Form 10-K
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

 

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2011 or

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                          to                         

Commission file number 2-40764

KANSAS CITY LIFE INSURANCE COMPANY

(Exact name of registrant as specified in its charter)

 

Missouri   44-0308260

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

3520 Broadway, Kansas City, Missouri   64111-2565
(Address of principal executive offices)   (Zip Code)

816-753-7000

Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class  

Name of each exchange on

which registered

$1.25 par value common stock   NASDAQ Capital Market LLC

Securities registered pursuant to section 12(g) of the Act:

None

(Title of class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ¨                                          No x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes ¨                                          No x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x                                          No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x                                          No ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨

 

Accelerated filer x

 

Non-accelerated filer ¨

 

Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes ¨                                          No x

At December 31, 2011, 11,309,365 shares of Kansas City Life Insurance Company’s common stock par value $1.25 were outstanding, and the aggregate market value of the common stock (based upon the average of bid and ask price according to Company records) on June 30, 2011 of Kansas City Life Insurance Company held by non-affiliates was approximately $104,252,406.


Table of Contents

KANSAS CITY LIFE INSURANCE COMPANY

TABLE OF CONTENTS

 

PART I

     3   

Item 1. Business

     3   

Item 1A. Risk Factors

     11   

Item 1B. Unresolved Staff Comments

     20   

Item 2. Properties

     20   

Item 3. Legal Proceedings

     20   

Item 4. Removed and Reserved by the Securities and Exchange Commission

     20   

PART II

     21   

Item  5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

     21   

Item 6. Selected Financial Data

     25   

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     26   

Item 7A: Quantitative and Qualitative Disclosures About Market Risk

     64   

Item 8. Financial Statements and Supplementary Data

     67   

Consolidated Balance Sheets

     67   

Consolidated Statements of Income

     68   

Consolidated Statement of Stockholders’ Equity

     69   

Consolidated Statements of Cash Flows

     70   

Notes to Consolidated Financial Statements

     72   

Summary of Investments – Other Than Investments in Related Parties

     122   

Condensed Financial Information of Registrant

     123   

Supplementary Insurance Information

     127   

Reinsurance Information

     129   

Valuation and Qualifying Accounts

     131   

Report of Independent Registered Public Accounting Firm

     132   

Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

     133   

Item 9A. Controls and Procedures

     133   

Item 9B. Other Information

     134   

PART III

     136   

Item 10. Directors, Executive Officers and Corporate Governance

     136   

Item 11. Executive Compensation

     136   

Item  12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

     136   

Item 13. Certain Relationships and Related Transactions, and Director Independence

     136   

Item 14. Principal Accounting Fees and Services

     136   

PART IV

     136   

Item 15. Exhibits, Financial Statement Schedules

     136   

Signatures

     139   

 

2


Table of Contents

PART I

Item 1. Business

Amounts are stated in thousands, except share data, or as otherwise noted.

General

Kansas City Life Insurance Company (Kansas City Life) was incorporated under the assessment laws of Missouri in 1895 as the Bankers Life Association. In 1900, its present corporate title was adopted and it was reorganized as a stock life insurance company in 1903. Kansas City Life operates in 48 states and the District of Columbia.

Kansas City Life, the parent company, and wholly owned insurance subsidiaries Sunset Life Insurance Company of America (Sunset Life) and Old American Insurance Company (Old American) comprise the consolidated entity (the Company). The Company offers investment and broker-dealer services through its subsidiary Sunset Financial Services (SFS) for both proprietary and non-proprietary variable insurance products, mutual funds and other securities. The Company also has several non-insurance subsidiaries that individually and collectively are not material.

In 1974, the Company acquired Sunset Life in a stock acquisition transaction. Sunset Life is a life insurance company that was organized in 1937 that marketed and sold business in the western region of the United States. In 2006, the Sunset Life sales force was integrated into the Kansas City Life sales force by appointing Sunset Life agents as agents of Kansas City Life. All of Sunset Life’s operations, administration, and accounting are consolidated as part of the Company’s home office operations. Sunset Life maintains its closed block of business, but does not solicit new sales. Sunset Life is included in the Individual Insurance segment and its individual insurance products include traditional life, immediate annuity and interest sensitive products, including universal life and fixed deferred annuity products. Sunset Life operates in 43 states and the District of Columbia.

In 1991, the Company acquired Old American in a stock acquisition transaction. Old American is a life insurance company that was organized in 1939. Old American sells final expense traditional life insurance products primarily to the senior market, as well as a term product targeted at younger individuals. These products are marketed nationwide through a general agency system with exclusive territories, using direct response marketing to supply agents with leads. Old American’s administrative and accounting operations are part of the Company’s home office, but it operates and maintains a separate and independent field force and is identified as a separate segment. Old American operates in 47 states and the District of Columbia.

In 1997, the Company entered into a coinsurance assumption and servicing agreement with another insurer to acquire a block of traditional life and universal life products. Under this agreement, the Company assumed the policy liabilities as defined in the contract. Investments equal to the policy reserves are held in a trust to secure payment of the estimated liabilities relating to the policies. This closed block of policies continues to make a significant contribution to the Company’s results, which are included in the Individual Insurance segment.

In 2003, the Company acquired GuideOne Life Insurance Company (GuideOne). GuideOne principally marketed traditional life and annuity products, as well as universal life and fixed deferred annuity products. In addition, the Company entered into a marketing arrangement with GuideOne Mutual Insurance Company, which allows GuideOne Mutual’s agents to sell the Company’s various traditional, interest sensitive and variable life and annuity products. Subsequent to the purchase, the Company merged GuideOne into Kansas City Life as a closed block of policies.

In 2006, the Company entered into a Master General Agent and Marketing Agreement which enables American Republic Insurance Company (American Republic) agents to market Kansas City Life’s insurance products. This agreement offers the Company additional distribution opportunities, while offering American Republic’s agents competitive life and annuity products to strengthen their portfolio of available products in which to serve their clients.

Business Segments

The Company has three reportable business segments, which are generally defined based on the nature of the products and services offered: Individual Insurance, Group Insurance and Old American.

The Individual Insurance segment consists of individual insurance products for both Kansas City Life and Sunset Life. The Individual Insurance segment generated approximately 48% of consolidated insurance revenues for the year ended December 31, 2011 and approximately 54% for the years ended December 31, 2010 and 2009.

 

3


Table of Contents

The Group Insurance segment is operated as part of Kansas City Life and its administrative and accounting operations are part of the Company’s home office. This segment generated approximately 22% of consolidated insurance revenues for the year ended December 31, 2011 and 20% for the years ended December 31, 2010 and 2009.

The Old American segment accounted for 30% of consolidated insurance revenues for the year ended December 31, 2011, and 26% for the years ended December 31, 2010 and 2009.

For more information concerning the Company’s business segments, please see Note 17—Segment Information in the Notes to Consolidated Financial Statements and the Operating Results by Segment in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section.

Products, Marketing and Distribution

The Company markets individual life insurance and annuity products, including traditional, interest sensitive, and variable products through its sales force and third-party marketing arrangements, as identified below. The interest sensitive products are universal life, variable universal life, fixed deferred annuities and variable annuities. The group products marketed by the Company include life, dental, vision and long-term and short-term disability. The Company offers investment products and broker-dealer services through SFS for both proprietary and non-proprietary variable life insurance and annuity products, mutual funds and other securities.

The following table details the Company’s gross premiums and deposits by product for the years ended December 31.

 

     2011      %
of Total
     2010      %
of Total
 

Individual life insurance

   $ 115,316         27%       $ 112,502         26%   

Immediate annuities

     7,151         2%         22,342         5%   

Group life insurance

     10,701         3%         10,676         3%   

Group accident & health insurance

     50,507         12%         47,608         11%   

Other

     1,335         -         1,659         -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total premiums

     185,010         44%         194,787         45%   
  

 

 

    

 

 

    

 

 

    

 

 

 

Universal life insurance

     95,946         23%         98,294         23%   

Variable univeral life insurance

     11,682         3%         12,779         3%   

Fixed deferred annuities

     100,646         24%         99,894         23%   

Variable annuities

     25,681         6%         27,246         6%   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

     233,955         56%         238,213         55%   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 418,965         100%       $ 433,000         100%   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table provides the geographic distribution of gross premiums and deposits by state greater than 5% of the total for the years ended December 31.

 

     2011           2010  

Missouri

     9%       Missouri      9%   

Texas

     7%       Texas      9%   

Kansas

     6%       Colorado      6%   

California

     6%       California      6%   

Colorado

     5%       Washington      6%   

All others

     67%       Kansas      5%   
  

 

 

       

Total

     100%       All others      59%   
  

 

 

       

 

 

 
      Total      100%   
        

 

 

 

Individual Insurance

The Individual Insurance segment is comprised of sales of non-group products from Kansas City Life and the closed blocks of Sunset Life, GuideOne Life, and the reinsurance transaction originated in 1997. This segment also includes sales from third-party marketing arrangements, including American Republic and GuideOne Mutual. This segment offers an array of traditional whole life, term life and universal life products, along with fixed deferred and immediate annuity products and variable universal life and annuity products.

 

4


Table of Contents

Products are marketed through a nationwide sales force of independent general agents, agents and third-party marketing arrangements. Kansas City Life’s general agents and agents are contracted individually and are not exclusive with Kansas City Life. The Company does not restrict general agents or agents to designated sales territories. Kansas City Life provides commissions and allowances based on sales results. In addition, the Company has two primary third-party arrangements, as described above, with GuideOne Mutual and American Republic. The Company has had selected occasions to use additional third-party arrangements for limited short-term product specific or market niche sales opportunities. The Individual Insurance segment consists of individual traditional life and immediate annuity products, as well as interest sensitive, deposit and investment products. Investment products include variable life and annuity products.

More specifically, Kansas City Life offers a portfolio of life insurance products for individuals. Universal Life products have the ability to deliver flexibility in coverage and competitive long-term cash values or premiums that guarantee coverage for a desired period or through the insured’s lifetime. Kansas City Life also offers variable universal life products that allow the policyholder to participate in equity market growth potential. Variable universal life combines the advantages of a range of investment options with life insurance. In addition, Kansas City Life offers traditional whole life products, products geared towards juveniles that offer additional coverage as the child ages, and term life insurance products for a wide range of ages and coverage.

Kansas City Life offers multiple fixed deferred annuity products. In addition, Kansas City Life offers immediate annuity products with a broad variety of payout options, including guaranteed specified amounts and life contingencies. Kansas City Life also offers variable annuity products which allow the policyholder to participate in equity market growth potential. These options include either single or flexible-premium contracts combined with the advantages of a range of investment options and the advantages of an annuity.

Finally, in both the individual life insurance products and annuity products, selected riders are also available for added coverage and protection.

The following table details gross premiums and deposits by product for the Individual Insurance segment for the years ended December 31.

 

     2011      %
of Total
     2010      %
of Total
 

Individual life insurance

   $ 46,597         16%       $ 46,280         15%   

Immediate annuities

     7,151         3%         22,342         7%   

Other

     405         -         529         -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total premiums

     54,153         19%         69,151         22%   
  

 

 

    

 

 

    

 

 

    

 

 

 

Universal life insurance

     95,946         33%         98,294         32%   

Variable univeral life insurance

     11,682         4%         12,779         4%   

Fixed deferred annuities

     100,646         35%         99,894         33%   

Variable annuities

     25,681         9%         27,246         9%   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

     233,955         81%         238,213         78%   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 288,108         100%       $ 307,364         100%   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table provides the geographic distribution of gross premiums and deposits by state greater than 5% of the total for the Individual Insurance segment for the years ended December 31.

 

     2011           2010  

Missouri

     9%      

Texas

     9%   

Kansas

     7%      

Missouri

     9%   

Colorado

     7%      

Colorado

     8%   

California

     7%      

California

     7%   

Texas

     6%      

Washington

     7%   

Washington

     5%      

Florida

     6%   

Iowa

     5%      

Kansas

     6%   

All others

     54%      

All others

     48%   
  

 

 

       

 

 

 

Total

     100%      

Total

     100%   
  

 

 

       

 

 

 

 

5


Table of Contents

Closed Blocks

The Company has closed blocks of business that are primarily from three sources. First, the Company has sizeable blocks of business obtained through the acquisition of certain companies such as Sunset Life and GuideOne. Second, the Company completed a sizeable reinsurance assumption transaction in a previous year. Third, the Company, from time-to-time determines that it no longer intends to actively market selected products or to continue to remain active in certain niche markets. These closed blocks of business are declining in premiums and deposits and insurance in force. However, the Company seeks to actively conserve this business. The types of products included in closed blocks are traditional life, immediate annuity, universal life, fixed deferred annuities, and individual accident and health. At December 31, 2011, 7% of total premiums and 19% of total deposits were from closed blocks.

Group Insurance

Kansas City Life offers a broad range of group products. The group portfolio has two primary markets, groups with 2 to 9 employees and groups with 10 or more employees. This segment’s marketing focus is to create a full range of products in the group life, dental, long-term and short-term disability areas, as well as vision products. This segment primarily uses three marketing approaches. The first is to market business using Kansas City Life’s internal sales representatives and an independent general agent and agent field force. The second is through an independent marketing third-party arrangement that primarily sells disability and group life products. These sales are predominantly reinsured with this segment receiving fees as a percentage of gross premiums. Business sold through this arrangement is administered through a separate third-party arrangement. Finally, this segment sells through other third-party arrangements that focus primarily on dental sales and long-term disability products and provides virtually all of the administration for the business that it sells. The Company accepts the risk for the dental sales in the Group segment, but the disability sales are mostly reinsured.

The Group Insurance segment tailors products and services to employees’ needs depending upon such factors as the following:

 

   

Employer contributions towards the cost of coverage;

   

Employee participation levels;

   

Benefits desired versus product cost;

   

Number of employees; and

   

Plan design features, such as coinsurance percentages, deductibles, waiting periods, plan maximums and more.

This segment also assists employers using its flexible plan design for its group life product, which can include many features such as:

 

   

Spouse and dependent benefits;

   

Annual enrollments;

   

Accidental death and dismemberment and waiver of premium benefit coverage; and

   

Policy conversion and portability privileges.

The following table details gross premiums by product for the Group Insurance segment for the years ended December 31.

 

     2011      %
of Total
     2010      %
of Total
 

Group life insurance

   $ 10,701         18%       $ 10,676         18%   

Group dental insurance

     28,497         47%         31,850         55%   

Group disability insurance

     19,882         32%         13,618         23%   

Other group insurance

     2,128         3%         2,140         4%   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 61,208         100%       $ 58,284         100%   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

6


Table of Contents

The following table provides the geographic distribution of gross premiums by state greater than 5% of the total for the Group Insurance segment for the years ended December 31.

 

     2011           2010  

Missouri

     10%      

Missouri

     12%   

Texas

     9%      

Texas

     9%   

North Carolina

     7%      

North Carolina

     9%   

Georgia

     6%      

Indiana

     6%   

Indiana

     5%      

All others

     64%   
        

 

 

 

Pennsylvania

     5%      

Total

     100%   
        

 

 

 

All others

     58%         
  

 

 

       

Total

     100%         
  

 

 

       

Old American

Old American sells final expense traditional life insurance products. This segment is marketed through a nationwide general agency sales force with exclusive territories, using direct response marketing to supply agents with leads. The Company manages the territories based upon production and directly supports and subsidizes general agent managers and agents with marketing leads and allowances based upon sales results. The Old American segment consists of individual insurance products designed primarily as final expense products for the senior market. Agents primarily market to individuals in the age range of 50 to 85, principally through final arrangements planning.

Old American offers several products geared primarily towards supporting policyholders’ final expense needs. This segment offers final expense products, including preferred products with guaranteed level death benefits for individuals in good health and sub-standard products with graded or increasing benefits for those individuals who cannot qualify for standard or preferred risk due to health issues. Old American also offers a juvenile product designed for parents or grandparents to insure children ages 0-15 and a term life insurance product to individuals ages 20—65. Old American also offers several riders, including accidental death and dismemberment and waiver of premium. All of Old American’s products are traditional individual life insurance products.

Old American has focused on expanding its sales territories, recruiting and agent productivity for its general agencies in order to effectively meet the sales goals of the Company. Furthermore, this segment seeks to expand its target market to include younger individuals by offering additional insurance products, as described above. Finally, a main driving force behind Old American’s sales efforts is the approach to support its field force through its lead generation efforts.

The following table provides the geographic distribution of gross premiums by state greater than 5% of the total for the Old American segment for the years ended December 31.

 

     2011           2010  

Missouri

     7%      

Missouri

     7%   

Texas

     7%      

Texas

     6%   

Illinois

     6%      

Illinois

     6%   

California

     5%      

Kansas

     5%   

Kansas

     5%      

California

     5%   

All others

     70%      

All others

     71%   
  

 

 

       

 

 

 

Total

     100%      

Total

     100%   
  

 

 

       

 

 

 

Reinsurance

Consistent with the general practice of the life insurance industry, the Company enters into traditional agreements of indemnity reinsurance with other insurance companies to support sales of new products and the in force business. The reinsurance arrangements have taken various forms over the years. The Company has reinsurance in force on all of the following bases: automatic and facultative; yearly renewable term (YRT) and coinsurance; and excess and quota share basis. For additional information pertaining to the Company’s significant reinsurers, along with additional information pertaining to reinsurance, please see Note 14—Reinsurance in the Notes to Consolidated Financial Statements.

Currently, new sales of traditional life and universal life products are reinsured on a YRT basis in excess of the Company’s retention limits, while sales of certain term life insurance products are reinsured on a quota share (a portion of each policy is reinsured), coinsurance basis. Sales of group disability income products are reinsured on a quota share coinsurance basis.

 

7


Table of Contents

New sales of group life are reinsured on an excess of retention basis with the accidental death and dismemberment benefits being 100% reinsured. During both 2011 and 2010, the Company’s maximum retention limit on individual life insurance products was three hundred fifty thousand dollars and one hundred thousand dollars on group life business. Effective January 1, 2012 the Company increased its maximum retention limit to five hundred thousand dollars on individual life products.

In addition to reinsurance coverage for new business, the Company has also engaged in various reinsurance arrangements for in force blocks of business:

 

   

In 1991, the Company purchased Old American Insurance Company. Old American had an existing coinsurance agreement in place that ceded on a 100% coinsurance basis certain whole life policies issued by Old American prior to December 1, 1986. These policies had life insurance in force of $32.9 million at December 31, 2011 (2010—$36.8 million) with a ceded reserve for future policy benefits under this agreement of $18.3 million (2010—$20.1 million).

   

In 1997, the Company acquired a block of traditional life and universal life products by way of a coinsurance and servicing agreement with another insurer. Investments equal to the statutory policy reserves are held in a trust to secure payment of the estimated liabilities relating to the policies. At December 31, 2011, the block had $1.3 billion of life insurance in force (2010—$1.4 billion) and a reserve of $208.0 million (2010—$217.3 million).

   

In 1998, Old American executed a coinsurance agreement ceding 100% of its retained risk on a closed block of individual accident and health business. At December 31, 2011, the reserve credit on these policies was $11.2 million (2010—$13.1 million).

   

In 2002, Sunset Life entered into a yearly renewal term bulk reinsurance agreement whereby it ceded 80% of its retained mortality risk on traditional and universal life policies. This was accomplished through a reinsurance pool involving four primary reinsurers. At December 31, 2011, the ceded insurance in force was approximately $1.3 billion (2010—$1.4 billion) with reserves of $4.7 million (2010—$4.7 million).

Governmental Regulations

The Company is subject to state regulations in its states of domicile and in the states in which it does business. Although the federal government generally does not regulate the business of insurance, federal initiatives often have an impact on the business in a variety of ways, including the taxation of insurance companies and the tax treatment of insurance products. In addition, the Company is a stock life insurance company and is subject to the rules and regulations of the United States Securities and Exchange Commission (SEC). SFS is a registered broker-dealer, which is regulated by the Financial Industry Regulatory Authority (FINRA) and the SEC.

State Regulation

State insurance laws establish extensive regulation and supervisory agencies with broad regulatory authority, including the power to:

 

   

Grant and revoke licenses to companies to transact business and to license agents;

   

Regulate and supervise trade practices and market conduct;

   

Establish guaranty associations which levy mandatory fees used for insurers with solvency issues;

   

Approve policy forms;

   

Establish reserve requirements;

   

Prescribe the form and content of required financial statements and reports;

   

Determine the reasonableness and adequacy of statutory capital and surplus;

   

Perform financial, market conduct and other examinations;

   

Define acceptable accounting principles for statutory reporting purposes;

   

Regulate the type and amount of permitted investment activity; and

   

Limit the amount of dividends that can be paid without prior regulatory approval.

The Company’s life insurance entities are subject to periodic examinations by state regulatory authorities. These examinations are performed on a basis other than accounting principles generally accepted in the United State of America (GAAP), namely statutory accounting principles. The most recently completed examination performed by the State of Missouri occurred at December 31, 2009 for Kansas City Life, Sunset Life and Old American. There were no adjustments recommended to any of the insurance companies as a result of that examination.

 

8


Table of Contents

The National Association of Insurance Commissioners (NAIC) has received regulatory authority by the respective state departments of insurance. Accordingly, the NAIC has been able to establish more consistency for insurers with regard to financial reporting requirements. In one such measure, the NAIC has adopted risk-based capital (RBC) guidelines to assist in the evaluation of the adequacy of statutory capital and surplus in relation to an insurance company’s risks. RBC requirements are intended to be used by insurance regulators as an early warning tool to identify deteriorating or weakly capitalized insurance companies for the purpose of initiating regulatory action. RBC guidelines consist of target statutory surplus levels based on the relationship of statutory capital and surplus to the sum of weighted risk exposures. While state insurance regulations prohibit an insurance company from making public statements or representations with regard to risk-based capital levels, based upon these current guidelines, the insurance Company’s risk-based capital results are not expected to have a negative regulatory impact. At December 31, 2011 and 2010, the statutory capital and surplus of each of the Company’s insurance entities was substantially above the required levels. The NAIC continues to assess solvency issues and makes recommendations to enhance the existing guidelines. In additional, several initiatives are being developed including solvency modernization and own risk and solvency assessment (ORSA). While the Company is not subject to these regulations, it continues to monitor them for ongoing developments.

Under insurance solvency or guaranty laws in most states in which the Company operates, insurers doing business can be assessed for policyholder losses related to insolvencies of other insurance companies. The amount and timing of any future assessments on the Company under these laws cannot be reasonably estimated and are beyond the control of the Company. For the three years ended December 31, 2011, the Company’s assessments, net of related premium tax credits, were not material.

Federal Regulation

The federal government does not directly regulate the business of insurance. However, the federal government does regulate through legislation and administrative policies several aspects of the business including but not limited to:

 

   

The Sarbanes-Oxley Act (SOX) regarding financial reporting internal controls;

   

Pension regulations;

   

Certain employer hiring considerations, specifically including but not limited to race, age and sexual discrimination;

   

The sale of securities and investment-related products;

   

Corporate and individual taxation;

   

Prescribe the form and content of required financial statements and reports;

   

Define acceptable accounting principles for reporting purposes;

   

Health care reform; and

   

Other federal initiatives.

In addition, legislation which has been passed and is also being contemplated could result in the federal government assuming some role in the regulation or oversight of insurance companies. Specifically, the Dodd-Frank Wall Street Reform and Consumer Protection Act may enhance and expand the federal government’s role in insurance company regulation.

As a publicly traded stock life insurance entity, the Company is also subject to the SEC’s regulations for such items as financial reporting requirements, accounting rules, public disclosure of accounting practices and policies, internal control regulations as defined under SOX, a wide variety of governance considerations promulgated under proxy statements and proxy disclosure related matters, and other items as may be enacted by legislation. These regulations place an expanded burden on insurance companies both in financial aspects as well as the timely filing and reporting of items covered under each of these requirements. In addition, future enactments may have a material impact on the Company, depending upon the regulation and its requirements.

Life insurance companies are taxed under the life insurance company provisions of the Internal Revenue Code of 1986, as amended (the Code). Provisions of the Code have various impacts on the Company and changes to the Code that may be enacted in the future could also negatively impact the Company’s net income and stockholders’ equity.

Competition and Ratings

The Company operates in the life insurance sector of the financial services industry in the United States. This industry is highly competitive with respect to products, pricing, selection of products and quality of service. No single competitor or any small group of competitors dominates any of the markets in which the Company operates. General economic conditions may affect future results. Many of the Company’s competitors are considerably larger and have substantially greater financial resources, have higher ratings from rating agencies, have broader and more diversified product lines and have more agency relationships.

 

9


Table of Contents

The Company’s insurance products compete with a wide variety of other products, including products from other insurance companies, financial intermediaries and other institutions. In addition, competition arises from a number of features, including crediting rates, policy terms and conditions, service provided to distribution channels and policyholders, ratings reputation and agent compensation. Insurance products also compete with products offered from mutual funds, traditional bank investments and other investment and retirement funding alternatives offered by asset managers, banks and broker-dealers.

The sales agents for the Company’s products use the financial strength ratings assigned to an insurer by independent rating agencies as one factor in their sales materials. The market has generally been influenced by those insurers with the highest ratings. However, the degree to which ratings and changes in ratings affect sales and persistency cannot be definitively measured.

Following is a summary of the Company’s insurance ratings and outlook for the three insurance companies, as assigned by the A. M. Best Company, which is an independent rating agency.

 

     2011    2010    2009

Kansas City Life

   A (Excellent) Stable    A (Excellent) Stable    A (Excellent) Stable

Sunset Life

   A- (Excellent) Stable    A (Excellent) Stable    A (Excellent) Stable

Old American

   B++(Good) Positive    B++(Good) Positive    B++(Good) Stable

Financial strength ratings generally involve quantitative and qualitative evaluations by rating agencies of a company’s financial condition and operating performance. Generally, rating agencies base their ratings upon information furnished to them by the insurer and upon their own investigations, studies and assumptions. Ratings are based upon factors of concern to policyholders, agents and intermediaries and are not directed toward the protection of investors and are not recommendations to buy, sell or hold securities.

In addition to the financial strength ratings, rating agencies use an “outlook statement” to indicate a medium or long-term trend which, if continued, may lead to a rating change. A positive outlook indicates a rating may be raised and a negative outlook indicates a rating may be lowered. A stable outlook is assigned when ratings are not likely to be changed. Outlook statements should not be confused with expected stability of the issuer’s financial or economic performance. A rating may have a stable outlook to indicate that the rating is not expected to change, but a stable outlook does not preclude a rating agency from changing a rating at any time without notice.

A. M. Best Company ratings currently range from “A++” (Superior) to “F” (In Liquidation), and include 16 separate ratings categories. Within these categories, “A++” (Superior) and “A+” (Superior) are the highest, followed by “A” (Excellent) and “A-” (Excellent) then followed by “B++” (Good) and “B+” (Good). A. M. Best Company reviews its ratings of insurance companies from time to time. There can be no assurance that any particular rating will continue or that it will not be changed or withdrawn entirely if, in their judgment, circumstances so warrant.

Employees

The Company had 444 full-time employees at December 31, 2011. The Company experienced no work stoppages or strikes and considers relations with its employees to be good. None of the Company’s employees are represented by a union.

Access to Public Filings

Additional information about the Company beyond what is included in this Form 10-K is available at the Company’s website: www.kclife.com. You may also read and copy these materials at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549, or obtain them by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet website that contains reports, proxy and other information statements and other information regarding issuers that file electronically with the SEC at www.sec.gov. You may also access the SEC website through a link on the Company’s website. The Company will provide a copy of any of those reports free of charge upon request.

None of the information on the Company’s website that is not otherwise expressly set forth or incorporated by reference in the Form 10-K is a part of this Form 10-K.

 

10


Table of Contents

Item 1A. Risk Factors

The operating results of life insurance companies have historically been subject to significant fluctuations. The factors which could affect the Company’s future results include, but are not limited to, general economic conditions and the known trends and uncertainties which are discussed more fully below.

Strategic, Product, and Operational Risks:

The Company operates in a mature, highly competitive industry, which could limit its ability to grow sales or maintain its position in the industry and negatively affect profitability.

Life insurance is a mature and highly competitive industry. The Company encounters significant competition in all lines of business from other insurance companies, many of which have greater financial resources, a greater market share, a broader range of products, lower product prices, better name recognition, greater actual or perceived financial strength, higher claims-paying ratings, the ability to assume a greater level of risk, lower operating or financing costs, or lower profitability expectations.

Changes in competition and the business environment could negatively affect the Company’s ability to maintain or increase its profitability.

In recent years, there has been substantial consolidation and convergence among companies in the financial services industry, resulting in increased competition from large, well-capitalized financial services firms. Furthermore, many of these larger competitors may have lower operating costs and an ability to absorb greater risk while maintaining their financial strength ratings, thereby allowing them to price their products more competitively. The Company expects consolidation to continue, thereby increasing competitive pressures.

Changes in demographics, particularly the aging of the population and the decline in the number of agents in the industry, affect the demand for life insurance products. Also, as technology evolves, customers and agents may be able to compare products of any particular company with any other, which could lead to increased competition as well as changes in agent or customer behavior, including persistency that differs from past behavior.

The Company may be unable to attract agencies and sales representatives.

The Company sells insurance and annuity products through independent agents and agencies. These agencies and sales representatives are not captive and may sell products of the Company’s competitors. The Company’s ability to compete is dependent upon, among other things, its ability to attract agents and agencies to market its insurance products, its ability to develop competitive and profitable products, its ability to control unit cost growth, and its maintenance of strong financial strength ratings. Sales and the results of operations and financial condition could be adversely affected if the Company is unsuccessful in attracting agencies and sales representatives.

The Company’s ability to retain agents and sales representatives is dependent upon a number of factors including: the ability of the Company to maintain a competitive compensation system while also offering products with competitive features and benefits for policyholders; the ability to maintain a level of service that effectively supports the agent and sales representative needs; and the ability to approve and monitor agent and sales representative sales and business practices that are consistent with regulatory requirements and expectations of the Company.

The Company’s ability to maintain competitive unit costs is dependent upon the level of new sales.

The Company’s ability to maintain competitive unit costs is dependent upon a number of factors, such as the level of new sales, persistency (continuation or renewal) of existing business, and expense management. A decrease in sales or the amount of total existing business or deterioration in the profitability of the existing business without a corresponding reduction in expenses may result in higher unit costs, which would affect the Company’s operating results.

The Company’s policy claims fluctuate from period to period, resulting in earnings volatility.

The Company’s financial results may fluctuate from period to period due to fluctuations in policy claims incurred by the Company. However, the Company reinsures a significant amount of the mortality risk on fully underwritten and newly issued individual life insurance contracts. The Company regularly reviews retention limits for continued appropriateness and they may be changed in the future. If the Company was to experience significant adverse mortality or morbidity experience, a significant portion of that expense would be reimbursed by reinsurers.

 

11


Table of Contents

The Company’s results may be negatively affected should actual experience differ from management’s assumptions and estimates.

The Company makes certain assumptions regarding mortality, persistency, expenses, interest rates, tax liability, business mix, policyholder behavior or other factors appropriate for the type of business results it expects to experience in future periods. These assumptions are also used to estimate the amounts of deferred acquisition costs (DAC), value of business acquired (VOBA), policy reserves and accruals, future earnings and various components of the Company’s Consolidated Balance Sheets. These assumptions are used in the operations of the Company’s business in making decisions crucial to the success of the Company, including the pricing of products and expense structures relating to products. The Company’s actual experience and changes in estimates are reflected in the Company’s financial statements. The Company’s actual experience may vary from period to period and from established assumptions, potentially resulting in variability in the financial statements.

Assumptions and estimates involve judgment and are subject to changes and revision over time.

The calculations the Company uses to estimate various components of its financial statements are complex and involve analyzing and interpreting large quantities of data. The Company employs various techniques for such calculations and, from time to time, will develop and implement more sophisticated systems and procedures to facilitate calculations and improve estimates. Accordingly, the Company’s results may be affected, positively or negatively, by actual results differing from assumptions, by changes in estimates, and by changes resulting from implementing new administrative systems and procedures.

The Company’s reserves for future policy benefits may prove to be inadequate.

The Company establishes and carries a reserve liability based on estimates of how much will be needed to pay for future benefits and claims. The assumptions and estimates used in connection with establishing and carrying reserves are inherently uncertain and in some cases are mandated by regulators. If actual experience is significantly different from assumptions or estimates or if regulators decide to increase or change regulations, reserves may prove to be inadequate in relation to estimated future benefits and claims. As a result, a charge to earnings would be incurred in the quarter in which the Company increases reserves.

The amortization of DAC and VOBA may change, impacting both the level of the asset and the timing of the Company’s net income.

Amortization of DAC and VOBA depends on the actual and expected profits generated by the lines of business that incurred the costs. Expected profits are dependent on assumptions regarding a number of factors, including investment returns, benefit payments, expenses, mortality, and policy lapse. Due to the nature of the business, the Company cannot anticipate the exact pattern of profit emergence. As a result, amortization of DAC and VOBA will vary from period-to-period as actual profits replace expected profits and future expected profits are re-projected based on management’s best estimates as of the reporting dates. To the extent that actual experience emerges less favorably than expected or expectations for future profits decrease, the DAC and VOBA assets may be reduced. This would likely result in increased amortization and reduced profitability in the current period.

The Company is dependent on the performance of others.

The Company’s results may be affected by the performance of others because the Company has entered into various arrangements involving other parties. For example, most of the Company’s products are sold through independent distribution channels, and variable universal life and annuity deposits are invested in funds managed by third parties. Additionally, the Company’s operations are dependent on various technologies, some of which are provided by other parties.

As with all financial services companies, the Company’s ability to conduct business is dependent upon consumer confidence in the industry and its products. Actions of competitors and financial difficulties of other companies in the industry could undermine consumer confidence and adversely affect retention of existing business and future sales of the Company’s insurance and investment products.

Risk management policies and procedures may leave the Company exposed to unidentified or unanticipated risk, which could negatively affect business or result in losses.

The Company has devoted significant resources to develop risk management policies and procedures and will continue to do so in the future. However, the Company’s policies and procedures used to identify, monitor and manage risks may not be fully effective. Many of the methods of managing risk and exposures are based upon the use of observed historical market

 

12


Table of Contents

behavior or statistics based on historical models. As a result, these methods may not effectively identify or evaluate the magnitude of existing or future exposures, which could be significantly greater than the historical measures indicate. An example of such risks includes the risk of pandemics, which could cause a large number of deaths. Other risk management methods depend upon the evaluation of information regarding markets, agents, clients, catastrophe occurrence or other matters that are publicly available or otherwise accessible to us, which may not always be accurate, complete, up-to-date or properly evaluated. Management of operational, legal and regulatory risks requires, among other things, policies and procedures to record properly and verify a large number of transactions and events, and these policies and procedures may not be fully effective. Additional risks and uncertainties not currently known or that the Company currently deems to be immaterial, may adversely affect the business, financial condition and/or operating results.

A rating downgrade could adversely affect the Company’s ability to compete and increase the number or value of policies surrendered.

The Company’s financial strength rating, which is intended to measure its ability to meet policyholder obligations, is an important factor affecting public confidence in most of the Company’s products and, as a result, the Company’s competitiveness. Rating organizations periodically review the financial performance and condition of insurers, including the Company, and downgrades of insurance companies occur frequently.

A downgrade in the Company’s rating could adversely affect the Company’s ability to sell its products, retain existing business, and compete for attractive acquisition opportunities. Rating organizations assign ratings based upon several factors. While most of the factors relate to the rated company, some of the factors relate to the views of the rating organization, general economic conditions, and circumstances outside the rated company’s control. In addition, rating organizations use various models and formulas to assess the strength of a rated company, and from time to time rating organizations have, in their discretion, altered the models. Changes to the models could impact the rating organizations’ judgment of the rating to be assigned to the rated company. The Company cannot predict what actions rating organizations may take or what actions the Company may be required to take in response to the actions of the rating organizations, which could adversely affect the Company.

The Company may be unable to complete additional acquisitions.

One of the Company’s growth strategies is to acquire other life insurance companies and/or blocks of business. The Company’s previous acquisitions have increased earnings by allowing the Company to realize certain operating efficiencies or increase sales. There can be no assurance, however, that suitable acquisitions presenting opportunities for continued growth and operating efficiencies will continue to be available to the Company. Further, sufficient capital to fund acquisitions may not be available at the time opportunities become available.

The Company may not realize its anticipated financial results from its acquisitions.

The completion of an acquisition may be more costly or take longer than expected. There may be unforeseen liabilities that arise in connection with businesses that the Company acquires. Additionally, in connection with its acquisitions, the Company assumes or otherwise becomes responsible for the obligations of policies and other liabilities of other insurers. Any regulatory, legal, financial, or other adverse development affecting the other insurer could also have an adverse effect on the Company.

Investment Risks:

The Company’s investments are subject to market and credit risks.

The Company’s invested assets, primarily including fixed income securities, are subject to customary risks of credit defaults and changes in fair value. The value of the Company’s commercial mortgage loan and real estate portfolios also depend on the financial condition of the tenants occupying the properties which the Company has financed. Factors that may affect the overall default rate on and fair value of the Company’s invested assets include interest rate levels and changes, availability and cost of liquidity, financial market performance, and general economic conditions, as well as particular circumstances affecting the businesses of individual borrowers and tenants.

Interest rate fluctuations could negatively affect the Company’s spread income or otherwise impact its business.

Because the profitability of fixed annuity and interest-sensitive whole life, universal life and the fixed portion of variable universal life insurance business depends in part on interest rate spreads, interest rate fluctuations could negatively affect profitability. Changes in interest rates may reduce both the profitability and the return on invested capital.

 

13


Table of Contents

Some of the Company’s products, principally fixed annuities and interest-sensitive whole life, universal life and the fixed portion of variable universal life insurance, have interest rate guarantees that expose the Company to the risk that changes in interest rates will reduce the spread, or the difference between the amounts the Company is required to credit to policyholder contracts and the amounts earned by the Company on general account investments. Declines in spread or instances where the returns on the general account investments are not sufficient to support the interest rate guarantees on these products could have a material adverse effect on the results of operations. In periods of increasing interest rates, the Company may not be able to replace the assets in the general account with higher yielding assets needed to fund the higher crediting rates that may be necessary to keep interest sensitive products competitive. The Company, therefore, may have to accept a lower spread and profitability or face a decline in sales, loss of existing contracts from non-renewed maturities, early withdrawals, or surrenders. In periods of declining interest rates, the Company has to reinvest the cash received from interest or return of principal on investments in lower yielding instruments then available. Moreover, issuers of fixed-income investment securities and borrowers related to the Company’s commercial mortgage investments may prepay these obligations in order to borrow at lower market rates, which exacerbates the risk for the Company of having to reinvest at lower rates.

The Company is entitled to reset the interest rates it credits on fixed-rate annuities. Because many of the Company’s policies have guaranteed minimum interest or crediting rates, spreads could decrease and potentially become negative. Increases in interest rates may cause increased surrenders and withdrawals of insurance products. In periods of increasing interest rates, policy loans and surrenders and withdrawals of life insurance policies and annuity contracts may increase as policyholders seek to buy products with higher returns. These outflows may require investment assets to be sold at a time when the prices of those assets are lower because of the increase in market interest rates, which may result in realized investment losses.

Changes in interest rates may also impact the business in other ways. Lower interest rates may result in lower sales of certain of the Company’s insurance products. Higher interest rates may create a less favorable environment for the origination of mortgage loans. Higher interest rates may also result in lower sales of variable products. Further, higher interest rates may result in significant unrealized losses on investments, which could cause changes in agent and policy retention and new product sales.

While the Company develops and maintains asset/liability management programs and procedures designed to mitigate the effect on spread income in rising or falling interest rate environments, no assurance can be given that changes in interest rates will not affect such spreads. Additionally, the Company’s asset/liability management programs incorporate assumptions about the relationship between short-term and long-term interest rates (i.e., the slope of the yield curve) and relationships between risk-adjusted and risk-free interest rates, market liquidity, and policyholder behavior in periods of changing interest rates and other factors. The effectiveness of the Company’s asset/liability management programs and procedures may be negatively affected whenever actual results differ from these assumptions.

Prolonged periods of low interest rates can affect policyholder behavior and negatively impact earnings.

As interest rates decline, policyholders may become more likely to extend the retention or duration of fixed-rate products previously purchased and may seek alternatives to fixed-rate products for new purchases. Many of the products sold in earlier periods may have minimum guaranteed interest crediting rates or other features that are greater than those being offered in the current low interest rate environment. Additionally, cash flows from existing investments, including interest and principal payments, may be reinvested at lower interest rates relative to prior periods. As a result, a prolonged low interest rate environment can result in reduced cash flows, lower investment income, compressed product spreads, and reduced earnings.

The Company’s valuation of fixed maturity and equity securities may include methodologies, estimations, and assumptions and could result in changes to investment valuations that may have a material adverse effect on the results of operations or financial condition.

Fixed maturity securities, equity securities, and short-term investments are reported at fair value in the Consolidated Balance Sheets and represent the majority of total cash and invested assets. Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 establishes a three-level hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The level in the fair value hierarchy is based on the priority of the inputs to the respective valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and lowest priority to unobservable inputs (Level 3). An asset or liability’s classification within the fair value hierarchy is based on the lowest level of input that is significant to its valuation.

During periods of market disruption, including periods of significantly rising or high interest rates, rapidly widening credit spreads or illiquidity, it may be difficult to value certain securities if trading becomes less frequent and/or market data becomes less observable. There may be certain asset classes, such as certain residential mortgage-backed securities, collateralized debt obligations and asset-backed securities that were previously acquired and valued in active markets with

 

14


Table of Contents

significant observable data and that are required to be valued in illiquid markets with little observable data. In such cases, more securities may be classified in Level 3 and, therefore, require more subjectivity and management judgment. As such, valuations may include inputs and assumptions that are less observable or require greater estimation as well as valuation methods which are more complex or require increased estimation, thereby resulting in values which may have greater variance from the value at which the investments may or could be ultimately sold. Further, rapidly changing credit and equity market conditions could materially impact the valuation of securities as reported in the consolidated financial statements, and the period-to-period changes in value could vary significantly. Decreases in value could have a material adverse effect on the Company’s results of operations or financial condition.

Equity market volatility could negatively impact the Company’s profitability.

The Company is exposed to equity market volatility in the following ways:

 

   

The Company has exposure to equity price risk but it is limited due to the relatively small equity portfolio held during the periods presented.

   

The Company earns investment management fees and mortality and expense fee income based upon the value of assets held in the Company’s separate accounts. Revenues from these sources fluctuate with changes in the fair value of the separate accounts.

   

Volatility in equity markets may discourage purchasers of variable universal life and annuity products that have returns linked to the performance of the equity markets and may also result in existing customers withdrawing cash values or reducing investments in those products.

   

The Company has equity price risk to the extent that it may affect the liability recognized under guaranteed minimum death benefits and guaranteed minimum withdrawal benefit provisions of the variable contracts. Periods of significant and sustained downturns in equity markets, increased equity volatility or reduced interest rates could result in an increase in the valuation of the future policy benefit or policyholder account balance liabilities associated with such products, which ultimately results in a reduction to net income.

   

The amortization of DAC relating to variable products can fluctuate with changes in the performance of the underlying separate accounts.

The determination of the amount of realized and unrealized impairments and allowances established on the Company’s investments is highly subjective and could materially impact results of operations or financial position.

The determination of the amount of impairments and allowances vary by investment type and is based upon the Company’s evaluation and assessment of known and inherent risks associated with the respective asset class. Such evaluations and assessments are revised as conditions change and new information becomes available. There can be no assurance that the assumptions, methodologies and judgments employed in these evaluations and assessments will be accurate or sufficient in later periods. As a result, additional impairments may need to be realized or allowances provided in future periods. Further, historical trends may not be indicative of future impairments or allowances.

Additionally, the Company considers a wide range of factors about security issuers and uses its best judgment in evaluating the cause of the decline in the fair value of the security and in assessing the prospects for recovery. Inherent in management’s evaluation of the security are assumptions and estimates about the operations of the issuer, its future earnings potential and the ability and timeliness of the security’s recovery in fair value.

The Company could be forced to sell investments at a loss to meet policyholder withdrawals.

Many of the products offered by the Company allow policyholders and contract holders to withdraw their funds under defined circumstances. The Company manages liabilities and configures the investment portfolio so as to provide and maintain sufficient liquidity to support anticipated withdrawal demands and contract benefits and maturities. While the Company owns a significant amount of liquid assets, a certain portion of investment assets are relatively illiquid. If the Company experiences unanticipated withdrawal or surrender activity, the Company could exhaust all other sources of liquidity and be forced to liquidate assets, perhaps on unfavorable terms. If the Company is forced to dispose of assets on unfavorable terms, it could have an adverse effect on the Company’s results of operations and financial condition.

The Company invests in certain low income housing real estate properties specifically to generate state and federal tax credits. These tax credits have become targets of regulatory bodies to reduce the available tax credits. Additionally, economic forces may negatively impact the ongoing performance of these investments.

In recent periods, both the state and federal governments have offered selected tax credits for low income housing real estate properties. These tax credits have become the targets of certain regulators to either reduce or to eliminate the available

 

15


Table of Contents

credits that companies can receive. The willingness of regulators to reduce or eliminate these available credits could have a negative impact to the Company’s tax strategy. In addition, the economic environment may negatively impact the operating performance of these properties and result in either losses for these properties or tax credit recapture to the holders of these credits. Accordingly, these items may negatively impact or impair the value of the properties or the current or future ability to realize or maintain tax credits previously recognized or tax credits to be realized in the future.

The Company may be exposed to environmental liability from its commercial loan and real estate investments.

The Company customarily conducts environmental assessments prior to making commercial mortgage loans secured by real estate and before taking title to real estate. Based on the Company’s environmental assessments made through the date of the financial statements, the Company believes that any compliance costs associated with environmental laws and regulations or any remediation of affected properties would not have a material adverse effect on the Company’s results of operations or financial condition. However, no assurance can be provided that material compliance costs will not be incurred by the Company in future periods.

The Company’s mortgage loan investments in the Pacific region of the United States may subject it to losses resulting from certain natural catastrophes in this area.

The Company has a sizeable concentration of commercial mortgage loans in the Pacific region of the United States. This concentration exposes the Company to potential losses resulting from certain natural catastrophes, such as earthquakes and fires, which may occur in the region. While the Company diversifies its commercial mortgage loan portfolio in this region by both location and type of property in an effort to reduce catastrophic exposure, such diversification does not eliminate the risk of such losses, which could have a material adverse effect on the Company’s business, financial position, results of operations or cash flows.

The Company’s mortgage loan investments in regions with significant concentration may subject it to losses resulting from the impact of the economic downturn in that region.

The Company has a sizeable concentration of commercial mortgage loans in certain regions of the United States. Severe adverse economic conditions in these regions could have a material adverse effect on the Company’s business, financial position, results of operations or cash flows.

Liquidity and Capital Resources Risks:

Adverse capital and credit market conditions may significantly affect the Company’s ability to meet liquidity needs, as well as access to capital and cost of capital.

The capital and credit markets have experienced extreme volatility and disruption in recent periods. The volatility and disruption exerted downward pressure on availability of liquidity and credit for certain sectors and issuers. Although the Company has not issued new equity or debt securities in recent years, including 2011 and 2010, the Company’s results of operations, financial condition, cash flows and statutory capital position could be materially adversely affected by future disruptions in the capital and credit markets.

The Company’s level of cash and investments, along with expected cash inflows from investments and operations, is believed to be adequate to meet anticipated short-term and long-term benefit and expense payment obligations. However, withdrawal and surrender levels may differ from anticipated levels for a variety of reasons, such as changes in economic conditions, changes in policyholder behavior, changes in agent practices, or changes in the Company’s claims-paying ability or financial strength ratings. Any of these occurrences could adversely affect the Company’s profitability and financial condition. In the event that the Company’s current internal sources of liquidity do not satisfy these needs, additional financing may be required and, in such case, the Company may not be able to successfully obtain additional financing on favorable terms, or at all. The availability of additional financing will depend on a variety of factors, such as market conditions, the general availability of credit, the volume of trading activities, the overall availability of credit to the financial services industry, the Company’s credit ratings and credit capacity, as well as the possibility that customers or lenders could develop a negative perception of long- or short-term financial prospects if the Company incurs large realized or unrealized investment losses or if the level of business activity is decreased due to a market downturn. Similarly, access to funds may be impaired if regulatory authorities or rating agencies take negative actions against the Company.

Disruptions, uncertainty, or volatility in the capital and credit markets may also limit the Company’s access to external sources of liquidity, which could be required to operate its business. Such market conditions could limit the Company’s ability to replace maturing liabilities in a timely manner; satisfy capital requirements; fund redemption requests on insurance or other financial products; generate fee income and market-related revenue; meet liquidity needs; and access the capital

 

16


Table of Contents

necessary to grow the business. As such, the Company could be forced to delay raising capital, utilize available internal resources or bear an unattractive cost of capital, which could decrease the Company’s profitability and significantly reduce financial flexibility and liquidity.

The Company’s ability to grow depends in large part upon the continued availability of capital.

The Company deploys significant amounts of capital to support its sales and acquisition efforts. Although the Company believes it has sufficient capital to fund its immediate growth and capital needs, the amount of capital available could vary in the future due to a variety of circumstances, some of which are neither predictable nor foreseeable, nor within the Company’s control. A lack of sufficient capital could impair the Company’s ability to grow.

Regulatory Risks:

Insurance companies are highly regulated and are subject to numerous legal restrictions and regulations.

The Company is subject to government regulation in each of the states in which business is conducted. Such regulation is vested in state agencies having broad administrative and, in some instances, discretionary power dealing with many aspects of the Company’s business. This may include, among other things, premium rates and increases thereto, reserve requirements, marketing practices, advertising, privacy, policy forms, reinsurance reserve requirements, acquisitions, mergers, and capital adequacy. Government regulation of insurers is concerned primarily with the protection of policyholders and other customers rather than share owners. Interpretations of regulations by regulators may change and statutes, regulations and interpretations may be applied with retroactive impact, particularly in areas such as accounting or reserve requirements.

The Company cannot predict whether or in what manner regulatory reforms will be enacted and, if so, whether the enacted reforms will positively or negatively affect the Company or whether any effects will be material. Moreover, although with respect to some financial regulations and guidelines, states defer to the interpretation of the insurance department of the state of domicile, neither the action of the domiciliary state nor action of the NAIC is binding on a state. Accordingly, a state could choose to follow a different interpretation.

Other types of regulation that could affect the Company include insurance company investment laws and regulations, state statutory accounting practices, state escheatment practices, anti-trust laws, minimum solvency requirements, state securities laws, federal privacy laws, insurable interest laws, federal money laundering and anti-terrorism laws. Further, because the Company owns and operates real property, state, federal and local environmental laws could affect the Company. The Company cannot predict what form any future changes in these or other areas of regulation affecting the insurance industry might take or what effect, if any, such proposals might have on the Company if enacted into law.

The Company is also subject to government regulation at the federal level, such as the Dodd-Frank Wall Street Reform and Consumer Protection Act, which was passed in 2010. This Act focuses on financial reform and may result in significant changes to the regulation of institutions operating in the financial services industry, including the Company. Legislative or regulatory requirements imposed by or promulgated in connection with this Act may make it more expensive for the Company to conduct its business, may have a material adverse effect on the overall business climate and could materially affect the profitability of the results of operations and financial condition of financial institutions. The Company is uncertain as to all of the impacts that this new legislation will have and cannot provide assurance that it will not adversely affect its results of operations and financial condition. In general, government regulation at the federal level may increase and may result in unpredictable consequences for the Company.

Publicly held companies in general and the financial services industry, in particular, are sometimes the target of law enforcement investigations and the focus of increased regulatory scrutiny.

The financial services industry has become the focus of increased scrutiny by regulatory and law enforcement authorities relating to allegations of improper special payments, price-fixing, bid-rigging and other alleged misconduct, including payments made by insurers and other financial services providers to brokers and the practices surrounding the placement of insurance business and sales of other financial products.

New accounting rules or changes to existing accounting rules could negatively impact the Company.

Like all publicly traded companies, the Company is required to comply with GAAP. A number of organizations are instrumental in the development and interpretation of GAAP, such as the SEC, the Public Company Accounting Oversight Board (PCAOB), the FASB, and the American Institute of Certified Public Accountants (AICPA).

 

17


Table of Contents

GAAP is subject to constant review by these organizations and others in an effort to address emerging accounting issues and develop interpretative accounting guidance on a continual basis. The implementation of new accounting guidance could result in substantial costs and or changes in assumptions or estimates, which could negatively impact the results of operations for the Company. Accordingly, the Company can give no assurance that future changes to GAAP or the required adherence to International Financial Reporting Standards (IFRS) will not have a negative impact on the Company.

In addition, the Company is required to comply with statutory accounting principles (SAP). SAP and various components of SAP, such as statutory actuarial reserving methodology, are subject to constant review by the NAIC, NAIC taskforces and committees, as well as state insurance departments to address emerging issues and otherwise improve or alter financial reporting. Various proposals are typically pending before committees and taskforces of the NAIC. If enacted, some of these may negatively affect the Company and some could positively impact the Company. The NAIC also typically works to reform state regulation in various areas, including reforms relating to life insurance reserves and the accounting for such reserves. The Company cannot predict whether or in what manner reforms will be enacted and, if so, whether the enacted reforms will positively or negatively affect the Company. Although states generally defer to the interpretation of the insurance department of the state of domicile with regards to regulations and guidelines, neither the action of the domiciliary state nor action of the NAIC is binding on a state. Accordingly, a state could choose to follow a different interpretation. The Company can give no assurance that future changes to SAP or components of SAP will not have a negative impact on the Company.

Changes to tax law or interpretations of existing tax law could adversely affect the Company and its ability to compete with non-insurance products or could reduce the demand for certain insurance products.

Under the Internal Revenue Code of 1986, as amended (the Code), income tax payable by policyholders on investment earnings is deferred during the accumulation period of certain life insurance and annuity products. This favorable tax treatment may give certain of the Company’s products a competitive advantage over other non-insurance products. To the extent that the Code is revised to reduce the tax-deferred status of life insurance and annuity products or to increase the tax-deferred status of competing products, all life insurance companies, including the Company, would be adversely affected with respect to their ability to sell such products. Further, depending upon grandfathering provisions, life insurance companies would be affected by the surrenders of existing annuity contracts and life insurance policies. Changes in tax law, which have reduced the federal income tax rates on corporate dividends in certain circumstances, could make the tax advantages of investing in certain life insurance or annuity products less attractive. Additionally, changes in tax law based on proposals to establish new tax-advantaged retirement and life savings plans, if enacted, could reduce the tax advantage of investing in certain life insurance or annuity products. The Company cannot predict what changes to tax law or interpretations of existing tax law may ultimately be enacted or whether such changes could adversely affect the Company.

Litigation Risk:

Financial services companies are frequently the targets of litigation, including class action litigation, which could result in substantial judgments.

A number of civil jury verdicts have been returned against insurers, broker-dealers, and other providers of financial services involving sales or claims practices; alleged agent misconduct; failure to properly supervise representatives; relationships with agents or other persons with whom the insurer does business; and other matters. Often these lawsuits have resulted in the award of substantial judgments that are disproportionate to the actual damages, including material amounts of punitive non-economic compensatory damages. In some states, juries, judges, and arbitrators have substantial discretion in awarding punitive and non-economic compensatory damages, which creates the potential for unpredictable material adverse judgments or awards in any given lawsuit or arbitration. Arbitration awards are subject to very limited appellate review. In addition, in some class actions and other lawsuits, companies have made material settlement payments.

The Company, like other financial services companies, is involved in litigation and arbitration in the ordinary course of business. Although the Company cannot predict the outcome of any litigation or arbitration, the results could have a negative impact on the financial condition or results of operations of the Company.

Catastrophic Event Risk:

The Company is exposed to the risks of climate change, natural disasters, pandemics or other acts that could adversely affect the Company’s operations.

While the Company has implemented risk management and contingency plans and taken preventive measures and other precautions, no predictions of specific scenarios can be made nor can assurance be given that there are not scenarios that could have an adverse effect on the Company. Climate change, a natural disaster, a pandemic, or an outbreak of an easily

 

18


Table of Contents

communicable disease could adversely affect the mortality or morbidity experience of the Company or its reinsurers. A pandemic could also have an adverse effect on lapses and surrenders of existing policies, as well as sales of new policies. In addition, a pandemic could result in large areas being subject to quarantine, with the result that economic activity slows or ceases, adversely affecting the marketing or administration of the Company’s business. These effects, in turn, could have an adverse financial effect on the Company. The possible macroeconomic effects of climate change, natural disasters or pandemics could also adversely affect the Company’s asset portfolio, as well as many other variables.

Information Technology Risk:

Unauthorized disclosure of sensitive or confidential corporate or customer information through social media outlets or through a breach of the Company’s computer systems may not be prevented by the Company’s cybersecurity controls.

As part of the Company’s normal course of business, it collects, processes, and retains sensitive and confidential corporate and customer information. Despite the cybersecurity measures the Company has in place, its facilities and systems may be vulnerable to security breaches, acts of vandalism, computer viruses, misplaced or lost data, programming and/or human error, or other similar events. Any security breach involving the misappropriation, loss or other unauthorized disclosure of confidential information by the Company could severely damage its reputation, expose it to an increase in the risk of litigation, disrupt its operations, incur significant technical, legal and operating expenses or otherwise harm its business.

While the Company has limited social media content, it recognizes that social media outlets are independent of the Company and its security measures. Inaccurate presentations based upon incorrect information or assumptions could be distributed via social media outlets and could harm the Company and its reputation.

Reinsurance Risks:

Significant adverse mortality experience may result in the loss of, or higher prices for, reinsurance.

Prolonged or severe adverse mortality or morbidity experience could result in increased reinsurance costs, and ultimately, reinsurers not being willing to offer coverage. If the Company was unable to maintain its current level of reinsurance or purchase new reinsurance protection in amounts considered sufficient, the Company would either have to be willing to accept an increase in net exposures or revise pricing to reflect higher reinsurance premiums. If this were to occur, the Company may be exposed to reduced profitability and cash flow strain or may not be able to price new business at competitive rates.

The Company’s reinsurers could fail to meet assumed obligations or be subject to adverse developments that could affect the Company.

The Company follows the insurance practice of reinsuring a portion of the risks under the policies written by the Company (known as ceding). The Company cedes significant amounts of insurance to other insurance companies through reinsurance. This reinsurance makes the assuming reinsurer liable to the Company for the reinsured portion of the risk. However, reinsurance does not discharge the Company from its primary obligation to pay policyholders for losses insured under the policies that are issued. Therefore, the Company is subject to the credit risk of reinsurers and the failure of one or more of the Company’s reinsurers could negatively impact the Company’s earnings and financial position.

The Company’s ability to compete is dependent on the availability of reinsurance, cost of reinsurance or other substitute capital market solutions.

Premium rates charged by the Company are based, in part, on the assumption that reinsurance will be available at a certain cost. Under certain reinsurance agreements, the reinsurer may increase the rate it charges the Company for the reinsurance. Therefore, if the cost of reinsurance were to increase for existing business, or if reinsurance were to become unavailable for new business, or if alternatives to reinsurance were not available, the Company could be adversely affected.

Recently, access to reinsurance has become more costly for the Company, as well as the insurance industry in general. In recent years, the number of life reinsurers has decreased as the reinsurance industry has consolidated. The decreased number of participants in the life reinsurance market results in increased concentration risk for insurers, including the Company. If the reinsurance market further contracts, the Company’s ability to continue to offer its products on terms favorable to the Company could be adversely impacted.

The use of reinsurance introduces variability in the Company’s financial statements.

The timing of premium payments to and receipt of expense allowances from reinsurers may differ from the Company’s receipt of customer premium or deposit payments and incurrence of expenses. Reinsurance may introduce variability in certain components of the Company’s financial statements.

 

19


Table of Contents

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

The Company’s home office is located at 3520 Broadway in Kansas City, Missouri. The Company owns and wholly occupies two five-story buildings on an eight-acre site.

The Company owns various other properties held for investment.

Item 3. Legal Proceedings

The life insurance industry, including the Company and its subsidiaries, has been subject to an increase in litigation in recent years. Such litigation has been pursued on behalf of purported classes of insurance purchasers, often questioning the conduct of insurers in the marketing of their products.

In addition to the above, the Company and its subsidiaries are defendants in, or subject to, other claims or legal actions. Some of these claims and legal actions are in jurisdictions where juries are given substantial latitude in assessing damages, including punitive damages. Although no assurances can be given and no determinations can be made at this time, management believes that the ultimate liability, if any, with respect to these other claims and legal actions would not have a material effect on the Company’s business, results of operations or financial position.

Item 4. Removed and Reserved by the Securities and Exchange Commission

 

20


Table of Contents

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Stockholder Information

Corporate Headquarters

Kansas City Life Insurance Company

3520 Broadway

Post Office Box 219139

Kansas City, Missouri 64121-9139

Telephone: (816) 753-7000

Fax: (816) 753-4902

Internet: www.kclife.com

E-mail: kclife@kclife.com

Notice of Annual Meeting

The annual meeting of stockholders will be held at 9 a.m. on Thursday, April 19, 2012 at Kansas City Life's corporate headquarters.

Transfer Agent

Janice Poe, Stock Agent and Assistant Secretary

Kansas City Life Insurance Company

Post Office Box 219139

Kansas City, Missouri 64121-9139

10-K Request

Stockholders may request a free copy of Kansas City Life's Form 10-K, as filed with the Securities and Exchange Commission, by writing to Secretary, Kansas City Life Insurance Company.

Security Holders

At January 31, 2012, Kansas City Life had approximately 3,556 security holders, including individual participants in security position listings.

 

21


Table of Contents

Stock and Dividend Information

The following table presents the high and low prices for the Company’s common stock for the periods indicated and the dividends declared per share and paid during such periods. The Company’s common stock is traded on the NASDAQ Capital Market under the symbol “KCLI.”

 

     High      Low      Dividend
Paid
 

2011:

        

First quarter

   $ 34.45       $ 29.70       $ 0.27   

Second quarter

     32.35         28.48         0.27   

Third quarter

     31.57         28.37         0.27   

Fourth quarter

     36.07         30.16         0.27   
        

 

 

 
         $ 1.08   

2010:

        

First quarter

   $ 33.50       $ 24.86       $ 0.27   

Second quarter

     35.85         27.84         0.27   

Third quarter

     32.63         28.58         0.27   

Fourth quarter

     33.77         30.42         0.27   
        

 

 

 
         $ 1.08   

A quarterly dividend of $0.27 per share was paid February 8, 2012.

NASDAQ market quotations are compiled according to Company records and may reflect inter-dealer prices, without markup, markdown or commission and may not necessarily represent actual transactions.

The Company has determined at this time that all compensation shall be paid in cash. As a result, the Company currently offers no equity compensation or equity compensation plan to its employees.

 

22


Table of Contents

Performance Comparison

The following graph provides a comparison of the cumulative total return on Kansas City Life’s common stock over the last five fiscal years to the S&P 500 Index (“S&P 500”) and to a peer comparison group (“Peer Group”). The graph assumes that $100 was invested on December 31, 2006, and that all dividends were reinvested on the last day of each quarter. Points on the graph represent performance as of the last business day of each of the years indicated.

Comparison of 5 Year Cumulative Total Return

Among Kansas City Life, the S&P 500 and a Peer Group

 

LOGO

 

     2006      2007      2008      2009      2010      2011  

Kansas City Life

   $ 100.00       $ 93.10       $ 94.85       $ 67.42       $ 77.47       $ 79.63   

S&P 500

   $ 100.00       $ 105.48       $ 66.52       $ 84.07       $ 96.71       $ 98.76   

Peer Group

   $ 100.00       $ 97.30       $ 66.28       $ 65.99       $ 89.04       $ 103.77   

The Peer Group index weights individual company returns for stock market capitalization. The companies included in the Peer Group index are the same as those companies used in the compensation comparator group identified in the Compensation Disclosure and Analysis section of the Company’s Proxy Statement. The companies included in the Peer Group index are shown in the following table.

 

American Equity Investment Life Holding Co.    Phoenix Companies, Inc., The
Delphi Financial Group, Inc.    Presidential Life Corporation
FBL Financial Group, Inc.    Protective Life Corporation
Harleysville Group, Inc.    StanCorp Financial Group, Inc.
Horace Mann Educators Corp.    Torchmark Corporation
Kemper Corporation    United Fire and Casualty
National Western Life Insurance Co.    Universal American Corp.

The Peer Group index has changed during the five-year period. Great American Financial Resources, Inc. was removed at year end 2007 and Nationwide Financial Services, Inc. was removed in 2009 due to being fully acquired. Unitrin, Inc. changed its name to Kemper Corporation in 2011. The chart above only includes the data from the current peer group member companies listed above.

The disclosure set forth above under the caption “Performance Comparison” shall not be deemed to be soliciting material and is not incorporated by reference into any of the Company’s prior filings under the Securities Act of 1933 or the Securities Exchange Act of 1934, as amended, that incorporated future filing or portions thereof.

 

23


Table of Contents

Issuer Purchases of Equity Securities

 

Period

   Total
Number of
Shares
Purchased
Open Market/
Benefit Plans
    Average
Purchase Price
Paid per Share
     Total Number of
Shares  Purchased
as a Part of
Publicly Announced
Plans or Programs
     Maximum Number
of Shares that May
Yet be Purchased
Under the
Plans or Programs
 

1/1/11 - 1/31/11

     -  1    $ -         -         1,000,000   
     15  2      32.44         

2/1/11 - 2/28/11

     -  1      -         -         1,000,000   
     -  2      -         

3/1/11 - 3/31/11

     -  1      -         -         1,000,000   
     -  2      -         

4/1/11 - 4/30/11

     -  1      -         -         1,000,000   
     657  2      31.98         

5/1/11 - 5/31/11

     -  1      -         -         1,000,000   
     -  2      -         

6/1/11 - 6/30/11

     -  1      -         -         1,000,000   
     -  2      -         

7/1/11 - 7/31/11

     -  1      -         -         1,000,000   
     388  2      31.15         

8/1/11 - 8/31/11

     16,880  1      30.02         16,880         983,120   
     -  2      -         

9/1/11 - 9/30/11

     104,361  1      30.67         104,361         878,759   
     -  2      -         

10/1/11 - 10/31/11

     35,941  1      30.95         35,941         842,818   
     452  2      30.87         

11/1/11 - 11/30/11

     -  1      -         -         842,818   
     -  2      -         

12/1/11 - 12/31/11

     -  1      -         -         842,818   
     -  2      -         
  

 

 

      

 

 

    

Total

     158,694           157,182      
  

 

 

      

 

 

    

 

1 

On January 24, 2011, the Company’s Board of Directors authorized the repurchase of up to 1,000,000 shares of its common stock. Under this program in 2011, the Company acquired 157,182 shares at an average price of $30.66. The Company purchased 96,931 shares in 2010 at an average price of $31.41. The 2011 repurchase authorization expired January 22, 2012. On January 23, 2012, the Company’s Board of Directors authorized the repurchase of up to 1,000,000 shares of its common stock through January 27, 2013.

 

2 

Included are the total shares purchased from the employee stock ownership plan (ESOP) sponsored by the Company, during the consecutive months of January through December of 2011. The ESOP held 27,669 shares of the Company’s stock at December 31, 2011.

 

24


Table of Contents

Item 6. Selected Financial Data

Amounts in thousands, except per share data.

 

     Year Ended December 31  
     2011      2010      2009     2008     2007  

Income Statement Data:

            

Revenues:

            

Insurance revenues

   $ 228,399       $ 245,830       $ 242,802      $ 236,173      $ 231,894   

Net investment income

     177,228         175,859         177,428        177,419        190,405   

Realized investment gains (losses)

     3,142         535         (10,076     (52,271     5,426   

Other revenues

     10,274         9,139         10,491        13,005        11,499   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

   $ 419,043       $ 431,363       $ 420,645      $ 374,326      $ 439,224   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 26,133       $ 22,302       $ 10,732      $ (17,050   $ 35,661   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Per Common Share Data:

            

Net income (loss), basic and diluted

   $ 2.29       $ 1.95       $ 0.93      $ (1.47   $ 3.01   

Cash dividends to stockholders

   $ 1.08       $ 1.08       $ 1.08      $ 1.08      $ 3.08   

Stockholders’ equity

   $ 62.84       $ 59.25       $ 54.33      $ 46.11      $ 58.17   
     December 31  
     2011      2010      2009     2008     2007  

Balance Sheet Data:

            

Assets

   $ 4,398,242       $ 4,333,102       $ 4,175,981      $ 3,967,091      $ 4,352,108   

Notes payable

     -         -         -        2,900        10,400   

Stockholders’ equity

     710,705         679,472         628,363        527,107        684,401   

Life insurance in force

     29,202,126         29,708,102         30,683,571        30,300,286        31,135,142   

 

25


Table of Contents

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Amounts are stated in thousands, except share data, or as otherwise noted.

Management’s Discussion and Analysis of Financial Condition and Results of Operations for the three years ended December 31, 2011 is intended to provide in narrative form the perspective of the management of Kansas City Life Insurance Company (the Company) on its financial condition, results of operations, liquidity, and certain other factors that may affect its future results. This discussion should be read in conjunction with the consolidated financial statements and accompanying notes included in this document.

Overview

Kansas City Life Insurance Company is a financial services company that is predominantly focused on the underwriting, sales, and administration of life insurance and annuity products. The consolidated entity (the Company) primarily consists of three life insurance companies. Kansas City Life Insurance Company (Kansas City Life) is the parent company. Sunset Life Insurance Company of America (Sunset Life) and Old American Insurance Company (Old American) are wholly-owned subsidiaries.

Kansas City Life markets individual insurance products, including traditional, interest sensitive and variable products through a nationwide sales force of independent general agents and third-party marketing arrangements. Kansas City Life also markets group insurance products, which include life, dental, vision, and disability products through its sales force of independent general agents, group brokers and third-party marketing arrangements. Kansas City Life operates in 48 states and the District of Columbia.

Sunset Life is a life insurance company that maintains its current block of business, but does not solicit new sales. Sunset Life is included in the Individual Insurance segment and its individual insurance products include traditional and interest sensitive products. Sunset Life operates in 43 states and the District of Columbia.

Old American focuses on selling final expense life insurance products to the senior market. Old American markets its products nationwide through a general agency system, with exclusive territories, using direct response marketing to supply agents with leads. Old American’s administrative and accounting operations are part of the Company’s home office but it operates and maintains a separate marketing function and independent field force. Old American operates in 47 states and the District of Columbia.

The Company offers investment products and broker-dealer services through its subsidiary Sunset Financial Services, Inc. (SFS) for both proprietary and non-proprietary variable insurance products, mutual funds and other securities.

The Company operates in the life insurance sector of the financial services industry in the United States. This industry is highly competitive with respect to pricing, selection of products, and quality of service. No single competitor or any small group of competitors dominates any of the markets in which the Company operates.

The Company earns revenues primarily from premiums received from the sale of life insurance, immediate annuities, and accident and health policies; from earnings on its investment portfolio; and from the sale of investment assets. Revenues from the sale of traditional life insurance, immediate annuity products, and accident and health products are reported as premium income for financial statement purposes. Considerations for supplementary contracts with life contingencies are reported as other revenues. However, deposits received from the sale of interest sensitive products, namely universal life insurance products, fixed deferred annuities, variable universal life, variable annuities, and supplementary contracts without life contingencies, are not reported as premium revenues. These are instead reported as additions to the policyholders’ account balances and are reflected as deposits in the Consolidated Statements of Cash Flows. Accordingly, revenues on these products are recognized over time in the form of contract charges assessed against policyholder account balances, charges assessed on the early surrender of policyholder account balances, and other charges deducted from policyholder balances.

The Company’s profitability depends on many factors, which include but are not limited to:

 

   

The sale of life, annuity, and accident and health products;

   

The rate of mortality, lapse, and surrenders of future policy benefits and policyholder account balances;

   

The rate of morbidity, disability, and incurrence of other policyholder benefits;

   

Persistency of existing insurance policies;

   

Interest rates credited to policyholders;

 

26


Table of Contents
   

The effectiveness of reinsurance programs;

   

The amount of investment assets under management;

   

The ability to maximize investment returns and minimize risks such as interest rate risk, credit risk, and equity risk;

   

Timely and cost-effective access to liquidity; and

   

Management of distribution costs and operating expenses.

Strong sales competition, highly competitive products, and a challenging economic environment present significant challenges to the Company from a new sales perspective. The Company’s primary emphasis is on expanding sales of individual life insurance products. The Company’s continued focus is on delivering competitive products for a reasonable cost, prompt customer service, excellent financial strength, and effective sales and marketing support to the field force.

The Company generates cash largely through premiums collected from the sale of insurance products, deposits through the sale of universal life-type and deposit-type products, and through investment activity. The principal uses of cash are for the insurance operations, including the purchase of investments, payment of insurance benefits and other withdrawals from policyholder accounts, operating expenses, premium taxes, and costs related to acquiring new business. In addition, cash is used to pay income taxes and stockholder dividends, as well as to fund potential acquisition opportunities.

General economic conditions may affect future results. Market fluctuations, often extreme in nature, have significantly impacted the financial markets and the Company’s investments, revenues, and policyholder benefits. The sustained low interest rate environment and volatile equity markets have presented significant challenges to the financial markets as a whole and specifically to companies invested in fixed maturity and equity securities. These conditions may continue and the stressed economic and market environment may persist into the future, affecting the Company’s revenue, net income, and financial position.

Business Changes

The Company did not have any significant business changes in the three years ended December 31, 2011.

Cautionary Statement on Forward-Looking Information

This report reviews the Company’s financial condition and results of operations, and historical information is presented and discussed. Where appropriate, factors that may affect future financial performance are also identified and discussed. Certain statements made in this report include “forward-looking statements” that fall within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that may predict, forecast, indicate or imply future results, performance or achievements rather than historical facts and may contain words like “believe,” “expect,” “estimate,” “project,” “forecast,” “anticipate,” “plan,” “will,” “shall,” and other words, phrases or expressions with similar meaning.

Forward-looking statements are subject to known and unknown risks, uncertainties, and other factors that may cause actual results to differ materially from those contemplated by the forward-looking statements. Factors that could cause the Company’s future results to differ materially from expected results include, but are not limited to:

 

   

Changes in general economic conditions, including the performance of financial markets and interest rates;

   

Increasing competition and changes in consumer behavior, which may affect the Company’s ability to sell its products and retain business;

   

Increasing competition in the recruiting of new agents and agent practices;

   

Customer and agent response to new products, distribution channels and marketing initiatives;

   

Fluctuations in experience regarding current mortality, morbidity, persistency, and interest rates relative to expected amounts used in pricing the Company’s products;

   

Changes in assumptions related to DAC and VOBA;

   

Regulatory, accounting or tax changes that may affect the cost of, or the demand for, the Company’s products or services; and

   

Unanticipated changes in industry trends and ratings assigned by nationally recognized rating organizations.

The Company cannot give assurances that such statements will prove to be correct. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.

 

27


Table of Contents

Critical Accounting Policies

The preparation of the financial statements requires management to use a variety of assumptions and estimates, in particular the valuation of investments and policyholder liabilities, expectations of current and future mortality, morbidity, persistency, expenses, interest rates, and equity market performance. Actual results may differ from these estimates under different assumptions or conditions. The profitability of life insurance and annuity products is dependent on actual experience, and differences between actual experience and pricing assumptions may result in variability of net income in amounts which may be material. On an ongoing basis, the Company evaluates the estimates, assumptions, and judgments based on historical experience and other information that the Company believes to be reasonable under the circumstances. A detailed discussion of significant accounting policies is provided in Note 1 Nature of Operations and Significant Accounting Policies in the Notes to Consolidated Financial Statements.

Valuation of Investments

Securities

Fixed maturity securities, which are classified as available for sale, are carried at their fair value in the Company’s Consolidated Balance Sheets, with unrealized gains or losses recorded in accumulated other comprehensive income (loss). The unrealized gains or losses are recorded net of the adjustment to policyholder account balances and DAC to reflect what would have been earned had those gains or losses been realized and the proceeds reinvested. The Company’s fair value of fixed maturity and equity securities are derived from external pricing services, brokers, and internal matrices and calculations. At December 31, 2011, approximately 96% of the carrying value of these investments was from external pricing services and 4% was derived from brokers and internal matrices or calculations. The investment portfolio is monitored regularly to ensure that investments which may be other-than-temporarily impaired (OTTI) are identified in a timely fashion and properly valued. Other-than-temporary impairments that are determined to be due to credit are charged against earnings as realized investment losses. The valuation of the investment portfolio involves a variety of assumptions and estimates.

The Company monitors the various markets in which its investments are traded. The Company utilizes a primary independent third-party pricing service to determine the majority of its fair values. The Company uses a second independent third-party pricing service to validate the fair market values provided by the primary pricing service. The Company also uses the second pricing service to determine the fair value of certain securities for which the primary pricing service is unable to provide. The Company evaluates individual pricing fluctuations provided by the pricing services and reviews overall data provided by the pricing services for consistency and reasonableness. At December 31, 2011, 95% of the value of the Company’s fixed maturity and equity securities were from the primary third-party pricing service and 1% was from the second independent pricing service. The Company reviews values received from independent pricing sources for validity. In addition, the Company tests a limited number of securities from each pricing service each reporting period to further validate reliance on the fair values provided. These tests occur in two forms. First, the Company validates a representative sample of securities from each pricing service, reviewing and evaluating methodologies and assumptions used by the pricing services for reasonableness. Second, the Company independently calculates fair values for a sample set of securities and then compares results to those provided by the pricing services. When fair values are not available from external service providers, where possible, the Company utilizes quotes from brokers who are believed to have expertise in the markets in which the subject securities are traded. The Company reviews the prices received from brokers for reasonableness. When the Company cannot obtain reliable broker pricing, a fair value is determined based upon an assessment of several factors appropriate for the specific issue, including but not limited to: the issuer’s industry; liquidity; cash flows; marketability, ratings, and the ability of the issuer to satisfy the obligation; government intervention or regulations; fair value of comparable securities in actively traded or quoted markets; or other factors. The Company creates a matrix of factors from which to calculate an estimable value. However, all factors may not be known or publicly available from which to determine a value and, as such, the fair value used by the Company may not be truly indicative of the actual value available in an active market or an actual exit price if the Company were to sell the security in the current market.

The Company has a policy and process in place to identify securities that could potentially have an impairment that is other-than-temporary. This process involves monitoring market events and other items that could impact issuers. The evaluation includes, but is not limited to, such factors as the issuer’s stated intent and ability to make all principal and interest payments when due, near-term business prospects, cash flow and liquidity, credit ratings, business climate, management changes, and litigation and government actions. This process also involves monitoring late payments, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts, asset quality, and cash flow projections as indicators of credit issues.

All securities are reviewed to determine whether impairments should be recorded. This process includes an assessment of the credit quality of each investment in the entire securities portfolio. Additional reporting and review procedures are conducted for those securities where fair value is less than 90% of amortized cost. Further, detailed analysis is performed for each issue or issues having experienced a formal restructuring or where the security has experienced material deterioration in fair value or where the fair value is less than 80% of amortized cost for six months or more.

 

28


Table of Contents

The Company considers relevant facts and circumstances in evaluating whether the impairment of a security is other-than-temporary. Please refer to Note 1—Nature of Operations and Significant Accounting Policies for information concerning these factors.

To the extent the Company determines that a fixed maturity security is deemed to be other-than-temporarily impaired, the portion of the impairment that is deemed to be due to credit is charged to the Consolidated Statements of Income and the cost basis of the underlying investment is reduced. The portion of the impairment that is determined to be non-credit-related is deducted from net realized loss in the Consolidated Statement of Income and reflected in other comprehensive income and accumulated other comprehensive income (loss), which is a component of stockholders’ equity in the Consolidated Balance Sheets.

There are a number of significant risks and uncertainties inherent in the process of monitoring impairments, determining if an impairment is other-than-temporary, and determining the portion of an other-than-temporary impairment that is due to credit. Please refer to Note 1 for a description of these risks and uncertainties.

The Company may selectively determine that it no longer intends to hold a specific issue to its maturity. If the Company makes this determination and the fair value is less than the cost basis, an analysis of the fair value of the investment is performed and the investment is written down to the fair value and an other-than-temporary impairment is recorded on this particular position. Subsequently, the Company seeks to obtain the best possible outcome available for this specific issue and records an investment gain or loss at the disposal date.

The evaluation of loan-backed and similar asset-backed securities, particularly including residential mortgage-backed securities, with significant indications of potential other-than-temporary impairment requires considerable use of estimates and judgment. Specifically, the Company performs discounted cash flow projections on these securities to evaluate whether the value of the investment is expected to be fully realized. If the present value of the projected expected future cash flows are determined to be below the Company’s carrying value, the Company recognizes an other-than-temporary impairment on the portion of the carrying value that exceeds the projected expected future cash flows. To the extent that the loan-backed or other asset-backed securities remain high quality investments and do not otherwise demonstrate characteristics of impairment, the Company performs other initial evaluations to determine whether other-than-temporary cash flow evaluations need to be performed.

Mortgage Loans

Investments in mortgage loans totaled $601.9 million at December 31, 2011 ($559.2 million—December 31, 2010). The Company’s mortgage loans are mostly secured by commercial real estate and are carried net of an allowance for loss of $2.8 million ($3.4 million – December 31, 2010). The allowance for loss on mortgage loans is maintained at a level believed by management to be adequate to absorb potential future credit losses. Management’s periodic evaluation and assessment of the adequacy of the reserve is based on known and inherent risks in the portfolio, historical and industry data, current economic conditions, and other relevant factors. Please see Note 5—Financing Receivables for additional information.

During 2011, the Company had two mortgage loan defaults that were foreclosed upon. One had a fair value greater than its book value, which resulted in no impairment. The other property had a fair value less than the book value of the loan, which resulted in a charge to the allowance for $0.5 million. The Company had one mortgage loan default that was foreclosed upon in 2010 and which resulted in no impairment. No mortgage loans defaulted or were foreclosed upon during 2009. Three loans were delinquent for 30 days at December 31, 2011. Payments were received on all three and they were brought current in January 2012. Two loans were delinquent for 30 days at December 31, 2010. Payments were received and both loans were brought current in January 2011. No troubled loans were restructured during 2011 or 2010.

At December 31, 2011, the Company had 17% of its invested assets in mortgage loans, up from 16% at December 31, 2010. In addition to the subject collateral underlying the mortgage, the Company typically requires some amount of recourse from borrowers as another potential source of repayment. The recourse requirement is determined as part of the underwriting requirements of each loan. The Company issued 62 new loans during 2011, and 53 or 85% of these loans had some amount of recourse requirement. The Company issued 69 new loans to the portfolio during 2010, and 54 or 78% of these loans had some amount of recourse requirement. The Company purchased $72.3 million and $84.6 million in mortgage loans from another institutional lender during 2011 and 2010, respectively. These purchased loans are seasoned performing loans having characteristics of property type, geographical diversification, term, underwriting and cash flows that are similar to the Company’s portfolio of originated loans. In addition, the Company purchased one $1.9 million loan during the fourth quarter of 2010 from a separate originator. At December 31, 2011, 23% of the Company’s commercial mortgage portfolio was acquired and not originated by the Company, compared to 15% at December 31, 2010. The average loan to value ratios for

 

29


Table of Contents

the overall portfolio were 46% at December 31, 2011 and 49% at December 31, 2010, based upon the underwriting and appraisal of value at the time the loan was originated or acquired. Please see Note 3—Investments for additional information pertaining to mortgage loans.

Deferred Acquisition Costs (DAC) and Value of Business Acquired (VOBA)

DAC, principally agent commissions and other selling, selection and issue costs, which vary with and are directly related to the production of new business, are capitalized as incurred. These deferred costs for life insurance products are generally deferred and amortized over the premium paying period. Policy acquisition costs that relate to interest sensitive and variable insurance products are deferred and amortized in relation to the estimated gross profits to be realized over the lives of the contracts.

When a new block of business is acquired or when an insurance company is purchased, a portion of the purchase price is allocated to a separately identifiable intangible asset, called VOBA. VOBA is established as the actuarially determined present value of future gross profits of the business acquired and is amortized with interest in proportion to future premium revenues or the expected future profits, depending on the type of business acquired.

For additional information pertaining to DAC and VOBA, please see Note 1 – Nature of Operations and Significant Accounting Policies.

The following table reflects the estimated pre-tax impact to DAC on universal life, variable universal life, and fixed and variable deferred annuity products that could occur in a twelve-month period for an unlocking adjustment due to reasonably likely changes in significant assumptions. Changes in assumptions of the same magnitude in the opposite direction would have an impact of a similar magnitude but opposite direction of the examples provided.

 

Critical Accounting

Estimate

 

Determination Methodology     

 

Potential One-Time Effect on DAC and

Related Items

Mortality Experience

 

Based on Company mortality experience. Industry experience and trends are also considered.

 

A 2.5% increase in expected mortality experience for all future years would result in a reduction in DAC and an increase in current period amortization expense of $2.4 million.

Surrender Rates

 

Based on Company surrender experience. Industry experience and trends are also considered.

 

A 10% increase in expected surrender rates for all future years would result in a reduction in DAC and an increase in current period amortization expense of $1.3 million.

Interest Spreads

 

Based on expected future investment returns and expected future crediting rates applied to policyholder account balances; future crediting rates include constraints imposed by policy guarantees.

 

A 10 basis point reduction in future interest rate spreads would result in a reduction in DAC and an increase in current period amortization expense of $2.7 million.

Maintenance Expenses

 

Based on Company experience using an internal expense allocation methodology.

 

A 10% increase in future maintenance expenses would result in a reduction in DAC and an increase in current period amortization expense of $1.9 million.

 

30


Table of Contents

The following table reflects the estimated pre-tax impact to VOBA on universal life, variable universal life, and fixed and variable deferred annuity products that could occur in a twelve-month period for an unlocking adjustment due to reasonably likely changes in significant assumptions. Changes in assumptions of the same magnitude in the opposite direction would have an impact of a similar magnitude but opposite direction of the examples provided.

 

Critical Accounting

Estimate

 

Determination Methodology

 

Potential One-Time Effect on VOBA and
Related Items

Mortality Experience

 

Based on Company mortality experience. Industry experience and trends are also considered.

 

A 2.5% increase in expected mortality experience for all future years would result in a reduction in VOBA and an increase in current period amortization expense of $1.1 million.

Surrender Rates

 

Based on Company surrender experience. Industry experience and trends are also considered.

 

A 10% increase in expected surrender rates for all future years would result in a reduction in VOBA and an increase in current period amortization expense of $0.8 million.

Interest Spreads

 

Based on expected future investment returns and expected future crediting rates applied to policyholder account balances; future crediting rates include constraints imposed by policy guarantees.

 

A 10 basis point reduction in future interest rate spreads would result in a reduction in VOBA and an increase in current period amortization expense of $0.8 million.

Maintenance Expenses

 

Based on Company experience using an internal expense allocation methodology.

 

A 10% increase in future maintenance expenses would result in a reduction in VOBA and an increase in current period amortization expense of $0.2 million.

Reinsurance

A variety of reinsurance arrangements are currently in use, including individual and bulk arrangements on both coinsurance and mortality/morbidity-only basis. Reinsurance is an actively managed tool for the Company that supports several objectives, including managing statutory capital and reducing volatility and surplus strain. At the customer level, reinsurance increases the Company’s capacity, provides access to additional underwriting expertise and generally makes it possible for the Company to offer products at competitive levels that could not otherwise be made available.

The Company remains contingently liable if the reinsurer should be unable to meet obligations assumed under the reinsurance contract. The Company monitors the relative financial strength and viability of its reinsurance partners.

Reinsurance receivables include amounts related to paid benefits and estimated amounts related to unpaid policy and contract claims, future policy benefits and policyholder account balances.

Liabilities for reinsurance are calculated on an actuarial present value method consistent with the risks being transferred.

Future Policy Benefits

The Company establishes liabilities for amounts payable under insurance policies, including traditional life insurance, immediate annuities with life contingencies, supplementary contracts with life contingencies, and accident and health insurance. Generally, amounts are payable over an extended period of time. Liabilities for future policy benefits of traditional life insurance have been computed by a net level premium method based upon estimates at the time of issue for investment yields, mortality, and withdrawals. These estimates include provisions for experience less favorable than initially expected. Mortality assumptions are based on Company experience expressed as a percentage of standard mortality tables. The 2001 Valuation Basic Table and the 1975-1980 Select and Ultimate Basic Table serve as the basis for most mortality assumptions.

Liabilities for future policy benefits of immediate annuities and supplementary contracts with life contingencies are computed by calculating an actuarial present value of future policy benefits, based upon estimates for investment yields and mortality at the time of issue. Liabilities for future policy benefits of immediate annuities and supplementary contracts with life contingencies are also computed by a net level premium method, based upon estimates at the time of issue for investment yields and mortality.

 

31


Table of Contents

Liabilities for future policy benefits of accident and health insurance represent estimates of payments to be made on reported insurance claims, as well as claims incurred but not yet reported. These liabilities are estimated using actuarial analyses and case basis evaluations that are based upon past claims experience, claim trends, and industry experience.

Policyholder Account Balances

Policyholder account balances include universal life insurance, fixed deferred annuity contracts and investment-type contracts. Liabilities for these policyholder account balances are included without reduction for potential surrender charges and deferred front-end contract charges. The account balances for universal life contracts are equal to cumulative deposits, less contract charges and withdrawals, plus interest credited. The account balances for fixed deferred annuities and investment-type contracts are equal to the cumulative deposits, less any applicable contract charges and withdrawals, plus interest credited. Front-end contract charges are deferred and amortized over the term of the policies. Policyholder benefits incurred in excess of related policyholder account balances are charged to policyholder benefits expense. Interest on policyholder account balances is credited as earned.

On an ongoing basis, the Company performs testing and analysis on its blocks of business to ensure the assumptions made when the Company purchases a block of business or sells new policies remain viable. The Company also periodically performs sensitivity testing on these blocks of business to ensure it maintains the capacity to meet an increase in demand in policyholder benefits, namely increased surrenders, policy loans or other policyholder elective withdrawals, especially when financial markets become volatile.

Pensions and Other Postretirement Benefits

The measurement of pension and other postretirement benefit obligations and costs depends on a variety of assumptions. Changes in the valuation of pension obligations and assets supporting this obligation can significantly impact the funded status. Assumptions are made regarding the discount rate, expected long-term rate of return on plan assets, health care claim costs, heath care cost trends, retirement rates, and mortality. The discount rate and the expected return on plan assets have the most significant impact on the level of cost.

In addition, the Company recognizes the funded status of its defined benefit pension and postretirement plans, measured as the difference between plan assets at fair value and the benefit obligation, on the Consolidated Balance Sheets. Changes in the funded status that arise during the period but are not recognized as components of net periodic benefit cost are recognized within other comprehensive income, net of income taxes. See Note 12 – Pensions and Other Postretirement Benefits in the Notes to Consolidated Financial Statements for further details.

The Kansas City Life Cash Balance Pension Plan was amended effective December 31, 2010 to provide that participants’ accrued benefits were frozen at, and that no further benefits or accruals will be earned after, December 31, 2010. However, the cash balance account will continue to earn annual interest.

Recognition of Revenues

Premiums for traditional life insurance products are reported as revenue when due. Premiums on accident and health, disability, and dental insurance are reported as earned ratably over the contract period in proportion to the amount of insurance protection provided. A reserve is provided for the portion of premiums written which relates to unexpired terms of coverage.

Deposits related to universal life, fixed deferred annuity contracts, and investment-type products are credited to policyholder account balances. Revenues from such contracts consist of amounts assessed against policyholder account balances for mortality, policy administration, and surrender charges, and are recognized in the period in which the benefits and services are provided as contract charges in the Consolidated Statements of Income. The cash flows from deposits are credited to policyholder account balances. Deposits are not recorded as revenue. Deposits are shown as a Financing Activity in the Consolidated Statements of Cash Flows.

The Company measures its sales or new business production with two components: new premiums recorded and new deposits received. Premiums and deposits are also identified by general product type. New premiums and new deposits are considered to be first year and single receipts. Premiums and deposits are subdivided into two categories: new and renewal. New premiums and deposits are measures of sales or new business production. Renewal premiums and deposits occur as continuing business from existing customers.

 

32


Table of Contents

Income Taxes

Deferred income taxes are recorded based on the differences between the tax bases of assets and liabilities and the amounts at which they are reported in the consolidated financial statements. Recorded amounts are adjusted to reflect changes in income tax rates and other tax law provisions as they become enacted. Deferred income tax assets are subject to ongoing evaluation of whether such assets will be realized. The ultimate realization of deferred income tax assets generally depends on the reversal of deferred tax liabilities and the generation of future taxable income and realized gains during the periods in which temporary differences become deductible. Deferred income taxes include future deductible differences relating to unrealized losses on investment securities. The Company evaluates the character and timing of unrealized gains and losses to determine whether sufficient future taxable amounts are sufficient to offset future deductible amounts. A valuation allowance against deferred income tax assets may be required if future taxable income is believed to be insufficient to fully realize the assets.

Consolidated Results of Operations

Summary of Results

The Company earned net income of $26.1 million in 2011 compared to $22.3 million in 2010 and $10.7 million in 2009. Net income per share was $2.29 in 2011 versus $1.95 in 2010 and $0.93 in 2009. The following table presents variances that the Company believes had a sizeable impact on results for the two years ended December 31 compared to the prior year.

 

     2011     2010  

Premiums, net

   $ (12,473   $ 2,744   

Contract charges

     (4,958     284   

Realized investment gains

     2,607        10,611   

Policyholder benefits

     27,184        (4,007

Interest credited to policyholder account balances

     2,503        764   

Amortization of deferred acquisition costs

     (6,933     8,093   

Operating expenses

     (5,495     2,739   

Income tax expense

     (1,108     (6,737
  

 

 

   

 

 

 

Total impact on net income

   $ 1,327      $ 14,491   
  

 

 

   

 

 

 

Additional information on these items is presented below.

Sales

The Company measures sales in terms of new premiums and deposits. Sales of traditional life insurance, immediate annuities, and accident and health products are reported as premium income for financial statement purposes. Deposits received from the sale of interest sensitive products, including universal life insurance, fixed deferred annuities, variable universal life, variable annuities, and supplementary contracts without life contingencies are reflected as deposits in the Consolidated Statements of Cash Flows.

The Company’s marketing plan for individual products focuses on three main aspects: providing financial security with respect to life insurance, the accumulation of long-term value, and future retirement income needs. The primary emphasis is on the growth of individual life insurance business, including new premiums for individual life products and new deposits for universal life and variable universal life products.

Sales are primarily made through the Company’s existing sales force. The Company emphasizes growth of the sales force with the addition of new general agents and agents. The Company believes that increased sales will result through both the number and productivity of general agents and agents. In addition, the Company places an emphasis on training and direct support to the field force to assist new agents in their start-up phase; supports existing agents to stay abreast of the ever- changing regulatory environment; and introduces agents to new products and enhanced features of existing products. On occasion, the Company may also selectively utilize third-party marketing arrangements to enhance its sales objectives. This allows the Company flexibility to identify niches or pursue unique avenues in the existing market environment and to react quickly to take advantage of opportunities when they occur.

The Company also markets a series of group products. These products include group life, dental, disability, and vision products. The primary growth strategies for these products include increased productivity of the existing group representatives; planned expansion of the group distribution system; and to selectively utilize third-party marketing arrangements. Further, growth is to be supported by the addition of new products to the portfolio, particularly voluntary-type products.

 

33


Table of Contents

The following table presents gross premiums on new and renewal business, less reinsurance ceded, as included in insurance revenues, for the three years ended December 31. New premiums are detailed by product.

 

     2011     % Change     2010     % Change     2009  

New premiums:

          

Individual life insurance

   $ 17,222        4      $ 16,494        16      $ 14,182   

Immediate annuities

     6,860        (69     22,313        1        22,113   

Group life insurance

     1,951        (14     2,280        43        1,599   

Group accident and health insurance

     12,978        3        12,606        18        10,648   
  

 

 

     

 

 

     

 

 

 

Total new premiums

     39,011        (27     53,693        11        48,542   

Renewal premiums

     145,999        3        141,094        (1     142,257   
  

 

 

     

 

 

     

 

 

 

Total premiums

     185,010        (5     194,787        2        190,799   

Reinsurance ceded

     (57,672     5        (54,976     2        (53,732
  

 

 

     

 

 

     

 

 

 

Premiums, net

   $ 127,338        (9   $ 139,811        2      $ 137,067   
  

 

 

     

 

 

     

 

 

 

Consolidated total premiums decreased $9.8 million or 5% in 2011 compared to 2010, as total new premiums decreased $14.7 million or 27% and total renewal premiums increased $4.9 million or 3%. The decrease in new premiums was due to a $15.5 million or 69% decline in immediate annuity sales. This decrease was largely the result of elevated sales of this product in 2010 due to the heightened preference of guaranteed benefits by consumers at that time. Immediate annuity receipts can have sizeable fluctuations, as receipts from policyholders result from significant one-time premiums rather than recurring premiums. The decrease in new immediate annuity sales can also be attributed to lower interest rates during 2011 and increased competition from alternative products. Partially offsetting the decrease in immediate annuities, new individual life insurance premiums increased, reflecting an increase in new premiums in the Old American segment. The increase in renewal premiums reflected a $2.1 million or 2% increase in renewal individual life insurance premiums and a $2.5 million or 7% increase in renewal group accident and health premiums. The increase in renewal individual life insurance premiums was primarily due to increased renewal premiums in the Old American segment. The increase in renewal group accident and health premiums reflected growth in short-term disability and dental premiums.

Consolidated total premiums increased $4.0 million or 2% in 2010 compared to 2009, as total new premiums increased $5.2 million or 11% and total renewal premiums decreased $1.2 million or 1%. The two largest contributors to the increase in new premiums were increases in new individual life insurance premiums and new group accident and health insurance premiums. The increase in new individual life premiums was largely the result of a $2.6 million or 29% increase in new individual life premiums in the Old American segment. The increase in new group accident and health premiums reflected increases in disability and dental premiums. In addition, new group life insurance premiums increased $0.7 million or 43% compared to one year earlier. The decrease in renewal premiums was largely due to a 10% decrease in group life premiums and a 1% decrease in group accident and health premiums, primarily in the dental product line. These were partially offset by a 1% increase in renewal individual life premiums.

The following table reconciles deposits with the Consolidated Statements of Cash Flows and provides detail by new and renewal deposits for the three years ended December 31. New deposits are also detailed by product

 

     2011      % Change     2010      % Change     2009  

New deposits:

            

Universal life insurance

   $ 11,159         (16   $ 13,330         35      $ 9,873   

Variable universal life insurance

     834         (32     1,226         19        1,031   

Fixed deferred annuities

     62,060         (8     67,709         (12     76,612   

Variable annuities

     16,291         (10     18,121         13        16,078   
  

 

 

      

 

 

      

 

 

 

Total new deposits

     90,344         (10     100,386         (3     103,594   

Renewal deposits

     143,611         4        137,827         1        136,048   
  

 

 

      

 

 

      

 

 

 

Total deposits

   $ 233,955         (2   $ 238,213         (1   $ 239,642   
  

 

 

      

 

 

      

 

 

 

Total new deposits decreased $10.0 million or 10% in 2011, following a $3.2 million or 3% decrease in 2010. The decline in 2011 was largely due to a decrease in new fixed deferred annuities, which can largely be attributed to lower interest rates and increased competition from alternative products.

The decrease in total new deposits in 2010 was due to a decline in new fixed deferred annuity deposits, which was largely attributed to the comparison with the higher sales of this product in 2009. Partially offsetting this, both new universal life deposits and new variable annuity deposits increased. These improvements were attributed to the expanded distribution from the successful recruitment of new general agents and agents in selected areas and to improvements in the economy.

 

34


Table of Contents

Total renewal deposits increased $5.8 million or 4% in 2011 compared to a $1.8 million or 1% increase in 2010. The improvement in 2011 was due to an increase in renewal fixed deferred annuity deposits. This increase reflected favorable fixed rates on these products relative to alternative fixed-rate products available in the market, as well as increased sales in recent years.

The increase in total renewal deposits during 2010 was due to a $5.7 million or 21% increase in renewal fixed deferred annuity deposits, largely resulting from increased sales of this product during 2009. This was partially offset by a $1.8 million decline in renewal universal life deposits, a $1.5 million or 11% decrease in variable universal life deposits, and a $0.6 million or 6% decline in variable annuity deposits.

Insurance Revenues

Insurance revenues are affected by the level of new sales, the type of products sold, the persistency of policies, general economic conditions, and competitive forces. The Company strives to provide a portfolio of products with safety and competitive return objectives. The Company offers a broad range of products, including variable insurance products, which allow policyholders to participate in both the equity and fixed income markets. Interest sensitive and traditional insurance products combine safety of principal with competitive interest returns.

Contract charges consist of cost of insurance, expense loads, amortization of unearned revenues, and surrender charges on policyholder account balances. The cost of insurance and expense loads are earned over time by the continued persistency of these products. Surrender charges result from charges levied for withdrawals of policies in a pre-defined time frame as included in the policy contract. Finally, a component of contract charges is the recognition over time of the deferred revenue liability (DRL) from certain universal life policies. This liability arises from front-end loads on such policies and is recognized in concert with the future expected gross profits, similar to the amortization of DAC. Unlocking or other events may also have an impact on future expected gross profits on products and policies. If it is determined that it is appropriate to change the assumptions of future experience, then an unlocking adjustment is recognized for the block of business being evaluated. Certain assumptions, such as interest spreads and surrender rates, may be interrelated. As such, unlocking adjustments often reflect revisions to multiple assumptions. In addition, the Company may also consider refinements in estimates for other unusual or one-time occurrences for events such as administrative or actuarial system upgrades. These items are applied to the appropriate financial statement line items similar to unlocking adjustments.

Contract charges declined $5.0 million or 5% in 2011 and were essentially flat in 2010, relative to the same periods one year earlier. The decline in 2011 primarily resulted from three factors. First, there was lower amortization of deferred revenue due to unlocking, as discussed below. Second, cost of insurance charges declined, largely due to the runoff of closed blocks. Third, surrender charges declined, reflecting reduced surrenders of universal life and variable universal life products in the ongoing blocks of business.

The results for contract charges in 2010 reflected a decrease in cost of insurance charges, largely due to the runoff of closed blocks, and a decrease in surrender charges, resulting from lower surrenders of variable and universal life products. Offsetting these changes, expense loads increased due to higher account values of variable annuities from the sale of universal life products. In addition, amortization of deferred revenue increased, largely due to unlocking that occurred during 2010, as discussed below.

Included in total contract charges are groups of policies and companies that the Company considers to be closed blocks. Total contract charges on these closed blocks equaled 36% of total consolidated contract charges during both 2011 and 2010. Total contract charges on closed blocks declined 5% from $37.7 million in 2010 to $35.9 million in 2011, reflecting the runoff of this business. Total contract charges on open blocks of business decreased 5% in 2011 compared to 2010, primarily reflecting the decline in amortization of deferred revenue.

At least annually, a review is performed regarding the assumptions related to future expected gross profits on products and policies consistent with those performed for DAC and VOBA. If it is determined that the assumptions should be revised, an adjustment may be recorded to contract charge deferred revenues in the current period as an unlocking adjustment. The Company had unlocking in the DRL in both 2011 and 2010. In 2011, the unlocking was the result of several factors, the largest of which was associated with future mortality experience. This included the use of a new industry mortality table and the corresponding impact of reinsurance. The impact of the unlocking in 2011 was an increase in the DRL liability and a reduction in contract charges in the amount of $1.9 million.

 

35


Table of Contents

The 2010 unlocking adjustment reflected actual experience from mortality results, premium persistency, and surrender rates that had emerged. The impact of the unlocking on DRL was a decrease in the liability and a corresponding increase in the recognition of deferred revenue in 2010 in the amount of $1.1 million.

The Company’s refinement in methodology for deferred revenue recognition in 2011 was $0.2 million. However, in 2010, the Company had a refinement in methodology that resulted in a change in estimate. The Company refined its methodology, primarily as a result of the implementation of an actuarial system upgrade. This upgrade allowed the Company to refine its calculation of the DRL liability. The effect of the refinement in estimate on the DRL was an increase in the liability and a reduction to contract charges of $0.9 million.

The Company uses reinsurance as a means to mitigate its risks and to reduce the earnings volatility from claims. Reinsurance ceded premiums increased $2.7 million to $57.7 million in 2011 from $55.0 million in 2010. In 2009, reinsurance ceded was $53.7 million. The increase in 2011 was largely in the Group Insurance segment, reflecting an increase in sales from a third-party arrangement that is 100% reinsured.

Investment Revenues

Gross investment income is largely composed of interest, dividends and other earnings on fixed maturity securities, equity securities, short-term investments, mortgage loans, real estate and policy loans. Gross investment income increased $1.7 million or 1% in 2011 compared to 2010. The largest factor contributing to this increase was higher income on mortgage loans, primarily resulting from increased mortgage loan holdings in 2011. This was partially offset by lower income from fixed maturity securities due to a decrease in holdings and lower yields earned.

Gross investment income was essentially flat in 2010 compared to one year earlier. During 2010, an increase in average invested assets was offset by declines in yields earned on investments. The declines in yields earned in both 2011 and 2010 were largely due to declining interest rates and yields available in the fixed-income market.

Fixed maturity securities provided a majority of the Company’s investment income during 2011. Income on these investments declined $4.1 million compared to 2010, primarily due to two factors. First, was a decrease in yields earned due to continued declines in interest rates. Second, the Company increased its investments in commercial mortgage loans and decreased its investments in fixed maturity investments.

Investment income from mortgage loans increased $6.8 million in 2011 compared to 2010. This improvement was largely the result of higher mortgage loan portfolio holdings in 2011 compared to 2010. In addition to the $53.2 million of mortgage loans that were issued by the Company, $72.3 million in mortgage loans were purchased during 2011. The purchased loans are seasoned performing loans having characteristics of property type, geographical diversification, term, underwriting, and cash flows that are similar to the Company’s portfolio of originated loans.

In addition, investment income from an alternative investment fund declined by $0.2 million during 2011 compared to an increase of $1.1 million to investment income during 2010.

Net investment income is stated net of investment expenses. Investment expenses increased $0.4 million or 3% in 2011 compared to the prior year. The change is largely attributable to increased real estate expenses.

The Company realizes investment gains and losses from several sources, including write-downs of investments and sales of investment securities and real estate. Many securities purchased by the Company contain call provisions, which allow the issuer to redeem the securities at a particular price. Depending upon the terms of the call provision and price at which the security was purchased, a gain or loss may be realized.

 

36


Table of Contents

The following table provides detail concerning realized investment gains and losses for the three years ended December 31.

 

     2011     2010     2009  

Gross gains resulting from:

      

Sales of investment securities

   $ 3,945      $ 2,545      $ 9,886   

Investment securities called and other

     3,621        2,139        674   

Sales of real estate

     -        -        661   
  

 

 

   

 

 

   

 

 

 

Total gross gains

     7,566        4,684        11,221   
  

 

 

   

 

 

   

 

 

 

Gross losses resulting from:

      

Sales of investment securities

     (1,666     (67     (313

Investment securities called and other

     (379     (253     (88
  

 

 

   

 

 

   

 

 

 

Total gross losses

     (2,045     (320     (401

Amortization of DAC and VOBA

     (370     (9     159   
  

 

 

   

 

 

   

 

 

 

Net realized investment gains, exluding impairment losses

     5,151        4,355        10,979   
  

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings:

      

Other-than-temporary impairment losses on fixed maturity and equity securities

     (2,952     (4,129     (35,011

Other-than-temporary impairment losses on real estate

     -        -        (2,114
  

 

 

   

 

 

   

 

 

 

Total other-than-temporary impairment losses

     (2,952     (4,129     (37,125

Portion of loss recognized in other comprehensive income

     943        309        16,070   
  

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (2,009     (3,820     (21,055
  

 

 

   

 

 

   

 

 

 

Realized investment gains (losses)

   $ 3,142      $ 535      $ (10,076
  

 

 

   

 

 

   

 

 

 

The Company recorded net realized investment gains of $3.1 million in 2011 and $0.5 million in 2010, along with net realized investment losses of $10.1 million in 2009. During 2011, investment losses of $2.0 million were due to write-downs of investment securities that were considered other-than-temporarily impaired. Partially offsetting these were $3.9 million in gains resulting from sales of investment securities and $3.6 million in gains from securities called and other. In the above table, investment securities called and other includes, but is not limited to, principal pay downs and sinking funds.

During 2010, investment losses of $3.8 million were due to write-downs of investment securities that were considered other-than-temporarily impaired. These were partially offset by $2.5 million in gains on the sale of investment securities and $2.1 million of investment gains realized on securities called and other. During 2009, the Company experienced impairment losses of $2.1 million on the Company’s real estate joint ventures, specifically attributable to investments in affordable housing funds. During 2009, the financial markets were significantly affected by economic pressures and the residential mortgage crisis. These pressures resulted in large price dislocations that affected many securities and companies, particularly in the financial sector. These economic pressures have eased during both 2011 and 2010, as reflected in the reduced number and magnitude of other-than-temporary impairments recognized.

The Company reviews and analyzes its securities on an ongoing basis to determine whether impairments exist that are other-than-temporary. Based upon these analyses, specific securities’ credit impairments may be written down through earnings as a realized investment loss if the security’s fair value is considered to be other-than-temporarily impaired. Non-credit impairments are charged to other comprehensive income.

The Company also reviews the commercial mortgage loan portfolio for potential impairment. Based upon analysis of historical losses, portfolio risk factors, environmental factors, and individual loans with heightened risk characteristics, the Company maintains a loan loss allowance. Realized losses on loans are charged to the allowance. Realized losses are recognized in the income statement when losses would cause the balance of the allowance to be less than the best estimate amount of allowance needed for future loan losses or when additional amounts are determined to be required. Reductions in the required balance are recorded as realized gains in the income statement.

 

37


Table of Contents

The following table summarizes securities with other-than-temporary impairments recognized in earnings by business segment during the three years ended December 31.

 

     2011      2010      2009  

Bonds:

        

Corporate obligations:

        

Industrial:

        

Individual Insurance

   $ -       $ -       $ 3,211   

Old American

     -         -         -   

Communications:

        

Individual Insurance

     -         -         1,239   

Old American

     -         -         -   

Financial:

        

Individual Insurance

     -         -         9,778   

Old American

     -         -         1,924   

Utilities:

        

Individual Insurance

     603         -         -   

Old American

     -         -         -   

Consumer:

        

Individual Insurance

     -         -         1,235   

Old American

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total corporate obligations

     603         -         17,387   

Corporate private-labeled residential mortgage-backed securities:

        

Individual Insurance

     1,279         1,345         1,152   

Old American

     104         159         125   

Other:

        

Individual Insurance

     20         2,140         277   

Old American

     3         176         -   
  

 

 

    

 

 

    

 

 

 

Individual Insurance subtotal

     1,902         3,485         16,892   

Old American subtotal

     107         335         2,049   
  

 

 

    

 

 

    

 

 

 

Consolidated total

   $ 2,009       $ 3,820       $ 18,941   
  

 

 

    

 

 

    

 

 

 

The following table provides detail regarding individual investment securities that were written down through earnings during 2011 by business segment, exceeding $0.5 million on a consolidated basis.

 

     Impairment Loss       
     Individual      Old              

Security

   Insurance      American      Consolidated     

Description

Other - 14 securities

     $1,902         $107         $2,009      
  

 

 

    

 

 

    

 

 

    

Total

     $1,902         $107         $2,009      
  

 

 

    

 

 

    

 

 

    

 

38


Table of Contents

The following table provides detail regarding individual investment securities that were written down through earnings during 2010 by business segment, exceeding $0.5 million on a consolidated basis.

 

     Impairment Loss       
     Individual      Old              

Security

   Insurance      American      Consolidated     

Description

Securitization of U.S. government guaranteed student loans

     $ 964         $ -         $ 964       Liquidation of the security by the trustees, at the direction of a majority of bondholders.

Mortgage-backed security

     423         159         582       Decline in the subprime and non-conforming mortgage markets and the specific performance of the underlying collateral caused cash flow projections to be less than the amortized cost of the security.

Other - 10 securities

     2,098         176         2,274      
  

 

 

    

 

 

    

 

 

    

Total

     $3,485         $335         $3,820      
  

 

 

    

 

 

    

 

 

    

The following table provides detail regarding individual investment securities that were written down through earnings during 2009 by business segment, exceeding $0.5 million on a consolidated basis.

 

     Impairment Loss       
     Individual      Old              

Security

   Insurance      American      Consolidated     

Description

Financial guarantee insurance company

     $4,139         $1,035         $5,174       Two securities, one issuer a parent of the other, had significant reductions in capital and liquidity positions coupled with declines in value due to the credit crisis.

Financing company for real estate

     2,167         527         2,694       Acceptance of a tender offer resulted in an impairment to fair value.

Trucking company

     2,191         -         2,191       Reduced shipping volume from the recession, new credit restrictions due to renegotiation of debt covenants, the need to retire longer-term debt and additional stress on cash resources.

Mortgage and financial guaranty insurer

     1,546         -         1,546       Mortgage delinquencies and defaults coupled with rating downgrades and the need to raise additional capital to meet future needs.

Financial institution

     1,084         361         1,445       Company experienced large losses in its real estate portfolio and had an increase in non-performing loans.

Developer and manufacturer of imaging products

     1,235         -         1,235       Sales decrease from economic decline, declining revenues and declining liquidity position.

Print media company

     1,239         -         1,239       Company filed for bankruptcy in 2008 and a subsequent impairment was recognized due to reorganization.

Printing and publishing company

     1,020         -         1,020       Acceptance of a tender offer resulted in an impairment to fair value.

Global finance company

     843         -         843       Negative effect of credit crisis, forcing reduced access to liquidity and higher borrowing costs.

Other - 8 securities

     1,428         126         1,554      
  

 

 

    

 

 

    

 

 

    
     $16,892         $2,049         $18,941      
  

 

 

    

 

 

    

 

 

    

Analysis of Investments

The Company seeks to protect policyholders’ benefits and achieve a desired level of organizational profitability by optimizing risk and return on an ongoing basis through managing asset and liability cash flows, monitoring credit risk, avoiding high levels of investments that may be redeemed by the issuer, maintaining sufficiently liquid investments and avoiding undue asset concentrations through diversification, among other things.

The primary sources of investment risk to which the Company is exposed include credit risk, interest rate risk, and liquidity risk. The Company’s ability to manage these risks is essential to the success of the organization. In particular, the Company devotes considerable resources to both the credit analysis of each new investment and to ongoing credit positions. A default by an issuer usually involves some loss of principal to the investor. Losses can be mitigated by timely sales of affected securities or by active involvement in a restructuring process. However, there can be no assurance that the efforts of an investor will lead to favorable outcomes in a bankruptcy or restructuring.

 

39


Table of Contents

For additional information regarding the Company’s asset/liability management program, please see the Asset/Liability Management section within Item 7A: Quantitative and Qualitative Disclosures About Market Risk.

The following table provides asset class detail of the investment portfolio at December 31. Fixed maturity and equity securities represented 76% of the entire investment portfolio at December 31, 2011, down from 77% at December 31, 2010.

 

     2011     

%

of Total

     2010     

%

of Total

 
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturity securities

   $ 2,682,142         75%       $ 2,648,888         76%   

Equity securities

     36,689         1%         38,321         1%   

Mortgage loans

     601,923         17%         559,167         16%   

Real estate

     127,962         4%         119,909         4%   

Policy loans

     80,375         2%         84,281         2%   

Short-term investments

     49,316         1%         15,713         1%   

Other investments

     3,364         -         5,009         -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,581,771         100%       $ 3,471,288         100%   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table provides information regarding fixed maturity and equity securities by asset class at December 31, 2011.

 

     Total
Fair
Value
     %
of Total
     Fair Value
of Securities
with Gross
Unrealized
Gains
     Gross
Unrealized
Gains
     Fair Value
of Securities
with Gross
Unrealized
Losses
     Gross
Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. Government

   $ 134,437         5%       $ 133,478       $ 13,856       $ 959       $ 12   

Federal agencies 1

     25,881         1%         25,881         3,480         -         -   

Federal agency issued residential mortgage-backed securities 1

     119,637         4%         118,694         9,901         943         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     279,955         10%         278,053         27,237         1,902         14   

Corporate obligations:

                 

Industrial

     486,880         18%         461,425         43,710         25,455         860   

Energy

     171,711         6%         171,711         19,131         -         -   

Communications and technology

     201,393         7%         194,154         16,566         7,239         156   

Financial

     318,078         12%         250,403         15,155         67,675         5,890   

Consumer

     496,487         18%         481,033         43,788         15,454         263   

Public utilities

     296,337         11%         280,475         38,094         15,862         1,366   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     1,970,886         72%         1,839,201         176,444         131,685         8,535   

Corporate private-labeled residential mortgage-backed securities

     156,902         6%         53,304         1,856         103,598         12,620   

Municipal securities

     168,522         6%         164,613         18,316         3,909         61   

Other

     94,656         4%         38,253         3,576         56,403         9,235   

Redeemable preferred stocks

     11,221         1%         5,226         226         5,995         740   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturities

     2,682,142         99%         2,378,650         227,655         303,492         31,205   

Equity securities

     36,689         1%         35,566         1,873         1,123         135   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,718,831         100%       $ 2,414,216       $ 229,528       $ 304,615       $ 31,340   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

 

40


Table of Contents

The following table provides information regarding fixed maturity and equity securities by asset class at December 31, 2010.

 

     Total
Fair
Value
     %
of Total
     Fair Value
of Securities
with Gross
Unrealized
Gains
     Gross
Unrealized
Gains
     Fair Value
of Securities
with Gross
Unrealized
Losses
     Gross
Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. Government

   $ 135,142         5%       $ 125,273       $ 7,180       $ 9,869       $ 318   

Federal agencies 1

     26,095         1%         26,095         1,951         -         -   

Federal agency issued residential mortgage-backed securities 1

     138,056         5%         137,759         9,740         297         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     299,293         11%         289,127         18,871         10,166         320   

Corporate obligations:

                 

Industrial

     432,518         16%         352,700         26,255         79,818         2,930   

Energy

     178,511         7%         170,663         15,498         7,848         224   

Communications and technology

     172,946         6%         134,184         9,243         38,762         796   

Financial

     350,659         13%         261,745         14,161         88,914         5,022   

Consumer

     430,504         16%         347,883         28,725         82,621         2,373   

Public utilities

     324,800         12%         296,241         27,640         28,559         1,466   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     1,889,938         70%         1,563,416         121,522         326,522         12,811   

Corporate private-labeled residential mortgage-backed securities

     195,055         7%         98,474         2,352         96,581         16,826   

Municipal securities

     151,831         6%         62,887         1,319         88,944         3,301   

Other

     98,002         4%         38,135         5,194         59,867         7,739   

Redeemable preferred stocks

     14,769         1%         9,818         342         4,951         440   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturities

     2,648,888         99%         2,061,857         149,600         587,031         41,437   

Equity securities

     38,321         1%         36,287         2,165         2,034         137   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,687,209         100%       $ 2,098,144       $ 151,765       $ 589,065       $ 41,574   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

At December 31, 2011, the Company’s unrealized losses on fixed maturity and equity securities had decreased to $31.3 million and were offset by $229.5 million in gross unrealized gains. At December 31, 2010, the Company had $41.6 million in gross unrealized losses on fixed maturity and equity securities which were offset by $151.8 million in gross unrealized gains. At December 2011, 89% of the fixed maturity and equity securities portfolio had unrealized gains, an improvement from 78% in December 31, 2010. At December 31, 2011, 40% of the total gross unrealized losses were in the category of corporate private-labeled residential mortgage-backed securities obligations. This category also was the area with the greatest decrease in unrealized losses for the comparative year-end dates, as this figure decreased from $16.8 million to $12.6 million for a decrease of 25%.

The following table identifies fixed maturity securities available for sale by equivalent Standard & Poor’s rating at December 31.

 

            %             %  
     2011      of Total      2010      of Total  

AAA

   $ 161,802         6%       $ 511,854         19%   

AA

     570,157         21%         278,850         11%   

A

     799,565         30%         780,919         30%   

BBB

     939,373         35%         905,540         34%   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment grade

     2,470,897         92%         2,477,163         94%   

BB

     79,760         3%         56,973         2%   

B and below

     131,485         5%         114,752         4%   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total below investment grade

     211,245         8%         171,725         6%   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,682,142         100%       $ 2,648,888         100%   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

41


Table of Contents

Reflecting the high quality of securities maintained by the Company, 92% of all fixed maturity securities were investment grade at December 31, 2011 compared to 94% at December 31, 2010. Changes in the mix of total investment grade securities for the comparative year-end dates include a decline of 13% in AAA-rated securities and a 10% increase in AA-rated securities. The reduction in AAA-rated security holdings was primarily due to downgrades of U.S. federal agency securities during 2011.

The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time at December 31, 2011.

 

     Less Than 12 Months      12 Months or Longer      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  
     Value      Losses      Value      Losses      Value      Losses  

U.S. Treasury securities and obligations of U.S. Government

   $ -       $ -       $ 959       $ 12       $ 959       $ 12   

Federal agency issued residential mortgage-backed securities 1

     649         -         294         2         943         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     649         -         1,253         14         1,902         14   

Corporate obligations:

                 

Industrial

     25,455         860         -         -         25,455         860   

Communications and technology

     7,239         156         -         -         7,239         156   

Financial

     51,273         2,107         16,402         3,783         67,675         5,890   

Consumer

     11,765         119         3,689         144         15,454         263   

Public utilities

     4,710         344         11,152         1,022         15,862         1,366   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     100,442         3,586         31,243         4,949         131,685         8,535   

Corporate private-labeled residential mortgage-backed securities

     41,734         2,668         61,864         9,952         103,598         12,620   

Municipal securities

     -         -         3,909         61         3,909         61   

Other

     9,257         921         47,146         8,314         56,403         9,235   

Redeemable preferred stocks

     2,939         115         3,056         625         5,995         740   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturity securities

     155,021         7,290         148,471         23,915         303,492         31,205   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities

     69         104         1,054         31         1,123         135   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 155,090       $ 7,394       $ 149,525       $ 23,946       $ 304,615       $ 31,340   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

 

42


Table of Contents

The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time, at December 31, 2010.

 

     Less Than 12 Months      12 Months or Longer      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  
     Value      Losses      Value      Losses      Value      Losses  

U.S. Treasury securities and obligations of U.S. Government

   $ 7,663       $ 286       $ 2,206       $ 32       $ 9,869       $ 318   

Federal agency issued residential mortgage-backed securities 1

     16         1         281         1         297         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     7,679         287         2,487         33         10,166         320   

Corporate obligations:

                 

Industrial

     76,795         2,825         3,023         105         79,818         2,930   

Energy

     7,848         224         -         -         7,848         224   

Communications and technology

     38,762         796         -         -         38,762         796   

Financial

     50,744         900         38,170         4,122         88,914         5,022   

Consumer

     67,690         1,444         14,931         929         82,621         2,373   

Public utilities

     24,165         1,204         4,394         262         28,559         1,466   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     266,004         7,393         60,518         5,418         326,522         12,811   

Corporate private-labeled residential mortgage-backed securities

     -         -         96,581         16,826         96,581         16,826   

Municipal securities

     81,799         2,537         7,145         764         88,944         3,301   

Other

     5,379         182         54,488         7,557         59,867         7,739   

Redeemable preferred stocks

     618         8         4,333         432         4,951         440   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturity securities

     361,479         10,407         225,552         31,030         587,031         41,437   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities

     -         -         2,034         137         2,034         137   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 361,479       $ 10,407       $ 227,586       $ 31,167       $ 589,065       $ 41,574   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

Gross unrealized losses on fixed maturity and equity security investments of 12 months or longer decreased from $31.2 million at December 31, 2010 to $23.9 million at December 31, 2011. The largest component of this decrease was from the corporate private-labeled residential mortgage-backed securities category, which decreased $6.9 million during 2011. Gross unrealized losses on fixed maturity and equity securities for less than 12 months accounted for $7.4 million or 24% of the securities in a gross loss position at December 31, 2011. In addition, 51% of the unrealized losses were less than 20% of the amortized cost at December 31, 2011 compared to 65% at December 31, 2010.

The three classes of investments with the largest amount of unrealized losses were from the corporate private-labeled residential mortgage backed securities category, the financial sector, and the other sector. The other sector is largely composed of asset-backed securities. The fair value in these three sectors remain some of the more price-challenged investments. The Company performs present value calculations of future cash flow projections for a majority of these investments to determine the potential for other-than-temporary impairment. The Company continues to monitor these investments as defined in Note 3—Investments. Please refer to that note for further information.

 

43


Table of Contents

The following table summarizes the Company’s investments in securities available for sale with unrealized losses at December 31, 2011.

 

     Amortized
Cost
     Fair
Value
     Gross
Unrealized
Losses
 

Securities owned without realized impairment:

        

Unrealized losses of 10% or less

   $ 154,445       $ 151,008       $ 3,437   

Unrealized losses of 20% or less and greater than 10%

     53,042         45,689         7,353   
  

 

 

    

 

 

    

 

 

 

Subtotal

     207,487         196,697         10,790   
  

 

 

    

 

 

    

 

 

 

Unrealized losses greater than 20%:

        

Investment grade:

        

Less than twelve months

     4,946         3,752         1,194   

Twelve months or greater

     908         450         458   
  

 

 

    

 

 

    

 

 

 

Total investment grade

     5,854         4,202         1,652   
  

 

 

    

 

 

    

 

 

 

Below investment grade:

        

Less than twelve months

     8,210         5,977         2,233   

Twelve months or greater

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total below investment grade

     8,210         5,977         2,233   
  

 

 

    

 

 

    

 

 

 

Unrealized losses greater than 20%

     14,064         10,179         3,885   
  

 

 

    

 

 

    

 

 

 

Subtotal

     221,551         206,876         14,675   
  

 

 

    

 

 

    

 

 

 

Securities owned with realized impairment:

        

Unrealized losses of 10% or less

     37,639         36,420         1,219   

Unrealized losses of 20% or less and greater than 10%

     24,789         20,843         3,946   
  

 

 

    

 

 

    

 

 

 

Subtotal

     62,428         57,263         5,165   
  

 

 

    

 

 

    

 

 

 

Unrealized losses greater than 20%:

        

Investment grade:

        

Less than twelve months

     -         -         -   

Twelve months or greater

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total investment grade

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Below investment grade:

        

Less than twelve months

     29,391         23,178         6,213   

Twelve months or greater

     22,585         17,298         5,287   
  

 

 

    

 

 

    

 

 

 

Total below investment grade

     51,976         40,476         11,500   
  

 

 

    

 

 

    

 

 

 

Unrealized losses greater than 20%

     51,976         40,476         11,500   
  

 

 

    

 

 

    

 

 

 

Subtotal

     114,404         97,739         16,665   
  

 

 

    

 

 

    

 

 

 

Total

   $ 335,955       $ 304,615       $ 31,340   
  

 

 

    

 

 

    

 

 

 

 

44


Table of Contents

The following table summarizes the Company’s investments in securities available for sale with unrealized losses at December 31, 2010.

 

     Amortized
Cost
     Fair
Value
     Gross
Unrealized
Losses
 

Securities owned without realized impairment:

        

Unrealized losses of 10% or less

   $ 480,498       $ 465,414       $ 15,084   

Unrealized losses of 20% or less and greater than 10%

     71,101         61,718         9,383   
  

 

 

    

 

 

    

 

 

 

Subtotal

     551,599         527,132         24,467   
  

 

 

    

 

 

    

 

 

 

Unrealized losses greater than 20%:

        

Investment grade:

        

Less than twelve months

     -         -         -   

Twelve months or greater

     5,908         4,458         1,450   
  

 

 

    

 

 

    

 

 

 

Total investment grade

     5,908         4,458         1,450   
  

 

 

    

 

 

    

 

 

 

Below investment grade:

        

Less than twelve months

     -         -         -   

Twelve months or greater

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total below investment grade

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Unrealized losses greater than 20%

     5,908         4,458         1,450   
  

 

 

    

 

 

    

 

 

 

Subtotal

     557,507         531,590         25,917   
  

 

 

    

 

 

    

 

 

 

Securities owned with realized impairment:

        

Unrealized losses of 10% or less

     5,642         5,217         425   

Unrealized losses of 20% or less and greater than 10%

     16,073         14,009         2,064   
  

 

 

    

 

 

    

 

 

 

Subtotal

     21,715         19,226         2,489   
  

 

 

    

 

 

    

 

 

 

Unrealized losses greater than 20%:

        

Investment grade:

        

Less than twelve months

     -         -         -   

Twelve months or greater

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total investment grade

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Below investment grade:

        

Less than twelve months

     13,366         10,629         2,737   

Twelve months or greater

     38,051         27,620         10,431   
  

 

 

    

 

 

    

 

 

 

Total below investment grade

     51,417         38,249         13,168   
  

 

 

    

 

 

    

 

 

 

Unrealized losses greater than 20%

     51,417         38,249         13,168   
  

 

 

    

 

 

    

 

 

 

Subtotal

     73,132         57,475         15,657   
  

 

 

    

 

 

    

 

 

 

Total

   $ 630,639       $ 589,065       $ 41,574   
  

 

 

    

 

 

    

 

 

 

The following table provides information on fixed maturity securities with gross unrealized losses by equivalent Standard & Poor’s rating at December 31, 2011.

 

     Fair
Value
     %
of Total
     Gross
Unrealized
Losses
     %
of Total
 

AAA

   $ 32,245         11%       $ 4,475         14%   

AA

     8,986         3%         125         1%   

A

     32,550         11%         1,207         4%   

BBB

     65,557         21%         2,925         9%   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment grade

     139,338         46%         8,732         28%   

BB

     45,845         15%         4,063         13%   

B and below

     118,309         39%         18,410         59%   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total below investment grade

     164,154         54%         22,473         72%   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 303,492         100%       $ 31,205         100%   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

45


Table of Contents

The following table provides information on fixed maturity securities with gross unrealized losses by equivalent Standard & Poor’s rating at December 31, 2010.

 

     Fair
Value
     %
of Total
     Gross
Unrealized
Losses
     %
of Total
 

AAA

   $ 101,883         17%       $ 5,105         12%   

AA

     99,017         17%         4,260         10%   

A

     113,304         19%         4,486         11%   

BBB

     156,809         27%         6,881         17%   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment grade

     471,013         80%         20,732         50%   

BB

     16,456         3%         1,399         3%   

B and below

     99,562         17%         19,306         47%   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total below investment grade

     116,018         20%         20,705         50%   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 587,031         100%       $ 41,437         100%   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following is a discussion of all non-residential mortgage-backed securities whose fair value had been less than 80% of amortized cost for at least six consecutive months at December 31, 2011. The Company has considered a wide variety of factors to determine that these positions were not other-than-temporarily impaired.

 

Security

  

Description

Financial institution

   Institution impacted by housing and mortgage crisis. The security continues to perform within contractual obligations.

Collateralized debt obligation

   Impacted by delinquencies and foreclosures in subprime and Alt-A markets and extreme declines in market valuations regardless of individual security performance. There continues to be overcollateralization within the structure and the investment continues to perform within contractual obligations.

The Company has written down certain investments in previous periods. Securities written down and still owned at December 31, 2011 had a fair value of $105.2 million with a net unrealized loss of $15.6 million, which compares to the December 31, 2010 fair value of $70.5 million and a net unrealized loss of $12.2 million.

The Company evaluated the current status of all investments previously written-down to determine whether the Company continues to believe that these investments were still credit-impaired to the extent previously recorded. The Company’s evaluation process is similar to its impairment evaluation process. If evidence exists that the Company believes that it will receive all or a materially greater portion of its contractual maturities from securities previously written down, the accretion of income is adjusted. The Company did not change its evaluation of any investments under this process during 2011 or 2010.

The Company’s residential mortgage-backed securities, commercial mortgage-backed securities, and asset-backed securities that were rated below investment grade at year-end 2011 were 28% of the total, compared to 12% at year-end 2010. More of these securities moved into the below investment grade category during 2011 due to ratings downgrades resulting from the troubled housing market.

The discounted future cash flow calculation typically becomes the primary determinant of whether any portion and to what extent an unrealized loss is due to credit on loan-backed and similar asset-backed securities with significant indications of potential other-than-temporary impairment. Such indications typically include below investment grade ratings and significant unrealized losses for an extended period of time, among other factors. The Company identified 17 and 12 non-U.S. Agency mortgage-backed securities that were determined to have such indications at December 31, 2011 and December 31, 2010, respectively. Discounted future cash flow analysis was performed for each of these securities to determine if any portion of the impairment was due to credit and deemed to be other-than-temporary. The discount rate used in calculating the present value of future cash flows was the investment yield at the time of purchase for each security. The initial default rates were assumed to remain constant over a 24-month time frame and grade down thereafter, reflecting the general perspective of a more stabilized residential housing environment in the future.

 

46


Table of Contents

The following tables present the range of significant assumptions used in projecting the future cash flows at December 31. The Company believes that the assumptions below are reasonable because they are based upon the actual results of the underlying security collateral.

 

      2011  
     Initial Default Rate      Initial Severity Rate      Prepayment Speed  

Vintage

   Low      High      Low      High      Low      High  

2003

     3.9%         3.9%         40%         40%         18.0%         18.0%   

2004

     4.9%         7.7%         40%         56%         8.0%         13.0%   

2005

     3.5%         13.7%         40%         68%         6.0%         15.0%   

2006

     4.9%         10.0%         52%         90%         8.0%         18.0%   

2007

     8.8%         8.8%         66%         66%         8.0%         8.0%   
      2011  
     Initial Default Rate      Initial Severity Rate      Prepayment Speed  

Vintage

   Low      High      Low      High      Low      High  

2004

     4.6%         4.6%         45%         45%         10.0%         10.0%   

2005

     4.9%         12.3%         46%         69%         6.0%         11.0%   

2006

     18.0%         18.0%         84%         84%         8.0%         8.0%   

2007

     8.7%         8.7%         60%         60%         8.0%         8.0%   

For loan-backed and similar asset-backed securities, the determination of any amount of impairment that is due to credit is based upon the present value of projected future cash flows being less than the amortized cost of the security. This amount is recognized as a realized loss in the Company’s Consolidated Statements of Income and the carrying value of the security is written down by the same amount. The portion of an impairment that is determined not to be due to credit is recorded as a component of accumulated other comprehensive income (loss) in the Consolidated Balance Sheets.

Following is a summary of the results of the analysis of present values of projected cash flows for non-U.S. Agency mortgage-backed securities at December 31, 2011. Also presented is the cumulative non-credit impairment recorded in accumulated other comprehensive income (loss).

 

     Amortized Cost as
of December 31, 2011
After OTTI
     OTTI Credit
Impairment
Recognized
During 2011
     Cumulative
Non-Credit
Impairment
Recorded in
AOCI as of
December 31, 2011
     Cumulative
Credit &
Non-Credit
Impairment
OTTI
Recognized
 

Written down

   $ 106,066       $ 1,406       $ 14,177       $ 18,909   

Not written down

   $ 84,041       $ -       $ 605       $ -   

Following is a summary of the results of the analysis of present values of projected cash flows for non-U.S. Agency mortgage-backed securities at December 31, 2010. Also presented is the cumulative non-credit impairment recorded in accumulated other comprehensive income (loss).

 

     Amortized Cost as
of December 31, 2010
After OTTI
     OTTI Credit
Impairment
Recognized
During 2010
     Cumulative
Non-Credit
Impairment
Recorded in
AOCI as of
December 31, 2010
     Cumulative
Credit &
Non-Credit
Impairment
OTTI
Recognized
 

Written down

   $ 68,274       $ 1,936       $ 13,476       $ 16,802   

Not written down

   $ 167,044       $ -       $ 6,046       $ -   

Significant unrealized losses on securities can continue for extended periods of time, particularly for certain individual securities. While this can be an indication of potential credit impairments, it can also be an indication of illiquidity in a particular sector or security. In addition, the fair value of an individual security can be heavily influenced by the complexities of varying market sentiment or uncertainty regarding the prospects for an individual security. This has been the situation in the non-U.S. Agency mortgage-backed securities market in recent periods. Based upon the process described

 

47


Table of Contents

above, the Company is best able to determine if and to what extent credit impairment may exist in these securities by performing present value calculations of projected future cash flows at the conclusion of each reporting period. By reviewing the most recent data available regarding the security and other relevant industry and market factors, the Company can modify assumptions used in the cash flow projections and determine the best estimate of the portion of any impairment that is due to credit at the conclusion of each period.

The Company closely monitors its investments in securities classified as subprime. Subprime securities include all bonds or portions of bonds where the underlying collateral is made up of home equity loans or first mortgage loans to borrowers whose credit scores at the time of origination were lower than the level recognized in the market as prime. The Company’s classification of subprime does not include Alt-A or jumbo loans, unless the collateral otherwise meets the preceding definition. At December 31, 2011, the fair value of investments with subprime residential mortgage exposure was $17.4 million with a related $3.5 million unrealized loss.

At December 31, 2010, the fair value of investments with subprime residential mortgage exposure was $19.6 million with a related $4.9 million unrealized loss. This exposure amounted to less than 1% of the Company’s invested assets at both December 31, 2011 and 2010. These investments are included in the Company’s normal process for evaluation of other-than-temporarily impaired securities.

The Company has a significant level of non-U.S. Agency structured securities. Structured securities include asset-backed, residential mortgage-backed securities, along with collateralized debt obligations, collateralized mortgage obligations and other collateralized obligations. The Company monitors these securities through a combination of an analysis of vintage, credit ratings and other factors.

The following tables divide these investment types among vintage and credit ratings at December 31, 2011.

 

     Fair
Value
     Amortized
Cost
     Unrealized
Gains (Losses)
 

Residential & Non-agency MBS: 1

        

Investment Grade:

        

Vintage 2003 and earlier

   $ 27,700       $ 26,974       $ 726   

2004

     29,682         28,693         989   

2005

     -         -         -   

2006

     -         -         -   

2007

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total investment grade

     57,382         55,667         1,715   
  

 

 

    

 

 

    

 

 

 

Below Investment Grade:

        

Vintage 2003 and earlier

     -         -         -   

2004

     34,497         34,821         (324

2005

     72,619         87,447         (14,828

2006

     6,960         7,309         (349

2007

     3,868         4,864         (996
  

 

 

    

 

 

    

 

 

 

Total below investment grade

     117,944         134,441         (16,497
  

 

 

    

 

 

    

 

 

 

Other Structured Securities:

        

Investment grade

     58,793         57,998         795   

Below investment grade

     16,179         18,444         (2,265
  

 

 

    

 

 

    

 

 

 

Total other

     74,972         76,442         (1,470
  

 

 

    

 

 

    

 

 

 

Total structured securities

   $ 250,298       $ 266,550       $ (16,252
  

 

 

    

 

 

    

 

 

 

 

1

This chart accounts for all vintages owned by the Company.

The following tables divide these investment types among vintage and credit ratings at December 31, 2010.

 

48


Table of Contents

 

     Fair
Value
     Amortized
Cost
     Unrealized
Gains (Losses)
 

Residential & Non-agency MBS: 1

        

Investment Grade:

        

Vintage 2003 and earlier

   $ 57,811       $ 55,929       $ 1,882   

2004

     72,031         74,725         (2,694

2005

     4,107         4,559         (452

2006

     -         -         -   

2007

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total investment grade

     133,949         135,213         (1,264
  

 

 

    

 

 

    

 

 

 

Below Investment Grade:

        

Vintage 2003 and earlier

     -         -         -   

2004

     -         -         -   

2005

     70,721         86,382         (15,661

2006

     6,314         8,079         (1,765

2007

     4,812         5,644         (832
  

 

 

    

 

 

    

 

 

 

Total below investment grade

     81,847         100,105         (18,258
  

 

 

    

 

 

    

 

 

 

Other Structured Securities:

        

Investment grade

     20,143         19,229         914   

Below investment grade

     55,189         53,347         1,842   
  

 

 

    

 

 

    

 

 

 

Total other

     75,332         72,576         2,756   
  

 

 

    

 

 

    

 

 

 

Total structured securities

   $ 291,128       $ 307,894       $ (16,766
  

 

 

    

 

 

    

 

 

 

 

1

This chart accounts for all vintages owned by the Company.

Total unrealized losses on non-U.S. Agency structured securities decreased from $16.8 million at December 31, 2010 to $16.3 million at December 31, 2011. Total unrealized losses on these securities as a percent of total amortized cost was approximately 6% in both 2011 and 2010.

The Company has less than 5% of its investment portfolio in municipal bond securities. In addition, the Company has no holdings in European sovereign debt. However, the Company does have investments in securities from countries in the European Economic Union. All of these investments are denominated in U.S. dollars. The fair value of these securities is $17.4 million with a net unrealized gain of $1.2 million. In addition, the Company also has investments in other foreign companies that are denominated in U.S. dollars. The fair value of these fixed maturity securities at December 31, 2011 was $204.1 million with a net unrealized gain of $9.2 million.

The Company does not have a material amount of direct or indirect guarantees for the securities in its investment portfolio. The Company did not have any direct exposure to financial guarantors at December 31, 2011 or December 31, 2010. The Company’s indirect exposure to financial guarantors at December 31, 2011 totaled $36.8 million, which was 1% of the Company’s investment assets. Total unrealized gains on these investments totaled $1.7 million at December 31, 2011.

The Company’s indirect exposure to financial guarantors at December 31, 2010 totaled $41.9 million, which was 1% of the Company’s investment assets. Total unrealized losses on these investments totaled $1.8 million at December 31, 2010.

Other Revenues

Other revenues consist primarily of supplementary contract considerations; policyholder dividends left with the Company to accumulate; income received on the sale of low income housing tax credit (LIHTC) investments by a subsidiary of the Company; and fees charged on products and sales from the Company’s broker-dealer subsidiary. Other revenues increased $1.1 million or 12% in 2011 versus 2010. This increase reflected higher income on the sale of LIHTC investments, and increased revenues from the broker dealer subsidiary.

Other revenues decreased $1.4 million or 13% in 2010 compared to 2009. This decline was largely due to a decrease in supplementary contract considerations and a reduction in income on the sale of LIHTC investments.

 

49


Table of Contents

Policyholder Benefits

Policyholder benefits consist of death benefits (mortality), immediate annuity benefits, accident and health benefits, surrenders, interest, other benefits, and the associated increase or decrease in reserves for future policy benefits. The largest component of policyholder benefits was death benefits for the periods presented. Death benefits reflect mortality results, after consideration of the impact of reinsurance. Mortality will fluctuate from period-to-period. However, mortality experience has generally remained within pricing expectations for the periods presented.

Policyholder benefits decreased $27.2 million or 15% in 2011 compared to 2010. This decrease was primarily the result of a $26.9 million decline in benefit and contract reserves, which can be attributed to several factors. First, sales of immediate annuities declined $15.2 million. Reserves are established on a nearly one-for-one basis with immediate annuity sales, and a decrease in sales year-over-year results in a reduced amount of additions to reserves on a comparative basis. A second factor was refinements in estimates, which resulted from the implementation of a new actuarial valuation system on traditional life insurance products. Refinements made during 2011 impacted the methods used in the calculation of reserves for certain traditional life insurance contracts. These refinements resulted in a $2.2 million decrease in benefit and contract reserves. Third, the Company released $4.1 million on accrued non-guaranteed interest bonus on certain universal life products. Partially offsetting these factors, as described below, the change in the fair value of the guaranteed minimum withdrawal benefit (GMWB) rider resulted in a $3.8 million increase in benefit and contract reserves. Another factor in the decrease in policyholder benefits was a $3.7 million decline in other benefits paid, net of reinsurance, primarily from the group accident and health dental product line. Partially offsetting this, death benefits paid, net of reinsurance, increased $2.9 million, reflecting less favorable mortality results.

Policyholder benefits increased $4.0 million or 2% in 2010 compared to 2009. The largest factor in this increase was a $3.9 million increase in benefit and contract reserves. This increase was largely due to higher traditional life reserves, resulting from increased sales of this product, and to the change in the fair value of the GMWB riders. The fair value of the GMWB riders declined $1.2 million during 2010 and $2.4 million during 2009. Partially offsetting these items, surrenders declined $1.1 million in 2010 versus one year earlier. The decrease in surrenders was largely on traditional life policies.

The Company has a GMWB rider for variable annuity contracts that is considered to be a financial derivative and, as such, is accounted for at fair value. The Company determines the fair value of the GMWB rider using a risk-neutral valuation method. The value of the riders will fluctuate depending on market conditions. At December 31, 2011, the fair value of these riders increased $2.6 million compared to the fair value at December 31, 2010. This fluctuation can be attributed to declines in discount rates and increased market volatility, partially offset by increases in issuer discount spreads.

Policyholder benefits for the group accident and health product decreased $4.5 million or 17% in 2011 compared to the prior year, while there was no change in 2010 compared to 2009. The decrease that occurred during 2011 reflected a decline in group dental benefits. For further information concerning group benefits, please see the Group Insurance section.

Interest Credited to Policyholder Account Balances

Interest is credited to policyholder account balances according to terms of the policies or contracts for universal life, fixed deferred annuities, and other investment-type products. There are minimum levels of interest crediting assumed in certain policies or contracts, as well as allowances for adjustments to be made to reflect current market conditions in certain policies or contracts. Accordingly, the Company reviews and adjusts crediting rates as necessary and appropriate. Amounts credited are a function of account balances and current period crediting rates. As account balances fluctuate, so will the amount of interest credited to policyholder account balances. Interest credited to policyholder account balances decreased $2.5 million or 3% in 2011 and $0.8 million or 1% in 2010. While total policyholder account balances increased during 2011 compared to 2010, this increase was offset by a decline in crediting rates. The Company lowered crediting rates on in force funds at the beginning of 2011 and adjusted new money rates during the year in response to changing market rates.

The 2010 results also reflected the impact of an increase in total policyholder account balances that was offset by the impact of a decline in crediting rates. The Company lowered crediting rates on in force funds at the beginning of 2010 and on new deposits, as market rates declined during the year. Total policyholder account balances increased $23.6 million or 1% in 2011, following a $17.1 million or 1% increase during 2010. The average interest rate credited to policyholder account balances was 3.92% in 2011, 4.14% in 2010 and 4.26% in 2009.

Amortization of DAC

The amortization of DAC increased $6.9 million or 26% in 2011, while the amortization of DAC decreased $8.1 million or 23% in 2010 compared to 2009. Several factors contributed to the increase that occurred during 2011. During 2011 the Company unlocked assumptions impacting the calculation of future gross profit expectations that resulted in a decrease to amortization of DAC of $9.7 million. In addition to unlocking, the Company had adjustments in the amortization of DAC associated with refinements in estimates from software enhancements to its DAC modeling system and also had refinements to specific plans. These changes resulted in increases to the amortization of DAC associated with interest sensitive products

 

50


Table of Contents

and traditional life insurance products in the amount of $6.5 million and $1.5 million, respectively, during 2011. These refinements in estimates increased the amortization associated with the Individual Insurance segment in the amount of $8.9 million and decreased the amortization of DAC in the Old American segment in the amount of $0.9 million.

The decrease in DAC amortization that occurred during 2010 was primarily the result of a refinement in methodology, resulting in a change in estimate and an unlocking of certain assumptions. The Company refined its estimate as a result of the implementation of an actuarial system upgrade. This upgrade allowed the Company to refine its projection of future expected gross profits on investment-type contracts, which impacted the calculation of DAC amortization. The effect of the change in estimate was an increase in the DAC asset and a reduction in current period DAC amortization of $1.8 million. There was no material refinement in 2009. The unlocking that occurred in 2010 primarily related to a change in the estimated future gross profits associated with the mortality assumption for certain universal life and variable universal life products. This unlocking adjustment reflected actual experience from mortality results that were better than assumed in expected future profits previously established. The unlocking of the mortality assumption on the variable universal life product included a change to a more recent mortality table. This table is also currently used by the Company in the mortality assumption for universal life and allows the Company enhanced consistency with mortality assumptions on other interest-sensitive products. In addition, the Company also unlocked an interest rate assumption on selected fixed deferred annuity products. The impact of unlocking was an increase in the DAC asset and a corresponding decrease in the amortization of DAC of $5.8 million. No material DAC unlocking or change in estimate occurred in 2009.

Reinsurance

The Company reinsures certain risks with unaffiliated insurance companies under traditional indemnity reinsurance arrangements. These arrangements include yearly renewable term agreements and coinsurance agreements. The Company enters into these agreements to assist in diversifying risks and to limit the maximum loss from risks on certain policies. The ceded reinsurance agreements do not relieve the Company of its obligations to its policyholders. As such, the Company monitors the ongoing ability of the reinsurers to perform under the terms of the reinsurance agreements.

Premiums are reported in the Consolidated Statements of Income net of premiums ceded under reinsurance agreements. Policyholder benefits and expenses are also reported in the Consolidated Statements of Income net of reinsurance ceded and equaled $63.7 million, $59.7 million, and $53.1 million for the years ended December 31, 2011, 2010 and 2009, respectively. The largest single component of the reinsurance ceded premiums is associated with reinsurance on purchased blocks and closed blocks of business. In addition, the Company’s reinsurance on certain group accident and health business, specifically disability products, increased in both 2011 and 2010.

Future policy benefits and other related assets and liabilities are not reduced for reinsurance in the Consolidated Balance Sheet. A reinsurance receivable is established for these items. Reinsurance related to policy and claim reserves ceded of $173.9 million and $167.5 million were included in the reinsurance receivables at December 31, 2011 and 2010, respectively. Ceded benefits recoverable from reinsurers were $16.0 million and $19.6 million at December 31, 2011 and 2010, respectively.

Operating Expenses

Operating expenses consist of incurred commission expense from the sale of insurance products, net of the deferral of certain commissions and certain expenses directly associated with the attainment of new business, expenses from the Company’s operations, the amortization of VOBA, and other expenses. In total, operating expenses increased $5.5 million or 5% in 2011, following a $2.7 million or 3% decrease in 2010, compared to the same periods one year earlier. The increase in 2011 was due to several factors, including a $2.0 million increase in uncollectible agent receivables; a $0.7 million increase in commission expense, net of the deferral in capitalized commission costs; a $1.1 million increase in legal fees; and a $0.9 million increase in expenses related to the third-party administration costs associated with certain group products. Partially offsetting these, employee salaries and benefits decreased $1.0 million, largely due to a decrease in pension expense.

The two largest factors contribution to the 2010 decrease were a $5.5 million reduction in salaries and employee benefits and a $1.8 million decline in legal expenses. These were partially offset by a $0.6 million increase in premium taxes, a $2.3 million increase in the amortization of value of business acquired and $1.1 million in commission expense growth exceeding the growth in the deferral in capitalized acquisition costs.

Income Taxes

The Company recorded income tax expense of $13.6 million or 34% of income before tax in 2011, compared to income tax expense of $12.5 million or 36% of income before tax in 2010. The increase in tax expense in 2011 versus 2010 was primarily due to higher income before tax. Favorable changes in low income housing tax credit investments exceeded the increase in tax related to differences in the tax contingency. In 2009, the Company recorded an income tax expense of $5.7 million or 35% of income before tax. The increase in tax expense in 2010 versus 2009 was primarily due to higher income before tax and unfavorable changes in low income housing tax credit investments. Partially offsetting these increases was the impact of a decrease in tax contingency. Income taxes fluctuate depending upon items such as net income, realized investment gains and losses, and the impact of affordable housing tax credit investments.

 

51


Table of Contents

The Company’s investments in affordable housing increased tax expense in 2011, 2010, and 2009 due to the equity adjustment related to the affordable housing investments exceeding the tax credits earned and the recapture of tax credits previously recognized in 2009 and 2010. In 2011, current-year equity adjustments exceeded tax credits earned, resulting in tax expense of $0.1 million or less than 1% of income before tax. In 2010, the effect of the investments in affordable housing on the effective tax rate was a tax expense of $1.8 million or 5%, resulting from $1.3 million in current-year equity adjustments exceeding tax credits earned and $0.5 million of recapture tax credits previously recognized. The effect of the investments in affordable housing on the effective tax rate was a tax expense of $1.0 million or 6% in 2009, resulting from $0.7 million in current-year equity adjustments exceeding the tax credits earned and $0.3 million of recaptured tax credits previously recognized.

The Company establishes contingent tax assets or liabilities, when appropriate, to provide for potential challenges by taxing jurisdictions. The Company did not have any change in the tax contingency in 2011. In 2010, the Company’s income tax expense was reduced $1.3 million, due to a net decrease in contingent tax liabilities relating to the 2006 through 2010 tax years. The Company’s income tax expense was decreased $0.1 million in 2009 due to the net change in contingent tax liabilities.

Operating Results by Segment

The Company has three reportable business segments, which are defined based on the nature of the products and services offered: Individual Insurance, Group Insurance and Old American. The Individual Insurance segment consists of individual insurance products for both Kansas City Life and Sunset Life. The Individual Insurance segment is marketed through a nationwide sales force of independent general agents and third-party marketing arrangements. The Group Insurance segment consists of sales of group life, group disability, dental and vision products. This segment is marketed through a nationwide sales force of independent general agents, group brokers and third-party marketing arrangements. Old American consists of individual insurance products designed largely as final expense products. These products are marketed through a nationwide general agency sales force with exclusive territories, using direct response marketing to supply agents with leads. For more information, refer to Note 17—Segment Information in the Notes to Consolidated Financial Statements.

 

52


Table of Contents

Individual Insurance

The following table presents financial data of the Individual Insurance business segment for the years ended December 31.

 

     2011     2010     2009  

Insurance revenues:

      

Premiums, net

   $ 10,320      $ 25,755      $ 26,372   

Contract charges

     101,061        106,019        105,735   
  

 

 

   

 

 

   

 

 

 

Total insurance revenues

     111,381        131,774        132,107   

Investment revenues:

      

Net investment income

     164,595        162,997        164,133   

Realized investment gains, excluding impairment losses

     5,184        3,687        10,561   

Net impairment losses recognized in earnings:

      

Total other-than-temporary impairment losses

     (2,832     (3,828     (32,731

Portion of impairment losses recognized in other comprehensive income

     930        343        13,949   
  

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (1,902     (3,485     (18,782
  

 

 

   

 

 

   

 

 

 

Total investment revenues

     167,877        163,199        155,912   

Other revenues

     10,110        8,978        10,323   
  

 

 

   

 

 

   

 

 

 

Total revenues

     289,368        303,951        298,342   
  

 

 

   

 

 

   

 

 

 

Policyholder benefits

     81,859        106,523        102,499   

Interest credited to policyholder account balances

     83,446        85,949        86,713   

Amortization of deferred acquisition costs

     21,645        14,976        24,023   

Operating expenses

     63,700        60,141        67,908   
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     250,650        267,589        281,143   
  

 

 

   

 

 

   

 

 

 

Income before income tax expense

     38,718        36,362        17,199   

Income tax expense

     13,107        12,855        5,981   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 25,611      $ 23,507      $ 11,218   
  

 

 

   

 

 

   

 

 

 

The net income for this segment in 2011 was $25.6 million, compared to net income of $23.5 million in 2010 and $11.2 million in 2009. The following table presents variances that the Company believes had a sizeable impact on results for the two years ended December 31 compared to the prior year.

 

     2011     2010  

Premiums, net

   $ (15,435   $ (617

Contract charges

     (4,958     284   

Net investment income

     1,598        (1,136

Realized investment gains

     3,080        8,423   

Policyholder benefits

     24,664        (4,024

Interest credited to policyholder account balances

     2,503        764   

Amortization of deferred acquisition costs

     (6,669     9,047   

Operating expenses

     (3,559     7,767   

Income tax expense

     (252     (6,874
  

 

 

   

 

 

 

Total impact on net income

   $ 972      $ 13,634   
  

 

 

   

 

 

 

Additional information on these items is presented below.

Total insurance revenues declined 15% in 2011 compared to 2010, and they remained flat in 2010 compared to 2009. In 2011, gross premiums decreased 22%, contract charges decreased 5% and reinsurance ceded increased 1%. In 2010, gross premiums and contract charges both increased less than 1% and were offset by a 2% increase in reinsurance ceded.

 

53


Table of Contents

The Individual Insurance segment is central to the Company’s overall performance and produced 49% of consolidated insurance revenues for the year ended December 31, 2011 and 54% for the years ended December 31, 2010 and 2009. In addition, this segment also provided 98% of consolidated net income for the year ended December 31, 2011.

The following table presents gross premiums included in insurance revenues and provides detail by new and renewal business for the three years ended December 31. New premiums are also detailed by product.

 

     2011     % Change     2010     % Change     2009  

New premiums:

          

Individual life insurance

   $ 4,934        (5   $ 5,171        (5   $ 5,423   

Immediate annuities

     6,860        (69     22,313        1        22,113   
  

 

 

     

 

 

     

 

 

 

Total new premiums

     11,794        (57     27,484        -        27,536   

Renewal premiums

     42,359        2        41,667        1        41,456   
  

 

 

     

 

 

     

 

 

 

Total premiums

     54,153        (22     69,151        -        68,992   

Reinsurance ceded

     (43,833     1        (43,396     2        (42,620
  

 

 

     

 

 

     

 

 

 

Premiums, net

   $ 10,320        (60   $ 25,755        (2   $ 26,372   
  

 

 

     

 

 

     

 

 

 

Total premiums for this segment declined $15.0 million or 22% in 2011 compared to 2010, as total new premiums decreased $15.7 million or 57%. Total renewal premiums increased $0.7 million or 2% in 2011 relative to the prior year. The decrease in new premiums resulted from a decline in immediate annuities. This decrease was largely the result of elevated sales of this product in 2010 due to the heightened preference of guaranteed benefits by consumers at that time. Also contributing to the decrease were lower interest rates and increased competition from alternative products. The increase in renewal premiums was largely due to a $0.6 million or 1% increase in renewal individual life insurance premiums.

Total premiums were flat in 2010 compared to 2009. Total new premiums were also flat, as an increase in new immediate annuity premiums was offset by a decrease in new individual life premiums. Total renewal premiums increased in 2010, reflecting an increase in renewal individual life premiums.

The following table provides detail by new and renewal deposits for the three years ended December 31. New deposits are also detailed by product.

 

     2011      % Change     2010      % Change     2009  

New deposits:

            

Universal life insurance

   $ 11,159         (16   $ 13,330         35      $ 9,873   

Variable universal life insurance

     834         (32     1,226         19        1,031   

Fixed deferred annuities

     62,060         (8     67,709         (12     76,612   

Variable annuities

     16,291         (10     18,121         13        16,078   
  

 

 

      

 

 

      

 

 

 

Total new deposits

     90,344         (10     100,386         (3     103,594   

Renewal deposits

     143,611         4        137,827         1        136,048   
  

 

 

      

 

 

      

 

 

 

Total deposits

   $ 233,955         (2   $ 238,213         (1   $ 239,642   
  

 

 

      

 

 

      

 

 

 

Total new deposits declined $10.0 million or 10% in 2011, following a $3.2 million or 3% increase in 2010. The decline in 2011 was largely due to a decrease in new fixed deferred annuities. This decrease can largely be attributed to lower interest rates and increased competition from alternative products.

The decline in total new deposits in 2010 was due to a decrease in new fixed deferred annuity deposits, which was largely attributed to higher sales of this product in 2009. Partially offsetting this were increases in new universal life deposits, new variable annuity deposits, and new variable universal life deposits.

Total renewal deposits increased $5.8 million or 4%. This improvement was due to a $6.4 million or 20% increase in renewal fixed deferred annuities. This increase reflected favorable fixed rates on these products relative to alternative fixed-rate products available in the market, as well as increased sales in recent years.

Total renewal deposits increased $1.8 million or 1% in 2010, due to a $5.7 million or 21% increase in fixed deferred annuity deposits. This increase largely resulted from higher sales of this product experienced during 2009. Partially offsetting the increase in renewal deposits in 2010, universal life deposits decreased $1.8 million or 2%, variable universal life deposits declined $1.5 million or 11% and variable annuity deposits declined $0.6 million or 6%.

 

54


Table of Contents

Contract charges decreased $5.0 million or 5% in 2011, while they were essentially flat in 2010 versus the same periods one year earlier. The decline in 2011 was primarily due to three reasons: lower amortization of deferred revenue due to unlocking, as discussed below; the cost of insurance charges declined, largely due to the runoff of closed blocks; and, surrender charges declined, reflecting reduced surrenders of universal life and variable universal life products in the ongoing blocks of business.

The results for contract charges in 2010 reflected a decrease in cost of insurance charges, largely due to the runoff of closed blocks and a decrease in surrender charges resulting from lower surrenders of variable and universal life products. Offsetting these, expense loads increased due to higher account values of variable annuities and more loads realized on the sale of universal life products. In addition, deferred revenue increased, largely due to unlocking that occurred during 2010, as identified below.

As previously mentioned, the Company has both closed blocks and ongoing blocks of business. Total contract charges on closed blocks comprised 36% of total consolidated contract charges during both 2011 and 2010. Total contract charges on closed blocks declined 5% from $37.7 million in 2010 to $35.9 million in 2011, reflecting the runoff of this business. Total contract charges on open blocks of business decreased 5% during 2011, primarily reflecting a decline in amortization of deferred revenue. Also, surrender charges declined 15%. However, cost of insurance charges and expense loads decreased less than 1%, reflecting more stability in the open blocks of business.

The Company had unlocking in the DRL in both 2011 and 2010. In 2011, the unlocking was the result of several factors, the largest of which was associated with future mortality experience. This included the use of a new industry mortality table and the corresponding impact of reinsurance. The impact of the unlocking in 2011 was an increase in the DRL liability and a reduction in contract charges in the amount of $1.9 million.

The 2010 unlocking adjustment reflected actual experience from mortality results, premium persistency, and surrender rates that had emerged. The impact of the unlocking on DRL was a decrease in the liability and a corresponding increase in the recognition of deferred revenue in 2010 in the amount of $1.1 million.

The Company’s refinement in methodology for deferred revenue recognition in 2011 was $0.2 million. However, in 2010, the Company had a refinement in methodology that resulted in a change in estimate. The Company refined its methodology, primarily as a result of the implementation of an actuarial system upgrade. This upgrade allowed the Company to refine its calculation of the DRL liability. The effect of the refinement in estimate on the DRL was an increase in the liability and a reduction to contract charges of $0.9 million.

Net investment income increased $1.6 million or 1% in 2011 and was flat in 2010. The increase during 2011 reflected an increase in income from mortgage loans, primarily resulting from increased mortgage loan holdings in 2011. This was partially offset by lower income from fixed maturity securities due to a decrease in holdings, as well as lower yields earned.

In 2010, average invested assets increased while yields earned on investments declined. The declines in yields earned in both 2011 and 2010 were largely due to lower interest rates and yields available in the fixed-income market.

Net realized investment gains, excluding impairment losses, totaled $5.2 million for this segment in 2011. This compares to $3.7 million in 2010. These gains were largely the result of sales, puts, and calls of investment securities during both years. Please see Consolidated Results of Operations in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations for tables that provide securities that were written down through earnings by business segment for the four quarters of 2011, 2010 and 2009. This section also contains tables that provide detail regarding individual investment securities by business segment that were written down through earnings during 2011, 2010 and 2009.

Other revenues increased $1.1 million or 13% in 2011. This increase reflected greater sales of LIHTC investments and increased revenues from the broker dealer subsidiary. Other revenues decreased $1.3 million or 13% in 2010, largely due to a decrease in supplementary contract considerations and a reduction in sales of LIHTC investments.

Policyholder benefits decreased $24.7 million or 23% in 2011 compared to an increase of $4.0 million or 4% in 2010. The largest factor in the 2011 results was a $26.3 million decrease in benefit and contract reserves. This decrease was the result of several factors. The first factor was sales of immediate annuities declined $15.2 million. Reserves are established on a nearly one-for-one basis with immediate annuity sales, and a decrease in sales year-over-year results in a reduction in addition to reserves on a comparative basis. A second factor was refinements in estimates that resulted from the implementation of a new actuarial valuation system on traditional life insurance products. Refinements made during 2011 impacted the methods used to calculate the amortization of deferred acquisition costs and the calculation of reserves for certain traditional life insurance contracts. These refinements resulted in a $2.2 million decrease in benefit and contract

 

55


Table of Contents

reserves. The Company also released $4.1 million in reserves for non-guaranteed interest bonus on certain universal life products. Partially offsetting these factors, the change in the fair value of the GMWB rider resulted in a $3.8 million increase in benefit and contract reserves. Partially offsetting these items, death benefits paid, net of reinsurance, increased $0.5 million, reflecting less favorable mortality results. In addition, other benefits paid, net of reinsurance, increased $0.7 million, due to an increase in annuity payments.

The largest factor in the increase in policyholder benefits in 2010 was a $3.5 million increase in benefit and contract reserves. This increase was largely due to higher traditional life reserves from the increase in sales of this product and the change in the fair value of the guaranteed minimum withdrawal benefit (GMWB) riders. The fair value of the GMWB riders declined $1.2 million during 2010 compared to a decline of $2.4 million during 2009. Policyholder benefits were also favorably affected by reduced surrenders on traditional life policies.

Interest credited to policyholder account balances decreased $2.5 million or 3% in 2011 and $0.8 million or 1% in 2010. In both years, the impact of increases in total policyholder account balances was more than offset by declines in crediting rates.

The amortization of DAC increased $6.7 million or 45% in 2011 compared to a $9.0 million or 38% decrease in 2010. As previously discussed in the Consolidated Results of Operations section, refinements in methodology during 2011 increased DAC amortization $8.9 million and unlocking reduced DAC amortization by $9.7 million for the Individual Insurance Segment. Refinements in methodology decreased DAC amortization $1.8 million in 2010. In addition, the impact of unlocking in 2010 was a decrease in the amortization of DAC of $5.8 million.

Operating expenses increased $3.6 million or 6% in 2011, following a $7.8 million or 11% decrease in 2010. The increase during 2011 reflected increased expenses of $1.5 million in salaries and benefits, $1.1 million in legal costs, $1.0 million in third-party administration, and $0.5 million related to the sales of LIHTC investments. The largest factors in the change in 2010 included declines of $6.3 million in salaries and benefits and $1.9 million in legal costs, along with $2.3 million in increased amortization of VOBA.

 

56


Table of Contents

Group Insurance

The following table presents financial data of the Group Insurance business segment for the years ended December 31.

 

     2011     2010     2009  

Insurance revenues:

      

Premiums, net

   $ 49,684      $ 49,355      $ 48,980   
  

 

 

   

 

 

   

 

 

 

Total insurance revenues

     49,684        49,355        48,980   

Investment revenues:

      

Net investment income

     547        553        554   

Other revenues

     149        156        167   
  

 

 

   

 

 

   

 

 

 

Total revenues

     50,380        50,064        49,701   
  

 

 

   

 

 

   

 

 

 

Policyholder benefits

     27,777        32,131        33,799   

Operating expenses

     23,675        21,917        19,479   
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     51,452        54,048        53,278   
  

 

 

   

 

 

   

 

 

 

Loss before income tax benefit

     (1,072     (3,984     (3,577

Income tax benefit

     (375     (1,394     (1,252
  

 

 

   

 

 

   

 

 

 

Net loss

   $ (697   $ (2,590   $ (2,325
  

 

 

   

 

 

   

 

 

 

The group insurance market is highly competitive. Accordingly, group products are periodically reviewed to ensure they conform to target claim, expense and profit objectives. Group products are generally contracted on a yearly renewal basis. Renewal terms that meet target pricing objectives are communicated to the group policyholder for renewal consideration.

The Group Insurance segment experienced net losses in each of the three years presented. The net loss decreased $1.9 million in 2011, largely reflecting reduced benefits paid. Partially offsetting the reduced benefits was an increase in operating expenses.

The net loss in 2010 increased $0.3 million from the loss experienced during 2009. The increase in 2010 was largely the result of an increase in operating expenses, which was partially offset by both a decrease in policyholder benefits and an increase in insurance revenues. This segment generated 22% of the Company’s consolidated insurance revenues in 2011 versus 20% in both 2010 and 2009.

The following table presents gross premiums by new and renewal business, less reinsurance ceded, as included in insurance revenues, for the three years ended December 31. New premiums are also detailed by product.

 

     2011     %
Change
    2010     %
Change
    2009  

New premiums:

          

Group life insurance

   $ 1,951        (14   $ 2,280        43      $ 1,599   

Group dental insurance

     4,018        (49     7,813        8        7,266   

Group disability insurance

     8,819        89        4,665        46        3,201   

Other group insurance

     141        10        128        (29     181   
  

 

 

     

 

 

     

 

 

 

Total new premiums

     14,929        -        14,886        22        12,247   

Renewal premiums

     46,279        7        43,398        (3     44,764   
  

 

 

     

 

 

     

 

 

 

Total premiums

     61,208        5        58,284        2        57,011   

Reinsurance ceded

     (11,524     29        (8,929     11        (8,031
  

 

 

     

 

 

     

 

 

 

Premiums, net

   $ 49,684        1      $ 49,355        1      $ 48,980   
  

 

 

     

 

 

     

 

 

 

New group premiums were flat in 2011 compared with 2010, following a $2.6 million or 22% increase in 2010. While new sales were flat, this segment had continued growth in the short-term disability insurance product. Short-term disability sales were $7.6 million, an increase of $4.4 million compared with 2010. This improvement was largely the result of a third-party arrangement that provides a significant portion of the new disability premiums and accounted for about 54% of the new disability sales. The premiums provided from the third-party arrangement are highly reinsured. This segment has been focused on two of its product lines, disability and dental. This segment has completed a group dental product review and established a new dental pricing system in an effort to improve sales and the profitability of the dental business. In addition, this segment has sought additional third-party sales opportunities with existing sales providers in the disability lines.

 

57


Table of Contents

The increase in new group premiums in 2010 was due to a $1.5 million or 46% increase in new group disability premiums, a $0.7 million or 43% increase in new group life premiums and a $0.5 million or 8% increase in new group dental premiums. The improvements in the group life and dental product lines reflected expanded distribution of group representatives. The improvement in the group disability sales was also due to the third-party arrangement.

Renewal premiums increased $2.9 million or 7% in 2011 compared with 2010. All significant group products experienced growth in renewal premiums. Group disability premiums increased $2.1 million and group life and group dental premiums each increased $0.4 million.

Renewal premiums decreased $1.4 million or 3% in 2010. This decline reflected decreases in renewal group life premiums, renewal dental premiums and renewal long-term disability premiums. The decrease in dental premiums was largely due to increased competition for this product. Partially offsetting these declines was an increase in short-term disability premiums.

The Company uses reinsurance in several of its group product lines to help mitigate risk. Reinsurance on premiums increased $2.6 million or 29% in 2011. This increase was largely due to an increase in short-term disability sales as described above.

Reinsurance on premiums increased $0.9 million or 11% in 2010, primarily due to the short-term disability business that is highly reinsured.

Policyholder benefits consist of death benefits (mortality), accident and health benefits and the associated increase or decrease in reserves for future policy benefits. Policyholder benefits decreased $4.4 million in 2011, primarily due to a $4.8 million decrease in the dental product line. This segment made several changes to the dental product line to reduce benefits and improve profitability. All other lines had slight benefit increases.

Policyholder benefits decreased $1.7 million or 5% in 2010 compared to 2009, largely due to a decrease in group life claims.

The policyholder benefit ratio is derived by dividing policyholder benefits, net of reinsurance by total revenues. The ratio for the Group Insurance segment was 56% at December 31, 2011 compared to 65% at December 31, 2010. The decrease in 2011 was largely the result of a decline in group dental benefits. The policyholder benefit ratios in the group life and long-term disability product lines were flat in 2011 and decreased in both the short-term disability and dental lines.

Operating expenses consist of commissions, fees to third-party marketing and administrative organizations, and expenses from the Company’s operations. Operating expenses in this segment increased $1.8 million or 8% in 2011 and $2.4 million or 13% in 2010. The increase in 2011 reflected a $1.3 million increase in commissions and an increase in payments to third-party administrators. Partially offsetting these expenses was a decrease in direct operating expenses.

The increase in operating expenses in 2010 was largely due to increases in commissions and production allowances, resulting from the improved sales of new business. In addition, the increase in operating expenses reflected increases in administrative support costs and payments to third-party administrators, reflecting the segment’s increased use of these third-party administrators. This increase in use of third-party administrators resulted from the growth in new business in the disability products for both years presented and staffing reductions associated with business administration.

There are three areas of focus for this segment. This first point of emphasis is to maintain a disciplined pricing approach on both new and renewal business, particularly in the dental product line, to further improve loss ratios. The second area of focus is growing revenues in both core and third-party distribution, through introduction of new products and marketing initiatives and strengthened agent and broker relationships. The third initiative is to improve the persistency of the inforce block by introducing new technology enhancements to increase customer satisfaction and modifications to the sales compensation program.

 

58


Table of Contents

Old American

The following table presents financial data of the Old American business segment for the years ended December 31.

 

     2011     2010     2009  

Insurance revenues:

      

Premiums, net

   $ 67,869      $ 65,229      $ 62,261   
  

 

 

   

 

 

   

 

 

 

Total insurance revenues

     67,869        65,229        62,261   

Investment revenues:

      

Net investment income

     12,086        12,309        12,741   

Realized investment gains (losses), excluding impairment losses

     (33     668        418   

Net impairment losses recognized in earnings:

      

Total other-than-temporary impairment losses

     (120     (301     (4,394

Portion of impairment losses recognized in other comprehensive income

     13        (34     2,121   
  

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (107     (335     (2,273
  

 

 

   

 

 

   

 

 

 

Total investment revenues

     11,946        12,642        10,886   

Other revenues

     15        5        1   
  

 

 

   

 

 

   

 

 

 

Total revenues

     79,830        77,876        73,148   
  

 

 

   

 

 

   

 

 

 

Policyholder benefits

     46,177        44,343        42,692   

Amortization of deferred acquisition costs

     12,321        12,057        11,103   

Operating expenses

     19,280        19,095        16,523   
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     77,778        75,495        70,318   
  

 

 

   

 

 

   

 

 

 

Income before income tax expense

     2,052        2,381        2,830   

Income tax expense

     833        996        991   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 1,219      $ 1,385      $ 1,839   
  

 

 

   

 

 

   

 

 

 

Net income for this segment decreased $0.2 million or 12% to $1.2 million in 2011 and $0.5 million in 2010. The decline in net income for 2011 was largely due to increases in policyholder benefits and operating expenses but which were mostly offset by an increase in individual life premiums.

Net income in 2010 decreased due to increased operating expenses, policyholder benefits, and amortization of DAC, along with a reduction in net investment income. These were partially offset by increased insurance revenues and realized investment gains. This segment produced 30% of consolidated insurance revenues in 2011, up from 26% in 2010 and 2009.

The following table presents gross premiums by new and renewal business, less reinsurance ceded, as included in insurance revenues, for the three years ended December 31.

 

     2011     % Change     2010     % Change     2009  

New individual life premiums

   $ 12,288        9      $ 11,323        29      $ 8,759   

Renewal premiums

     57,896        2        56,557        -        56,583   
  

 

 

     

 

 

     

 

 

 
Total premiums      70,184        3        67,880        4        65,342   

Reinsurance ceded

     (2,315     (13     (2,651     (14     (3,081
  

 

 

     

 

 

     

 

 

 

Premiums, net

   $ 67,869        4      $ 65,229        5      $ 62,261   
  

 

 

     

 

 

     

 

 

 

Total new premiums increased 9% in 2011 and 29% in 2010. Total renewal premiums increased 2% in 2011 but were flat in 2010. The increase in new premiums reflects a combination of expanded distribution efforts and improved agency productivity. Old American continues to focus on the recruitment and development of new agencies and agents, along with improved production from existing agencies and agents. In addition, proactive territorial management by agencies and the home office have contributed to the increased sales.

 

59


Table of Contents

Net investment income decreased 2% in 2011 and 3% in 2010. The decrease in 2011 primarily reflects a reduction in yields available in the market, offsetting an increase in assets during the year. In 2010, the reduction primarily reflected reduced yields and average investment assets. The decline in yields in both 2011 and 2010 were largely due to lower interest rates available in the fixed-income market.

Please see Consolidated Results of Operations in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations for tables that provide securities that were written down through earnings by business segment for the four quarters of 2011, 2010 and 2009. This section also contains tables that provide detail regarding individual investment securities by business segment that were written down through earnings during 2011, 2010 and 2009.

Policyholder benefits increased 4% in both 2011 and 2010, primarily due to increased death benefits. In addition, in 2010, this segment also had an increase in benefit and contract reserves. The increase in death benefits in both years reflected the growth of sales in recent years, as well as less favorable mortality experience relative to the prior years. In 2011, the change in benefit and contract reserves declined in comparison to 2010. This was in part due to the increase in sales during 2011 not being as large as 2010, resulting in less addition to reserves in 2011 versus 2010.

The policyholder benefit ratio is derived by dividing policyholder benefits by total revenues, excluding realized investment gains and losses. The ratio increased slightly in 2011, reflecting an increase in policyholder benefits that was greater than the increase in revenues. The increase in policyholder benefits was primarily from greater net death benefits paid.

The policyholder benefit ratio remained flat in 2010 compared to 2009, as both total revenues and policyholder benefits increased during the year. The increase in total revenues was due to an increase in premiums, while the increase in policyholder benefits reflected higher death benefits and an increase in benefit and contract reserves.

 

     2011     2010      2009  

Total revenue

   $ 79,830      $ 77,876       $ 73,148   

Less: Realized investment gains (losses)

     (140     333         (1,855
  

 

 

   

 

 

    

 

 

 

Revenue excluding realized investment gains (losses)

     79,970        77,543         75,003   

Policyholder benefits

     46,177        44,343         42,692   

Policyholder benefit ratio

     58%        57%         57%   

The amortization of DAC increased $0.3 million or 2% in 2011 and $1.0 million or 9% in 2010. The increase in both years was primarily due to the increase in sales. DAC is established at the time of new sales. Accordingly, as Old American’s sales increased for both years, the DAC asset and corresponding amortization reflect these increases. In addition, a refinement in actuarial assumptions decreased DAC amortization at Old American in the amount of $0.9 million.

Operating expenses increased 1% in 2011, following a 16% increase in 2010. The increase in 2011 was largely the result of increased agent meeting costs, partially offset by a decrease in the amortization of VOBA. The increase in 2010 was largely due to increased administrative support costs and agent-related costs.

Liquidity and Capital Resources

Liquidity

The Company meets liquidity requirements primarily through positive cash flows from operations. Management believes that the Company has sufficient sources of liquidity and capital resources to satisfy operational requirements and to finance expansion plans and strategic initiatives. Primary sources of cash flow are premiums, other insurance considerations and deposits, receipts for policyholder accounts, investment sales and maturities, and investment income. In addition, the Company has credit facilities that are available for additional working capital needs or investment opportunities. The principal uses of cash are for the insurance operations, including the purchase of investments, payment of insurance benefits, operating expenses, policyholder dividends, withdrawals from policyholder accounts, and costs related to acquiring new business. In addition, the Company uses cash for other purposes, including the payment of stockholder dividends and income taxes. There can be no assurance that the Company will continue to generate cash flows at or above current levels or that the ability to borrow under the current credit facilities will be maintained.

The Company performs cash flow testing and adds various levels of stress testing to potential surrender and policy loan levels in order to assess current and near-term cash and liquidity needs. In the event of increased surrenders and other cash needs, the Company has several sources of cash flow, as mentioned above, to meet these needs.

 

60


Table of Contents

Cash provided from operating activities in the years ended 2011 and 2010 was $17.9 million and $35.4 million, respectively. Cash provided from operating activities decreased $17.5 million in 2011 compared to 2010. This reflected a decrease in premium receipts and an increase in claim payments. These were partially offset by an increase in investment income and decreases in commissions and expenses paid.

The decrease in cash provided from operating activities in 2010 compared to 2009 was primarily the result of a decrease in investment income collected and an increase in commissions paid. Partially offsetting these were increased premium receipts and decreased expenses paid.

Net cash used for investing activities was $30.8 million and $63.5 million in 2011and 2010, respectively. The Company’s new investments in fixed maturity and equity securities were $235.7 million in 2011, compared to $424.5 million during 2010. New investments in mortgage loans were $132.9 million in 2011 and $140.8 million in 2010. In 2011, short-term investments increased $33.6 million. In 2010, short-term investments decreased $123.0 million, as cash was used to fund new long-term investments. Sales and maturities of fixed maturity and equity securities decreased $58.5 million to $292.2 million in 2011, down from $350.7 million in 2010. The Company increased its investment in real estate by $9.5 million in 2011, compared to $12.2 million in 2010. Approximately 11% of the securities portfolio was sold, called or matured in 2011, compared with 13% in 2010. The Company had $85.1 million in mortgage loan maturities and principal pay downs in 2011, compared with $39.3 million in 2010. The increase in 2011 compared to 2010 was primarily due to loans being paid in full, primarily as a result of the low interest environment, and increased competition by lenders. During 2011 and 2010, the Company had no sales of real estate investments.

Net cash provided by financing activities was $17.9 million and $28.6 million in 2011 and 2010, respectively. There were no net borrowings in 2011 or 2010. Deposits on policyholder account balances equaled $234.0 million in 2011 and $238.2 million in 2010. Withdrawals on policyholder account balances were $200.0 million in 2011 and $204.4 million in 2010. The net acquisition of treasury stock totaled $4.8 million in 2011 and $3.1 million in 2010. The net acquisition of treasury stock in 2011 reflected $4.8 million of open market purchases under the stock repurchase program and less than $0.1 million in net purchases from employee benefit plans. The net acquisition of treasury stock in 2010 reflected $3.0 million of open market purchases under the stock repurchase program and less than $0.1 million in net purchases from employee benefit plans. Finally, the Company’s stockholder dividends were $12.3 million in 2011 and $12.4 million in 2010.

Separate Accounts

At December 31, 2011, the Company had $316.6 million in separate account assets. This was a decrease of $22.4 million from $339.0 million at December 31, 2010. Investment performance decreased separate accounts by $2.2 million versus an increase of $43.1 million in 2010. Deposits in separate accounts decreased from $36.1 million in 2010 to $33.1 million in 2011. Policyholder withdrawals increased $2.2 million from $33.1 million in 2010 to $35.3 million in 2011. In addition, contract charges were $12.8 million and $12.7 million in 2011 and 2010, respectively.

Debt and Short-Term Borrowing

The Company and certain subsidiaries have access to borrowing capacity through their membership affiliation with the Federal Home Loan Bank of Des Moines (FHLB). As of December 31, 2011, there were no outstanding balances with the FHLB, and there were no outstanding balances at year-end 2010. The Company has access to unsecured revolving lines of credit of $60.0 million with two major commercial banks with no balances outstanding. These lines of credit will expire on June 30, 2012. The Company anticipates renewing these lines of credit as they come due.

Capital Resources

The Company considers existing capital resources to be adequate to support the current level of business activities.

The following table shows the capital adequacy of the Company at December 31.

 

             2011                      2010          

Total assets, excluding separate accounts

   $ 4,081,633       $ 3,994,073   

Total stockholders' equity

     710,705         679,472   

Ratio of stockholders' equity to assets, excluding separate accounts

     17%         17%   

The ratio of equity to assets less separate accounts remained 17%, unchanged from 2010. Stockholders’ equity increased $31.2 million from year-end 2010. The increase was largely due to increases in unrealized investment gains. Stockholders’ equity per share, or book value, equaled $62.84 for year-end 2011, a 6% increase for the year.

Unrealized gains on available for sale securities, which are included as a component of stockholders’ equity (net of securities

 

61


Table of Contents

gains and losses, related taxes, policyholder account balances and DAC), totaled $81.1 million at December 31, 2011. This represents an improvement of $37.4 million from the $43.7 million unrealized investment gain position at December 31, 2010.

The Company’s statutory equity exceeds the minimum capital deemed necessary to support its insurance business, as determined by the risk-based capital calculations and guidelines established by the National Association of Insurance Commissioners. The Company believes these statutory limitations impose no practical restrictions on its dividend payment plans.

The Company has defined contribution plans for employees and agents. With the exception of the employee stock ownership plan (ESOP), the Company’s benefit plans conduct stock transactions in the open market. Accordingly, the Company purchased from the ESOP 1,512 shares of treasury stock for less than $0.1 million (2010 – 2,081 shares for $0.1 million) and sold 954 shares of treasury stock for less than $0.1 million (2010 – 1,026 shares for less than $0.1 million).

The stock repurchase program was extended by the Board of Directors through January 2013 to permit the purchase of up to one million of the Company’s shares on the open market, which would represent approximately 9% of the shares currently outstanding. During 2011, the Company purchased 157,182 of its shares under the stock repurchase program for $4.8 million (2010 – 96,931 shares for $3.0 million).

On January 23, 2012, the Board of Directors declared a quarterly dividend of $0.27 per share that was paid February 8, 2012 to stockholders of record at February 2, 2012. On January 24, 2011, the Board of Directors declared a quarterly dividend of $0.27 per share, which was paid on February 9, 2011 to shareholders of record at February 3, 2011.

The Company cannot predict whether current legislative activities will have a significant impact on the ongoing operations of the Company.

 

62


Table of Contents

Contractual Obligations

The following table summarizes (in millions) the Company’s contractual obligations by due date and expiration date at December 31, 2011. Contractual obligations of the Company are those obligations fixed by agreement as to dollar amount and date of payment.

 

     Total      Less than
1 year
     1-3 years      4-5 years      After 5 years  

Borrowings 1

   $ -       $ -       $ -       $ -       $ -   

Operating lease obligations 2

     3.3         1.7         1.2         0.2         0.2   

Purchase obligations 3

     0.7         0.7         -         -         -   

Mortgage loan commitments and other investments 4

     13.9         10.2         3.7         -         -   

Annuity certain contracts 5

     56.1         13.1         19.9         11.3         11.8   

Insurance liabilities 6

     2,912.4         283.5         563.7         538.6         1,526.6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total contractual obligations

   $ 2,986.4       $ 309.2       $ 588.5       $ 550.1       $ 1,538.6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

The Company had no outstanding borrowings at December 31, 2011. Borrowings include short-term debt as described in the previous section – Debt and Short-Term Borrowing.

2 

The Company leases its mainframe computer and certain related support equipment.

3 

Purchase obligations include contracts where the Company has a non-cancelable commitment to purchase goods and services.

4 

The Company’s mortgage loan commitments provide funding to originate commercial mortgage loans. Mortgage loan commitments generally do not extend beyond 90 days. Other investments are primarily commitments to fund affordable housing project obligations and to fund one construction loan.

5 

Annuity certain contracts are those insurance liabilities (included in future policy benefits and policyholder account balances on the balance sheet) which do not have life contingencies and have scheduled payments. Annuity certain contracts without life contingencies consist of single premium immediate annuities, supplementary contracts and structured settlements.

6 

Insurance liabilities consist primarily of future policy benefits and policyholder account balances for which the timing of cash flows is uncertain and which have life contingencies. The schedule of payments for these liabilities can vary significantly because of the uncertainty of the timing of cash flows, which depend upon insurable events or policyholder surrenders. Projected amounts shown in the table are derived from dynamic projection models used for asset adequacy analysis. These provide projections of liability benefit cash flows by calendar year and incorporate mortality, persistency and other policyholder behavior assumptions. Projection amounts reflect current balance sheet values and do not include an expectation of future sales.

 

63


Table of Contents

Item 7A: Quantitative and Qualitative Disclosures About Market Risk

The Company holds a diversified portfolio of investments that primarily includes cash, bonds, preferred stocks, residential mortgage-backed securities, commercial mortgages, real estate and alternative investments. Each of these investments is subject, in varying degree, to market risks that can affect their return and their fair value. A majority of these assets are debt issues of corporations, securitized residential mortgage-backed or other asset-backed securities, U.S. Treasury securities, or U.S. Government Sponsored Enterprises (GSE) and are considered fixed income investments. Thus, the primary market risks affecting the Company’s portfolio are interest rate risk, credit risk and liquidity risk.

The Company’s investment portfolio increased from a net unrealized gain position of $110.2 in 2010 to a net unrealized gain of $198.2 million at December 31, 2011. The change was primarily attributable to the improved stability within the overall financial markets, particularly including lower interest rates and improvements in credit markets. The improved economic environment affected the broad financial markets, including many markets that were considered distressed during the recent economic downturn, and resulted in price improvement in virtually every sector.

Interest rate risk arises from the price sensitivity of investments to changes in interest rates. Interest and dividend income represent the greatest portion of an investment’s total return for most fixed income instruments in stable interest rate environments. The changes in the fair market price of such investments are inversely related to changes in market interest rates. As interest rates fall, the interest and dividend streams of existing fixed-rate investments become more valuable and market values rise. As interest rates rise, the opposite effect occurs. In addition, interest rate risk can result in lower interest spreads on products and low interest rate environments can result in reduced investment income. Both of these results can cause reduced earnings. The risk of reduced earnings from low interest rates can be heightened by prolonged periods of lower product spreads and interest rates.

Due to the complex nature of interest rate movements and their uneven effects on the value of fixed income investments, the Company uses industry-recognized computer programs to help consider potential changes in the value of the portfolio. Assuming that changes occur equally over the entire term structure of interest rates or yield curve, it is estimated that a 100 basis point increase in rates would translate to a $143.4 million loss of fair value for the $2.7 billion securities portfolio. Conversely, a 100 basis point rate decrease would translate to a $150.6 million increase in fair value.

Market changes rarely follow a linear pattern in one direction for any length of time. Within any diversified portfolio, an investor will likely find embedded options, both puts and calls, that change the structure of the cash flow stream. Residential mortgage-backed securities are particularly sensitive to interest rate changes. As long-term interest rates fall, homeowners typically become more likely to refinance their mortgage or move up to a larger home, causing a prepayment of the outstanding mortgage principal, which must then be reinvested at a lower rate. Should interest rates rise suddenly, prepayments expected by investors may decrease, extending the duration of a mortgage pool. This represents a further interest rate risk to investors.

As interest rates rise, policyholders may become more likely to surrender policies, take partial withdrawals from policies, or to borrow against cash values, often to meet sudden needs in an inflationary environment or to invest in higher yielding opportunities elsewhere. As interest rates decline, policyholders may become more likely to extend the retention or duration of fixed-rate products previously purchased and seek alternatives to fixed-rate products for new purchases. These policyholder options represent risk to the Company and are difficult to model or quantify with precision, largely due to the complex behavioral reactions individual policyholders may face in changing economic environments. The Company believes that general agent and agent relationships with policyholders may have an impact on policyholder financial decision-making and behavior in such changing environments. Further, the Company expects that general agent and agent relationships and actions with policyholders may help mitigate the risk of disintermediation, particularly during periods of rapidly rising interest rates or other forms of economic stress. However, the complex behavioral reactions of individual policyholders and the independent, non-exclusive relationship the Company maintains with general agents and agents causes the risk of disintermediation to be a significant factor in the Company’s investment risk-taking activities and positions.

This risk of disintermediation may force the Company to liquidate parts of its portfolio at a time when the fair value of fixed income investments is falling. If interest rates fall, the Company may also be forced to invest new cash receipts at levels below the minimum guaranteed rates payable to policyholders, eroding profit margins. The risk of eroding profits is increased during prolonged periods of low interest rates. The impact of policyholder behavior, as discussed above, can be complex and difficult to anticipate, model, or quantify. The Company can usually adapt to small sudden changes in interest rates or even large changes that occur over longer periods of time. However, cash flow may increase or decrease over the course of the business cycle. Therefore, the Company takes steps to ensure that adequate liquidity is available to meet obligations in a timely manner. To this end, the Company utilizes an asset/liability management program, and the Company maintains lines of credit with commercial banks and other short-term borrowing arrangements with financial institutions.

 

64


Table of Contents

The Company’s investments are also exposed to varying degrees of credit risk. Credit risk is the risk that the value of the investment may decline due to deterioration in the financial strength of the issuer and that the timely or ultimate payment of principal or interest might not occur. A default by an issuer usually involves some loss of principal to the investor. Losses can be mitigated by timely sales of affected securities or by active involvement in a restructuring process. However, there can be no assurance that the efforts of an investor will lead to favorable outcomes in a bankruptcy or restructuring. Information about the write-down of investment securities is provided in the table of Realized Investment Gains and Losses, under the section Consolidated Results of Operations in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The Company mitigates credit risk by diversifying the investment portfolio across a broad range of issuers, investment sectors and security types, and by limiting the amount invested in any particular entity. With the exception of U.S. Treasury securities and certain GSEs, there is no exposure to any single corporate issuer greater than one percent of assets on a book value basis. The Company also invests in securities collateralized or supported by physical assets, guarantees by insurers or other providers of financial strength, and other sources of secondary or contingent payment. These securities can improve the likelihood of payment according to contractual terms and increase recovery amounts in the case of issuer default, bankruptcy or restructuring.

The Company currently holds $221.5 million of foreign bonds, none of which are sovereign debt. The foreign securities do not expose the Company directly to foreign currency risk, as the securities are denominated in U.S. dollars. As a result, the foreign currency risk lies with the issuer of the securities and may expose the issuer to fluctuations in the foreign currency market. The Company has very limited European credit exposure.

As market interest rates fluctuate, so will the value of the Company's investment portfolio and its stockholders' equity. At December 31, 2011, the Company had an unrealized investment gain of $81.1 million (net of related taxes, and amounts allocable to policyholder account balances and DAC), compared to a $43.7 million gain at year-end 2010. This change was primarily the result of overall improvement in the market value of investment securities.

The Company also invests in certain equity securities and alternative investments, such as hedge funds, that generate equity risk and other forms of market risk. The total fair value of preferred stock investments was $5.1 million and $6.0 million at December 31, 2011 and 2010, respectively. The total fair value of all other equity and alternative investments was $31.6 million and $32.3 million at the same respective dates. The market risks associated with these investments are managed primarily through diversification and selection of investments that have historically exhibited changes in values that are not highly correlated to the Company’s other investments or risk positions.

The Company markets certain variable products. The policyholder assumes essentially all the investment earnings risk for the portion of the account balance invested in the separate accounts. However, the Company assesses certain charges based on the policy account values and changes to the account values can affect the Company's earnings. The portion of the policyholder's account balance invested in the fixed general account, if any, is affected by many factors, including the absolute level of interest rates, relative performance of the fixed income and equity markets, spreads between interest yields on investments and rates credited to the policyholder's accounts, and changes in consumer preferences.

Asset/Liability Management

The Company’s asset/liability management programs and procedures involve the monitoring of asset and liability durations for various product lines, cash flow testing under various interest rate scenarios to evaluate the potential sensitivity of assets and liabilities to interest rate movements, and the continuous rebalancing of assets and liabilities with respect to yield, risk, and cash flow characteristics.

The Company believes its asset/liability management programs and procedures, along with certain product features, provide protection for the Company against the effects of changes in interest rates under various scenarios.

Cash flows and effective durations of the asset and liability portfolios are measured at points in time and are affected by changes in the level and term structure of interest rates, as well as changes in policyholder behavior. Further, durations are managed on an individual product level, and an aggregate portfolio basis. As a result, differences typically exist between the duration, cash flows and yields of assets versus liabilities on an individual portfolio and aggregate basis. The Company’s asset/liability management programs and procedures enable management to monitor the changes, which have varying correlations among certain portfolios, and to make adjustments to asset mix, liability crediting rates and product terms so as to manage risk and profitability over time.

The Company aggregates similar policyholder liabilities into portfolios and then matches specific investments with these liability portfolios. In 2011 and 2010, all of the Company’s portfolios had investment yields that exceeded the crediting rates

 

65


Table of Contents

on the matched liabilities. The Company was not required to invest at levels below minimum guaranteed rates payable to policyholders in 2011 or 2010. However, the Company periodically elected to purchase certain individual investments with yields less than the minimum guaranteed rates on a portion of the Company’s policyholder liabilities, while continuing to ensure that the investment portfolio yields were in excess of the matched liabilities. Such investments are made due to unique characteristics or timing of the investments, and yields available in the market. The Company monitors the risk to portfolio investment margins on an ongoing basis. Should the Company be required to invest at rates that fall below the Company’s minimum guaranteed portfolio rates, the Company would assess the facts and conditions available at that time and develop an appropriate plan to suit that environment.

The Company performs cash flow scenario testing through models of its in force business. These models reflect specific product characteristics and include assumptions based on current and anticipated experience regarding the relationships between short-term and long-term interest rates (i.e., the slope of the yield curve), credit spreads, market liquidity and other factors, including policyholder behavior in certain market conditions. In addition, these models include asset cash flow projections, reflecting interest payments, sinking fund payments, scheduled principal payments, and optional bond calls and prepayments.

The Company has a risk that the asset or liability portfolio performance may differ from forecasted results as a result of unforeseen economic circumstances, estimates or assumptions that prove incorrect, unanticipated policyholder behavior or other factors. The result of such deviation of actual versus expected performance could include excess or insufficient liquidity in future periods. Excess liquidity, in turn, could result in reduced profitability on one or more product lines. Insufficient liquidity could result in the need to generate liquidity through borrowing, asset sales or other means. The Company believes that its asset/liability management programs will provide sufficient liquidity to enable it to fulfill its obligation to pay benefits under its various insurance and deposit contracts. On a historical basis, the Company has not needed to liquidate assets to ensure sufficient cash flows. The Company maintains borrowing lines on a secured and unsecured basis to provide additional liquidity, if needed.

Expected Cash Flows

The table below details (in millions) the nature of expected cash flows from the securities portfolio, including the cash flows from residential mortgage-backed securities pools, corporate bonds and commercial mortgages. Calls and prepayments represent the principal amount expected to return to the Company. Total principal equals invested cash scheduled to return in each year, including maturities, calls, sinking funds and prepayments.

 

     2012      2013      2014      2015      2016      There-
after
     Total
Principal
     Fair
Value
 

Fixed maturity securities:

                       

Corporate bonds currently callable

   $ 3       $ -       $ -       $ -       $ 5       $ 9       $ 17       $ 16   

Average interest rate

     6.83%         -         -         -         7.58%         8.23%         7.79%      

Residential mortgage-backed securities and CMOs

     48         46         42         34         30         169         369         371   

Average interest rate

     5.42%         6.04%         5.96%         5.94%         5.91%         5.97%         5.90%      

All other securities

     113         159         154         187         157         1,328         2,098         2,295   

Average interest rate

     5.98%         5.69%         5.63%         4.88%         5.28%         5.80%         5.67%      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturity securities

     164         205         196         221         192         1,506         2,484         2,682   

Average interest rate

     5.83%         5.77%         5.70%         5.04%         5.44%         5.84%         5.72%      

Mortgages

     45         68         57         78         68         289         605         643   

Average interest rate

     6.51%         6.46%         6.39%         6.22%         6.53%         6.51%         6.46%      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 209       $ 273       $ 253       $ 299       $ 260       $ 1,795       $ 3,089       $ 3,325   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average interest rate

     5.98%         5.94%         5.86%         5.35%         5.72%         5.95%         5.86%      

 

66


Table of Contents

Item 8. Financial Statements and Supplementary Data

Amounts in thousands, except share data, or as otherwise noted

Kansas City Life Insurance Company

Consolidated Balance Sheets

 

      December 31  
             2011                     2010          

ASSETS

    

Investments:

    

Fixed maturity securities available for sale, at fair value (amortized cost: 2011 - $2,485,692; 2010 - $2,540,725)

   $ 2,682,142      $ 2,648,888   

Equity securities available for sale, at fair value (cost: 2011 - $34,951; 2010 - $36,293)

     36,689        38,321   

Mortgage loans

     601,923        559,167   

Real estate

     127,962        119,909   

Policy loans

     80,375        84,281   

Short-term investments

     49,316        15,713   

Other investments

     3,364        5,009   
  

 

 

   

 

 

 

Total investments

     3,581,771        3,471,288   

Cash

     10,436        5,445   

Accrued investment income

     34,705        35,742   

Deferred acquisition costs

     181,564        192,943   

Reinsurance receivables

     189,885        187,123   

Property and equipment

     22,671        23,514   

Other assets

     60,601        78,018   

Separate account assets

     316,609        339,029   
  

 

 

   

 

 

 

Total assets

   $ 4,398,242      $ 4,333,102   
  

 

 

   

 

 

 

LIABILITIES

    

Future policy benefits

   $ 879,015      $ 884,380   

Policyholder account balances

     2,089,452        2,065,878   

Policy and contract claims

     36,511        43,866   

Other policyholder funds

     152,125        145,560   

Other liabilities

     213,825        174,917   

Separate account liabilities

     316,609        339,029   
  

 

 

   

 

 

 

Total liabilities

     3,687,537        3,653,630   
  

 

 

   

 

 

 

STOCKHOLDERS' EQUITY

    

Common stock, par value $1.25 per share

    

Authorized 36,000,000 shares,issued 18,496,680 shares

     23,121        23,121   

Additional paid in capital

     41,101        41,085   

Retained earnings

     780,918        767,126   

Accumulated other comprehensive income

     30,086        7,807   

Treasury stock, at cost (2011-7,187,315 shares; 2010 - 7,029,575 shares)

     (164,521     (159,667
  

 

 

   

 

 

 

Total stockholders’ equity

     710,705        679,472   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 4,398,242      $ 4,333,102   
  

 

 

   

 

 

 

See accompanying Notes to Consolidated Financial Statements

 

67


Table of Contents

Kansas City Life Insurance Company

Consolidated Statements of Income

 

     Year Ended December 31  
             2011                     2010                     2009          

REVENUES

      

Insurance revenues:

      

Premiums, net

   $ 127,338      $ 139,811      $ 137,067   

Contract charges

     101,061        106,019        105,735   
  

 

 

   

 

 

   

 

 

 

Total insurance revenues

     228,399        245,830        242,802   

Investment revenues:

      

Net investment income

     177,228        175,859        177,428   

Realized investment gains, excluding impairment losses

     5,151        4,355        10,979   

Net impairment losses recognized in earnings:

      

Total other-than-temporary impairment losses

     (2,952     (4,129     (37,125

Portion of impairment losses recognized in other comprehensive income

     943        309        16,070   
  

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (2,009     (3,820     (21,055
  

 

 

   

 

 

   

 

 

 

Total investment revenues

     180,370        176,394        167,352   

Other revenues

     10,274        9,139        10,491   
  

 

 

   

 

 

   

 

 

 

Total revenues

     419,043        431,363        420,645   
  

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES

      

Policyholder benefits

     155,813        182,997        178,990   

Interest credited to policyholder account balances

     83,446        85,949        86,713   

Amortization of deferred acquisition costs

     33,966        27,033        35,126   

Operating expenses

     106,120        100,625        103,364   
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     379,345        396,604        404,193   
  

 

 

   

 

 

   

 

 

 

Income before income tax expense

     39,698        34,759        16,452   

Income tax expense

     13,565        12,457        5,720   
  

 

 

   

 

 

   

 

 

 

NET INCOME

   $ 26,133      $ 22,302      $ 10,732   
  

 

 

   

 

 

   

 

 

 

Comprehensive income, net of taxes:

      

Change in net unrealized gains on securities available for sale

   $ 43,266      $ 47,691      $ 89,709   

Change in policyholder account balances

     (5,883     (4,829     -   

Change in benefit plan obligations

     (15,104     1,422        11,212   
  

 

 

   

 

 

   

 

 

 

Other comprehensive income

     22,279        44,284        100,921   
  

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME

   $ 48,412      $ 66,586      $ 111,653   
  

 

 

   

 

 

   

 

 

 

Basic and diluted earnings per share:

      

Net income

   $ 2.29      $ 1.95      $ 0.93   
  

 

 

   

 

 

   

 

 

 

See accompanying Notes to Consolidated Financial Statements

 

68


Table of Contents

Kansas City Life Insurance Company

Consolidated Statement of Stockholders’ Equity

 

     Year Ended December 31  
         2011             2010             2009      

COMMON STOCK, beginning and end of year

   $ 23,121      $ 23,121      $ 23,121   
  

 

 

   

 

 

   

 

 

 

ADDITIONAL PAID IN CAPITAL

      

Beginning of year

     41,085        41,068        36,281   

Excess of proceeds over cost of treasury stock sold

     16        17        4,787   
  

 

 

   

 

 

   

 

 

 

End of year

     41,101        41,085        41,068   
  

 

 

   

 

 

   

 

 

 

RETAINED EARNINGS

      

Beginning of year

     767,126        757,225        750,600   

Cummulative effect of change in accounting principle

     -        -        8,399   

Net income

     26,133        22,302        10,732   

Stockholder dividends of $1.08 per share (2010-$1.08; 2009-$1.08)

     (12,341     (12,401     (12,506
  

 

 

   

 

 

   

 

 

 

End of year

     780,918        767,126        757,225   
  

 

 

   

 

 

   

 

 

 

ACCUMULATED OTHER COMPREHENSIVE

      

INCOME (LOSS), net of taxes

      

Beginning of year

     7,807        (36,477     (130,799

Cummulative effect of change in accounting principle

     -        -        (6,599

Other comprehensive income

     22,279        44,284        100,921   
  

 

 

   

 

 

   

 

 

 

End of year

     30,086        7,807        (36,477
  

 

 

   

 

 

   

 

 

 

TREASURY STOCK, at cost

      

Beginning of year

     (159,667     (156,574     (152,096

Cost of 158,694 shares acquired (2010-99,012 shares; 2009-396,821 shares)

     (4,868     (3,108     (11,957

Cost of 954 shares sold (2010-1,026 shares; 2009 -526,708 shares)

     14        15        7,479   
  

 

 

   

 

 

   

 

 

 

End of year

     (164,521     (159,667     (156,574
  

 

 

   

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

   $ 710,705      $ 679,472      $ 628,363   
  

 

 

   

 

 

   

 

 

 

See accompanying Notes to Consolidated Financial Statements

 

69


Table of Contents

Kansas City Life Insurance Company

Consolidated Statements of Cash Flows

 

     Year Ended December 31  
         2011             2010             2009      

OPERATING ACTIVITIES

      

Net income

   $ 26,133      $ 22,302      $ 10,732   

Adjustments to reconcile net income to net cash provided by operating activities:

      

Amortization of investment premium and discount

     3,314        3,263        3,838   

Depreciation

     3,204        2,786        2,919   

Acquisition costs capitalized

     (34,140     (37,017     (33,557

Amortization of deferred acquisition costs

     33,966        27,033        35,575   

Realized investment (gains) losses

     (3,142     (535     10,076   

Changes in assets and liabilities:

      

Reinsurance receivables

     (2,762     (7,758     (10,975

Future policy benefits

     (14,167     10,391        13,433   

Policyholder account balances

     (10,563     (19,865     (14,365

Income taxes payable and deferred

     7,561        21,490        4,695   

Other, net

     8,504        13,280        16,841   
  

 

 

   

 

 

   

 

 

 

Net cash provided

     17,908        35,370        39,212   
  

 

 

   

 

 

   

 

 

 

INVESTING ACTIVITIES

      

Purchases of investments:

      

Fixed maturity securities

     (235,593     (423,039     (322,508

Equity securities

     (106     (1,471     (4,025

Mortgage loans

     (132,877     (140,847     (54,331

Real estate

     (9,548     (12,238     (22,130

Policy loans

     (14,652     (16,765     (17,244

Other investments

     (2     (644     (214

Sales of investments:

      

Fixed maturity securities

     61,241        81,441        134,810   

Equity securities

     253        584        4,781   

Real estate

     -        -        2,066   

Other investments

     -        858        -   

Net sales (purchases) of short-term investments

     (33,603     122,991        (103,566

Maturities, calls and principal paydowns of investments:

      

Fixed maturity securities

     229,478        268,669        247,925   

Equity securities

     1,200        -        -   

Mortgage loans

     85,122        39,262        42,139   

Policy loans

     18,558        18,069        19,963   

Net acquisition of property and equipment

     (255     (406     (68
  

 

 

   

 

 

   

 

 

 

Net cash used

     (30,784     (63,536     (72,402
  

 

 

   

 

 

   

 

 

 

See accompanying Notes to Consolidated Financial Statements

 

70


Table of Contents

Kansas City Life Insurance Company

Consolidated Statements of Cash Flows (Continued)

 

     Year Ended December 31  
     2011     2010     2009  

FINANCING ACTIVITIES

      

Proceeds from borrowings

   $ -      $ 8,000      $ 1,500   

Repayment of borrowings

     -        (8,000     (4,400

Deposits on policyholder account balances

     233,955        238,213        239,642   

Withdrawals from policyholder account balances

     (199,960     (204,405     (209,468

Net transfers from separate accounts

     5,282        7,177        7,271   

Change in other deposits

     (4,231     3,122        6,103   

Cash dividends to stockholders

     (12,341     (12,401     (12,506

Net disposition (acquisition) of treasury stock

     (4,838     (3,076     309   
  

 

 

   

 

 

   

 

 

 

Net cash provided

     17,867        28,630        28,451   
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash

     4,991        464        (4,739

Cash at beginning of year

     5,445        4,981        9,720   
  

 

 

   

 

 

   

 

 

 

Cash at end of year

   $ 10,436      $ 5,445      $ 4,981   
  

 

 

   

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

      

Cash paid during the year for:

      

Interest

   $ -      $ 1      $ 4   

Income taxes

     8,257        4,000        6,668   

See accompanying Notes to Consolidated Financial Statements

 

71


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements

1. Nature of Operations and Significant Accounting Policies

Business

Kansas City Life Insurance Company is a Missouri domiciled stock life insurance company which, with its subsidiaries, is licensed to sell insurance products in 49 states and the District of Columbia. The Company offers a diversified portfolio of individual insurance, annuity and group products through three life insurance companies. The consolidated entity (the Company) primarily consists of three life insurance companies. Kansas City Life Insurance Company (Kansas City Life) is the parent company. Sunset Life Insurance Company of America (Sunset Life) and Old American Insurance Company (Old American) are wholly-owned subsidiaries.

Basis of Presentation

The consolidated financial statements and the accompanying notes to the Consolidated Financial Statements have been prepared on the basis of GAAP and include the accounts of Kansas City Life and its subsidiaries, principally Sunset Life and Old American. Significant intercompany transactions have been eliminated in consolidation and certain immaterial reclassifications have been made to the prior-period results to conform with the current period’s presentation.

Immaterial Correction of an Error

During 2011, the Company identified errors related to the classification of amounts reported in the Consolidated Statement of Cash Flows for the years ended December 31, 2010 and 2009. In accordance with the SEC Staff Accounting Bulletin (SAB) No. 99, Materiality, and SAB No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, management evaluated the materiality of the errors from qualitative and quantitative perspectives, and concluded that the errors were immaterial to both periods. Consequently, the Company revised the December 31, 2010 and 2009 presentations. The changes resulted in increases of $15.1 million and $7.8 million to cash flows from operating activities and decreases of the same amount to cash flows from financing activities for 2010 and 2009, respectively. These changes did not impact net income, the balance sheet, or stockholders’ equity for either period.

Use of Estimates

The preparation of the consolidated financial statements requires management of the Company to make estimates and assumptions relating to the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the period. These estimates are inherently subject to change and actual results could differ from these estimates. Included among the material (or potentially material) reported amounts and disclosures that require extensive use of estimates are the fair value of certain invested assets, DAC, VOBA, future policy benefits, policy and contract claim liabilities, pension and other postretirement benefits and the valuation allowance on deferred income tax assets.

Business Changes

The Company has not had any significant business changes in the three years ended December 31, 2011.

Significant Accounting Policies

Presented below is a summary of significant accounting policies used by the Company.

Investments

Investment income is recognized when earned. Premiums and discounts on fixed maturity securities are amortized over the life of the related security as an adjustment to yield using the effective interest method. Realized gains and losses on the sale of investments are determined on the basis of specific security identification recorded on the trade date. Securities available for sale are stated at fair value. Unrealized gains and losses, net of adjustments to DAC, VOBA, policyholder account balances and deferred income taxes, are reported as a separate component of accumulated other comprehensive income (loss) in stockholders' equity. Unrealized losses represent the difference between amortized cost and fair value on the valuation date. The adjustments to DAC and VOBA represent changes in the amortization of DAC and VOBA that would have been required as a charge or credit to income had such unrealized amounts been realized. The adjustment to policyholder account balances represents the increase from using a discount rate that would have been required if such unrealized gains or losses had been realized and the proceeds reinvested at current market interest rates, which were lower than the then-current effective portfolio rate.

 

72


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

Investment income on residential mortgage-backed securities is initially based upon yield, cash flow, and prepayment assumptions at the date of purchase. Subsequent revisions in those assumptions are recorded using the retrospective method, except for adjustable rate residential mortgage-backed securities where the prospective method is used. Under the retrospective method, the amortized cost of the security is adjusted to the amount that would have existed had the revised assumptions been in place at the time of purchase. Under the prospective method, future cash flows are estimated and interest income is recognized going forward using the new effective yield to maturity. The adjustments to amortized cost under both methods are recorded as a charge or credit to net investment income. The Company bases its historical results from individual securities and internal assessments of likely future results for these securities. These results are based upon validations and comparisons to similar securities provided by third parties, such as rating agencies.

Valuation of Investments

The Company’s principal investments are in fixed maturity securities, mortgage loans and real estate; all of which are exposed to three primary sources of investment risk: credit, interest rate and liquidity. The fixed maturity securities, which are all classified as available for sale, are carried at their fair value in the Company’s Consolidated Balance Sheets, with unrealized gains or losses recorded in accumulated other comprehensive income (loss). The unrealized gains or losses are recorded net of the adjustment to policyholder account balances and DAC to reflect what would have been earned had those gains or losses been realized and the proceeds reinvested. For additional information, please see Note 4 – Fair Value Measurements.

Mortgage loans are stated at cost, adjusted for amortization of premium and accrual of discount, less an allowance for potential future losses. A loan is considered impaired if it is probable that all contractual amounts due will not be collected. The allowance for loss on mortgage loans is maintained at a level believed by management to be adequate to absorb potential future credit losses. Management’s periodic evaluation and assessment of the adequacy of the allowance is based on known and inherent risks in the portfolio, historical and industry data, current economic conditions and other relevant factors, along with specific risks related to specific loans. Loans in foreclosure and loans considered to be impaired are placed on a non-accrual status.

Real estate consists of directly owned investments and real estate joint ventures. Real estate that is directly owned is carried at depreciated cost. Real estate joint ventures consist primarily of office buildings, industrial warehouses, unimproved land for future development and low income housing tax credit (LIHTC) investments. Real estate joint ventures are consolidated when required or are valued at cost, adjusted for the Company’s equity in earnings.

Policy loans are carried at cost, less principal payments received. Short-term investments are stated at cost, adjusted for amortization of premium and accrual of discount.

Other-than-Temporary Impairments

The Company has a policy and process in place to identify securities that could potentially have an impairment that is other-than-temporary. This process involves monitoring market events and other items that could impact issuers’ credit ratings, business climate, management changes, litigation and government actions, and other similar factors. This process also involves monitoring late payments, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts, asset quality and cash flow projections as indicators of credit issues. For additional information, please see Note 3-Investments.

Future Policy Benefits

The Company establishes liabilities for amounts payable under insurance policies, including traditional life insurance, immediate annuities with life contingencies, supplementary contracts with life contingencies and accident and health insurance. Generally, amounts are payable over an extended period of time. Liabilities for future policy benefits of traditional life insurance have been computed by a net level premium method based upon estimates at the time of issue for investment yields, mortality and withdrawals. These estimates include provisions for experience less favorable than initially expected. Mortality assumptions are based on Company experience expressed as a percentage of standard mortality tables. The 2001 Valuation Basic Table and the 1975-1980 Select and Ultimate Basic Table serve as the bases for most mortality assumptions.

Liabilities for future policy benefits of immediate annuities and supplementary contracts with life contingencies are computed by calculating an actuarial present value of future policy benefits, based upon estimates for investment yields and mortality at the time of issue.

 

73


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

Liabilities for future policy benefits of accident and health insurance represent estimates of payments to be made on reported insurance claims, as well as claims incurred but not yet reported. These liabilities are estimated using actuarial analyses and case basis evaluations that are based upon past claims experience, claim trends and industry experience.

The following table provides detail about future policy benefits at December 31.

 

     2011      2010  

Life insurance

   $ 616,397       $ 618,961   

Immediate annuities and supplementary contracts with life contingencies

     219,134         218,645   
  

 

 

    

 

 

 

Total

     835,531         837,606   

Accident and health insurance

     43,484         46,774   
  

 

 

    

 

 

 

Total future policy benefits

   $ 879,015       $ 884,380   
  

 

 

    

 

 

 

Policyholder Account Balances

Policyholder account balances include universal life insurance, fixed deferred annuity contracts and investment-type contracts. Liabilities for these policyholder account balances are included without reduction for potential surrender charges. Deferred front-end contract charges reduce policyholder account balance liabilities and increase the other policyholder funds liability. These policyholder account balances are equal to cumulative deposits, less contract charges and withdrawals, plus interest credited. Front-end contract charges are deferred and amortized over the term of the policies. Policyholder benefits incurred in excess of related policyholder account balances are charged to policyholder benefits expense.

Crediting rates for universal life insurance and fixed deferred annuity products ranged from 1.50% to 5.50% in 2011 (2010 – 2.00% to 5.50%; 2009 – 3.00% to 5.50%).

The following table provides detail about policyholder account balances at December 31.

 

     2011      2010  

Universal life insurance

   $ 950,935       $ 970,535   

Fixed deferred annuities

     1,082,324         1,037,331   

Supplementary contracts without life contingencies

     56,193         58,012   
  

 

 

    

 

 

 

Policyholder account balances

   $ 2,089,452       $ 2,065,878   
  

 

 

    

 

 

 

Deferred Acquisition Costs (DAC)

DAC, principally agent commissions and other selling, selection and issue costs, which vary with and are directly related to the production of new business, are capitalized as incurred. At least annually, the Company reviews its DAC capitalization policy and the specific items which are capitalized with existing guidance. These deferred costs for life insurance products are generally deferred and amortized over the premium paying period. Policy acquisition costs that relate to interest sensitive and variable insurance products are deferred and amortized in relation to the estimated gross profits to be realized over the lives of the contracts.

For interest sensitive and variable insurance products, estimated gross profits are composed of net interest income, net realized investment gains and losses, fees, surrender charges, expenses, and mortality gains and losses. At the issuance of policies, projections of estimated gross profits are made which are then replaced by actual gross profits over the lives of the policies. In addition to other factors, emerging experience may lead to a revised outlook for the remaining estimated gross profits. Accordingly, DAC may be recalculated (unlocked) using these new assumptions and any resulting adjustment is included in income. The Company considers the following assumptions to be of significance when projecting future estimated gross profits: mortality, interest rates and spreads, surrender and withdrawal rates and expense margins.

The DAC asset is adjusted to reflect the impact of unrealized gains and losses on fixed maturity securities available for sale, as described in the Investments section of Note 1.

 

74


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The following table provides information about DAC at December 31.

 

     2011     2010     2009  

Balance at beginning of year

   $ 192,943      $ 209,495      $ 263,756   

Cumulative effect of change in accounting principle

     -        -        (450

Capitalization of commissions, sales and issue expenses

     34,140        37,017        33,557   

Gross amortization

     (45,730     (38,896     (46,678

Accrual of interest

     11,764        11,863        11,552   

Amortization due to realized investment gains

     (201     (67     (177

Change in DAC due to unrealized investment gains

     (11,352     (26,469     (52,065
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 181,564      $ 192,943      $ 209,495   
  

 

 

   

 

 

   

 

 

 

Value of Business Acquired (VOBA)

When a new block of business is acquired or when an insurance company is purchased, a portion of the purchase price is allocated to a separately identifiable intangible asset, called VOBA. VOBA is established as the actuarially determined present value of future gross profits of the business acquired and is amortized with interest in proportion to future premium revenues or the expected future profits, depending on the type of business acquired. VOBA is reported as a component of other assets with related amortization included in operating expenses. Amortization of VOBA occurs with interest over the anticipated lives of the underlying business to which it relates, initially 15 to 30 years. Similar to DAC, the assumptions regarding future experience can affect the carrying value of VOBA, including interest spreads, mortality, expense margins and policy and premium persistency experience. Significant changes in these assumptions can impact the carrying balance of VOBA and produce changes that are reflected in the current period’s income as an unlocking adjustment. Profit expectations are based upon assumptions of future interest spreads, mortality margins, expense margins and policy and premium persistency experience. These assumptions involve judgment and are compared to actual experience on an ongoing basis. If it is determined that the assumptions related to the profit expectations for interest sensitive and variable insurance products should be revised, the impact of the change is reported in the current period’s income as an unlocking adjustment.

The VOBA asset is adjusted to reflect the impact of unrealized gains and losses on fixed maturity securities available for sale, as described in the Investments section of Note 1.

The following table provides information about VOBA at December 31.

 

     2011     2010     2009  

Balance at beginning of year

   $ 49,271      $ 66,114      $ 82,855   

Cumulative effect of change in accounting principle

     -        -        (135

Gross amortization

     (10,673     (10,432     (8,644

Accrual of interest

     3,197        3,654        4,115   

Amortization due to realized investment (gains) losses

     (169     58        336   

Change in VOBA due to unrealized investment gains

     (10,081     (10,123     (12,413
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 31,545      $ 49,271      $ 66,114   
  

 

 

   

 

 

   

 

 

 

The accrual of interest for Old American VOBA was calculated at a 13.0% interest rate for the life block and a 7.0% rate for the accident and health block. In 2011, interest accrued on the GuideOne VOBA was at the rates of 4.6% on the interest sensitive life block, 4.0% on the deferred annuity block and 5.3% on the traditional life block. The VOBA on a separate acquired block of business used a 7.0% interest rate on the traditional life portion and a 5.4% interest rate on the interest sensitive portion. The interest rates used in the calculation of VOBA are based on rates appropriate at the time of acquisition. The expected amortization of VOBA each year over the next five years, 2012 through 2016, is $7,701, $7,005, $6,074, $5,641, and $5,165, respectively.

Unlocking and Refinements in Estimates

DAC and VOBA are reviewed on an ongoing basis to evaluate whether the unamortized portion exceeds the expected recoverable amounts. If it is determined from emerging experience that the premium margins or expected gross profits are insufficient to amortize DAC, then the asset will be adjusted downward with the adjustment recorded as an expense in the current period. Similarly, if future projections of estimated gross profits indicate improvements, the amortization of DAC may be reduced and the balance adjusted. The DAC asset is also adjusted at each reporting date to reflect the impact of unrealized gains and losses on fixed maturity and equity securities available for sale as though such gains and losses had been realized.

 

75


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

At least annually, a review is performed of the models and the assumptions used to develop expected future profits, based upon management’s current view of future events. Management’s view primarily reflects Company experience but can also reflect emerging trends within the industry. Short-term deviations in experience affect the amortization of DAC, deferred revenue liability (DRL), and VOBA in the period, but do not necessarily indicate that a change to the long-term assumptions of future experience is warranted. If it is determined that it is appropriate to change the assumptions related to future experience, then an unlocking adjustment is recognized retrospectively for the block of business being evaluated. Certain assumptions, such as interest spreads and surrender rates, may be interrelated. As such, unlocking adjustments often reflect revisions to multiple assumptions. The DAC, DRL, or VOBA balance is immediately impacted by any assumption changes, with the change reflected through the income statement as an unlocking adjustment. These adjustments can be positive or negative with adjustments reducing amortization limited to amounts previously deferred plus interest accrued through the date of the adjustment.

The Company may consider refinements in estimates due to improved capabilities resulting from administrative or actuarial system enhancements. The Company considers such enhancements to determine whether and to what extent they are associated with prior periods or simply improvements in the projection of future expected gross profits due to improved functionality. To the extent they represent such improvements, these items are applied to the appropriate financial statement line items, such as DAC, VOBA and DRL, in a manner similar to unlocking adjustments.

The following table summarizes the effects of the refinements in estimates on all products and unlocking of assumptions on interest sensitive products in the Consolidated Statements of Income for the years ended December 31.

 

     DAC     VOBA     DRL     Total  

2011:

        

Unlocking

   $ 9,722      $ (939   $ (1,889   $ 6,894   

Refinement in estimate

     (7,954     -        153        (7,801
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 1,768      $ (939   $ (1,736   $ (907
  

 

 

   

 

 

   

 

 

   

 

 

 

2010:

        

Unlocking

   $ 5,831      $ -      $ 1,107      $ 6,938   

Refinement in estimate

     1,795        -        (922     873   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 7,626      $ -      $ 185      $ 7,811   
  

 

 

   

 

 

   

 

 

   

 

 

 

2009:

        

Unlocking

   $ -      $ 163      $ -      $ 163   

Refinement in estimate

     6        2,477        -        2,483   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 6      $ 2,640      $ -      $ 2,646   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance

Consistent with the general practice of the life insurance industry, the Company enters into traditional agreements of indemnity reinsurance with other insurance companies to support sales of new products and the in force business. The reinsurance arrangements have taken various forms over the years. The Company has reinsurance in force on all of the following bases: automatic and facultative; yearly renewable term (YRT) and coinsurance; and excess and quota share basis. For additional information pertaining to the Company’s significant reinsurers, along with additional information pertaining to reinsurance, please see Note 14—Reinsurance in the Notes to Consolidated Financial Statements.

Reinsurance receivables include amounts related to paid benefits and estimated amounts related to unpaid policy and contract claims, future policy benefits and policyholder account balances. All insurance related revenues, benefits and expenses are reported net of reinsurance ceded. Policies and contracts assumed are accounted for in a manner similar to that followed for direct business.

Recognition of Revenues

Premiums for traditional life insurance products are reported as revenue when due. Premiums on accident and health, disability and dental insurance are reported as earned ratably over the contract period in proportion to the amount of insurance protection provided. A reserve is provided for the portion of premiums written which relate to unexpired terms of coverage.

Deposits related to universal life, fixed deferred annuity contracts and investment-type products are credited to policyholder account balances. Deposits are not recorded as revenue and are shown as a Financing Activity in the Consolidated

 

76


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

Statements of Cash Flows. Revenues from such contracts consist of amounts assessed against policyholder account balances for mortality, policy administration and surrender charges, and are recognized in the period in which the benefits and services are provided as contract charges in the Consolidated Statements of Income.

The Company measures its sales or new business production with two components: new premiums recorded and new deposits received. Premiums and deposits are subdivided into two categories: new and renewal. New premiums and deposits are measures of sales or new business production. Renewal premiums and deposits occur as continuing business from existing customers.

Contract Charges

Contract charges consist of cost of insurance, expense loads, the amortization of unearned revenues and surrender charges on policyholder account balances. Cost of insurance relates to charges for mortality. These charges are applied to the excess of the mortality benefit over the account value for universal life policies. Expense loads are amounts that are assessed against the policyholder balance as consideration for origination and maintenance of the contract. Surrender charges are fees on policyholder account balances upon cancellation or withdrawal of policyholder account balances consistent with policy terms.

An additional component of contract charges is the recognition over time of the DRL for certain universal life policies. This liability arises from front-end loads on such policies and is recognized into the Consolidated Statements of Income in a manner similar to the amortization of DAC.

Contract charges could be impacted by unlocking and refinements in estimates, as discussed previously.

Guaranteed Minimum Withdrawal Benefits (GMWB)

The Company has a GMWB rider for variable annuity contracts that is considered to be a financial derivative and, as such, is accounted for at fair value. The Company determines the fair value of the GMWB rider using a risk-neutral valuation method. The value of the riders will fluctuate depending on market conditions.

Interest Credited to Policyholder Account Balances

Interest is credited to policyholder account balances according to terms of the policies or contracts. Interest is credited to policyholder account balances for universal life, fixed deferred annuities and other investments-type products. There are minimum levels of interest crediting assumed in certain policies or contracts, as well as allowances for adjustments to be made to reflect current market conditions in certain policies or contracts. Accordingly, the Company reviews and adjusts crediting rates as necessary and appropriate. Amounts credited are a function of account balances and current period crediting rates. As account balances fluctuate, so will the amount of interest credited to policyholder account balances.

Income Taxes

The Company and its subsidiaries file a consolidated federal income tax return that includes both life insurance companies and non-life insurance companies.

Deferred income taxes are recorded on the differences between the tax bases of assets and liabilities and the amounts at which they are reported in the consolidated financial statements. Recorded amounts are adjusted to reflect changes in income tax rates and other tax law provisions as they become enacted.

Deferred income tax assets are subject to ongoing evaluation of whether such assets will be realized. The ultimate realization of deferred income tax assets generally depends on the reversal of deferred tax liabilities and the generation of future taxable income and realized gains during the periods in which temporary differences become deductible. Deferred income taxes include future deductible differences relating to unrealized losses on investment securities. The Company evaluates the character and timing of unrealized gains and losses to determine whether future taxable amounts are sufficient to offset future deductible amounts. A valuation allowance against deferred income tax assets may be required if future taxable income of an appropriate amount and character is not expected.

Comprehensive Income

Comprehensive income is comprised of net income and other comprehensive income. Other comprehensive income includes the unrealized investment gains or losses on securities available for sale (net of adjustments for realized investment gains or losses) net of adjustments to DAC, VOBA and policyholder account balances. In addition, other comprehensive income includes the change in the liability for benefit plan obligations. Other comprehensive income reflects these items net of tax. For additional information, please see Note 15 – Comprehensive Income.

 

77


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

Participating Policies

The Company has some insurance contracts where the policyholder is entitled to share in the earnings through dividends that reflect the difference between the premium charged and the actual experience. Participating business at year-end 2011 approximated 4% of statutory premiums and 5% of the life insurance in force. The amount of dividends to be paid is determined annually by the Board of Directors. Provision has been made in the liability for future policy benefits to allocate amounts to participating policyholders on the basis of dividend scales contemplated at the time the policies were issued. Additional provisions have been made for policyholder dividends in excess of the original scale, which have been declared by the Board of Directors.

2. New Accounting Pronouncements and Other Regulatory Activity

Accounting Pronouncements Adopted During 2011

In April 2011, the Financial Accounting Standards Board (FASB) issued amended guidance concerning creditors’ determinations of when a restructuring is considered to be a troubled debt restructuring. In making the determination, a creditor must evaluate and conclude that the restructuring constitutes a concession and that the debtor is experiencing financial difficulties. The amended guidance provides clarifications as to whether a concession has been made and provides additional guidance on a creditor’s evaluation of whether a debtor is experiencing financial difficulties. This guidance became effective for the first interim or annual period beginning after June 15, 2011 and retrospective application to the beginning of the annual period of adoption is required. The Company adopted this guidance on July 1, 2011 with retroactive application to January 1, 2011 with no material impact to the consolidated financial statements.

Accounting Pronouncements Adopted During 2012

In October 2010, the FASB issued guidance that modifies the types of costs incurred by insurance entities that can be capitalized when issuing or renewing insurance contracts. The guidance defines allowable deferred acquisition costs as incremental or directly related to the successful acquisition of new or renewal contracts. In addition, certain costs related directly to acquisition activities performed by the insurer, such as underwriting and policy issuance, are also deferrable. This guidance also defines the considerations for the deferral of direct-response advertising costs. This guidance became effective for interim and annual periods beginning after December 15, 2011, with either prospective or retrospective application permitted. The Company adopted this new guidance prospectively on January 1, 2012 with no material impact to the consolidated financial statements.

In April 2011, the FASB issued new guidance concerning repurchase agreements. This guidance amends previously provided guidance as to when an entity may or may not recognize a sale upon the transfer of financial assets subject to repurchase agreements. That determination was previously based upon whether the entity has maintained effective control over the transferred financial assets. One of the relevant considerations for assessing effective control is the transferor’s ability to repurchase or redeem financial assets before maturity. This update removes the assessment of effective control. The update became effective for interim or annual periods beginning on or after December 15, 2011. The Company adopted this new guidance on January 1, 2012 with no material impact to the consolidated financial statements.

In May 2011, the FASB issued new guidance concerning fair value measurements and disclosure. The new guidance is the result of joint efforts by the FASB and the International Accounting Standards Board (IASB) to develop a single, converged fair value framework on how to measure fair value and the necessary disclosures concerning fair value measurements. The guidance became effective for interim and annual periods beginning after December 15, 2011. The Company adopted this new guidance on January 1, 2012 with no material impact to the consolidated financial statements.

In June 2011, the FASB issued new guidance regarding the manner in which entities present comprehensive income in the financial statements. This guidance removes the previous presentation options and provides that entities must report comprehensive income in either a continuous statement of comprehensive income or two separate but consecutive statements. This guidance also includes the requirement for reclassification adjustments for items that are reclassified from other comprehensive income to net income to be presented on the face of the financial statements. This guidance does not change the items that must be reported in other comprehensive income nor does it require incremental disclosures, in addition to those previously required. In December 2011, the FASB issued a deferral on the effective date for amendments to the presentation of reclassification adjustments. The guidance became effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company adopted this new guidance on January 1, 2012 with no material impact to the consolidated financial statements.

 

78


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

Accounting Pronouncements Issued During 2011, Not Yet Adopted

In July 2011, the FASB issued new guidance regarding fees paid to the federal government by health insurers. The guidance addresses how health insurers should recognize and classify in their income statements the fees that are mandated by the Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act. The guidance is effective for calendar years beginning after December 31, 2013. The Company is currently evaluating this new guidance but it does not believe that there will be a material impact to the consolidated financial statements.

All other new accounting standards and updates of existing standards issued through the date of this filing were considered by management and did not relate to accounting policies and procedures pertinent to the Company at this time.

Other Regulatory Activity

Health Care Reform

The Company will continue to assess the information contained in the Affordable Care Act that was passed in 2010 as additional guidance becomes available and as additional implications are understood or clarified. However, the Company does not believe this Act will have a material impact to the consolidated financial statements.

Financial Reform

The Dodd-Frank Wall Street Reform and Consumer Protection Act was passed in 2010. This Act focuses on financial reform, specifically changes to derivatives regulation, regulatory framework for executive pay, corporate governance, investor protection, clawback provisions, mortgage reform, and numerous other issues. The Company will continue to assess the information contained in this Bill as additional guidance becomes available and as additional implications are clarified. The Company expects that additional disclosures will become required and additional costs may be associated with this Act. However, the Company does not believe they will have a material impact to the consolidated financial statements.

 

79


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

3. Investments

Fixed Maturity and Equity Securities Available for Sale

Securities by Asset Class

The following table provides amortized cost and fair value of securities by asset class at December 31, 2011.

 

      Amortized
Cost
     Gross
Unrealized
     Fair
Value
 
        Gains      Losses     

U.S. Treasury securities and obligations of U.S. Government

   $ 120,593       $ 13,856       $ 12       $ 134,437   

Federal agencies 1

     22,401         3,480         -         25,881   

Federal agency issued

           

residential mortgage-backed securities 1

     109,738         9,901         2         119,637   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     252,732         27,237         14         279,955   

Corporate obligations:

           

Industrial

     444,030         43,710         860         486,880   

Energy

     152,580         19,131         -         171,711   

Communications and technology

     184,983         16,566         156         201,393   

Financial

     308,813         15,155         5,890         318,078   

Consumer

     452,962         43,788         263         496,487   

Public utilities

     259,609         38,094         1,366         296,337   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     1,802,977         176,444         8,535         1,970,886   

Corporate private-labeled residential mortgage-backed securities

     167,666         1,856         12,620         156,902   

Municipal securities

     150,267         18,316         61         168,522   

Other

     100,315         3,576         9,235         94,656   

Redeemable preferred stocks

     11,735         226         740         11,221   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturity securities

     2,485,692         227,655         31,205         2,682,142   

Equity securities

     34,951         1,873         135         36,689   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,520,643       $ 229,528       $ 31,340       $ 2,718,831   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

 

80


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The following table provides amortized cost and fair value for securities by asset class at December 31, 2010.

 

      Amortized
Cost
     Gross
Unrealized
     Fair
Value
 
        Gains      Losses     

U.S. Treasury securities and obligations of U.S. Government

   $ 128,280       $ 7,180       $ 318       $ 135,142   

Federal agencies 1

     24,144         1,951         -         26,095   

Federal agency issued residential mortgage-backed securities 1

     128,318         9,740         2         138,056   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     280,742         18,871         320         299,293   

Corporate obligations:

           

Industrial

     409,193         26,255         2,930         432,518   

Energy

     163,237         15,498         224         178,511   

Communications and technology

     164,499         9,243         796         172,946   

Financial

     341,520         14,161         5,022         350,659   

Consumer

     404,152         28,725         2,373         430,504   

Public utilities

     298,626         27,640         1,466         324,800   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     1,781,227         121,522         12,811         1,889,938   

Corporate private-labeled residential mortgage-backed securities

     209,529         2,352         16,826         195,055   

Municipal securities

     153,813         1,319         3,301         151,831   

Other

     100,548         5,193         7,739         98,002   

Redeemable preferred stocks

     14,866         343         440         14,769   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturity securities

     2,540,725         149,600         41,437         2,648,888   

Equity securities

     36,293         2,165         137         38,321   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,577,018       $ 151,765       $ 41,574       $ 2,687,209   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

Contractual Maturities

The following tables provide the distribution of maturities for fixed maturity securities available for sale at December 31. Expected maturities may differ from these contractual maturities since borrowers may have the right to call or prepay obligations.

 

     2011      2010  
      Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
 

Due in one year or less

   $ 79,651       $ 81,212       $ 93,283       $ 95,392   

Due after one year through five years

     599,904         639,706         590,868         625,121   

Due after five years through ten years

     946,752         1,045,645         884,404         948,239   

Due after ten years

     486,126         532,927         523,608         530,365   

Securities with variable principal payments

     361,524         371,431         433,696         435,002   

Redeemable preferred stocks

     11,735         11,221         14,866         14,769   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,485,692       $ 2,682,142       $ 2,540,725       $ 2,648,888   
  

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage Loans

Investments in mortgage loans totaled $601.9 million at December 31, 2011 ($559.2 million – December 31, 2010). The Company’s mortgage loans are mostly secured by commercial real estate and are stated at cost, adjusted for amortization of premium and accrual of discount, less an allowance for potential future losses. This allowance is maintained at a level believed by management to be adequate to absorb estimated credit losses and was $2.8 million at December 31, 2011 ($3.4 million—December 31, 2010). Management’s periodic evaluation and assessment of the adequacy of the allowance is based on known and inherent risks in the portfolio, historical experience, industry data, current economic conditions and other relevant factors. Please see Note 5 – Financing Receivables for additional information. Three mortgage loans have been

 

81


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

foreclosed upon and transferred to real estate investments during the past three years. Two of these foreclosed loans did not result in a recognition of impairment loss to the Company as their fair values exceeded the carrying values. Also, there were three delinquent mortgage loans at December 31, 2011 (two in 2010), although payments were subsequently received in January 2012 to bring these loans current. The Company does not hold mortgage loans of any single borrower that exceeds 5% of stockholders’ equity.

At December 31, 2011, the Company had 17% of its invested assets in mortgage loans, up from 16% at December 31, 2010. The Company originates and services fixed-rate commercial mortgage loans. New commercial loans were $132.9 million, $140.8 million and $54.3 million for 2011, 2010 and 2009, respectively. The level of new commercial mortgage loans in any year is influenced by market conditions, as the Company responds to changes in interest rates, available spreads and borrower demand. In addition to the subject collateral underlying the mortgage, the Company typically requires some amount of recourse from borrowers as another potential source of repayment. The recourse requirement is determined as part of the underwriting requirements of each loan.

The Company added 62 new loans to the portfolio during 2011, and 53 or 85% of these loans had some amount of recourse requirement. A total of 22 new loans or $72.3 million were purchased from institutional lenders during 2011. At December 31, 2011, 23% of the Company’s commercial mortgage portfolio has been acquired rather than originated by the Company. The purchased loans are seasoned performing loans having characteristics of property type, geographical diversification, term, underwriting and cash flows that are similar to the Company’s portfolio of originated loans. The average loan to value ratio for the overall portfolio was 46% at December 31, 2011, down from 49% at December 31, 2010 and is based upon the appraisal of value at the time the loan was originated or acquired. The average loan balance was approximately $1.6 million at December 31, 2011.

The following table summarizes the amount of mortgage loans held by the Company at December 31, 2011, segregated by year of origination. Purchased loans are shown in the year acquired by the Company, although the individual loans may have been initially originated in prior years.

 

     2011     %
of Total
 

Prior to 2002

   $ 28,437        5%   

2003

     42,112        7%   

2004

     29,966        5%   

2005

     54,802        9%   

2006

     42,676        7%   

2007

     35,323        6%   

2008

     44,285        7%   

2009

     50,574        8%   

2010

     133,684        22%   

2011

     142,913        24%   
  

 

 

   

 

 

 
     604,772        100%   

Allowance for potential future losses

     (2,849  
  

 

 

   

Total

   $ 601,923     
  

 

 

   

 

82


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The following table identifies mortgage loans by geographic location at December 31.

 

      2011     %
of Total
     2010     %
of Total
 

Pacific

   $ 138,529        23%       $ 134,892        24%   

West north central

     130,481        22%         122,228        22%   

West south central

     98,036        16%         106,093        19%   

Mountain

     82,029        14%         72,871        13%   

South atlantic

     63,125        10%         50,454        9%   

Middle atlantic

     42,112        7%         22,975        4%   

East north central

     30,482        5%         30,905        5%   

East south central

     19,978        3%         22,159        4%   
  

 

 

   

 

 

    

 

 

   

 

 

 
     604,772        100%         562,577        100%   

Allowance for potential future losses

     (2,849        (3,410  
  

 

 

      

 

 

   

Total

   $ 601,923         $ 559,167     
  

 

 

      

 

 

   

The following table identifies mortgage loans by property type at December 31. The Other category consists of apartments and retail properties.

 

      2011     %
Total
     2010     %
Total
 

Industrial

   $ 251,839        42%       $ 263,621        47%   

Office

     243,885        40%         227,772        41%   

Medical

     43,089        7%         35,223        6%   

Other

     65,959        11%         35,961        6%   
  

 

 

   

 

 

    

 

 

   

 

 

 
     604,772        100%         562,577        100%   

Allowance for potential future losses

     (2,849        (3,410  
  

 

 

      

 

 

   

Total

   $ 601,923         $ 559,167     
  

 

 

      

 

 

   

The following table identifies the concentration of mortgage loans by state greater than 5% at December 31.

 

      2011     %
of Total
     2010     %
of Total
 

California

   $ 117,261        19%       $ 115,766        21%   

Texas

     84,724        14%         81,903        14%   

Minnesota

     64,952        11%         56,537        10%   

Florida

     31,310        5%         28,770        5%   

All others

     306,525        51%         279,601        50%   
  

 

 

   

 

 

    

 

 

   

 

 

 
     604,772        100%         562,577        100%   

Allowance for potential future losses

     (2,849        (3,410  
  

 

 

      

 

 

   

Total

   $ 601,923         $ 559,167     
  

 

 

      

 

 

   

 

83


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The table below identifies mortgage loans by maturity at December 31.

 

      2011     %
of Total
     2010     %
of Total
 

Due in one year or less

   $ 2,356        -         $ 33,703        6%   

Due after one year through five years

     153,822        25%         177,182        31%   

Due after five years through ten years

     255,615        42%         235,566        42%   

Due after ten years

     192,979        33%         116,126        21%   
  

 

 

   

 

 

    

 

 

   

 

 

 
     604,772        100%         562,577        100%   

Allowance for potential future losses

     (2,849        (3,410  
  

 

 

      

 

 

   

Total

   $ 601,923         $ 559,167     
  

 

 

      

 

 

   

The table below identifies the commercial mortgage portfolio by current loan balance at years ending December 31.

 

     2011     % of
Total
     2010     % of
Total
 

$5 million or greater

   $ 89,352        15%       $ 73,003        13%   

$4 million to less than $5 million

     36,625        6%         26,821        5%   

$3 million to less than $4 million

     78,899        13%         71,147        13%   

$2 million to less than $3 million

     124,636        21%         116,046        21%   

$1 million to less than $2 million

     182,467        30%         184,324        32%   

Less than $1 million

     92,793        15%         91,236        16%   
  

 

 

   

 

 

    

 

 

   

 

 

 
     604,772        100%         562,577        100%   

Allowance for potential future losses

     (2,849        (3,410  
  

 

 

      

 

 

   

Total

   $ 601,923         $ 559,167     
  

 

 

      

 

 

   

The table below identifies the commercial mortgage portfolio by current loan balance as a percentage of value at the time of origination at December 31.

 

     2011     % of
Total
     2010     % of
Total
 

70% or greater

   $ 34,010        6%       $ 50,807        9%   

50% to 69%

     315,633        52%         325,854        58%   

Less than 50%

     255,129        42%         185,916        33%   
  

 

 

   

 

 

    

 

 

   

 

 

 
     604,772        100%         562,577        100%   

Allowance for potential future losses

     (2,849        (3,410  
  

 

 

      

 

 

   

Total

   $ 601,923         $ 559,167     
  

 

 

      

 

 

   

The concentration in California, along with other states included in the Pacific Region, exposes the Company to potential losses from a regional economic downturn and certain catastrophes, such as earthquakes and fires that may affect certain areas of the region. The Company requires borrowers to maintain fire insurance coverage to provide reimbursement for any losses due to fire. The Company diversifies its commercial mortgage loan portfolio both geographically and by property type to reduce certain catastrophic and economic exposure. However, diversification may not always sufficiently mitigate the risk of such losses. Historically, the delinquency rate of the Company’s Pacific Region commercial mortgage loans has been substantially below the industry average and consistent with the Company’s experience in other regions. The Company does not require earthquake insurance for properties on which it makes commercial mortgage loans. However, the Company does consider the potential for earthquake loss if the property lies within areas believed by the Company to be seismically active submarkets and structural information specific to each property. The Company does not expect catastrophe or earthquake damage or economic downturn in the Pacific Region to have a material adverse effect on its business, financial position, results of operations or cash flows. However, the Company cannot provide assurance that such risks could not have such material adverse effects.

Under the laws of certain states, environmental contamination of a property may result in a lien on the property to secure recovery of the costs of cleanup. In some states, such a lien has priority over the lien of an existing mortgage against such property. As a commercial mortgage lender, the Company customarily conducts environmental assessments prior to making commercial mortgage loans secured by real estate and before taking title on real estate. Based on the Company’s environmental assessments, the Company believes that any compliance costs associated with environmental laws and

 

84


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

regulations or any remediation of affected properties would not have a material adverse effect on the Company’s business, financial position, results of operations or cash flows. However, the Company cannot provide assurance that material compliance costs will not be incurred.

In the normal course of business, the Company commits to fund commercial mortgage loans generally up to 120 days in advance. The Company had commitments to originate mortgage loans of $6.5 million at December 31, 2011 with fixed interest rates ranging from 4.25% to 5.75%. These commitments generally have fixed expiration dates. A small percentage of commitments expire due to the borrower’s failure to deliver the requirements of the commitment by the expiration date. In these cases, the Company will retain the commitment fee. Of the commitments in place at December 31, 2011, $1.7 million were funded in January 2012.

Prior to 2011, the Company issued two construction-to-permanent loans totaling $17.8 million. At June 30, 2011, $17.8 million had been disbursed for the two construction loans, with no remaining commitments. Both projects have been completed and one has been transitioned to permanent loan status. In addition, in the first quarter of 2011, the Company issued a third construction-to-permanent loan in the amount of $2.8 million. At December 31, 2011, $2.2 million had been disbursed. At completion and fulfillment of occupancy requirements, the construction loan will convert to long-term, fixed rate permanent loans.

Real Estate

Investments in real estate totaled $127.9 million at December 31, 2011 ($119.9 million at December 31, 2010). The table below provides information concerning the Company's real estate investments by major category at December 31.

 

     2011     2010  

Land

   $ 18,914      $ 17,850   

Buildings

     81,568        72,721   

Less accumulated depreciation

     (29,431     (27,326
  

 

 

   

 

 

 

Real estate, commercial

     71,051        63,245   

Real estate, joint ventures

     56,911        56,664   
  

 

 

   

 

 

 
   $ 127,962      $ 119,909   
  

 

 

   

 

 

 

Investment real estate is depreciated on a straight-line basis over periods ranging from 3 to 60 years. The Company had no real estate sales during 2011.

The Company had non-income producing real estate of $10.5 million, consisting of vacant properties and properties under development, at December 31, 2011 (2010—$29.7 million).

At December 31, 2011, the Company had commitments to sell real estate investments of $20.0 million (2010—none). The Company had commitments to fund affordable housing project obligations of $6.8 million at December 31, 2011 (2010—$9.6 million).

Unrealized Gains and Losses

At the end of each quarter, all securities are reviewed to determine whether impairments exist and whether other-than-temporary impairments should be recorded. This quarterly process includes an assessment of the credit quality of each investment in the entire securities portfolio. Additional reporting and review procedures are conducted for those securities where fair value is less than 90% of amortized cost. The Company prepares a formal review document no less often than quarterly of all investments where fair value is less than 80% of amortized cost for six months or more and selected investments that have changed significantly from a previous period and that have a decline in fair value greater than 10% of amortized cost.

The Company considers relevant facts and circumstances in evaluating whether the impairment of a security is other-than-temporary. Relevant facts and circumstances considered include but are not limited to:

 

   

The current fair value of the security as compared to amortized cost;

   

The credit rating of the security;

   

The extent and the length of time the fair value has been below amortized cost;

   

The financial position of the issuer, including the current and future impact of any specific events, material declines in the issuer’s revenues, margins, cash positions, liquidity issues, asset quality, debt levels and income results;

 

85


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

   

Significant management or organizational changes;

   

Significant uncertainty regarding the issuer’s industry;

   

Violation of financial covenants;

   

Consideration of information or evidence that supports timely recovery;

   

The Company’s intent and ability to hold an equity security until it recovers in value;

   

Whether the Company intends to sell a debt security and whether it is more likely than not that the Company will be required to sell a debt security before recovery of the amortized cost basis; and

   

Other business factors related to the issuer’s industry.

To the extent the Company determines that a fixed maturity security is deemed to be other-than-temporarily impaired, the portion of the impairment that is deemed to be due to credit is charged to the Consolidated Statements of Income and the cost basis of the underlying investment is reduced. The portion of the impairment that is determined to be non-credit-related is deducted from net realized loss in the Consolidated Statements of Income and reflected in other comprehensive income and accumulated other comprehensive income (loss), which is a component of stockholders’ equity in the Consolidated Balance Sheets.

There are a number of significant risks and uncertainties inherent in the process of monitoring impairments, determining if an impairment is other-than-temporary and determining the portion of an other-than-temporary impairment that is due to credit. These risks and uncertainties include but are not limited to:

 

   

The risk that the Company’s assessment of an issuer’s ability to meet all of its contractual obligations will change based on changes in the credit characteristics of that issuer;

   

The risk that the economic outlook will be worse than expected or have more of an impact on the issuer than anticipated;

   

The risk that the performance of the underlying collateral for securities could deteriorate in the future and the Company’s credit enhancement levels and recovery values do not provide sufficient protection to the Company’s contractual principal and interest;

   

The risk that fraudulent, inaccurate or misleading information could be provided to the Company’s credit, investment and accounting professionals who determine the fair value estimates and accounting treatment for securities;

   

The risk that actions of trustees, custodians or other parties with interests in the security may have an unforeseen adverse impact on the Company’s investments;

   

The risk that new information obtained by the Company or changes in other facts and circumstances may lead the Company to change its intent to sell the security before it recovers in value;

   

The risk that facts and circumstances change such that it becomes more likely than not that the Company will be required to sell the investment before recovery of the amortized cost basis; and

   

The risk that the methodology or assumptions used to develop estimates of the portion of impairments due to credit prove, over time, to be inaccurate or insufficient.

Any of these situations could result in a charge to income in a future period.

The Company may selectively determine that it no longer intends to hold a specific issue to its maturity. If the Company makes this determination and the fair value is less than the cost basis, an analysis of the fair value of the investment is performed and the investment is written down to the fair value and an other-than-temporary impairment is recorded on this particular position. Subsequently, the Company seeks to obtain the best possible outcome available for this specific issue and records an investment gain or loss at the disposal date.

The evaluation of loan-backed and similar asset-backed securities, particularly including residential mortgage-backed securities, with significant indications of potential other-than-temporary impairment requires considerable use of estimates and judgment. Specifically, the Company performs discounted cash flow projections on these securities to evaluate whether the value of the investment is expected to be fully realized. Projections of expected future cash flows are based upon considerations of the performance of the actual underlying assets, including historical delinquencies, defaults, severity of losses incurred, and prepayments, along with the Company’s estimates of future results for these factors. The Company’s estimates of future results are based upon actual historical performance of the underlying assets relative to historical, current and expected general economic conditions, specific conditions related to the underlying assets, industry data, and other factors that are believed to be relevant. If the present value of the projected expected future cash flows are determined to be

 

86


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

below the Company’s carrying value, the Company recognizes an other-than-temporary impairment on the portion of the carrying value that exceeds the projected expected future cash flows. To the extent that the loan-backed or other asset-backed securities were high quality investments at the time of acquisition, and they remain high quality investments and do not otherwise demonstrate characteristics of impairment, the Company performs other initial evaluations to determine whether other-than-temporary cash flow evaluations need to be performed.

The discounted future cash flow calculation typically becomes the primary determinant of whether any portion and to what extent an unrealized loss is due to credit on loan-backed and similar asset-backed securities with significant indications of potential other-than-temporary impairment. Such indications typically include below investment grade ratings and significant unrealized losses for an extended period of time, among other factors. The Company identified and tested 17 and 12 non-U.S. Agency mortgage-backed securities that had such indications at December 31, 2011 and December 31, 2010, respectively. Discounted future cash flow analysis was performed for each of these securities to determine if any portion of the impairment was due to credit and deemed to be other-than-temporary. The discount rate used in calculating the present value of future cash flows was the investment yield at the time of purchase for each security. The initial default rates were assumed to remain constant over a 24-month time frame and grade down thereafter, reflecting the general perspective of a more stabilized residential housing environment in the future.

The determination of any amount of impairment that is due to credit is based upon a comparison of the present value of the projected future cash flows on the security to the amortized cost. If any portion of the impairment is determined to be due to credit, based upon the present value of projected future cash flows being less than the amortized cost of the security, this amount is recognized as a realized loss in the Company’s Consolidated Statements of Income and the carrying value of the security is written down by the same amount. The portion of an impairment that is determined not to be due to credit is recorded as a component of accumulated other comprehensive income (loss) in the Consolidated Balance Sheets.

Significant unrealized losses on securities can continue for extended periods of time, particularly for certain individual securities. While this can be an indication of potential credit impairments, it can also be an indication of illiquidity in a particular sector or security. In addition, the fair value of an individual security can be heavily influenced by the complexities of varying market sentiment or uncertainty regarding the prospects for an individual security. This has been the situation in the non-U.S. Agency mortgage-backed securities market in recent periods. Based upon the process described above, the Company is best able to determine if and to what extent credit impairment may exist in these securities by performing present value calculations of projected future cash flows at the conclusion of each reporting period. By reviewing the most recent data available regarding the security and other relevant industry and market factors, the Company can modify assumptions used in the cash flow projections and determine the best estimate of the portion of any impairment that is due to credit at the conclusion of each period.

 

87


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time at December 31, 2011.

 

     Less Than 12 Months      12 Months or Longer      Total  
      Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. Government

   $ -       $ -       $ 959       $ 12       $ 959       $ 12   

Federal agency issued residential mortgage-backed securities 1

     649         -         294         2         943         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     649         -         1,253         14         1,902         14   

Corporate obligations:

                 

Industrial

     25,455         860         -         -         25,455         860   

Communications and technology

     7,239         156         -         -         7,239         156   

Financial

     51,273         2,107         16,402         3,783         67,675         5,890   

Consumer

     11,765         119         3,689         144         15,454         263   

Public utilities

     4,710         344         11,152         1,022         15,862         1,366   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     100,442         3,586         31,243         4,949         131,685         8,535   

Corporate private-labeled residential mortgage-backed securities

     41,734         2,668         61,864         9,952         103,598         12,620   

Municipal securities

     -         -         3,909         61         3,909         61   

Other

     9,257         921         47,146         8,314         56,403         9,235   

Redeemable preferred stocks

     2,939         115         3,056         625         5,995         740   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturity securities

     155,021         7,290         148,471         23,915         303,492         31,205   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities

     69         104         1,054         31         1,123         135   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 155,090       $ 7,394       $ 149,525       $ 23,946       $ 304,615       $ 31,340   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

 

88


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time at December 31, 2010.

 

     Less Than 12 Months      12 Months or Longer      Total  
      Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. Government

   $ 7,663       $ 286       $ 2,206       $ 32       $ 9,869       $ 318   

Federal agency issued residential mortgage-backed securities 1

     16         1         281         1         297         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     7,679         287         2,487         33         10,166         320   

Corporate obligations:

                 

Industrial

     76,795         2,825         3,023         105         79,818         2,930   

Energy

     7,848         224         -         -         7,848         224   

Communications and technology

     38,762         796         -         -         38,762         796   

Financial

     50,744         900         38,170         4,122         88,914         5,022   

Consumer

     67,690         1,444         14,931         929         82,621         2,373   

Public utilities

     24,165         1,204         4,394         262         28,559         1,466   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     266,004         7,393         60,518         5,418         326,522         12,811   

Corporate private-labeled residentialmortgage-backed securities

     -         -         96,581         16,826         96,581         16,826   

Municipal securities

     81,799         2,537         7,145         764         88,944         3,301   

Other

     5,379         182         54,488         7,557         59,867         7,739   

Redeemable preferred stocks

     618         8         4,333         432         4,951         440   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturity securities

     361,479         10,407         225,552         31,030         587,031         41,437   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities

     -         -         2,034         137         2,034         137   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 361,479       $ 10,407       $ 227,586       $ 31,167       $ 589,065       $ 41,574   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

In addition, the Company also considers as part of its monitoring and evaluation process the length of time the fair value of a security is below amortized cost. At December 31, 2011, the Company had 85 issues in its investment portfolio of fixed maturity and equity securities with unrealized losses. Included in this total, 46 security issues were below cost for less than one year; 10 security issues were below cost for one year or more and less than three years; and 29 security issues were below cost for three years or more. At December 31, 2010, the Company had 187 issues in its investment portfolio of fixed maturity and equity securities with unrealized losses. Included in this total, 130 security issues were below cost for less than one year; 18 security issues were below cost for one year or more and less than three years; and 39 security issues were below cost for three years or more.

The Company reviews all security investments, with particular attention given to those having unrealized losses. Further, the Company specifically assesses all investments with greater than 10% declines in fair value below amortized cost and, in general, monitors all security investments as to ongoing risk. These risks are fundamentally evaluated through both a qualitative and quantitative analysis of the issuer. The Company also prepares a formal review document no less often than quarterly of all investments where fair value is less than 80% of amortized cost for six months or more and selected investments that have changed significantly from a previous period and that have a decline in fair value greater than 10% of amortized cost.

The Company has a policy and process in place to identify securities that could potentially have an impairment that is other-than-temporary. This process involves monitoring market events and other items that could impact issuers. The evaluation includes, but is not limited to, such factors as the issuer’s stated intent and ability to make all principal and interest payments when due, near-term business prospects, cash flow and liquidity, credit ratings, business climate, management changes and litigation and government actions. This process also involves monitoring several factors, including late payments, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts, asset quality and cash flow projections, as indicators of credit issues.

 

89


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The Company considers relevant facts and circumstances in evaluating whether the impairment of a security is other-than-temporary. Relevant facts and circumstances considered are described in the Valuation of Investments section of Note 1 – Nature of Operations and Significant Accounting Policies.

To the extent the Company determines that a fixed maturity security is deemed to be other-than-temporarily impaired, the portion of the impairment that is deemed to be due to credit is charged to the Consolidated Statements of Income and the cost basis of the underlying investment is reduced. The portion of such impairment that is determined to be non-credit-related is deducted from net realized loss in the Consolidated Statements of Income and reflected in other comprehensive income and accumulated other comprehensive income (loss).

There are a number of significant risks and uncertainties inherent in the process of monitoring impairments, determining if an impairment is other-than-temporary and determining the portion of an other-than-temporary impairment that is due to credit. These risks and uncertainties are described in the Valuation of Investments Section of Note 1.

Once a security is determined to have met certain of the criteria for consideration as being other-than-temporarily impaired, further information is gathered and evaluated pertaining to the particular security. If the security is an unsecured obligation, the additional research is a top-down approach with particular emphasis on the likelihood of the issuer to meet the contractual terms of the obligation. If the security is secured by an asset or guaranteed by another party, the value of the underlying secured asset or the financial ability of the third-party guarantor is evaluated as a secondary source of repayment. Such research is based upon a top-down approach, narrowing to the specific estimates of value and cash flow of the underlying secured asset or guarantor. If the security is a collateralized obligation, such as a mortgage-backed or other asset-backed instrument, research is also conducted to obtain and analyze the performance of the collateral relative to expectations at the time of acquisition and with regard to projections for the future. Such analyses are based upon historical results, trends, comparisons to collateral performance of similar securities and analyses performed by third parties. This information is used to develop projected cash flows that are compared to the amortized cost of the security.

If a determination is made that an unsecured security, secured security or security with a guaranty of payment by a third-party is other-than-temporarily impaired, an estimate is developed of the portion of such impairment that is due to credit. The estimate of the portion of impairment due to credit is based upon a comparison of ratings and maturity horizon for the security and relative historical default probabilities from one or more nationally recognized rating organizations. When appropriate for any given security, sector or period in the business cycle, the historical default probability is adjusted to reflect periods or situations of distress by adding to the default probability increments of standard deviations from mean historical results. The credit impairment analysis is supplemented by estimates of potential recovery values for the specific security, including the potential impact of the value of any secured assets, in the event of default. This information is used to determine the Company’s best estimate, derived from probability-weighted cash flows.

The Company has less than 5% of its investments in municipal bond securities. The Company’s investments in municipal bonds present unique considerations in evaluating other-than-temporary impairments. Judgments regarding whether a municipal debt security is other-than-temporarily impaired include analyzing a number of rather unique characteristics pertaining to the issuer. Municipalities possess unique powers, along with special legal standing and protections. These powers include the sovereign power to tax, access to one-time revenue sources, capacity to issue or restructure debt and the ability to shift spending to other authorities. In addition, state governments often provide secondary support to local governments in times of financial stress and the federal government has also provided assistance to state governments.

As part of the required accounting for unrealized gains and losses, the Company also adjusts the DAC and VOBA assets to recognize the adjustment to those assets as if the unrealized gains and losses from securities classified as available-for-sale actually had been realized.

 

90


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The following table provides the net unrealized gains (losses) reported in accumulated other comprehensive income (loss) on the Company’s investments in securities available for sale, at December 31.

 

     2011     2010     2009  

Net unrealized gains (losses)

   $ 198,188      $ 110,191      $ 227   

Amounts resulting from:

      

DAC and VOBA

     (56,971     (35,538     1,055   

Policyholder account balances

     (16,481     (7,430     —     

Deferred income taxes

     (43,657     (23,528     (449
  

 

 

   

 

 

   

 

 

 
   $ 81,079      $ 43,695      $ 833   
  

 

 

   

 

 

   

 

 

 

The following tables provide the distribution of maturities for fixed maturity securities available for sale with unrealized losses at December 31. Expected maturities may differ from these contractual maturities since borrowers may have the right to call or prepay obligations.

 

     2011  
     Fair
Value
     Gross
Unrealized
Losses
 

Fixed maturity securities available for sale:

     

Due in one year or less

   $ 2,953       $ 48   

Due after one year through five years

     42,416         2,120   

Due after five years through ten years

     64,772         2,616   

Due after ten years

     82,816         13,060   
  

 

 

    

 

 

 

Total

     192,957         17,844   

Securities with variable principal payments

     104,540         12,621   

Redeemable preferred stocks

     5,995         740   
  

 

 

    

 

 

 

Total

   $ 303,492       $ 31,205   
  

 

 

    

 

 

 
     2010  
     Fair
Value
     Gross
Unrealized
Losses
 

Fixed maturity securities available for sale:

     

Due in one year or less

   $ 28       $ —     

Due after one year through five years

     75,560         1,948   

Due after five years through ten years

     166,658         6,005   

Due after ten years

     242,949         16,217   
  

 

 

    

 

 

 

Total

     485,195         24,170   

Securities with variable principal payments

     96,885         16,828   

Redeemable preferred stocks

     4,951         440   
  

 

 

    

 

 

 

Total

   $ 587,031       $ 41,438   
  

 

 

    

 

 

 

The Company held two non-income producing securities with a carrying value of $3.2 million at December 31, 2011 (2010 – two securities with a carrying value of $2.8 million). These securities were previously written down due to other-than-temporary impairments and placed on non-accrual status.

The Company did not hold securities of any corporation and its affiliates that exceeded 10% of stockholders' equity at December 31, 2011 or December 31, 2010.

No derivative financial instruments were held during the three years ended December 31, 2011.

 

91


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The Company is exposed to risk that issuers of securities owned by the Company will default or that interest rates or credit spreads will change and cause a decrease in the value of its investments. With residential mortgage-backed securities, the Company is also exposed to prepayment and extension risks. As interest rates change, the rate at which these securities pay down principal may change. These risks are mitigated by investing in high-grade securities and managing the maturities and cash flows of investments and liabilities.

As an additional separate consideration, the Company closely monitors its investments in securities classified as subprime. Subprime securities include all bonds or portions of bonds where the underlying collateral is made up of home equity loans or first mortgage loans to borrowers whose credit scores at the time of origination were lower than the level recognized in the market as prime. The Company’s classification of subprime does not include Alt-A or jumbo loans, unless the collateral otherwise meets the preceding definition.

At December 31, 2011, the fair value of investments with subprime residential mortgage exposure was $17.4 million with a related $3.5 million unrealized loss. At December 31, 2010, the Company had investments with subprime residential mortgage exposure of $19.6 million and a related $4.9 million unrealized loss. This exposure amounted to less than 1% of the Company’s invested assets at both December 31, 2011 and 2010.

The following table provides a reconciliation of credit losses recognized in earnings on fixed maturity securities held by the Company for which a portion of the other-than-temporary loss was recognized in other comprehensive income for the year ended December 31, 2011.

 

Credit losses on securities held at beginning of year in accumulated other comprehensive income

   $  11,567   

Additions for credit losses not previously recognized in other-than-temporary impairment

     747   

Additions for increases in the credit loss for which an other-than-temporary impairment was previously recognized when there was no intent to sell the security before recovery of its amortized cost basis

     1,262   

Reductions for securities sold during the period (realized)

     -   

Reductions for securities previously recognized in other comprehensive income because of intent to sell the security before recovery of its amortized cost basis

     -   

Reductions for increases in cash flows expected to be collected that are recognized over the remaining life of the security

     (17
  

 

 

 

Credit losses on securities held at the end of year in accumulated other comprehensive income

   $ 13,559   
  

 

 

 

Investment Revenues

The following table provides investment revenues by major category for the years ended December 31.

 

     2011     2010     2009  

Net investment income:

      

Fixed maturity securities

   $ 136,534      $ 140,600      $ 143,514   

Equity securities

     267        1,636        2,822   

Mortgage loans

     38,089        31,261        29,361   

Real estate

     7,685        6,840        5,673   

Policy loans

     5,626        5,827        5,897   

Short-term investments

     45        177        272   

Other

     486        652        436   
  

 

 

   

 

 

   

 

 

 
     188,732        186,993        187,975   

Less investment expenses

     (11,504     (11,134     (10,547
  

 

 

   

 

 

   

 

 

 
   $ 177,228      $ 175,859      $ 177,428   
  

 

 

   

 

 

   

 

 

 

 

92


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

Realized Gains (Losses)

The following table provides realized investment gains (losses) and net impairment losses by major category for the years ended December 31. Realized gains and losses on the sale of investments are determined on the basis of specific security identification.

 

     2011     2010     2009  

Realized investment gains (losses):

      

Fixed maturity securities

   $ 3,409      $ 542      $ (9,685

Equity securities

     4        2        903   

Real estate

     -        -        (1,453

Mortgage loans

     99        -        -   
  

 

 

   

 

 

   

 

 

 
     3,512        544        (10,235

Amortization of DAC and VOBA

     (370     (9     159   
  

 

 

   

 

 

   

 

 

 
   $ 3,142      $ 535      $ (10,076
  

 

 

   

 

 

   

 

 

 

The following table provides detail concerning realized investment gains and losses for the three years ended December 31.

 

     2011     2010     2009  

Gross gains resulting from:

      

Sales of investment securities

   $ 3,945      $ 2,545      $ 9,886   

Investment securities called and other

     3,621        2,139        674   

Sales of real estate

     -        -        661   
  

 

 

   

 

 

   

 

 

 

Total gross gains

     7,566        4,684        11,221   
  

 

 

   

 

 

   

 

 

 

Gross losses resulting from:

      

Sales of investment securities

     (1,666     (67     (313

Investment securities called and other

     (379     (253     (88
  

 

 

   

 

 

   

 

 

 

Total gross losses

     (2,045     (320     (401

Amortization of DAC and VOBA

     (370     (9     159   
  

 

 

   

 

 

   

 

 

 

Net realized investment gains, exluding impairment losses

     5,151        4,355        10,979   
  

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings:

      

Other-than-temporary impairment losses on fixed maturity and equity securities

     (2,952     (4,129     (35,011

Other-than-temporary impairment losses on real estate

     -        -        (2,114
  

 

 

   

 

 

   

 

 

 

Total other-than-temporary impairment losses

     (2,952     (4,129     (37,125

Portion of loss recognized in other comprehensive income

     943        309        16,070   
  

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (2,009     (3,820     (21,055
  

 

 

   

 

 

   

 

 

 

Realized investment gains (losses)

   $ 3,142      $ 535      $ (10,076
  

 

 

   

 

 

   

 

 

 

Proceeds From Sales of Investment Securities

The table below provides information regarding sales of fixed maturity and equity securities, excluding maturities and calls, for the three years ended December 31.

 

     2011      2010      2009  

Proceeds

   $ 61,494       $ 82,025       $ 139,591   

Gross realized gains

     3,945         2,545         9,886   

Gross realized losses

     1,666         67         313   

 

93


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

4. Fair Value Measurements

Under U.S. GAAP, fair value represents the price that would be received to sell an asset (exit price) or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is the Company’s policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for financial instruments not recorded at fair value but for which fair value is disclosed.

Assets

Securities Available for Sale

Fixed maturity and equity securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon unadjusted quoted prices, if available, except as described in the subsequent paragraphs. If quoted prices are not available, fair values are determined as described in the preceding paragraphs.

Short-Term Financial Assets

Short-term financial assets include cash and other short-term investments and are carried at historical cost. The carrying amount is a reasonable estimate of the fair value because of the relatively short time between the purchase of the instrument and its expected repayment or maturity.

Loans

The Company does not record loans at fair value. As such, valuation techniques discussed herein for loans are primarily for estimating fair value for purpose of disclosure.

Fair values of mortgage loans on real estate properties are calculated by discounting contractual cash flows, using discount rates based on current industry pricing or the Company’s estimate of an appropriate risk-adjusted discount rate for loans of similar size, type, remaining maturity, likelihood of prepayment, and repricing characteristics.

The Company also has loans made to policyholders. These loans cannot exceed the cash surrender value of the policy. Carrying value of policy loans approximates fair value.

Separate Accounts

The separate account assets and liabilities, which are equal, are recorded at fair value based upon net asset value (NAV).

Liabilities

Investment-Type Liabilities Included in Policyholder Account Balances and Other Policyholder Funds

Fair values for liabilities under investment-type insurance contracts are based upon account value. The fair values of investment-type insurance contracts included with policyholder account balances for fixed deferred annuities are estimated to be their cash surrender values. The fair values of supplementary contracts without life contingencies are estimated to be the present value of payments at a market yield. The fair values of deposits with no stated maturity are estimated to be the amount payable on demand at the measurement date.

Guaranteed Minimum Withdrawal Benefits

The Company offers a GMWB rider that can be added to new or existing variable annuity contracts. The rider provides an enhanced withdrawal benefit that guarantees a stream of income payments to an owner or annuitant, regardless of the contract account value. Fair value for GMWB rider contracts is a Level 3 valuation, as defined below. These models require actuarial and financial market assumptions, which reflect the assumptions market participants would use in pricing the contract, including adjustments for risk and issuer non-performance.

Notes Payable

Fair values for short-term notes payable approximate carrying value. The carrying amount is a reasonable estimate of the fair value because of the relatively short time between the origination of the loan and its expected repayment.

Determination of Fair Value

The Company utilizes external independent third-party pricing services to determine the majority of its fair values on investment securities available for sale. At December 31, 2011, approximately 96% of the carrying value of these investments was from external pricing services and 4% was derived from brokers, internal matrices, and calculations. In the event that the primary pricing service does not provide a price, the Company utilizes the price provided by a second pricing

 

94


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

service. The Company reviews prices received from service providers for unusual fluctuations but generally accepts the price identified from the primary pricing service. In the event a price is not available from either third-party pricing service, the Company pursues external pricing from brokers. Generally, the Company pursues and utilizes only one broker quote per security. In doing so, the Company solicits only brokers which have previously demonstrated knowledge and experience of the subject security. If a broker price is not available, the Company determines a fair value through various valuation techniques that may include discounted cash flows, spread-based models or similar techniques, depending upon the specific security to be priced. These techniques are primarily applied to private placement securities. The Company utilizes available market information, wherever possible, to identify inputs into the fair value determination, primarily including prices and spreads on comparable securities.

The Company performs an analysis on the prices received from third-party security pricing services and independent brokers to assess that the prices represent a reasonable estimate of the fair value. The Company corroborates and validates the primary pricing sources through a variety of procedures that include but are not limited to comparison to additional independent third-party pricing services or brokers, where possible, a review of third-party pricing service methodologies, back testing and comparison of prices to actual trades for specific securities where observable data exists. In addition, the Company analyzes the primary third-party pricing service’s methodologies and related inputs and also evaluates the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy.

The Company had three instances where it used a price other than identified in its pricing policy at December 31, 2011.

 

   

In the first instance, the Company had two similar issues without prices from either pricing service. The Company received a broker price for each issue. The Company used the average of these prices and the latest liquidation price as its determination of fair value.

   

In the second instance, the Company received a price from its second pricing service but determined that the price was inconsistent with observable market indications. Accordingly, the Company used the average of the price from the pricing service and a broker price as its determination of fair value.

   

In the third instance, the Company received a price from its second pricing service but determined that the price was inconsistent with observable market indications. Accordingly, the Company’s determination of fair value was derived from internal matrices and calculations.

Fair value measurements for assets and liabilities where there exists limited or no observable market data are calculated using the Company’s own estimates. These estimates are based on current interest rates, credit spreads, liquidity premium or discount, the economic and competitive environment, unique characteristics of the asset or liability and other pertinent factors. Therefore, these estimates cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there may be inherent weaknesses in any calculation technique. Further, changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values.

The Company’s own estimates of fair value are derived in a number of ways, including but not limited to: 1) pricing provided by brokers, where the price indicates reliability as to value; 2) fair values of comparable securities, incorporating a spread adjustment for maturity differences, collateralization, credit quality, liquidity and other items, if applicable; 3) discounted cash flow models and margin spreads; 4) bond yield curves; 5) observable market prices and exchange transaction information not provided by external pricing services; and 6) statement values provided to the Company by fund managers.

Fair Values Hierarchy

The Company categorizes its financial assets and liabilities measured at fair value in three levels, based on the inputs and assumptions used to determine the fair value. These levels are as follows:

Level 1 – Valuations are based upon quoted prices for identical instruments traded in active markets.

Level 2 – Valuations are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Valuations are obtained from third-party pricing services or inputs that are observable or derived principally from or corroborated by observable market data.

Level 3 – Valuations are generated from techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of discounted cash flow models, spread-based models, and similar techniques, using the best information available in the circumstances.

 

95


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

Categories Reported at Fair Value

The following tables present categories reported at fair value on a recurring basis December 31.

 

     2011  
Assets:    Level 1      Level 2      Level 3     Total  

U.S. Treasury securities and obligations of U.S. Government

   $ 12,876       $ 118,130       $ 3,431      $ 134,437   

Federal agencies 1

     -         25,881         -        25,881   

Federal agency issued residential mortgage-backed securities 1

     -         119,637         -        119,637   
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

     12,876         263,648         3,431        279,955   

Corporate obligations:

          

Industrial

     -         486,380         500        486,880   

Energy

     -         169,342         2,369        171,711   

Communications and technology

     -         201,393         -        201,393   

Financial

     -         307,464         10,614        318,078   

Consumer

     -         474,553         21,934        496,487   

Public utilities

     -         296,337         -        296,337   
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

     -         1,935,469         35,417        1,970,886   

Corporate private-labeled residential mortgage-backed securities

     -         156,902         -        156,902   

Municipal securities

     -         163,611         4,911        168,522   

Other

     -         94,656         -        94,656   

Redeemable preferred stocks

     11,221         -         -        11,221   
  

 

 

    

 

 

    

 

 

   

 

 

 

Fixed maturity securities

     24,097         2,614,286         43,759        2,682,142   
  

 

 

    

 

 

    

 

 

   

 

 

 

Equity securities

     2,216         33,350         1,123        36,689   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 26,313       $ 2,647,636       $ 44,882      $ 2,718,831   
  

 

 

    

 

 

    

 

 

   

 

 

 

Percent of total

     1%         97%         2%        100%   
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities:

          

Other policyholder funds

          

Guaranteed minimum withdrawal benefits

   $ -       $ -       $ (187   $ (187
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ -       $ -       $ (187   $ (187
  

 

 

    

 

 

    

 

 

   

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

 

96


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

     2010  
Assets:    Level 1      Level 2      Level 3     Total  

U.S. Treasury securities and obligations of U.S. Government

   $ 11,544       $ 119,624       $ 3,974      $ 135,142   

Federal agencies 1

     -         26,095         -        26,095   

Federal agency issued residential mortgage-backed securities 1

     -         138,056         -        138,056   
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

     11,544         283,775         3,974        299,293   

Corporate obligations:

          

Industrial

     -         430,283         2,235        432,518   

Energy

     -         176,220         2,291        178,511   

Communications and technology

     -         172,946         -        172,946   

Financial

     -         347,884         2,775        350,659   

Consumer

     -         408,592         21,912        430,504   

Public utilities

     -         324,800         -        324,800   
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

     -         1,860,725         29,213        1,889,938   

Corporate private-labeled residential mortgage-backed securities

     -         195,055         -        195,055   

Municipal securities

     -         146,083         5,748        151,831   

Other

     -         81,136         16,866        98,002   

Redeemable preferred stocks

     14,769         -         -        14,769   
  

 

 

    

 

 

    

 

 

   

 

 

 

Fixed maturity securities

     26,313         2,566,774         55,801        2,648,888   
  

 

 

    

 

 

    

 

 

   

 

 

 

Equity securities

     3,871         33,270         1,180        38,321   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 30,184       $ 2,600,044       $ 56,981      $ 2,687,209   
  

 

 

    

 

 

    

 

 

   

 

 

 

Percent of total

     1%         97%         2%        100%   
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities:

          

Other policyholder funds

          

Guaranteed minimum withdrawal benefits

   $ -       $ -       $ (2,799   $ (2,799
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ -       $ -       $ (2,799   $ (2,799
  

 

 

    

 

 

    

 

 

   

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

The following tables present the fair value of fixed maturity and equity securities available for sale by pricing source and fair value hierarchy level at December 31.

 

     2011  
     Level 1      Level 2      Level 3      Total  

Fixed maturity securities available for sale:

           

Priced from external pricing services

   $ 24,097       $ 2,582,617       $ -       $ 2,606,714   

Priced from independent broker quotations

     -         31,669         -         31,669   

Priced from internal matrices and calculations

     -         -         43,759         43,759   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     24,097         2,614,286         43,759         2,682,142   
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities available for sale:

           

Priced from external pricing services

     2,216         7,444         -         9,660   

Priced from independent broker quotations

     -         -         -         -   

Priced from internal matrices and calculations

     -         25,906         1,123         27,029   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     2,216         33,350         1,123         36,689   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 26,313       $ 2,647,636       $ 44,882       $ 2,718,831   
  

 

 

    

 

 

    

 

 

    

 

 

 

Percent of total

     1%         97%         2%         100%   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

97


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

     2010  
     Level 1      Level 2      Level 3      Total  

Fixed maturity securities available for sale:

           

Priced from external pricing services

   $ 26,313       $ 2,537,287       $ -       $ 2,563,600   

Priced from independent broker quotations

     -         29,487         -         29,487   

Priced from internal matrices and calculations

     -         -         55,801         55,801   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     26,313         2,566,774         55,801         2,648,888   
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities available for sale:

           

Priced from external pricing services

     3,871         7,125         -         10,996   

Priced from independent broker quotations

     -         -         -         -   

Priced from internal matrices and calculations

     -         26,145         1,180         27,325   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     3,871         33,270         1,180         38,321   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 30,184       $ 2,600,044       $ 56,981       $ 2,687,209   
  

 

 

    

 

 

    

 

 

    

 

 

 

Percent of total

     1%         97%         2%         100%   
  

 

 

    

 

 

    

 

 

    

 

 

 

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the years ended December 31 are summarized below:

 

     2011  
     Assets     Liabilities  
     Fixed maturity
securities available
for sale
    Equity securities
available

for sale
    Total     GMWB  
                          

Beginning balance

   $ 55,801      $ 1,180      $ 56,981      $ (2,799

Included in earnings

     11        92        103        2,500   

Included in other comprehensive income

     1,385        51        1,436        -   

Purchases, issuances, sales and other dispositions:

        

Purchases

     -        -        -        -   

Issuances

     -        -        -        163   

Sales

     -        -        -        -   

Other dispositions

     (2,977     (200     (3,177     (51

Transfers into Level 3

     8,640        -        8,640        -   

Transfers out of Level 3

     (19,101     -        (19,101     -   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 43,759      $ 1,123      $ 44,882      $ (187
  

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gains

   $ 1,401      $ 105      $ 1,506     
  

 

 

   

 

 

   

 

 

   

 

     2010  
     Assets     Liabilities  
     Fixed maturity
securities available
for sale
    Equity securities
available
for sale
     Total     GMWB  

Beginning balance

   $ 52,474      $ 1,037       $ 53,511      $ (1,642

Included in earnings

     (4     -         (4     (1,217

Included in other comprehensive income

     920        143         1,063        -   

Purchases and dispositions

     (3,159     -         (3,159     60   

Net transfers in

     5,570        -         5,570        -   
  

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance

   $ 55,801      $ 1,180       $ 56,981      $ (2,799
  

 

 

   

 

 

    

 

 

   

 

 

 

Net unrealized gains

   $ 922      $ 143       $ 1,065     
  

 

 

   

 

 

    

 

 

   

 

98


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The Company did not exclude any realized or unrealized gains or losses on items transferred into Level 3. Depending upon the availability of Level 1 or Level 2 pricing, specific securities may transfer into or out of Level 3. The Company did not have any significant transfers between Level 1 and Level 2 during the year ended December 31, 2011.

The table below is a summary of fair value estimates at December 31 for financial instruments. The Company has not included assets and liabilities that are not financial instruments in this disclosure. The total of the fair value calculations presented below do not represent, and should not be construed to represent, the underlying value to the Company.

 

     2011      2010  
     Carrying
Value
     Fair Value      Carrying
Value
     Fair Value  
Assets:            

Investments:

           

Fixed maturity securities available for sale

   $ 2,682,142       $ 2,682,142       $ 2,648,888       $ 2,648,888   

Equity securities available for sale

     36,689         36,689         38,321         38,321   

Mortgage loans

     601,923         642,905         559,167         593,418   

Policy loans

     80,375         80,375         84,281         84,281   

Cash and short-term investments

     59,752         59,752         21,158         21,158   

Separate account assets

     316,609         316,609         339,029         339,029   

Liabilities:

           

Individual and group annuities

     1,082,324         1,062,407         1,037,331         1,017,135   

Supplementary contracts without life contingencies

     56,193         54,824         58,012         56,514   

Separate account liabilities

     316,609         316,609         339,029         339,029   

5. Financing Receivables

The Company has financing receivables that have both a specific maturity date, either on demand or on a fixed or determinable date, and are recognized as an asset in the Company’s statement of financial position.

The table below identifies the Company’s financing receivables by classification amount at December 31.

 

     2011      2010  

Receivables:

     

Agent receivables, net (allowance $2,226; $644—2010)

   $ 1,708       $ 2,677   

Investment-related financing receivables:

     

Mortgage loans, net (allowance $2,849; $3,410—2010)

     601,923         559,167   
  

 

 

    

 

 

 

Total financing receivables

   $ 603,631       $ 561,844   
  

 

 

    

 

 

 

Agent Receivables

The Company has agent receivables which are classified as financing receivables and which are reduced by an allowance for doubtful accounts. These receivables are long-term in nature, are trade receivables with the Company’s sales force, contain specifically agreed contracts and are specifically assessed as to the collectability of each receivable. The Company’s gross agent receivables totaled $3.9 million as of December 31, 2011 and the Company had an allowance for doubtful accounts totaling $2.2 million. Gross agent receivables totaled $3.3 million with an allowance for doubtful accounts of $0.6 million at December 31, 2010. The Company identified additions to the allowance for doubtful accounts of $1.7 million, the result of defaults or expected defaults on selected agent receivables. Also, the allowance was reduced by $0.1 million during 2011, largely due to write-offs of agent receivables and collections of debt. The Company has two types of agent receivables included in this category as follows:

 

   

Agent specific loans. As of December 31, 2011, these loans totaled $0.8 million with an allowance for doubtful accounts of $0.2 million. As of December 31, 2010, agent specific loans totaled $0.3 million and had a minimal allowance for doubtful accounts.

 

99


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

   

Various agent commission advances and other commission receivables. Gross agent receivables in this category totaled $3.1 million, and the Company had an allowance for doubtful accounts of $2.0 million as of December 31, 2011. Gross agent receivables totaled $3.0 million and the allowance for doubtful accounts was $0.6 million as of December 31, 2010.

Mortgage Loans

The Company considers its mortgage loan portfolio to be long-term financing receivables. Mortgage loans are stated at cost, net of an allowance for potential future losses. Mortgage loan interest income is recognized on an accrual basis with any premium or discount amortized over the life of the loan. Prepayment and late fees are recorded on the date of collection. Loans in foreclosure, loans considered impaired or loans past due 90 days or more are placed on a non-accrual status.

If a mortgage loan is determined to be in non-accrual status, the Company does not accrue interest income. The loan is independently monitored and evaluated as to potential impairment or foreclosure. This evaluation includes assessing the probability of receiving future cash flows, along with consideration of many of the factors described below. If delinquent payments are made and the loan is brought current, then the Company returns the loan to active status and accrues income accordingly.

Generally, the Company considers its mortgage loans to be a portfolio segment. The Company considers its primary class to be property type. The Company primarily uses loan-to-value as its credit risk quality indicator but also monitors additional secondary risk factors, such as geographic distribution both on a regional and specific state basis. The mortgage loan portfolio segment is presented by property-type in a table in Note 3—Investments. In addition, geographic distributions for both regional and significant state concentrations are also presented in Note 3. These measures are also supplemented with various other analytics to provide additional information concerning mortgage loans and management’s assessment of financing receivables.

The following table presents an aging schedule for delinquent payments for both principal and interest as of December 31, 2011 and December 31, 2010, by property type.

 

            Amount of Payments Past Due  
     Book Value      30-59 Days      60-89 Days      > 90 Days      Total  

December 31, 2011

              

Industrial

   $ -       $ -       $ -       $ -       $ -   

Office

     816         13         -         -         13   

Medical

     7,019         75         -         -         75   

Other

     -         -         -         -         -   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,835       $ 88       $ -       $ -       $ 88   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2010

              

Industrial

   $ 1,187       $ 11       $ -       $ -       $ 11   

Office

     2,219         22         -         -         22   

Medical

     -         -         -         -         -   

Other

     -         -         -         -         -   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,406       $ 33       $ -       $ -       $ 33   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2011, there were three mortgage loans that were 30 days past due. Subsequently, payments have been received and all were brought current in January 2012. At December 31, 2010, there were two mortgage loans that were 30 days past due. Subsequently, payment was received on both of these loans and they were brought current in January 2011.

The allowance for losses on mortgage loans is maintained at a level believed by management to be adequate to absorb estimated credit losses. Management’s periodic evaluation and assessment of the adequacy of the reserve is based on known and inherent risks in the portfolio, historical and industry data, current economic conditions and other relevant factors. The Company assesses the amount it maintains in the mortgage loan allowance through an assessment of what the Company believes are relevant factors at both the macro-environmental level and specific loan basis. A loan is considered impaired if it is probable that contractual amounts due will not be collected. The Company’s allowance for credit losses was $2.8 million at December 31, 2011 and $3.4 million at December 31, 2010.

The allowance for potential future losses is monitored and evaluated at multiple levels with a process that includes, but is not limited to, the factors presented below. Generally, the Company establishes the allowance for potential future losses using the collectively evaluated impairment methodology for an overall portfolio level and then specifically identifies an allowance

 

100


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

for potential future losses on loans that contain elevated risk profiles. If the Company determines through its evaluation that a loan has an elevated specific risk profile, it then individually assesses the loan’s risk profile and assigns a specific allowance value based on many factors, including those identified below.

Macro-environmental and elevated risk profile considerations:

 

   

Current industry conditions that are affecting the market, including rental and vacancy rates;

   

Perceived market liquidity;

   

Analysis of the markets and sub-markets in which the Company has mortgage loans;

   

Analysis of industry historical loss and delinquency experience,

   

Other factors that the Company may perceive as important or critical given its portfolio; and

   

Analysis of the Company’s loan portfolio based on loan size concentrations, geographic concentrations, property type concentrations, maturity concentrations, origination loan-to-value concentrations, and borrower concentrations.

Specific mortgage loan level considerations:

 

   

The payment history of each borrower;

   

Negative reports from property inspectors; and

   

Each loan’s property financial statement including net operating income, debt service coverage, and occupancy level.

The Company has not acquired any mortgage loans with deteriorated credit quality during the years presented.

As part of the Company’s process of monitoring impairments on loans, there are a number of significant risks and uncertainties inherent in this process. These risks include, but are not limited to:

 

   

The risk that the Company’s assessment of a borrower to meet all of its contractual obligations will change based on changes in the credit characteristics of the borrower or property;

   

The risk that the economic outlook will be worse than expected or have more of an impact on the borrower than anticipated;

   

The risk that the performance of the underlying property could deteriorate in the future;

   

The risk that fraudulent, inaccurate or misleading information could be provided to the Company;

   

The risk that the methodology or assumptions used to develop estimates of the portion of the impairment of the loan prove over time to be inaccurate; and

   

The risk that other facts and circumstances change such that it becomes more likely than not that the Company will not obtain all of it contractual payments.

The following table details the activity of the allowance for losses on mortgage loans at December 31.

 

     2011     2010      2009  

Beginning of year

   $ 3,410      $ 3,410       $ 3,410   

Additions

     -        -         -   

Deductions

     (561     -         -   
  

 

 

   

 

 

    

 

 

 

End of year

   $ 2,849      $ 3,410       $ 3,410   
  

 

 

   

 

 

    

 

 

 

Deductions to the allowance reflect a $0.5 million loss recognition and a $0.1 million reduction to the allowance as a result of the Company’s evaluation of the portfolio’s risk profile and expected ongoing performance.

To the extent the Company’s review and valuation determines a loan is impaired, that amount is charged to the allowance for loss and the loan balance is reduced. In the event that a property is foreclosed upon, the carrying value is written down to the lesser of the current fair value or book value of the property with a charge to the allowance for loss and a corresponding reduction to the mortgage loan asset.

Over the past three years, the Company has had three mortgage loan maturity defaults, with two in the fourth quarter of 2011 and one in the fourth quarter of 2010. One of the 2011 loan defaults resulted in an impairment, based upon the Company’s assessment of fair value. Accordingly, the Company reduced the allowance for losses by $0.5 million in 2011. The second foreclosure in 2011 did not result in an impairment based upon the fair value assessment of the loan. The foreclosure that occurred in 2010 was completed in the fourth quarter of 2010 with no impairment, based upon the Company’s assessment of fair value at that time. The Company had no troubled loans that were restructured or modified in 2011.

 

101


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

6. Variable Interest Entities

The Company invests in certain affordable housing and real estate joint ventures which are considered to be variable interest entities (VIEs) and are included in Real Estate in the Consolidated Balance Sheets. The assets held in affordable housing real estate joint venture VIEs are primarily residential real estate properties that are restricted to provide affordable housing under federal or state programs for varying periods of time. The restrictions primarily apply to the rents that may be paid by tenants residing in the properties during the term of an agreement to remain in the affordable housing program. Investments in real estate joint ventures are equity interests in partnerships or limited liability companies that may or may not participate in profits or residual value. In certain cases, the Company may issue fixed-rate senior mortgage loan investments secured by properties controlled by VIEs. These investments are classified as mortgage loans in the Consolidated Balance Sheets, and the income received from such investments is recorded as investment income in the Consolidated Statements of Income.

Investments in the affordable housing real estate and real estate are interests that will absorb portions of the VIE’s expected losses or receive portions of expected residual returns of the VIE’s net assets exclusive of variable interests. The Company makes an initial assessment of whether it is the primary beneficiary of a VIE at the time of the initial investment and on an ongoing basis thereafter. The Company considers many factors when making this determination based upon a review of the underlying investment agreement and other information related to the specific investment. The first factor is whether the Company has the ability to direct the activities of a VIE that most significantly impact the VIE’s economic performance. The power to direct the activities of the VIE is generally vested in the managing general partner or managing member of the VIE, which is not the position held by the Company in these investments. Other factors include the entity’s equity investment at risk, decision-making abilities, obligations to absorb economic risks and the right to receive economic rewards of the entity; and the extent to which the Company shares in the VIE’s expected losses and residual returns.

Most of the Company’s investment interests in VIEs not in the form of a fixed-rate senior mortgage debt investment are recorded using the equity method, with cash distributions from the VIE and cash contributions to the VIE recorded as decreases or increases, respectively, in the carrying value of the VIE. Certain other equity investments in VIEs, where permitted, are recorded on an amortized cost basis. The operating performance of investments in the VIE is recorded in the Consolidated Statements of Income as investment income or as a component of income tax expense, depending upon the nature and primary design of the investment. The Company evaluates the carrying value of VIEs for impairment on an ongoing basis to assess whether the carrying value is expected to be realized during the anticipated life of the investment.

The following table presents the carrying amount and maximum exposure to loss relating to VIEs for which the Company holds a variable interest, but is not the primary beneficiary, and which have not been consolidated at December 31, 2011 and December 31, 2010. The table includes investments in 11 real estate joint ventures and 28 affordable housing real estate joint ventures at December 31, 2011 and investments in 10 real estate joint ventures and 28 affordable housing real estate joint ventures at December 31, 2010.

 

     2011      2010  
     Carrying
Amount
     Maximum
Exposure
to Loss
     Carrying
Amount
     Maximum
Exposure
to Loss
 

Real estate joint ventures

   $  35,551       $  35,551       $  35,089       $  35,089   

Affordable housing real estate joint ventures

     20,749         61,124         21,129         63,444   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 56,300       $ 96,675       $ 56,218       $ 98,533   
  

 

 

    

 

 

    

 

 

    

 

 

 

The maximum exposure to loss relating to the real estate joint ventures and affordable housing real estate joint ventures, as shown in the table above, is equal to the carrying amounts plus any unfunded equity commitments, exposure to potential recapture of tax credits, guarantees of debt or other obligations of the VIE with recourse to the Company. Unfunded equity and loan commitments typically require financial or operating performance by other parties and have not yet become due or payable but which may become due in the future.

At December 31, 2011 and 2010, the Company had unfunded commitments of $7.0 million and $9.2 million, respectively. In 2011, there were $0.6 million of mortgage loan commitments outstanding to the real estate joint venture VIEs and none in 2010. Unfunded equity commitments for the development of properties owned were $6.4 million and $9.2 million in 2011 and 2010, respectively. The loan commitments are included in the discussion of commitments in the Notes to Consolidated Financial Statements. The Company also has contingent commitments to fund additional equity contributions for operating support to certain real estate joint venture VIEs, which could result in additional exposure to loss. However, the Company is not able to quantify the amount of these contingent commitments.

 

102


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

In addition, the maximum exposure to loss on affordable housing joint ventures at December 31, 2011 and 2010 includes $13.2 million and $12.0 million, respectively, of losses which could be realized if the tax credits received by the VIEs were recaptured. Recapture events would cause the Company to reverse some or all of the benefit previously recognized by the Company or third parties to whom the tax credit interests were transferred. A recapture event can occur at any time during a 15-year required compliance period. The principal causes of recapture include financial default and non-compliance with affordable housing program requirements by the properties controlled by the VIE. The potential exposure due to recapture may be mitigated by guarantees from the managing member or managing partner in the VIE, insurance contracts, or changes in the residual value accruing to the Company’s interests in the VIEs.

7. Property and Equipment

Property and equipment are stated at cost and depreciated over estimated useful lives using the straight-line method. The home office is depreciated over 25 to 50 years and furniture and equipment is depreciated over 3 to 10 years. The table below provides information at December 31.

 

     2011     2010  

Land

   $ 766      $ 766   

Home office complex

     20,776        20,638   

Furniture and equipment

     45,558        45,096   
  

 

 

   

 

 

 
     67,100        66,500   

Accumulated depreciation

     (44,429     (42,986
  

 

 

   

 

 

 
   $ 22,671      $ 23,514   
  

 

 

   

 

 

 

8. Separate Accounts

Separate account assets and liabilities arise from the sale of variable universal life insurance and variable annuity products. The separate account represents funds segregated for the benefit of certain policyholders who bear the investment risk. The assets are legally segregated and are not subject to claims which may arise from any other business of the Company. The separate account assets and liabilities, which are equal, are recorded at fair value based upon net asset value (NAV). Policyholder account deposits and withdrawals, investment income and realized investment gains and losses are excluded from the amounts reported in the Consolidated Statements of Income. Revenues to the Company from separate accounts consist principally of contract charges, which include maintenance charges, administrative fees and mortality and risk charges.

The following table provides a reconciliation of activity within separate account liabilities at December 31.

 

     2011     2010     2009  

Balance at beginning of year

   $ 339,029      $ 312,824      $ 258,565   

Deposits on variable policyholder contracts

     33,139        36,062        35,180   

Transfers to general account

     (5,282     (7,177     (7,271

Investment performance

     (2,180     43,096        70,096   

Policyholder benefits

     (35,285     (33,066     (31,347

Contract charges

     (12,812     (12,710     (12,399
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 316,609      $ 339,029      $ 312,824   
  

 

 

   

 

 

   

 

 

 

The Company has a guaranteed minimum withdrawal benefit (GMWB) rider that can be added to new or existing variable annuity contracts. The rider provides an enhanced withdrawal benefit that guarantees a stream of income payments to an owner or annuitant, regardless of the contract account value. The value of variable annuity separate accounts with the GMWB rider was $86.6 million at December 31, 2011 (2010—$80.3 million) and the guarantee liability was $(0.2) million at December 31, 2011 (2010—$(2.8) million). The value of the GMWB rider is recorded at fair value. The change in this value is included in policyholder benefits in the Consolidated Statements of Income. The value of variable annuity separate accounts with the GMWB rider is recorded in separate account liabilities and the value of the rider is included in other policyholder funds in the Consolidated Balance Sheets. The determination of fair value of the GMWB liability requires models that use actuarial and financial market assumptions, which reflect the assumptions market participants would use in

 

103


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

pricing the contract, including adjustments for risk and issuer non-performance. The Company refined its process in 2010 to incorporate an index from an industry-recognized actuarial consulting firm that the Company believes is more consistent with the attributes of the product and better matches the volatility measure with the expected life of the underlying contracts.

The total separate account assets were $316.6 million at December 31, 2011. Variable universal life and variable annuity assets comprised 29% and 71% of this amount, respectively. Guarantees are offered under variable universal life and variable annuity contracts: a guaranteed minimum death benefit (GMDB) rider is available on certain variable universal life contracts, and GMDB are provided on all variable annuities. The GMDB rider for variable universal life and variable annuity contracts guarantees the death benefit for specified periods of time, regardless of investment performance, provided cumulative premium requirements are met.

At December 31, 2011, separate account balances for variable annuity contracts were $224.9 million. The total reserve held for variable annuity GMDB was $0.2 million. Additional information related to the GMDB and related separate account balances and net amount at risk (the amount by which the GMDB exceeds the account balance) as of December 31, 2011 and 2010 is provided below:

 

     2011      2010  
      Separate
Account
Balance
     Net
Amount
at Risk
     Separate
Account
Balance
     Net
Amount
at Risk
 

Return of net deposits

   $ 190,710       $ 4,147       $ 206,227       $ 3,431   

Return of the greater of the highest anniversary contract value or net deposits

     4,602         236         4,546         239   

Return of the greater of every fifth year highest anniversary contract value or net deposits

     6,065         264         6,234         215   

Return of the greater of net deposits accumulated annually at 5% or the highest anniversary contract value

     23,494         3,373         23,615         3,715   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 224,871       $ 8,020       $ 240,622       $ 7,600   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents the GMDB for the variable annuity incurred and paid death benefits for the three years ended December 31.

 

     2011      2010      2009  

Variable annuity incurred death benefits

   $ 1,145       $ 1,955       $ 5,778   

Variable annuity paid death benefits

   $ 1,016       $ 1,808       $ 5,899   

The following table presents the aggregate fair value of assets by major investment asset category supporting the variable annuity separate accounts with guaranteed benefits at December 31. Certain amounts in the prior years have been reclassified to better reflect the nature of the underlying investments.

 

     2011      2010      2009  

Money market

   $ 5,325       $ 6,732       $ 8,352   

Fixed income

     42,004         42,665         34,164   

Balanced

     43,795         47,028         44,994   

International equity

     25,401         26,833         23,524   

Intermediate equity

     80,755         86,661         82,025   

Aggressive equity

     27,591         30,703         28,664   
  

 

 

    

 

 

    

 

 

 

Total

   $ 224,871       $ 240,622       $ 221,723   
  

 

 

    

 

 

    

 

 

 

 

104


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

9. Unpaid Accident and Health Claims Liability

The liability for unpaid accident and health claims is included with policy and contract claims on the Consolidated Balance Sheets. Claim adjustment expenditures are expensed as incurred and were not material in any year presented. Activity in the liability follows.

 

     2011     2010     2009  

Gross liability at beginning of year

   $ 7,483      $ 8,408      $ 6,932   

Less reinsurance recoverable

     (4,071     (4,554     (3,434
  

 

 

   

 

 

   

 

 

 

Net liability at beginning of year

     3,412        3,854        3,498   

Incurred benefits related to:

      

Current year

     22,920        27,471        27,564   

Prior years 1

     (500     (471     (435
  

 

 

   

 

 

   

 

 

 

Total incurred benefits

     22,420        27,000        27,129   
  

 

 

   

 

 

   

 

 

 

Paid benefits related to:

      

Current year

     20,289        24,114        23,764   

Prior years

     2,866        3,328        3,009   
  

 

 

   

 

 

   

 

 

 

Total paid benefits

     23,155        27,442        26,773   
  

 

 

   

 

 

   

 

 

 

Net liability at end of year

     2,677        3,412        3,854   

Reinsurance recoverable

     3,250        4,071        4,554   
  

 

 

   

 

 

   

 

 

 

Gross liability at end of year

   $ 5,927      $ 7,483      $ 8,408   
  

 

 

   

 

 

   

 

 

 

 

1

The incurred benefits related to prior years’ unpaid accident and health claims reflect the change in these liabilities.

10. Notes Payable

The Company had no notes payable at December 31, 2011 or December 31, 2010.

As a member of the FHLB with a capital investment of $4.9 million, the Company has the ability to borrow on a collateralized basis from the FHLB. The Company received annual dividends on the capital investment in the FHLB equal to $0.1 million (2010 – $0.1 million; 2009 – $0.1 million).

The Company has unsecured revolving lines of credit of $60.0 million with two major commercial banks with no balances outstanding and which are at variable interest rates based upon short-term indices. These lines of credit will expire in June of 2012. The Company anticipates renewing these lines as they come due.

 

105


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

11. Income Taxes

The following tables provide information about income taxes and a reconciliation of the federal income tax rate to the Company’s effective income tax rate for the years ended December 31.

 

     2011     2010     2009  

Current income tax expense

   $ 10,011      $ 4,872      $ 476   

Deferred income tax expense

     3,554        7,585        5,244   
  

 

 

   

 

 

   

 

 

 

Total income tax expense

   $ 13,565      $ 12,457      $ 5,720   
  

 

 

   

 

 

   

 

 

 
     2011     2010     2009  

Federal income tax rate

     35%        35%        35%   

Tax credits, net of equity adjustment

     -        5        6   

Permanent differences

     (1     (5     (3

Prior year taxes

     -        1        (3
  

 

 

   

 

 

   

 

 

 

Effective income tax rate

     34%        36%        35%   
  

 

 

   

 

 

   

 

 

 

Presented below are tax effects of temporary differences that result in significant deferred tax assets and liabilities at December 31. The presentation of certain amounts in the prior year has been changed to better reflect the underlying nature of the deffered tax balances.

 

     2011     2010  

Deferred tax assets:

    

Future policy benefits

   $ 22,816      $ 24,862   

Employee retirement benefits

     29,636        20,990   

Tax carryovers

     218        874   

Other

     3,745        3,068   
  

 

 

   

 

 

 

Gross and net deferred tax assets

     56,415        49,794   

Deferred tax liabilities:

    

Basis differences between tax and

    

GAAP accounting for investments

     9,036        7,871   

Unrealized investment gains

     69,366        38,567   

Capitalization of deferred acquisition costs, net of amortization

     28,782        32,431   

Value of business acquired

     11,041        17,245   

Property and equipment, net

     7,022        6,961   
  

 

 

   

 

 

 

Gross deferred tax liabilities

     125,247        103,075   
  

 

 

   

 

 

 

Net deferred tax liability

     68,832        53,281   

Current tax (receivable) liability

     (261     216   
  

 

 

   

 

 

 

Income taxes payable

   $ 68,571      $ 53,497   
  

 

 

   

 

 

 

A valuation allowance must be established for any portion of the deferred tax asset which is believed not to be realizable. Management reviews the need for a valuation allowance based on the Company’s anticipated future earnings, reversal of future taxable differences, the available carryback and carryforward periods, tax planning strategies that are prudent and feasible, and the ability and intent to hold securities until their recovery. In management’s opinion, it is more likely than not that the Company will realize the benefit of its deferred taxes.

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state jurisdictions. In general, the Company is no longer subject to U.S. federal, state or local income tax examinations by tax authorities for years prior to 2008. The Company is not currently under examination by the Internal Revenue Service.

 

106


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

A reconciliation of the beginning and ending amounts of unrecognized tax benefits for the years ended December 31 is as follows:

 

     2011      2010  

Beginning of year

   $ -       $ 6,636   

Additions based on tax positions related to the current year

     -         -   

Additions for tax positions of prior years

     -         -   

Reductions for tax positions of prior years

     -         (6,499

Reductions for statute of limitations lapse

     -         (137
  

 

 

    

 

 

 

End of year

   $ -       $ -   
  

 

 

    

 

 

 

Tax positions are evaluated at the reporting date to determine whether an unrecognized tax benefit should be recorded. The Company did not have any unrecognized tax benefits at December 31, 2011 or December 31, 2010. The decrease in unrecognized tax benefits in 2010 is primarily attributable to an accounting method change that was approved by the IRS during 2010.

The Company recognizes interest and penalties accrued related to unrecognized tax benefits in income tax expense (benefit). In 2011, the Company did not recognize any expense (benefit) related to interest and penalties. During the years ended December 31, 2010, and 2009, the Company recognized expense (benefit) of approximately ($0.7) million and ($0.2) million in interest and penalties, respectively. The Company did not have any accrued interest and penalties at December 31, 2011 or December 31, 2010.

The income tax expense is recorded in various places in the Company's financial statements, as detailed below, for the years ended December 31.

 

     2011     2010      2009  

Income tax expense

   $ 13,565      $ 12,457       $ 5,720   

Stockholders’ equity:

       

Related to:

       

Unrealized gains, net

     20,130        23,079         49,274   

Change in benefit plan obligations

     (8,133     765         6,037   
  

 

 

   

 

 

    

 

 

 

Total income tax expense included in financial statements

   $ 25,562      $ 36,301       $ 61,031   
  

 

 

   

 

 

    

 

 

 

12. Pensions and Other Postretirement Benefits

The Company has pension and other postretirement benefit plans covering substantially all its employees for which the measurement date is December 31.

The Kansas City Life Cash Balance Pension Plan (the Plan) was amended effective December 31, 2010 to provide that participants’ accrued benefits will be frozen at, and that no further benefits or accruals will be earned after, December 31, 2010. Although participants will no longer accrue additional benefits under the Plan at December 31, 2010, participants will continue to earn years of service for vesting purposes under the Plan with respect to their benefits accrued through December 31, 2010. In addition, the cash balance account will continue to earn annual interest. Plan benefits are based on a cash balance account consisting of credits to the account based upon an employee’s years of service, compensation and interest credits on account balances calculated using the greater of the average 30-year Treasury bond rate for November of each year or 5.5%. The benefits expected to be paid in each year from 2012 through 2016 are $10.0 million, $9.5 million, $10.3 million, $10.9 million, and $9.7 million, respectively. The aggregate benefits expected to be paid in the five years from 2017 through 2021 are $50.9 million. The expected benefits to be paid are based on the same assumptions used to measure the Company’s benefit obligation at December 31, 2011 and include estimated future employee service. The 2012 contribution for the plan has not been determined.

 

107


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The asset allocation of the fair value of pension plan assets compared to the target allocation range at December 31 was:

 

            Target  
     2011      2010      Allocation  

Debt securities

     34%         35%         26% -42%   

Equity securities

     66%         65%         56% -76%   

Cash equivalents

     0%         0%         0% -2%   

Certain of the Company’s pension plan assets consist of investments in pooled separate accounts offered by the Plan. Net asset value (NAV) of the separate accounts is calculated in a manner consistent with U.S. GAAP for investment companies and is determinative of their fair value. Several of the separate accounts invest in publicly quoted mutual funds or actively managed stocks. The fair value of the underlying mutual funds or stock is used to determine the NAV of the separate account, which is not publicly quoted. Some of the separate accounts also invest in fixed income securities. The fair value of the underlying securities is based on quoted prices of similar assets and used to determine the NAV of the separate account. Sale of plan assets may be at values less than NAV. Certain redemption restrictions may apply to specific stock and bond funds, including written notices prior to the withdrawal of funds and a potential redemption fee on certain withdrawals.

Hedge fund investments are recorded at net asset value. The Plan’s hedge funds invest primarily in other investment funds. The valuation policies of the hedge funds provide that the value of investments in other investment funds be stated at fair value based on the net asset value of the other investment funds and certain redemption restrictions may apply, including a forty-five day prior written notice to withdraw funds.

Plan fiduciaries set investment policies and strategies and oversee its investment allocation, which includes selecting investment managers, commissioning periodic asset-liability studies and setting long-term strategic targets. Long-term strategic investment objectives include preserving the funded status of the plan and balancing risk and return. Target allocation ranges are guidelines, not limitations, and occasionally plan fiduciaries will approve allocations above or below a target range. The Plan does not expect to return any plan assets to the Company during 2012.

The current assumption for the expected long-term rate of return on plan assets is 8.0%. This assumption is determined by analyzing: 1) historical average returns achieved by asset allocation and active management, 2) historical data on the volatility of returns, 3) current yields available in the marketplace, 4) actual returns on plan assets, and 5) current and anticipated future allocation among asset classes. The asset classes used for this analysis are domestic and international equities, investment grade corporate bonds, alternative assets, and cash. The overall rate is derived as a weighted average of the estimated long-term returns on the asset classes represented in the investment portfolio of the plan.

The assumed discount rates used to determine the benefit obligation for pension benefits and postretirement benefits are 3.96% and 4.46%, respectively. The discount rates were determined by reference to the Citigroup Pension Liability Yield Curve on December 31, 2011. Specifically, the spot rate curve represents the rates on zero coupon securities of the quality and type included in the pension index at various maturities. By discounting benefit cash flows at these rates, a notional amount equal to the fair value of a cash flow defeasing portfolio of bonds was determined. The discount rate for benefits was calculated as a single rate giving the same discounted value as the notional amount.

The postretirement medical plans for eligible employees, agents, and their dependents are contributory with contributions adjusted annually. The benefits expected to be paid in each year from 2012 through 2014 are $1.0 million each year, $1.1 million for 2015 and $1.2 million for 2016. The aggregate benefits expected to be paid in the five years from 2017 through 2021 are $7.0 million. The expected benefits to be paid are based on the same assumptions used to measure the Company’s benefit obligation at December 31, 2011. The 2012 contribution for the plan is estimated to be $1.0 million. The Company pays these medical costs as they become due and the plan incorporates cost-sharing features. The postretirement plan disclosures included herein do not include the potential impact from the Medicare Act (the Act) that became law in December 2003. The Act introduced a new federal subsidy to sponsors of certain retiree healthcare plans that provide a benefit that is at least actuarially equivalent to Medicare. Since the Company does not provide benefits that are actuarially equivalent to Medicare, the Act did not impact the Company’s disclosures.

The postretirement life insurance plan is non-contributory with level annual payments over the participants' expected service periods. The plan covers only those employees with at least one year of service at December 31, 1997. The benefits in this plan are frozen, using the employees' years of service and compensation at December 31, 1997.

 

108


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

Non-contributory defined contribution retirement plans for eligible general agents and sales agents provide supplemental payments based upon earned agency first year individual life and annuity commissions. Contributions to these plans in 2011 were $0.1 million (2010—$0.1 million; 2009—$0.1 million). Non-contributory deferred compensation plans for eligible agents based upon earned first year commissions are also offered. Contributions to these plans in 2011 were $0.5 million (2010—$0.3 million; 2009—$0.3 million).

Savings plans for eligible employees and agents match employee and agent contributions up to 8% of salary and 2.5% of agents’ prior year paid commissions, respectively. Contributions to the plan in 2011 were $3.3 million (2010 – $1.2 million; 2009 – $1.3 million). Effective January 1, 2011, the plan was amended to increase the employer match from 6% to 8%. The Company may contribute an additional profit sharing amount up to 4% of salary for eligible employees, depending upon corporate profits. The Company made no profit sharing contribution in 2011 or in the prior two years.

A non-contributory trusteed employee stock ownership plan covers substantially all salaried employees. No contributions have been made to this plan since 1992.

The Company recognizes the funded status of its defined pension and postretirement plans, measured as the difference between plan assets at fair value and the projected benefit obligation, on the Consolidated Balance Sheets. Changes in the funded status that arise during the period, but are not recognized as components of net periodic benefit cost, are recognized within other comprehensive income net of taxes.

The following tables provide information regarding pension benefits and other benefits for the years ended December 31.

 

     Pension Benefits     Other Benefits  
     2011     2010     2011     2010  

Change in projected benefit obligation:

        

Benefit obligation at beginning of year

   $ 143,204      $ 136,686      $ 27,768      $ 28,013   

Service cost

     -        2,115        676        594   

Interest cost

     6,775        7,554        1,529        1,432   

Curtailments and plan changes

     1,347        (5,159     -        (460

Actuarial (gain) loss

     11,497        10,370        6,379        (922

Benefits paid

     (9,729     (8,362     (927     (889
  

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation at end of year

   $ 153,094      $ 143,204      $ 35,425      $ 27,768   
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in plan assets:

        

Fair value of plan assets at beginning of year

   $ 117,092      $ 107,946      $ 619      $ 618   

Return on plan assets

     566        11,446        32        33   

Company contributions

     6,002        6,062        -        -   

Benefits paid

     (9,729     (8,362     (65     (32
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of year

   $ 113,931      $ 117,092      $ 586      $ 619   
  

 

 

   

 

 

   

 

 

   

 

 

 

Unfunded status at end of year

   $ 39,163      $ 26,112      $ 34,839      $ 27,149   
  

 

 

   

 

 

   

 

 

   

 

 

 

Amounts recognized in accumulated other comprehensive income (loss):

        

Net loss

   $ 72,595      $ 55,971      $ 6,813      $ 452   

Prior service cost

     -        -        (957     (1,209
  

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive income (loss)

   $ 72,595      $ 55,971      $ 5,856      $ (757
  

 

 

   

 

 

   

 

 

   

 

 

 

 

109


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

 

      Pension Benefits     Other Benefits  
      2011     2010     2011     2010  

Other changes in plan assets and benefit obligations recognized in other comprehensive income:

        

Unrecognized actuarial loss

   $ 20,100      $ 2,178      $ 6,382      $ (922

Unrecognized prior service cost

     -        -        -        (460

Amortization of net gain

     (3,476     (3,821     (21     (16

Amortization of prior service cost

     -        602        252        252   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total recognized in other comprehensive income

   $ 16,624      $ (1,041   $ 6,613      $ (1,146
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     Pension Benefits      Other Benefits  
     2011      2010      2011      2010  

Plans with underfunded accumulated benefit obligation:

           

Projected benefit obligation

   $ 153,094       $ 143,204         -         -   

Accumulated benefit obligation

     153,094         143,204         -         -   

Fair value of plan assets

     113,931         117,092         -         -   

Weighted average assumptions used to determine benefit obligations at December 31:

           

Discount rate

     3.96%         5.02%         4.46%         5.59%   

Expected return on plan assets

     8.00%         8.00%         5.50%         5.50%   

Rate of compensation increase

     -         3.00%         -         -   

Weighted average assumptions used to determine net periodic benefit cost for years ended December 31:

           

Discount rate

     5.02%         5.62%         5.59%         6.01%   

Expected return on plan assets

     8.00%         8.00%         5.50%         5.50%   

Rate of compensation increase

     -         3.00%         -         -   

The following table presents the fair value of each major category of pension plan and other postretirement assets at December 31:

 

     Pension Plan      Other Benefits  
      2011      2010      2011      2010  

Assets, at fair value:

           

Cash and cash equivalents

   $ 75       $ 40       $ 586       $ 619   

Equity securities

     4,972         5,323         -         -   

Investment funds:

           

Stock and bond funds

     69,381         71,391         -         -   

Money market funds

     3,716         1,142         -         -   

Hedge funds

     15,238         15,643         -         -   

Fixed maturity securities:

           

U.S. Treasury securities and obligations of U.S. Government

     2,317         2,211         -         -   

Corporate obligations

     17,913         20,981         -         -   

Mineral rights

     66         78         -         -   

Real estate

     19         19         -         -   

Other

     234         264         -         -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value of assets at end of year

   $ 113,931       $ 117,092       $ 586       $ 619   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

110


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The following tables disclose the level within the fair value hierarchy, as described in Note 4—Fair Value Measurements, in which the pension plan and other postretirement assets fall.

 

      Pension Plan  
     Level 1      Level 2      Level 3      Total  

Assets, at fair value as of December 31, 2011:

           

Equity securities

   $ 4,972       $ -       $ -       $ 4,972   

Investment funds:

           

Stock and bond funds

     -         69,381         -         69,381   

Money market funds

     3,716         -         -         3,716   

Hedge funds

     -         15,238         -         15,238   

Fixed maturity securities:

           

U.S. Treasury securities and obligations of U.S. Government

     -         2,317         -         2,317   

Corporate obligations

     -         16,632         1,281         17,913   

Other assets

     309         -         85         394   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,997       $ 103,568       $ 1,366       $ 113,931   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Other Benefits  
     Level 1      Level 2      Level 3      Total  

Cash and cash equivalents

   $ 586       $ -       $ -       $ 586   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 586       $ -       $ -       $ 586   
  

 

 

    

 

 

    

 

 

    

 

 

 
      Pension Plan  
     Level 1      Level 2      Level 3      Total  

Assets, at fair value as of December 31, 2010:

           

Equity securities

   $ 5,323       $ -       $ -       $ 5,323   

Investment funds:

           

Stock and bond funds

     -         71,391         -         71,391   

Money market funds

     1,142         -         -         1,142   

Hedge funds

     -         15,643         -         15,643   

Fixed maturity securities:

           

U.S. Treasury securities and obligations of U.S. Government

     -         2,211         -         2,211   

Corporate obligations

     -         19,910         1,071         20,981   

Other assets

     304         -         97         401   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,769       $ 109,155       $ 1,168       $ 117,092   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Other Benefits  
     Level 1      Level 2      Level 3      Total  

Cash and cash equivalents

   $ 619       $ -       $ -       $ 619   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 619       $ -       $ -       $ 619   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table discloses the changes in Level 3 plan assets measured at fair value on a recurring basis for the years ended December 31.

 

     Pension Plan     Other Benefits  
     2011      2010     2011      2010  

Balance, beginning of period

   $ 1,168       $ 200      $ -       $ -   

Gains (losses) realized and unrealized

     89         40        -         -   

Transfers in

     109         1,038        -         -   

Transfers out

     -         (110     -         -   
  

 

 

    

 

 

   

 

 

    

 

 

 

Balance, end of period

   $ 1,366       $ 1,168      $ -       $ -   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

111


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The following table provides the components of net periodic benefit cost for the years ended December 31.

 

     Pension Benefits     Other Benefits  
     2011     2010     2009     2011     2010     2009  

Service cost

   $ -      $ 2,115      $ 2,059      $ 676      $ 594      $ 731   

Interest cost

     6,775        7,554        7,922        1,529        1,432        1,590   

Expected return on plan assets

     (9,141     (8,413     (7,389     (34     (34     (41

Amortization of:

            

Unrecognized actuarial loss

     3,476        3,821        4,594        21        16        11   

Unrecognized prior service cost

     -        (602     (706     (252     (252     (389
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

     1,110        4,475        6,480        1,940        1,756        1,902   

Total recognized in other comprehensive income

     16,624        (1,041     (14,320     6,613        (1,146     (2,929
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recognized in net periodic benefit cost and other comprehensive income

   $ 17,734      $ 3,434      $ (7,840   $ 8,553      $ 610      $ (1,027
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table provides the estimated net loss and prior service cost for the pension plan and other postretirement plans that will be amortized from accumulated other comprehensive income (loss) into net periodic benefit cost in 2012.

 

      Pension
Benefits
     Other
Benefits
 

Actuarial gain (loss)

   $ 2,209       $ 282   

Prior service cost (credit)

     -         (252

The assumed growth rate of health care costs has a significant effect on the benefit amounts reported, as the table below demonstrates.

 

     One Percentage Point
Change in the Growth Rate
 
     Increase      Decrease  

Service and interest cost components

   $ 492       $ (378

Postretirement benefit obligation

     6,926         (5,415

For measurement purposes, the annual increase in the per capita cost of covered health care benefits was assumed to be 9.5%, decreasing gradually to 6.0% in 2018 and thereafter.

13. Share-Based Payment

The Company has a long-term incentive plan for senior management that provides a cash award to participants for the increase in the share price of the Company’s common stock through units (phantom shares) assigned by the Board of Directors. The cash award is calculated over a three-year interval on a calendar year basis. At the conclusion of each three-year interval, participants will receive a cash award based on the increase in the share price during a defined measurement period, times the number of units. The increase in the share price will be determined based on the change in the share price from the beginning to the end of the three-year interval. Dividends are accrued and paid at the end of each three-year interval to the extent that they exceed negative stock price appreciation. Plan payments are contingent on the continued employment of the participant unless termination is due to a qualifying event such as death, disability or retirement. The Company does not make payments in shares, warrants or options.

 

112


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The following table provides information about the outstanding three-year intervals at December 31, 2011.

 

Defined

Measurement

Period

   Number
of Units
     Grant
Price
 
2009-2011      170,417       $ 44.93   
2010-2012      223,969       $ 30.04   
2011-2013      200,060       $ 32.45   
2012-2014*      206,389       $ 31.70   

 

* 

Effective January 1, 2012.

No payments were made during 2011, 2010 or 2009 for the three-year intervals ended December 31, 2010, 2009 and 2008, respectively. The cost of compensation charged as an operating expense during both 2011 and 2010 was $0.3 million, net of tax. The change in accrual for share-based compensation that decreased operating expense during 2009 was $0.1 million, net of tax.

14. Reinsurance

The table below provides information about reinsurance for the years ended December 31.

 

     2011     2010     2009  

Life insurance in force (in millions) :

      

Direct

   $ 27,926      $ 28,329      $ 29,201   

Ceded

     (13,978     (14,116     (14,190

Assumed

     1,276        1,379        1,482   
  

 

 

   

 

 

   

 

 

 

Net

   $ 15,224      $ 15,592      $ 16,493   
  

 

 

   

 

 

   

 

 

 

Premiums:

      

Life insurance:

      

Direct

   $ 130,004      $ 142,235      $ 139,418   

Ceded

     (46,315     (46,133     (45,508

Assumed

     3,164        3,285        3,383   
  

 

 

   

 

 

   

 

 

 

Net

   $ 86,853      $ 99,387      $ 97,293   
  

 

 

   

 

 

   

 

 

 

Accident and health:

      

Direct

   $ 51,842      $ 49,267      $ 47,998   

Ceded

     (11,357     (8,843     (8,224

Assumed

     -        -        -   
  

 

 

   

 

 

   

 

 

 

Net

   $ 40,485      $ 40,424      $ 39,774   
  

 

 

   

 

 

   

 

 

 

Old American has a coinsurance agreement that reinsures certain whole life policies issued by Old American prior to December 1, 1986. These policies had a face value of $32.9 million at December 31, 2011 (2010—$36.8 million). The reserve for future policy benefits ceded under this agreement at December 31, 2011 was $18.3 million (2010—$20.1 million).

Kansas City Life acquired a block of traditional life and universal life products in 1997. At December 31, 2011, the block had $1.3 billion of life insurance in force (2010—$1.4 billion). The block generated life insurance premiums of $2.8 million in 2011 (2010—$3.0 million; 2009—$3.2 million) and had reinsurance ceded of $0.8 million in 2011 (2010—$0.8 million; 2009—$1.0 million).

Sunset Life entered into a yearly renewable term reinsurance agreement January 1, 2002, whereby it ceded 80% of its retained mortality risk on traditional and universal life policies. At December 31, 2011, the insurance in force ceded approximated $1.3 billion (2010—$1.4 billion) and premiums totaled $8.9 million (2010—$8.9 million; 2009—$8.9 million).

 

113


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

Reinsurance receivables were $189.9 million at year end 2011, consisting of reserves ceded of $176.7 million and claims ceded of $13.2 million. Reinsurance receivables were $187.1 million at year end 2010, consisting of reserves ceded of $170.1 million and claims ceded of $17.0 million.

The maximum retention on any one life during 2011 and 2010 was three hundred fifty thousand dollars for ordinary life plans and one hundred thousand dollars for group coverage. Effective January 1, 2012, the Company increased its maximum retention limit to five hundred thousand dollars on individual life products. A contingent liability exists with respect to reinsurance, which may become a liability of the Company in the unlikely event that the reinsurers should be unable to meet obligations assumed under reinsurance contracts. The solvency of reinsurers is reviewed annually.

The following table reflects the Company’s significant reinsurance partners along with their A. M. Best credit rating and the amount of reinsurance recoverable and their related percent of recoverable at December 31, 2011.

 

     A. M. Best
Rating
   Reinsurance
Recoverable
     % of
Recoverable
 

TransAmerica Life Insurance Company

   A+    $ 40,642         21%   

Security Life of Denver

   A      25,462         13%   

RGA Reinsurance Company

   A+      18,330         10%   

Employers Reassurance Corporation

   A-      18,109         10%   

Swiss Re America Corporation

   A+      11,898         6%   

UNUM Life Insurance Company of America

   A      11,898         6%   

Union Security Insurance Company

   A-      11,146         6%   

Hartford Life & Accident Insurance Company

   A      9,966         5%   

Lewer Life Insurance Company

   B      9,725         5%   

Lincoln National Life Insurance Company

   A+      9,018         5%   

Other (18 Companies)

        23,691         13%   
     

 

 

    

 

 

 

Total

      $ 189,885         100%   
     

 

 

    

 

 

 

The Company monitors several factors that it considers relevant to satisfy itself as to the ongoing ability of a reinsurer to meet all obligations of the reinsurance agreements. These factors include the credit rating of the reinsurer, the financial strength of the reinsurer, significant changes or events of the reinsurer, and any other relevant factors. If the Company believes that any reinsurer would not be able to satisfy its obligations with the Company, a separate contingency reserve may be established. At year-end 2011 and 2010, no reinsurer met these conditions.

The reinsurance recoverable is composed of reinsurance ceded receipts due from policyholder benefit payments of $13.2 million and reserves for life and accident and health business of $176.7 million at December 31, 2011.

15. Comprehensive Income

Comprehensive income is comprised of net income and other comprehensive income. Other comprehensive income includes the unrealized investment gains or losses on securities available for sale (net of adjustments for realized investment gains or losses) net of adjustments to DAC, VOBA and policyholder account balances. In addition, other comprehensive income includes the change in the liability for benefit plan obligations. Other comprehensive income reflects these items net of tax.

 

114


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The table below provides information about comprehensive income for the years ended December 31.

 

     Before-Tax
Amount
    Tax (Expense)
or Benefit
    Net-of-Tax
Amount
 

2011:

      

Net unrealized gains (losses) arising during the year:

      

Fixed maturity securities

   $ 91,750      $ 32,113      $ 59,637   

Equity securities

     (340     (119     (221

Less reclassification adjustments:

      

Net realized investment gains (losses), excluding impairment losses

     5,422        1,898        3,524   

Other-than-temporary impairment losses recognized in earnings

     (2,952     (1,033     (1,919

Other-than-temporary impairment losses recognized in other comprehensive income

     943        330        613   
  

 

 

   

 

 

   

 

 

 

Net unrealized gains (losses) excluding impairment losses

     87,997        30,799        57,198   

Change in benefit plan obligations

     (23,237     (8,133     (15,104

Effect on DAC and VOBA

     (21,433     (7,501     (13,932

Policyholder account balances

     (9,051     (3,168     (5,883
  

 

 

   

 

 

   

 

 

 

Other comprehensive income

   $ 34,276      $ 11,997      $ 22,279   
  

 

 

   

 

 

   

 

 

 

Net income

         26,133   
      

 

 

 

Comprehensive income

       $ 48,412   
      

 

 

 

 

     Before-Tax
Amount
    Tax (Expense)
or Benefit
    Net-of-Tax
Amount
 

2010:

      

Net unrealized gains (losses) arising during the year

      

Fixed maturity securities

   $ 109,950      $ 38,483      $ 71,467   

Equity securities

     558        195        363   

Less reclassification adjustments:

      

Net realized investment gains (losses), excluding impairment losses

     4,364        1,527        2,837   

Other-than-temporary impairment losses recognized in earnings

     (4,129     (1,445     (2,684

Other-than-temporary impairment losses recognized in other comprehensive income

     309        108        201   
  

 

 

   

 

 

   

 

 

 

Net unrealized gains (losses) excluding impairment losses

     109,964        38,488        71,476   

Change in benefit plan obligations

     2,187        765        1,422   

Effect on DAC and VOBA

     (36,593     (12,808     (23,785

Policyholder account balances

     (7,430     (2,601     (4,829
  

 

 

   

 

 

   

 

 

 

Other comprehensive income

   $ 68,128      $ 23,844      $ 44,284   
  

 

 

   

 

 

   

 

 

 

Net income

         22,302   
      

 

 

 

Comprehensive income

       $ 66,586   
      

 

 

 

 

115


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

 

     Before-Tax
Amount
    Tax (Expense)
or Benefit
    Net-of-Tax
Amount
 

2009:

      

Net unrealized gains (losses) arising during the year

      

Fixed maturity securities

   $ 195,417      $ 68,396      $ 127,021   

Equity securities

     1,648        577        1,071   

Less reclassification adjustments:

      

Net realized investment gains (losses), excluding impairment losses

     10,159        3,556        6,603   

Other-than-temporary impairment losses recognized in earnings

     (35,011     (12,254     (22,757

Other-than-temporary impairment losses recognized in other comprehensive income

     16,070        5,624        10,446   
  

 

 

   

 

 

   

 

 

 

Net unrealized gains (losses) excluding impairment losses

     205,847        72,047        133,800   

Change in benefit plan obligations

     17,249        6,037        11,212   

Effect on DAC and VOBA

     (67,833     (23,742     (44,091

Policyholder account balances

     -        -        -   
  

 

 

   

 

 

   

 

 

 

Other comprehensive income

   $ 155,263      $ 54,342      $ 100,921   
  

 

 

   

 

 

   

 

 

 

Net income

         10,732   
      

 

 

 

Comprehensive income

       $ 111,653   
      

 

 

 

The following table provides accumulated balances related to each component of accumulated other comprehensive income (loss) at December 31.

 

     Unrealized
Gain (Loss) on
Non-Impaired
Securities
     Unrealized
Gain (Loss) on
Impaired
Securities
    Benefit
Plan
Obligations
    DAC/
VOBA
Impact
    Policy
holder
Account
Balances
    Tax Effect     Total  

2011:

               

Beginning of year

   $ 122,422       $ (12,231   $ (55,214   $ (35,538   $ (7,430   $ (4,202   $ 7,807   

Other comprehensive income

     91,378         (3,381     (23,237     (21,433     (9,051     (11,997     22,279   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of year

   $ 213,800       $ (15,612   $ (78,451   $ (56,971   $ (16,481   $ (16,199   $ 30,086   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2010:

               

Beginning of year

   $ 22,795       $ (22,566   $ (57,402   $ 1,055      $ -      $ 19,641      $ (36,477

Other comprehensive income

     99,627         10,335        2,188        (36,593     (7,430     (23,843     44,284   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of year

   $ 122,422       $ (12,231   $ (55,214   $ (35,538   $ (7,430   $ (4,202   $ 7,807   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

16. Income Per Share

Due to the Company’s capital structure and the absence of other potentially dilutive securities, there is no difference between basic and diluted earnings per common share for any of the years reported. The average number of shares outstanding during 2011 was 11,419,931 shares (2010—11,486,306 shares; 2009—11,550,016 shares). The number of shares outstanding at year-end 2011 was 11,309,365 (2010—11,467,105).

17. Segment Information

The Company has three reportable business segments, which are defined based on the nature of the products and services offered: Individual Insurance, Group Insurance and Old American. The Individual Insurance segment consists of individual insurance products for both Kansas City Life and Sunset Life. The Individual Insurance segment is marketed through a nationwide sales force of independent general agents and third-party marketing arrangements. The Group Insurance segment consists of sales of group life, dental, vision and long-term and short-term disability products. This segment is marketed through a nationwide sales force of independent general agents, group brokers and third-party marketing arrangements. The Old American segment consists of individual insurance products designed largely as final expense products. These products are marketed through a nationwide general agency sales force with exclusive territories, using direct response marketing to supply agents with leads.

 

116


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

Insurance revenues, as shown in the Consolidated Statements of Income, consist of premiums and contract charges, less reinsurance ceded. Insurance revenues are defined as “customer revenues” for segment reporting purposes. Other revenues consist primarily of supplementary contract considerations, policyholder dividends left with the Company to accumulate, income received on the sale of low income housing tax credits by a subsidiary of the Company, and fees charged on products and sales from the Company’s broker-dealer subsidiary. Customer revenues are added to other revenues, net investment income and realized investment gains (losses) to reconcile to the Company’s total revenues. Benefits and expenses are specifically and directly identified and recorded by segment. Certain expenses may also be allocated as necessary.

Separate investment portfolios are maintained for each of the three life insurance companies. However, investment assets and income are allocated to the Group Insurance segment based upon its cash flows and future policy benefit liabilities. Most home office functions are fully integrated for all segments in order to maximize economies of scale. Therefore, operating expenses are allocated to the segments based upon internal cost studies, which are consistent with industry cost methodologies.

Inter-segment revenues are not material. The Company operates solely in the United States and no individual customer accounts for 10% or more of the Company’s revenue.

 

     Individual
Insurance
     Group
Insurance
    Old
American
    Intercompany
Eliminations 
1
    Total  

2011:

           

Insurance revenues (customer revenues)

   $ 111,381       $ 49,684      $ 67,869      $ (535   $ 228,399   

Net investment income

     164,595         547        12,086        -        177,228   

Realized investment gains (losses)

     3,282         -        (140     -        3,142   

Other revenues

     10,110         149        15        -        10,274   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     289,368         50,380        79,830        (535     419,043   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Policyholder benefits

     81,859         27,777        46,177        -        155,813   

Interest credited to policyholder account balances

     83,446         -        -        -        83,446   

Amortization of deferred acquisition costs

     21,645         -        12,321        -        33,966   

Operating expenses

     63,700         23,675        19,280        (535     106,120   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     250,650         51,452        77,778        (535     379,345   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax expense (benefit)

     38,718         (1,072     2,052        -        39,698   

Income tax expense (benefit)

     13,107         (375     833        -        13,565   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Segment net income (loss)

   $ 25,611       $ (697   $ 1,219      $ -      $ 26,133   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Segment assets

   $ 4,018,545       $ 9,161      $ 370,536      $ -      $ 4,398,242   

Interest expense

     -         -        -        -        -   

 

1

Elimination entries to remove intercompany transactions for life and accident and health insurance were as follows: insurance revenues from the Group Insurance segment and operating expenses from the Individual Insurance segment to arrive at Consolidated Statements of Income.

 

117


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

 

     Individual
Insurance
     Group
Insurance
    Old
American
     Intercompany
Eliminations 
1
    Total  

2010:

            

Insurance revenues (customer revenues)

   $ 131,774       $ 49,355      $ 65,229       $ (528   $ 245,830   

Net investment income

     162,997         553        12,309         -        175,859   

Realized investment gains

     202         -        333         -        535   

Other revenues

     8,978         156        5         -        9,139   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     303,951         50,064        77,876         (528     431,363   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Policyholder benefits

     106,523         32,131        44,343         -        182,997   

Interest credited to policyholder account balances

     85,949         -        -         -        85,949   

Amortization of deferred acquisition costs

     14,976         -        12,057         -        27,033   

Operating expenses

     60,141         21,917        19,095         (528     100,625   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total benefits and expenses

     267,589         54,048        75,495         (528     396,604   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) before income tax expense (benefit)

     36,362         (3,984     2,381         -        34,759   

Income tax expense (benefit)

     12,855         (1,394     996         -        12,457   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Segment net income (loss)

   $ 23,507       $ (2,590   $ 1,385       $ -      $ 22,302   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Segment assets

   $ 3,956,721       $ 10,268      $ 366,113       $ -      $ 4,333,102   

Interest expense

     1         -        -         -        1   

 

     Individual
Insurance
    Group
Insurance
    Old
American
    Intercompany
Eliminations 
1
    Total  

2009:

          

Insurance revenues (customer revenues)

   $ 132,107      $ 48,980      $ 62,261      $ (546   $ 242,802   

Net investment income

     164,133        554        12,741        -        177,428   

Realized investment losses

     (8,221     -        (1,855     -        (10,076

Other revenues

     10,323        167        1        -        10,491   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     298,342        49,701        73,148        (546     420,645   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Policyholder benefits

     102,499        33,799        42,692        -        178,990   

Interest credited to policyholder account balances

     86,713        -        -        -        86,713   

Amortization of deferred acquisition costs

     24,023        -        11,103        -        35,126   

Operating expenses

     67,908        19,479        16,523        (546     103,364   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     281,143        53,278        70,318        (546     404,193   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax expense (benefit)

     17,199        (3,577     2,830        -        16,452   

Income tax expense (benefit)

     5,981        (1,252     991        -        5,720   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment net income (loss)

   $ 11,218      $ (2,325   $ 1,839      $ -      $ 10,732   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment assets

   $ 3,808,705      $ 9,949      $ 357,327      $ -      $ 4,175,981   

Interest expense

     -        -        4        -        4   

 

1

Elimination entries to remove intercompany transactions for life and accident and health insurance were as follows: insurance revenues from the Group Insurance segment and operating expenses from the Individual Insurance segment to arrive at Consolidated Statements of Income.

 

118


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

The following table provides information about the Company’s customer revenues for the years ended December 31.

 

     2011      2010      2009  

Customer revenues by line of business:

        

Traditional individual insurance products, net

   $ 77,654       $ 90,456       $ 88,087   

Interest sensitive products

     86,112         90,568         89,458   

Variable life insurance and annuities

     14,949         15,451         16,277   

Group life and disability products, net

     49,684         49,355         48,980   
  

 

 

    

 

 

    

 

 

 

Insurance revenues

   $ 228,399       $ 245,830       $ 242,802   
  

 

 

    

 

 

    

 

 

 

18. Quarterly Consolidated Financial Data (unaudited)

The unaudited quarterly results of operations for the years ended December 31, 2011 and 2010 are summarized in the table below.

 

     First      Second      Third      Fourth  

2011:

           

Total revenues

   $ 108,459       $ 103,823       $ 103,271       $ 103,490   

Net income

     4,791         11,173         4,466         5,703   

Per common share,

           

basic and diluted

     0.42         0.97         0.39         0.51   

2010:

           

Total revenues

   $ 107,082       $ 106,580       $ 108,125       $ 109,576   

Net income

     963         10,060         4,456         6,823   

Per common share,

           

basic and diluted

     0.08         0.88         0.39         0.60   

19. Statutory Information and Stockholder Dividends Restriction

The table below provides Kansas City Life’s net gain from operations, net income and capital and surplus (stockholders' equity) on the statutory basis used to report to regulatory authorities for the years ended December 31.

 

     2011     2010      2009  
     (unaudited     

Net gain from operations

   $ 26,856      $ 13,400       $ 24,979   

Net income

     22,639        12,748         19,455   

Capital and surplus

     307,153        322,459         336,615   

Stockholder dividends may not exceed statutory unassigned surplus. Additionally, under Missouri law, the Company must have the prior approval of the Missouri Director of Insurance in order to pay dividends in any consecutive twelve-month period exceeding the greater of statutory net gain from operations for the preceding year or 10% of statutory stockholders' equity at the end of the preceding year. The maximum stockholder dividends payable in 2012 without prior approval is $30.7 million, 10% of 2011 capital and surplus. The Company believes these statutory limitations impose no practical restrictions on its dividend payment plans.

The Company is required to deposit a defined amount of assets with state regulatory authorities. Such assets had a statutory carrying value of $12.9 million at December 31, 2011 (2010 – $12.0 million; 2009 – $11.6 million).

 

119


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

20. Commitments

In the normal course of business, the Company has open purchase and sale commitments. At December 31, 2011, the Company had purchase commitments to fund mortgage loans and affordable housing projects of $13.3 million and one construction-to-permanent loan of $0.6 million that is subject to the borrower’s performance. In addition, the Company had commitments to sell $20.0 million of real estate investments.

Subsequent to December 31, 2011, the Company entered into commitments to fund additional mortgage loans of $2.0 million and to sell joint venture investments of $11.4 million. The Company has funded $0.3 million of the commitment on the one construction-to-permanent loan that was outstanding on December 31, 2011, as well as funded $2.1 million of the affordable housing purchases.

21. Contingent Liabilities

The Company is occasionally involved in litigation, both as a defendant and as a plaintiff. The life insurance industry, including the Company and its subsidiaries, has been subject to an increase in litigation in recent years. Such litigation has been pursued on behalf of purported classes of insurance purchasers, often questioning the conduct of insurers in the marketing of their products. In addition, state regulatory bodies, the SEC, FINRA, and other regulatory bodies regularly make inquiries and conduct examinations or investigations concerning the Company’s compliance with laws in relation to, but not limited to, insurance, securities and activities of broker-dealers and investment advisors.

The Company’s retail broker-dealer subsidiary is in an industry that involves substantial risks of liability. The Company’s broker-dealer subsidiary, SFS, has been named as a defendant in several new cases in recent periods. In recent years, regulatory proceedings, litigation, and FINRA arbitration actions related to registered representative activity and securities products (including, mutual funds, variable annuities, and alternative investments such as real estate investment products, oil and gas investments, etc.) have continued to increase. Given the significant decline in the major market indices beginning in 2008, and the generally poor performance of investments that have historically been considered safe and conservative, there is the potential for an increase in the number of proceedings to which a broker-dealer may be named as a party.

In addition to the above, the Company and its subsidiaries are defendants in, or subject to, other claims or legal actions related to insurance and investment products. Some of these claims and legal actions are in jurisdictions where juries are given substantial latitude in assessing damages, including punitive damages.

Although no assurances can be given and no determinations can be made at this time, management believes that the ultimate liability, if any, with respect to these legal actions and other claims would not have a material effect on the Company’s business, results of operations or financial position.

In accordance with applicable accounting guidelines, the Company has established an accrued liability for litigation and regulatory matters when those matters present loss contingencies that are both probable and estimable. As a litigation or regulatory matter develops, it is evaluated on an ongoing basis, in conjunction with outside counsel, as to whether the matter presents a loss contingency that meets conditions indicating the need for accrual and/or disclosure. If and when a loss contingency related to litigation or regulatory matters is deemed to be both probable and estimable, the Company establishes an accrued liability. This accrued liability is then monitored for further developments that may affect the amount of the accrued liability.

22. Guarantees and Indemnifications

The Company is subject to various indemnification obligations issued in conjunction with certain transactions, primarily assumption reinsurance agreements, stock purchase agreements, mortgage servicing agreements, tax credit assignment agreements, construction and lease guarantees and borrowing agreements whose terms range in duration and often are not explicitly defined. Generally, a maximum obligation is not explicitly stated. Therefore, the overall maximum amount of the obligation under the indemnifications cannot be reasonably estimated. The Company is unable to estimate with certainty the ultimate legal and financial liability with respect to these indemnifications. The Company believes that the likelihood is remote that material payments would be required under such indemnifications and therefore such indemnifications would not result in a material adverse effect on the financial position or results of operations.

23. Subsequent Events

On January 23, 2012, the Kansas City Life Board of Directors declared a quarterly dividend of $ 0.27 per share, paid on February 8, 2012 to stockholders of record on February 2, 2012.

 

120


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements–(Continued)

 

During the first quarter of 2012, the Company sold its interests in one of its joint venture entities for $13.9 million. The transaction resulted in a realized investment gain of $6.1 million, after tax. The Company filed a Form 8-K with the Securities and Exchange Commission on February 14, 2012 pertaining to this sale.

In addition to the above transaction, the Company also completed the sale of eight real estate interests for $32.2 million since January 1, 2012. These sales resulted in realized investment gains of $3.7 million, after tax.

 

121


Table of Contents

Schedule I

Kansas City Life Insurance Company and Subsidiaries

Summary of Investments – Other Than Investments in Related Parties

December 31, 2011

 

Type of Investment

   Cost      Fair Value      Amount
Recognized
in Consolidated
Balance Sheets
 

Fixed maturity securities, available for sale:

        

Bonds:

        

United States government and government agencies and authorities

   $ 58,873       $ 65,425       $ 65,425   

Residential mortgage-backed securities

     361,524         371,431         371,431   

Public utilities

     259,610         296,337         296,337   

Corporate

     1,543,366         1,674,548         1,674,548   

All other bonds

     250,584         263,180         263,180   

Redeemable preferred stocks

     11,735         11,221         11,221   
  

 

 

    

 

 

    

 

 

 

Total

     2,485,692       $ 2,682,142         2,682,142   
  

 

 

    

 

 

    

 

 

 

Equity securities, available for sale:

        

Common stocks

     31,192         31,583         31,583   

Perpetual preferred stocks

     3,759         5,106         5,106   
  

 

 

    

 

 

    

 

 

 

Total

     34,951       $ 36,689         36,689   
  

 

 

    

 

 

    

 

 

 

Mortgage loans

     601,923            601,923   

Real estate

     127,962            127,962   

Policy loans

     80,375            80,375   

Short-term investments

     49,316            49,316   

Other investments

     3,364            3,364   
  

 

 

       

 

 

 

Total investments

   $ 3,383,583          $ 3,581,771   
  

 

 

       

 

 

 

See accompanying Report of Independent Registered Public Accounting Firm

 

122


Table of Contents

Schedule II

Kansas City Life Insurance Company

Condensed Financial Information of Registrant

Balance Sheets

 

     December 31  
     2011     2010  

ASSETS

    

Investments:

    

Fixed maturity securities available for sale, at fair value

   $ 2,190,627      $ 2,124,791   

Equity securities available for sale, at fair value:

    

Investment in unconsolidated subsidiaries

     172,643        168,460   

Other

     30,124        31,660   

Mortgage loans

     506,386        493,699   

Real estate

     125,012        116,443   

Policy loans

     60,689        64,173   

Short-term investments

     37,864        11,052   
  

 

 

   

 

 

 

Total investments

     3,123,345        3,010,278   

Cash

     5,318        3,884   

Accrued investment income

     28,423        28,918   

Deferred acquisition costs

     86,927        92,689   

Reinsurance receivables

     124,147        116,412   

Property and equipment

     22,663        23,501   

Other assets

     58,386        74,576   

Separate account assets

     316,609        339,029   
  

 

 

   

 

 

 

Total assets

   $ 3,765,818      $ 3,689,287   
  

 

 

   

 

 

 

LIABILITIES

    

Future policy benefits

   $ 593,723      $ 595,708   

Policyholder account balances

     1,812,224        1,777,547   

Policy and contract claims

     26,573        34,619   

Other policyholder funds

     134,201        125,898   

Other liabilities

     171,783        137,014   

Separate account liabilities

     316,609        339,029   
  

 

 

   

 

 

 

Total liabilities

     3,055,113        3,009,815   
  

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY

    

Common stock, par value $1.25 per share Authorized 36,000,000 shares, issued 18,496,680 shares

     23,121        23,121   

Additional paid in capital

     41,101        41,085   

Retained earnings

     780,918        767,126   

Accumulated other comprehensive income

     30,086        7,807   

Treasury stock, at cost (2011-7,187,315 shares; 2010 - 7,029,575 shares)

     (164,521     (159,667
  

 

 

   

 

 

 

Total stockholders’ equity

     710,705        679,472   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,765,818      $ 3,689,287   
  

 

 

   

 

 

 

See accompanying Report of Independent Registered Public Accounting Firm

 

123


Table of Contents

Schedule II

(continued)

Kansas City Life Insurance Company

Condensed Financial Information of Registrant

Statements of Income

 

     Year Ended December 31  
     2011     2010     2009  

REVENUES

      

Insurance revenues:

      

Premiums, net

   $ 69,027      $ 84,038      $ 83,971   

Contract charges

     86,199        89,990        88,831   
  

 

 

   

 

 

   

 

 

 

Total insurance revenues

     155,226        174,028        172,802   

Investment revenues:

      

Net investment income

     144,754        142,327        142,570   

Realized investment gains, excluding impairment losses

     4,906        2,953        9,540   

Net impairment losses recognized in earnings:

      

Total other-than-temporary impairment losses

     (2,035     (3,481     (28,802

Portion of impairment losses recognized in other comprehensive income

     676        262        12,337   
  

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (1,359     (3,219     (16,465
  

 

 

   

 

 

   

 

 

 

Total investment revenues

     148,301        142,061        135,645   

Other revenues

     4,654        4,662        4,644   
  

 

 

   

 

 

   

 

 

 

Total revenues

     308,181        320,751        313,091   
  

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES

      

Policyholder benefits

     109,598        135,077        131,479   

Interest credited to policyholder account balances

     71,737        73,640        74,136   

Amortization of deferred acquisition costs

     14,242        11,156        19,712   

Operating expenses

     78,679        74,447        79,436   
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     274,256        294,320        304,763   
  

 

 

   

 

 

   

 

 

 

Income before income tax expense and equity in undistributed net income of subsidiaries

     33,925        26,431        8,328   

Income tax expense

     11,960        9,799        3,603   
  

 

 

   

 

 

   

 

 

 

Income before equity in undistributed net

      

income of subsidiaries

     21,965        16,632        4,725   

Equity in undistributed net income of subsidiaries

     4,168        5,670        6,007   
  

 

 

   

 

 

   

 

 

 

NET INCOME

   $ 26,133      $ 22,302      $ 10,732   
  

 

 

   

 

 

   

 

 

 

Comprehensive income, net of taxes:

      

Change in net unrealized gains on securities available for sale

   $ 36,382      $ 36,683      $ 71,240   

Change in policyholder account balances

     (5,622     (4,626     -   

Change in benefit plan obligations

     (15,104     1,422        11,212   

Other comprehensive income of subsidiaries

     6,623        10,805        18,469   
  

 

 

   

 

 

   

 

 

 

Other comprehensive income

     22,279        44,284        100,921   
  

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME

   $ 48,412      $ 66,586      $ 111,653   
  

 

 

   

 

 

   

 

 

 

See accompanying Report of Independent Registered Public Accounting Firm

 

124


Table of Contents

Schedule II

(continued)

Kansas City Life Insurance Company

Condensed Financial Statement of Registrant

Statements of Cash Flows

 

     Year Ended December 31  
     2011     2010     2009  

OPERATING ACTIVITIES

      

Net income

   $ 26,133      $ 22,302      $ 10,732   

Equity in undistributed net income of subsidiaries

     (4,168     (5,670     (6,007

Adjustments to reconcile net income to net cash provided by operating activities:

      

Amortization of investment premium

     2,860        2,579        3,348   

Depreciation

     3,204        2,786        2,919   

Acquisition costs capitalized

     (16,552     (19,712     (18,267

Amortization of deferred acquisition costs

     14,242        11,156        20,124   

Realized investment (gains) losses

     (3,547     266        6,925   

Changes in assets and liabilities:

      

Reinsurance receivables

     (7,735     (11,599     (5,643

Future policy benefits

     (10,389     12,521        5,646   

Policyholder account balances

     (2,429     (14,273     (8,509

Income taxes payable and deferred

     7,087        20,420        5,138   

Other, net

     4,223        9,152        12,220   
  

 

 

   

 

 

   

 

 

 

Net cash provided

     12,929        29,928        28,626   
  

 

 

   

 

 

   

 

 

 

INVESTING ACTIVITIES

      

Purchases of investments:

      

Fixed maturity securities

     (203,583     (360,579     (256,429

Equity securities

     (104     (1,270     (3,214

Mortgage loans

     (99,208     (132,085     (52,282

Real estate

     (9,548     (12,238     (22,130

Policy loans

     (10,655     (11,953     (12,992

Sales of investments:

      

Fixed maturity securities

     31,601        66,972        108,721   

Equity securities

     348        4,537        11,152   

Real estate

     -          -          2,066   

Net sales (purchases) of short-term investments

     (26,812     106,916        (93,108

Maturities, calls and principal paydowns of investments:

      

Fixed maturity securities

     181,468        219,607        196,859   

Equity securities

     1,000        -          -     

Mortgage loans

     81,523        38,706        33,931   

Policy loans

     14,139        13,797        15,045   

Net acquisition of property and equipment

     (260     (403     (309
  

 

 

   

 

 

   

 

 

 

Net cash used

     (40,091     (67,993     (72,690
  

 

 

   

 

 

   

 

 

 

See accompanying Report of Independent Registered Public Accounting Firm

 

125


Table of Contents

Schedule II

(continued)

Kansas City Life Insurance Company

Condensed Financial Statement of Registrant

Statements of Cash Flows (Continued)

 

     Year Ended December 31  
     2011     2010     2009  

FINANCING ACTIVITIES

      

Proceeds from borrowings

   $ -      $ 5,000      $ -   

Repayment of borrowings

     -        (5,000     -   

Deposits on policyholder account balances

     211,888        216,794        216,567   

Withdrawals from policyholder account balances

     (175,329     (180,169     (185,107

Net transfers from separate accounts

     5,282        7,177        7,271   

Change in other deposits

     (2,521     2,954        4,572   

Cash dividends to stockholders

     (12,341     (12,401     (12,506

Dividends from subsidiaries

     6,455        7,645        12,145   

Net disposition (acquisition) of treasury stock

     (4,838     (3,076     309   
  

 

 

   

 

 

   

 

 

 

Net cash provided

     28,596        38,924        43,251   
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash

     1,434        859        (813

Cash at beginning of year

     3,884        3,025        3,838   
  

 

 

   

 

 

   

 

 

 

Cash at end of year

   $ 5,318      $ 3,884      $ 3,025   
  

 

 

   

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

  

Cash paid during the year for:

      

Interest

   $ -      $ 1      $ -   

Income taxes

     7,882        1,655        3,843   

See accompanying Report of Independent Registered Public Accounting Firm

 

126


Table of Contents

Schedule III

Kansas City Life Insurance Company and Subsidiaries

Supplementary Insurance Information

 

Segment

   Deferred
acquisition
costs
     Future policy
benefits, policy-
holder account
balances, and
policy and
contract claims
     Unearned
premiums
     Other
policyholder
funds
 

December 31, 2011:

           

Individual

   $ 92,498       $ 2,730,561       $ 332       $ 147,239   

Group

     -           30,198         724         -     

Old American

     89,066         244,219         163         3,667   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 181,564       $ 3,004,978       $ 1,219       $ 150,906   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2010:

           

Individual

   $ 108,997       $ 2,714,974       $ 401       $ 140,253   

Group

     -           31,640         1,030         -     

Old American

     83,946         247,510         175         3,701   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 192,943       $ 2,994,124       $ 1,606       $ 143,954   
  

 

 

    

 

 

    

 

 

    

 

 

 

See accompanying Report of Independent Registered Public Accounting Firm

 

127


Table of Contents

Schedule III

(continued)

Kansas City Life Insurance Company and Subsidiaries

Supplementary Insurance Information

 

Segment

   Premium
revenue
2
    Net
investment
income
3
     Policyholder
benefits and
interest
credited to
policyholder
account
balances
     Amortization
of deferred
policy
acquisition
costs
     Operating
expenses
4
 

Year Ended December 31, 2011:

             

Individual

   $ 10,320      $ 164,595       $ 165,305       $ 21,645       $ 63,700   

Group

     49,684        547         27,777         -           23,675   

Old American

     67,869        12,086         46,177         12,321         19,280   

Intercompany eliminations1

     (535     -           -           -           (535
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 127,338      $ 177,228       $ 239,259       $ 33,966       $ 106,120   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Year Ended December 31, 2010:

             

Individual

   $ 25,755      $ 162,997       $ 192,472       $ 14,976       $ 60,141   

Group

     49,355        553         32,131         -           21,917   

Old American

     65,229        12,309         44,343         12,057         19,095   

Intercompany eliminations1

     (528     -           -           -           (528
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 139,811      $ 175,859       $ 268,946       $ 27,033       $ 100,625   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Year Ended December 31, 2009:

             

Individual

   $ 26,372      $ 164,133       $ 189,212       $ 24,023       $ 67,908   

Group

     48,980        554         33,799         -           19,479   

Old American

     62,261        12,741         42,692         11,103         16,523   

Intercompany eliminations1

     (546     -           -           -           (546
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 137,067      $ 177,428       $ 265,703       $ 35,126       $ 103,364   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Elimination entries to remove intercompany transactions for life and accident and health insurance were as follows: insurance revenues from the Group Insurance segment and operating expenses from the Individual Insurance segment to arrive at Consolidated Statements of Income.

2

Premium revenue includes direct premiums and premiums from reinsurance assumed, reduced by premiums on reinsurance ceded.

3 

Separate investment portfolios are maintained for each of the three life insurance companies. However, investment income is allocated to the Group Insurance segment based upon its cash flows and future policy benefit liabilities.

4

Operating expenses are allocated to the segments based upon internal cost studies, which are consistent with industry cost methodologies.

See accompanying Report of Independent Registered Public Accounting Firm

 

128


Table of Contents

Schedule IV

Kansas City Life Insurance Company and Subsidiaries

Reinsurance Information

Years Ended December 31

 

     Life Insurance Premiums     Accident and Health
Premiums
 
     2011     2010     2009     2011     2010     2009  

Direct:

            

Individual

   $ 50,584      $ 65,337      $ 64,994      $ 405      $ 529      $ 614   

Group

     10,701        10,676        10,964        50,507        47,608        46,047   

Old American

     69,044        66,540        63,788        1,140        1,340        1,555   

Intercompany Eliminations1

     (325     (318     (328     (210     (210     (218
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     130,004        142,235        139,418        51,842        49,267        47,998   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ceded:

            

Individual

     (43,300     (42,757     (41,869     (533     (639     (750

Group

     (1,454     (1,613     (1,582     (10,070     (7,316     (6,449

Old American

     (1,561     (1,763     (2,057     (754     (888     (1,025
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (46,315     (46,133     (45,508     (11,357     (8,843     (8,224
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Assumed:

            

Individual

     3,164        3,285        3,383        -        -        -   

Group

     -        -        -        -        -        -   

Old American

     -        -        -        -        -        -   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     3,164        3,285        3,383        -        -        -   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net

   $ 86,853      $ 99,387      $ 97,293      $ 40,485      $ 40,424      $ 39,774   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Assumed to Net

     4        3        3        -        -        -   

 

1

Elimination entries to remove intercompany transactions for life and accident and health insurance were as follows: insurance revenues from the Group Insurance segment to arrive at Consolidated Statements of Income.

All other information required by this Schedule is shown in Note 14-Reinsurance in the Notes to Consolidated Financial Statements.

See accompanying Report of Independent Registered Public Accounting Firm

 

129


Table of Contents

Schedule IV

(continued)

Kansas City Life Insurance Company and Subsidiaries

Reinsurance Information

Years Ended December 31

 

     Life Insurance In Force  
     2011     2010     2009  
     (in millions)  

Direct:

      

Individual

   $ 23,438      $ 23,849      $ 23,992   

Group

     3,530        3,549        4,317   

Old American

     958        931        892   
  

 

 

   

 

 

   

 

 

 

Total

     27,926        28,329        29,201   
  

 

 

   

 

 

   

 

 

 

Ceded:

      

Individual

     (13,428     (13,653     (13,714

Group

     (517     (426     (435

Old American

     (33     (37     (41
  

 

 

   

 

 

   

 

 

 

Total

     (13,978     (14,116     (14,190
  

 

 

   

 

 

   

 

 

 

Assumed:

      

Individual

     1,276        1,379        1,482   

Group

     -        -        -   

Old American

     -        -        -   
  

 

 

   

 

 

   

 

 

 

Total

     1,276        1,379        1,482   
  

 

 

   

 

 

   

 

 

 

Net

   $ 15,224      $ 15,592      $ 16,493   
  

 

 

   

 

 

   

 

 

 

% of Assumed to Net

     8        9        9   

All other information required by this Schedule is shown in Note 14—Reinsurance in the Notes to Consolidated Financial Statements.

See accompanying Report of Independent Registered Public Accounting Firm

 

130


Table of Contents

Schedule V

Kansas City Life Insurance Company and Subsidiaries

Valuation and Qualifying Accounts

 

     Year Ended December 31  
     2011     2010     2009  

Mortgage loan allowance for loss:

      

Beginning of year

   $ 3,410      $ 3,410      $ 3,410   

Additions

     -        -        -   

Deductions

     (561     -        -   
  

 

 

   

 

 

   

 

 

 

End of year

   $ 2,849      $ 3,410      $ 3,410   
  

 

 

   

 

 

   

 

 

 

Allowance for uncollectible accounts:

      

Beginning of year

   $ 644      $ 1,306      $ 2,853   

Additions

     1,724        227        -   

Deductions

     (142     (889     (1,547
  

 

 

   

 

 

   

 

 

 

End of year

   $ 2,226      $ 644      $ 1,306   
  

 

 

   

 

 

   

 

 

 

Please see Note 5 – Financing Receivables for additional information.

See accompanying Report of Independent Registered Public Accounting Firm

 

131


Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders

Kansas City Life Insurance Company

We have audited the accompanying consolidated balance sheets of Kansas City Life Insurance Company and subsidiaries as of December 31, 2011 and 2010, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2011. In connection with our audits of the consolidated financial statements, we also have audited financial schedules I to V. We also have audited the Company’s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these consolidated financial statements, and financial statement schedules, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Assessment of Internal Control over Financial Reporting. Our responsibility is to express an opinion on these consolidated financial statements and financial schedules and an opinion on the Company’s internal control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the consolidated financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Kansas City Life Insurance Company and subsidiaries as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein. Also in our opinion, Kansas City Life Insurance Company and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

/s/ KPMG LLP

KPMG LLP

Kansas City, Missouri

February 29, 2012

 

132


Table of Contents

Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

As required by Exchange Act Rule 13a-15(b), Kansas City Life Insurance Company management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation as of the end of the period covered by this report, of the effectiveness of the Company’s disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report. As required by Exchange Act Rule 13a-15(d), Kansas City Life Insurance Company management, including the Chief Executive Officer and Chief Financial Officer, also conducted an evaluation of the Company’s internal control over financial reporting to determine whether any changes occurred during the period covered by this report materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting. Based on that evaluation, there has been no such change during the period covered by this report. The independent registered public accounting firm that audited the financial statements included in the annual report containing the disclosure required by this Item has issued an attestation report on the registrant’s internal control over financial reporting.

Management’s Assessment of Internal Control Over Financial Reporting

Management of Kansas City Life Insurance Company and subsidiaries (the Company) is responsible for establishing and maintaining effective internal control over financial reporting. Management of the Company has conducted an assessment of the Company’s internal control over financial reporting at December 31, 2011 based on the criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based upon that assessment, Management concluded that the Company’s internal control over financial reporting was effective at December 31, 2011.

Limitations on the Effectiveness of Controls

The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. The Company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives, and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to a future period are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

133


Table of Contents

Item 9B. Other Information

 

3520 Broadway, Kansas City, MO 64111

  Contact:   Tracy W. Knapp, Chief Financial Officer,
    (816) 753-7299, Ext. 8216

For Immediate Release: February 29, 2012, press release reporting financial results for the fourth quarter of 2011.

Kansas City Life Announces Fourth Quarter 2011 Results

Kansas City Life Insurance Company recorded net income of $5.7 million or $0.51 per share in the fourth quarter of 2011, a $1.1 million or $0.09 per share decline relative to the same quarter in the prior year. The decline in earnings was primarily due to lower insurance and investment revenues, along with increased operating expenses.

Net income for 2011 was $26.1 million or $2.29 per share, an increase of $3.8 million or $0.34 per share compared to 2010. Increased investment revenues and lower policyholder benefits were the primary factors in the improved results. Insurance revenues declined in both the quarter and twelve-month periods by 8% and 7%, respectively, largely due to lower sales of immediate annuities. Partially offsetting the reduced sales of these fixed-rate products, sales of new individual life insurance and group accident and health insurance increased for both the fourth quarter and the year. New individual life insurance premiums increased $0.7 million or 4% for the year, largely due to increased sales in the Old American segment. New group accident and health insurance premiums increased $0.4 million or 3% for the twelve months, primarily due to increased short-term disability product sales.

Total investment revenues decreased $2.0 million or 4% in the fourth quarter, but increased $4.0 million or 2% for the full year. Included in these changes was a $0.7 million decrease in realized investment gains in the quarter and a $2.6 million increase in realized investment gains for the twelve months. Both the quarter and twelve months were negatively affected by lower yields available on fixed-rate security investments in recent periods. The impact of lower yields on securities was partially offset during the quarter and year by an increased allocation to higher-yielding commercial mortgage investments.

Policyholder benefits declined $13.1 million or 28% for the quarter and $27.2 million or 15% for the year, largely due to the lower sales of immediate annuities and the reduced benefit and contract reserves that result from these lower sales. In addition, policyholder benefits were reduced in both periods as a result of several factors, including the release of non-guaranteed interest on certain products, reduced claims and refinements in estimates from an actuarial system conversion during the fourth quarter. Also contributing to the decline in both periods were reduced benefits paid, net of reinsurance, in the group accident and health dental product line.

The amortization of deferred acquisition costs (DAC) increased $4.8 million or 67% in the fourth quarter and $6.9 million or 26% for the twelve months, primarily due to refinements in estimates and unlocking of assumptions regarding universal life and traditional products.

Finally, operating expenses increased $3.9 million or 15% in the quarter and $5.5 million or 5% for the year, largely due to increases in employee and agent benefit costs and legal expenses. Agent benefit costs include changes in the charge-off and allowance for doubtful agent receivable balances.

On January 23, 2012, the Kansas City Life Board of Directors declared a quarterly dividend of $0.27 per share that was paid on February 8, 2012 to stockholders of record on February 2, 2012.

Kansas City Life Insurance Company (NASDAQ: KCLI) was established in 1895 and is based in Kansas City, Missouri. The Company’s primary business is providing financial protection through the sale of life insurance and annuities. The Company’s revenues were $419.0 million in 2011, and assets and life insurance in force were $4.4 billion and $29.2 billion, respectively, as of December 31, 2011. The Company operates in 49 states and the District of Columbia. For more information, please visit www.kclife.com.

 

134


Table of Contents

Kansas City Life Insurance Company

Condensed Consolidated Income Statement

(amounts in thousands, except share data)

 

     Quarter ended      Year ended  
     December 31      December 31  
             2011                      2010                      2011                      2010          

Revenues

   $ 103,490       $ 109,576       $ 419,043       $ 431,363   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 5,703       $ 6,823       $ 26,133       $ 22,302   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share, basic and diluted

   $ 0.51       $ 0.60       $ 2.29       $ 1.95   
  

 

 

    

 

 

    

 

 

    

 

 

 

Dividends paid

   $ 0.27       $ 0.27       $ 1.08       $ 1.08   
  

 

 

    

 

 

    

 

 

    

 

 

 

Average number of shares outstanding

     11,318,348         11,467,204         11,419,931         11,486,306   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

135


Table of Contents

PART III

Item 10. Directors, Executive Officers and Corporate Governance

The information required by Item 10 is incorporated into Part III of this Annual Report on Form 10-K by reference to the Company’s definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on April 19, 2012.

The Company has adopted a Code of Ethics for Officers, Directors and Employees. Copies are available on the Company’s website at www.kclife.com and a copy may be obtained without charge upon written request to the Company Secretary, 3520 Broadway, Kansas City, MO 64111.

Item 11. Executive Compensation

The information required by Item 11 is incorporated into Part III of this Annual Report on Form 10-K by reference to the Company’s definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on April 19, 2012.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by Item 12 is incorporated into Part III of this Annual Report on Form 10-K by reference to the Company’s definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on April 19, 2012.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by Item 13 is incorporated into Part III of this Annual Report on Form 10-K by reference to the Company’s definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on April  19, 2012.

Item 14. Principal Accounting Fees and Services

The information required by Item 14 is incorporated into Part III of this Annual Report on Form 10-K by reference to the Company’s definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on April  19, 2012.

PART IV

Item 15. Exhibits, Financial Statement Schedules

 

     Page
Number
 

(a)(1)  FinancialStatements (See Item 8: Financial Statements and Supplementary Data)

     67   

(a)(2)  Supplementary Data and Financial Statement Schedules

  

Schedules are included at the following pages:

 

     Page
Number
 

I - Summary of Investments—Other than Investments in Related Parties, December 31, 2011

     122   

II - Condensed Financial Information of Registrant, Years ended December 31, 2011, 2010 and 2009

     123   

III - Supplementary Insurance Information, Years ended December 31, 2011, 2010 and 2009

     127   

IV - Reinsurance Information, Years ended December 31, 2011, 2010 and 2009

     129   

V - Valuation and Qualifying Accounts, Years ended December 31, 2011, 2010 and 2009

     131   

All other schedules are omitted as the required information is inapplicable or the information is presented in the financial statements or related notes.

 

136


Table of Contents
(b)

Exhibits

 

Exhibit
Number:

 

Basic Documents:

  3(a)   Articles of Incorporation (as Restated in 1986 and Amended in 1999). [Filed as Exhibit 3(a) to the Company’s 10-Q for the quarter ended September 30, 1999 and incorporated herein by reference]
  3(b)   Bylaws as Amended and Restated October 29, 2007. [Filed as Exhibits 3.1 and 3.2 to the Company's 8-K for October 30, 2007 and incorporated herein by reference]
  4(a)   Specimen copy of Stock Certificate. [Filed as Exhibit 4(a) to the Company’s 10-Q for the quarter ended September 30, 1999 and incorporated herein by reference]
10(a)   Kansas City Life Deferred Compensation Plan, as amended and restated effective July 10, 2009, and as further amended effective September 1, 2009. [Filed as Exhibit 10(a) to the Company’s 2009 10-K and incorporated herein by reference]
10(b)   Kansas City Life Insurance Company Savings and Profit Sharing Plan, Thirty-Fourth and Thirty-Fifth Amendments.
10(c)   Seventeenth Amendment, Kansas City Life Employee Stock Plan.
10(d)   Fourth Amendment, Kansas City Life Excess Benefit Plan. [Filed as Exhibit 10(d) to the Company’s 2010 10-K and incorporated herein by reference]
10(e)   The Coinsurance Agreement between Kansas City Life Insurance Company and Transamerica Occidental Life Insurance Company of Cedar Rapids, Iowa effective January 19, 2005. [Filed as Exhibit 10(e) to the Company’s 2009 10-K/A and incorporated herein by reference]1
10(f)   The Automatic YRT Reinsurance Agreement between Sunset Life Insurance Company of America and RGA Reinsurance Company effective January 1, 2002. [Filed as Exhibit 10(f) to the Company’s 2009 10-K/A and incorporated herein by reference]1
10(g)   The Automatic and Facultative Reinsurance Agreement (Coinsurance Basis) between Kansas City Life Insurance Company and Security Life of Denver Insurance Company effective May 1, 2002. [Filed as Exhibit 10(g) to the Company’s 2009 10-K/A and incorporated herein by reference]1
10(h)   The Automatic and Facultative Coinsurance Reinsurance Agreement between Kansas City Life Insurance Company and RGA Reinsurance Company effective May 1, 2002. [Filed as Exhibit 10(h) to the Company’s 2009 10-K/A and incorporated herein by reference]1
10(i)   The Coinsurance Life Reinsurance Agreement between Old American Insurance Company and Employers Reassurance Corporation effective December 1, 1989. [Filed as Exhibit 10(i) to the Company’s 2009 10-K/A and incorporated herein by reference]1
10(j)   Kansas City Life Insurance Company Voting Agreement. [Filed in the Company’s 8-K on November 3, 2004 and incorporated herein by reference]
10(k)   Kansas City Life Insurance Company Annual Incentive Plan Agreement.
10(l)   Kansas City Life Insurance Company Long Term Incentive Plan Agreement. [Filed as Exhibit 10(l) to the Company’s 2009 10-K/A and incorporated herein by reference]
10(m)   Kansas City Life Insurance Company Severance Plan. [Filed as Exhibit 10(m) to the Company’s 2010 10-K and incorporated herein by reference]
10(n)   Kansas City Life Insurance Company Cash Balance Pension Plan and Amendment dated January 28, 2011.

 

137


Table of Contents
10(o)   Kansas City Life Insurance Company Employee Medical Plan.
14   Kansas City Life Insurance Company Code of Ethics for Officers, Directors and Employees.
21   Subsidiaries.
23   Consent of Independent Registered Public Accounting Firm.
31(a)   Section 302 Certification.
31(b)   Section 302 Certification.
32(a)   Section 1350 Certification.
99(a)   Prospectus for Kansas City Life Insurance Company Savings and Profit Sharing Plan. [Filed as Exhibit 99(e) to the Company’s 10-K Report for 2009 and incorporated herein by reference]
99(b)   Press Release titled “Kansas City Life Announces Sale of Real Estate Interests” dated February 14, 2012. [8-K filed on February 14, 2012 and incorporated herein by reference]
101.INS   XBRL Instance Document
101.SCH   XBRL Taxonomy Extension Schema Document
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   XBRL Taxonomy Extension Definition Document
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
101.PRE  

XBRL Taxonomy Extension Presentation Linkbase Document

 

1 

Certain portions of this Exhibit have been omitted pursuant to an application for confidential treatment filed with the Securities and Exchange Commission.

 

138


Table of Contents

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

KANSAS CITY LIFE INSURANCE COMPANY

By:

  /s/ David A. Laird

David A. Laird

Vice President and Controller

(Principal Accounting Officer)

Date: February 29, 2012

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

By: /s/ R. Philip Bixby

  

By: /s/ Tracy W. Knapp

R. Philip Bixby

  

Tracy W. Knapp

Director; President, Chief

  

Director; Senior Vice President, Finance

Executive Officer and Chairman

  

(Principal Financial Officer)

of the Board

  

Date: February 29, 2012

(Principal Executive Officer)

  

Date: February 29, 2012

  

By: /s/ William A. Schalekamp

  

William A. Schalekamp

By: /s/ Walter E. Bixby

  

Director

Walter E. Bixby

  

Date: February 29, 2012

Director and Vice Chairman of the Board

  

Date: February 29, 2012

  

By: /s/ Cecil R. Miller

  

Cecil R. Miller

By: /s/ John C. Cozad

  

Director

John C. Cozad

  

Date: February 29, 2012

Director

  

Date: February 29, 2012

  

By: /s/ Michael Braude

  

Michael Braude

By: /s/ Kevin G. Barth

  

Director

Kevin G. Barth

  

Date: February 29, 2012

Director

  

Date: February 29, 2012

  

By: /s/ Mark A. Milton

  

Mark A. Milton

  

Director; Senior Vice President, Actuary

  

Date: February 29, 2012

  

 

139