | 84,540 | 645 | |||||||||||
Bank deposit certificates | 136,067 | - | 28,443 | 29,209 | 193,719 | 193,719 | - | 141,416 | - | 150,434 | - | |||||||||||
Debentures | - | 57,894 | 52,628 | 1,141,836 | 1,252,358 | 1,251,288 | 1,070 | 1,242,578 | (2,128) | 782,275 | (1,660) | |||||||||||
Shares (4) | 944,382 | - | - | - | 944,382 | 1,016,344 | (71,962) | 434,661 | (323,651) | 1,160,875 | 528,787 | |||||||||||
Privatization currencies | - | - | - | 99,365 | 99,365 | 83,789 | 15,576 | 99,270 | 13,495 | 79,890 | 17,544 | |||||||||||
Foreign governments bonds | - | 10 | - | 144,683 | 144,693 | 149,165 | (4,472) | 12 | - | - | - | |||||||||||
Other | 140,889 | 76,381 | 77,983 | 1,343,217 | 1,638,470 | 1,693,343 | (54,873) | 1,470,247 | (14,772) | 495,508 | (21,876) | |||||||||||
- Insurance companies and certificated savings plans | 1,431,436 | 201,100 | 25,516 | 455,281 | 2,113,333 | 2,334,923 | (221,590) | 1,660,850 | (410,259) | 1,496,608 | 204,068 | |||||||||||
Financial treasury bills | - | 32,749 | 25,516 | 65,902 | 124,167 | 124,076 | 91 | 132,105 | 288 | 72,674 | 67 | |||||||||||
Shares | 1,380,060 | - | - | - | 1,380,060 | 1,616,311 | (236,251) | 1,188,602 | (429,472) | 1,244,785 | 171,649 | |||||||||||
Debentures | - | - | - | 127,653 | 127,653 | 120,517 | 7,136 | 124,087 | 6,043 | 129,924 | 8,967 | |||||||||||
Promissory notes | - | 168,351 | - | - | 168,351 | 168,351 | - | 163,802 | - | - | - | |||||||||||
Bank deposit certificates | - | - | - | - | - | - | - | - | - | 1,830 | - | |||||||||||
National treasury bills | - | - | - | 261,726 | 261,726 | 260,643 | 1,083 | - | - | - | - | |||||||||||
Other | 51,376 | - | - | - | 51,376 | 45,025 | 6,351 | 52,254 | 12,882 | 47,395 | 23,385 | |||||||||||
- Private pension plans | 1,691,583 | 417,023 | 57,029 | 170,141 | 2,335,776 | 2,568,459 | (232,683) | 2,247,671 | (404,885) | 2,441,122 | 471,736 | |||||||||||
Shares | 1,586,214 | - | - | - | 1,586,214 | 1,819,141 | (232,927) | 1,463,194 | (405,407) | 1,997,395 | 471,528 | |||||||||||
Financial treasury bills | - | 80,320 | 57,029 | 170,141 | 307,490 | 307,246 | 244 | 308,468 | 522 | 421,699 | 208 | |||||||||||
Promissory notes | 105,369 | 336,703 | - | - | 442,072 | 442,072 | - | 430,281 | - | - | - | |||||||||||
Other | - | - | - | - | - | - | - | 45,728 | - | 22,028 | - | |||||||||||
131
Securities (3) | R$ thousand | |||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||
June 30 | March 31 | June 30 | ||||||||||||||||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | Market/ book value (5) (6) (7) | Restated cost value | Mark-to- market | Market/ book value (5) (6) (7) | Mark-to-market | Market/ book value (5) (6) (7) | Mark-to-market | ||||||||||||
- Other activities | 432 | - | - | - | 432 | 327 | 105 | 559 | 67 | 7,823 | 138 | |||||||||||
Bank deposit certificates | 309 | - | - | - | 309 | 309 | - | 474 | - | 419 | - | |||||||||||
Shares | 123 | - | - | - | 123 | 18 | 105 | 85 | 67 | 156 | 138 | |||||||||||
Other | - | - | - | - | - | - | - | - | - | 7,248 | - | |||||||||||
Subtotal | 4,420,834 | 844,309 | 750,010 | 13,883,451 | 19,898,604 | 20,091,813 | (193,209) | 11,821,515 | (907,447) | 12,981,010 | 1,462,518 | |||||||||||
Hedge cash flow (Note 8g) | - | - | - | - | - | - | (282,877) | - | (225,784) | - | - | |||||||||||
Overall total | 4,420,834 | 844,309 | 750,010 | 13,883,451 | 19,898,604 | 20,091,813 | (476,086) | 11,821,515 | (1,133,231) | 12,981,010 | 1,462,518 | |||||||||||
III) Held-to-maturity securities
Securities (3) | R$ thousand | |||||||||||||
2009 | 2008 | |||||||||||||
June 30 | March 31 | June 30 | ||||||||||||
1 to 30 | 31 to 180 | 181 to 360 | More than | Restated cost | Restated cost | Restated cost | ||||||||
days | days | days | 360 days | value (5) (6) | value (5) (6) | value (5) (6) | ||||||||
Financial | - | - | - | 973,821 | 973,821 | 1,137,642 | 791,563 | |||||||
Brazilian foreign debt notes | - | - | - | 960,665 | 960,665 | 1,124,806 | 779,902 | |||||||
Financial treasury bills | - | - | - | 13,156 | 13,156 | 12,836 | 11,661 | |||||||
Insurance companies and certificated savings plans | - | - | - | 7,135,787 | 7,135,787 | 6,335,984 | 6,273,758 | |||||||
National treasury notes | - | - | - | 7,135,787 | 7,135,787 | 6,335,984 | 6,273,758 | |||||||
Private pension plans | - | - | - | 16,780,722 | 16,780,722 | 16,480,176 | 16,309,950 | |||||||
Debentures | - | - | - | 623,863 | 623,863 | 649,243 | 500,901 | |||||||
National treasury notes | - | - | - | 16,156,859 | 16,156,859 | 15,830,933 | 15,808,930 | |||||||
Financial treasury bills | - | - | - | - | - | - | 119 | |||||||
Overall total (4) | - | - | - | 24,890,330 | 24,890,330 | 23,953,802 | 23,375,271 | |||||||
132
d) Breakdown of the portfolios by publication items
Securities (3) | R$ thousand | |||||||||||||
2009 | 2008 | |||||||||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | Total on June 30 (3) (5) (6) (7) | Total on March 31 (3) (5) (6) (7) | Total on June 30 (3) (5) (6) (7) | ||||||||
Own portfolio | 35,425,520 | 6,503,219 | 6,410,787 | 65,754,685 | 114,094,211 | 106,921,907 | 96,064,949 | |||||||
Fixed income securities | 31,437,386 | 6,503,219 | 6,410,787 | 65,754,685 | 110,106,077 | 103,766,800 | 91,395,851 | |||||||
Financial treasury bills | 1,460,293 | 1,188,908 | 270,836 | 1,258,389 | 4,178,426 | 6,035,641 | 4,383,501 | |||||||
Purchase and sale commitments (2) | 17,137,727 | 1,343,168 | - | 3,527,684 | 22,008,579 | 18,967,149 | 13,921,700 | |||||||
National treasury notes | 927,033 | 68,107 | 233,921 | 29,023,594 | 30,252,655 | 23,831,327 | 24,524,986 | |||||||
Brazilian foreign debt securities | 34 | 2 | - | 1,097,013 | 1,097,049 | 3,473,768 | 2,012,951 | |||||||
Bank deposit certificates | 390,489 | 945,367 | 29,241 | 699,869 | 2,064,966 | 1,886,702 | 2,081,552 | |||||||
National treasury bills | 128,420 | 20,341 | 108,540 | 654,081 | 911,382 | 1,159,053 | 1,855,669 | |||||||
Foreign corporate securities | 59,229 | 90,837 | 10,561 | 1,614,777 | 1,775,404 | 1,897,328 | 1,673,097 | |||||||
Debentures | 26 | 451,457 | 379,535 | 7,716,253 | 8,547,271 | 7,613,696 | 4,752,586 | |||||||
Promissory notes | 3,442,407 | 829,403 | 68,425 | 119 | 4,340,354 | 5,417,814 | - | |||||||
Foreign government securities | 1,037,220 | 85,175 | - | 152,860 | 1,275,255 | 1,177,722 | 3,456,586 | |||||||
PGBL/VGBL restricted bonds | 2,302,454 | 1,402,936 | 5,230,550 | 17,888,204 | 26,824,144 | 27,573,060 | 28,630,383 | |||||||
Other | 4,552,054 | 77,518 | 79,178 | 2,121,842 | 6,830,592 | 4,733,540 | 4,102,840 | |||||||
133
Securities (3) | R$ thousand | |||||||||||||
2009 | 2008 | |||||||||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | Total on June 30 (3) (5) (6) (7) | Total on March 31(3) (5) (6) (7) | Total on June 30 (3) (5) (6) (7) | ||||||||
Equity securities | 3,988,134 | - | - | - | 3,988,134 | 3,155,107 | 4,669,098 | |||||||
Shares of listed companies (technical provision) | 1,324,940 | - | - | - | 1,324,940 | 1,257,799 | 966,362 | |||||||
Shares of listed companies (other) (4) | 2,663,194 | - | - | - | 2,663,194 | 1,897,308 | 3,702,736 | |||||||
Subject to commitments | 350,757 | 2,887,935 | 2,281,152 | 23,234,276 | 28,754,120 | 21,568,880 | 20,463,029 | |||||||
Repurchase agreements | - | 1,563 | 2,315 | 1,210,976 | 1,214,854 | 961,142 | 9,034,373 | |||||||
National treasury bills | - | 608 | 1,227 | 13,531 | 15,366 | 98,270 | 2,769,414 | |||||||
Brazilian foreign debt securities | - | - | - | 180,374 | 180,374 | - | 527,285 | |||||||
Financial treasury bills | - | 955 | 1,088 | 996,433 | 998,476 | 862,872 | 76,505 | |||||||
National treasury notes | - | - | - | - | - | - | 4,921,469 | |||||||
Foreign corporate securities | - | - | - | 20,638 | 20,638 | - | 322,853 | |||||||
Debentures | - | - | - | - | - | - | 342,030 | |||||||
Bank deposit certificates | - | - | - | - | - | - | 3,615 | |||||||
Foreign corporate securities | - | - | - | - | - | - | 71,202 | |||||||
Brazilian Central Bank | 259,245 | 2,393,434 | 1,743,061 | 14,311,984 | 18,707,724 | 14,413,471 | 7,313,606 | |||||||
National treasury bills | 259,245 | 1,575 | 485,646 | 1,365,012 | 2,111,478 | 510,096 | 6,852,785 | |||||||
Financial treasury bills | - | 703,980 | 1,257,415 | 9,570,577 | 11,531,972 | 11,428,080 | 433,109 | |||||||
National treasury notes | - | 1,687,879 | - | 3,376,395 | 5,064,274 | 2,475,295 | 27,712 | |||||||
Privatization currencies | - | - | - | 99,365 | 99,365 | 99,270 | 100,682 | |||||||
Collateral provided | 91,512 | 492,938 | 535,776 | 7,611,951 | 8,732,177 | 6,094,997 | 4,014,368 | |||||||
National treasury bills | 91,512 | 261,746 | 279,162 | 338,074 | 970,494 | 1,027,954 | 1,900,044 | |||||||
Financial treasury bills | - | 138,187 | 76,178 | 1,669,024 | 1,883,389 | 1,085,325 | 542,169 | |||||||
National treasury notes | - | 93,005 | 180,436 | 3,901,249 | 4,174,690 | 3,981,718 | 1,572,155 | |||||||
Brazilian foreign debt securities | - | - | - | 1,703,604 | 1,703,604 | - | - | |||||||
Derivative financial instruments (1) | 1,909,818 | 526,826 | 210,965 | 540,506 | 3,188,115 | 2,281,891 | 2,073,421 | |||||||
Securities purpose of unrestricted purchase and sale commitments | - | 35,648 | - | 37,914 | 73,562 | 43,527 | 354,864 | |||||||
National treasury bills | - | 23,784 | - | - | 23,784 | 23,191 | 336,323 | |||||||
Financial treasury bills | - | 11,864 | - | 37,914 | 49,778 | 20,336 | 18,541 | |||||||
Overall total | 37,686,095 | 9,953,628 | 8,902,904 | 89,567,381 | 146,110,008 | 130,816,205 | 118,956,263 | |||||||
% | 25.8 | 6.8 | 6.1 | 61.3 | 100.0 | 100.0 | 100.0 | |||||||
134
(1) For comparison purposes with the criterion adopted by Bacen Circular Letter 3,068/02 and due to securities characteristics, we are considering the derivative financial instruments, except the ones considered cash flow hedge under the category
Trading Securities;
(2) These refer to investment funds and managed portfolios applied in purchase and sale commitments with Bradesco, whose owners are subsidiaries, except the ones considered cash flow hedge included in the consolidated
financial statements;
(3) The investment fund quotas were distributed according to instruments composing their portfolios and preserving the classification of funds category;
(4) In compliance with the provisions of Article 8 of Bacen Circular
Letter 3,068/02, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified in the held-to-maturity securities category. This financial capacity is evidenced in Note 32a, which
presents the maturities of asset and liability operations on the reference date of June 30, 2009. On December 31, 2008, R$454,090 thousand of shares issued by Visa Inc. and R$9,836,218 thousand were transferred from NTN
Available-for-Sale Securities to Trading Securities; and respective amounts of R$454,090 thousand and R$211,085 thousand were also transferred, due to the managements intention as to their trading;
(5) The
number of days to maturity was based on the maturity of the securities, regardless of their accounting classification;
(6) This column reflects book value subsequent to mark-to-market according to item
(7), except for held-to-maturity securities,
whose market value is higher than the restated cost value in the amount of R$2,550,600 thousand (2008 R$2,071,325 thousand); and
(7) The market value of securities is determined based on the market price available on the balance sheet
date. Should there be no market prices available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or price quotations for instruments with similar characteristics; in case of investment
funds, the restated cost reflects the market value of respective quotas.
e) Derivative financial instruments
Bradesco carries out transactions involving derivative financial instruments, which are recorded in equity or memorandum accounts, to meet its own needs to manage Bradescos global exposure, as well as to answer its clients requests, in order to manage their exposures. These operations involve a series of derivatives, including interest rate swaps, currency swaps, futures and options. Bradescos risk management policy is based on the utilization of derivative financial instruments with a view to mitigating risks deriving from operations carried out by Bradesco and its subsidiaries.
Securities classified in the trading and available-for-sale categories, as well as derivative financial instruments are stated at the consolidated balance sheet by its estimated fair value. The fair value generally is based on market prices quotations for assets or liabilities with similar characteristics. Should market prices not be available, fair values are based on market operators quotations, pricing models, discounted cash flows or similar techniques to which the determination of fair value may require judgment or significant estimates by management.
To derivative financial instruments, market price quotations are used to determine the fair value of these instruments. The fair value of swaps is determined by using discounted cash flows modeling techniques that use yield curves, reflecting adequate risk factors. The information to build yield curves is mainly obtained at BM&FBovespa (Futures and Commodities Exchange) and in the domestic and international secondary market. These yield curves are used to determine the fair value of currency swaps, interest rate and other risk factors swaps. The fair value of forward and futures contracts is also determined based on market price quotations for derivatives traded at the stock exchange or using methodologies similar to those outlined for swaps. Fair Value of loan derivative instruments is determined based on market price quotation or from specialized entities. The fair value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair value of corresponding assets. Current market prices are used to price the volatilities.
135
Derivative financial instruments in Brazil mainly refer to swap and futures operations and are recorded at Cetip (OCT Clearing House) and BM&FBovespa.
Operations involving forward contracts of indexes and currencies are carried out to manage hedge institutions global exposures and in operations to meet our clients needs.
Derivative financial instruments abroad refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges of Chicago and New York, as well as at over-the-counter markets.
I) Amount of derivative financial instruments recorded in equity and memorandum accounts
R$ thousand | ||||||||||||
2009 | 2008 | |||||||||||
June 30 | March 31 | June 30 | ||||||||||
Overall amount | Net amount | Overall amount | Overall amount | Net amount | Overall amount | |||||||
Future contracts | ||||||||||||
Purchase commitments: | 26,535,520 | 32,266,160 | 23,587,138 | |||||||||
-Interbank market | 18,105,385 | - | 26,155,682 | - | 19,543,799 | - | ||||||
-Foreign currency | 8,430,135 | - | 6,062,560 | - | 4,021,612 | - | ||||||
-Other | - | - | 47,918 | 47,918 | 21,727 | 21,727 | ||||||
Sale commitments: | 93,159,820 | 90,394,421 | 81,260,169 | |||||||||
-Interbank market (1) | 73,386,712 | 55,281,327 | 74,641,681 | 48,485,999 | 66,242,913 | 46,699,114 | ||||||
-Foreign currency (2) | 19,773,108 | 11,342,973 | 15,752,740 | 9,690,180 | 15,017,256 | 10,995,644 | ||||||
Option contracts | ||||||||||||
Purchase commitments: | 5,246,691 | 1,617,273 | 12,992,904 | |||||||||
-Interbank market | 3,745,700 | - | 293,100 | - | 9,858,900 | 21,900 | ||||||
-Foreign currency | 668,453 | 50,269 | 372,519 | - | 2,370,205 | - | ||||||
-Other | 832,538 | - | 951,654 | - | 763,799 | - | ||||||
Sale commitments: | 8,431,045 | 4,487,471 | 15,870,126 | |||||||||
-Interbank market | 6,598,700 | 2,853,000 | 1,819,400 | 1,526,300 | 9,837,000 | - | ||||||
-Foreign currency | 618,184 | - | 601,380 | 228,861 | 3,362,490 | 992,285 | ||||||
-Other | 1,214,161 | 381,623 | 2,066,691 | 1,115,037 | 2,670,636 | 1,906,837 | ||||||
Forward contracts | ||||||||||||
Purchase commitments: | 5,527,993 | 6,492,418 | 2,803,358 | |||||||||
-Foreign currency | 4,269,773 | - | 6,382,339 | 332,081 | 2,803,287 | 1,256,950 | ||||||
-Other | 1,258,220 | 746,002 | 110,079 | - | 71 | - | ||||||
Sale commitments: | 5,395,478 | 6,862,403 | 1,625,010 | |||||||||
-Foreign currency | 4,883,260 | 613,487 | 6,050,258 | - | 1,546,337 | - | ||||||
-Other | 512,218 | - | 812,145 | 702,066 | 78,673 | 78,602 | ||||||
Swap contracts | ||||||||||||
Long position: | 15,629,948 | 16,923,902 | 36,126,489 | |||||||||
-Interbank market | 5,792,314 | 897,827 | 5,568,991 | - | 11,634,936 | 3,315,169 | ||||||
-Prefixed | 672,466 | 376,687 | 700,475 | 406,026 | 845,612 | 343,101 | ||||||
-Foreign currency (3) | 7,034,175 | - | 8,446,810 | - | 20,565,632 | - | ||||||
-Reference Interest Rate - TR | 1,618,507 | 1,458,975 | 1,647,377 | 1,457,695 | 869,960 | 620,834 |
136
R$ thousand | ||||||||||||
2009 | 2008 | |||||||||||
June 30 | March 31 | June 30 | ||||||||||
Overall amount | Net amount | Overall amount | Overall amount | Net amount | Overall amount | |||||||
- Special Clearance and Custody System (Selic) | 246,726 | 148,623 | 269,605 | 162,737 | 343,936 | 281,892 | ||||||
- General Price Index Market (IGP-M) | 99,630 | - | 123,126 | - | 651,013 | - | ||||||
- Other (3) | 166,130 | - | 167,518 | - | 1,215,400 | - | ||||||
Short position: | 15,075,001 | 16,915,568 | 35,386,383 | |||||||||
- Interbank market | 4,894,487 | - | 5,745,265 | 176,274 | 8,319,767 | - | ||||||
- Prefixed | 295,779 | - | 294,449 | - | 502,511 | - | ||||||
- Foreign currency (3) | 8,632,717 | 1,598,542 | 9,491,694 | 1,044,884 | 24,025,806 | 3,460,174 | ||||||
- TR | 159,532 | - | 189,682 | - | 249,126 | - | ||||||
- Selic | 98,103 | - | 106,868 | - | 62,044 | - | ||||||
- IGP-M | 450,264 | 350,634 | 570,486 | 447,360 | 1,003,260 | 352,247 | ||||||
- Other (3) | 544,119 | 377,989 | 517,124 | 349,606 | 1,223,869 | 8,469 | ||||||
(1) It includes cash flow hedge to protect CDI-related funding in the amount of R$60,632,223 thousand (on March 31, 2009 R$20,475,182 thousand) (Note 8g);
(2) It includes specific hedge to protect investments abroad that totaled
R$11,418,447 thousand (R$9,323,886 thousand on March 31, 2009 and R$8,269,478 thousand on June 30, 2008) (Note 13a); and
(3) It includes loan derivative operations (Note 8f).
Derivatives include operations maturing in D+1.
137
II) Breakdown of derivative financial instruments (assets and liabilities) stated at restated cost and market value
R$ thousand | ||||||||||||||||||
2009 | 2008 | |||||||||||||||||
June 30 | March 31 | June 30 | ||||||||||||||||
Restated cost | Adjustment to market value | Market value | Restated cost | Adjustment to market value | Market value | Restated cost | Adjustment to market value | Market value | ||||||||||
Adjustment receivables swap | 913,293 | 101,558 | 1,014,851 | 728,063 | 119,657 | 847,720 | 1,471,759 | 219,444 | 1,691,203 | |||||||||
Receivable forward purchases | 1,305,286 | (15) | 1,305,271 | 420,742 | (16) | 420,726 | 924 | - | 924 | |||||||||
Receivable forward sales | 803,901 | 17 | 803,918 | 899,889 | (551) | 899,338 | 170,686 | 264 | 170,950 | |||||||||
Premiums on exercisable options | 86,079 | (22,004) | 64,075 | 92,435 | 21,672 | 114,107 | 188,170 | 22,174 | 210,344 | |||||||||
Total assets | 3,108,559 | 79,556 | 3,188,115 | 2,141,129 | 140,762 | 2,281,891 | 1,831,539 | 241,882 | 2,073,421 | |||||||||
Adjustment payables swap | (452,591) | (7,313) | (459,904) | (816,596) | (22,790) | (839,386) | (938,515) | (12,582) | (951,097) | |||||||||
Payable forward purchases | (1,325,859) | 15 | (1,325,844) | (129,311) | 17 | (129,294) | (214,827) | - | (214,827) | |||||||||
Payable forward sales | (540,437) | (17) | (540,454) | (886,966) | 809 | (886,157) | (94,480) | (264) | (94,744) | |||||||||
Premiums on written options | (312,305) | 39,308 | (272,997) | (400,276) | (38,774) | (439,050) | (313,687) | (23,368) | (337,055) | |||||||||
Total liabilities | (2,631,192) | 31,993 | (2,599,199) | (2,233,149) | (60,738) | (2,293,887) | (1,561,509) | (36,214) | (1,597,723) | |||||||||
III) Future, option, forward and swap contracts
R$ thousand | ||||||||||||||
2009 | 2008 | |||||||||||||
1 to 90 days | 91 to 180 days | 181 to 360 days | More than 360 days | Total on June 30 | Total on March 31 | Total on June 30 | ||||||||
Future contracts | 51,744,655 | 7,851,540 | 35,291,089 | 24,808,056 | 119,695,340 | 122,660,581 | 104,847,307 | |||||||
Option contracts | 1,931,950 | 8,889,613 | 1,575,919 | 1,280,254 | 13,677,736 | 6,104,744 | 28,863,030 | |||||||
Forward contracts | 9,135,060 | 846,497 | 778,545 | 163,369 | 10,923,471 | 13,354,821 | 4,428,368 | |||||||
Swap contracts | 3,516,408 | 1,216,810 | 2,026,242 | 7,855,637 | 14,615,097 | 16,076,182 | 34,435,286 | |||||||
Total on June 30, 2009 | 66,328,073 | 18,804,460 | 39,671,795 | 34,107,316 | 158,911,644 | |||||||||
Total on March 31, 2009 | 75,958,351 | 18,083,133 | 42,315,084 | 21,839,760 | 158,196,328 | |||||||||
Total on June 30, 2008 | 86,481,659 | 28,717,764 | 21,201,484 | 36,173,084 | 172,573,991 | |||||||||
138
IV) Types of margin granted as collateral for derivative financial instruments, mainly comprising futures contracts
R$ thousand | ||||||
2009 | 2008 | |||||
June 30 | March 31 | June 30 | ||||
Government securities | ||||||
National treasury notes | 2,947,663 | 3,034,477 | 1,446,790 | |||
Financial treasury bills | 434,577 | 24,021 | 12,312 | |||
National treasury bills | 85,047 | 52,356 | 440,072 | |||
Total | 3,467,287 | 3,110,854 | 1,899,174 | |||
V) Net revenues and expenses amounts
R$ thousand | ||||||||
2009 | 2008 | |||||||
2nd quarter | 1st quarter | 1st half | 1st half | |||||
Swap contracts | 277,734 | 246,431 | 524,165 | 681,179 | ||||
Forward contracts | 51,768 | 81,357 | 133,125 | (297,670) | ||||
Option contracts | 397,507 | 185,335 | 582,842 | 154,393 | ||||
Futures contracts | 1,432,571 | 145,731 | 1,578,302 | 2,066,084 | ||||
Foreign exchange variation of investments abroad | (1,329,717) | (121,456) | (1,451,173) | (826,580) | ||||
Total | 829,863 | 537,398 | 1,367,261 | 1,777,406 | ||||
VI) Overall amounts of the derivative financial instruments, broken down by trading place and counter-parties
R$ thousand | ||||||
2009 | 2008 | |||||
June 30 | March 31 | June 30 | ||||
Cetip - OTC Clearing House (over-the-counter) | 4,323,168 | 5,134,675 | 17,167,273 | |||
BM&FBovespa (stock exchange) | 142,896,716 | 139,962,783 | 147,115,827 | |||
Foreign (over-the-counter) (1) | 9,614,651 | 10,113,677 | 6,044,018 | |||
Foreign (stock exchange) (1) | 2,077,109 | 2,985,193 | 2,246,873 | |||
Total | 158,911,644 | 158,196,328 | 172,573,991 | |||
(1) Comprise operations carried out at the Stock Exchanges of Chicago and New York and at over-the-counter markets.
On June 30, 2009, counter-parties are distributed among corporate clients with 89%, financial institutions with 10% and individuals/others with 1%. Specifically regarding exchange financial instruments, we point out that Bradesco did not carry out exotic options, so called target forward swap, or any other leveraged derivatives, as well as amounts payable or receivable, outstanding on June 30, 2009, do not show concentration regarding individual counter-parties.
139
f) Credit Default Swaps (CDS)
They usually represent a bilateral agreement in which one of the parties purchases protection against credit risk of a certain financial instrument (the risk is transferred) . The selling counterparty receives a stream of payments that is usually paid in a linear manner during the operation effectiveness.
In case of default, the purchasing counterparty shall receive a payment to offset the value of the loss incurred in the financial instrument. In such case, the selling counterparty usually receives the asset object of the agreement in exchange for the payment.
R$ thousand | ||||||||||||
Credit risk amount | Effect on the calculation of the required shareholders equity | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | |||||||
Transferred | ||||||||||||
Credit swaps whose underlying assets are: | ||||||||||||
Securities Brazilian public debt bond | (614,754) | (773,370) | (542,902) | - | - | - | ||||||
Securities Foreign public debt bond | - | - | (1,591,900) | - | - | (87,555) | ||||||
Derivatives with companies | (3,903) | (4,630) | - | (215) | (255) | - | ||||||
Received | ||||||||||||
Credit swaps whose underlying assets are: | ||||||||||||
Securities Brazilian public debt bond | 9,641,880 | 11,554,006 | 9,354,800 | - | - | - | ||||||
Derivatives with companies | 74,161 | 168,978 | 178,000 | 8,158 | 18,558 | 19,580 | ||||||
Total | 9,097,384 | 10,944,984 | 7,397,998 | 7,943 | 18,303 | (67,975) | ||||||
Deposited margin | 608,081 | 1,316,760 | 593,919 | |||||||||
Bradesco carries out operations involving credit derivatives with the purpose of maximizing its risk exposure and asset management. Contracts related to the credit derivatives operations described above have several maturities until 2017, 93.1% of which mature by 2010. The mark-to-market of protection rates that remunerate the risk receiving counterparty amount to R$(59,657) thousand (March 31, 2009 R$(261,164) thousand and June 30, 2008 R$32,734 thousand) . During the period there was no occurrence of a credit event related to triggering events provided for in the contracts.
140
g) Cash flow hedge
Bradesco uses cash flow hedges to protect its cash flows from the variability attributable to variable interest risk from Bank Deposit Certificate (CDB) indexed to the Interbank Deposit Rate (DI CETIP), converting variable payments into fixed payments.
Bradesco traded DI Future contracts as of 2009, used as cash flow hedge for funding linked to DI CETIP. The flowing table presents the DI Future position, where:
R$ thousand | ||||
2009 | ||||
June 30 | March 31 | |||
DI Future with maturity between the years of 2009 and 2017 | 60,632,223 | 20,475,182 | ||
Funding referring to CDI | 60,302,913 | 20,279,968 | ||
Market adjustment recorded in shareholders equity (1) | (282,877) | (225,784) | ||
Non-effective market value recorded in result | 6,583 | 1,732 | ||
(1) The adjustment in the shareholders equity is R$(169,726) thousand net from tax effects (R$(135,470) thousand on March 31, 2009).
Effectiveness seen on the hedge portfolio was in conformity with Bacen Circular Letter 3,082/02.
h) Income from securities, income on insurance, private pension plans and certificated savings plans and derivative financial instruments
R$ thousand | ||||||||
2009 | 2008 | |||||||
2nd quarter | 1st quarter | 1st half | 1st half | |||||
Fixed income securities | 1,213,109 | 2,246,205 | 3,459,314 | 1,312,011 | ||||
Interbank investments (Note 7b) | 2,179,304 | 2,585,369 | 4,764,673 | 2,772,580 | ||||
Equity securities | 13,378 | (48,182) | (34,804) | (25,069) | ||||
Subtotal | 3,405,791 | 4,783,392 | 8,189,183 | 4,059,522 | ||||
Income on insurance, private pension plans and certificated savings plans | 2,118,288 | 1,986,067 | 4,104,355 | 4,143,900 | ||||
Income from derivative financial instruments (Note 8e V) | 829,863 | 537,398 | 1,367,261 | 1,777,406 | ||||
Total | 6,353,942 | 7,306,857 | 13,660,799 | 9,980,828 | ||||
141
9) INTERBANK ACCOUNTS RESTRICTED DEPOSITS
a) Restricted credit
R$ thousand | ||||||||
Remuneration | 2009 | 2008 | ||||||
June 30 | March 31 | June 30 | ||||||
Reserve requirements demand deposits (1) | not remunerated | 7,414,842 | 7,059,990 | 8,093,575 | ||||
Reserve requirements savings account deposits | savings index | 7,824,829 | 7,671,891 | 6,796,887 | ||||
Additional reserve requirements (2) | Selic rate | - | - | 9,689,591 | ||||
Time deposit | - | - | - | 4,318,526 | ||||
Savings deposits | - | - | - | 3,360,443 | ||||
Demand deposit | - | - | - | 2,010,622 | ||||
Restricted deposits National Housing System (SFH) | TR + interest rate | 473,139 | 469,388 | 458,765 | ||||
Funds from rural loan | not remunerated | 578 | 578 | 578 | ||||
Total | 15,713,388 | 15,201,847 | 25,039,396 | |||||
(1) As of October 2008 there was a decrease in the rate, from 45% to 42%; and
(2) On June 30, 2009, additional compulsory deposits were classified as follows: R$7,460,114 thousand (on March 31, 2009 R$6,742,538 thousand) in securities, and R$1,888,833 thousand (on March 31, 2009 - R$2,459,837 thousand)
on interbank investments, totaling R$9,348,947 thousand (on March 31, 2009 - R$9,202,375 thousand).
b) Compulsory deposit
R$ thousand | ||||||||
2009 | 2008 | |||||||
2nd quarter | 1st quarter | 1st half | 1st half | |||||
Restricted deposits - Bacen (reserves requirement) | 129,662 | 140,167 | 269,829 | 690,518 | ||||
Restricted deposits - SFH | 7,219 | 7,102 | 14,321 | 12,050 | ||||
Total | 136,881 | 147,269 | 284,150 | 702,568 | ||||
142
10) LOAN OPERATIONS
The information relating to loan operations, including advances on foreign exchange contracts, leasing operations and other receivables with characteristics of loan assignment, is presented as follows:
a) By type and maturity
R$ thousand | ||||||||||||||||||||||||
Performing loans | ||||||||||||||||||||||||
1 to 30 days | 31 to 60 days | 61 to 90 days | 91 to 180 days | 181 to 360 days | More than 360 days | 2009 | 2008 | |||||||||||||||||
Total on June 30 (A) | % (5) |
Total on March 31 (A) | % (5) |
Total on June 30 (A) | % (5) |
|||||||||||||||||||
Discounted loans and trade receivables | 13,089,713 | 8,404,319 | 6,354,481 | 7,494,201 | 9,922,302 | 23,720,865 | 68,985,881 | 35.1 | 69,529,806 | 35.4 | 61,076,115 | 36.1 | ||||||||||||
Financing (2) | 2,760,087 | 2,489,312 | 2,047,507 | 5,206,355 | 8,513,844 | 23,551,327 | 44,568,432 | 22.8 | 45,902,320 | 23.3 | 43,605,339 | 25.7 | ||||||||||||
Agricultural and agribusiness financing | 783,031 | 662,178 | 524,404 | 1,867,077 | 2,089,859 | 4,203,536 | 10,130,085 | 5.2 | 10,050,467 | 5.1 | 10,229,645 | 6.1 | ||||||||||||
Subtotal | 16,632,831 | 11,555,809 | 8,926,392 | 14,567,633 | 20,526,005 | 51,475,728 | 123,684,398 | 63.1 | 125,482,593 | 63.8 | 114,911,099 | 67.9 | ||||||||||||
Leasing operations | 811,739 | 611,558 | 608,513 | 1,845,970 | 3,452,631 | 12,407,645 | 19,738,056 | 10.1 | 19,374,730 | 9.9 | 14,289,272 | 8.5 | ||||||||||||
Advances on foreign exchange contracts (1) | 1,227,433 | 925,761 | 815,858 | 3,438,141 | 3,134,637 | - | 9,541,830 | 4.9 | 10,160,396 | 5.2 | 7,534,672 | 4.5 | ||||||||||||
Subtotal | 18,672,003 | 13,093,128 | 10,350,763 | 19,851,744 | 27,113,273 | 63,883,373 | 152,964,284 | 78.1 | 155,017,719 | 78.9 | 136,735,043 | 80.9 | ||||||||||||
Other receivables (3) | 3,797,789 | 837,018 | 757,909 | 1,444,818 | 1,303,917 | 1,347,622 | 9,489,073 | 4.8 | 8,628,285 | 4.4 | 6,028,419 | 3.6 | ||||||||||||
Total loan operations | 22,469,792 | 13,930,146 | 11,108,672 | 21,296,562 | 28,417,190 | 65,230,995 | 162,453,357 | 82.9 | 163,646,004 | 83.3 | 142,763,462 | 84.5 | ||||||||||||
Sureties and guarantees | 1,740,460 | 857,261 | 652,652 | 1,731,256 | 3,685,012 | 22,592,273 | 31,258,914 | 16.0 | 30,711,721 | 15.6 | 25,435,531 | 15.1 | ||||||||||||
Loan assignment (4) | 22,946 | 22,022 | 21,258 | 59,413 | 100,549 | 106,773 | 332,961 | 0.2 | 422,147 | 0.2 | 398,754 | 0.2 | ||||||||||||
Loan assignment Real estate receivables | ||||||||||||||||||||||||
certificate | 67,928 | 33,962 | 33,960 | 96,310 | 241,959 | 361,816 | 835,935 | 0.4 | 656,812 | 0.3 | 256,083 | 0.2 | ||||||||||||
Advances of credit card receivables | 256,629 | 114,451 | 81,527 | 212,131 | 240,199 | 58,077 | 963,014 | 0.5 | 1,154,251 | 0.6 | 14,567 | - | ||||||||||||
Overall total on June 30, 2009 | 24,557,755 | 14,957,842 | 11,898,069 | 23,395,672 | 32,684,909 | 88,349,934 | 195,844,181 | 100.0 | ||||||||||||||||
Overall total on March 31, 2009 | 25,952,037 | 14,787,610 | 12,113,777 | 22,080,003 | 33,013,065 | 88,644,443 | 196,590,935 | 100.0 | ||||||||||||||||
Overall total on June 30, 2008 | 21,773,572 | 13,132,992 | 10,825,412 | 22,316,828 | 26,561,874 | 74,257,719 | 168,868,397 | 100.0 | ||||||||||||||||
143
R$ thousand | ||||||||||||||||||||||
Non-performing loans | ||||||||||||||||||||||
Installments falling due | ||||||||||||||||||||||
1 to 30 days | 31 to 60 days | 61 to 90 days | 91 to 180 days | 181 to 540 days | 2009 | 2008 | ||||||||||||||||
Total on June 30 (B) | % (5) |
Total on March 31 (B) | % (5) |
Total on June 30 (B) | % (5) | |||||||||||||||||
Discounted trade receivables and other loans | 710,880 | 587,965 | 704,327 | 1,298,930 | 1,470,508 | 4,772,610 | 75.1 | 4,589,907 | 74.1 | 3,408,711 | 76.2 | |||||||||||
Financing (2) | 248,280 | 179,559 | 100,548 | 195,382 | 175,131 | 898,900 | 14.2 | 876,837 | 14.2 | 808,012 | 18.1 | |||||||||||
Agricultural and agribusiness financing | 35,249 | 40,623 | 29,143 | 32,477 | 43,881 | 181,373 | 2.9 | 203,802 | 3.3 | 82,422 | 1.8 | |||||||||||
Subtotal | 994,409 | 808,147 | 834,018 | 1,526,789 | 1,689,520 | 5,852,883 | 92.2 | 5,670,546 | 91.6 | 4,299,145 | 96.1 | |||||||||||
Leasing operations | 91,239 | 75,764 | 43,418 | 81,123 | 64,510 | 356,054 | 5.6 | 268,658 | 4.3 | 86,052 | 1.9 | |||||||||||
Advances on foreign exchange contracts (1) | 7,289 | 11,774 | 19,656 | 19,540 | 12,736 | 70,995 | 1.1 | 59,815 | 1.0 | 40,818 | 0.9 | |||||||||||
Subtotal | 1,092,937 | 895,685 | 897,092 | 1,627,452 | 1,766,766 | 6,279,932 | 98.9 | 5,999,019 | 96.9 | 4,426,015 | 98.9 | |||||||||||
Other receivables (3) | 3,673 | 2,619 | 3,540 | 5,316 | 53,860 | 69,008 | 1.1 | 190,372 | 3.1 | 50,808 | 1.1 | |||||||||||
Overall total on June 30, 2009 | 1,096,610 | 898,304 | 900,632 | 1,632,768 | 1,820,626 | 6,348,940 | 100.0 | |||||||||||||||
Overall total on March 31, 2009 | 1,184,764 | 994,769 | 855,417 | 1,605,472 | 1,548,969 | 6,189,391 | 100.0 | |||||||||||||||
Overall total on June 30, 2008 | 815,047 | 634,989 | 593,963 | 1,189,591 | 1,243,233 | 4,476,823 | 100.0 | |||||||||||||||
144
R$ thousand | ||||||||||||||||||||||||
Non-performing loans | ||||||||||||||||||||||||
Installments falling due | ||||||||||||||||||||||||
1 to 30 days | 31 to 60 days | 61 to 90 days | 91 to 180 days | 181 to 360 days | More than 360 days | 2009 | 2008 | |||||||||||||||||
Total on June 30 (C) | % (5) | Total on March 31 (C) | % (5) | Total on June 30 (C) | % (5) | |||||||||||||||||||
Discounted trade receivables and loans | 365,060 | 294,348 | 278,494 | 583,095 | 802,375 | 1,434,651 | 3,758,023 | 35.6 | 3,479,090 | 34.1 | 2,294,294 | 33.8 | ||||||||||||
Financing (2) | 231,445 | 211,102 | 207,537 | 568,046 | 915,410 | 1,879,078 | 4,012,618 | 37.9 | 4,231,859 | 41.4 | 3,595,560 | 53.1 | ||||||||||||
Agricultural and agribusiness financing | 12,609 | 11,866 | 11,819 | 19,053 | 53,617 | 310,247 | 419,211 | 4.0 | 449,077 | 4.4 | 229,396 | 3.4 | ||||||||||||
Subtotal | 609,114 | 517,316 | 497,850 | 1,170,194 | 1,771,402 | 3,623,976 | 8,189,852 | 77.5 | 8,160,026 | 79.9 | 6,119,250 | 90.3 | ||||||||||||
Leasing operations | 73,403 | 58,412 | 58,842 | 181,320 | 358,433 | 1,622,069 | 2,352,479 | 22.2 | 2,018,254 | 19.8 | 619,254 | 9.1 | ||||||||||||
Subtotal | 682,517 | 575,728 | 556,692 | 1,351,514 | 2,129,835 | 5,246,045 | 10,542,331 | 99.7 | 10,178,280 | 99.7 | 6,738,504 | 99.4 | ||||||||||||
Other receivables (3) | 649 | 639 | 630 | 2,267 | 12,146 | 16,020 | 32,351 | 0.3 | 33,882 | 0.3 | 38,878 | 0.6 | ||||||||||||
Overall total on June 30, 2009 | 683,166 | 576,367 | 557,322 | 1,353,781 | 2,141,981 | 5,262,065 | 10,574,682 | 100.0 | ||||||||||||||||
Overall total on March 31, 2009 | 704,623 | 600,780 | 541,788 | 1,317,092 | 2,061,009 | 4,986,870 | 10,212,162 | 100.0 | ||||||||||||||||
Overall total on June 30, 2008 | 529,395 | 439,574 | 390,635 | 984,694 | 1,444,237 | 2,988,847 | 6,777,382 | 100.0 | ||||||||||||||||
145
R$ thousand | ||||||||||||
Overall total | ||||||||||||
2009 | 2008 | |||||||||||
Total on June 30 | % | Total on March 31 | % | Total on June 30 | % | |||||||
(A+B+C) | (5) | (A+B+C) | (5) | (A+B+C) | (5) | |||||||
Discounted trade receivables and loans | 77,516,514 | 36.4 | 77,598,803 | 36.5 | 66,779,120 | 37.1 | ||||||
Financing (2) | 49,479,950 | 23.3 | 51,011,016 | 23.9 | 48,008,911 | 26.7 | ||||||
Agricultural and agribusiness financing | 10,730,669 | 5.0 | 10,703,346 | 5.0 | 10,541,463 | 5.9 | ||||||
Subtotal | 137,727,133 | 64.7 | 139,313,165 | 65.4 | 125,329,494 | 69.7 | ||||||
Leasing operations | 22,446,589 | 10.5 | 21,661,642 | 10.2 | 14,994,578 | 8.3 | ||||||
Advances on foreign exchange contracts (1) | 9,612,825 | 4.5 | 10,220,211 | 4.8 | 7,575,490 | 4.2 | ||||||
Subtotal | 169,786,547 | 79.7 | 171,195,018 | 80.4 | 147,899,562 | 82.2 | ||||||
Other receivables (3) | 9,590,432 | 4.5 | 8,852,539 | 4.2 | 6,118,105 | 3.4 | ||||||
Total loan operations | 179,376,979 | 84.2 | 180,047,557 | 84.6 | 154,017,667 | 85.6 | ||||||
Sureties and guarantees | 31,258,914 | 14.7 | 30,711,721 | 14.4 | 25,435,531 | 14.1 | ||||||
Loan assignment (4) | 332,961 | 0.2 | 422,147 | 0.2 | 398,754 | 0.2 | ||||||
Loan assignment real estate receivable certificate | 835,935 | 0.4 | 656,812 | 0.3 | 256,083 | 0.1 | ||||||
Advance of credit card receivables | 963,014 | 0.5 | 1,154,251 | 0.5 | 14,567 | - | ||||||
Overall total on June 30, 2009 | 212,767,803 | 100.0 | ||||||||||
Overall total on March 31, 2009 | 212,992,488 | 100.0 | ||||||||||
Overall total on June 30, 2008 | 180,122,602 | 100.0 | ||||||||||
(1) Advances on foreign exchange contracts are recorded as a reduction of the item Other Liabilities;
(2) It includes financing of credit card operations and operations for prepaid credit card receivables in the amount of R$8,336,592 thousand (March 31, 2009 R$8,577,079 thousand and June 30, 2008 R$8,025,932 thousand);
(3)
The item Other Receivables comprises receivables on sureties and guarantees honored, receivables on purchase of assets, securities and credit instruments receivable, income receivable on foreign exchange contracts and receivables arising
from export contracts and receivables relating to credit cards (cash and credit purchases from storeowners) in the amount of R$6,399,688 thousand (March 31, 2009 R$5,926,150 thousand and June 30, 2008 R$5,609,540 thousand);
(4) Restated amount of the loan grant up to June 30, 2009, net of installments received; and
(5) Ratio between type and total loan portfolio including sureties and guarantee.
146
b) By type and risk level
Loan operations | R$ thousand | |||||||||||||||||||||||||||||
Risk levels | ||||||||||||||||||||||||||||||
AA | A | B | C | D | E | F | G | H | 2009 | 2008 | ||||||||||||||||||||
Total on June 30 | % | Total on March 31 | % | Total on June 30 | % | |||||||||||||||||||||||||
Discounted trade | ||||||||||||||||||||||||||||||
receivables and | ||||||||||||||||||||||||||||||
loan | 16,260,032 | 31,451,088 | 8,455,871 | 12,114,793 | 1,998,648 | 1,037,778 | 1,150,935 | 860,106 | 4,187,263 | 77,516,514 | 43.2 | 77,598,803 | 43.2 | 66,779,120 | 43.4 | |||||||||||||||
Financings | 8,252,356 | 22,476,087 | 6,208,185 | 9,560,101 | 819,904 | 361,132 | 317,781 | 237,550 | 1,246,854 | 49,479,950 | 27.6 | 51,011,016 | 28.3 | 48,008,911 | 31.2 | |||||||||||||||
Agricultural and | ||||||||||||||||||||||||||||||
agribusiness | ||||||||||||||||||||||||||||||
financings | 1,002,466 | 2,745,443 | 1,606,663 | 4,259,346 | 539,046 | 90,243 | 220,526 | 80,922 | 186,014 | 10,730,669 | 6.0 | 10,703,346 | 5.9 | 10,541,463 | 6.8 | |||||||||||||||
Subtotal | 25,514,854 | 56,672,618 | 16,270,719 | 25,934,240 | 3,357,598 | 1,489,153 | 1,689,242 | 1,178,578 | 5,620,131 | 137,727,133 | 76.8 | 139,313,165 | 77.4 | 125,329,494 | 81.4 | |||||||||||||||
Leasing operations | 192,744 | 11,440,166 | 3,238,496 | 5,804,483 | 541,711 | 275,140 | 218,870 | 157,527 | 577,452 | 22,446,589 | 12.5 | 21,661,642 | 12.0 | 14,994,578 | 9.7 | |||||||||||||||
Advances on | ||||||||||||||||||||||||||||||
foreign exchange | ||||||||||||||||||||||||||||||
contracts | 6,190,385 | 1,470,728 | 1,170,018 | 582,375 | 116,206 | 351 | 21,459 | 13,910 | 47,393 | 9,612,825 | 5.4 | 10,220,211 | 5.7 | 7,575,490 | 4.9 | |||||||||||||||
Subtotal | 31,897,983 | 69,583,512 | 20,679,233 | 32,321,098 | 4,015,515 | 1,764,644 | 1,929,571 | 1,350,015 | 6,244,976 | 169,786,547 | 94.7 | 171,195,018 | 95.1 | 147,899,562 | 96.0 | |||||||||||||||
Other receivables | 324,891 | 7,361,528 | 498,784 | 1,127,150 | 62,818 | 21,228 | 17,154 | 16,566 | 160,313 | 9,590,432 | 5.3 | 8,852,539 | 4.9 | 6,118,105 | 4.0 | |||||||||||||||
Overall total on | ||||||||||||||||||||||||||||||
June 30, 2009 | 32,222,874 | 76,945,040 | 21,178,017 | 33,448,248 | 4,078,333 | 1,785,872 | 1,946,725 | 1,366,581 | 6,405,289 | 179,376,979 | 100.0 | |||||||||||||||||||
% | 18.0 | 42.9 | 11.8 | 18.6 | 2.3 | 1.0 | 1.1 | 0.7 | 3.6 | 100.0 | ||||||||||||||||||||
Overall total on | ||||||||||||||||||||||||||||||
March 31, 2009 | 33,431,117 | 78,868,743 | 22,062,762 | 31,939,578 | 3,572,216 | 1,748,964 | 1,502,758 | 1,324,323 | 5,597,096 | 180,047,557 | 100.0 | |||||||||||||||||||
% | 18.6 | 43.8 | 12.3 | 17.7 | 2.0 | 1.0 | 0.8 | 0.7 | 3.1 | 100.0 | ||||||||||||||||||||
Overall total on | ||||||||||||||||||||||||||||||
June 30, 2008 | 26,951,321 | 69,296,331 | 18,954,045 | 28,904,553 | 2,219,566 | 1,206,815 | 1,188,267 | 838,388 | 4,458,381 | 154,017,667 | 100.0 | |||||||||||||||||||
% | 17.5 | 45.0 | 12.3 | 18.8 | 1.4 | 0.8 | 0.8 | 0.5 | 2.9 | 100.0 | ||||||||||||||||||||
147
c) Maturity ranges and risk level
R$ thousand | ||||||||||||||||||||||||||||||
Risk levels | ||||||||||||||||||||||||||||||
Non-performing loan operations | ||||||||||||||||||||||||||||||
AA | A | B | C | D | E | F | G | H | 2009 | 2008 | ||||||||||||||||||||
Total on June 30 | % | Total on March 31 | % | Total on June 30 | % | |||||||||||||||||||||||||
Installments | ||||||||||||||||||||||||||||||
falling due | - | - | 2,096,511 | 2,453,104 | 1,522,144 | 831,088 | 898,967 | 535,076 | 2,237,792 | 10,574,682 | 100.0 | 10,212,162 | 100.0 | 6,777,382 | 100.0 | |||||||||||||||
1 to 30 | - | - | 138,275 | 187,953 | 84,877 | 48,031 | 41,585 | 33,951 | 148,494 | 683,166 | 6.5 | 704,623 | 6.9 | 529,395 | 7.8 | |||||||||||||||
31 to 60 | - | - | 118,725 | 152,503 | 71,669 | 40,711 | 36,827 | 28,971 | 126,961 | 576,367 | 5.4 | 600,780 | 5.9 | 439,574 | 6.5 | |||||||||||||||
61 to 90 | - | - | 110,518 | 145,301 | 68,967 | 40,775 | 35,326 | 29,337 | 127,098 | 557,322 | 5.3 | 541,788 | 5.3 | 390,635 | 5.8 | |||||||||||||||
91 to 180 | - | - | 243,913 | 327,267 | 182,667 | 105,487 | 91,839 | 74,234 | 328,374 | 1,353,781 | 12.8 | 1,317,092 | 12.9 | 984,694 | 14.5 | |||||||||||||||
181 to 360 | - | - | 371,506 | 513,616 | 302,832 | 169,563 | 145,039 | 115,011 | 524,414 | 2,141,981 | 20.3 | 2,061,009 | 20.2 | 1,444,237 | 21.3 | |||||||||||||||
More than 360 | - | - | 1,113,574 | 1,126,464 | 811,132 | 426,521 | 548,351 | 253,572 | 982,451 | 5,262,065 | 49.7 | 4,986,870 | 48.8 | 2,988,847 | 44.1 | |||||||||||||||
Past due | ||||||||||||||||||||||||||||||
installments | - | - | 349,052 | 670,135 | 650,370 | 510,460 | 648,540 | 548,880 | 2,971,503 | 6,348,940 | 100.0 | 6,189,391 | 100.0 | 4,476,823 | 100.0 | |||||||||||||||
1 to 14 | - | - | 76,300 | 123,387 | 44,325 | 22,486 | 24,813 | 15,737 | 68,996 | 376,044 | 5.9 | 374,805 | 6.1 | 303,502 | 6.8 | |||||||||||||||
15 to 30 | - | - | 212,794 | 208,584 | 105,403 | 41,039 | 30,480 | 22,961 | 99,305 | 720,566 | 11.4 | 809,959 | 13.1 | 511,545 | 11.4 | |||||||||||||||
31 to 60 | - | - | 24,387 | 299,747 | 198,594 | 98,834 | 61,955 | 42,938 | 171,849 | 898,304 | 14.1 | 994,769 | 16.1 | 634,989 | 14.2 | |||||||||||||||
61 to 90 | - | - | 17,746 | 20,284 | 276,690 | 138,654 | 107,852 | 81,334 | 258,072 | 900,632 | 14.2 | 855,417 | 13.8 | 593,963 | 13.3 | |||||||||||||||
91 to 180 | - | - | - | 7,205 | 25,358 | 200,979 | 354,092 | 372,427 | 672,707 | 1,632,768 | 25.7 | 1,605,472 | 25.9 | 1,189,591 | 26.6 | |||||||||||||||
181 to 360 | - | - | 1,725 | - | - | 8,468 | 32,090 | 13,483 | 1,660,032 | 1,715,798 | 27.0 | 1,452,281 | 23.4 | 1,157,557 | 25.8 | |||||||||||||||
More than 360 | - | - | 16,100 | 10,928 | - | - | 37,258 | - | 40,542 | 104,828 | 1.7 | 96,688 | 1.6 | 85,676 | 1.9 | |||||||||||||||
Subtotal | - | - | 2,445,563 | 3,123,239 | 2,172,514 | 1,341,548 | 1,547,507 | 1,083,956 | 5,209,295 | 16,923,622 | 16,401,553 | 11,254,205 | ||||||||||||||||||
Specific | ||||||||||||||||||||||||||||||
provision | - | - | 24,455 | 93,697 | 217,251 | 402,464 | 773,753 | 758,769 | 5,209,295 | 7,479,684 | 6,794,386 | 4,807,059 | ||||||||||||||||||
148
R$ thousand | ||||||||||||||||||||||||||||||
Risk levels | ||||||||||||||||||||||||||||||
Performing loan operations | ||||||||||||||||||||||||||||||
AA | A | B | C | D | E | F | G | H | 2009 | 2008 | ||||||||||||||||||||
Total on June 30 | % | Total on March 31 | % | Total on June 30 | % | |||||||||||||||||||||||||
Installments | ||||||||||||||||||||||||||||||
falling due | 32,222,874 | 76,945,040 | 18,732,454 | 30,325,009 | 1,905,819 | 444,324 | 399,218 | 282,625 | 1,195,994 | 162,453,357 | 100.0 | 163,646,004 | 100.0 | 142,763,462 | 100.00 | |||||||||||||||
1 to 30 | 3,125,358 | 12,780,777 | 1,741,946 | 4,125,398 | 297,739 | 55,969 | 45,508 | 67,334 | 229,763 | 22,469,792 | 13.8 | 22,762,045 | 13.8 | 20,187,336 | 14.1 | |||||||||||||||
31 to 60 | 2,296,290 | 6,790,150 | 1,763,650 | 2,788,038 | 145,673 | 29,557 | 18,500 | 12,895 | 85,393 | 13,930,146 | 8.6 | 13,900,487 | 8.5 | 12,209,581 | 8.6 | |||||||||||||||
61 to 90 | 1,669,624 | 5,566,828 | 1,183,851 | 2,433,568 | 117,656 | 22,358 | 18,362 | 14,907 | 81,518 | 11,108,672 | 6.8 | 11,093,451 | 6.8 | 10,290,827 | 7.2 | |||||||||||||||
91 to 180 | 4,714,621 | 9,720,851 | 2,536,844 | 3,897,088 | 160,767 | 49,766 | 34,718 | 26,442 | 155,465 | 21,296,562 | 13.1 | 19,728,796 | 12.1 | 20,669,931 | 14.5 | |||||||||||||||
181 to 360 | 6,791,900 | 13,134,370 | 2,887,757 | 4,899,172 | 250,418 | 70,667 | 48,554 | 33,614 | 300,738 | 28,417,190 | 17.5 | 29,090,131 | 17.8 | 22,949,332 | 16.1 | |||||||||||||||
More than 360 | 13,625,081 | 28,952,064 | 8,618,406 | 12,181,745 | 933,566 | 216,007 | 233,576 | 127,433 | 343,117 | 65,230,995 | 40.2 | 67,071,094 | 41.0 | 56,456,455 | 39.5 | |||||||||||||||
Generic provision | - | 384,705 | 187,324 | 909,750 | 190,582 | 133,297 | 199,609 | 197,838 | 1,195,994 | 3,399,099 | 2,940,718 | 2,662,451 | ||||||||||||||||||
Overall total on | ||||||||||||||||||||||||||||||
June 30, 2009 | 32,222,874 | 76,945,040 | 21,178,017 | 33,448,248 | 4,078,333 | 1,785,872 | 1,946,725 | 1,366,581 | 6,405,289 | 179,376,979 | ||||||||||||||||||||
Existing provision | - | 385,513 | 214,716 | 2,312,199 | 1,090,558 | 859,890 | 1,273,653 | 1,328,790 | 6,405,289 | 13,870,608 | ||||||||||||||||||||
Minimum required | ||||||||||||||||||||||||||||||
provision | - | 384,705 | 211,779 | 1,003,447 | 407,833 | 535,761 | 973,362 | 956,607 | 6,405,289 | 10,878,783 | ||||||||||||||||||||
Additional provision | - | 808 | 2,937 | 1,308,752 | 682,725 | 324,129 | 300,291 | 372,183 | - | 2,991,825 | ||||||||||||||||||||
Overall total on | ||||||||||||||||||||||||||||||
March 31, 2009 | 33,431,117 | 78,868,743 | 22,062,762 | 31,939,578 | 3,572,216 | 1,748,964 | 1,502,758 | 1,324,323 | 5,597,096 | 180,047,557 | ||||||||||||||||||||
Existing provision | - | 373,068 | 221,311 | 1,312,533 | 922,781 | 837,607 | 1,005,464 | 1,154,616 | 5,597,096 | 11,424,476 | ||||||||||||||||||||
Minimum required | ||||||||||||||||||||||||||||||
provision | - | 372,380 | 218,420 | 1,104,622 | 352,146 | 519,463 | 745,293 | 825,684 | 5,597,096 | 9,735,104 | ||||||||||||||||||||
Additional provision | - | 688 | 2,891 | 207,911 | 570,635 | 318,144 | 260,171 | 328,932 | - | 1,689,372 | ||||||||||||||||||||
Overall total on | ||||||||||||||||||||||||||||||
June 30, 2008 | 26,951,321 | 69,296,331 | 18,954,045 | 28,904,553 | 2,219,566 | 1,206,815 | 1,188,267 | 838,388 | 4,458,381 | 154,017,667 | ||||||||||||||||||||
Existing provision | - | 326,338 | 189,441 | 1,017,974 | 583,611 | 572,636 | 792,220 | 711,594 | 4,458,381 | 8,652,195 | ||||||||||||||||||||
Minimum required | ||||||||||||||||||||||||||||||
provision | - | 325,629 | 187,411 | 839,956 | 217,498 | 357,295 | 587,863 | 495,477 | 4,458,381 | 7,469,510 | ||||||||||||||||||||
Additional provision | - | 709 | 2,030 | 178,018 | 366,113 | 215,341 | 204,357 | 216,117 | - | 1,182,685 | ||||||||||||||||||||
149
d) Concentration of loan operations
R$ thousand | ||||||||||||
2009 | 2008 | |||||||||||
June 30 | % | March 31 | % | June 30 | % | |||||||
Largest borrower | 2,233,456 | 1.2 | 1,860,778 | 1.0 | 1,250,118 | 0.8 | ||||||
10 largest borrowers | 12,308,921 | 6.9 | 12,051,535 | 6.7 | 9,092,369 | 5.9 | ||||||
20 largest borrowers | 18,555,375 | 10.3 | 18,647,732 | 10.4 | 14,669,776 | 9.5 | ||||||
50 largest borrowers | 29,430,686 | 16.4 | 29,602,581 | 16.4 | 23,662,219 | 15.4 | ||||||
100 largest borrowers | 37,798,760 | 21.1 | 38,281,131 | 21.3 | 30,683,909 | 19.9 | ||||||
e) By economic activity sector
R$ thousand | ||||||||||||
2009 | 2008 | |||||||||||
June 30 | % | March 31 | % | June 30 | % | |||||||
Public sector | 1,348,745 | 0.7 | 1,561,592 | 0.9 | 851,212 | 0.6 | ||||||
Federal Government | 882,782 | 0.4 | 1,074,703 | 0.6 | 377,308 | 0.3 | ||||||
Petrochemical | 802,170 | 0.4 | 983,802 | 0.5 | 255,920 | 0.2 | ||||||
Financial intermediary | 80,612 | - | 90,901 | 0.1 | 121,388 | 0.1 | ||||||
State Government | 465,963 | 0.3 | 486,889 | 0.3 | 470,936 | 0.3 | ||||||
Production and distribution of electricity | 465,963 | 0.3 | 486,889 | 0.3 | 470,936 | 0.3 | ||||||
Municipal Government | - | - | - | - | 2,968 | - | ||||||
Direct administration | - | - | - | - | 2,968 | - | ||||||
Private sector | 178,028,234 | 99.3 | 178,485,965 | 99.1 | 153,166,455 | 99.4 | ||||||
Manufacturing | 41,636,648 | 23.2 | 42,254,917 | 23.5 | 35,242,133 | 22.9 | ||||||
Food products and beverage | 11,853,084 | 6.6 | 12,102,340 | 6.7 | 9,908,263 | 6.4 | ||||||
Steel, metallurgy and mechanics | 6,299,632 | 3.5 | 6,282,339 | 3.5 | 5,114,654 | 3.3 | ||||||
Chemical | 5,310,917 | 3.0 | 4,836,622 | 2.7 | 4,523,257 | 2.9 | ||||||
Pulp and paper | 2,721,504 | 1.5 | 3,088,149 | 1.7 | 1,721,587 | 1.1 | ||||||
Textiles and clothing | 2,162,857 | 1.2 | 2,209,228 | 1.2 | 1,808,641 | 1.2 | ||||||
Light and heavy vehicles | 2,083,418 | 1.2 | 2,246,251 | 1.2 | 2,129,343 | 1.4 | ||||||
Rubber and plastic articles | 1,732,114 | 1.0 | 1,899,345 | 1.1 | 1,456,334 | 0.9 | ||||||
Extraction of metallic and non-metallic ores | 1,632,922 | 0.9 | 1,796,302 | 1.0 | 1,673,326 | 1.1 | ||||||
Leather articles | 1,382,490 | 0.8 | 1,378,404 | 0.8 | 1,130,510 | 0.7 | ||||||
Furniture and wooden products | 1,117,657 | 0.6 | 986,788 | 0.6 | 903,953 | 0.6 | ||||||
Oil refining and production of alcohol | 998,534 | 0.6 | 982,421 | 0.6 | 807,027 | 0.5 | ||||||
Electric and electronic products | 972,792 | 0.5 | 895,456 | 0.5 | 955,874 | 0.6 | ||||||
Automotive parts and accessories | 953,534 | 0.5 | 1,115,268 | 0.6 | 905,568 | 0.6 | ||||||
Non-metallic materials | 925,081 | 0.5 | 936,025 | 0.5 | 790,356 | 0.5 | ||||||
Publishing, printing and reproduction | 580,174 | 0.3 | 624,856 | 0.3 | 526,775 | 0.4 | ||||||
Other industries | 909,938 | 0.5 | 875,123 | 0.5 | 886,665 | 0.7 | ||||||
150
R$ thousand | ||||||||||||
2009 | 2008 | |||||||||||
June 30 | % | March 31 | % | June 30 | % | |||||||
Commerce | 23,833,956 | 13.3 | 23,816,510 | 13.2 | 21,098,979 | 13.7 | ||||||
Products in specialty stores | 6,335,713 | 3.5 | 6,274,852 | 3.4 | 4,772,886 | 3.1 | ||||||
Food products, beverage and tobacco | 3,447,510 | 1.9 | 3,413,296 | 1.8 | 2,781,786 | 1.8 | ||||||
Automobile vehicles | 1,799,747 | 1.0 | 1,789,413 | 1.0 | 1,717,018 | 1.1 | ||||||
Grooming and household articles | 1,712,623 | 1.0 | 1,720,811 | 1.0 | 1,646,196 | 1.1 | ||||||
Non-specialized retailer | 1,565,899 | 0.9 | 1,637,657 | 0.9 | 1,629,671 | 1.1 | ||||||
Repair, parts and accessories for automobile | ||||||||||||
vehicles | 1,528,524 | 0.9 | 1,540,217 | 0.9 | 1,177,323 | 0.8 | ||||||
Clothing and footwear | 1,604,930 | 0.9 | 1,415,381 | 0.8 | 1,361,676 | 0.9 | ||||||
Residues and scrap | 1,173,304 | 0.7 | 1,200,422 | 0.7 | 1,127,063 | 0.7 | ||||||
Wholesale of goods in general | 1,096,614 | 0.6 | 1,198,906 | 0.7 | 1,009,142 | 0.7 | ||||||
Trade intermediary | 1,097,684 | 0.6 | 1,094,483 | 0.6 | 664,527 | 0.4 | ||||||
Fuel | 1,085,986 | 0.6 | 1,052,022 | 0.5 | 909,132 | 0.6 | ||||||
Farming and ranching products | 760,935 | 0.4 | 817,205 | 0.5 | 1,146,670 | 0.7 | ||||||
Other commerce | 624,487 | 0.3 | 661,845 | 0.4 | 1,155,889 | 0.7 | ||||||
Financial intermediaries | 859,764 | 0.5 | 1,175,184 | 0.7 | 816,334 | 0.5 | ||||||
Services | 36,076,477 | 20.1 | 36,340,628 | 20.1 | 29,207,909 | 19.0 | ||||||
Transportation and storage | 9,314,168 | 5.2 | 9,372,659 | 5.2 | 7,478,254 | 4.9 | ||||||
Civil construction | 8,082,883 | 4.5 | 7,698,065 | 4.3 | 5,035,615 | 3.3 | ||||||
Real estate activities, rentals and corporate | ||||||||||||
services | 6,151,142 | 3.4 | 6,000,361 | 3.3 | 5,046,744 | 3.3 | ||||||
Production and distribution of electric power, gas | ||||||||||||
and water | 2,590,768 | 1.4 | 2,587,840 | 1.4 | 2,055,810 | 1.3 | ||||||
Social services, education, health, defense and | ||||||||||||
social security | 1,796,959 | 1.0 | 1,798,245 | 1.0 | 1,559,814 | 1.0 | ||||||
Hotel and catering | 1,294,665 | 0.7 | 1,224,829 | 0.7 | 840,529 | 0.5 | ||||||
Holding companies, legal, accounting and | ||||||||||||
business advisory services | 848,947 | 0.5 | 1,063,912 | 0.6 | 764,257 | 0.5 | ||||||
Club, leisure, cultural and sport activities | 822,357 | 0.5 | 861,543 | 0.5 | 944,533 | 0.6 | ||||||
Telecommunications | 683,745 | 0.4 | 589,204 | 0.3 | 659,435 | 0.4 | ||||||
Other services | 4,490,843 | 2.5 | 5,143,970 | 2.8 | 4,822,918 | 3.2 | ||||||
Agriculture, cattle raising, fishing, forestry and | ||||||||||||
forest exploration | 2,428,101 | 1.4 | 2,392,255 | 1.3 | 1,911,849 | 1.2 | ||||||
Individuals | 73,193,288 | 40.8 | 72,506,471 | 40.3 | 64,889,251 | 42.1 | ||||||
Total | 179,376,979 | 100.0 | 180,047,557 | 100.0 | 154,017,667 | 100.0 | ||||||
151
f) Breakdown of loan operations and allowance for loan losses
Risk level | R$ thousand | |||||||||||||||||
Portfolio balance | ||||||||||||||||||
Performing loans | 2009 | 2008 | ||||||||||||||||
Total non- | Performing loans | Total | % | % | % | % | ||||||||||||
Past due | Falling due | performing | June 30 | March 31 | June 30 | |||||||||||||
loans | YTD | YTD | YTD | |||||||||||||||
AA | - | - | - | 32,222,874 | 32,222,874 | 18.0 | 18.0 | 19.1 | 18.0 | |||||||||
A | - | - | - | 76,945,040 | 76,945,040 | 42.9 | 60.9 | 61.9 | 61.9 | |||||||||
B | 349,052 | 2,096,511 | 2,445,563 | 18,732,454 | 21,178,017 | 11.8 | 72.7 | 74.4 | 74.5 | |||||||||
C | 670,135 | 2,453,104 | 3,123,239 | 30,325,009 | 33,448,248 | 18.6 | 91.3 | 92.2 | 93.4 | |||||||||
Subtotal | 1,019,187 | 4,549,615 | 5,568,802 | 158,225,377 | 163,794,179 | 91.3 | ||||||||||||
D | 650,370 | 1,522,144 | 2,172,514 | 1,905,819 | 4,078,333 | 2.3 | 93.6 | 94.2 | 94.9 | |||||||||
E | 510,460 | 831,088 | 1,341,548 | 444,324 | 1,785,872 | 1.0 | 94.6 | 95.2 | 95.7 | |||||||||
F | 648,540 | 898,967 | 1,547,507 | 399,218 | 1,946,725 | 1.1 | 95.7 | 96.1 | 96.5 | |||||||||
G | 548,880 | 535,076 | 1,083,956 | 282,625 | 1,366,581 | 0.7 | 96.4 | 96.9 | 97.1 | |||||||||
H | 2,971,503 | 2,237,792 | 5,209,295 | 1,195,994 | 6,405,289 | 3.6 | 100.0 | 100.0 | 100.0 | |||||||||
Subtotal | 5,329,753 | 6,025,067 | 11,354,820 | 4,227,980 | 15,582,800 | 8.7 | ||||||||||||
Overall total on June 30, 2009 | 6,348,940 | 10,574,682 | 16,923,622 | 162,453,357 | 179,376,979 | 100.0 | ||||||||||||
% | 3.5 | 5.9 | 9.4 | 90.6 | 100.0 | |||||||||||||
Overall total on March 31, 2009 | 6,189,391 | 10,212,162 | 16,401,553 | 163,646,004 | 180,047,557 | |||||||||||||
% | 3.4 | 5.7 | 9.1 | 90.9 | 100.0 | |||||||||||||
Overall total on June 30, 2008 | 4,476,823 | 6,777,382 | 11,254,205 | 142,763,462 | 154,017,667 | |||||||||||||
% | 2.9 | 4.4 | 7.3 | 92.7 | 100.0 | |||||||||||||
152
Notes to the Financial Statements |
Risk level | R$ thousand | |||||||||||||||||||||
Provision | ||||||||||||||||||||||
% Minimum required provision | Minimum required | Additional | Existing | 2009 | 2008 | |||||||||||||||||
Specific | Generic | Total | % June 30 YTD (1) | % March 31 YTD (1) | % June 30 YTD (1) | |||||||||||||||||
Past due | Falling due | Total specific | ||||||||||||||||||||
AA | 0.0 | - | - | - | - | - | - | - | - | - | - | |||||||||||
A | 0.5 | - | - | - | 384,705 | 384,705 | 808 | 385,513 | 0.5 | 0.5 | 0.5 | |||||||||||
B | 1.0 | 3,490 | 20,965 | 24,455 | 187,324 | 211,779 | 2,937 | 214,716 | 1.0 | 1.0 | 1.0 | |||||||||||
C | 3.0 | 20,104 | 73,593 | 93,697 | 909,750 | 1,003,447 | 1,308,752 | 2,312,199 | 6.9 | 4.2 | 3.6 | |||||||||||
Subtotal | 23,594 | 94,558 | 118,152 | 1,481,779 | 1,599,931 | 1,312,497 | 2,912,428 | 1.8 | 1.2 | 1.1 | ||||||||||||
D | 10.0 | 65,037 | 152,214 | 217,251 | 190,582 | 407,833 | 682,725 | 1,090,558 | 26.7 | 26.2 | 26.8 | |||||||||||
E | 30.0 | 153,138 | 249,326 | 402,464 | 133,297 | 535,761 | 324,129 | 859,890 | 48.1 | 48.4 | 48.1 | |||||||||||
F | 50.0 | 324,270 | 449,483 | 773,753 | 199,609 | 973,362 | 300,291 | 1,273,653 | 65.4 | 67.5 | 67.4 | |||||||||||
G | 70.0 | 384,216 | 374,553 | 758,769 | 197,838 | 956,607 | 372,183 | 1,328,790 | 97.2 | 95.0 | 96.0 | |||||||||||
H | 100.0 | 2,971,503 | 2,237,792 | 5,209,295 | 1,195,994 | 6,405,289 | - | 6,405,289 | 100.0 | 100.0 | 100.0 | |||||||||||
Subtotal | 3,898,164 | 3,463,368 | 7,361,532 | 1,917,320 | 9,278,852 | 1,679,328 | 10,958,180 | 70.3 | 70.2 | 73.0 | ||||||||||||
Overall total on June | ||||||||||||||||||||||
30, 2009 | 3,921,758 | 3,557,926 | 7,479,684 | 3,399,099 | 10,878,783 | 2,991,825 | 13,870,608 | 7.7 | ||||||||||||||
% | 28.3 | 25.6 | 53.9 | 24.5 | 78.4 | 21.6 | 100.0 | |||||||||||||||
Overall total on March 31, 2009 | 3,654,478 | 3,139,908 | 6,794,386 | 2,940,718 | 9,735,104 | 1,689,372 | 11,424,476 | 6.3 | ||||||||||||||
% | 32.0 | 27.5 | 59.5 | 25.7 | 85.2 | 14.8 | 100.0 | |||||||||||||||
Overall total on June 30, 2008 | 2,763,365 | 2,043,694 | 4,807,059 | 2,662,451 | 7,469,510 | 1,182,685 | 8,652,195 | 5.6 | ||||||||||||||
% | 31.9 | 23.6 | 55.5 | 30.8 | 86.3 | 13.7 | 100.0 | |||||||||||||||
(1) Ratio between existing provision and portfolio by risk level.
153
g) Breakdown of allowance for loan losses
R$ thousand | ||||||||
2009 | 2008 | |||||||
2nd quarter | 1st quarter | 1st half | 1st half | |||||
Opening balance | 11,424,476 | 10,262,601 | 10,262,601 | 7,825,816 | ||||
- Specific provision (1) | 6,794,386 | 5,928,371 | 5,928,371 | 4,412,783 | ||||
- Generic provision (2) | 2,940,718 | 2,713,660 | 2,713,660 | 2,284,956 | ||||
- Additional provision (3) | 1,689,372 | 1,620,570 | 1,620,570 | 1,128,077 | ||||
Amount recorded | 4,404,235 | 2,919,604 | 7,323,839 | 3,501,179 | ||||
Amount written-off | (1,958,103) | (1,757,729) | (3,715,832) | (2,674,800) | ||||
Closing balance | 13,870,608 | 11,424,476 | 13,870,608 | 8,652,195 | ||||
- Specific provision (1) | 7,479,684 | 6,794,386 | 7,479,684 | 4,807,059 | ||||
- Generic provision (2) | 3,399,099 | 2,940,718 | 3,399,099 | 2,662,451 | ||||
- Additional provision (3) | 2,991,825 | 1,689,372 | 2,991,825 | 1,182,685 |
(1) For operations with installments overdue for more than 14 days;
(2) Recorded based on the client/transaction classification and accordingly not included in the preceding item; and
(3) The additional provision is recorded based on Management's experience and expected realization of the loan portfolio, to determine the total provision deemed sufficient to cover specific and general loan risks, linked to the provision calculated
based on risk level ratings and the corresponding minimum percentage of provision established by CMN Resolution 2,682/99. The additional provision per client was classified according to the corresponding risk levels (Note 10f).
h) Recovery and renegotiation
Expenses from allowance for loan losses, net of recoveries of written-off credits.
R$ thousand | ||||||||
2009 | 2008 | |||||||
2nd quarter | 1st quarter | 1st half | 1st half | |||||
Amount recorded | 4,404,235 | 2,919,604 | 7,323,839 | 3,501,179 | ||||
Amount recovered (1) | (338,684) | (311,707) | (650,391) | (543,221) | ||||
Expense net of amounts recovered | 4,065,551 | 2,607,897 | 6,673,448 | 2,957,958 | ||||
(1) Classified in income from loan operations (Note 10j).
i) Breakdown of renegotiated portfolio
R$ thousand | ||||||||
2009 | 2008 | |||||||
2nd quarter | 1st quarter | 1st half | 1st half | |||||
Opening balance | 3,500,567 | 3,089,034 | 3,089,034 | 2,682,997 | ||||
Amount renegotiated | 1,342,294 | 925,250 | 2,267,544 | 1,302,598 | ||||
Amount received | (260,575) | (267,651) | (528,226) | (783,689) | ||||
Amount written-off | (237,369) | (246,066) | (483,435) | (436,603) | ||||
Closing balance | 4,344,917 | 3,500,567 | 4,344,917 | 2,765,303 | ||||
Allowance for loan losses | 2,556,496 | 2,146,673 | 2,556,496 | 1,812,159 | ||||
Percentage on portfolio | 58.8% | 61.3% | 58.8% | 65.5% | ||||
154
j) Income on loan and leasing operations
R$ thousand | ||||||||
2009 | 2008 | |||||||
2nd quarter | 1st quarter | 1st half | 1st half | |||||
Discounted trade receivables and other loans | 5,166,408 | 5,314,287 | 10,480,695 | 7,947,940 | ||||
Financings | 1,892,087 | 2,025,716 | 3,917,803 | 3,993,220 | ||||
Rural and agribusiness loans | 210,828 | 196,387 | 407,215 | 509,372 | ||||
Subtotal | 7,269,323 | 7,536,390 | 14,805,713 | 12,450,532 | ||||
Recovery of credits written-off as loss | 338,684 | 311,707 | 650,391 | 543,221 | ||||
Subtotal | 7,608,007 | 7,848,097 | 15,456,104 | 12,993,753 | ||||
Leasing net of expenses | 913,022 | 887,061 | 1,800,083 | 887,976 | ||||
Total | 8,521,029 | 8,735,158 | 17,256,187 | 13,881,729 | ||||
11) OTHER RECEIVABLES
a) Foreign exchange portfolio
Balance sheet accounts
R$ thousand | ||||||
2009 | 2008 | |||||
June 30 | March 31 | June 30 | ||||
Assets other receivables | ||||||
Exchange purchases pending settlement | 13,293,195 | 20,236,026 | 9,350,004 | |||
Foreign exchange acceptances and term documents in foreign currencies | 147 | 149 | 7,157 | |||
Exchange sale receivables | 6,907,002 | 13,273,100 | 3,136,095 | |||
(-) Advances in local currency received | (315,952) | (377,112) | (383,903) | |||
Income receivable on advances granted | 269,454 | 253,198 | 133,975 | |||
Total | 20,153,846 | 33,385,361 | 12,243,328 | |||
Liabilities other liabilities | ||||||
Exchange sales pending settlement | 6,334,409 | 13,097,375 | 3,104,524 | |||
Exchange purchase payables | 14,396,954 | 19,477,345 | 10,001,156 | |||
(-) Advances on foreign exchange contracts | (9,612,825) | (10,220,211) | (7,575,490) | |||
Other | 9,401 | 12,503 | 15,781 | |||
Total | 11,127,939 | 22,367,012 | 5,545,971 | |||
Net foreign exchange portfolio | 9,025,907 | 11,018,349 | 6,697,357 | |||
Memorandum accounts | ||||||
Imports loans | 1,188,727 | 1,329,461 | 411,945 | |||
Confirmed exports loans | 74,437 | 104,132 | 35,583 | |||
155
Exchange results
Breakdown of foreign exchange transactions result adjusted to facilitate presentation
R$ thousand | ||||||||
2009 | 2008 | |||||||
2nd quarter | 1st quarter | 1st half | 1st half | |||||
Foreign exchange operations result | 1,154,621 | 308,745 | 1,463,366 | 381,678 | ||||
Adjustments: | ||||||||
- Income on foreign currency financing (1) | (1,733) | 9,112 | 7,379 | 8,929 | ||||
- Income on export financing (1) | 105,019 | 124,696 | 229,715 | 128,734 | ||||
- Income on foreign investments (2) | (82,160) | 85,995 | 3,835 | 5,949 | ||||
- Expenses from liabilities with foreign bankers (3)(Note 17c) | 176,422 | (108,426) | 67,996 | 7,909 | ||||
- Funding expenses (4) | (87,413) | (113,868) | (201,281) | (113,376) | ||||
- Other | (1,093,527) | (89,604) | (1,183,131) | (214,314) | ||||
Total adjustments | (983,392) | (92,095) | (1,075,487) | (176,169) | ||||
Adjusted foreign exchange operations result | 171,229 | 216,650 | 387,879 | 205,509 | ||||
(1) Classified in item Income from loan operations;
(2) Demonstrated in item Income on securities transactions;
(3) Related to funds from financing advances on foreign exchange contracts and import financing, classified in item Expenses from borrowing and onlending; and
(4) They refer to funding expenses whose funds were invested in foreign
exchange transactions.
b) Sundry
R$ thousand | ||||||
2009 | 2008 | |||||
June 30 | March 31 | June 30 | ||||
Tax credits (Note 34c) | 15,357,605 | 14,748,010 | 9,916,964 | |||
Credit card operations | 7,362,702 | 7,080,401 | 5,624,107 | |||
Borrowers by escrow deposits | 6,713,171 | 6,658,648 | 5,532,442 | |||
Prepaid taxes | 1,943,236 | 1,825,495 | 1,089,305 | |||
Sundry borrowers (1) | 3,709,427 | 2,243,669 | 1,102,896 | |||
Receivable securities and credits (2) | 3,283,533 | 3,034,971 | 729,305 | |||
Advances to Fundo Garantidor de Crédito (Deposit Guarantee Association FGC) | 806,753 | 852,418 | - | |||
Payments to be reimbursed | 473,166 | 492,822 | 483,289 | |||
Borrowers due to purchase of assets | 89,192 | 95,085 | 108,725 | |||
Other | 274,986 | 168,518 | 173,179 | |||
Total | 40,013,771 | 37,200,037 | 24,760,212 | |||
(1) On June 30, 2009, includes R$2,149,534 thousand of amount receivable from the partial sale of shareholding in Companhia Brasileira de Meios de Pagamento (VisaNet); and
(2) It includes receivables from the acquisition of financial assets from
loan operations with no substantial risk transfer and benefits.
156
12) OTHER ASSETS
a) Foreclosed assets/others
R$ thousand | ||||||||||
Cost | Provision for losses | Residual value | ||||||||
2009 | 2008 | |||||||||
June 30 | March 31 | June 30 | ||||||||
Real estate | 165,190 | (53,902) | 111,288 | 122,901 | 127,529 | |||||
Goods subject to special conditions | 64,254 | (64,254) | - | - | - | |||||
Vehicles and similar | 413,288 | (118,639) | 294,649 | 256,096 | 202,994 | |||||
Inventories/storehouse | 16,342 | - | 16,342 | 16,620 | 16,445 | |||||
Machinery and equipment | 11,530 | (2,515) | 9,015 | 4,069 | 4,313 | |||||
Others | 7,956 | (6,842) | 1,114 | 1,013 | 1,062 | |||||
Total on June 30, 2009 | 678,560 | (246,152) | 432,408 | |||||||
Total on March 31, 2009 | 637,819 | (237,120) | 400,699 | |||||||
Total on June 30, 2008 | 564,667 | (212,324) | 352,343 | |||||||
b) Prepaid expenses
R$ thousand | ||||||
2009 | 2008 | |||||
June 30 | March 31 | June 30 | ||||
Commission on the placement of financing (1) | 927,437 | 950,919 | 1,283,360 | |||
Insurance selling expenses (2) | 313,776 | 294,392 | 263,397 | |||
Advertising and publicity expenses (3) | 86,436 | 104,515 | 96,181 | |||
Other | 151,660 | 74,065 | 63,309 | |||
Total | 1,479,309 | 1,423,891 | 1,706,247 | |||
(1) Commissions paid to storeowners and car dealers. As of 2Q08, commission in the placement of financing are allocated to the respective financing/leasing operations balance;
(2) Commissions paid to insurance brokers on trade of insurance, private
pension plans and certificated savings plans products; and
(3) Prepaid advertising and publicity expenses, whose disclosure in the media will occur in the future.
157
13) INVESTMENTS
a) Main investments transacted in branches and direct and indirect subsidiaries abroad, which were fully eliminated upon financial statements consolidation
R$ thousand | ||||||||||
Investments in branches and subsidiaries abroad | Balance on 12.31.2008 | Transaction in the period (1) | Balance on 6.30.2009 | Balance on 3.31.2009 | Balance on 6.30.2008 | |||||
Banco Bradesco S.A. Grand Cayman Branch | 7,032,014 | 2,122,322 | 9,154,336 | 7,227,726 | 6,716,178 | |||||
Bradport SGPS, Sociedade Unipessoal, Lda. | 423,898 | 338,549 | 762,447 | 357,999 | 412,134 | |||||
Banco Bradesco S.A. New York Branch | 421,485 | (52,884) | 368,601 | 428,280 | 275,002 | |||||
Banco Bradesco Luxembourg S.A. | 380,726 | (52,655) | 328,071 | 382,651 | 249,158 | |||||
Other | 836,710 | (31,718) | 804,992 | 927,230 | 617,006 | |||||
Total | 9,094,833 | 2,323,614 | 11,418,447 | 9,323,886 | 8,269,478 | |||||
(1) Represented by the negative exchange variation in the amount of R$1,451,173 thousand, positive equity in the earnings of unconsolidated companies in the amount of R$745,088 thousand, positive adjustment to market value of available-for-sale securities in the amount of R$132,037 thousand and capital increase in the amount of R$2,897,662 thousand.
b) Breakdown of investments in the consolidated financial statements
Affiliated companies | R$ thousand | |||||
2009 | 2008 | |||||
June 30 | March 31 | June 30 | ||||
- IRB-Brasil Resseguros S.A. | 390,955 | 408,733 | 419,761 | |||
- Serasa S.A. | 82,945 | 79,451 | 80,426 | |||
- BES Investimento do Brasil S.A. | 61,145 | 52,785 | 46,055 | |||
- Integritas Participações S.A. (1) | 38,382 | 37,911 | - | |||
- NovaMarlim Participações S.A.(2) | - | - | 6,950 | |||
- Marlim Participações S.A. (2) | - | - | 3,383 | |||
- Seguradora Brasileira de Crédito à Exportação S.A. (3) | - | - | 2,078 | |||
- Other | 228 | 312 | 695 | |||
Total in affiliated companies | 573,655 | 579,192 | 559,348 | |||
- Tax incentives | 327,973 | 327,773 | 327,834 | |||
- Other investments | 502,040 | 538,412 | 248,465 | |||
Provision for: | ||||||
- Tax incentives | (294,507) | (294,307) | (293,999) | |||
- Other investments | (55,666) | (55,889) | (57,435) | |||
Overall total of investments | 1,053,495 | 1,095,181 | 784,213 | |||
(1) Company acquired in January 2009;
(2) Companies are no longer evaluated by the equity in the earnings of unconsolidated companies method due to the amendments set forth by Bacen Resolution 3,619 and are reclassified to other investments; and
(3) Company sold in July 2008.
158
c) The adjustments resulting from the equity accounting method of investments were recorded in income accounts, under item Equity in the Earnings (losses) of Unconsolidated Companies and correspond to R$19,056 thousand in 1H09 (1H08 - R$65,825 thousand), R$13,489 thousand in 2Q09 (1Q09 - R$5,567 thousand) .
Companies | R$ thousand | |||||||||||||||||||
Capital stock | Adjusted shareholders equity | Number of shares/quotas held | Consolidated ownership on capital stock | Adjusted net income (loss) | Adjustment resulting from evaluation (1) | |||||||||||||||
(thousands) | 2009 | 2008 | ||||||||||||||||||
Common | Preferred | 2nd quarter | 1st quarter | 1st half | 1st half | |||||||||||||||
IRB-Brasil Resseguros S.A. (3) | 1,030,000 | 1,840,464 | - | 212 | 21.24% | (59,779) | (11,669) | (1,028) | (12,697) | 58,578 | ||||||||||
NovaMarlim Participações S.A. (2) | - | - | - | - | - | - | - | - | - | 695 | ||||||||||
Marlim Participações S.A. (2) | - | - | - | - | - | - | - | - | - | 362 | ||||||||||
BES Investimento do Brasil S.A. Banco de Investimento (3) | 200,000 | 305,721 | 7,993 | 7,993 | 20.00% | 60,480 | 8,360 | 3,736 | 12,096 | 890 | ||||||||||
Serasa S.A. (4) | 145,000 | 1,004,639 | 909 | - | 8.26% | 186,658 | 13,035 | 2,383 | 15,418 | 5,339 | ||||||||||
Integritas Participações S.A. (5) | 98,779 | 186,865 | 12,284 | - | 20.54% | 20,638 | 3,763 | 476 | 4,239 | - | ||||||||||
Other companies | - | - | - | - | - | - | - | - | - | (39) | ||||||||||
Equity in the earnings of unconsolidated companies | 13,489 | 5,567 | 19,056 | 65,825 | ||||||||||||||||
(1) Adjustments resulting from evaluation consider results recorded by the companies as from their acquisition and include equity variations in the investees not derived from results, as well as adjustments arising from the equalization of
accounting practices, when applicable;
(2) Companies are no longer evaluated by the equity accounting method due to the amendments set forth by Bacen Resolution 3,619/08;
(3) Data related to May 31, 2009 unaudited;
(4) Data as of June 30, 2009; and
(5) Company acquired in January 2009.
159
14) PREMISES AND EQUIPMENT AND LEASED ASSETS
It is stated at acquisition cost. Depreciation is calculated based on the straight -line method at annual rates which take into consideration the economic useful lives of the assets.
R$ thousand | ||||||||||||
Annual rate | Cost | Depreciation | Residual value | |||||||||
2009 | 2008 | |||||||||||
June 30 | March 31 | June 30 | ||||||||||
Premises and equipment: | ||||||||||||
- Buildings | 4% | 679,797 | (362,537) | 317,260 | 324,428 | 293,573 | ||||||
- Land | - | 346,052 | - | 346,052 | 350,476 | 418,288 | ||||||
Facilities, furniture and equipment in use | 10% | 2,959,746 | (1,565,720) | 1,394,026 | 1,369,355 | 1,064,455 | ||||||
Security and communication systems | 10% | 179,189 | (108,165) | 71,024 | 70,206 | 63,373 | ||||||
Data processing systems | 20 to 50% | 1,334,649 | (887,213) | 447,436 | 434,043 | 252,222 | ||||||
Transportation systems | 20% | 32,581 | (18,149) | 14,432 | 15,116 | 14,057 | ||||||
Construction in progress | - | - | - | - | - | 81,830 | ||||||
Finance lease of data processing systems | 20 to 50% | 2,093,626 | (1,400,450) | 693,176 | 711,649 | - | ||||||
Subtotal | 7,625,640 | (4,342,234) | 3,283,406 | 3,275,273 | 2,187,798 | |||||||
Leased assets | 29,455 | (13,160) | 16,295 | 10,854 | 9,241 | |||||||
Total on June 30, 2009 | 7,655,095 | (4,355,394) | 3,299,701 | |||||||||
Total on March 31, 2009 | 7,687,711 | (4,401,584) | 3,286,127 | |||||||||
Total on June 30, 2008 | 5,077,613 | (2,880,574) | 2,197,039 | |||||||||
160
Premises and equipment of the Bradesco Organization present an unrecorded increase of R$1,721,477 thousand (March 31, 2009 R$1,611,334 thousand and June 30, 2008 R$1,547,181 thousand) based on appraisal reports prepared by independent experts in 2009, 2008 and 2007.
The Bank executed lease agreements, for data processing systems, which are presented under premises and equipment. According to this accounting policy, assets and liabilities are classified in the financial statements and asset depreciation is calculated according to our own assets depreciation policy. Interest rates on this liability are also recognized.
The fixed assets to reference shareholders equity ratio in relation to economic-financial consolidated is 15.13% (March 31, 2009 - 14.12% and June 30, 2008 16.22%), and in relation to the financial consolidated basis is 45.60% (March 31, 2009 48.93% and June 30, 2008 47.26%), within the maximum 50% limit.
The difference between the fixed assets to shareholders equity ratio of the economic-financial consolidated and of the financial consolidated derives from the existence of non-financial subsidiaries which have high liquidity and low fixed assets to shareholders equity ratio, with the consequent increase in the fixed assets to shareholders equity ratio of the consolidated financial. Whenever necessary, we may reallocate the funds for the financial companies through the payment of dividends/interest on shareholders equity to financial companies or corporate reorganization between the financial and non-financial companies, thus allowing the improvement of that ratio.
15) INTANGIBLE ASSETS
a) Goodwill
Goodwill from investment acquisitions amounted to R$1,035,945 thousand, of which R$203,114 thousand represents the difference between book value and market value of shares recorded in Permanent Assets (BM&FBovespa shares), being amortized upon their realization and R$832,831 thousand representing future profitability/client portfolio, which will be amortized within five (5) years. In the period, goodwill was amortized in the amount of R$49,155 thousand.
Goodwill related to companies acquired in the three-month period ended March 31, 2008 was fully amortized, corresponding to R$53,030 thousand on March 31, 2008.
161
b) Intangible assets
Acquired intangible assets have defined useful life and comprise:
R$ thousand | ||||||||||||
Amortization rate (1) | Cost | Amortization | Residual value | |||||||||
2009 | 2008 | |||||||||||
June 30 | March 31 | June 30 | ||||||||||
Acquisition of right for banking services | Contract | 2,736,872 | (1,090,041) | 1,646,831 | 1,535,908 | 1,463,057 | ||||||
Software (2) | 10% to 20% | 3,020,695 | (1,724,318) | 1,296,377 | 1,186,331 | 1,003,841 | ||||||
Future profitability/client portfolio (3) | 20% | 832,831 | (81,925) | 750,906 | 775,484 | - | ||||||
Other | 20% | 187,201 | (57,979) | 129,222 | 138,060 | 37,412 | ||||||
Total on June 30, 2009 | 6,777,599 | (2,954,263) | 3,823,336 | |||||||||
Total on March 31, 2009 | 6,366,661 | (2,730,878) | 3,635,783 | |||||||||
Total on June 30, 2008 | 4,637,923 | (2,133,613) | 2,504,310 | |||||||||
(1) The amortization of intangible assets is carried out throughout an estimated period of economic benefit and accounted as other administrative expenses and other operating expenses;
(2) Software acquired and/or developed by specialized companies;
and
(3) Goodwill in the acquisition of shareholders interest at Ágora Corretora - R$409,623 thousand, in Integritas Holdings - R$305,165 thousand and in Europ Assistance Serviços de Assistência Personalizados -
R$36,118 thousand.
Impairment losses in intangible assets were not recorded in the period.
Expenses with research and development of systems corresponded to R$33,536 thousand in 1H09 (1H08 R$27,063 thousand); 2Q09 R$16,145 thousand (1Q09 R$17,391 thousand) .
162
c) Breakdown of intangible assets by class:
R$ thousand | |||||
Acquisition of bank rights |
Software | Future profitability/ client portfolio |
Other | Total | |
Balance on December 31, 2008 | 1,594,666 | 1,189,343 | 458,778 | 70,046 | 3,312,833 |
Additions | 132,512 | 251,417 | 341,283 | 72,883 | 798,095 |
Reversion of Amortization (1) | 146,801 | - | - | - | 146,801 |
Amortization for the period | (227,148) | (144,383) | (49,155) | (13,707) | (434,393) |
Balance on June 30, 2009 | 1,646,831 | 1,296,377 | 750,906 | 129,222 | 3,823,336 |
(1) As from April 2009, Bradesco changed the amortization calculation methodology of right acquisition for bank services provision from the straight -line-method amortization to a calculation based on the profitability of each Pay-back agreement. The calculation review considered all assets base of agreements creating a reversal of amortized balances. |
16) DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES
a) Deposits
R$ thousand | |||||||
2009 | 2008 | ||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | June 30 | March 31 | June 30 | |
- Demand deposits (1) | 27,416,181 | - | - | - | 27,416,181 | 24,999,970 | 25,843,131 |
- Savings deposits (1) | 38,502,687 | - | - | - | 38,502,687 | 37,391,607 | 34,149,450 |
- Interbank deposits | 121,084 | 111,568 | 187,976 | 68,653 | 489,281 | 406,164 | 485,275 |
- Time deposits (2) | 4,472,989 | 11,450,896 | 8,133,564 | 76,084,508 | 100,141,957 | 105,423,543 | 61,343,105 |
- Other investment deposits | 961,822 | - | - | - | 961,822 | 881,850 | 931,375 |
Overall total on June 30, 2009 | 71,474,763 | 11,562,464 | 8,321,540 | 76,153,161 | 167,511,928 | ||
% | 42.7 | 6.9 | 5.0 | 45.4 | 100.0 | ||
Overall total on March 31, 2009 | 69,993,927 | 12,428,981 | 7,416,963 | 79,263,263 | 169,103,134 | ||
% | 41.4 | 7.3 | 4.4 | 46.9 | 100.0 | ||
Overall total on June 30, 2008 | 65,369,057 | 8,109,807 | 7,742,465 | 41,531,007 | 122,752,336 | ||
% | 53.3 | 6.6 | 6.3 | 33.8 | 100.0 | ||
(1) Classified as up to 30 days, not considering average historical turnover; and | |||||||
(2) Considers the maturities established in investments. |
163
b) Federal funds purchased and securities sold under agreements to repurchase
R$ thousand | |||||||
2009 | 2008 | ||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | June 30 | March 31 | June 30 | |
Own portfolio | 278,775 | 1,209,205 | 3,073,015 | 25,116,305 | 29,677,300 | 32,613,923 | 42,280,082 |
- Government securities | 13,236 | 48,710 | 893,272 | 53,332 | 1,008,550 | 953,828 | 7,358,772 |
- Debentures of own issuance | 77,696 | 1,160,495 | 2,179,743 | 25,054,880 | 28,472,814 | 31,650,765 | 34,006,174 |
- Foreign | 187,843 | - | - | 8,093 | 195,936 | 9,330 | 915,136 |
Third-party portfolio (1) | 66,981,824 | 1,428,015 | - | - | 68,409,839 | 55,702,256 | 52,764,502 |
Unrestricted portfolio (1) | 682,540 | 940,105 | - | - | 1,622,645 | 3,343,022 | 3,233,550 |
Overall total on June 30, 2009 (2) | 67,943,139 | 3,577,325 | 3,073,015 | 25,116,305 | 99,709,784 | ||
% | 68.1 | 3.6 | 3.1 | 25.2 | 100.0 | ||
Overall total on March 31, 2009 (2) | 56,199,464 | 4,438,796 | 2,476,767 | 28,544,174 | 91,659,201 | ||
% | 61.3 | 4.8 | 2.7 | 31.2 | 100.0 | ||
Overall total on June 30, 2008 (2) | 63,507,850 | 5,901,039 | 2,121,835 | 26,747,410 | 98,278,134 | ||
% | 64.6 | 6.0 | 2.2 | 27.2 | 100.0 | ||
(1) Represented by government securities; and | |||||||
(2) Includes R$22,008,579 thousand (March 31, 2009 R$18,967,149 thousand and June 30, 2008 R$13,921,700 thousand) of funds invested in purchase and sale commitments with Bradesco, whose quotaholders are subsidiaries composing the consolidated financial statements (Notes 8a, b, c and d). |
164
c) Funds from issuance of securities
R$ thousand | |||||||
2009 | 2008 | ||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | June 30 | March 31 | June 30 | |
Securities - domestic: | |||||||
- Exchange acceptances | 207 | - | - | - | 207 | 256 | 28,566 |
- Mortgage bond | 162,374 | 407,327 | 177,544 | 1,082 | 748,327 | 785,861 | 1,026,778 |
- Letters of credit for agribusiness | 73,805 | 1,319,293 | 164,738 | 178,921 | 1,736,757 | 1,634,621 | - |
- Debentures (1) | - | 11,474 | - | 730,000 | 741,474 | 1,531,476 | 1,482,324 |
Subtotal | 236,386 | 1,738,094 | 342,282 | 910,003 | 3,226,765 | 3,952,214 | 2,537,668 |
Securities - foreign: | |||||||
- MTN Program Issues (2) | 16,691 | - | 226,743 | - | 243,434 | 254,656 | 246,810 |
- Securitization of future flow of money orders received from abroad (d) | 11,891 | 156,148 | 235,675 | 3,679,535 | 4,083,249 | 4,878,817 | 2,465,355 |
- Securitization of future flow of credit card bill receivables from cardholders resident abroad (d) | 465 | 48,097 | 49,474 | 77,971 | 176,007 | 236,800 | 218,889 |
- Cost of issuances on funding (3) | (226) | (1,600) | (4,011) | (29,431) | (35,268) | (42,767) | (13,665) |
Subtotal | 28,821 | 202,645 | 507,881 | 3,728,075 | 4,467,422 | 5,327,506 | 2,917,389 |
Overall total on June 30, 2009 | 265,207 | 1,940,739 | 850,163 | 4,638,078 | 7,694,187 | ||
% | 3.5 | 25.2 | 11.0 | 60.3 | 100.0 | ||
Overall total on March 31, 2009 | 168,147 | 1,494,374 | 1,343,380 | 6,273,819 | 9,279,720 | ||
% | 1.8 | 16.1 | 14.5 | 67.6 | 100.0 | ||
Overall total on June 30, 2008 | 209,264 | 754,923 | 281,551 | 4,209,319 | 5,455,057 | ||
% | 3.8 | 13.8 | 5.2 | 77.2 | 100.0 | ||
(1) This refers to installment of issuances of simple debentures not convertible into Bradesco Leasing S.A. Arrendamento Mercantil shares, maturing on May 1, 2011 with a 104% of CDI remuneration, whose installments referring to interest are classified in the short term. In 2Q09 securities were partially repurchased; | |||||||
(2) Issuance of securities in the international market for foreign exchange operations for customers, through purchase and sale of foreign currencies, related to discounts of export bills, pre-financing of exports and financing of imports, substantially in the short term; and | |||||||
(3) Pursuant to CVM Rule 556/08 and CPC 08/08, expenses related to fund raising are recorded as write-down to respective funding and appropriated to income for the term of the operation. |
165
d) Since 2003, Bradesco Organization has been entering into certain agreements designed to optimize its funding and liquidity management activities through the use of SPEs. These SPEs, named International Diversified Payment Rights Company and Brazilian Merchant Voucher Receivables Limited, are financed with long-term liabilities and settled with future cash flows of the underlying assets, which basically include:
(i) Current and future flows of money orders remitted by individuals and corporate entities located abroad to beneficiaries in Brazil for which the Bank acts as paying agent; and
(ii) Current and future flows of credit card receivables arising from expenses made in the Brazilian territory by holders of credit cards issued outside Brazil.
Long-term securities issued by the SPEs and sold to investors are settled through funds derived from the money order flows and credit card bills. Bradesco is obliged to redeem these securities in specific cases of delinquency or if SPEs operations are discontinued.
Funds derived from the sale of current and future money orders flows and credit card receivables, received by the SPEs, must be maintained in a specific bank account until a specific minimum limit is attained.
We present below the main features of the notes issued by SPEs:
R$ thousand | ||||||
Issuance | Transaction amount |
Maturity | Total | |||
2009 | 2008 | |||||
June 30 | March 31 | June 30 | ||||
Securitization of future flow of money orders received abroad | 08.20.2003 | 595,262 | 08.20.2010 | 59,708 | 96,207 | 113,075 |
07.28.2004 | 305,400 | 08.20.2012 | 109,873 | 139,653 | 115,228 | |
06.11.2007 | 481,550 | 05.20.2014 | 488,441 | 580,646 | 399,453 | |
06.11.2007 | 481,550 | 05.20.2014 | 488,441 | 580,646 | 399,453 | |
12.20.2007 | 354,260 | 11.20.2014 | 392,696 | 464,569 | 319,598 | |
12.20.2007 | 354,260 | 11.20.2014 | 392,793 | 464,569 | 319,598 | |
03.06.2008 | 836,000 | 05.20.2015 | 977,411 | 1,160,052 | 798,950 | |
12.19.2008 | 1,168,500 | 02.20.2015 | 978,020 | 1,160,700 | - | |
03.20.2009 | 225,590 | 02.20.2015 | 195,866 | 231,775 | - | |
Total | 4,802,372 | 4,083,249 | 4,878,817 | 2,465,355 | ||
Securitization of future flow of credit card bill receivables from cardholders resident abroad | 07.10.2003 | 800,818 | 06.15.2011 | 176,007 | 236,800 | 218,889 |
Total | 800,818 | 176,007 | 236,800 | 218,889 | ||
e) Expenses with funding and price-level restatement and interest on technical provisions for insurance, private pension plans and certificated savings plans
R$ thousand | ||||
2009 | 2008 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Savings deposits | 588,871 | 652,068 | 1,240,939 | 1,068,130 |
Time deposits | 2,716,631 | 3,224,255 | 5,940,886 | 3,054,525 |
Federal funds purchased and securities sold under | ||||
agreements to repurchase | 2,312,406 | 2,687,671 | 5,000,077 | 3,999,783 |
Funds from issuance of securities | (13,834) | 224,973 | 211,139 | 301,296 |
Other funding expenses | 101,963 | 96,998 | 198,961 | 111,891 |
Subtotal | 5,706,037 | 6,885,965 | 12,592,002 | 8,535,625 |
Expenses for price-level restatement and interest on technical provisions from insurance, private pension plans and certificated savings plans | 1,337,445 | 1,373,602 | 2,711,047 | 2,735,878 |
Total | 7,043,482 | 8,259,567 | 15,303,049 | 11,271,503 |
166
17) BORROWING AND ONLENDING
a) Borrowing
R$ thousand | |||||||
2009 | 2008 | ||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | June 30 | March 31 | June 30 | |
Local | 529 | - | - | - | 529 | 554 | 693 |
- Official institutions | - | - | - | - | - | 29 | 283 |
- Other institutions | 529 | - | - | - | 529 | 525 | 410 |
Foreign (1) | 1,430,951 | 5,076,025 | 4,150,999 | 422,916 | 11,080,891 | 12,679,602 | 8,274,368 |
Overall total on June 30, 2009 | 1,431,480 | 5,076,025 | 4,150,999 | 422,916 | 11,081,420 | ||
% | 12.9 | 45.8 | 37.5 | 3.8 | 100.0 | ||
Overall total on March 31, 2009 | 1,183,371 | 4,721,042 | 6,144,662 | 631,081 | 12,680,156 | ||
% | 9.3 | 37.2 | 48.5 | 5.0 | 100.0 | ||
Overall total on June 30, 2008 | 854,117 | 4,877,242 | 2,108,006 | 435,696 | 8,275,061 | ||
% | 10.3 | 58.9 | 25.5 | 5.3 | 100.0 | ||
(1) Pursuant to CVM Rule 556/08 and CPC 08/08, expenses related to funding are recorded as write-down to respective funding and appropriated to the result through the term of the transaction. |
b) Onlending
R$ thousand | |||||||
2009 | 2008 | ||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | June 30 | March 31 | June 30 | |
Local | 1,317,497 | 2,625,075 | 3,400,379 | 10,656,234 | 17,999,185 | 17,739,662 | 15,271,389 |
- National Treasury | - | - | 111,509 | - | 111,509 | 103,631 | 29,782 |
- BNDES | 292,505 | 1,154,875 | 1,579,222 | 4,123,899 | 7,150,501 | 6,994,742 | 6,137,587 |
- CEF | 1,536 | 6,650 | 7,982 | 77,347 | 93,515 | 96,493 | 103,003 |
- Finame | 1,023,456 | 1,463,546 | 1,701,662 | 6,454,299 | 10,642,963 | 10,544,048 | 9,000,231 |
- Other institutions | - | 4 | 4 | 689 | 697 | 748 | 786 |
Foreign | 450 | - | - | - | 450 | 381 | 1,189,880 |
Overall total on June 30, 2009 | 1,317,947 | 2,625,075 | 3,400,379 | 10,656,234 | 17,999,635 | ||
% | 7.3 | 14.6 | 18.9 | 59.2 | 100.0 | ||
Overall total on March 31, 2009 | 1,134,042 | 2,433,244 | 3,360,730 | 10,812,027 | 17,740,043 | ||
% | 6.4 | 13.7 | 18.9 | 61.0 | 100.0 | ||
Overall total on June 30, 2008 | 798,461 | 3,755,699 | 2,849,363 | 9,057,746 | 16,461,269 | ||
% | 4.9 | 22.8 | 17.3 | 55.0 | 100.0 | ||
c) Borrowing and onlending expenses
R$ thousand | ||||
2009 | 2008 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Borrowing: | ||||
- Local | 863 | 110 | 973 | 392 |
- Foreign | 21,311 | 32,158 | 53,469 | 59,998 |
Subtotal borrowing | 22,174 | 32,268 | 54,442 | 60,390 |
Local onlending: | ||||
- National Treasury | 1,103 | 1,488 | 2,591 | 891 |
- BNDES | 142,589 | 142,193 | 284,782 | 236,736 |
- CEF | 1,872 | 2,081 | 3,953 | 4,215 |
- Finame | 169,040 | 199,203 | 368,243 | 317,263 |
- Other institutions | 15 | 28 | 43 | 42 |
Foreign onlending: | ||||
- Payables to foreign bankers (Note 11a) | (176,422) | 108,426 | (67,996) | (7,909) |
- Other expenses with foreign onlending | (12,827) | (575) | (13,402) | (66,120) |
Subtotal onlending | 125,370 | 452,844 | 578,214 | 485,118 |
Total | 147,544 | 485,112 | 632,656 | 545,508 |
18) CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES TAX AND SOCIAL SECURITY
a) Contingent assets
Contingent assets are not recorded on an accounting basis; however, there are ongoing proceedings whose prospects of success are good. The main one is:
- PIS - R$54,190 thousand: it pleads the compensation of PIS on the Gross Operating Revenue, collected pursuant to Decree Laws 2,445 and 2,449/88, over what exceeded the amount due under the terms of the Supplementary Law 07/70 (PIS Repique).
b) Contingent liabilities classified as probable losses and legal liabilities tax and social security
Bradesco Organization is currently party to a number of legal suits in the labor, civil and tax scopes, arising from the normal course of its business activities.
Provisions were recorded based on the opinion of our legal advisors; the types of lawsuit; similarity with previous lawsuits; complexity and positioning of the courts, whenever loss is deemed probable.
The Management considers that the provision recorded is sufficient to cover losses generated by the corresponding proceedings.
The liability related to the legal liability in litigation is maintained until the definite successful outcome of the lawsuit, represented by favorable judicial decisions, for which appeals are no longer appropriate or due to statute of limitation.
168
I - Labor claims
These are claims brought by former employees seeking indemnity, especially the payment of unpaid overtime. In the proceedings requiring judicial deposit, the amount of labor claims is recorded considering the effective perspective of loss of these deposits. For other proceedings, the provision is recorded based on the average value determined by the total payments made of the claims ended in the last 12 months, considering the year of the determination of judicial deposits.
Following the effective control over working hours implemented in 1992, via electronic time cards, overtime is paid regularly during the employment contract and, accordingly, claims on an individual basis subsequent to 1997 substantially reduced its amounts.
II - Civil claims
These are claims for pain and suffering and property damages, mainly protests, bounced checks, the inclusion of information about debtors in the restricted credit registry and the replacement of inflation rates excluded as a result of economic plans. These lawsuits are individually controlled by computer-based systems and provisioned whenever the loss is evaluated as probable, considering the opinion of our legal advisors, the nature of lawsuits, and similarity with previous lawsuits, complexity and positioning of courts.
The issues discussed in the lawsuits relating to protests, check return and information of debtors of the credit restriction registry usually are not events that cause a representative impact on the interest income. Most of these lawsuits are brought at the Special Civil Court (JEC), in which the requests are limited to 40 minimum wages.
It is worth pointing out the increase in legal claims pleading the incidence of inflation rates which were excluded as a result of the savings accounts balance restatement due to Economic Plans (especially Bresser and Verão Economic Plans) that were part of the Government economic policy against inflation rates in the past. Although the Bank had complied with the legal requirements in force at the time, these lawsuits have been provisioned taking into consideration claims effectively notified and their assessed loss perspectives, the APDF/165 lawsuit (contestation of fundamental injunction) is pending judgment by the Federal Supreme Court (STF) proposed by CONSIF, aiming at suspending all the lawsuits from ongoing plans.
Presently, there are no significant administrative lawsuits in course, filed as a result of the lack of compliance with National Financial System regulations or payment of fines, which could cause representative impacts on the Banks interest income.
III - Legal liabilities tax and social security
The Bradesco Organization is judicially disputing the legality and constitutionality of certain taxes and contributions, for which provisions have been recorded in full, despite the likelihood of a successful medium- and long-term outcome based on the opinion of our legal advisors.
The main matters are:
- Cofins R$2,850,398 thousand: moves to calculate and collect Cofins, as from October 2005, on the effective income, whose concept is in Article 2 of Supplementary Law 70/91, removing the unconstitutional increase of the calculation basis intended by paragraph 1 of Article 3 of Law 9,718/98;
169
- CSLL R$1,425,176 thousand: questions CSLL required from financial institutions in the reference years from 1995 to 1998 at rates higher than the ones applied to general legal entities, not complying with the constitutional principle of isonomy;
- IRPJ/Loan Losses R$588,387 thousand: moves to deduct, for purposes of determination of the calculation basis of due IRPJ and CSLL, the amount of effective and definite losses, total or partial, suffered in the reference years from 1997 to 2006, when receiving credits, regardless of the compliance with the conditions and terms provided for in Articles 9 to 14 of Law 9,430/96 that only apply to the temporary losses;
- INSS Autonomous Brokers R$667,213 thousand: it discusses the incidence of the social security contribution on the remunerations paid to autonomous service providers, established by Supplementary Law 84/96 and subsequent regulations/amendments, at the rate of 20% and additional of 2.5%, under the argument that the services are not provided to the insurance companies, but to policyholders, thus being out of the incidence field of the contribution provided for in item I, Article 22, of Law 8,212/91, with new wording in Law 9,876/99;
- CSLL R$528,083 thousand: it pleads the non-collection of CSLL of the reference years from 1996 to 1998, years in which some companies of the Bradesco Organization did not have employees, once item I, Article 195, of the Federal Constitution provides that this contribution is only due by employers; and
- PIS R$270,100 thousand: moves for the compensation of amounts unduly overpaid in the reference years of 1994 and 1995 as contribution to PIS, corresponding to the exceeding amount to what would be due on the calculation basis constitutionally provided for, i.e., gross operating revenue, as defined in the income tax legislation concept in Article 44 of Law 4,506/64, not including interest income.
IV - Provisions divided by nature
R$ thousand | |||
2009 | 2008 | ||
June 30 | March 31 | June 30 | |
Labor claims | 1,562,136 | 1,554,544 | 1,554,022 |
Civil claims | 1,849,594 | 1,649,911 | 1,513,933 |
Subtotal (1) | 3,411,730 | 3,204,455 | 3,067,955 |
Tax and social security (2) | 8,131,675 | 7,407,905 | 7,118,869 |
Total | 11,543,405 | 10,612,360 | 10,186,824 |
(1) Note 20b; and | |||
(2) Classified under item Other liabilities tax and social security (Note 20a). |
170
V - Breakdown of provisions
R$ thousand | |||
2009 | |||
Labor | Civil | Tax and social security (1) |
|
At the beginning of the period | 1,553,143 | 1,524,423 | 7,052,932 |
Monetary restatement | 96,228 | 106,552 | 278,972 |
Recordings/reversals | 146,159 | 454,071 | 801,871 |
Payments | (233,394) | (235,452) | (2,100) |
At the end of the period | 1,562,136 | 1,849,594 | 8,131,675 |
(1) It comprises, substantially, legal liabilities. |
c) Contingent liabilities classified as possible losses
The Bradesco Organization maintains a follow-up system for all administrative and judicial proceedings in which the institution is the plaintiff or defendant and based on the opinion of the legal advisors classifies the lawsuits according to the expectation of non-success. The administrative and judicial proceedings trends are periodically analyzed and, if necessary, these proceedings risks are reclassified. In this context the contingent proceedings evaluated as risk of possible loss are not recognized on an accounting basis, and the main proceedings are related to leasing companies Tax on Service of any Nature (ISSQN), the total processes of which corresponds to R$169,012 thousand. In this proceeding, the demand of the referred tax by municipalities other than those where the companies are set up and to which the tax is collected in compliance with the law is discussed, as well as the nature of the Leasing Agreement not defining service rendering, with cases of formal annulment when recording tax credit.
171
19) SUBORDINATED DEBT
R$ thousand | |||||||
2009 | 2008 | ||||||
Instrument | Issuance | Amount of the operation | Maturity | Remuneration | June 30 | March 31 | June 30 |
In Brazil: | |||||||
Subordinated CDB | March/2002 | 528,550 | 2012 | 100.0% of DI rate Cetip | 1,570,841 | 1,534,326 | 1,398,436 |
Subordinated CDB | June/2002 | 41,201 | 2012 | 100.0% of CDI rate + 0.75% p.a. | 124,901 | 121,767 | 110,353 |
Subordinated CDB | October/2002 | 200,000 | 2012 | 102.5% of CDI rate | 552,035 | 538,885 | 490,021 |
Subordinated CDB | October/2002 | 500,000 | 2012 | 100.0% of CDI rate + 0.87% p.a. | 1,426,717 | 1,390,505 | 1,259,024 |
Subordinated CDB | October/2002 | 33,500 | 2012 | 101.5% of CDI rate | 91,415 | 89,259 | 81,240 |
Subordinated CDB | October/2002 | 65,150 | 2012 | 101.0% of CDI rate | 176,470 | 172,328 | 156,919 |
Subordinated CDB | November/2002 | 66,550 | 2012 | 101.0% of CDI rate | 179,835 | 175,614 | 159,912 |
Subordinated CDB | November/2002 | 134,800 | 2012 | 101.5% of CDI rate | 365,261 | 356,644 | 324,605 |
Subordinated CDB | January/2006 | 1,000,000 | 2011 | 104.0% of CDI rate | 1,528,888 | 1,491,944 | 1,354,774 |
Subordinated CDB | February /2006 | 1,171,022 | 2011 | 104.0% of CDI rate | 1,775,613 | 1,732,708 | 1,573,401 |
Subordinated CDB | March/2006 | 710,000 | 2011 | 104.0% of CDI rate | 1,061,472 | 1,035,823 | 940,589 |
Subordinated CDB | June/2006 | 1,100,000 | 2011 | 103.0% of CDI rate | 1,570,912 | 1,533,313 | 1,393,631 |
Subordinated CDB | July/2006 | 13,000 | 2011 | 102.5% of CDI rate | 18,499 | 18,059 | 16,421 |
Subordinated CDB | July /2006 | 505,000 | 2011 | 103.0% of CDI rate | 717,705 | 700,528 | 636,711 |
Subordinated CDB | August/2006 | 5,000 | 2011 | 102.5% of CDI rate | 7,017 | 6,850 | 6,229 |
Subordinated CDB | May/2007 | 995,978 | 2012 | 103.0% of CDI rate | 1,273,344 | 1,242,867 | 1,129,644 |
Subordinated CDB | October/2007 | 13,795 | 2012 | 100.0% of CDI rate + 0.344% p.a. | 16,769 | 16,365 | 14,877 |
Subordinated CDB | October/2007 | 110,000 | 2012 | IPCA+ (7.102% p.a. to 7.367% p.a.) | 136,243 | 132,359 | 120,634 |
Subordinated CDB | November/2007 | 390,000 | 2012 | 100.0% of CDI rate + 0.344% p.a. | 470,549 | 459,212 | 417,449 |
Subordinated CDB | November/2007 | 164,000 | 2012 | IPCA+ (7.446% p.a. to 7.593% p.a.) | 202,756 | 197,063 | 179,467 |
Subordinated CDB | December/2007 | 1,552,500 | 2012 | 100.0% of CDI rate + 0.344% p.a. | 1,857,463 | 1,812,040 | 1,645,406 |
Subordinated CDB | December/2007 | 10,000 | 2012 | IPCA + 7.632% p.a. | 12,289 | 11,949 | 10,883 |
Subordinated CDB | January/2008 | 30,000 | 2013 | 100.0% of CDI rate + 0.344% p.a. | 35,577 | 34,720 | 31,562 |
Subordinated CDB | February/2008 | 85,000 | 2013 | IPCA+ (7.44% p.a. and 7.897% p.a.) | 101,504 | 98,529 | 89,507 |
Subordinated CDB | February /2008 | 200,000 | 2013 | 100.0% of CDI rate + 0.4914% p.a. | 235,339 | 229,584 | 208,471 |
Subordinated CDB | April/2008 | 20,000 | 2013 | IPCA + 7.90% p.a. | 23,471 | 22,797 | 20,714 |
Subordinated CDB | May/2008 | 10,000 | 2013 | IPCA + 8.20% p.a. | 11,648 | 11,309 | 10,258 |
Subordinated CDB | July/2008 | 230,000 | 2013 | 100.0% of CDI rate + 1.0817% p.a. | 260,416 | 253,672 | - |
172
R$ thousand | |||||||
2009 | 2008 | ||||||
Instrument | Issuance | Amount of the operation |
Maturity | Remuneration | June 30 | March 31 | June 30 |
Subordinated CDB | November/2008 | 1,000,000 | 2014 | 112.0% of CDI rate | 1,079,169 | 1,051,113 | - |
Subordinated CDB | February /2009 | 2,739 | 2015 | 108.0% of CDI rate | 2,844 | 2,773 | - |
Subordinated CDB | March/2009 | 9,100 | 2015 | 109.0% and 112.0% of CDI rate | 9,392 | 9,151 | - |
Subordinated CDB | April/2009 | 10,000 | 2015 | 108.0% and 112.0% of CDI rate | 11,283 | - | - |
Subordinated CDB | May/2009 | 2,183 | 2015 | 111.0% of CDI rate | 2,217 | - | - |
Subordinated CDB | June/2009 | 337,001 | 2015 | IPCA + (8.55% p.a. and 8.70% p.a.) | 337,693 | - | - |
Subordinated debentures | September/2001 | 300,000 | 2008 | 100.0% of CDI rate + 0.75% p.a. | - | - | 311,417 |
Subordinated debentures | November/2001 | 300,000 | 2008 | 100.0% of CDI rate + 0.75% p.a. | - | - | 305,707 |
Subordinated CBD pegged to loan operations (1) | November/2005 to June/2009 |
2,182 | 2009 to 2011 | 95.5% to 106.0% of CDI rate | 2,600 | 2,487 | 2,373 |
Subordinated CBD pegged to loan operations (1) | July/2008 to May/2009 |
401,706 | 2009 to 2013 | 9.05% to 14.88% p.a. rate | 418,533 | 526,586 | - |
Subtotal in the country | 12,249,957 | 17,668,680 | 17,013,129 | 14,400,635 | |||
Abroad: | |||||||
Subordinated debt (DOLLAR) | December/2001 | 353,700 | 2011 | 10.25% rate p.a. | 292,829 | 356,390 | 238,445 |
Subordinated debt (YEN) (2) | April /2002 | 315,186 | 2012 | 4.05% rate p.a. | 265,412 | 322,685 | 216,674 |
Subordinated debt (DOLLAR) | October/2003 | 1,434,750 | 2013 | 8.75% rate p.a. | 988,251 | 1,197,203 | 805,456 |
Subordinated debt (EURO) | April/2004 | 801,927 | 2014 | 8.00% rate p.a. | 622,892 | 713,454 | 569,031 |
Subordinated debt (DOLLAR) (3) | June/2005 | 720,870 | - | 8.875% rate p.a. | 589,521 | 699,354 | 480,866 |
Funding issue costs (4) | (21,729) | (28,210) | (25,251) | ||||
Subtotal abroad | 3,626,433 | 2,737,176 | 3,260,876 | 2,285,221 | |||
Overall total | 15,876,390 | 20,405,856 | 20,274,005 | 16,685,856 | |||
173
20) OTHER LIABILITIES
a) Tax and social security
R$ thousand | |||
2009 | 2008 | ||
June 30 | March 31 | June 30 | |
Provision for tax risks (Note 18b IV) | 8,131,675 | 7,407,905 | 7,118,869 |
Provision for deferred income tax (Note 34f) | 3,803,160 | 3,165,039 | 1,976,714 |
Taxes and contributions on profits payable | 1,462,850 | 528,228 | 1,633,734 |
Taxes and contributions collectible | 553,999 | 570,288 | 478,895 |
Total | 13,951,684 | 11,671,460 | 11,208,212 |
b) Sundry
R$ thousand | |||
2009 | 2008 | ||
June 30 | March 31 | June 30 | |
Credit card operations | 5,705,929 | 5,219,923 | 5,081,726 |
Provision for payments due | 3,388,907 | 2,960,929 | 3,201,018 |
Provision for contingent liabilities (civil and labor) (Note 18b IV) | 3,411,730 | 3,204,455 | 3,067,955 |
Sundry creditors | 1,571,327 | 1,693,207 | 1,541,098 |
Liabilities for acquisition of assets financial leasing (1) | 962,874 | 777,868 | - |
Liabilities for acquisition of assets and rights | 709,810 | 1,036,928 | 145,197 |
Liabilities for official agreements | 303,351 | 314,724 | 412,347 |
Other | 633,127 | 572,053 | 453,460 |
Total | 16,687,055 | 15,780,087 | 13,902,801 |
174
21) INSURANCE, PRIVATE PENSION PLANS AND CERTIFICATED SAVINGS PLANS OPERATIONS
a) Provisions by account
R$ thousand | ||||||||||||
Insurance (1) | Life and Private Pension Plans (2) | Certificated Savings Plans | Total | |||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||
June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 (3) | March 31 (3) | June 30 | |
Current and long-term liabilities | ||||||||||||
Mathematical provision for benefits to be granted | - | - | - | 48,966,159 | 47,005,121 | 43,973,120 | - | - | - | 48,966,159 | 47,005,121 | 43,973,120 |
Mathematical provision for benefit granted | - | - | - | 4,392,497 | 4,318,588 | 4,125,635 | - | - | - | 4,392,497 | 4,318,588 | 4,125,635 |
Mathematical provision for | ||||||||||||
redemptions | - | - | - | - | - | - | 2,239,460 | 2,215,697 | 2,101,173 | 2,239,460 | 2,215,697 | 2,101,173 |
Incurred but not reported (INBR) | ||||||||||||
provision | 1,304,245 | 1,308,571 | 1,243,787 | 598,232 | 556,704 | 407,764 | - | - | - | 1,902,477 | 1,865,275 | 1,651,551 |
Unearned premiums provision | 1,757,804 | 1,723,691 | 1,440,756 | 71,287 | 69,236 | 48,150 | - | - | - | 1,829,091 | 1,792,927 | 1,488,906 |
Provision for contribution | ||||||||||||
insufficiency (4) | - | - | - | 2,606,676 | 2,578,399 | 2,625,683 | - | - | - | 2,606,676 | 2,578,399 | 2,625,683 |
Provision for unsettled claims | 1,217,057 | 1,244,090 | 704,007 | 648,147 | 709,420 | 602,164 | - | - | - | 1,865,204 | 1,953,510 | 1,306,171 |
Financial fluctuation provision | - | - | - | 628,635 | 643,297 | 629,384 | - | - | - | 628,635 | 643,297 | 629,384 |
Premium insufficiency provision | - | - | - | 549,823 | 485,633 | 482,021 | - | - | - | 549,823 | 485,633 | 482,021 |
Financial surplus provision | - | - | - | 354,539 | 324,771 | 410,660 | - | - | - | 354,539 | 324,771 | 410,660 |
Provision for drawings and | ||||||||||||
redemptions | - | - | - | - | - | - | 451,968 | 434,505 | 403,306 | 451,968 | 434,505 | 403,306 |
Provision for administrative | ||||||||||||
expenses | - | - | - | 149,018 | 143,788 | 171,929 | 84,795 | 81,733 | 76,520 | 233,813 | 225,521 | 248,449 |
Provision for contingencies | - | - | - | - | - | - | 8,409 | 7,808 | 10,781 | 8,409 | 7,808 | 10,781 |
Other provisions | 2,231,397 | 2,273,099 | 2,206,238 | 568,443 | 548,906 | 404,661 | - | - | - | 2,799,840 | 2,822,005 | 2,610,899 |
Total provisions | 6,510,503 | 6,549,451 | 5,594,788 | 59,533,456 | 57,383,863 | 53,881,171 | 2,784,632 | 2,739,743 | 2,591,780 | 68,828,591 | 66,673,057 | 62,067,739 |
175
b) Technical provisions by product
R$ thousand | ||||||||||||
Insurance | Life and Private Pension Plans | Certificated Savings Plans | Total | |||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||
June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 (2) | March 31 (2) | June 30 | |
Health (1) | 3,446,815 | 3,428,997 | 3,331,525 | - | - | - | - | - | - | 3,446,815 | 3,428,997 | 3,331,525 |
Auto/RCF | 1,736,075 | 1,755,254 | 1,599,635 | - | - | - | - | - | - | 1,736,075 | 1,755,254 | 1,599,635 |
Dpvat | 101,340 | 96,833 | 78,733 | 195,734 | 189,807 | 148,073 | - | - | - | 297,074 | 286,640 | 226,806 |
Life | 18,565 | 20,889 | 20,706 | 2,521,557 | 2,475,685 | 2,157,591 | - | - | - | 2,540,122 | 2,496,574 | 2,178,297 |
Basic lines | 1,207,708 | 1,247,478 | 564,189 | - | - | - | - | - | - | 1,207,708 | 1,247,478 | 564,189 |
Unrestricted Benefits | ||||||||||||
Generating Plan - PGBL | - | - | - | 10,820,472 | 10,448,100 | 9,762,530 | - | - | - | 10,820,472 | 10,448,100 | 9,762,530 |
Long-Term Life Insurance - | ||||||||||||
VGBL | - | - | - | 30,402,963 | 28,751,281 | 26,523,104 | - | - | - | 30,402,963 | 28,751,281 | 26,523,104 |
Traditional plans | - | - | - | 15,592,730 | 15,518,990 | 15,289,873 | - | - | - | 15,592,730 | 15,518,990 | 15,289,873 |
Certificated Savings Plans | - | - | - | - | - | - | 2,784,632 | 2,739,743 | 2,591,780 | 2,784,632 | 2,739,743 | 2,591,780 |
Total technical provisions | 6,510,503 | 6,549,451 | 5,594,788 | 59,533,456 | 57,383,863 | 53,881,171 | 2,784,632 | 2,739,743 | 2,591,780 | 68,828,591 | 66,673,057 | 62,067,739 |
(1) See Note 21a item1; and
(2) Pursuant to Susep Circular Letter 379/08, as of January 2009, the amounts referring to technical provisions are presented at gross amount and reinsurance balance (PPNG, PSL and INBR) were reclassified to assets, in the amount of R$630,133
thousand (March 31, 2009 - R$668,580 thousand) .
176
c) Guarantees of technical provisions
R$ thousand | ||||||||||||
Insurance | Life and Private Pension Plans | Certificated Savings Plans | Total | |||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||
June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | |
Investment fund | ||||||||||||
quotas (VGBL and | ||||||||||||
PGBL) | - | - | - | 41,223,435 | 39,199,380 | 36,285,634 | - | - | - | 41,223,435 | 39,199,380 | 36,285,634 |
Investment fund | ||||||||||||
quotas (excluding | ||||||||||||
VGBL and PGBL) | 5,058,855 | 5,059,932 | 5,197,499 | 13,505,673 | 13,173,982 | 13,499,860 | 2,486,790 | 2,459,078 | 2,238,606 | 21,051,318 | 20,692,992 | 20,935,965 |
Government securities | 352,838 | 339,105 | 70,332 | 3,133,560 | 3,110,648 | 2,971,629 | - | - | - | 3,486,398 | 3,449,753 | 3,041,961 |
Private securities | 168,351 | 163,802 | - | 623,854 | 946,263 | 500,893 | 127,621 | 124,054 | 129,893 | 919,826 | 1,234,119 | 630,786 |
Shares | 2,826 | 2,387 | 27,042 | 1,061,970 | 1,028,943 | 646,384 | 260,144 | 226,468 | 292,936 | 1,324,940 | 1,257,798 | 966,362 |
Receivables | 530,570 | 504,422 | 469,717 | - | - | - | - | - | - | 530,570 | 504,422 | 469,717 |
Real estate | 7,136 | 7,213 | 7,444 | - | - | - | 10,108 | 10,173 | 10,369 | 17,244 | 17,386 | 17,813 |
Deposits retained at | ||||||||||||
IRB and court | ||||||||||||
deposits | 6,689 | 7,137 | 69,303 | 65,825 | 64,462 | 64,637 | - | - | - | 72,514 | 71,599 | 133,940 |
Reinsurance credits | 623,926 | 657,923 | - | 6,207 | 10,657 | - | - | - | - | 630,133 | 668,580 | - |
Total guarantees of | ||||||||||||
technical | ||||||||||||
provisions | 6,751,191 | 6,741,921 | 5,841,337 | 59,620,524 | 57,534,335 | 53,969,037 | 2,884,663 | 2,819,773 | 2,671,804 | 69,256,378 | 67,096,029 | 62,482,178 |
177
d) Retained premiums from insurance, private pension plans contributions and certificated savings plans
R$ thousand | ||||
2009 | 2008 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Premiums written | 3,047,358 | 2,901,088 | 5,948,446 | 5,057,957 |
Supplementary private pension plan contributions | ||||
(including VGBL) | 2,757,537 | 2,294,015 | 5,051,552 | 5,377,142 |
Revenues from certificated savings plans | 482,759 | 413,380 | 896,139 | 779,956 |
Coinsurance premiums granted | (168,824) | (68,015) | (236,839) | (56,550) |
Refunded premiums | (24,412) | (26,515) | (50,927) | (35,215) |
Net premiums written | 6,094,418 | 5,513,953 | 11,608,371 | 11,123,290 |
Reinsurance premiums | (56,549) | (68,859) | (125,408) | (171,791) |
Retained premiums from insurance, private | ||||
pension plans and certificated savings plans | 6,037,869 | 5,445,094 | 11,482,963 | 10,951,499 |
22) MINORITY INTEREST
R$ thousand | |||
2009 | 2008 | ||
June 30 | March 31 | June 30 | |
Andorra Holdings S.A. | 165,738 | 162,167 | 150,860 |
Banco Bradesco BBI S.A. | 85,134 | 82,629 | - |
Celta Holding S.A. | 65,686 | 55,948 | - |
Banco Alvorada S.A. | 9,466 | 8,579 | 7,558 |
Baneb Corretora de Seguros S.A. | 3,787 | 3,701 | 3,732 |
Other minority shareholders | 24,716 | 23,986 | 32 |
Total | 354,527 | 337,010 | 162,182 |
23) SHAREHOLDERS EQUITY (PARENT COMPANY)
a) Breakdown of capital stock in number of shares
Fully subscribed and paid-up capital stock comprises non-par, registered, book-entry shares.
R$ thousand | |||
2009 | 2008 | ||
June 30 | March 31 | June 30 | |
Common shares | 1,534,934,979 | 1,534,934,979 | 1,534,934,979 |
Preferred shares | 1,534,934,821 | 1,534,934,821 | 1,534,934,821 |
Subtotal | 3,069,869,800 | 3,069,869,800 | 3,069,869,800 |
Treasury (common shares) | (146,721) | (146,721) | (53,700) |
Treasury (preferred shares) | (34,600) | (34,600) | (34,600) |
Total outstanding shares | 3,069,688,479 | 3,069,688,479 | 3,069,781,500 |
178
b) Breakdown of capital stock in number of shares
Common | Preferred | Total | |
Number of outstanding shares on December 31, 2008 | 1,534,805,958 | 1,534,900,221 | 3,069,706,179 |
Shares acquired and not cancelled | (17,700) | - | (17,700) |
Number of outstanding shares on March 31 and June 30, 2009 | 1,534,788,258 | 1,534,900,221 | 3,069,688,479 |
The Special Shareholders Meeting held on March 10, 2009 resolved on the reverse split of common and preferred shares in the proportion of fifty (50) to one (1), with the simultaneous split of each share, after the reverse split, in the proportion of one (1) to fifty (50), respective types respected, with maturity term of sixty-one (61) days, as from April 8, 2009 to mature on June 8, 2009, so that the shareholders, at their own and free discretion, may adjust their position of shares, by type, in multiples lots of fifty (50) shares, by means of trading at BM&FBovespa S.A., through the brokerage firm of their choice.
Simultaneously to the transaction on the Brazilian Market, complying with the same maturities, the same procedure was adopted on the International Market, for securities traded in New York USA and Madrid - Spain.
c) Interest on shareholders equity/dividends
Preferred shares have no voting rights, but are entitled to all rights and advantages attributed to common shares and, in compliance with Bradescos Bylaws, have priority for repayment of capital and ten per cent (10%) additional of interest on shareholders equity and/or dividends, in accordance with the provisions of Paragraph 1, item II, of Article 17 of Law 6,404/76, with the new wording in Law 10,303/01.
According to Bradescos Bylaws, shareholders are entitled to interest on shareholders equity and/or dividends, which correspond together to at least 30% of the net income for the year, adjusted in accordance with the Brazilian Corporation Law.
Interest on shareholders equity is calculated based on the shareholders' equity accounts and limited to the variation in the Federal Government Long-Term Interest Rate (TJLP), subject to the existence of profits, computed prior to the deduction thereof, or of retained earnings and revenue reserves in amounts that are equivalent to, or exceed twice, the amount of such interest.
Bradescos capital remuneration policy aims at distributing the interest on shareholders equity, at the maximum amount calculated pursuant to prevailing laws, which is estimated, net of Withholding Income Tax, in the calculation of mandatory dividends of the year provided for in the Companys Bylaws.
At the Board of Directors Meeting held on December 5, 2008, the board members approved the proposal of the Board of Executive Officers related to the payment of supplementary interest on shareholders equity to shareholders related to 2008, in the amount of R$0.571482431 (net of tax R$0.485760066) per common share and R$0.628630674 (R$0.534336073 net of taxes) per preferred shares, the payment of which was made on March 9, 2009.
At a Board of Directors Meeting held on January 20, 2009, the board members approved the proposal of the Board of Executive Officers to increase by 10% the amount of monthly dividends, paid in advance to shareholders, according to the Monthly Compensation System, from R$0.012017500 to R$0.013219250, related to common shares, and from R$0.013219250 to R$0.014541175, related to preferred shares, effective since the dividends related to February 2009 paid on March 2, 2009, benefiting shareholders registered in the Companys records on February 2, 2009.
179
At a Board of Directors Meeting held on July 3, 2009, the Board of Executive Officers proposal for payment of intermediate interest on shareholders equity to shareholders related to 1H09 was approved, in the amount of R$0.155520588 (net of tax R$0.1321925) per common share and R$0.171072647 (net of tax R$0.14541175) per preferred share, whose payment was made on July 20, 2009.
The calculation of interest on shareholders equity and dividends related to 1H09 is shown as follows:
R$ thousand | % (1) | |
Net income for the period | 4,020,352 | |
(-) Legal reserve | (201,018) | |
Adjusted calculation basis | 3,819,334 | |
Supplementary interest on shareholders equity (gross) provisioned (payable) | 1,120,286 | |
Withholding income tax on interest on shareholders equity | (168,043) | |
Interest on shareholders equity (net) | 952,243 | |
Monthly dividends paid | 251,739 | |
Interest on shareholders equity (net) and accumulated dividends in 1H09 | 1,203,982 | 31.52 |
Interest on shareholders equity (net) and accumulated dividends in 1H08 | 1,315,451 | 33.73 |
(1) Percentage of interest on shareholders equity/dividends over adjusted calculation basis.
Interest on shareholders equity and dividends were paid and provisioned as follows:
Description | R$ thousand | ||||
Per share (gross) | Gross paid/ provisioned amount |
Withholding Income Tax (IRRF) (15%) |
Net paid/ provisioned amount | ||
Common shares |
Preferred shares |
||||
Monthly interest on shareholders equity | 0.036053 | 0.039658 | 114,598 | 17,190 | 97,408 |
Supplementary interest on shareholders | |||||
equity provisioned | 0.260912 | 0.287003 | 841,011 | 126,151 | 714,860 |
Monthly dividends | 0.036053 | 0.039658 | 116,183 | - | 116,183 |
Interim provisioned dividends | 0.120175 | 0.132193 | 387,000 | - | 387,000 |
Total in 1H08 | 0.453193 | 0.498512 | 1,458,792 | 143,341 | 1,315,451 |
Monthly dividends | 0.038456 | 0.042302 | 123,931 | - | 123,931 |
Supplementary interest on shareholders | |||||
equity provisioned | 0.162309 | 0.178540 | 523,150 | 78,473 | 444,677 |
Total in 1Q09 | 0.200765 | 0.220842 | 647,081 | 78,473 | 568,608 |
Supplementary interest on shareholders | |||||
equity provisioned | 0.029743 | 0.032717 | 95,867 | 14,380 | 81,487 |
Interim interest on shareholders equity | |||||
provisioned (1) | 0.155521 | 0.171073 | 501,269 | 75,190 | 426,079 |
Monthly dividends | 0.039658 | 0.043624 | 127,808 | - | 127,808 |
Total in 2Q09 | 0.224922 | 0.247414 | 724,944 | 89,570 | 635,374 |
Supplementary interest on shareholders | |||||
equity provisioned | 0.192052 | 0.211257 | 619,017 | 92,853 | 526,164 |
Interim interest on shareholders equity | |||||
provisioned (1) | 0.155521 | 0.171073 | 501,269 | 75,190 | 426,079 |
Monthly dividends | 0.078114 | 0.085926 | 251,739 | - | 251,739 |
Total in 1H09 | 0.425687 | 0.468256 | 1,372,025 | 168,043 | 1,203,982 |
(1) Paid on July 20, 2009.
180
d) Treasury shares
Up to June 30, 2009, 146,721 common shares and 34,600 preferred shares were acquired and held in treasury, in the amount of R$5,180 thousand. The minimum, weighted average and maximum cost per share is, respectively, R$16.49278, R$28.56446 and R$38.33945. These shares market value on June 30, 2009 was R$23.99 per common share and R$28.98 per preferred share.
24) FEE AND COMMISSION INCOME
R$ thousand | ||||
2009 | 2008 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Card income | 839,566 | 822,931 | 1,662,497 | 1,390,442 |
Checking account | 551,099 | 547,721 | 1,098,820 | 1,153,763 |
Loan operations | 378,674 | 380,858 | 759,532 | 905,777 |
Asset management | 382,035 | 368,940 | 750,975 | 777,356 |
Collections | 247,282 | 236,264 | 483,546 | 467,482 |
Custody and brokerage services | 101,169 | 89,431 | 190,600 | 148,196 |
Consortium management | 85,055 | 80,194 | 165,249 | 150,259 |
Tax payments | 62,784 | 63,248 | 126,032 | 117,772 |
Other (1) | 299,646 | 160,499 | 460,145 | 297,915 |
Total | 2,947,310 | 2,750,086 | 5,697,396 | 5,408,962 |
(1) Includes revenues from Underwriting in the amount of R$88,827 thousand, related to the secondary public offering of Visanet.
25) PERSONNEL EXPENSES
R$ thousand | ||||
2009 | 2008 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Compensation | 960,368 | 948,279 | 1,908,647 | 1,749,841 |
Benefits | 356,082 | 363,403 | 719,485 | 692,304 |
Social charges | 337,420 | 319,817 | 657,237 | 611,113 |
Employee profit sharing | 130,504 | 123,223 | 253,727 | 294,417 |
Provision for labor claims | 96,537 | 81,191 | 177,728 | 186,492 |
Training | 26,780 | 16,163 | 42,943 | 34,168 |
Total | 1,907,691 | 1,852,076 | 3,759,767 | 3,568,335 |
181
26) OTHER ADMINISTRATIVE EXPENSES
R$ thousand | ||||
2009 | 2008 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Third-party services | 605,325 | 585,195 | 1,190,520 | 964,399 |
Communication | 302,758 | 298,692 | 601,450 | 534,850 |
Advertising and publicity | 84,149 | 109,265 | 193,414 | 282,680 |
Depreciation and amortization | 170,983 | 157,809 | 328,792 | 313,559 |
Depreciation of financial leasing Law 11,638/07 (1) | 85,711 | 96,555 | 182,266 | - |
Transportation | 119,217 | 147,723 | 266,940 | 284,008 |
Financial system services | 61,732 | 61,809 | 123,541 | 95,600 |
Rentals | 141,581 | 133,447 | 275,028 | 226,070 |
Data processing | 182,274 | 182,574 | 364,848 | 272,803 |
Asset maintenance and conservation | 104,736 | 99,347 | 204,083 | 181,597 |
Asset leasing | 107,083 | 108,056 | 215,139 | 160,802 |
Asset leasing Law 11,638/07 (1) | (104,599) | (106,316) | (210,915) | - |
Supplies | 47,945 | 53,548 | 101,493 | 95,650 |
Security and surveillance | 60,329 | 60,260 | 120,589 | 102,593 |
Water, electricity and gas | 51,981 | 50,395 | 102,376 | 92,044 |
Travels | 19,764 | 15,545 | 35,309 | 42,818 |
Other | 126,744 | 103,840 | 230,584 | 193,704 |
Total | 2,167,713 | 2,157,744 | 4,325,457 | 3,843,177 |
(1) Adjustment due to adoption of Law 11,638/07 and CPC 08/08.
27) TAX EXPENSES
R$ thousand | ||||
2009 | 2008 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Contribution for Social Security Financing (Cofins) | 490,241 | 392,045 | 882,286 | 823,558 |
Tax on Services (ISS) | 87,769 | 79,536 | 167,305 | 173,960 |
Social Integration Program (PIS) contribution | 94,864 | 74,351 | 169,215 | 148,519 |
Municipal Real State Tax (IPTU) expenses | 6,981 | 13,218 | 20,199 | 21,075 |
Other | 42,896 | 36,803 | 79,699 | 86,266 |
Total | 722,751 | 595,953 | 1,318,704 | 1,253,378 |
182
28) OTHER OPERATING INCOME
R$ thousand | ||||||||
2009 | 2008 | |||||||
2nd quarter | 1st quarter | 1st half | 1st half | |||||
Other interest income | 190,199 | 207,597 | 397,796 | 231,040 | ||||
Reversal of other operating provisions | 49,992 | 50,739 | 100,731 | 174,763 | ||||
Income on sale of goods | 6,364 | 6,534 | 12,898 | 44,710 | ||||
Revenues from recovery of charges and expenses | 15,782 | 16,544 | 32,326 | 30,641 | ||||
Others (1) | 379,472 | 190,461 | 569,933 | 172,479 | ||||
Total | 641,809 | 471,875 | 1,113,684 | 653,633 | ||||
(1) In 1H09, it includes R$146,801 thousand from the change in the amortization calculation methodology of costs of right acquisition for bank services provision from linear amortization to a calculation based on the profitability of each Pay-back agreement. The calculation review considered all asset base of agreements creating a reversal of amortized balances.
29) OTHER OPERATING EXPENSES
R$ thousand | ||||||||
2009 | 2008 | |||||||
2nd quarter | 1st quarter | 1st half | 1st half | |||||
Other interest expenses | 663,140 | 559,480 | 1,222,620 | 974,992 | ||||
Sundry losses expenses | 278,861 | 254,649 | 533,510 | 529,544 | ||||
Interest expenses with leasing obligations Law | ||||||||
11,638/07 (1) | 29,218 | 31,025 | 60,243 | - | ||||
Intangible assets amortization banking rights | ||||||||
acquisition | 93,704 | 133,444 | 227,148 | 237,861 | ||||
Expenses with other operating provisions (2) | 358,781 | 246,435 | 605,216 | 290,700 | ||||
Goodwill amortization | 24,578 | 24,577 | 49,155 | - | ||||
Other (3) | 357,335 | 291,937 | 649,272 | 427,394 | ||||
Total | 1,805,617 | 1,541,547 | 3,347,164 | 2,460,491 | ||||
(1) Adjustment due to adoption of Law 11,638/07 and CPC 06/08;
(2) Includes supplementary provision for civil lawsuit 1H09 economic plans R$416,321 thousand (1H08 R$150,807 thousand), 2Q09 R$241,229 thousand (1Q09 R$175,091 thousand); and
(3) Includes in 2Q09 a
provision increase in the amount of R$61,347 thousand from the credit card bonus program.
30) NON-OPERATING RESULT
R$ thousand | ||||||||
2009 | 2008 | |||||||
2nd quarter | 1st quarter | 1st half | 1st half | |||||
Result on sale and write-off of assets and investments (1) | 1,938,434 | (14,007) | 1,924,427 | 410,740 | ||||
Recording of non-operating provisions | (12,406) | (34,476) | (46,882) | (41,654) | ||||
Others | 16,690 | 8,504 | 25,194 | 12,543 | ||||
Total | 1,942,718 | (39,979) | 1,902,739 | 381,629 | ||||
(1) In 2Q09 it includes the result of partial sale of Visanet shares, net from distribution charges, in the amount of R$1,999,228 thousand.
183
31) TRANSACTIONS WITH RELATED PARTIES (DIRECT AND INDIRECT)
a) Transactions with parent companies, subsidiaries, jointly-controlled companies and key Management personnel are represented as follows:
R$ thousand | ||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
June 30 | March 31 | June 30 | 2nd quarter | 1st quarter | 1st half | 1st half | ||||||||
Assets | Assets | Assets | Revenues | Revenues | Revenues | Revenues | ||||||||
(liabilities) | (liabilities) | (liabilities) | (expenses) | (expenses) | (expenses) | (expenses) | ||||||||
Interest on shareholders equity and dividends: | 2,738,246 | 2,504,130 | 2,691,233 | - | - | - | - | |||||||
Cidade de Deus Companhia Comercial de Participações (1) | (107,677) | (9,789) | (97,888) | - | - | - | - | |||||||
Fundação Bradesco (1) | (47,025) | (3,524) | (27,880) | - | - | - | - | |||||||
Alvorada Cartões, Crédito, Financiamento e Investimento S.A. (2) | 2,806 | 2,806 | 93,295 | - | - | - | - | |||||||
Banco Alvorada S.A. (2) | 351,662 | 351,662 | 170,038 | - | - | - | - | |||||||
Banco Bradesco Cartões S.A. (2) | 61,438 | 61,438 | - | - | - | - | - | |||||||
Banco Finasa BMC S.A. (2) | 5,019 | 5,019 | 126,941 | - | - | - | - | |||||||
Banco Boavista Interatlântico S.A. (2) | 1,323 | 1,323 | 100,647 | - | - | - | - | |||||||
Tempo e Serviços Ltda. (2) | 407,307 | 397,248 | 380,539 | - | - | - | - | |||||||
Bradesco Administradora de Consórcios Ltda. (2) | 161,688 | 1,688 | 69,649 | - | - | - | - | |||||||
Bradesco Leasing S.A. Arrendamento Mercantil (2) | 110,751 | 110,751 | - | - | - | - | - | |||||||
Bradesco Seguros S.A. (2) (h) | - | - | 1,005,992 | - | - | - | - | |||||||
Elba Holdings Ltda. (2) | 568,007 | 568,007 | 840,032 | - | - | - | - | |||||||
Bradseg Participações Ltda. (2) | 1,153,905 | 971,867 | - | - | - | - | - | |||||||
Mississipi Empreendimentos e Participações Ltda. (2) | - | 11,707 | 11,707 | - | - | - | - | |||||||
Serel Participações em Imóveis S.A. (2) | 61,730 | 27,396 | 17,150 | - | - | - | - | |||||||
Other parent companies, subsidiaries and jointly-controlled companies | 7,312 | 6,531 | 1,011 | - | - | - | - | |||||||
Demand/savings deposits: | (1,196,795) | (1,248,363) | (79,437) | (14,943) | (14,230) | (29,173) | (135) | |||||||
Fundação Bradesco (1) | (810) | (674) | (542) | - | - | - | - | |||||||
Elo Participações e Investimentos S.A. (1) | (6) | (8) | (1) | - | - | - | - | |||||||
Nova Cidade de Deus Participações S.A. (1) | (2) | (2) | (1) | - | - | - | - | |||||||
Cidade de Deus Companhia Comercial de Participações (1) | (46) | (6) | (2) | - | - | - | - | |||||||
184
R$ thousand | ||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
June 30 | March 31 | June 30 | 2nd quarter | 1st quarter | 1st half | 1st half | ||||||||
Assets | Assets | Assets | Revenues | Revenues | Revenues | Revenues | ||||||||
(liabilities) | (liabilities) | (liabilities) | (expenses) | (expenses) | (expenses) | (expenses) | ||||||||
Bradesco Vida e Previdência S.A. (2) | (82,184) | (47,452) | (51,289) | - | - | - | - | |||||||
Atlântica Cia. de Seguros (2) | (2) | - | (12) | - | - | - | - | |||||||
Banco Bradesco Argentina S.A. (2) | (325) | (5,005) | - | - | - | - | - | |||||||
Bradesco Auto RE Cia. De Seguros (2) | (20) | (249,366) | (706) | - | - | - | - | |||||||
Bradesco Argentina de Seguros S.A. (2) | (1,731) | (2,010) | (70) | - | - | - | - | |||||||
Banco Bankpar S.A. (2) | (4,575) | (5,713) | (6,361) | - | - | - | - | |||||||
Banco Bradesco Luxembourg S.A. (2) | (154) | (47) | (47) | - | - | - | - | |||||||
BMC Previdência Privada S.A. (2) | - | - | (15) | - | - | - | - | |||||||
Elba Holdings Ltda. (2) | (8) | (9) | (1) | - | - | - | - | |||||||
Bradseg Participações Ltda.(2) | (7) | (6) | (199) | - | - | - | - | |||||||
Leader S.A. Administradora de Cartões (2) | (654) | (5,166) | - | - | - | - | - | |||||||
STVD Holdings S.A. (2) | (924,419) | (899,952) | - | (14,880) | (14,159) | (29,039) | - | |||||||
Key Management personnel (4) | (11,910) | (17,175) | (10,105) | (63) | (71) | (134) | (135) | |||||||
Other parent companies, subsidiaries and jointly-controlled companies | (169,942) | (15,772) | (10,086) | - | - | - | - | |||||||
Time deposits: | (567,415) | (306,890) | (668,958) | (3,628) | (6,438) | (10,066) | (59,335) | |||||||
Cidade de Deus Companhia Comercial de Participações (1) | (40,191) | (19,769) | (8,605) | (8) | (8) | (16) | (841) | |||||||
Bradesco Argentina de Seguros S.A. (2) | (7,642) | - | (6,277) | - | - | - | - | |||||||
Bradesco Auto RE Cia. de Seguros (2) | (11,294) | (13,376) | (8,360) | - | - | - | - | |||||||
Bradesco Securities Inc. (2) | (7,681) | (9,074) | (5,730) | - | - | - | - | |||||||
Bradesplan Participações Ltda. (2) | - | - | - | - | - | - | (6,374) | |||||||
Celta Holdings S.A. (2) | (19,245) | (19,051) | (15,604) | (475) | (594) | (1,069) | (792) | |||||||
Cia. Securitizadora de Créditos Financeiros Rubi (2) | - | - | - | - | - | - | (6,025) | |||||||
Elba Holdings Ltda. (2) | - | - | - | - | - | - | (948) | |||||||
Imagra Overseas (2) | (351,957) | (2,023) | - | - | - | - | (16) | |||||||
STVD Holdings S.A. (2) | - | - | (535,824) | - | - | - | (30,038) | |||||||
Visa Vale Cia. Brasileira de Soluções e Serviços (3) | (20,549) | (73,783) | (6,837) | (790) | (1,813) | (2,603) | (109) | |||||||
185
R$ thousand | ||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
June 30 | March 31 | June 30 | 2nd quarter | 1st quarter | 1st half | 1st half | ||||||||
Assets | Assets | Assets | Revenues | Revenues | Revenues | Revenues | ||||||||
(liabilities) | (liabilities) | (liabilities) | (expenses) | (expenses) | (expenses) | (expenses) | ||||||||
Key Management personnel (4) | (96,304) | (142,599) | (73,027) | (2,286) | (4,012) | (6,298) | (4,177) | |||||||
Other parent companies, subsidiaries and jointly-controlled companies | (12,552) | (27,215) | (8,694) | (69) | (11) | (80) | (10,015) | |||||||
Deposits abroad in foreign currency: | 1,052 | 273 | 389 | - | - | - | - | |||||||
Banco Bradesco Luxembourg S.A. (2) | 1,041 | 259 | 377 | - | - | - | - | |||||||
Banco Bradesco Argentina S.A. (2) | 11 | 14 | 12 | - | - | - | - | |||||||
Foreign currency investments: | 469,116 | 362 | 111,494 | 124 | 347 | 471 | 691 | |||||||
Banco Bradesco Luxembourg S.A. (2) | 469,116 | 362 | 111,494 | 124 | 347 | 471 | 691 | |||||||
Funding/investments in interbank deposits (a): | ||||||||||||||
Funding: | (77,080,558) | (71,074,321) | (55,577,954) | (1,873,355) | (2,038,769) | (3,912,124) | (2,812,390) | |||||||
Alvorada Cartões, Crédito, Financiamento e Investimento S.A. (2) | (3,562,124) | (3,500,157) | (3,249,823) | (83,058) | (100,343) | (183,401) | (166,790) | |||||||
Banco Alvorada S.A. (2) | (6,621,168) | (308,880) | (4,515,177) | (123,976) | (3,492) | (127,468) | (236,947) | |||||||
Banco Bankpar S.A. (2) | (1,281,374) | (1,249,554) | (1,646,858) | (31,820) | (42,909) | (74,729) | (55,264) | |||||||
Banco Finasa BMC S.A. (2) | (25,519,331) | (28,325,811) | (11,216,315) | (722,879) | (814,421) | (1,537,300) | (249,157) | |||||||
Banco Boavista Interatlântico S.A. (2) | (563,567) | (430,336) | (659,836) | (11,230) | (14,236) | (25,466) | (34,700) | |||||||
Banco Bradesco BBI S.A. (2) | (4,979,571) | (5,241,515) | (1,598,802) | (123,452) | (152,080) | (275,532) | (68,732) | |||||||
Banco Bradesco Cartões S.A. (2) | (647,559) | (534,496) | (57,514) | (13,063) | (12,706) | (25,769) | (2,995) | |||||||
Bradesco Leasing S.A. Arrendamento Mercantil (2) | (33,384,660) | (31,063,507) | (32,265,910) | (756,473) | (888,769) | (1,645,242) | (1,803,088) | |||||||
Cidade Capital Markets Ltd (2) | - | (85,680) | (58,264) | (8) | (105) | (113) | (812) | |||||||
Zogbi Leasing S.A. Arrendamento Mercantil (2) | (255,415) | (267,225) | (249,027) | (5,974) | (7,697) | (13,671) | (13,262) | |||||||
Other parent companies, subsidiaries and jointly-controlled companies | (265,789) | (67,160) | (60,428) | (1,422) | (2,011) | (3,433) | (180,643) | |||||||
Investments: | 35,816,267 | 38,473,574 | 30,142,424 | 1,150,456 | 1,133,099 | 2,283,555 | 1,797,038 | |||||||
Banco Finasa BMC S.A. (2) | 32,302,681 | 34,488,179 | 29,251,037 | 1,069,380 | 1,034,919 | 2,104,299 | 1,757,854 | |||||||
Banco Alvorada S.A. (2) | 2,737,179 | 2,673,552 | - | 63,627 | 75,428 | 139,055 | 4 | |||||||
Banco BankPar S.A. (2) | 629,869 | 689,426 | 844,787 | 15,510 | 20,474 | 35,984 | 36,360 | |||||||
Other parent companies, subsidiaries and jointly-controlled companies | 146,538 | 622,417 | 46,600 | 1,939 | 2,278 | 4,217 | 2,820 | |||||||
Funding/investments on the open market (b): | ||||||||||||||
186
R$ thousand | ||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
June 30 | March 31 | June 30 | 2nd quarter | 1st quarter | 1st half | 1st half | ||||||||
Assets | Assets | Assets | Revenues | Revenues | Revenues | Revenues | ||||||||
(liabilities) | (liabilities) | (liabilities) | (expenses) | (expenses) | (expenses) | (expenses) | ||||||||
Funding: | (10,714,818) | (12,989,993) | (11,575,740) | (309,907) | (373,595) | (683,502) | (314,592) | |||||||
Ágora CTVM S.A. (2) | (316,380) | (411,709) | - | (10,666) | (11,224) | (21,890) | - | |||||||
Alvorada Administradora de Cartões Ltda. (2) | (170,843) | (166,773) | - | (4,069) | (4,814) | (8,883) | - | |||||||
Alvorada Serviços e Negócios Ltda. (2) | (607,334) | (593,087) | - | (14,247) | (12,098) | (26,345) | - | |||||||
Banco Finasa BMC S.A. (2) | (150,488) | (155,177) | (47,132) | (2,370) | (3,017) | (5,387) | (2,874) | |||||||
Banco Bradesco Cartões S.A. (2) | (81,141) | (35,393) | (2,049) | (2,165) | (3,413) | (5,578) | (31) | |||||||
Tempo e Serviços Ltda. (2) | (601,793) | (511,980) | (252,618) | (14,782) | (15,257) | (30,039) | (7,245) | |||||||
Banco Bradesco BBI S.A. (2) | (12,146) | (75,303) | (3,523,392) | (1,181) | (1,740) | (2,921) | (16,472) | |||||||
Bradesco Leasing S.A. Arrendamento Mercantil (2) | (6,909,128) | (8,824,342) | (4,062,348) | (203,165) | (256,267) | (459,432) | (118,891) | |||||||
Bradesco S.A. CTVM (2) | (96,200) | (171,100) | (80,000) | (4,861) | (5,687) | (10,548) | (4,666) | |||||||
Bradesplan Participações Ltda. (2) | (193,685) | (189,183) | (669,520) | (4,502) | (5,586) | (10,088) | (27,961) | |||||||
Cia. Securitizadora de Créditos Financeiros Rubi (2) | (627,760) | (613,168) | (1,007,529) | (14,593) | (17,272) | (31,865) | (45,487) | |||||||
Miramar Holdings S.A. (2) | (196,483) | (191,916) | (178,904) | (4,567) | (5,450) | (10,017) | (7,519) | |||||||
STVD Holdings S.A. (2) | - | - | (278,057) | - | - | - | (14,114) | |||||||
Cia. Brasileira de Meios de Pagamento Visanet (3) | (33,597) | (37,670) | (159,656) | (834) | (3,598) | (4,432) | (7,414) | |||||||
Key Management personnel (4) | (532,940) | (811,296) | (366,472) | (13,347) | (22,668) | (36,015) | (19,011) | |||||||
Other parent companies, subsidiaries and jointly-controlled companies | (184,900) | (201,896) | (948,063) | (14,558) | (5,504) | (20,062) | (42,907) | |||||||
Investments: | 46,654 | 45,561 | 45,744 | 1,093 | 1,114 | 2,207 | 3,204 | |||||||
Banco Alvorada S.A. (2) | 46,654 | 45,561 | 45,744 | 1,093 | 1,114 | 2,207 | 2,493 | |||||||
Other parent companies, subsidiaries and jointly-controlled companies | - | - | - | - | - | - | 711 | |||||||
Derivative financial instruments (Swap) (c): | (13,262) | (19,977) | (289) | 178,271 | (1,455) | 176,816 | (445) | |||||||
Banco Bankpar S.A. (2) | (5,272) | (10,439) | (520) | 8,496 | 2,034 | 10,530 | (102) | |||||||
Tempo e Serviços Ltda. (2) | (3,413) | (14,033) | (3) | 7,585 | (874) | 6,711 | 351 | |||||||
Banco Bradesco BBI S.A. (2) | 2,617 | 3,207 | - | 161,698 | (7,632) | 154,066 | - | |||||||
STVD Holdings S.A. (2) | (7,287) | (566) | - | (7,068) | 818 | (6,250) | - | |||||||
Other parent companies, subsidiaries and jointly-controlled companies | 93 | 1,854 | 234 | 7,560 | 4,199 | 11,759 | (694) | |||||||
187
R$ thousand | ||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
June 30 | March 31 | June 30 | 2nd quarter | 1st quarter | 1st half | 1st half | ||||||||
Assets | Assets | Assets | Revenues | Revenues | Revenues | Revenues | ||||||||
(liabilities) | (liabilities) | (liabilities) | (expenses) | (expenses) | (expenses) | (expenses) | ||||||||
Loans and onlending abroad (d): | (418,530) | (391,994) | (482,217) | (1,761) | (3,769) | (5,530) | (6,769) | |||||||
Banco Bradesco Luxembourg S.A. (2) | (346,193) | (391,994) | (412,095) | (1,600) | (3,574) | (5,174) | (5,748) | |||||||
BMC Grand Cayman (2) | - | - | (70,108) | - | (195) | (195) | (1,021) | |||||||
Other parent companies, subsidiaries and jointly-controlled companies | (72,337) | - | (14) | (161) | - | (161) | - | |||||||
Services rendered (e): | (27,778) | (22,613) | (24,459) | (100,008) | (89,500) | (189,508) | (159,396) | |||||||
Scopus Tecnologia Ltda. (2) | (16,225) | (17,289) | (20,685) | (63,338) | (58,940) | (122,278) | (116,988) | |||||||
C.P.M. Braxis S.A. (3) | (11,553) | (5,324) | (3,774) | (4,602) | (1,277) | (5,879) | (10,820) | |||||||
Fidelity Processadora e Serviços S.A. (3) | - | - | - | (33,070) | (31,189) | (64,259) | (35,909) | |||||||
Cia. Brasileira de Meios de Pagamento Visanet (3) | - | - | - | (242) | (320) | (562) | (666) | |||||||
Visa Vale Cia. Brasileira de Soluções e Serviços (3) | - | - | - | 3,677 | 3,763 | 7,440 | 5,372 | |||||||
Other parent companies, subsidiaries and jointly-controlled companies | - | - | - | (2,433) | (1,537) | (3,970) | (385) | |||||||
Rental of branches: | - | - | - | (53,779) | (49,239) | (103,018) | (87,566) | |||||||
Fundação Bradesco (1) | - | - | - | (115) | (114) | (229) | (208) | |||||||
Alvorada Cartões, Crédito, Financiamento e Investimento S.A. (2) | - | - | - | (1,352) | (1,259) | (2,611) | (2,499) | |||||||
Bradesco Vida e Previdência S.A. (2) | - | - | - | (6,427) | (5,434) | (11,861) | 559 | |||||||
Other parent companies, subsidiaries and jointly-controlled companies | - | - | - | (45,885) | (42,432) | (88,317) | (85,418) | |||||||
Securities: | 43,804,532 | 42,160,302 | 38,548,176 | 1,014,675 | 1,189,424 | 2,204,099 | 1,898,085 | |||||||
Bradesco Leasing S.A. Arrendamento Mercantil (2) | 43,804,532 | 42,160,302 | 38,518,094 | 1,014,675 | 1,189,424 | 2,204,099 | 1,896,634 | |||||||
Other parent companies, subsidiaries and jointly-controlled companies | - | - | 30,082 | - | - | - | 1,451 | |||||||
Securitization operations (f): | (91,839) | (168,810) | (156,328) | (2,660) | (4,768) | (7,428) | (7,945) | |||||||
Cia. Brasileira de Meios de Pagamento Visanet (3) | (91,839) | (168,810) | (156,328) | (2,660) | (4,768) | (7,428) | (7,945) | |||||||
Subordinated debts: | (200,100) | (130,021) | (35,288) | (3,653) | (3,310) | (6,963) | (27,640) | |||||||
Cidade de Deus Companhia Comercial de Participações (1) | (65,401) | (31,062) | (35,288) | (844) | (697) | (1,541) | (9,551) | |||||||
Fundação Bradesco (1) | (134,699) | (98,959) | - | (2,809) | (2,613) | (5,422) | (18,089) | |||||||
Amounts receivable/payable: | 816,681 | (98,287) | 2,506 | - | - | - | - | |||||||
Banco Finasa BMC S.A. (2) | - | (100,620) | - | - | - | - | - | |||||||
188
R$ thousand | ||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
June 30 | March 31 | June 30 | 2nd quarter | 1st quarter | 1st half | 1st half | ||||||||
Assets | Assets | Assets | Revenues | Revenues | Revenues | Revenues | ||||||||
(liabilities) | (liabilities) | (liabilities) | (expenses) | (expenses) | (expenses) | (expenses) | ||||||||
Embaúba Holdings Ltda. (2) | 5,419 | 5,419 | 5,419 | - | - | - | - | |||||||
Visa Vale Cia. Brasileira de Soluções e Serviços (3) | 3,582 | 3,590 | 2,822 | - | - | - | - | |||||||
Columbus Holding S.A. (2) (g) | 811,361 | - | - | - | - | - | - | |||||||
Other parent companies, subsidiaries and jointly-controlled companies | (3,681) | (6,676) | (5,735) | - | - | - | - | |||||||
(1) Parent companies;
(2) Subsidiaries and affiliated companies;
(3) Jointly-controlled companies;
(4) Key Management personnel;
a) Short-term interbank investments interbank deposits with rates corresponding to CDI interbank deposit
certificate;
b) Repurchases and/or resale to be settled, purchase and sale agreements operations backed by government securities, with rates corresponding to overnight rates;
c) Differences receivable and payable from swap operations;
d) E Loans
abroad raised in foreign currency for export financing, with charges corresponding to the exchange variation and international market interest rates;
e) Basically agreements executed with Scopus Tecnologia Ltda. for maintenance of IT equipment and
with CPM Braxis S.A. for maintenance services of data processing systems;
f) Securitization operations of the future flow of receivables from credit card bills of clients residing abroad;
g) Sale of interest in Tempo Serviços Ltda; and
h) In
April 2008, the company is a subsidiary of Bradseg Participações Ltda.
189
b) Compensation of key Management personnel
Yearly, the Annual Shareholders Meeting sets out:
The annual global amount of management compensation, apportioned at the Board of Directors Meetings to the board members and members of the Board of Executive Officers, as determined by the Companys Bylaws; and
The amount allocated to finance supplementary private pension plans to the Management, within the private pension plan allocated to employees and management of Bradesco Organization.
For 2009, the maximum amount of R$292,850 thousand was determined for the management compensation (charges and bonuses) and R$129,400 thousand to finance defined contribution supplementary private pension plans.
Short-term benefits to the Management
R$ thousand | ||||||
2009 | ||||||
2nd quarter | 1st quarter | 1st half | ||||
Income | 35,270 | 34,723 | 69,993 | |||
Bonuses | - | 11,954 | 11,954 | |||
INSS Contributions | 7,912 | 10,473 | 18,385 | |||
Total | 43,182 | 57,150 | 100,332 | |||
Post-employment benefits
R$ thousand | ||||||
2009 | ||||||
2nd quarter | 1st quarter | 1st half | ||||
Defined contribution supplementary private pension plans | 13,603 | 13,430 | 27,033 | |||
Total | 13,603 | 13,430 | 27,033 | |||
Bradesco Organization does not maintain long-term benefits related to severance pay or share-based compensation for its key Management personnel.
Other information
I) According to the prevailing laws, financial institutions are not allowed to grant loans or advances to:
a) Officers and members of the advisory, administrative, fiscal or similar councils, as well as to respective spouses and immediate family members;
b) Individuals or corporations that hold interest in their capital, with over 10%; and
c) Corporations holding over 10% of interest, the financial institution itself, any officers or administrators of the institution, as well as their spouses and respective immediate family members;
Therefore, no loans or advances are granted by the financial institutions to any subsidiary, members of the Board of Directors or Board of Executive Officers and relatives.
190
II) Shareholding
Members of the Board of Directors and Board of Executive Officers, jointly, had the following shareholding at Bradesco on June 30, 2009:
Common shares | 0.75% | |
Preferred shares | 1.10% | |
Total shares | 0.93% | |
32) FINANCIAL INSTRUMENTS
a) Risk management process
Bradesco approaches on an integrated basis the management of all risks inherent to its activities, supported by its Internal Controls and Compliance structure. This multidisciplinary vision enables the improvement of risk management standards and avoids the existence of gaps which may jeopardize the correct identification and measurement of risks.
Credit risk management
Credit risk is the possibility that a counterparty of a loan or financial operation may not wish or may suffer some change in its ability to comply with its contractual liabilities, which may generate losses for the Organization.
Aiming at mitigation of credit risk, Bradesco continuously works in the follow-up of credit activities processes, in improvements, examination and preparation of inventories of loan assignment and recovery standards, in the monitoring of concentrations and identification of new components offering credit risks.
Market risk management
Market risk is related to the possibility of loss from fluctuating rates caused by unhedged terms, currencies and indexes of the Institution's asset and liability portfolios.
At Bradesco, market risks are managed by means of methodologies and standards adherent and compatible with the national and international market reality, enabling us to make the Organizations strategic decisions with high agility and level of reliance.
191
We present below the balance sheet by currency
R$ thousand | ||||||||||
2009 | 2008 | |||||||||
June 30 | March 31 | June 30 | ||||||||
Balance | Domestic | Foreign (1) (2) | Foreign (1) (2) | |||||||
Assets | ||||||||||
Current and long-term assets | 474,301,075 | 433,950,475 | 40,350,600 | 52,879,238 | 32,040,925 | |||||
Funds available | 9,001,287 | 6,946,840 | 2,054,447 | 2,523,466 | 235,486 | |||||
Interbank investments | 89,636,411 | 87,654,932 | 1,981,479 | 4,313,491 | 1,944,913 | |||||
Securities and derivative financial instruments | 146,110,008 | 136,955,387 | 9,154,621 | 9,562,623 | 8,703,681 | |||||
Interbank and interdepartmental accounts | 16,620,138 | 16,127,179 | 492,959 | 310,022 | 10,249 | |||||
Loan and leasing operations | 146,814,804 | 134,397,779 | 12,417,025 | 13,790,926 | 10,959,997 | |||||
Other receivables and assets | 66,118,427 | 51,868,358 | 14,250,069 | 22,378,710 | 10,186,599 | |||||
Permanent assets | 8,176,532 | 8,168,436 | 8,096 | 8,805 | 5,442 | |||||
Investments | 1,053,495 | 1,053,495 | - | - | - | |||||
Premises and equipment and leased assets | 3,299,701 | 3,291,712 | 7,989 | 8,673 | 5,342 | |||||
Intangible assets | 3,823,336 | 3,823,229 | 107 | 132 | 100 | |||||
Total | 482,477,607 | 442,118,911 | 40,358,696 | 52,888,043 | 32,046,367 | |||||
Liabilities | ||||||||||
Current and long-term liabilities | 444,574,037 | 411,152,548 | 33,421,489 | 46,398,945 | 22,416,791 | |||||
Deposits | 167,511,928 | 161,043,745 | 6,468,183 | 8,511,241 | 2,958,045 | |||||
Federal funds purchased and securities sold under | ||||||||||
agreements to repurchase | 99,709,784 | 99,513,847 | 195,937 | 9,330 | 915,137 | |||||
Funds from issuance of securities | 7,694,187 | 3,134,925 | 4,559,262 | 5,496,316 | 2,931,054 | |||||
Interbank and interdepartmental accounts | 1,903,707 | 846,663 | 1,057,044 | 1,540,259 | 1,393,787 | |||||
Borrowing and onlending | 29,081,055 | 17,696,708 | 11,384,347 | 13,080,982 | 9,705,262 | |||||
Derivative financial instruments | 2,599,199 | 2,345,676 | 253,523 | 681,204 | 204,360 | |||||
Technical provision from insurance, private pension | ||||||||||
plans and certificated savings plans | 68,828,591 | 68,826,159 | 2,432 | 3,057 | 5,346 | |||||
Other liabilities: | ||||||||||
- Subordinated debt | 20,405,856 | 17,668,679 | 2,737,177 | 3,260,876 | 2,310,472 | |||||
- Other | 46,839,730 | 40,076,146 | 6,763,584 | 13,815,680 | 1,993,328 | |||||
Deferred income | 272,278 | 272,278 | - | - | - | |||||
Minority interest in subsidiaries | 354,527 | 354,527 | - | - | - | |||||
Shareholders equity | 37,276,765 | 37,276,765 | - | - | - | |||||
Total | 482,477,607 | 449,056,118 | 33,421,489 | 46,398,945 | 22,416,791 | |||||
Net position of assets and liabilities | 6,937,207 | 6,489,098 | 9,629,576 | |||||||
Net position of derivatives (2) | (15,021,804) | (14,614,146) | (14,860,995) | |||||||
Other net memorandum accounts (3) | (76,064) | 38,858 | 107,986 | |||||||
Net exchange position (liability) | (8,160,661) | (8,086,190) | (5,123,433) | |||||||
(1) Amounts expressed and/or indexed mainly in USD;
(2) Excluding operations maturing in D+1, to be settled in the currency of the last day of the month; and
(3) Other commitments recorded in memorandum accounts.
In its market risk management process, Bradesco Organization uses methods that comply with the best international practices, and risk limits are defined in specific Committees and validated by Senior Management. Compliance is monitored on a daily basis by the market risk area. The methodology used to determine trading portfolio risk is parametric VaR, which has a reliability level of 99%, and one-day perspective. Correlations and fluctuations are calculated based on statistical methods in which recent returns have more importance. The fluctuations and correlations used by the models are calculated on statistical bases that are used on forward-looking processes, in accordance with economic studies. The methodology applied and current statistical models are daily assessed using backtesting techniques.
192
We present the VaR in the chart below
Risk factors | R$ thousand | ||
2009 | 2008 | ||
June 30 | March 31 | June 30 | |
Prefixed | 5,680 | 16,282 | 7,142 |
Internal exchange coupon | 876 | 7,338 | 390 |
Foreign currency | 6,709 | 10,159 | 1,382 |
IGP-M | 154 | 54 | 117 |
IPCA | 69,167 | 66,173 | 44,136 |
Variable income | 2,952 | 12,021 | 6,629 |
Sovereign/Eurobonds and Treasuries | 34,619 | 88,015 | 24,350 |
Other | 94 | 57 | 2,369 |
Correlation/diversification effect | (35,176) | (70,887) | (24,274) |
VaR (Value at Risk) | 85,075 | 129,212 | 62,241 |
Sensitivity analysis
As a good risk management governance practice, Bradesco maintains a continued risk management process, which encompasses control of all positions exposed to market risk by means of measures compatible with the best international practices and the New Basel Capital Accord Basel II. It is also worth mentioning that the financial institutions have risk limits and controls and leverage regulated by Bacen.
Market risk limits are proposed by specific committees, assessed by the Market and Liquidity Risk Management Executive Committee and validated by the Integrated Risk Management and Capital Allocation Committee, observing the limits laid down by the Board of Directors, according to the characteristics of operations, which are divided into the following portfolios:
Trading Portfolio: consisted of all financial instruments, commodities, derivatives operations held for trading or as hedge of other trading portfolios, which are not subject to trading restrictions. Operations intended for trading are those destined to resale, to take advantage from expected or effective price movements, or for arbitrage purposes; and
Banking Portfolio: operations not classified in the Trading Portfolio. These consist of structural operations deriving from several lines of business of the Organization and eventual hedges.
The following table presents the financial exposure sensitivity analysis (Trading and Banking Portfolios) pursuant to CVM Rule 475/08 and does not reflect how these market risk exposures are managed in the Organizations daily operations, according to information provided in this note.
The financial exposure impacts of the Banking Portfolio (mainly interest rates and price indexes) stated in the following table do not necessarily represent an accounting loss for the Organization, due to the following reasons:
1. part of loan operations held in the Banking Portfolio is funded by demand deposits and/or savings deposits, which furnishes a natural hedge for eventual interest rate fluctuations;
2. for the Banking Portfolio, interest rates fluctuations do not necessarily have a material impact over the Organizations results, since the intention is to hold the loan operations until their maturity; and
3. derivative operations of the Banking Portfolio are used to hedge clients operations or to hedge investments abroad, considering the tax effect on foreign exchange rate fluctuation.
193
On June 30, 2009 - R$ thousand | ||||
Risk factors | Trading and Banking portfolios | Scenarios (1) | ||
Definition | 1 | 2 | 3 | |
Interest rates in Reais | Exposures subject to fixed interest rates variation in Reais | (1,756) | (416,965) | (753.093) |
Price indexes | Exposures subject to the variation of foreign currency coupon rate | (6,188) | (833,929) | (1.571.160) |
Domestic exchange coupon | Exposures subject to the variation of foreign currency coupon rate | (88) | (3,968) | (8.076) |
Foreign currency | Exposures subject to exchange variation | (1,456) | (36,392) | (72.785) |
Equities | Exposures subject to stocks price variation | (18,901) | (472,528) | (945.057) |
Sovereign/Eurobonds and Treasuries | Exposures subject to the interest rate variation of securities traded on the international market | (2,035) | (92,299) | (177.054) |
Other | Exposures not classified into previous definitions | - | (31) | (61) |
Total not correlated | (30.424) | (1,856,112) | (3,527,286) | |
Total correlated | (21.328) | (1,485,075) | (2,794,453) | |
(1) Amounts net of tax effects |
We present below the sensitivity analysis of the Trading Portfolio, which represent exposures that might cause material impacts on the Organizations results. It is worth mentioning that results show the impacts for each scenario in a static portfolio position on June 30, 2009. The market dynamism makes this position to change continuously and does not necessarily reflect current position. In addition, as mentioned above, we maintain a continued management process of market risks, which continuously seeks, through market dynamics, ways of mitigating/minimizing related risks, according to the strategy determined by senior management, i.e., in case of signs of deterioration signs in a certain position, proactive measures are taken to minimize potential negative impacts, aiming at maximizing the risk/return ratio for the Organization.
On June 30, 2009 - R$ thousand | ||||
Risk factors | Trading portfolio | Scenarios (1) | ||
Definition | 1 | 2 | 3 | |
Interest rates in Reais | Exposures subject to fixed interest rates variation in Reais | (242) | (56,660) | (111.024) |
Price indexes | Exposures subject to the variation of foreign currency coupon rate | (1,155) | (149,781) | (293.535) |
Domestic exchange coupon | Exposures subject to the variation of foreign currency coupon rate | (1) | (212) | (399) |
Foreign currency | Exposures subject to exchange variation | (1,456) | (36,388) | (72.776) |
Equities | Exposures subject to stocks price variation | (144) | (3,594) | (7.188) |
Sovereign/Eurobonds and Treasuries | Exposures subject to the interest rate variation of securities traded on the international market | (1,638) | (54,395) | (105.890) |
Other | Exposures not classified into previous definitions | - | (24) | (48) |
Total not correlated | (4.636) | (301,054) | (590,860) | |
Total correlated | (2.838) | (190,722) | (374,234) | |
(1) Amounts net of tax effects |
194
The sensitivity analysis was carried out based on the scenarios below, always considering that these impacts would materially affect our positions.
Scenario 1: based on market information (BM&FBovespa, Andima, etc) of June 30, 2009, 1 base point shocks were applied for interest rates and 1% variation for prices. For instance, the exchange rate of Reais/Dollar of R$1.98 and 1-year fixed interest rates of 9.25% p.a.
Scenario 2: 25% shocks were determined based on the market on June 30, 2009. For instance, the exchange rate of Reais/Dollar stood at R$2.45 and 1-year fixed interest rates of 11.55% p.a., with fluctuations of other risk factors representing a 25% shock on the respective curves or prices.
Scenario 3: 50% shocks were determined based on the market on June 30, 2009. For instance: the exchange rate of Reais/Dollar stood at R$2.94 and 1-year fixed interest rates of 13.86% p.a., with fluctuations of other risk factors representing 50% shock on the respective curves or prices.
Moreover, below is the information on the sensitivity analysis of December 2008 financial exposures (Trading and Banking Portfolios).
On December 31, 2008 - R$ thousand | ||||
Risk factors | Trading and Banking Portfolios | Scenarios (1) | ||
Definition | 1 | 2 | 3 | |
Interest rates in Reais | Exposures subject to fixed interest rates variation in Reais | 418,731 | (975,863) | (2.194.417) |
Price indexes | Exposures subject to the variation of foreign currency coupon rate | 726,008 | (183,528) | (1.054.060) |
Domestic exchange coupon | Exposures subject to the variation of foreign currency coupon rate | 6,852 | (4,349) | (14.989) |
Foreign currency | Exposures subject to exchange variation | (2,401) | (78,717) | (155.033) |
Equities | Exposures subject to stocks price variation | 56,072 | (301,510) | (659.093) |
Sovereign/Eurobonds and Treasuries | Exposures subject to the interest rate variation of securities traded on the international market | (100,077) | (241,801) | (384.274) |
Other | Exposures not classified into previous definitions | - | (11) | (23) |
Total not correlated | - | (1,785,779) | (4,461,889) | |
Total correlated | 1,105,185 | (1,503,720) | (3,605,738) | |
(1) Amounts net of tax effects |
The sensitivity analysis for December 31, 2008 was carried out based on the scenarios below:
Scenario 1: it is the probable scenario for risk factors based on market information (BM&FBovespa, Andima, etc), such as future interest rate curve. For instance: Real/Dollar quotation was R$2.35 and 1-year fixed interest rate of 11.60% p.a.
Scenario 2: 25% shocks were determined based on the market on December 31, 2008 and applied on Scenario 1. For instance: the exchange rate of Reais/Dollar stood at R$2.93 and 1-year fixed interest rate of 14.64% p.a., with fluctuations of other risk factors representing a 25% shock on the respective curves or prices.
Scenario 3: 50% shocks were determined based on the market on December 31, 2008 and applied on Scenario 1. For instance: the exchange rate of Reais/Dollar stood at R$3.52 and 1-year fixed interest rates of 17.68% p.a., with fluctuations of other risk factors representing 50% shock on the respective curves or prices.
195
Liquidity risk
Liquidity risk management is designed to control the different unhedged settlement terms of the Institution's rights and obligations, as well as the liquidity of the financial instruments used to manage the financial positions.
The knowledge and monitoring of this risk are crucial, especially to enable the Organization to settle transactions in a timely and secure manner.
At Bradesco, liquidity risk management involves a series of controls, mainly the establishment of technical limits, with an ongoing assessment of the positions assumed and financial instruments used.
196
We present the Balance Sheet by maturity in the chart below
R$ thousand | ||||||
1 to 30 days | 31 to 180 days | 181 to 360 days | More than 360 days | Not stated maturity | Total | |
Assets | ||||||
Current and long-term assets | 279,024,720 | 58,831,406 | 30,817,475 | 105,627,474 | - | 474,301,075 |
Funds available | 9,001,287 | - | - | - | - | 9,001,287 |
Interbank investments | 78,641,889 | 10,215,869 | 4,386 | 774,267 | - | 89,636,411 |
Securities and derivative financial instruments (1) | 119,393,759 | 5,101,505 | 3,380,962 | 18,233,782 | - | 146,110,008 |
Interbank and interdepartmental accounts | 16,150,399 | 935 | 1,139 | 467,665 | - | 16,620,138 |
Loan and leasing operations | 19,600,822 | 38,456,961 | 23,855,766 | 64,901,255 | - | 146,814,804 |
Other receivables and assets | 36,236,564 | 5,056,136 | 3,575,222 | 21,250,505 | - | 66,118,427 |
Permanent assets | 115,801 | 588,083 | 726,615 | 5,346,486 | 1,399,547 | 8,176,532 |
Investments | - | - | - | - | 1,053,495 | 1,053,495 |
Premises and equipment and leased assets | 46,842 | 234,213 | 281,055 | 2,391,539 | 346,052 | 3,299,701 |
Intangible assets | 68,959 | 353,870 | 445,560 | 2,954,947 | - | 3,823,336 |
Total on June 30, 2009 | 279,140,521 | 59,419,489 | 31,544,090 | 110,973,960 | 1,399,547 | 482,477,607 |
Total on March 31, 2009 | 270,851,058 | 62,452,096 | 31,323,948 | 116,068,185 | 1,445,657 | 482,140,944 |
Total on June 30, 2008 | 229,099,460 | 50,844,092 | 31,911,513 | 90,174,204 | 1,202,501 | 403,231,770 |
Liabilities | ||||||
Current and long-term liabilities | 223,257,395 | 28,016,494 | 25,336,619 | 167,378,049 | 585,480 | 444,574,037 |
Deposits (2) | 71,474,763 | 11,562,464 | 8,321,540 | 76,153,161 | - | 167,511,928 |
Federal funds purchased and securities sold under agreements to repurchase | 67,943,139 | 3,577,325 | 3,073,015 | 25,116,305 | - | 99,709,784 |
Funds from issuance of securities | 265,207 | 1,940,739 | 850,163 | 4,638,078 | - | 7,694,187 |
Interbank and interdepartmental accounts | 1,900,345 | 1,410 | 1,952 | - | - | 1,903,707 |
Borrowing and onlending | 2,749,427 | 7,701,100 | 7,551,378 | 11,079,150 | - | 29,081,055 |
Derivative financial instruments | 2,196,108 | 110,903 | 109,493 | 182,695 | - | 2,599,199 |
Technical provisions for insurance, private pension plans and certificated savings plans (2) | 48,729,176 | 1,602,061 | 784,582 | 17,712,772 | - | 68,828,591 |
Other liabilities: | ||||||
- Subordinated debts | 76,160 | 224,270 | 114,285 | 19,405,661 | 585,480 | 20,405,856 |
- Other | 27,923,070 | 1,296,222 | 4,530,211 | 13,090,227 | - | 46,839,730 |
Deferred income | 272,278 | - | - | - | - | 272,278 |
Minority interest in subsidiaries | - | - | - | - | 354,527 | 354,527 |
Shareholders equity | - | - | - | - | 37,276,765 | 37,276,765 |
Total on June 30, 2009 | 223,529,673 | 28,016,494 | 25,336,619 | 167,378,049 | 38,216,772 | 482,477,607 |
Total on March 31, 2009 | 217,864,375 | 28,842,997 | 24,470,216 | 174,625,429 | 36,337,927 | 482,140,944 |
Total on June 30, 2008 | 197,097,207 | 26,974,928 | 19,108,559 | 125,697,110 | 34,353,966 | 403,231,770 |
Accumulated net assets on June 30, 2009 | 55,610,848 | 87,013,843 | 93,221,314 | 36,817,225 | - | - |
Accumulated net assets on March 31, 2009 | 52,986,683 | 86,595,782 | 93,449,514 | 34,892,270 | - | - |
Accumulated net assets on June 30, 2008 | 32,002,253 | 55,871,417 | 68,674,371 | 33,151,465 | - | - |
(1) Investments in investment funds are classified as up to 30 days; and | ||||||
(2) Demand and savings deposits and technical provisions for insurance, private pension plans and certificated savings plans comprising VGBL and PGBL products are classified as up to 30 days, without considering average historical turnover. |
Capital Adequacy Ratio (Basel)
The Organizations risk management seeks to optimize the risk-return ratio, aiming at minimizing losses, through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel) .
We present the Capital Adequacy Ratio in the chart below
Calculation basis Capital Adequacy Ratio (Basel) | R$ thousand | |||||
Basel II (1) | Basel I | |||||
June 30, 2009 | March 31, 2009 | June 30, 2008 | ||||
Financial | Economic- financial (2) |
Financial | Economic- financial (2) |
Financial | Economic- financial (2) |
|
Calculation basis Capital Adequacy Ratio (Basel) | 37,276,765 | 37,276,765 | 35,306,357 | 35,306,357 | 33,710,918 | 33,710,918 |
Decrease in tax credits Bacen Resolution 3,059/02 | (143,179) | (143,179) | (143,180) | (143,180) | (101,538) | (101,538) |
Decrease in deferred assets Bacen Resolution 3,444/07 | (229,391) | (270,090) | (235,266) | (361,733) | (313,345) | (413,670) |
Decrease in gains/losses of adjustments to market value in DPV and derivatives Bacen Resolution 3,444/07 | 1,975,119 | 1,975,119 | 2,373,130 | 2,373,130 | 712,849 | 712,849 |
Additional provision to the minimum required by Bacen Resolution 2,682/99 (3) | 2,991,019 | 2,991,834 | 1,688,078 | 1,689,372 | - | - |
Minority interest/other | 429,570 | 354,527 | 417,046 | 337,011 | 86,274 | 162,182 |
Reference shareholders equity - Tier I | 42,299,903 | 42,184,976 | 39,406,165 | 39,200,957 | 34,095,158 | 34,070,741 |
Gains/losses sum of adjustments to market value in Available for Sale (DPV) and derivatives Bacen Resolution 3,444/07 | (1,975,119) | (1,975,119) | (2,373,130) | (2,373,130) | (712,849) | (712,849) |
Subordinated debt | 10,248,535 | 10,248,535 | 10,941,584 | 10,941,584 | 10,638,313 | 10,638,313 |
Reference shareholders equity Tier II | 8,273,416 | 8,273,416 | 8,568,454 | 8,568,454 | 9,925,464 | 9,925,464 |
Total reference shareholders equity (Tier I + Tier II) | 50,573,319 | 50,458,392 | 47,974,619 | 47,769,411 | 44,020,622 | 43,996,205 |
Deduction of instruments for funding - Bacen Resolution 3,444/07 | (61,142) | (321,495) | (52,785) | (313,837) | (46,055) | (480,749) |
Reference shareholders equity (a) | 50,512,177 | 50,136,897 | 47,921,834 | 47,455,574 | 43,974,567 | 43,515,456 |
Capital allocation (by risk) | ||||||
- Credit risk | 30,243,790 | 30,827,912 | 30,491,748 | 30,726,169 | - | - |
- Market risk | 495,702 | 1,036,618 | 731,594 | 1,257,089 | - | - |
- Operational risk | 570,527 | 570,527 | 570,527 | 570,527 | - | - |
Required reference shareholders equity (b) | 31,310,019 | 32,435,057 | 31,793,869 | 32,553,785 | - | - |
Margin (a b) | 19,202,158 | 17,701,840 | 16,127,965 | 14,901,789 | - | - |
Risk-weighted assets (2) (c) | 284,636,536 | 294,864,151 | 289,035,178 | 295,943,503 | 306,398,470 | 336,866,516 |
Capital adequacy ratio (a/c) | 17.75% | 17.00% | 16.58% | 16.04% | 14.35% | 12.92% |
(1) Article 4 of Circular Letter 3,389/08 of Bacen includes the option based on the exclusion prerogative of the short position in foreign currency for purposes of ascertaining the Capital Adequacy Ratio, also computing tax effects, carried out with the purpose of providing hedge for interest in investments abroad. Bradesco chose this prerogative on September 29, 2008; | ||||||
(2) As of July 1, 2008, with the New Basel Capital Accord (Basel II), risk-weighted assets are determined based on required reference shareholders equity divided by 11%, which is the minimum capital required by Bacen; and | ||||||
(3) As of December 2008, Bacen, through Resolution 3,674/08, allowed financial institutions and other institutions authorized to operate by Bacen, which record an additional provision to the minimum percentages required by Resolution 2,682/99, to fully add the respective amount to Tier I of Reference Shareholders Equity (PR), for the purposes of determining the Reference Shareholders Equity (PR) referred to in Resolution 3,444/07. |
198
Pursuant to the New Basel Capital Accord, the Bacen published CMN Resolutions 3,380/06, 3,464/07 and 3,721/09, concerning the structures for operating, market and credit risks management, respectively. It also published Circular Letters 3,360/07, 3,361/07 to 3,366/07, 3,368/07, 3,383/08, 3,388/08 and 3,389/08, which define the necessary methodologies of portions of capital for credit, market and operating risks, respectively, as well as CMN Resolutions 3,444/07 and 3,490/07, amending rules for the determination of reference shareholders equity and regarding the determination of required reference shareholders equity. Therefore, as of July 2008, the National Financial System started operating according to the rules of the new Capital Accord, standardized approach.
b) Market value
The book value, net of provisions for devaluations of the main financial instruments is as follows:
Portfolios | R$ thousand | |||||||
Unrealized income (loss) without tax effects | ||||||||
Book value |
Market value |
Book value | Shareholders equity | |||||
2009 | 2009 | 2008 | 2009 | 2008 | ||||
June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | ||
Securities and derivative financial instruments (Notes 3e, 3f and 8) | 146,110,008 | 148,660,608 | 2,074,514 | 1,034,975 | 3,533,843 | 2,550,600 | 2,168,206 | 2,071,325 |
- Adjustment of available-for-sale securities (Note 8 c II) | (476,086) | (1,133,231) | 1,462,518 | - | - | - | ||
- Adjustment of held-to-maturity securities (Note 8d item 7) | - | - | 2,550,600 | 2,168,206 | 2,071,325 | 2,550,600 | 2,168,206 | 2,071,325 |
Loan and leasing operations (1) (Notes 3g and 10) | 179,376,979 | 179,413,796 | 36,817 | 124,906 | 156,820 | 36,817 | 124,906 | 156,820 |
Investments (2) (3) (Notes 3j and 13) | 1,053,495 | 7,780,608 | 6,727,113 | 68,159 | 585,309 | 6,727,113 | 68,159 | 585,309 |
Treasury shares (Note 23d) | 5,180 | 4,523 | - | - | - | (657) | (1,561) | (417) |
Time deposits (Notes 3n and 16a) | 100,141,957 | 100,088,130 | 53,827 | 252,176 | 9,095 | 53,827 | 252,176 | 9,095 |
Funds from issuance of securities (Note 16c) | 7,694,187 | 7,689,298 | 4,889 | 17,393 | 15,363 | 4,889 | 17,393 | 15,363 |
Borrowing and onlending (Notes 17a and 17b) | 29,081,055 | 29,030,847 | 50,208 | 41,497 | 53,150 | 50,208 | 41,497 | 53,150 |
Subordinated debts (Note 19) | 20,405,856 | 20,699,162 | (293,306) | (246,307) | (172,626) | (293,306) | (246,307) | (172,626) |
Unrealized income without tax effects | - | - | 8,654,062 | 1,292,799 | 4,180,954 | 9,129,491 | 2,424,469 | 2,718,019 |
(1) It includes advances on foreign exchange contracts, leasing operations and other receivables with loan assignment features; | ||||||||
(2) It refers to shares of publicly-held companies; and | ||||||||
(3) It includes the increase of the interest in VisaNet Brasil in the amount of R$6,407,260 thousand and BM&FBovespa S.A. in the amount of R$317,909 thousand (March 31, 2009 R$66,258 thousand and June 30, 2008 - Bovespa Holding R$326,561 thousand and BM&F - R$256,230 thousand). |
199
Determination of market value of financial instruments:
Securities and derivative financial instruments, investments, subordinated debts and treasury shares are based on the market price practiced on the balance sheet date. Should there be no available market price quotations, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or quotations for instruments with similar characteristics;
Prefixed loan operations were determined by discounting estimated cash flows, using interest rates applied by the Bradesco Organization for new contracts with similar features. These rates are compatible with prices practiced in the market on the balance sheet date; and
Time deposits, funds from issuance of securities and borrowing and onlending were calculated by discounting the difference between the cash flows under the contract terms and the rates practiced in the market on the balance sheet date.
33) EMPLOYEE BENEFITS
Bradesco and its subsidiaries sponsor a supplementary private pension plan for employees and directors, in the PGBL modality, which is a private pension plan of the variable contribution type that allows the accumulation of financial resources by participants over their professional careers through contributions paid by themselves and the sponsoring company. The related resources are invested in Exclusive investment Fund (FIE).
PGBL is managed by Bradesco Vida e Previdência S.A. and Bradesco Asset Management (BRAM). Securities Dealer (DTVM) is responsible for the financial management of FIE funds.
The contributions paid by employees and directors of Bradesco and its subsidiaries are equivalent to 4% of the salary, except for participants who, in 2001, opted to migrate to the PGBL plan from the defined benefit plan, whose contributions to the PGBL plan were maintained at the levels in force for the defined benefits plan at the time of migration, respecting nevertheless the 4% minimum.
The actuarial liabilities of the variable contribution plan (PGBL) are fully covered by net assets of the corresponding FIE.
In addition to the aforementioned variable contribution plan (PGBL), former participants of the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in this plan. For participants of the defined benefit plan, transferred or not to the PGBL plan, retired participants and pensioners, the present value of the plans actuarial liabilities is fully covered by guaranteeing assets.
Banco Alvorada S.A. (merging company of Banco Baneb S.A.) maintains supplementary retirement plans of variable contribution and defined benefit, through Fundação Baneb de Seguridade Social - Bases (related to former employees of Baneb). The actuarial liabilities of the variable contribution and defined benefit plans are fully covered by assets of the plans.
200
Banco Bradesco BBI S.A. (current name of Banco BEM S.A.) sponsors supplementary retirement plans of both defined benefit and variable contribution types, through the Assistance and Retirement Pension Fund for the Employees of the Bank of the State of Maranhão (Capof).
Alvorada Cartões, Crédito, Financiamento e Investimento S.A. (Alvorada CCFI) (merging company of Banco BEC S.A.) sponsors a defined benefit plan by means of the Private Pension Plan Fund of the Bank of the State of Ceará (Cabec).
The funds guaranteeing the private pension plans are invested in compliance with the applicable legislation (government securities and private securities, listed company shares and real estate properties).
Bradesco in its facilities abroad provide their employees and directors with a private pension plan with variable contribution, which enables us to accumulate financial resources during the participants professional career, by means of contributions paid by himself/herself and in equal proportion by Bradesco. The contributions of employees, directors and of Bradesco in its facilities abroad are jointly equivalent to at most 5% of the annual salary of the benefit.
Expenses with contributions made in 1H09 amounted to R$95,160 thousand (1H08 R$125,486 thousand) 2Q09 R$43,946 thousand, (1Q09 R$51,214 thousand).
In addition to this benefit, Bradesco and its subsidiaries offer their employees and directors several other benefits including: health insurance, dental care, life and personal accident insurance, as well as professional training, the expenses for which, including the aforementioned contributions, amounted to R$726,428 thousand 1H09 (1H08 R$726,472 thousand) 2Q09 R$382,862 thousand, (1Q09 R$379,566 thousand).
34) INCOME TAX AND SOCIAL CONTRIBUTION
a) Statement of calculation of income tax and social contribution charges
R$ thousand | ||||
2009 | 2008 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Income before income tax and social contribution | 4,060,388 | 2,412,611 | 6,472,999 | 6,043,172 |
Total charge of income tax and social contribution at rates of 25% and 15%, respectively (1) | (1,624,156) | (965,044) | (2,589,200) | (2,243,222) |
Effect of additions and exclusions on tax calculation: | ||||
Equity in the earnings of affiliated companies | 5,395 | 2,227 | 7,622 | 24,399 |
Exchange loss | (531,885) | (48,582) | (580,467) | (325,981) |
Non-deductible expenses, net of non-taxable income | (19,734) | (29,607) | (49,341) | (7,707) |
Interest on shareholders equity (paid and payable) | 212,455 | 209,260 | 421,715 | 354,256 |
Effect of the difference of the social contribution rate (2) | 137,835 | 120,879 | 258,714 | 201,332 |
Other amounts | 61,709 | 26,810 | 88,519 | 65,973 |
Income tax and social contribution for the period | (1,758,381) | (684,057) | (2,442,438) | (1,930,950) |
(1) As of May 1, 2008, the social contribution rate for companies of the financial and insurance sectors was increased to 15%, according to Provisional Measure 413/08 (converted into Law 11,727/08), remaining at 9% for other companies (Note 3h); and | ||||
(2) It refers to the equation of the effective rate of social contribution in relation to the rate (40%) shown. |
b) Breakdown of income tax and social contribution result
R$ thousand | ||||
2009 | 2008 | |||
2nd quarter | 1st quarter | 1st half | 1st half | |
Current taxes: | ||||
Income tax and social contribution payable | (2,578,102) | (1,608,704) | (4,186,806) | (3,199,101) |
Deferred taxes: | ||||
Amount recorded/realized for the period on temporary additions | 1,029,522 | 657,807 | 1,687,329 | 1,257,754 |
Use of opening balances of: | ||||
Negative basis of social contribution | (97,806) | (35,896) | (133,702) | (23,519) |
Tax loss | (208,774) | (100,496) | (309,270) | (68,549) |
Recording/utilization in the period on: | ||||
Negative basis of social contribution | 11,326 | 12,764 | 24,090 | 5,346 |
Tax loss | 85,453 | 390,468 | 475,921 | 97,119 |
Total deferred taxes | 819,721 | 924,647 | 1,744,368 | 1,268,151 |
Income tax and social contribution for the period | (1,758,381) | (684,057) | (2,442,438) | (1,930,950) |
c) Origin of tax credits of deferred income tax and social contribution
R$ thousand | ||||||
Balance on 12.31.2008 |
Amount recorded (3) |
Amount realized |
Balance on 6.30.2009 |
Balance on 3.31.2008 |
Balance on 3.31.2008 |
|
Allowance for loan losses | 5,912,533 | 2,731,644 | 2,079,344 | 6,564,833 | 5,910,919 | 3,931,067 |
Provision for civil contingencies | 566,103 | 195,419 | 71,548 | 689,974 | 613,341 | 514,474 |
Provision for tax contingencies | 1,682,533 | 312,742 | 15,274 | 1,980,001 | 1,833,202 | 1,592,382 |
Labor provisions | 566,410 | 92,475 | 80,297 | 578,588 | 569,872 | 524,954 |
Provision for devaluation on securities and investments | 164,280 | 2,203 | 30,462 | 136,021 | 149,120 | 136,841 |
Provision for depreciation on foreclosed assets | 85,364 | 21,991 | 5,608 | 101,747 | 96,976 | 80,897 |
Adjustment to market value of trading securities | 6,743 | 10,946 | 5,885 | 11,804 | 14,857 | 26,280 |
Amortized goodwill | 1,152,368 | 72,177 | 112,552 | 1,111,993 | 1,160,869 | 849,221 |
Provision for interest on shareholders equity (1) | - | 363,060 | - | 363,060 | 178,634 | 285,944 |
Adjustment to Law 11,638/07 | 81,149 | 11,091 | 200 | 92,040 | 87,531 | - |
Other | 1,268,597 | 405,812 | 131,061 | 1,543,348 | 1,528,566 | 570,100 |
Total tax credits over temporary differences | 11,486,080 | 4,219,560 | 2,532,231 | 13,173,409 | 12,143,887 | 8,512,160 |
Tax losses and negative basis of social contribution of the country and abroad | 1,368,580 | 500,011 | 442,972 | 1,425,619 | 1,635,420 | 1,016,985 |
Subtotal | 12,854,660 | 4,719,571 | 2,975,203 | 14,599,028 | 13,779,307 | 9,529,145 |
Adjustment to market value of available-for- trading securities | 434,395 | 277,951 | 335,136 | 377,210 | 562,157 | - |
Social contribution Provisional Measure 2,158- 35 of August 24, 2001 (2) | 414,238 | - | 32,871 | 381,367 | 406,546 | 387,819 |
Total tax credits (Note 11b) | 13,703,293 | 4,997,522 | 3,343,210 | 15,357,605 | 14,748,010 | 9,916,964 |
Deferred tax liabilities (Note 34f) | 2,467,850 | 1,748,086 | 412,776 | 3,803,160 | 3,165,039 | 1,976,714 |
Tax credits net of deferred tax liabilities | 11,235,443 | 3,249,436 | 2,930,434 | 11,554,445 | 11,582,971 | 7,940,250 |
- Percentage of net tax credits over reference shareholders equity (Note 32a) | 23.8% | 23.0% | 24.4% | 18.2% | ||
- Percentage of net tax credits over total assets | 2.5% | 2.4% | 2.4% | 2.0% | ||
(1) Tax credit on interest on shareholders equity is recorded up to the fiscal limit allowed; | ||||||
(2) Until the end of the year it is estimated the realization of the amount of R$62,917 thousand, which will be accounted for upon its effective use (item d); and | ||||||
(3) It includes tax credit related to the increase in the social contribution rate for companies in the financial and insurance sectors, established by Provisional Measure 413/08 (converted into Law 11,727/08), equivalent to the amount of R$223,775 thousand (Note 3h). |
d) Expected realization of tax credits over temporary differences, tax loss and negative basis of social contribution and social contribution tax credit Provisional Measure 2,158-35
R$ thousand | |||||
Temporary differences | Tax loss and negative basis | Total | |||
Income | Social | Income | Social | ||
tax | contribution | tax | contribution | ||
2009 | 1,125,817 | 511,314 | 520,550 | 21,416 | 2,179,097 |
2010 | 2,243,058 | 1,115,547 | 213,422 | 87,154 | 3,659,181 |
2011 | 2,350,663 | 1,080,935 | 207,370 | 117,007 | 3,755,975 |
2012 | 1,372,134 | 623,609 | 156,015 | 46,727 | 2,198,485 |
2013 | 1,718,997 | 771,449 | 29,819 | 26,136 | 2,546,401 |
2014 (1st half) | 183,786 | 76,100 | 2 | 1 | 259,889 |
Total | 8,994,455 | 4,178,954 | 1,127,178 | 298,441 | 14,599,028 |
R$ thousand | |||||||
Social contribution tax credit - Provisional Measure 2,15835 | |||||||
2009 | 2010 | 2011 | 2012 | 2013 | 2014 and 2015 |
Total | |
Total | 62,917 | 77,716 | 42,813 | 38,170 | 16,572 | 143,179 | 381,367 |
Projected realization of tax credits is estimated and it is not directly related to the expected accounting income.
The present value of tax credits, calculated based on the average funding rate, net of tax effects, amounts to R$13,820,715 thousand (March 31, 2009 R$12,960,602 thousand and June 30, 2008 R$9,113,696 thousand), of which R$12,127,379 thousand (March 31, 2009 R$11,069,727 thousand and June 30, 2008 R$7,860,575 thousand) includes temporary differences, R$1,351,848 thousand (March 31, 2009 R$1,535,560 thousand and June 30, 2008 R$918,434 thousand) includes tax losses and negative basis of social contribution and R$341,488 thousand (March 31, 2009 R$355,315 thousand and June 30, 2008 R$334,687 thousand) comprises tax credit over social contribution Provisional Measure 2,158-35.
e) Unrecorded tax credits
The amount of R$68,851 thousand (March 31, 2009 R$75,238 thousand and June 30, 2008 R$67,359 thousand) was not recorded as tax credit, and will be recorded when it presents effective prospects of realization according to studies and analyses prepared by the Management and in accordance with Bacen rules.
Due to the Ação Direta de Inconstitucionalidade (lawsuit filed at the Supreme Court claiming the unconstitutionality of law approved by congressmen) filed by the National Confederation of the Financial System (CONSIF) against Provisional Measure 413/08 (converted into Law 11,727/08, Articles 17 and 41), tax credits from previous periods arising from the Social Contribution rate increase from 9% to 15% were recorded up to the limit of the corresponding consolidated tax liabilities. Tax credit balance related to Social Contribution rate increase not recorded amounts to R$903,598 thousand (note 3h).
203
f) Deferred tax liabilities
R$ thousand | |||
2009 | 2008 | ||
June 30 | March 31 | June 30 | |
Adjustment to market value of derivative financial instruments | 611,124 | 586,031 | 510,730 |
Excess depreciation | 2,452,140 | 1,892,706 | 938,152 |
Operations in future liquidity market | 31,645 | 1,768 | 54,031 |
Others | 708,251 | 684,534 | 473,801 |
Total | 3,803,160 | 3,165,039 | 1,976,714 |
The deferred tax liabilities of companies of the financial and insurance sectors were established considering the increase of the social contribution rate, determined by Provisional Measure 413/08 (converted into Law 11,727/08) (Note 3h).
35) OTHER INFORMATION
a) The Bradesco Organization manages investment funds and portfolios whose net equity on June 30, 2009 totaled R$211,692,920 thousand (March 31, 2009 to R$200,975,384 thousand and June 30, 2008 R$184,385,329 thousand).
b) As of 4Q08 Bacen amended reserve requirements rules, aiming at improving liquidity in Brazils financial system, due to the shortage of foreign funds. Main amendments are outlined below:
Description | Previous rule | Current rule |
Decrease in Bacen additional compulsory deposit requirement collected from demand deposits, savings deposits and time deposits |
Bacen collects the amount in excess of R$100 million |
Bacen collects the amount in excess of R$1 billion |
Decrease in the rate to calculate Bacen additional compulsory deposit requirement collected from demand and time deposits |
8% | Demand deposits - 5% Time deposits - 5% (4% as of January 5, 2009) |
Decrease in the rate of Bacen compulsory deposit requirement collected from demand deposits |
45% | 42% |
Decrease in the amount subject to collections over time deposits |
Bacen collects the amount that exceeds R$30 million |
Bacen collects the amount that exceeds R$2 billion |
Compliance with Bacen compulsory deposit requirement collected from time deposits |
100% in government securities, not deducting acquired credits |
30% in government securities (40% as of January 5, 2009) 70% in cash, not remunerated (60% as of January 5, 2009) may be replaced by credits acquired up to September 30, 2009 from financial institutions, basically derived from (i) loan operations; (ii) receivables from leasing operations; (iii) advances and other issuance credits or liability of non- financial individuals and corporations, (iv) interbank deposits with guaranteed assets provided for by laws; (v) fixed income securities issued by non-financial entities, composing the institutions portfolio or investment funds; (vi) receivables pertaining to Receivables Securitization Funds (FIDC); (vii) FIDC quotas organized by the Deposit Guarantee Association (FGC); and (viii) foreign currency acquisitions with Bacen made with financial institutions resale commitment, combined with Bacens repurchase commitment, only accepting the deduction of credits acquired from institutions whose Reference Shareholders Equity reaches up to R$7 billion in August 2008. |
Compulsory deposit requirement over interbank deposits raised from leasing companies |
Collection rate of 25%, 100% pegged by government securities |
As of January 5, 2009 it includes the compulsory deposit requirement collected from time deposits, the collection rate is 15%, maintaining the characteristics of requirement compliance mentioned above. |
204
c) On June 4, 2009 Bradesco entered into a Private Instrument of Share Merger Commitment and Other Covenants with the controlling shareholders of Banco ibi S.A. Banco Múltiplo (Banco ibi), aiming at the acquisition of the totality of its capital stock. In addition, it is part of the business to enter into a Partnership Agreement with C&A Modas Ltda. (C&A), to, together, sell with exclusivity, financial products and services by means of C&A stores for a twenty-year term. The transaction involves the transfer of 100% of the shares of Banco ibi, ibi Corretora de Seguros Ltda., ibi Promotora de Vendas Ltda. and ibi Participações Ltda (ibi companies) to Bradesco.
The value of the operation, of approximately R$1.4 billion, will be adjusted and paid upon the delivery of shares issued by Bradesco to the shareholders of Banco ibi, representing, on June 4, 2009, approximately 1.6% of its capital stock, converting ibi companies into Bradescos wholly-owned subsidiaries, pursuant to Article 252 of Law 6,404/76. The operation is pending the approval of the respective authorities.
d) On July 3, 2009, Bradesco sold a supplementary lot of shares, corresponding to 2.2% of the capital stock of VisaNet Brasil, with revenues (before taxes) of approximately R$410 million, already deducting distribution costs.
205
Management Bodies |
Cidade de Deus, Osasco, SP, July 31, 2009
Board of Directors
Chairman | Department Directors | Audit Committee |
Lázaro de Mello Brandão | Adineu Santesso | Mário da Silveira Teixeira Júnior - Coordenador |
Airton Celso Exel Andreolli | Paulo Roberto Simões da Cunha | |
Vice-Chairman | Alexandre da Silva Glüher | Yves Louis Jacques Lejeune |
Antônio Bornia | Alfredo Antônio Lima de Menezes | Hélio Machado dos Reis |
Altair Antônio de Souza | ||
Members | Antônio Carlos Del Cielo | Compliance and Internal Controls Committee |
Mário da Silveira Teixeira Júnior | Antonio Celso Marzagão Barbuto | Mário da Silveira Teixeira Júnior Coordenador |
Márcio Artur Laurelli Cypriano | Antonio de Jesus Mendes | Carlos Alberto Rodrigues Guilherme |
João Aguiar Alvarez | Cassiano Ricardo Scarpelli | Domingos Figueiredo de Abreu |
Denise Aguiar Alvarez | Clayton Camacho | Clayton Camacho |
Luiz Carlos Trabuco Cappi | Douglas Tevis Francisco | Nilton Pelegrino Nogueira |
Carlos Alberto Rodrigues Guilherme | Fábio Mentone | Roberto Sobral Hollander |
Ricardo Espírito Santo Silva Salgado | Fernando Barbaresco | |
Fernando Roncolato Pinho | Executive Disclosure Committee (Non-Statutory) | |
Board of Executive Officers | Jair Delgado Scalco | Domingos Figueiredo de Abreu - Coordenador |
Jean Philippe Leroy | Julio de Siqueira Carvalho de Araujo | |
Executive Officers | José Luiz Rodrigues Bueno | Norberto Pinto Barbedo |
José Maria Soares Nunes | Milton Matsumoto | |
Chief-Executive Officer | Josué Augusto Pancini | Denise Pauli Pavarina de Moura |
Luiz Carlos Trabuco Cappi | Julio Alves Marques | Jean Philippe Leroy |
Laércio Carlos de Araújo Filho | Luiz Carlos Angelotti | |
Diretores Vice-Presidentes | Luiz Alves dos Santos | Antonio José da Barbara |
Laércio Albino Cezar | Luiz Carlos Angelotti | |
Arnaldo Alves Vieira | Luiz Carlos Brandão Cavalcanti Júnior | Ethical Conduct Committee |
Sérgio Socha | Luiz Fernando Peres | Domingos Figueiredo de Abreu - Coordenador |
Julio de Siqueira Carvalho de Araujo | Marcelo de Araújo Noronha | Carlos Alberto Rodrigues Guilherme |
José Luiz Acar Pedro | Marcos Bader | Arnaldo Alves Vieira |
Norberto Pinto Barbedo | Marcos Villanova | José Luiz Acar Pedro |
Domingos Figueiredo de Abreu | Mario Helio de Souza Ramos | Milton Matsumoto |
Marlene Moran Millan | Clayton Camacho | |
Managing Directors | Mauro Roberto Vasconcellos Gouvêa | Nilton Pelegrino Nogueira |
Moacir Nachbar Junior | Roberto Sobral Hollander | |
José Alcides Munhoz | Nilton Pelegrino Nogueira | |
José Guilherme Lembi de Faria | Nobuo Yamazaki | Integrated Risk Management and Capital Allocation Committee |
Milton Matsumoto | Octavio Manoel Rodrigues de Barros | Luiz Carlos Trabuco Cappi - Coordenador |
Odair Afonso Rebelato | Paulo Aparecido dos Santos | Laércio Albino Cezar |
Aurélio Conrado Boni | Ricardo Dias | Arnaldo Alves Vieira |
Ademir Cossiello | Robert John van Dijk | Sérgio Socha |
Sérgio Alexandre Figueiredo Clemente | Roberto Sobral Hollander | Julio de Siqueira Carvalho de Araujo |
Candido Leonelli | Walkiria Schirrmeister Marquetti | José Luiz Acar Pedro |
*Maurício Machado de Minas | Norberto Pinto Barbedo | |
Directors | Domingos Figueiredo de Abreu | |
Antonio José da Barbara | Roberto Sobral Hollander | |
Aurélio Guido Pagani | ||
Cláudio Fernando Manzato | Fiscal Council | |
Fernando Antônio Tenório | Sitting Members | |
Márcia Lopes Gonçalves Gil | ||
Marcos Daré | Domingos Aparecido Maia - Coordenador | |
Octávio de Lazari Júnior | Nelson Lopes de Oliveira | |
Osmar Roncolato Pinho | Ricardo Abecassis Espírito Santo Silva | |
Paulo de Tarso Monzani | ||
Deputy Members | ||
Compensation Committee | João Batistela Biazon | |
Lázaro de Mello Brandão - Coordenador | Jorge Tadeu Pinto de Figueiredo | |
Antônio Bornia | Renaud Roberto Teixeira | |
Mário da Silveira Teixeira Júnior | ||
Márcio Artur Laurelli Cypriano | Ombudsman Department | |
Luiz Carlos Trabuco Cappi | Cleuza de Lourdes Lopes Curpievsky - Ouvidora |
General Accounting Committee
Moacir Nachbar Junior
Accountant-CRC 1SP198208/O-5
*Process pending approval by the Brazilian Central Bank.
206
Independent Auditors Report Summary |
Corporate Governance and its Respective Responsibilities
Bradescos Board of Directors opted for a single Audit Committee for all the companies composing the Financial Conglomerate, including Grupo Bradesco de Seguros e Previdência (Insurance Group).
The Management is in charge of defining and implementing managerial information systems that produce the financial statements of the companies comprising Bradesco Organization, pursuant to the Brazilian corporation law, the accounting principles adopted in Brazil and CVM rules, the National Monetary Council, the Brazilian Central Bank, CNSP National Council of Private Insurances, Susep - Private Insurance Superintendence and ANS National Agency for Supplementary Health.
The Management is also responsible for processes, policies and internal control procedures that ensure the protection of assets, the appropriate recognition of liabilities and the elimination or reduction at acceptable levels of Bradesco Organizations risk factors.
The Independent Audit is in charge of examining the financial statements and issuing an opinion about their compliance with the accounting principles. Additionally, as a result of its works for the purpose of issuing the aforementioned opinion, it also advises on accounting procedures and internal controls, without prejudice to other reports to be prepared, such as quarterly limited reviews.
It is incumbent upon the Internal Audit (General Inspectorate Department) to check the quality of Bradesco Organizations control systems and the regularity of policies and procedures established by the Management, including those adopted in the preparation of financial reports.
It is incumbent upon the Audit Committee to assess the quality and the effectiveness of the Internal and Independent Audits, the effectiveness and sufficiency of Bradesco Organizations control systems and to analyze the financial statements, by providing the relevant recommendations, when applicable.
Among the Audit Committees duties, those required by the U.S. Sarbanes-Oxley Act related to companies listed on U.S. Securities and Exchange Commission and quoted in the New York Stock Exchange are also included.
The Audit Committees charter is available on the website www.bradesco.com.br, Corporate Governance webpage.
Activities performed in 1H09
The Audit Committee attended 83 meetings with business, control and risk management areas, and with internal and independent auditors, checking the information about the issues considered relevant or critical, by means of different sources.
The Audit Committee work program for 2009 is focused on the main processes and products at Bradesco Organization. Among the most relevant aspects, we point out:
preparation and disclosure of financial reports to shareholders and external users of the accounting-financial information and the effects produced by the changes in the accounting rules, in view of Law 11,638/2007 and related rules;
management and market risk control systems, credit and operating risks, preparation for the use of internal models in line with the conditions set forth by the New Basel Capital Accord (Basel II) and Brazilian Central Banks rules on the matter;
structure and operation of the areas responsible for monitoring the compliance with Bradesco Organizations law, regulation and internal rules related to consumer defense; and
improvements of the internal control systems deriving from projects in Technology and Risk Management areas.
Internal Control Systems
Based on the work program and agenda established for 2009, the Audit Committee informed and assessed the quality of main processes within the Organization and their managers commitment to their continuous improvement.
At the meetings with Bradesco Organizations areas, the Audit Committee had the opportunity to suggest those managers as to improve processes, as well as to monitor the corrections of gaps identified during the work of audit firm.
207
Based on the information and remarks collected, the Audit Committee deems that the internal control system of Bradesco Organization is suitable to the size and complexity of its business and was structured so as to ensure the efficiency of its operations, the financial report-generating systems, as well as the compliance with the internal and external rules, to which the transactions are subject.
Independent Auditor
The planning of the independent audit works for 2009 was discussed with PricewaterhouseCoopers Auditores Independentes (Price) and, throughout the semester, the audit teams responsible for the services presented the results and main conclusions to the Audit Committee.
The material issues pointed out in the report about the study and the evaluation of accounting and internal controls systems, prepared in connection with the examination of the financial statements and respective recommendations for the improvement of these systems, were discussed with the Committee which requested the monitoring of the implementations and improvements in the areas in charge.
Based on the planning submitted by auditors and on the subsequent discussions about the results, the Committee considered that the works developed by the teams were adequate to the Organizations business.
Internal Audit
The Committee requested the Internal Audit to consider in its planning for 2009 several works in line with issues covered by the Committees agenda.
Throughout 1H09, the teams in charge of executing planned works reported and discussed with the Audit Committee the main conclusions on process and inherent risks.
Despite this Committee believes the Internal Audit has been properly meeting its demands, according to assessment of the activities of the areas in charge, improvements are necessary in order to align its work processes to the best internationally accepted practices.
Consolidated Financial Statements
In 1H09, the Committee held meetings with the General Accounting, Planning, Budget, Control and Internal Audit departments to assess the monthly, quarterly and half-yearly financial statements. These meetings analyzed and assessed the aspects of preparing individual and consolidated trial balances and balance sheets, noted to the financial statements and financial reports published jointly with consolidated financial statements.
Bradescos accounting practices were also considered in the preparation of financial statements, as well as the observance to the fundamental accounting principles and the compliance with the applicable laws.
Prior to disclosures of the Quarterly Financial Information (IFTs) and half-yearly balance sheets, the Committee held private meetings with Price to assess the aspects of independence and control environment when producing the figures to be disclosed.
Based on aforementioned reviews and discussions, the Audit Committee recommends the Board of Directors the approval of the audited financial statements related to the half-year ended June 30, 2009.
Cidade de Deus, Osasco, SP, July 31, 2009.
Mário da Silveira Teixeira Júnior
Hélio Machado dos Reis
Paulo Roberto Simões da Cunha
Yves Louis Jacques Lejeune
208
Independent Auditors Report |
To the Board of Directors
Banco Bradesco S.A.
1. We have audited the financial statements of Banco Bradesco S.A. and its subsidiaries, comprising the consolidated balance sheets as of June 30, 2009 and 2008 and the related consolidated statements of income, of changes in stockholders' equity, of cash flows and of value added for the six-month periods then ended. These financial statements are the responsibility of the Bank's management. Our responsibility is to express an opinion on these financial statements.
2. We conducted our audits in accordance with approved Brazilian auditing standards, which require that we perform the audits to obtain reasonable assurance about whether the financial statements are fairly presented in all material respects. Accordingly, our work included, among other procedures: (a) planning our audits taking into consideration the significance of balances, the volume of transactions and the accounting and internal control systems of the Bank and its subsidiaries, (b) examining, on a test basis, evidence and records supporting the amounts and disclosures in the financial statements and (c) assessing the accounting practices used and significant estimates made by the Banks management, as well as evaluating the overall financial statement presentation.
3. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Banco Bradesco S.A. and its subsidiaries at June 30, 2009 and 2008 and the consolidated results of their operations, the changes in stockholders' equity, their consolidated cash flows and their consolidated value added for the six-month periods then ended, in accordance with accounting practices adopted in Brazil.
4. In connection with our limited reviews of the Quarterly Information of Banco Bradesco S.A. and its subsidiaries as of June 30 and March 31, 2009, which is not a required part of these financial statements, on which we issued reports without exceptions dated July 31, 2009 and April 30, 2009, respectively, we carried out a review of the consolidated balance sheets of Banco Bradesco S.A. and its subsidiaries as of June 30 and March 31, 2009 and of the consolidated statements of income, of cash flows and of value added, for the quarters ended June 30 and March 31, 2009 and of the statement of changes in stockholders equity of Banco Bradesco S.A. for the quarter ended March 31, 2009, which are presented by management to provide additional information on Banco Bradesco S.A. and its subsidiaries. This information is presented for comparison purposes with the financial statements described in paragraph one and is not an integral part of the statutory financial statements, since its presentation is not required in accordance with accounting practices adopted in Brazil.
São Paulo, July 31, 2009
Auditores Independentes
CRC 2SP000160/O-5
Washington Luiz Pereira Cavalcanti
Accountant
CRC 1SP172940/O-6
209
Fiscal Councils Report |
Banco Bradesco S.A.
The undersigned members of the Fiscal Council of Banco Bradesco S.A., in the exercise of their legal and statutory attributions, having examined the Management Report and the Financial Statements related to 1H09, and in view of the unqualified report of PricewaterhouseCoopers Auditores Independentes, have the opinion that the aforementioned documents, examined based on the current corporate law, fairly reflect the Companys equity and financial position.
Cidade de Deus, Osasco, São Paulo, July 31, 2009
Domingos Aparecido Maia
Nelson Lopes de Oliveira
Ricardo Abecassis E. Santo Silva
210
For further information:
Board of Executive Officers
Domingos Figueiredo de Abreu
Executive Vice-President and Executive IRO
Phone: (#55 11) 3681-4011
4000.abreu@bradesco.com.br
Market Relations Department
Jean Philippe Leroy
Department Director
Phone: (#55 11) 2178-6201
Fax: (#55 11) 2178-6215
4823.jean@bradesco.com.br
Avenida Paulista, 1.450 1º andar
CEP 01310-917 São Paulo-SP
Brazil
www.bradesco.com.br/ri
BANCO BRADESCO S.A. |
||
By: |
/S/ Domingos Figueiredo de Abreu
|
|
Domingos Figueiredo de Abreu
Executive Vice President and Investor Relations Officer
|
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.