SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 Or 15d-16 Of The
Securities Exchange Act of 1934
For the month of January of 2007
BANCO LATINOAMERICANO DE EXPORTACIONES, S.A. |
(Exact name of Registrant as specified in its Charter) |
|
LATIN AMERICAN EXPORT BANK |
(Translation of Registrants name into English) |
|
Calle 50 y Aquilino de la Guardia |
P.O. Box 0819-08730 |
El Dorado, Panama City |
Republic of Panama |
(Address of Registrants Principal Executive Offices) |
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
|
Form 20-F |
x |
|
Form 40-F |
o |
|
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g-3-2(b) under the Securities Exchange Act of 1934.)
|
Yes |
o |
|
No |
x |
|
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82__.)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
January 10, 2007
|
Banco Latinoamericano de Exportaciones, S.A. |
||
|
|
||
|
|
||
|
|
||
|
|
By: |
/s/ Pedro Toll |
|
|
|
|
|
|
Name: |
Pedro Toll |
|
|
Title: |
Deputy Manager |
|
BANCO LATINOAMERICANO DE EXPORTACIONES |
4 de Enero de 2007 |
|
|
|
|
|
|
2005 |
|
2006 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Descripción |
|
Absoluta |
|
% |
|
Diciembre |
|
Enero |
|
Febrero |
|
Marzo |
|
Abril |
|
Mayo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVOS LIQUIDOS |
|
-81,748,689.38 |
|
-35.57 |
|
229,850,018.38 |
|
196,721,923.53 |
|
168,261,614.37 |
|
149,386,765.87 |
|
114,881,933.56 |
|
60,162,287.02 |
Depositos Locales en Bancos |
|
50,653.61 |
|
44.77 |
|
113,130.93 |
|
143,003.06 |
|
199,605.12 |
|
218,218.33 |
|
195,234.30 |
|
1,086,270.68 |
A la Vista |
|
50,653.61 |
|
44.77 |
|
113,130.93 |
|
143,003.06 |
|
199,605.12 |
|
218,218.33 |
|
195,234.30 |
|
1,086,270.68 |
A Plazo |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Depositos Extranjeros en Bancos |
|
-81,797,340.16 |
|
-35.61 |
|
229,724,544.72 |
|
196,570,119.96 |
|
168,050,799.58 |
|
149,157,158.27 |
|
114,656,067.29 |
|
59,063,750.11 |
A la Vista |
|
1,302,659.84 |
|
248.34 |
|
524,544.72 |
|
570,119.96 |
|
550,799.58 |
|
357,158.27 |
|
1,456,067.29 |
|
1,888,750.11 |
A Plazo |
|
-83,100,000.00 |
|
-36.26 |
|
229,200,000.00 |
|
196,000,000.00 |
|
167,500,000.00 |
|
148,800,000.00 |
|
113,200,000.00 |
|
57,175,000.00 |
Menos Provisiones |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Locales |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Extranjero |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Otros |
|
-2,002.83 |
|
-16.23 |
|
12,342.73 |
|
8,800.51 |
|
11,209.67 |
|
11,389.27 |
|
30,631.97 |
|
12,266.23 |
CARTERA CREDITICIA |
|
433,467,160.42 |
|
16.86 |
|
2,570,571,012.15 |
|
2,432,060,734.87 |
|
2,493,605,033.89 |
|
2,546,352,925.93 |
|
2,445,451,397.17 |
|
2,604,011,689.70 |
Locales |
|
33,173,352.47 |
|
18.17 |
|
182,580,335.71 |
|
170,060,870.91 |
|
178,503,679.16 |
|
178,749,183.50 |
|
164,433,954.00 |
|
185,744,889.15 |
Extranjero |
|
410,591,656.86 |
|
16.91 |
|
2,427,438,626.39 |
|
2,301,441,680.16 |
|
2,351,554,768.98 |
|
2,410,814,109.78 |
|
2,324,227,810.52 |
|
2,461,479,184.50 |
Menos Provisiones |
|
10,297,848.91 |
|
26.10 |
|
39,447,949.95 |
|
39,441,816.20 |
|
36,453,414.25 |
|
43,210,367.35 |
|
43,210,367.35 |
|
43,212,383.95 |
Locales |
|
-3,542,533.90 |
|
-65.76 |
|
5,387,343.78 |
|
291,203.74 |
|
338,183.72 |
|
313,430.15 |
|
313,430.15 |
|
315,546.75 |
Extranjero |
|
13,840,382.81 |
|
40.63 |
|
34,060,606.17 |
|
39,150,612.46 |
|
36,115,230.53 |
|
42,896,937.20 |
|
42,896,937.20 |
|
42,896,837.20 |
INVERSIONES EN VALORES |
|
350,912,761.94 |
|
164.34 |
|
213,524,943.41 |
|
161,836,319.12 |
|
190,137,048.43 |
|
318,379,517.19 |
|
479,437,671.90 |
|
573,108,488.02 |
Locales |
|
15,008,800.00 |
|
295.16 |
|
5,085,000.00 |
|
5,025,000.00 |
|
15,037,500.00 |
|
19,900,000.00 |
|
19,538,600.00 |
|
19,563,200.00 |
Extranjero |
|
335,903,961.94 |
|
161.15 |
|
208,439,943.41 |
|
156,811,319.12 |
|
175,099,548.43 |
|
298,479,517.19 |
|
459,899,071.90 |
|
553,545,288.02 |
Menos Provisiones |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Locales |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Extranjero |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
OTROS ACTIVOS |
|
-50,137,425.72 |
|
-32.21 |
|
155,673,189.23 |
|
155,484,220.45 |
|
95,131,234.53 |
|
100,419,407.34 |
|
87,097,768.59 |
|
105,497,201.35 |
Locales |
|
15,841,504.52 |
|
185.61 |
|
8,534,972.50 |
|
8,432,445.42 |
|
10,482,015.63 |
|
11,111,967.66 |
|
11,733,718.79 |
|
20,227,217.91 |
Extranjero |
|
-65,978,930.24 |
|
-44.84 |
|
147,138,216.73 |
|
147,051,775.03 |
|
84,649,218.90 |
|
89,307,439.68 |
|
75,364,049.80 |
|
85,269,983.44 |
TOTAL DE ACTIVOS |
|
652,493,807.26 |
|
20.59 |
|
3,169,619,163.17 |
|
2,946,103,197.97 |
|
2,947,134,931.22 |
|
3,114,538,616.33 |
|
3,126,868,771.22 |
|
3,342,779,666.09 |
DEPOSITOS |
|
-66,321,412.51 |
|
-6.34 |
|
1,046,617,541.80 |
|
961,172,366.75 |
|
1,002,054,391.61 |
|
1,144,205,445.24 |
|
1,032,514,380.51 |
|
1,159,561,113.48 |
Locales |
|
63,239,380.28 |
|
82.66 |
|
76,505,979.15 |
|
75,068,841.87 |
|
75,112,324.52 |
|
78,590,621.48 |
|
58,392,301.66 |
|
89,225,963.62 |
Oficiales |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
De Particulares |
|
-68,555.47 |
|
-100.00 |
|
68,555.47 |
|
71,526.30 |
|
74,493.85 |
|
77,503.94 |
|
80,508.58 |
|
83,591.58 |
A la Vista |
|
-68,555.47 |
|
-100.00 |
|
68,555.47 |
|
71,526.30 |
|
74,493.85 |
|
77,503.94 |
|
80,508.58 |
|
83,591.58 |
A Plazo |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
De Ahorros |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
De Bancos |
|
63,307,935.75 |
|
82.82 |
|
76,437,423.68 |
|
74,997,315.57 |
|
75,037,830.67 |
|
78,513,117.54 |
|
58,311,793.08 |
|
89,142,372.04 |
A la Vista |
|
-10,955,032.38 |
|
-56.50 |
|
19,389,547.08 |
|
13,970,578.97 |
|
7,493,199.52 |
|
12,950,393.85 |
|
11,941,026.48 |
|
3,545,875.39 |
A Plazo |
|
74,262,968.13 |
|
130.18 |
|
57,047,876.60 |
|
61,026,736.60 |
|
67,544,631.15 |
|
65,562,723.69 |
|
46,370,766.60 |
|
85,596,496.65 |
Extranjero |
|
-129,560,792.79 |
|
-13.36 |
|
970,111,562.65 |
|
886,103,524.88 |
|
926,942,067.09 |
|
1,065,614,823.76 |
|
974,122,078.85 |
|
1,070,335,149.86 |
Oficiales |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
De Particulares |
|
-52,164,361.41 |
|
-58.38 |
|
89,349,913.77 |
|
39,358,612.33 |
|
97,190,392.35 |
|
97,195,213.72 |
|
37,233,638.70 |
|
91,547,352.83 |
A la Vista |
|
8,138.59 |
|
0.60 |
|
1,349,913.77 |
|
1,358,612.33 |
|
1,362,892.35 |
|
1,367,713.72 |
|
1,406,138.70 |
|
1,412,160.83 |
A Plazo |
|
-52,172,500.00 |
|
-59.29 |
|
88,000,000.00 |
|
38,000,000.00 |
|
95,827,500.00 |
|
95,827,500.00 |
|
35,827,500.00 |
|
90,135,192.00 |
De Ahorros |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
De Bancos |
|
-77,396,431.38 |
|
-8.79 |
|
880,761,648.88 |
|
846,744,912.55 |
|
829,751,674.74 |
|
968,419,610.04 |
|
936,888,440.15 |
|
978,787,797.03 |
A la Vista |
|
85,895,185.61 |
|
1,133.70 |
|
7,576,512.05 |
|
7,754,593.37 |
|
7,608,750.38 |
|
7,348,714.04 |
|
7,996,262.90 |
|
10,032,821.49 |
A Plazo |
|
-163,291,616.99 |
|
-18.70 |
|
873,185,136.83 |
|
838,990,319.18 |
|
822,142,924.36 |
|
961,070,896.00 |
|
928,892,177.25 |
|
968,754,975.54 |
OBLIGACIONES |
|
848,879,664.66 |
|
65.31 |
|
1,299,707,654.53 |
|
1,160,813,511.50 |
|
1,183,159,426.71 |
|
1,211,745,735.01 |
|
1,394,790,637.04 |
|
1,471,665,605.17 |
Locales |
|
-817,393.24 |
|
-2.65 |
|
30,817,393.24 |
|
30,827,326.53 |
|
30,816,373.24 |
|
20,942,674.80 |
|
20,942,674.80 |
|
106,430.00 |
Extranjero |
|
849,697,057.90 |
|
66.96 |
|
1,268,890,261.29 |
|
1,129,986,184.97 |
|
1,152,343,053.47 |
|
1,190,803,060.21 |
|
1,373,847,962.24 |
|
1,471,559,175.17 |
OTROS PASIVOS |
|
-87,955,186.78 |
|
-43.63 |
|
201,606,063.96 |
|
199,075,894.63 |
|
156,632,231.45 |
|
171,422,070.35 |
|
111,750,663.85 |
|
128,125,704.85 |
Locales |
|
12,959,131.96 |
|
294.33 |
|
4,402,882.06 |
|
5,071,759.57 |
|
3,546,629.00 |
|
5,323,286.18 |
|
3,901,354.19 |
|
4,511,613.14 |
Extranjero |
|
-100,914,318.74 |
|
-51.17 |
|
197,203,181.90 |
|
194,004,135.06 |
|
153,085,602.45 |
|
166,098,784.17 |
|
107,849,309.66 |
|
123,614,091.71 |
PATRIMONIO |
|
-42,109,258.58 |
|
-6.77 |
|
621,687,903.33 |
|
625,041,425.18 |
|
605,288,881.81 |
|
587,165,366.10 |
|
587,813,089.79 |
|
583,427,242.69 |
Capital |
|
-27,934,988.13 |
|
-9.07 |
|
308,036,516.51 |
|
308,008,142.60 |
|
308,036,320.80 |
|
303,325,174.12 |
|
301,606,289.18 |
|
299,135,300.36 |
Reservas de Capital |
|
0.00 |
|
0.00 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
Otras Reservas |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Utilidad de Periodos Anteriores |
|
21,216,435.22 |
|
15.40 |
|
137,799,382.62 |
|
217,639,221.93 |
|
172,581,437.12 |
|
172,689,499.62 |
|
172,677,109.59 |
|
172,689,499.62 |
Utilidad de Periodo |
|
-35,141,857.24 |
|
-43.92 |
|
80,021,975.18 |
|
3,718,273.75 |
|
29,376,513.45 |
|
16,586,452.24 |
|
19,543,853.03 |
|
21,633,608.45 |
Ganancia o Perdida en Valores Disponible para la venta |
|
-248,848.43 |
|
-40.14 |
|
619,875.35 |
|
465,633.23 |
|
84,456.77 |
|
-645,913.55 |
|
-1,224,315.68 |
|
-5,241,319.41 |
Deuda Subordinada |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
PASIVO Y PATRIMONIO |
|
652,493,806.79 |
|
20.59 |
|
3,169,619,163.62 |
|
2,946,103,198.06 |
|
2,947,134,931.58 |
|
3,114,538,616.70 |
|
3,126,868,771.19 |
|
3,342,779,666.19 |
|
|
2006 |
||||||||||||
|
|
|
||||||||||||
Descripción |
|
Junio |
|
Julio |
|
Agosto |
|
Septiembre |
|
Octubre |
|
Noviembre |
|
Diciembre |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVOS LIQUIDOS |
|
116,681,698.17 |
|
82,969,590.27 |
|
127,421,667.76 |
|
56,709,302.87 |
|
11,214,707.49 |
|
148,101,329.00 |
|
0.00 |
Depositos Locales en Bancos |
|
192,456.98 |
|
151,137.76 |
|
173,265.87 |
|
161,370.38 |
|
187,190.69 |
|
163,784.54 |
|
0.00 |
A la Vista |
|
192,456.98 |
|
151,137.76 |
|
173,265.87 |
|
161,370.38 |
|
187,190.69 |
|
163,784.54 |
|
0.00 |
A Plazo |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Depositos Extranjeros en Bancos |
|
116,477,736.13 |
|
82,808,317.66 |
|
127,236,818.01 |
|
56,535,787.49 |
|
11,017,519.31 |
|
147,927,204.56 |
|
0.00 |
A la Vista |
|
4,402,736.13 |
|
633,317.66 |
|
2,261,818.01 |
|
535,787.49 |
|
1,317,519.31 |
|
1,827,204.56 |
|
0.00 |
A Plazo |
|
112,075,000.00 |
|
82,175,000.00 |
|
124,975,000.00 |
|
56,000,000.00 |
|
9,700,000.00 |
|
146,100,000.00 |
|
0.00 |
Menos Provisiones |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Locales |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Extranjero |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Otros |
|
11,505.06 |
|
10,134.85 |
|
11,583.88 |
|
12,145.00 |
|
9,997.49 |
|
10,339.90 |
|
0.00 |
CARTERA CREDITICIA |
|
2,663,474,110.09 |
|
2,779,175,556.53 |
|
2,692,301,632.05 |
|
2,744,098,182.87 |
|
3,065,891,647.97 |
|
3,004,038,172.57 |
|
0.00 |
Locales |
|
222,817,921.62 |
|
234,290,022.97 |
|
238,832,235.22 |
|
236,116,354.43 |
|
230,826,475.52 |
|
215,753,688.18 |
|
0.00 |
Extranjero |
|
2,485,840,093.12 |
|
2,590,069,682.32 |
|
2,498,651,865.32 |
|
2,557,734,675.59 |
|
2,884,818,316.31 |
|
2,838,030,283.25 |
|
0.00 |
Menos Provisiones |
|
45,183,904.65 |
|
45,184,148.76 |
|
45,182,468.49 |
|
49,752,847.15 |
|
49,753,143.86 |
|
49,745,798.86 |
|
0.00 |
Locales |
|
597,780.08 |
|
597,780.08 |
|
597,780.08 |
|
1,844,809.88 |
|
1,844,809.88 |
|
1,844,809.88 |
|
0.00 |
Extranjero |
|
44,586,124.57 |
|
44,586,368.68 |
|
44,584,688.41 |
|
47,908,037.27 |
|
47,908,333.98 |
|
47,900,988.98 |
|
0.00 |
INVERSIONES EN VALORES |
|
579,605,171.05 |
|
576,347,033.50 |
|
569,969,790.92 |
|
570,688,819.04 |
|
563,672,162.47 |
|
564,437,705.35 |
|
0.00 |
Locales |
|
19,393,800.00 |
|
20,032,000.00 |
|
19,905,000.00 |
|
19,985,800.00 |
|
20,002,000.00 |
|
20,093,800.00 |
|
0.00 |
Extranjero |
|
560,211,371.05 |
|
556,315,033.50 |
|
550,064,790.92 |
|
550,703,019.04 |
|
543,670,162.47 |
|
544,343,905.35 |
|
0.00 |
Menos Provisiones |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Locales |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Extranjero |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
OTROS ACTIVOS |
|
171,450,723.28 |
|
159,590,841.09 |
|
209,511,513.25 |
|
80,647,513.08 |
|
84,571,401.73 |
|
105,535,763.51 |
|
0.00 |
Locales |
|
15,624,063.27 |
|
12,561,653.14 |
|
7,581,940.26 |
|
22,362,568.32 |
|
19,150,981.07 |
|
24,376,477.02 |
|
0.00 |
Extranjero |
|
155,826,660.01 |
|
147,029,187.95 |
|
201,929,572.99 |
|
58,284,944.76 |
|
65,420,420.66 |
|
81,159,286.49 |
|
0.00 |
TOTAL DE ACTIVOS |
|
3,531,211,702.59 |
|
3,598,083,021.39 |
|
3,599,204,603.98 |
|
3,452,143,817.86 |
|
3,725,349,919.66 |
|
3,822,112,970.43 |
|
0.00 |
DEPOSITOS |
|
1,234,729,283.82 |
|
1,257,224,332.24 |
|
1,154,109,843.93 |
|
1,104,024,174.77 |
|
1,171,903,445.93 |
|
980,296,129.29 |
|
0.00 |
Locales |
|
115,759,239.50 |
|
76,902,163.74 |
|
53,819,280.43 |
|
77,394,852.71 |
|
165,145,645.53 |
|
139,745,359.43 |
|
0.00 |
Oficiales |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
De Particulares |
|
86,671.61 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
A la Vista |
|
86,671.61 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
A Plazo |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
De Ahorros |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
De Bancos |
|
115,672,567.89 |
|
76,902,163.74 |
|
53,819,280.43 |
|
77,394,852.71 |
|
165,145,645.53 |
|
139,745,359.43 |
|
0.00 |
A la Vista |
|
13,583,815.60 |
|
14,807,923.93 |
|
6,644,393.20 |
|
7,373,502.54 |
|
3,431,718.80 |
|
8,434,514.70 |
|
0.00 |
A Plazo |
|
102,088,752.29 |
|
62,094,239.81 |
|
47,174,887.23 |
|
70,021,350.17 |
|
161,713,926.73 |
|
131,310,844.73 |
|
0.00 |
Extranjero |
|
1,118,970,044.32 |
|
1,180,322,168.50 |
|
1,100,290,563.50 |
|
1,026,629,322.06 |
|
1,006,757,800.40 |
|
840,550,769.86 |
|
0.00 |
Oficiales |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
De Particulares |
|
76,552,805.35 |
|
116,343,763.76 |
|
77,161,676.02 |
|
77,169,048.08 |
|
37,180,047.77 |
|
37,185,552.36 |
|
0.00 |
A la Vista |
|
1,417,613.35 |
|
1,328,571.76 |
|
1,334,176.02 |
|
1,341,548.08 |
|
1,352,547.77 |
|
1,358,052.36 |
|
0.00 |
A Plazo |
|
75,135,192.00 |
|
115,015,192.00 |
|
75,827,500.00 |
|
75,827,500.00 |
|
35,827,500.00 |
|
35,827,500.00 |
|
0.00 |
De Ahorros |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
De Bancos |
|
1,042,417,238.97 |
|
1,063,978,404.74 |
|
1,023,128,887.48 |
|
949,460,273.98 |
|
969,577,752.63 |
|
803,365,217.50 |
|
0.00 |
A la Vista |
|
122,341,936.99 |
|
214,245,470.26 |
|
237,379,519.14 |
|
96,416,405.82 |
|
69,345,352.56 |
|
93,471,697.66 |
|
0.00 |
A Plazo |
|
920,075,301.98 |
|
849,732,934.48 |
|
785,749,368.34 |
|
853,043,868.16 |
|
900,232,400.07 |
|
709,893,519.84 |
|
0.00 |
OBLIGACIONES |
|
1,522,873,425.19 |
|
1,585,675,401.98 |
|
1,639,074,204.57 |
|
1,672,395,777.56 |
|
1,881,935,352.31 |
|
2,148,587,319.19 |
|
0.00 |
Locales |
|
15,000,000.00 |
|
15,000,000.00 |
|
17,600,390.00 |
|
32,382,309.90 |
|
30,000,000.00 |
|
30,000,000.00 |
|
0.00 |
Extranjero |
|
1,507,873,425.19 |
|
1,570,675,401.98 |
|
1,621,473,814.57 |
|
1,640,013,467.66 |
|
1,851,935,352.31 |
|
2,118,587,319.19 |
|
0.00 |
OTROS PASIVOS |
|
208,715,158.78 |
|
186,005,931.96 |
|
232,770,034.08 |
|
103,302,909.19 |
|
93,613,599.36 |
|
113,650,877.18 |
|
0.00 |
Locales |
|
13,804,435.58 |
|
4,699,583.58 |
|
12,592,553.49 |
|
24,037,677.23 |
|
18,630,117.83 |
|
17,362,014.02 |
|
0.00 |
Extranjero |
|
194,910,723.20 |
|
181,306,348.38 |
|
220,177,480.59 |
|
79,265,231.96 |
|
74,983,481.53 |
|
96,288,863.16 |
|
0.00 |
PATRIMONIO |
|
564,893,834.82 |
|
569,177,355.54 |
|
573,250,521.50 |
|
572,420,956.65 |
|
577,897,522.02 |
|
579,578,644.75 |
|
0.00 |
Capital |
|
283,000,957.06 |
|
279,854,931.19 |
|
279,911,058.24 |
|
279,964,951.46 |
|
280,047,648.83 |
|
280,101,528.38 |
|
0.00 |
Reservas de Capital |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
0.00 |
Otras Reservas |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Utilidad de Periodos Anteriores |
|
165,647,006.59 |
|
165,789,753.85 |
|
165,802,421.31 |
|
158,990,908.25 |
|
159,015,817.84 |
|
159,015,817.84 |
|
0.00 |
Utilidad de Periodo |
|
26,988,400.09 |
|
29,450,665.83 |
|
33,099,910.65 |
|
39,370,813.67 |
|
42,613,964.44 |
|
44,880,117.94 |
|
0.00 |
Ganancia o Perdida en Valores Disponible para la venta |
|
-5,952,682.59 |
|
-1,128,149.00 |
|
-773,022.37 |
|
-1,115,870.40 |
|
1,009,937.24 |
|
371,026.92 |
|
0.00 |
Deuda Subordinada |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
PASIVO Y PATRIMONIO |
|
3,531,211,702.61 |
|
3,598,083,021.72 |
|
3,599,204,604.08 |
|
3,452,143,818.17 |
|
3,725,349,919.62 |
|
3,822,112,970.41 |
|
0.00 |
ESTADO DE RESULTADO |
4 de Enero de 2007 |
Descripcion |
|
Enero |
|
Febrero |
|
Marzo |
|
Trimestre I |
|
Abril |
|
Mayo |
|
Junio |
|
Trimestre II |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ingresos Por Intereses |
|
12,678,643.01 |
|
11,735,785.49 |
|
13,694,425.38 |
|
38,108,853.88 |
|
14,340,235.97 |
|
14,884,912.63 |
|
17,108,210.46 |
|
46,333,359.06 |
Préstamos |
|
11,020,922.80 |
|
10,226,602.75 |
|
11,799,182.05 |
|
33,046,707.60 |
|
12,304,064.12 |
|
12,476,384.73 |
|
14,324,195.00 |
|
39,104,643.85 |
Depósitos |
|
789,894.27 |
|
661,530.80 |
|
588,141.77 |
|
2,039,566.84 |
|
503,510.75 |
|
406,992.44 |
|
438,295.24 |
|
1,348,798.43 |
Inversiones |
|
867,825.94 |
|
847,651.94 |
|
1,307,101.56 |
|
3,022,579.44 |
|
1,532,661.10 |
|
2,001,535.46 |
|
2,345,720.22 |
|
5,879,916.78 |
Egresos de Operaciones |
|
8,639,458.79 |
|
8,118,406.15 |
|
9,777,362.52 |
|
26,535,227.46 |
|
9,933,807.74 |
|
10,964,453.99 |
|
11,408,542.15 |
|
32,306,803.88 |
Intereses Pagados |
|
8,636,503.50 |
|
8,115,643.98 |
|
9,775,323.24 |
|
26,527,470.72 |
|
9,931,415.53 |
|
10,961,376.28 |
|
11,406,490.21 |
|
32,299,282.02 |
Comisiones |
|
2,955.29 |
|
2,762.17 |
|
2,039.28 |
|
7,756.74 |
|
2,392.21 |
|
3,077.71 |
|
2,051.94 |
|
7,521.86 |
Ingreso Neto de Intereses |
|
4,039,184.22 |
|
3,617,379.34 |
|
3,917,062.86 |
|
11,573,626.42 |
|
4,406,428.23 |
|
3,920,458.64 |
|
5,699,668.31 |
|
14,026,555.18 |
Otros Ingresos |
|
1,471,926.38 |
|
1,827,715.16 |
|
706,827.75 |
|
4,006,469.29 |
|
412,524.76 |
|
397,246.14 |
|
261,229.69 |
|
1,071,000.59 |
Comisiones |
|
570,307.09 |
|
419,914.87 |
|
589,629.53 |
|
1,579,851.49 |
|
400,162.87 |
|
500,054.36 |
|
417,367.94 |
|
1,317,585.17 |
Operaciones con Divisas |
|
26,483.68 |
|
6,742.92 |
|
-4,812.84 |
|
28,413.76 |
|
12,266.89 |
|
-68,123.53 |
|
-190,970.26 |
|
-246,826.90 |
Otros ingresos |
|
875,135.61 |
|
1,401,057.37 |
|
122,011.06 |
|
2,398,204.04 |
|
95.00 |
|
-34,684.69 |
|
34,832.01 |
|
242.32 |
Ingresos de Operaciones |
|
5,511,110.60 |
|
5,445,094.50 |
|
4,623,890.61 |
|
15,580,095.71 |
|
4,818,952.99 |
|
4,317,704.78 |
|
5,960,898.00 |
|
15,097,555.77 |
Egresos Generales |
|
1,792,836.85 |
|
-17,226,892.28 |
|
10,656,125.67 |
|
-4,777,929.76 |
|
1,861,552.20 |
|
-1,427,714.82 |
|
-1,367,224.99 |
|
-933,387.61 |
Gastos Administrativos |
|
1,319,974.99 |
|
1,411,330.71 |
|
1,556,443.36 |
|
4,287,749.06 |
|
1,285,024.60 |
|
1,388,920.02 |
|
1,541,321.58 |
|
4,215,266.20 |
Gastos Generales |
|
182,304.16 |
|
387,471.05 |
|
555,731.14 |
|
1,125,506.35 |
|
269,046.17 |
|
502,611.54 |
|
275,776.63 |
|
1,047,434.34 |
Gastos de Depreciación |
|
57,834.52 |
|
50,228.67 |
|
56,994.63 |
|
165,057.82 |
|
55,561.62 |
|
93,366.69 |
|
62,848.57 |
|
211,776.88 |
Otros Gastos |
|
232,723.18 |
|
-19,075,922.71 |
|
8,486,956.54 |
|
-10,356,242.99 |
|
251,919.81 |
|
-3,412,613.07 |
|
-3,247,171.77 |
|
-6,407,865.03 |
Utilidad antes de Provisiones |
|
3,718,273.75 |
|
22,671,986.78 |
|
-6,032,235.06 |
|
20,358,025.47 |
|
2,957,400.79 |
|
5,745,419.60 |
|
7,328,122.99 |
|
16,030,943.38 |
Provisiones por Cuentas Malas |
|
0.00 |
|
-2,986,252.92 |
|
6,757,826.15 |
|
3,771,573.23 |
|
0.00 |
|
3,655,664.17 |
|
1,973,331.36 |
|
5,628,995.53 |
Utilidad del Periodo |
|
3,718,273.75 |
|
25,658,239.70 |
|
-12,790,061.21 |
|
16,586,452.24 |
|
2,957,400.79 |
|
2,089,755.43 |
|
5,354,791.63 |
|
10,401,947.85 |
Descripcion |
|
Julio |
|
Agosto |
|
Septiembre |
|
Trimestre III |
|
Octubre |
|
Noviembre |
|
Diciembre |
|
Trimestre IV |
|
Acumulado Anual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ingresos Por Intereses |
|
17,340,697.57 |
|
18,127,420.84 |
|
17,250,699.90 |
|
52,718,818.31 |
|
18,325,686.10 |
|
19,172,811.41 |
|
0.00 |
|
37,498,497.51 |
|
174,659,528.76 |
Préstamos |
|
14,492,515.68 |
|
15,272,357.02 |
|
14,639,499.31 |
|
44,404,372.01 |
|
15,711,927.28 |
|
16,616,164.85 |
|
0.00 |
|
32,328,092.13 |
|
148,883,815.59 |
Depósitos |
|
524,744.22 |
|
512,986.63 |
|
325,722.43 |
|
1,363,453.28 |
|
292,936.09 |
|
303,227.82 |
|
0.00 |
|
596,163.91 |
|
5,347,982.46 |
Inversiones |
|
2,323,437.67 |
|
2,342,077.19 |
|
2,285,478.16 |
|
6,950,993.02 |
|
2,320,822.73 |
|
2,253,418.74 |
|
0.00 |
|
4,574,241.47 |
|
20,427,730.71 |
Egresos de Operaciones |
|
12,874,950.71 |
|
12,955,694.24 |
|
12,507,678.74 |
|
38,338,323.69 |
|
13,518,219.25 |
|
14,370,853.86 |
|
0.00 |
|
27,889,073.11 |
|
125,069,428.14 |
Intereses Pagados |
|
12,872,745.21 |
|
12,954,552.57 |
|
12,506,656.12 |
|
38,333,953.90 |
|
13,517,685.63 |
|
14,366,110.16 |
|
0.00 |
|
27,883,795.79 |
|
125,044,502.43 |
Comisiones |
|
2,205.50 |
|
1,141.67 |
|
1,022.62 |
|
4,369.79 |
|
533.62 |
|
4,743.70 |
|
0.00 |
|
5,277.32 |
|
24,925.71 |
Ingreso Neto de Intereses |
|
4,465,746.86 |
|
5,171,726.60 |
|
4,743,021.16 |
|
14,380,494.62 |
|
4,807,466.85 |
|
4,801,957.55 |
|
0.00 |
|
9,609,424.40 |
|
49,590,100.62 |
Otros Ingresos |
|
519,407.16 |
|
823,168.23 |
|
357,470.46 |
|
1,700,045.85 |
|
492,242.32 |
|
41,931.96 |
|
0.00 |
|
534,174.28 |
|
7,311,690.01 |
Comisiones |
|
628,524.98 |
|
717,641.25 |
|
448,590.92 |
|
1,794,757.15 |
|
471,598.19 |
|
367,273.41 |
|
0.00 |
|
838,871.60 |
|
5,531,065.41 |
Operaciones con Divisas |
|
-17,722.19 |
|
-27,914.43 |
|
-15,348.03 |
|
-60,984.65 |
|
-33,939.61 |
|
-52,793.46 |
|
0.00 |
|
-86,733.07 |
|
-366,130.86 |
Otros ingresos |
|
-91,395.63 |
|
133,441.41 |
|
-75,772.43 |
|
-33,726.65 |
|
54,583.74 |
|
-272,547.99 |
|
0.00 |
|
-217,964.25 |
|
2,146,755.46 |
Ingresos de Operaciones |
|
4,985,154.02 |
|
5,994,894.83 |
|
5,100,491.62 |
|
16,080,540.47 |
|
5,299,709.17 |
|
4,843,889.51 |
|
0.00 |
|
10,143,598.68 |
|
56,901,790.63 |
Egresos Generales |
|
2,522,888.27 |
|
2,345,650.01 |
|
-5,745,848.19 |
|
-877,309.91 |
|
2,056,558.40 |
|
2,577,736.01 |
|
0.00 |
|
4,634,294.41 |
|
-1,954,332.87 |
Gastos Administrativos |
|
1,510,014.26 |
|
1,050,298.66 |
|
778,351.23 |
|
3,338,664.15 |
|
1,276,318.90 |
|
1,293,256.05 |
|
0.00 |
|
2,569,574.95 |
|
14,411,254.36 |
Gastos Generales |
|
476,154.36 |
|
363,262.05 |
|
231,649.54 |
|
1,071,065.95 |
|
377,832.14 |
|
478,679.13 |
|
0.00 |
|
856,511.27 |
|
4,100,517.91 |
Gastos de Depreciación |
|
152,820.07 |
|
140,589.47 |
|
149,131.68 |
|
442,541.22 |
|
147,257.73 |
|
144,927.21 |
|
0.00 |
|
292,184.94 |
|
1,111,560.86 |
Otros Gastos |
|
383,899.58 |
|
791,499.83 |
|
-6,904,980.64 |
|
-5,729,581.23 |
|
255,149.63 |
|
660,873.62 |
|
0.00 |
|
916,023.25 |
|
-21,577,666.00 |
Utilidad antes de Provisiones |
|
2,462,265.75 |
|
3,649,244.82 |
|
10,846,339.81 |
|
16,957,850.38 |
|
3,243,150.77 |
|
2,266,153.50 |
|
0.00 |
|
5,509,304.27 |
|
58,856,123.50 |
Provisiones por Cuentas Malas |
|
0.00 |
|
0.00 |
|
4,575,436.79 |
|
4,575,436.79 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
13,976,005.55 |
Utilidad del Periodo |
|
2,462,265.75 |
|
3,649,244.82 |
|
6,270,903.02 |
|
12,382,413.59 |
|
3,243,150.77 |
|
2,266,153.50 |
|
0.00 |
|
5,509,304.27 |
|
44,880,117.95 |
|
|
|
|
|
January 4th, 2007 |
BANCO LATINOAMERICANO DE EXPORTACIONES |
|
|
|
|
|
|
|
2005 |
|
2006 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Descripción |
|
Absolute |
|
% |
|
December |
|
January |
|
February |
|
March |
|
April |
|
May |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIQUID ASSETS |
|
-81,748,689.38 |
|
-35.57 |
|
229,850,018.38 |
|
196,721,923.53 |
|
168,261,614.37 |
|
149,386,765.87 |
|
114,881,933.56 |
|
60,162,287.02 |
Local Deposits in Banks |
|
50,653.61 |
|
44.77 |
|
113,130.93 |
|
143,003.06 |
|
199,605.12 |
|
218,218.33 |
|
195,234.30 |
|
1,086,270.68 |
Demand |
|
50,653.61 |
|
44.77 |
|
113,130.93 |
|
143,003.06 |
|
199,605.12 |
|
218,218.33 |
|
195,234.30 |
|
1,086,270.68 |
Time |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Foreign Deposits in Banks |
|
-81,797,340.16 |
|
-35.61 |
|
229,724,544.72 |
|
196,570,119.96 |
|
168,050,799.58 |
|
149,157,158.27 |
|
114,656,067.29 |
|
59,063,750.11 |
Demand |
|
1,302,659.84 |
|
248.34 |
|
524,544.72 |
|
570,119.96 |
|
550,799.58 |
|
357,158.27 |
|
1,456,067.29 |
|
1,888,750.11 |
Time |
|
-83,100,000.00 |
|
-36.26 |
|
229,200,000.00 |
|
196,000,000.00 |
|
167,500,000.00 |
|
148,800,000.00 |
|
113,200,000.00 |
|
57,175,000.00 |
Less Allowance |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Local |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Foreign |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Others |
|
-2,002.83 |
|
-16.23 |
|
12,342.73 |
|
8,800.51 |
|
11,209.67 |
|
11,389.27 |
|
30,631.97 |
|
12,266.23 |
CREDIT PORTFOLIO |
|
433,467,160.42 |
|
16.86 |
|
2,570,571,012.15 |
|
2,432,060,734.87 |
|
2,493,605,033.89 |
|
2,546,352,925.93 |
|
2,445,451,397.17 |
|
2,604,011,689.70 |
Local |
|
33,173,352.47 |
|
18.17 |
|
182,580,335.71 |
|
170,060,870.91 |
|
178,503,679.16 |
|
178,749,183.50 |
|
164,433,954.00 |
|
185,744,889.15 |
Foreign |
|
410,591,656.86 |
|
16.91 |
|
2,427,438,626.39 |
|
2,301,441,680.16 |
|
2,351,554,768.98 |
|
2,410,814,109.78 |
|
2,324,227,810.52 |
|
2,461,479,184.50 |
Less Allowance |
|
10,297,848.91 |
|
26.10 |
|
39,447,949.95 |
|
39,441,816.20 |
|
36,453,414.25 |
|
43,210,367.35 |
|
43,210,367.35 |
|
43,212,383.95 |
Local |
|
-3,542,533.90 |
|
-65.76 |
|
5,387,343.78 |
|
291,203.74 |
|
338,183.72 |
|
313,430.15 |
|
313,430.15 |
|
315,546.75 |
Foreign |
|
13,840,382.81 |
|
40.63 |
|
34,060,606.17 |
|
39,150,612.46 |
|
36,115,230.53 |
|
42,896,937.20 |
|
42,896,937.20 |
|
42,896,837.20 |
INVESTMENT SECURITIES |
|
350,912,761.94 |
|
164.34 |
|
213,524,943.41 |
|
161,836,319.12 |
|
190,137,048.43 |
|
318,379,517.19 |
|
479,437,671.90 |
|
573,108,488.02 |
Local |
|
15,008,800.00 |
|
295.16 |
|
5,085,000.00 |
|
5,025,000.00 |
|
15,037,500.00 |
|
19,900,000.00 |
|
19,538,600.00 |
|
19,563,200.00 |
Foreign |
|
335,903,961.94 |
|
161.15 |
|
208,439,943.41 |
|
156,811,319.12 |
|
175,099,548.43 |
|
298,479,517.19 |
|
459,899,071.90 |
|
553,545,288.02 |
Less Allowance |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Local |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Foreign |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
OTHER ASSETS |
|
-50,137,425.72 |
|
-32.21 |
|
155,673,189.23 |
|
155,484,220.45 |
|
95,131,234.53 |
|
100,419,407.34 |
|
87,097,768.59 |
|
105,497,201.35 |
Local |
|
15,841,504.52 |
|
185.61 |
|
8,534,972.50 |
|
8,432,445.42 |
|
10,482,015.63 |
|
11,111,967.66 |
|
11,733,718.79 |
|
20,227,217.91 |
Foreign |
|
-65,978,930.24 |
|
-44.84 |
|
147,138,216.73 |
|
147,051,775.03 |
|
84,649,218.90 |
|
89,307,439.68 |
|
75,364,049.80 |
|
85,269,983.44 |
TOTAL ASSETS |
|
652,493,807.26 |
|
20.59 |
|
3,169,619,163.17 |
|
2,946,103,197.97 |
|
2,947,134,931.22 |
|
3,114,538,616.33 |
|
3,126,868,771.22 |
|
3,342,779,666.09 |
DEPOSITS |
|
-66,321,412.51 |
|
-6.34 |
|
1,046,617,541.80 |
|
961,172,366.75 |
|
1,002,054,391.61 |
|
1,144,205,445.24 |
|
1,032,514,380.51 |
|
1,159,561,113.48 |
Local |
|
63,239,380.28 |
|
82.66 |
|
76,505,979.15 |
|
75,068,841.87 |
|
75,112,324.52 |
|
78,590,621.48 |
|
58,392,301.66 |
|
89,225,963.62 |
Government |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Customers |
|
-68,555.47 |
|
-100.00 |
|
68,555.47 |
|
71,526.30 |
|
74,493.85 |
|
77,503.94 |
|
80,508.58 |
|
83,591.58 |
Demand |
|
-68,555.47 |
|
-100.00 |
|
68,555.47 |
|
71,526.30 |
|
74,493.85 |
|
77,503.94 |
|
80,508.58 |
|
83,591.58 |
Time |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Savings |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
From Banks |
|
63,307,935.75 |
|
82.82 |
|
76,437,423.68 |
|
74,997,315.57 |
|
75,037,830.67 |
|
78,513,117.54 |
|
58,311,793.08 |
|
89,142,372.04 |
Demand |
|
-10,955,032.38 |
|
-56.50 |
|
19,389,547.08 |
|
13,970,578.97 |
|
7,493,199.52 |
|
12,950,393.85 |
|
11,941,026.48 |
|
3,545,875.39 |
Time |
|
74,262,968.13 |
|
130.18 |
|
57,047,876.60 |
|
61,026,736.60 |
|
67,544,631.15 |
|
65,562,723.69 |
|
46,370,766.60 |
|
85,596,496.65 |
Foreign |
|
-129,560,792.79 |
|
-13.36 |
|
970,111,562.65 |
|
886,103,524.88 |
|
926,942,067.09 |
|
1,065,614,823.76 |
|
974,122,078.85 |
|
1,070,335,149.86 |
Government |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Customers |
|
-52,164,361.41 |
|
-58.38 |
|
89,349,913.77 |
|
39,358,612.33 |
|
97,190,392.35 |
|
97,195,213.72 |
|
37,233,638.70 |
|
91,547,352.83 |
Demand |
|
8,138.59 |
|
0.60 |
|
1,349,913.77 |
|
1,358,612.33 |
|
1,362,892.35 |
|
1,367,713.72 |
|
1,406,138.70 |
|
1,412,160.83 |
Time |
|
-52,172,500.00 |
|
-59.29 |
|
88,000,000.00 |
|
38,000,000.00 |
|
95,827,500.00 |
|
95,827,500.00 |
|
35,827,500.00 |
|
90,135,192.00 |
Savings |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
From Banks |
|
-77,396,431.38 |
|
-8.79 |
|
880,761,648.88 |
|
846,744,912.55 |
|
829,751,674.74 |
|
968,419,610.04 |
|
936,888,440.15 |
|
978,787,797.03 |
Demand |
|
85,895,185.61 |
|
1,133.70 |
|
7,576,512.05 |
|
7,754,593.37 |
|
7,608,750.38 |
|
7,348,714.04 |
|
7,996,262.90 |
|
10,032,821.49 |
Time |
|
-163,291,616.99 |
|
-18.70 |
|
873,185,136.83 |
|
838,990,319.18 |
|
822,142,924.36 |
|
961,070,896.00 |
|
928,892,177.25 |
|
968,754,975.54 |
BORROWINGS |
|
848,879,664.66 |
|
65.31 |
|
1,299,707,654.53 |
|
1,160,813,511.50 |
|
1,183,159,426.71 |
|
1,211,745,735.01 |
|
1,394,790,637.04 |
|
1,471,665,605.17 |
Local |
|
-817,393.24 |
|
-2.65 |
|
30,817,393.24 |
|
30,827,326.53 |
|
30,816,373.24 |
|
20,942,674.80 |
|
20,942,674.80 |
|
106,430.00 |
Foreign |
|
849,697,057.90 |
|
66.96 |
|
1,268,890,261.29 |
|
1,129,986,184.97 |
|
1,152,343,053.47 |
|
1,190,803,060.21 |
|
1,373,847,962.24 |
|
1,471,559,175.17 |
OTHER LIABILITIES |
|
-87,955,186.78 |
|
-43.63 |
|
201,606,063.96 |
|
199,075,894.63 |
|
156,632,231.45 |
|
171,422,070.35 |
|
111,750,663.85 |
|
128,125,704.85 |
Local |
|
12,959,131.96 |
|
294.33 |
|
4,402,882.06 |
|
5,071,759.57 |
|
3,546,629.00 |
|
5,323,286.18 |
|
3,901,354.19 |
|
4,511,613.14 |
Foreign |
|
-100,914,318.74 |
|
-51.17 |
|
197,203,181.90 |
|
194,004,135.06 |
|
153,085,602.45 |
|
166,098,784.17 |
|
107,849,309.66 |
|
123,614,091.71 |
STOCKHOLDERS´ EQUITY |
|
-42,109,258.58 |
|
-6.77 |
|
621,687,903.33 |
|
625,041,425.18 |
|
605,288,881.81 |
|
587,165,366.10 |
|
587,813,089.79 |
|
583,427,242.69 |
Capital |
|
-27,934,988.13 |
|
-9.07 |
|
308,036,516.51 |
|
308,008,142.60 |
|
308,036,320.80 |
|
303,325,174.12 |
|
301,606,289.18 |
|
299,135,300.36 |
Capital Reserves |
|
0.00 |
|
0.00 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
Other Reserves |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Retained Earnings |
|
21,216,435.22 |
|
15.40 |
|
137,799,382.62 |
|
217,639,221.93 |
|
172,581,437.12 |
|
172,689,499.62 |
|
172,677,109.59 |
|
172,689,499.62 |
Net Income |
|
-35,141,857.24 |
|
-43.92 |
|
80,021,975.18 |
|
3,718,273.75 |
|
29,376,513.45 |
|
16,586,452.24 |
|
19,543,853.03 |
|
21,633,608.45 |
Gain or Loss in Securities available for sale |
|
-248,848.43 |
|
-40.14 |
|
619,875.35 |
|
465,633.23 |
|
84,456.77 |
|
-645,913.55 |
|
-1,224,315.68 |
|
-5,241,319.41 |
Subordinated Debt |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
LIABILITIES AND STOCKHOLDERS EQUITY |
|
652,493,806.79 |
|
20.59 |
|
3,169,619,163.62 |
|
2,946,103,198.06 |
|
2,947,134,931.58 |
|
3,114,538,616.70 |
|
3,126,868,771.19 |
|
3,342,779,666.19 |
|
|
2006 |
||||||||||||
|
|
|
||||||||||||
Descripción |
|
June |
|
July |
|
August |
|
September |
|
October |
|
November |
|
December |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIQUID ASSETS |
|
116,681,698.17 |
|
82,969,590.27 |
|
127,421,667.76 |
|
56,709,302.87 |
|
11,214,707.49 |
|
148,101,329.00 |
|
0.00 |
Local Deposits in Banks |
|
192,456.98 |
|
151,137.76 |
|
173,265.87 |
|
161,370.38 |
|
187,190.69 |
|
163,784.54 |
|
0.00 |
Demand |
|
192,456.98 |
|
151,137.76 |
|
173,265.87 |
|
161,370.38 |
|
187,190.69 |
|
163,784.54 |
|
0.00 |
Time |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Foreign Deposits in Banks |
|
116,477,736.13 |
|
82,808,317.66 |
|
127,236,818.01 |
|
56,535,787.49 |
|
11,017,519.31 |
|
147,927,204.56 |
|
0.00 |
Demand |
|
4,402,736.13 |
|
633,317.66 |
|
2,261,818.01 |
|
535,787.49 |
|
1,317,519.31 |
|
1,827,204.56 |
|
0.00 |
Time |
|
112,075,000.00 |
|
82,175,000.00 |
|
124,975,000.00 |
|
56,000,000.00 |
|
9,700,000.00 |
|
146,100,000.00 |
|
0.00 |
Less Allowance |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Local |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Foreign |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Others |
|
11,505.06 |
|
10,134.85 |
|
11,583.88 |
|
12,145.00 |
|
9,997.49 |
|
10,339.90 |
|
0.00 |
CREDIT PORTFOLIO |
|
2,663,474,110.09 |
|
2,779,175,556.53 |
|
2,692,301,632.05 |
|
2,744,098,182.87 |
|
3,065,891,647.97 |
|
3,004,038,172.57 |
|
0.00 |
Local |
|
222,817,921.62 |
|
234,290,022.97 |
|
238,832,235.22 |
|
236,116,354.43 |
|
230,826,475.52 |
|
215,753,688.18 |
|
0.00 |
Foreign |
|
2,485,840,093.12 |
|
2,590,069,682.32 |
|
2,498,651,865.32 |
|
2,557,734,675.59 |
|
2,884,818,316.31 |
|
2,838,030,283.25 |
|
0.00 |
Less Allowance |
|
45,183,904.65 |
|
45,184,148.76 |
|
45,182,468.49 |
|
49,752,847.15 |
|
49,753,143.86 |
|
49,745,798.86 |
|
0.00 |
Local |
|
597,780.08 |
|
597,780.08 |
|
597,780.08 |
|
1,844,809.88 |
|
1,844,809.88 |
|
1,844,809.88 |
|
0.00 |
Foreign |
|
44,586,124.57 |
|
44,586,368.68 |
|
44,584,688.41 |
|
47,908,037.27 |
|
47,908,333.98 |
|
47,900,988.98 |
|
0.00 |
INVESTMENT SECURITIES |
|
579,605,171.05 |
|
576,347,033.50 |
|
569,969,790.92 |
|
570,688,819.04 |
|
563,672,162.47 |
|
564,437,705.35 |
|
0.00 |
Local |
|
19,393,800.00 |
|
20,032,000.00 |
|
19,905,000.00 |
|
19,985,800.00 |
|
20,002,000.00 |
|
20,093,800.00 |
|
0.00 |
Foreign |
|
560,211,371.05 |
|
556,315,033.50 |
|
550,064,790.92 |
|
550,703,019.04 |
|
543,670,162.47 |
|
544,343,905.35 |
|
0.00 |
Less Allowance |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Local |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Foreign |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
OTHER ASSETS |
|
171,450,723.28 |
|
159,590,841.09 |
|
209,511,513.25 |
|
80,647,513.08 |
|
84,571,401.73 |
|
105,535,763.51 |
|
0.00 |
Local |
|
15,624,063.27 |
|
12,561,653.14 |
|
7,581,940.26 |
|
22,362,568.32 |
|
19,150,981.07 |
|
24,376,477.02 |
|
0.00 |
Foreign |
|
155,826,660.01 |
|
147,029,187.95 |
|
201,929,572.99 |
|
58,284,944.76 |
|
65,420,420.66 |
|
81,159,286.49 |
|
0.00 |
TOTAL ASSETS |
|
3,531,211,702.59 |
|
3,598,083,021.39 |
|
3,599,204,603.98 |
|
3,452,143,817.86 |
|
3,725,349,919.66 |
|
3,822,112,970.43 |
|
0.00 |
DEPOSITS |
|
1,234,729,283.82 |
|
1,257,224,332.24 |
|
1,154,109,843.93 |
|
1,104,024,174.77 |
|
1,171,903,445.93 |
|
980,296,129.29 |
|
0.00 |
Local |
|
115,759,239.50 |
|
76,902,163.74 |
|
53,819,280.43 |
|
77,394,852.71 |
|
165,145,645.53 |
|
139,745,359.43 |
|
0.00 |
Government |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Customers |
|
86,671.61 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Demand |
|
86,671.61 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Time |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Savings |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
From Banks |
|
115,672,567.89 |
|
76,902,163.74 |
|
53,819,280.43 |
|
77,394,852.71 |
|
165,145,645.53 |
|
139,745,359.43 |
|
0.00 |
Demand |
|
13,583,815.60 |
|
14,807,923.93 |
|
6,644,393.20 |
|
7,373,502.54 |
|
3,431,718.80 |
|
8,434,514.70 |
|
0.00 |
Time |
|
102,088,752.29 |
|
62,094,239.81 |
|
47,174,887.23 |
|
70,021,350.17 |
|
161,713,926.73 |
|
131,310,844.73 |
|
0.00 |
Foreign |
|
1,118,970,044.32 |
|
1,180,322,168.50 |
|
1,100,290,563.50 |
|
1,026,629,322.06 |
|
1,006,757,800.40 |
|
840,550,769.86 |
|
0.00 |
Government |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Customers |
|
76,552,805.35 |
|
116,343,763.76 |
|
77,161,676.02 |
|
77,169,048.08 |
|
37,180,047.77 |
|
37,185,552.36 |
|
0.00 |
Demand |
|
1,417,613.35 |
|
1,328,571.76 |
|
1,334,176.02 |
|
1,341,548.08 |
|
1,352,547.77 |
|
1,358,052.36 |
|
0.00 |
Time |
|
75,135,192.00 |
|
115,015,192.00 |
|
75,827,500.00 |
|
75,827,500.00 |
|
35,827,500.00 |
|
35,827,500.00 |
|
0.00 |
Savings |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
From Banks |
|
1,042,417,238.97 |
|
1,063,978,404.74 |
|
1,023,128,887.48 |
|
949,460,273.98 |
|
969,577,752.63 |
|
803,365,217.50 |
|
0.00 |
Demand |
|
122,341,936.99 |
|
214,245,470.26 |
|
237,379,519.14 |
|
96,416,405.82 |
|
69,345,352.56 |
|
93,471,697.66 |
|
0.00 |
Time |
|
920,075,301.98 |
|
849,732,934.48 |
|
785,749,368.34 |
|
853,043,868.16 |
|
900,232,400.07 |
|
709,893,519.84 |
|
0.00 |
BORROWINGS |
|
1,522,873,425.19 |
|
1,585,675,401.98 |
|
1,639,074,204.57 |
|
1,672,395,777.56 |
|
1,881,935,352.31 |
|
2,148,587,319.19 |
|
0.00 |
Local |
|
15,000,000.00 |
|
15,000,000.00 |
|
17,600,390.00 |
|
32,382,309.90 |
|
30,000,000.00 |
|
30,000,000.00 |
|
0.00 |
Foreign |
|
1,507,873,425.19 |
|
1,570,675,401.98 |
|
1,621,473,814.57 |
|
1,640,013,467.66 |
|
1,851,935,352.31 |
|
2,118,587,319.19 |
|
0.00 |
OTHER LIABILITIES |
|
208,715,158.78 |
|
186,005,931.96 |
|
232,770,034.08 |
|
103,302,909.19 |
|
93,613,599.36 |
|
113,650,877.18 |
|
0.00 |
Local |
|
13,804,435.58 |
|
4,699,583.58 |
|
12,592,553.49 |
|
24,037,677.23 |
|
18,630,117.83 |
|
17,362,014.02 |
|
0.00 |
Foreign |
|
194,910,723.20 |
|
181,306,348.38 |
|
220,177,480.59 |
|
79,265,231.96 |
|
74,983,481.53 |
|
96,288,863.16 |
|
0.00 |
STOCKHOLDERS´ EQUITY |
|
564,893,834.82 |
|
569,177,355.54 |
|
573,250,521.50 |
|
572,420,956.65 |
|
577,897,522.02 |
|
579,578,644.75 |
|
0.00 |
Capital |
|
283,000,957.06 |
|
279,854,931.19 |
|
279,911,058.24 |
|
279,964,951.46 |
|
280,047,648.83 |
|
280,101,528.38 |
|
0.00 |
Capital Reserves |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
95,210,153.67 |
|
0.00 |
Other Reserves |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
Retained Earnings |
|
165,647,006.59 |
|
165,789,753.85 |
|
165,802,421.31 |
|
158,990,908.25 |
|
159,015,817.84 |
|
159,015,817.84 |
|
0.00 |
Net Income |
|
26,988,400.09 |
|
29,450,665.83 |
|
33,099,910.65 |
|
39,370,813.67 |
|
42,613,964.44 |
|
44,880,117.94 |
|
0.00 |
Gain or Loss in Securities available for sale |
|
-5,952,682.59 |
|
-1,128,149.00 |
|
-773,022.37 |
|
-1,115,870.40 |
|
1,009,937.24 |
|
371,026.92 |
|
0.00 |
Subordinated Debt |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
LIABILITIES AND STOCKHOLDERS EQUITY |
|
3,531,211,702.61 |
|
3,598,083,021.72 |
|
3,599,204,604.08 |
|
3,452,143,818.17 |
|
3,725,349,919.62 |
|
3,822,112,970.41 |
|
0.00 |
|
* Includes only Panama - New York accounts. |
**Monetary unit at par and equivalent with US$ dollars. |
|
This is a free translation from Spanish original version, taken from the monthly publication of the Republica de Panamá Superintendencia de Bancos (website: http://www.superbancos.gob.pa). |
|
|
January 4th, 2007 |
STATEMENTS OF INCOME * |
|
|
|
|
|
(In Balboas)** |
|
Description |
|
January |
|
February |
|
March |
|
I Quarter |
|
April |
|
May |
|
June |
|
II Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
12,678,643.01 |
|
11,735,785.49 |
|
13,694,425.38 |
|
38,108,853.88 |
|
14,340,235.97 |
|
14,884,912.63 |
|
17,108,210.46 |
|
46,333,359.06 |
Loans |
|
11,020,922.80 |
|
10,226,602.75 |
|
11,799,182.05 |
|
33,046,707.60 |
|
12,304,064.12 |
|
12,476,384.73 |
|
14,324,195.00 |
|
39,104,643.85 |
Deposits |
|
789,894.27 |
|
661,530.80 |
|
588,141.77 |
|
2,039,566.84 |
|
503,510.75 |
|
406,992.44 |
|
438,295.24 |
|
1,348,798.43 |
Investments |
|
867,825.94 |
|
847,651.94 |
|
1,307,101.56 |
|
3,022,579.44 |
|
1,532,661.10 |
|
2,001,535.46 |
|
2,345,720.22 |
|
5,879,916.78 |
Interest Expense |
|
8,639,458.79 |
|
8,118,406.15 |
|
9,777,362.52 |
|
26,535,227.46 |
|
9,933,807.74 |
|
10,964,453.99 |
|
11,408,542.15 |
|
32,306,803.88 |
Interest |
|
8,636,503.50 |
|
8,115,643.98 |
|
9,775,323.24 |
|
26,527,470.72 |
|
9,931,415.53 |
|
10,961,376.28 |
|
11,406,490.21 |
|
32,299,282.02 |
Commissions |
|
2,955.29 |
|
2,762.17 |
|
2,039.28 |
|
7,756.74 |
|
2,392.21 |
|
3,077.71 |
|
2,051.94 |
|
7,521.86 |
Net Interest Income |
|
4,039,184.22 |
|
3,617,379.34 |
|
3,917,062.86 |
|
11,573,626.42 |
|
4,406,428.23 |
|
3,920,458.64 |
|
5,699,668.31 |
|
14,026,555.18 |
Other Income |
|
1,471,926.38 |
|
1,827,715.16 |
|
706,827.75 |
|
4,006,469.29 |
|
412,524.76 |
|
397,246.14 |
|
261,229.69 |
|
1,071,000.59 |
Commissions |
|
570,307.09 |
|
419,914.87 |
|
589,629.53 |
|
1,579,851.49 |
|
400,162.87 |
|
500,054.36 |
|
417,367.94 |
|
1,317,585.17 |
Foreign currency operations |
|
26,483.68 |
|
6,742.92 |
|
-4,812.84 |
|
28,413.76 |
|
12,266.89 |
|
-68,123.53 |
|
-190,970.26 |
|
-246,826.90 |
Other Income |
|
875,135.61 |
|
1,401,057.37 |
|
122,011.06 |
|
2,398,204.04 |
|
95.00 |
|
-34,684.69 |
|
34,832.01 |
|
242.32 |
Operating Income |
|
5,511,110.60 |
|
5,445,094.50 |
|
4,623,890.61 |
|
15,580,095.71 |
|
4,818,952.99 |
|
4,317,704.78 |
|
5,960,898.00 |
|
15,097,555.77 |
Operating Expenses |
|
1,792,836.85 |
|
-17,226,892.28 |
|
10,656,125.67 |
|
-4,777,929.76 |
|
1,861,552.20 |
|
-1,427,714.82 |
|
-1,367,224.99 |
|
-933,387.61 |
Administrative expenses |
|
1,319,974.99 |
|
1,411,330.71 |
|
1,556,443.36 |
|
4,287,749.06 |
|
1,285,024.60 |
|
1,388,920.02 |
|
1,541,321.58 |
|
4,215,266.20 |
General expenses |
|
182,304.16 |
|
387,471.05 |
|
555,731.14 |
|
1,125,506.35 |
|
269,046.17 |
|
502,611.54 |
|
275,776.63 |
|
1,047,434.34 |
Depreciation |
|
57,834.52 |
|
50,228.67 |
|
56,994.63 |
|
165,057.82 |
|
55,561.62 |
|
93,366.69 |
|
62,848.57 |
|
211,776.88 |
Other expenses |
|
232,723.18 |
|
-19,075,922.71 |
|
8,486,956.54 |
|
-10,356,242.99 |
|
251,919.81 |
|
-3,412,613.07 |
|
-3,247,171.77 |
|
-6,407,865.03 |
Net Income before provision for loan losses |
|
3,718,273.75 |
|
22,671,986.78 |
|
-6,032,235.06 |
|
20,358,025.47 |
|
2,957,400.79 |
|
5,745,419.60 |
|
7,328,122.99 |
|
16,030,943.38 |
Provision for loan losses |
|
0.00 |
|
-2,986,252.92 |
|
6,757,826.15 |
|
3,771,573.23 |
|
0.00 |
|
3,655,664.17 |
|
1,973,331.36 |
|
5,628,995.53 |
Net Income |
|
3,718,273.75 |
|
25,658,239.70 |
|
-12,790,061.21 |
|
16,586,452.24 |
|
2,957,400.79 |
|
2,089,755.43 |
|
5,354,791.63 |
|
10,401,947.85 |
Description |
|
July |
|
August |
|
September |
|
III Quarter |
|
October |
|
November |
|
December |
|
IV Quarter |
|
Year to date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
17,340,697.57 |
|
18,127,420.84 |
|
17,250,699.90 |
|
52,718,818.31 |
|
18,325,686.10 |
|
19,172,811.41 |
|
0.00 |
|
37,498,497.51 |
|
174,659,528.76 |
Loans |
|
14,492,515.68 |
|
15,272,357.02 |
|
14,639,499.31 |
|
44,404,372.01 |
|
15,711,927.28 |
|
16,616,164.85 |
|
0.00 |
|
32,328,092.13 |
|
148,883,815.59 |
Deposits |
|
524,744.22 |
|
512,986.63 |
|
325,722.43 |
|
1,363,453.28 |
|
292,936.09 |
|
303,227.82 |
|
0.00 |
|
596,163.91 |
|
5,347,982.46 |
Investments |
|
2,323,437.67 |
|
2,342,077.19 |
|
2,285,478.16 |
|
6,950,993.02 |
|
2,320,822.73 |
|
2,253,418.74 |
|
0.00 |
|
4,574,241.47 |
|
20,427,730.71 |
Interest Expense |
|
12,874,950.71 |
|
12,955,694.24 |
|
12,507,678.74 |
|
38,338,323.69 |
|
13,518,219.25 |
|
14,370,853.86 |
|
0.00 |
|
27,889,073.11 |
|
125,069,428.14 |
Interest |
|
12,872,745.21 |
|
12,954,552.57 |
|
12,506,656.12 |
|
38,333,953.90 |
|
13,517,685.63 |
|
14,366,110.16 |
|
0.00 |
|
27,883,795.79 |
|
125,044,502.43 |
Commissions |
|
2,205.50 |
|
1,141.67 |
|
1,022.62 |
|
4,369.79 |
|
533.62 |
|
4,743.70 |
|
0.00 |
|
5,277.32 |
|
24,925.71 |
Net Interest Income |
|
4,465,746.86 |
|
5,171,726.60 |
|
4,743,021.16 |
|
14,380,494.62 |
|
4,807,466.85 |
|
4,801,957.55 |
|
0.00 |
|
9,609,424.40 |
|
49,590,100.62 |
Other Income |
|
519,407.16 |
|
823,168.23 |
|
357,470.46 |
|
1,700,045.85 |
|
492,242.32 |
|
41,931.96 |
|
0.00 |
|
534,174.28 |
|
7,311,690.01 |
Commissions |
|
628,524.98 |
|
717,641.25 |
|
448,590.92 |
|
1,794,757.15 |
|
471,598.19 |
|
367,273.41 |
|
0.00 |
|
838,871.60 |
|
5,531,065.41 |
Foreign currency operations |
|
-17,722.19 |
|
-27,914.43 |
|
-15,348.03 |
|
-60,984.65 |
|
-33,939.61 |
|
-52,793.46 |
|
0.00 |
|
-86,733.07 |
|
-366,130.86 |
Other Income |
|
-91,395.63 |
|
133,441.41 |
|
-75,772.43 |
|
-33,726.65 |
|
54,583.74 |
|
-272,547.99 |
|
0.00 |
|
-217,964.25 |
|
2,146,755.46 |
Operating Income |
|
4,985,154.02 |
|
5,994,894.83 |
|
5,100,491.62 |
|
16,080,540.47 |
|
5,299,709.17 |
|
4,843,889.51 |
|
0.00 |
|
10,143,598.68 |
|
56,901,790.63 |
Operating Expenses |
|
2,522,888.27 |
|
2,345,650.01 |
|
-5,745,848.19 |
|
-877,309.91 |
|
2,056,558.40 |
|
2,577,736.01 |
|
0.00 |
|
4,634,294.41 |
|
-1,954,332.87 |
Administrative expenses |
|
1,510,014.26 |
|
1,050,298.66 |
|
778,351.23 |
|
3,338,664.15 |
|
1,276,318.90 |
|
1,293,256.05 |
|
0.00 |
|
2,569,574.95 |
|
14,411,254.36 |
General expenses |
|
476,154.36 |
|
363,262.05 |
|
231,649.54 |
|
1,071,065.95 |
|
377,832.14 |
|
478,679.13 |
|
0.00 |
|
856,511.27 |
|
4,100,517.91 |
Depreciation |
|
152,820.07 |
|
140,589.47 |
|
149,131.68 |
|
442,541.22 |
|
147,257.73 |
|
144,927.21 |
|
0.00 |
|
292,184.94 |
|
1,111,560.86 |
Other expenses |
|
383,899.58 |
|
791,499.83 |
|
-6,904,980.64 |
|
-5,729,581.23 |
|
255,149.63 |
|
660,873.62 |
|
0.00 |
|
916,023.25 |
|
-21,577,666.00 |
Net Income before provision for loan losses |
|
2,462,265.75 |
|
3,649,244.82 |
|
10,846,339.81 |
|
16,957,850.38 |
|
3,243,150.77 |
|
2,266,153.50 |
|
0.00 |
|
5,509,304.27 |
|
58,856,123.50 |
Provision for loan losses |
|
0.00 |
|
0.00 |
|
4,575,436.79 |
|
4,575,436.79 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
|
13,976,005.55 |
Net Income |
|
2,462,265.75 |
|
3,649,244.82 |
|
6,270,903.02 |
|
12,382,413.59 |
|
3,243,150.77 |
|
2,266,153.50 |
|
0.00 |
|
5,509,304.27 |
|
44,880,117.95 |
|
* Includes only Panama - New York accounts. |
** Monetary unit at par and equivalent with US$ dollars. |
|
This is a free translation from Spanish original version, taken from the monthly publication of the Republica de Panamá Superintendencia de Bancos (website: http://www.superbancos.gob.pa). |