Form 10-Q
Table of Contents

 

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011

or

[] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

Commission File Number 001-08918

SUNTRUST BANKS, INC.

(Exact name of registrant as specified in its charter)

 

Georgia   58-1575035

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

303 Peachtree Street, N.E., Atlanta, Georgia 30308

(Address of principal executive offices)    (Zip Code)

(404) 588-7711

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).

x Yes  ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

   Large accelerated filer  x     Accelerated filer  ¨
                       Non-accelerated filer  ¨     Smaller reporting company  ¨

(Do not check if a smaller reporting company)

   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

At July 28, 2011, 536,877,003 shares of the Registrant’s Common Stock, $1.00 par value, were outstanding.

 

 


Table of Contents

TABLE OF CONTENTS

             Page  

Glossary of Defined Terms

     i -iii   

PART I FINANCIAL INFORMATION

  
 

Item 1.

  Financial Statements (Unaudited)      1   
    Consolidated Statements of Income/(Loss)      1   
    Consolidated Balance Sheets      2   
    Consolidated Statements of Shareholders’ Equity      3   
    Consolidated Statements of Cash Flows      4   
    Notes to Consolidated Financial Statements      5   
 

Item 2.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations      71   
 

Item 3.

  Quantitative and Qualitative Disclosures About Market Risk      110   
 

Item 4.

  Controls and Procedures      110   

PART II OTHER INFORMATION

  
 

Item 1.

  Legal Proceedings      110   
 

Item 1A.

  Risk Factors      110   
 

Item 2.

  Unregistered Sales of Equity Securities and Use of Proceeds      110   
 

Item 3.

  Defaults Upon Senior Securities      111   
 

Item 4.

  (Removed and Reserved)      111   
 

Item 5.

  Other Information      111   
 

Item 6.

  Exhibits      111   

SIGNATURE

       113   

PART I – FINANCIAL INFORMATION

The following unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X, and accordingly do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary to comply with Regulation S-X have been included. Operating results for the three and six months ended June 30, 2011 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2011.


Table of Contents

GLOSSARY OF DEFINED TERMS

ABS — Asset-backed securities.

AFS Available for sale.

ALCO — Asset/Liability Management Committee.

ALLL — Allowance for loan and lease losses.

AOCI — Accumulated other comprehensive income.

ARS — Auction rate securities.

ASC —FASB Accounting Standard Codification.

ASU — Accounting standards update.

ATE — Additional termination event.

ATM — Automated teller machine.

Bank — SunTrust Bank.

BCBS — Basel Committee on Banking Supervision.

Board — The Company’s Board of Directors.

CCAR — Comprehensive Capital Analysis and Review.

CDO — Collateralized debt obligation.

CD — Certificate of deposit.

CDS — Credit default swaps.

CIB — Corporate and Investment Banking.

Class A shares Visa Inc. Class A common stock.

Class B shares —Visa Inc. Class B common stock.

CLO — Collateralized loan obligation.

Coke —The Coca-Cola Company.

Company — SunTrust Banks, Inc.

CP — Commercial paper.

CPP — Capital Purchase Program.

CRE — Commercial Real Estate.

CSA — Credit support annex.

DBRS — Dun and Bradstreet, Inc.

Dodd-Frank Act — The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010.

EPS — Earnings per share.

ERISA — Employee Retirement Income Security Act of 1974.

Exchange Act — Securities Exchange Act of 1934.

FASB — Financial Accounting Standards Board.

FDIC — The Federal Deposit Insurance Corporation.

Federal Reserve — The Board of Governors of the Federal Reserve System.

Fed funds — Federal funds.

FFIEC — Federal Financial Institutions Examination Council

FHA — Federal Housing Administration.

FHLB — Federal Home Loan Bank.

 

i


Table of Contents

FICO — Fair Isaac Corporation.

FINRA — Financial Industry Regulatory Authority.

Fitch — Fitch Ratings Ltd.

FTE — Fully taxable-equivalent.

FVO — Fair value option.

GB&T — GB&T Bancshares, Inc.

GSE — Government-sponsored enterprise.

IFRS — International Financial Reporting Standards.

IPO — Initial public offering.

IRLC — Interest rate lock commitments.

IRS — Internal Revenue Service.

ISDA — International Swaps and Derivatives Associations Master Agreement.

KBW Bank Sector Index — Keefe, Bruyette & Woods, Inc. Bank Sector Index.

LHFI — Loans held for investment.

LHFI-FV — Loans held for investment carried at fair value.

LHFS — Loans held for sale.

LIBOR —London InterBank Offered Rate.

LOCOM – Lower of cost or market.

LTI — Long-term incentive.

LTV— Loan to value.

MBS — Mortgage-backed securities.

MD&A — Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Moody’s — Moody’s Investors Service.

MSR — Mortgage servicing right.

MVE — Market value of equity.

NEO — Named executive officers.

NOW — Negotiable order of withdrawal account.

NPL — Nonperforming loan.

NSF — Non-sufficient funds.

OCI — Other comprehensive income.

OREO — Other real estate owned.

OTC — Over-the-counter.

OTTI — Other-than-temporary impairment.

Parent Company — Parent Company of SunTrust Banks, Inc. and subsidiaries.

QSPE — Qualifying special-purpose entity.

RidgeWorth — RidgeWorth Capital Management, Inc.

ROA— Return on average total assets.

ROE — Return on average common shareholders’ equity.

S&P — Standard and Poor’s.

SBA — Small Business Administration.

 

ii


Table of Contents

SEC — U.S. Securities and Exchange Commission.

SIV — Structured investment vehicles.

SPE Special purpose entity.

STIS — SunTrust Investment Services, Inc.

STM — SunTrust Mortgage, Inc.

STRH — SunTrust Robinson Humphrey, Inc.

SunTrust — SunTrust Banks, Inc.

TARP — Troubled Asset Relief Program.

TDR — Troubled debt restructuring.

The Agreements — Equity forward agreements.

Three Pillars —Three Pillars Funding, LLC.

TRS — Total return swaps.

U.S. GAAP — Generally Accepted Accounting Principles in the United States.

U.S. Treasury — The United States Department of the Treasury.

UTB — Unrecognized tax benefits.

VA —Veteran’s Administration.

VAR —Value at risk.

VI — Variable interest.

VIE — Variable interest entity.

Visa —The Visa, U.S.A. Inc. card association or its affiliates, collectively.

W&IM — Wealth and Investment Management.

 

iii


Table of Contents

Item 1. FINANCIAL STATEMENTS (UNAUDITED)

SunTrust Banks, Inc.

Consolidated Statements of Income/(Loss)

 

000000 000000 000000 000000
     For the Three Months Ended      For the Six Months Ended  
     June 30      June 30  
(Dollars in millions and shares in thousands, except per share data) (Unaudited)    2011      2010      2011      2010  

Interest Income

           

  Interest and fees on loans

     $1,299           $1,318           $2,613           $2,635     

  Interest and fees on loans held for sale

     22           33           50           66     

  Interest and dividends on securities available for sale:

           

    Taxable interest

     177           167           342           343     

    Tax-exempt interest

     6           9           11           18     

    Dividends1

     21           19           41           38     

  Trading account interest

     21           24           43           44     
  

 

 

    

 

 

    

 

 

    

 

 

 

      Total interest income

     1,546           1,570           3,100           3,144     
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest Expense

           

  Interest on deposits

     162           225           331           458     

  Interest on funds purchased and securities sold under agreements to repurchase

     1           2           2           3     

  Interest on trading liabilities

     8           8           16           14     

  Interest on other short-term borrowings

     3           3           6           6     

  Interest on long-term debt

     113           154           237           313     
  

 

 

    

 

 

    

 

 

    

 

 

 

      Total interest expense

     287           392           592           794     
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     1,259           1,178           2,508           2,350     

Provision for credit losses

     392           662           839           1,524     
  

 

 

    

 

 

    

 

 

    

 

 

 

      Net interest income after provision for credit losses

     867           516           1,669           826     
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest Income

           

  Service charges on deposit accounts

     170           208           333           404     

  Other charges and fees

     130           133           256           262     

  Card fees

     105           94           205           181     

  Trust and investment management income

     135           127           270           249     

  Retail investment services

     59           48           117           95     

  Mortgage production related income/(loss)

     4           (16)          3           (47)    

  Mortgage servicing related income

     72           88           144           158     

  Investment banking income

     95           58           162           114     

  Trading account profits and commissions

     53           109           105           102     

  Net securities gains2

     32           57           96           58     

  Other noninterest income

     57           46           104           74     
  

 

 

    

 

 

    

 

 

    

 

 

 

      Total noninterest income

     912           952           1,795           1,650     
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest Expense

           

  Employee compensation

     638           575           1,256           1,132     

  Employee benefits

     110           107           246           242     

  Outside processing and software

     162           158           320           307     

  Net occupancy expense

     89           90           178           181     

  Regulatory assessments

     81           65           152           129     

  Other real estate expense

     64           87           133           133     

  Credit and collection services

     60           66           111           140     

  Equipment expense

     44           42           88           83     

  Marketing and customer development

     46           44           84           78     

  Operating losses

     62           16           89           30     

  Amortization of intangible assets

     12           13           23           26     

  Net loss/(gain) on debt extinguishment

     (1)          63           (2)          54     

  Other noninterest expense

     175           177           329           329     
  

 

 

    

 

 

    

 

 

    

 

 

 

      Total noninterest expense

     1,542           1,503           3,007           2,864     
  

 

 

    

 

 

    

 

 

    

 

 

 

    Income/(loss) before provision/(benefit) for income taxes

     237           (35)          457           (388)    

Provision/(benefit) for income taxes

     58           (50)          91           (244)    
  

 

 

    

 

 

    

 

 

    

 

 

 

    Net income/(loss) including income attributable to noncontrolling interest

     179           15           366           (144)    

Net income attributable to noncontrolling interest

     1           3           8           5     
  

 

 

    

 

 

    

 

 

    

 

 

 

    Net income/(loss)

     $178           $12           $358           ($149)    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Net income/(loss) available to common shareholders

     $174           ($56)          $212           ($285)    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Net income/(loss) per average common share

           

      Diluted3

     $0.33           ($0.11)          $0.41           ($0.58)    

      Basic

     0.33           (0.11)          0.41           (0.58)    

 

Dividends declared per common share

     $0.01           $0.01           $0.02           $0.02     

 

Average common shares - diluted

     535,416           498,499           519,548           498,369     

Average common shares - basic

     531,792           495,351           515,819           495,112     

 

1

Includes dividends on common stock of The Coca-Cola Company of $14 million and $13 million during the three months ended June 30, 2011 and 2010, respectively, and $28 million and $26 million during the six months ended June 30, 2011 and 2010, respectively.

2

Includes credit-related other-than-temporary impairment losses of $1 million for the three months ended June 30, 2011 and 2010, and $2 million for the six months ended June 30, 2011 and 2010.

3

For earnings per share calculation purposes, the impact of dilutive securities are excluded from the diluted share count during periods that the Company has recognized a net loss available to common shareholders because the impact would be anti-dilutive.

See Notes to Consolidated Financial Statements (unaudited).

 

1


Table of Contents

SunTrust Banks, Inc.

Consolidated Balance Sheets

000000000000000 000000000000000
      As of  
(Dollars in millions and shares in thousands) (Unaudited)        June 30,    
2011
     December 31,
2010
 

Assets

     

Cash and due from banks

     $5,633           $4,296     

Interest-bearing deposits in other banks

     20           24     

Funds sold and securities purchased under agreements to resell

     1,134           1,058     
  

 

 

    

 

 

 

   Cash and cash equivalents

     6,787           5,378     

Trading assets

     6,586           6,175     

Securities available for sale

     27,216           26,895     

Loans held for sale1 (loans at fair value: $1,925 as of June 30, 2011 and $3,168 as of December 31, 2010)

     2,052           3,501     

Loans2 (loans at fair value: $449 as of June 30, 2011 and $492 as of December 31, 2010)

     114,913           115,975     

Allowance for loan and lease losses

     (2,744)          (2,974)    
  

 

 

    

 

 

 

   Net loans

     112,169           113,001     

Premises and equipment

     1,536           1,620     

Goodwill

     6,343           6,323     

Other intangible assets (MSRs at fair value: $1,423 as of June 30, 2011 and $1,439 as of December 31, 2010)

     1,539           1,571     

Other real estate owned

     483           596     

Other assets

     7,462           7,814     
  

 

 

    

 

 

 

   Total assets

     $172,173           $172,874     
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

     

Noninterest-bearing consumer and commercial deposits

     $30,591           $27,290     

Interest-bearing consumer and commercial deposits

     91,080           92,735     
  

 

 

    

 

 

 

   Total consumer and commercial deposits

     121,671           120,025     

Brokered deposits (CDs at fair value: $1,140 as of June 30, 2011 and $1,213 of December 31, 2010)

     2,345           2,365     

Foreign deposits

     905           654     
  

 

 

    

 

 

 

   Total deposits

     124,921           123,044     

Funds purchased

     939           951     

Securities sold under agreements to repurchase

     2,253           2,180     

Other short-term borrowings

     2,791           2,690     

Long-term debt 3 (debt at fair value: $2,022 as of June 30, 2011 and $2,837 as of December 31, 2010)

     13,693           13,648     

Trading liabilities

     3,026           2,678     

Other liabilities

     4,890           4,553     
  

 

 

    

 

 

 

   Total liabilities

     152,513           149,744     
  

 

 

    

 

 

 

Preferred stock, no par value

     172           4,942     

Common stock, $1.00 par value

     550           515     

Additional paid in capital

     9,330           8,403     

Retained earnings

     8,745           8,542     

Treasury stock, at cost, and other

     (805)          (888)    

Accumulated other comprehensive income, net of tax

     1,668           1,616     
  

 

 

    

 

 

 

   Total shareholders’ equity

     19,660           23,130     
  

 

 

    

 

 

 

   Total liabilities and shareholders’ equity

     $172,173           $172,874     
  

 

 

    

 

 

 

Common shares outstanding

     536,907           500,436     

Common shares authorized

     750,000           750,000     

Preferred shares outstanding

     2           50     

Preferred shares authorized

     50,000           50,000     

Treasury shares of common stock

     13,014           14,231     

1 Includes loans held for sale, at fair value, of consolidated VIEs

     $329           $316     

2 Includes loans of consolidated VIEs

     2,896           2,869     

3 Includes debt of consolidated VIEs ($289 and $290 at fair value at June 30, 2011 and December 31, 2010, respectively)

     743           764     

See Notes to Consolidated Financial Statements (unaudited).

 

2


Table of Contents

SunTrust Banks, Inc.

Consolidated Statements of Shareholders’ Equity

 

(Dollars and shares in millions, except per share data)

 

(Unaudited)

       Preferred    

 

Stock

    Common

 

Shares

 

    Outstanding    

        Common    

 

Stock

        Additional    

 

Paid in

 

Capital

    Retained

 

    Earnings    

    Treasury

 

    Stock and    

 

Other1

    Accumulated

 

Other

 

    Comprehensive    

 

Income

        Total      

Balance, January 1, 2010

     $4,917          499          $515          $8,521          $8,563          ($1,055)         $1,070          $22,531     

Net loss

     -          -          -          -          (149)         -          -          (149)    

Other comprehensive income:

                

  Change in unrealized gains on securities, net of taxes

     -          -          -          -          -          -          215          215     

  Change in unrealized gains on derivatives, net of taxes

     -          -          -          -          -          -          377          377     

  Change related to employee benefit plans

     -          -          -          -          -          -          83          83     
                

 

 

 

    Total comprehensive income

                   526     

Common stock dividends, $0.02 per share

     -          -          -          -          (10)         -          -          (10)    

Series A preferred stock dividends, $2,022 per share

     -          -          -          -          (4)         -          -          (4)    

U.S. Treasury preferred stock dividends, $2,500 per share

     -          -          -          -          (120)         -          -          (120)    

Accretion of discount for preferred stock issued to U.S. Treasury

     12          -          -          -          (12)         -          -          -     

Stock compensation expense

     -          -          -          11          -          -          -          11     

Restricted stock activity

     -          1          -          (69)         -          42          -          (27)    

Amortization of restricted stock compensation

     -          -          -          -          -          22          -          22     

Issuance of stock for employee benefit plans and other

     -          -          -          (18)         1          23          -          6     

Fair value election of MSRs

     -          -          -          -          89          -          -          89     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2010

     $4,929          500          $515          $8,445          $8,358          ($968)         $1,745          $23,024     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2011

     $4,942          500          $515          $8,403          $8,542          ($888)         $1,616          $23,130     

Net income

     -          -          -          -          358          -          -          358     

Other comprehensive income:

                

  Change in unrealized gains on securities, net of taxes

     -          -          -          -          -          -          121          121     

  Change in unrealized gains on derivatives, net of taxes

     -          -          -          -          -          -          (53)         (53)    

  Change related to employee benefit plans

     -          -          -          -          -          -          (16)         (16)    
                

 

 

 

    Total comprehensive income

                   410     

Change in noncontrolling interest

     -          -          -          -          -          1          -          1     

Common stock dividends, $0.02 per share

     -          -          -          -          (11)         -          -          (11)    

Series A preferred stock dividends, $2,022 per share

     -          -          -          -          (4)         -          -          (4)    

U.S. Treasury preferred stock dividends, $1,236 per share

     -          -          -          -          (60)         -          -          (60)    

Accretion of discount for preferred stock issued to U.S. Treasury

     6          -          -          -          (6)         -          -          -     

Repurchase of preferred stock issued to U.S. Treasury

     (4,776)         -          -          -          (74)         -          -          (4,850)    

Issuance of common stock

     -          35          35          982          -          -          -          1,017     

Stock compensation expense

     -          -          -          7          -          -          -          7     

Restricted stock activity

     -          2          -          (54)         -          46          -          (8)    

Amortization of restricted stock compensation

     -          -          -          -          -          17          -          17     

Issuance of stock for employee benefit plans and other

     -          -          -          (8)         -          19          -          11     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2011

     $172          537          $550          $9,330          $8,745          ($805)         $1,668          $19,660     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

Balance at June 30, 2011 includes ($869) for treasury stock, ($67) for compensation element of restricted stock, and $131 for noncontrolling interest.

   Balance at June 30, 2010 includes ($1,021) for treasury stock, ($55) for compensation element of restricted stock, and $108 for noncontrolling interest.

See Notes to Consolidated Financial Statements (unaudited).

 

3


Table of Contents

SunTrust Banks, Inc.

Consolidated Statements of Cash Flows

 

     Six Months Ended June 30  
(Dollars in millions) (Unaudited)        2011          2010  

Cash Flows from Operating Activities:

     

  Net income/(loss) including income attributable to noncontrolling interest

     $366           ($144)    

  Adjustments to reconcile net income/(loss) to net cash provided by operating activities:

     

     Depreciation, amortization, and accretion

     372           404     

     Origination of Mortgage Servicing Rights

     (136)          (134)    

     Provisions for credit losses and foreclosed property

     930           1,620     

     Amortization of restricted stock compensation

     17           22     

     Stock option compensation

     7           11     

     Net (gain)/loss on extinguishment of debt

     (2)          54     

     Net securities gains

     (96)          (58)    

     Net (gain)/loss on sale of assets

     (141)          (218)    

  Net decrease in loans held for sale

     1,718           1,045     

  Net increase in other assets

     (358)          (406)    

  Net increase in other liabilities

     421           170     
  

 

 

    

 

 

 

              Net cash provided by operating activities

     3,098           2,366     
  

 

 

    

 

 

 

Cash Flows from Investing Activities:

     

  Proceeds from maturities, calls, and paydowns of securities available for sale

     2,414           2,802     

  Proceeds from sales of securities available for sale

     10,763           10,526     

  Purchases of securities available for sale

     (12,603)          (12,677)    

  Proceeds from maturities, calls, and paydowns of trading securities

     124           78     

  Proceeds from sales of trading securities

     102           61     

  Net (increase)/decrease in loans including purchases of loans

     (1,109)          31     

  Proceeds from sales of loans

     287           600     

  Capital expenditures

     (9)          (89)    

  Contingent consideration and other payments related to acquisitions

     (18)          (4)    

  Proceeds from the sale of other assets

     360           349     
  

 

 

    

 

 

 

              Net cash provided by investing activities

     311           1,677     
  

 

 

    

 

 

 

Cash Flows from Financing Activities:

     

  Net increase/(decrease) in total deposits

     1,877           (3,194)    

  Net increase/(decrease) in funds purchased, securities sold under agreements to repurchase, and other short-term borrowings

     162           (1,135)    

  Proceeds from the issuance of long-term debt

     1,039           500     

  Repayment of long-term debt

     (1,170)          (2,283)    

  Proceeds from the issuance of common stock

     1,017           -     

  Repurchase of preferred stock

     (4,850)          -     

  Common and preferred dividends paid

     (75)          (135)    
  

 

 

    

 

 

 

              Net cash used in financing activities

     (2,000)          (6,247)    
  

 

 

    

 

 

 

Net increase/(decrease) in cash and cash equivalents

     1,409           (2,204)    

Cash and cash equivalents at beginning of period

     5,378           6,997     
  

 

 

    

 

 

 

Cash and cash equivalents at end of period

     $6,787           $4,793     
  

 

 

    

 

 

 

Supplemental Disclosures:

     

Loans transferred from loans held for sale to loans

     $46           $17     

Loans transferred from loans to loans held for sale

     198           238     

Loans transferred from loans to other real estate owned

     367           622     

Accretion of discount for preferred stock issued to the U.S. Treasury

     80           12     

Total assets of newly consolidated VIEs at January 1, 2010

     -           2,049     

See Notes to Consolidated Financial Statements (unaudited).

 

4


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)

Note 1 – Significant Accounting Policies

Basis of Presentation

The unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could vary from these estimates. Certain reclassifications have been made to prior period amounts to conform to the current period presentation.

The Company evaluated subsequent events through the date its financial statements were issued.

These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. Except for accounting policies that have been modified or recently adopted as described below, there have been no significant changes to the Company’s accounting policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are considered LHFI. The Company’s loan balance is comprised of loans held in portfolio, including commercial loans, consumer loans, and residential loans. Interest income on all types of loans, except those classified as nonaccrual, is accrued based upon the outstanding principal amounts using the effective yield method.

Commercial loans (commercial & industrial, commercial real estate, and commercial construction) are considered to be past due when payment is not received from the borrower by the contractually specified due date. The Company typically classifies commercial loans as nonaccrual when one of the following events occurs: (i) interest or principal has been past due 90 days or more, unless the loan is secured by collateral having realizable value sufficient to discharge the debt in full and the loan is in the legal process of collection; (ii) collection of recorded interest or principal is not anticipated; or (iii) income for the loan is recognized on a cash basis due to the deterioration in the financial condition of the debtor. When a loan is placed on nonaccrual, unpaid interest is reversed against interest income. Interest income on nonaccrual loans, if recognized, is recognized after the principal has been reduced to zero. If and when commercial borrowers demonstrate the ability to repay a loan in accordance with the contractual terms of a loan classified as nonaccrual, the loan may be returned to accrual status.

Consumer loans (guaranteed student loans, other direct, indirect, and credit card) are considered to be past due when payment is not received from the borrower by the contractually specified due date. Other direct and indirect loans are typically placed on nonaccrual when payments have been past due for 90 days or more except when the borrower has declared bankruptcy, in which case, they are moved to nonaccrual status once they become 60 days past due. Credit card loans are never placed on nonaccrual status but rather are charged off once they are 180 days past due. Guaranteed student loans continue to accrue interest regardless of delinquency status because collection of principal and interest is reasonably assured. When a loan is placed on nonaccrual, unpaid interest is reversed against interest income. Interest income on nonaccrual loans, if recognized, is recognized after the principal has been reduced to zero. Nonaccrual loans are typically returned to accrual status once they no longer meet the delinquency threshold that resulted in them initially being moved to nonaccrual status.

Residential loans (guaranteed residential mortgages, nonguaranteed residential mortgages, home equity products, and residential construction) are considered to be past due when a monthly payment is due and unpaid for one month. Nonguaranteed residential mortgages and residential construction loans are generally placed on nonaccrual when payments are 120 days past due. Home equity products are generally placed on nonaccrual when payments are 90 days past due. The exception for nonguaranteed residential mortgages, residential construction loans, and home equity products is when the borrower has declared bankruptcy, in which case, they are moved to nonaccrual status once they become 60 days past due. Guaranteed residential mortgages continue to accrue interest regardless of delinquency status because collection of principal and interest is reasonably assured. When a loan is placed on nonaccrual, unpaid interest is reversed against interest income. Interest income on nonaccrual loans, if recognized, is recognized on a cash basis. Nonaccrual loans are typically returned to accrual status once they no longer meet the delinquency threshold that resulted in them initially being moved to nonaccrual status.

 

5


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower. To date, the Company’s TDRs have been predominantly first and second lien residential mortgages and home equity lines of credit. Prior to modifying a borrower’s loan terms, the Company performs an evaluation of the borrower’s financial condition and ability to service under the potential modified loan terms. The types of concessions granted are generally interest rate reductions and/or term extensions. If a loan is accruing at the time of modification, the loan remains on accrual status and is subject to the Company’s charge-off and nonaccrual policies. See the “Allowance for Credit Losses” section within this Note for further information regarding these policies. If a loan is on nonaccrual before it is determined to be a TDR then the loan remains on nonaccrual. TDRs may be returned to accrual status if there has been at least a six month sustained period of repayment performance by the borrower. Consistent with regulatory guidance, upon sustained performance and classification as a TDR through the Company’s year end, the loan will be removed from TDR status as long as the modified terms were market-based at the time of modification. Generally, once a residential loan becomes a TDR, it is probable that the loan will likely continue to be reported as a TDR for the life of the loan. Interest income recognition on impaired loans is dependent upon nonaccrual status, TDR designation, and loan type as discussed above.

For loans accounted for at amortized cost, fees and incremental direct costs associated with the loan origination and pricing process, as well as premiums and discounts, are deferred and amortized as level yield adjustments over the respective loan terms. Premiums for purchased credit cards are amortized on a straight-line basis over one year. Fees received for providing loan commitments that result in funded loans are recognized over the term of the loan as an adjustment of the yield. If a loan is never funded, the commitment fee is recognized into noninterest income at the expiration of the commitment period. Origination fees and costs are recognized in noninterest income and expense at the time of origination for newly-originated loans that are accounted for at fair value. See Note 3, “Loans” for additional information.

Allowance for Credit Losses

The Allowance for Credit Losses is composed of the ALLL and the reserve for unfunded commitments. The Company’s ALLL is the amount considered adequate to absorb probable losses within the portfolio based on management’s evaluation of the size and current risk characteristics of the loan portfolio. In addition to the review of credit quality through ongoing credit review processes, the Company employs a variety of modeling and estimation techniques to measure credit risk and construct an appropriate and adequate ALLL. Numerous asset quality measures, both quantitative and qualitative, are considered in estimating the ALLL. Such evaluation considers numerous factors for each of the loan portfolio segments, including, but not limited to net charge-off trends, internal risk ratings, changes in internal risk ratings, loss forecasts, collateral values, geographic location, delinquency rates, nonperforming and restructured loan status, origination channel, product mix, underwriting practices, industry conditions, and economic trends. In addition to these factors, refreshed FICO scores are considered for consumer and residential loans and single name borrower concentration is considered for commercial loans. These credit quality factors are incorporated into various loss estimation models and analytical tools utilized in the ALLL process and/or are qualitatively considered in evaluating the overall reasonableness of the ALLL.

Large commercial (all loan classes) nonaccrual loans and certain consumer (other direct), residential (nonguaranteed residential mortgages, home equity products, and residential construction), and commercial (all classes) loans whose terms have been modified in a TDR are individually identified for evaluation of impairment. A loan is considered impaired when it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the agreement. If necessary, a specific allowance is established for individually evaluated impaired loans. The specific allowance established for these loans is based on a thorough analysis of the most probable source of repayment, including the present value of the loan’s expected future cash flows, the loan’s estimated market value, or the estimated fair value of the underlying collateral depending on the most likely source of repayment. Any change in the present value attributable to the passage of time is recognized through the provision for credit losses.

General allowances are established for loans and leases grouped into pools based on similar characteristics. In this process, general allowance factors are based on an analysis of historical charge-off experience, portfolio trends, regional and national economic conditions, and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the ALLL after an assessment of internal and external influences on credit quality that are not fully reflected in the historical loss or other risk rating data. These influences may include elements such as changes in credit underwriting, concentration risk, macroeconomic conditions, and/or recent observable asset quality trends.

The Company’s charge-off policy meets or is more stringent than regulatory minimums. Losses on unsecured consumer loans are recognized at 90 days past due compared to the regulatory loss criteria of 120 days past due. Secured consumer loans, including residential real estate, are typically charged-off between 120 and 180 days past due, depending on the collateral type, in compliance with the FFIEC guidelines. Loans that have been partially charged-off remain on nonperforming status, regardless of collateral value, until specific borrower performance criteria are met.

 

6


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

The Company uses numerous sources of information in order to make an appropriate evaluation of a property’s value. Estimated collateral valuations are based on appraisals, broker price opinions, recent sales of foreclosed properties, automated valuation models, other property-specific information, and relevant market information, supplemented by the Company’s internal property valuation professionals. The value estimate is based on an orderly disposition and marketing period of the property. In limited instances, the Company adjusts externally provided appraisals for justifiable and well-supported reasons, such as an appraiser not being aware of certain property-specific factors or recent sales information. Appraisals generally represent the “as is” value of the property but may be adjusted based on the intended disposition strategy of the property.

For commercial real estate loans secured by property, acceptable third-party appraisal or other form of evaluation is obtained prior to the origination of the loan. Updated evaluations of the collateral’s value are obtained at least annually, or earlier if the credit quality of the loan deteriorates. In situations where an updated appraisal has not been received or a formal evaluation performed, the Company monitors factors that can positively or negatively impact property value, such as the date of the last valuation, the volatility of property values in specific markets, changes in the value of similar properties, and changes in the characteristics of individual properties. Changes in collateral value affect the ALLL through the risk rating or impaired loan evaluation process. Charge-offs are recognized when the amount of the loss is quantifiable and timing is known. The charge-off is measured based on the difference between the loan’s carrying value, including deferred fees, and the estimated net realizable value of the loan, net of estimated selling costs. When assessing property value for the purpose of determining a charge-off, a third-party appraisal or an independently derived internal evaluation is generally employed.

For mortgage loans secured by residential property where the Company is proceeding with a foreclosure action, a new valuation is obtained prior to the loan becoming 180 days past due and, if required, the loan is written down to net realizable value, net of estimated selling costs. In the event the Company decides not to proceed with a foreclosure action, the full balance of the loan is charged-off. If a loan remains in the foreclosure process for 12 months past the original charge-off, typically at 180 days past due, the Company obtains a new valuation and, if required, writes the loan down to the new valuation, less estimated selling costs. At foreclosure, a new valuation is obtained and the loan is transferred to OREO at the new valuation less estimated selling costs; any loan balance in excess of the transfer value is charged-off. Estimated declines in value of the residential collateral between these formal evaluation events are captured in the ALLL based on changes in the house price index in the applicable metropolitan statistical area or other market information.

In addition to the ALLL, the Company also estimates probable losses related to unfunded lending commitments, such as letters of credit and binding unfunded loan commitments. Unfunded lending commitments are analyzed and segregated by risk similar to funded loans based on the Company’s internal risk rating scale. These risk classifications, in combination with an analysis of historical loss experience, probability of commitment usage, existing economic conditions, and any other pertinent information, result in the estimation of the reserve for unfunded lending commitments. The reserve for unfunded lending commitments is reported on the Consolidated Balance Sheets in other liabilities and through the third quarter of 2009, the provision associated with changes in the unfunded lending commitment reserve was reported in the Consolidated Statements of Income/(Loss) in noninterest expense. Beginning in the fourth quarter of 2009, the Company began recording changes in the unfunded lending commitment reserve in the provision for credit losses. See Note 4, “Allowance for Credit Losses,” for additional information.

Accounting Policies Recently Adopted and Pending Accounting Pronouncements

In January 2010, the FASB issued ASU 2010-06, an update to ASC 820-10, “Fair Value Measurements.” This ASU requires the disclosure of transfers in and out of level 1 and 2 of the fair value hierarchy, along with the reasons for the transfers and a gross presentation of purchases and sales of level 3 instruments. Additionally, the ASU requires fair value measurement disclosures for each class of assets and liabilities and enhanced disclosures around level 2 valuation techniques and inputs. The Company adopted the disclosure requirements for level 1 and 2 transfers and the expanded fair value measurement and valuation disclosures effective January 1, 2010. The disclosure requirements for level 3 activities were effective for the interim reporting period ending March 31, 2011. The required disclosures are included in Note 12, “Fair Value Election and Measurement.” The adoption of these disclosure requirements had no impact on the Company’s financial position, results of operations, or EPS.

 

7


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

In July 2010, the FASB issued ASU 2010-20, “Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses.” The ASU requires more disclosures about the credit quality of financing receivables, which include loans, lease receivables, and other long-term receivables, and the credit allowances held against them. The disclosure requirements that were effective as of December 31, 2010 are included in Note 3, “Loans,” and Note 4, “Allowance for Credit Losses.” Disclosures about activity that occurs during a reporting period were effective for the interim reporting period ending March 31, 2011 are also included in Note 3, “Loans,” and Note 4, “Allowance for Credit Losses,”. The adoption of the ASU did not have an impact on the Company’s financial position, results of operations, or EPS.

In December 2010, the FASB issued ASU 2010-28, “When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts.” The update requires companies to perform step 2 of the goodwill impairment analysis if the carrying value of a reporting unit is zero or negative and it is more likely than not that goodwill for that reporting unit is impaired. The adoption of the ASU as of January 1, 2011 did not have an impact on the Company’s financial position, results of operations, or EPS.

In April 2011, the FASB issued ASU 2011-02, “Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring.” The ASU provides additional guidance to assist creditors in determining whether a modification of a receivable meets the criteria to be considered a TDR, both for purposes of recognizing loan losses and additional disclosures regarding TDRs. A modification of a credit arrangement constitutes a TDR if it constitutes a concession and the debtor is experiencing financial difficulties. The clarifications for classification apply to all restructurings occurring on or after January 1, 2011. The measurement of impairment for those newly identified TDRs will be applied prospectively beginning on July 1, 2011. The related disclosures, which were previously deferred by ASU 2011-01, will be required for the interim reporting period ending September 30, 2011 and subsequent reporting periods. The adoption of the ASU is not expected to have a significant impact on the Company’s financial position, results of operations, or EPS. The Company’s level of TDRs increased by less than $100 million at the date of adoption.

In April 2011, the FASB issued ASU 2011-03, “Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements.” A repurchase agreement is a transaction in which a company sells financial instruments to a buyer, typically in exchange for cash, and simultaneously enters into an agreement to repurchase the same or substantially the same financial instruments from the buyer at a stated price plus accrued interest at a future date. The determination of whether the transaction is accounted for as a sale or a collateralized financing is determined by assessing whether the seller retains effective control of the financial instrument. The ASU changes the assessment of effective control by removing the criterion that requires the seller to have the ability to repurchase or redeem financial assets with substantially the same terms, even in the event of default by the buyer and the collateral maintenance implementation guidance related to that criterion. The Company will apply the new guidance to repurchase agreements entered into or amended after January 1, 2012. The Company does not expect the ASU to have a significant impact on the Company’s financial position, results of operations, or EPS.

In May 2011, the FASB issued ASU 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” The primary purpose of the ASU is to conform the language in the fair value measurements guidance in U.S. GAAP and IFRS. The ASU also clarifies how to apply existing fair value measurement and disclosure requirements. Further, the ASU requires additional disclosures about transfers between level 1 and 2 of the fair value hierarchy, quantitative information for level 3 inputs, and the level of the fair value measurement hierarchy for items that are not measured at fair value in the statement of financial position but for which the fair value is required to be disclosed. The ASU is effective for the interim reporting period ending March 31, 2012. The Company is evaluating the impact of the ASU; however, it is not expected to have a significant impact on the Company’s financial position, results of operations, or EPS.

In June 2011, the FASB issued ASU 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income.” The ASU requires presentation of the components of comprehensive income in either a continuous statement of comprehensive income or two separate but consecutive statements. The update does not change the items presented in OCI and does not affect the calculation or reporting of EPS. The guidance is effective on January 1, 2012 and must be applied retrospectively for all periods presented. The Company is in the process of evaluating the presentation options; however, adoption of the ASU will not have an impact on the Company’s financial position, results of operations, or EPS.

 

8


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

Note 2 – Securities Available for Sale

Securities Portfolio Composition

 

000000000000000 000000000000000 000000000000000 000000000000000
     June 30, 2011  
(Dollars in millions)    Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 

U.S. Treasury securities

     $730           $4           $8           $726     

Federal agency securities

     2,519           48           1           2,566     

U.S. states and political subdivisions

     499           19           2           516     

MBS - agency

     18,797           536           2           19,331     

MBS - private

     335           1           25           311     

CDO securities

     337           -           -           337     

ABS

     615           14           4           625     

Corporate and other debt securities

     54           3           1           56     

Coke common stock

     -           2,019           -           2,019     

Other equity securities1

     728           1           -           729     
  

 

 

    

 

 

    

 

 

    

 

 

 

    Total securities AFS

     $24,614           $2,645           $43           $27,216     
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2010  
(Dollars in millions)    Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 

U.S. Treasury securities

     $5,446           $115           $45           $5,516     

Federal agency securities

     1,883           19           7           1,895     

U.S. states and political subdivisions

     565           17           3           579     

MBS - agency

     14,014           372           28           14,358     

MBS - private

     378           3           34           347     

CDO securities

     50           -           -           50     

ABS

     798           15           5           808     

Corporate and other debt securities

     464           19           1           482     

Coke common stock

     -           1,973           -           1,973     

Other equity securities1

     886           1           -           887     
  

 

 

    

 

 

    

 

 

    

 

 

 

    Total securities AFS

     $24,484           $2,534           $123           $26,895     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1At June 30, 2011, other equity securities included $205 million in FHLB of Atlanta stock (par value), $391 million in Federal Reserve Bank stock (par value), and $132 million in mutual fund investments (par value). At December 31, 2010, other equity securities included $298 million in FHLB of Atlanta stock (par value), $391 million in Federal Reserve Bank stock (par value), and $197 million in mutual fund investments (par value).

Securities AFS that were pledged to secure public deposits, repurchase agreements, trusts, and other funds had a fair value of $4.5 billion and $6.9 billion as of June 30, 2011 and December 31, 2010, respectively. Further, under The Agreements, the Company pledged its shares of Coke common stock, which is hedged with derivative instruments, as discussed in Note 11, “Derivative Financial Instruments.” The Company has also pledged $1.1 billion of certain trading assets and cash equivalents to secure $1.0 billion of repurchase agreements as of June 30, 2011.

 

9


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

The amortized cost and fair value of investments in debt securities at June 30, 2011 by estimated average life are shown below. Actual cash flows may differ from estimated average lives and contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in millions)    1 Year
      or Less      
     1-5
      Years      
     5-10
      Years      
           After 10      
Years
             Total          

Distribution of Maturities:

              

  Amortized Cost

              

U.S. Treasury securities

     $8          $214          $508          $-          $730    

Federal agency securities

     60          2,010          414          35          2,519    

U.S. states and political subdivisions

     131          255          44          69          499    

MBS - agency

     778          11,566          1,105          5,348          18,797    

MBS - private

     33          300                          335    

CDO securities

     150          187                          337    

ABS

     386          223                          615    

Corporate and other debt securities

                     17          25          54    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total debt securities

     $1,554          $14,759          $2,096          $5,477          $23,886    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

  Fair Value

              

U.S. Treasury securities

     $8          $219          $499          $-          $726    

Federal agency securities

     60          2,044          427          35          2,566    

U.S. states and political subdivisions

     135          269          45          67          516    

MBS - agency

     797          11,947          1,146          5,441          19,331    

MBS - private

     30          279                          311    

CDO securities

     150          187                          337    

ABS

     395          225                          625    

Corporate and other debt securities

                     19          25          56    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total debt securities

     $1,583          $15,174          $2,143          $5,568          $24,468    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities in an Unrealized Loss Position

The Company held certain investment securities having unrealized loss positions. Market changes in interest rates and credit spreads will result in temporary unrealized losses as the market price of securities fluctuates. As of June 30, 2011, the Company did not intend to sell these securities nor was it more likely than not that the Company would be required to sell these securities before their anticipated recovery or maturity. The Company has reviewed its portfolio for OTTI in accordance with the accounting policies outlined in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

 

10


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

Securities in a continuous unrealized loss position at June 30, 2011 and December 31, 2010 were as follows:

     June 30, 2011  
     Less than twelve months      Twelve months or longer      Total  
(Dollars in millions)    Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized  
Losses
 

Temporarily impaired securities

                 

  U.S. Treasury securities

     $499          $8         $-          $-          $499         $8    

  Federal agency securities

     85          1                         85           

  U.S. states and political subdivisions

                     34         2         43           

  MBS - agency

     477          2                         477           

  MBS - private

                     23         3         27           

  CDO securities

     162                                  162           

  ABS

                     13         3         13           

  Corporate and other debt securities

                     3         1         3           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities

     1,236          11         73         9         1,309         20    

Other-than-temporarily impaired securities1

                 

  MBS - private

     19          1         241         21         260         22    

  ABS

                     3         1         5           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other-than-temporarily impaired securities

     21          1         244         22         265         23    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

  Total impaired securities

     $1,257          $12         $317         $31         $1,574         $43    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2010  
     Less than twelve months      Twelve months or longer      Total  
(Dollars in millions)    Fair
   Value   
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

Temporarily impaired securities

                 

  U.S. Treasury securities

     $2,010          $45          $-          $-          $2,010          $45    

  Federal agency securities

     1,426                  -           -           1,426            

  U.S. states and political subdivisions

     45                  35                  80            

  MBS - agency

     3,497          28          -           -           3,497          28    

  MBS - private

     18          -           17                  35            

  ABS

             -           14                  14            

  Corporate and other debt securities

             -                                     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities

     6,996         81          69          10          7,065          91    

Other-than-temporarily impaired securities1

                 

  MBS - private

     -           -           286          31          286          31    

  ABS

                     -           -                     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other-than-temporarily impaired securities

                     286          31          290          32    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

  Total impaired securities

     $7,000          $82          $355          $41          $7,355          $123    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

1Includes OTTI securities for which credit losses have been recorded in earnings in current or prior periods.

Unrealized losses on securities that have been other-than-temporarily impaired are the result of factors other than credit and therefore are recorded in OCI. Losses related to credit impairment on these securities is determined through estimated cash flow analyses and have been recorded in earnings in current or prior periods. The unrealized OTTI loss relating to private MBS as of June 30, 2011, includes purchased and retained interests from 2007 vintage securitizations. The unrealized OTTI loss relating to ABS is related to three securities within the portfolio that are 2003 vintage home equity issuances. The expectation of cash flows for the previously impaired ABS securities has improved such that the amount of expected credit losses was reduced, and the expected increase in cash flows will be accreted into earnings as a yield adjustment over the remaining life of the securities.

 

11


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

Realized Gains and Losses and Other than Temporarily Impaired

Gross realized gains and losses on sales and OTTI on securities AFS during the periods were as follows:

 

    Three Months Ended June 30     Six Months Ended June 30  
(Dollars in millions)           2011                     2010                         2011                              2010               

Gross realized gains

    $33          $62          $176          $77     

Gross realized losses

    -          (4)         (78)         (17)    

OTTI

    (1)         (1)         (2)         (2)    
 

 

 

   

 

 

   

 

 

   

 

 

 

Net securities gains

    $32          $57          $96          $58     
 

 

 

   

 

 

   

 

 

   

 

 

 

The securities that gave rise to the credit impairment recognized during the six months ended June 30, 2011 consisted of private MBS with a fair value of $193 million at June 30, 2011. The securities impacted by credit impairment during the six months ended June 30, 2010, consisted of private MBS with a fair value of $1 million as of June 30, 2010. Credit impairment that is determined through the use of cash flow models is estimated using cash flows on security specific collateral and the transaction structure. Future expected credit losses are determined by using various assumptions, the most significant of which include current default rates, prepayment rates, and loss severities. For the majority of the securities that the Company has reviewed for credit-related OTTI, credit information is available and modeled at the loan level underlying each security, and the Company also considers information such as loan to collateral values, FICO scores, and geographic considerations such as home price appreciation/depreciation. These inputs are updated on a regular basis to ensure the most current credit and other assumptions are utilized in the analysis. If, based on this analysis, the Company does not expect to recover the entire amortized cost basis of the security, the expected cash flows are then discounted at the security’s initial effective interest rate to arrive at a present value amount. OTTI credit losses reflect the difference between the present value of cash flows expected to be collected and the amortized cost basis of these securities. During the six months ended June 30, 2011 and 2010, all OTTI recognized in earnings on private MBS have underlying collateral of residential mortgage loans securitized in 2007. The majority of the OTTI was taken on private MBS which were originated by the Company and, therefore, have geographic concentrations in the Company’s primary footprint. Additionally, the Company has not purchased new private MBS during the six months ended June 30, 2011, and continues to reduce existing exposure primarily through paydowns.

 

     Three Months Ended June 30      Six Months Ended June 30  
     2011      2010      2011      2010  
(Dollars in millions)        MBS - Private              MBS - Private              MBS - Private              MBS - Private      

Total OTTI losses

     $1          $1          $2          $2    

Portion of losses recognized in OCI (before taxes) 1

     -                             
  

 

 

    

 

 

    

 

 

    

 

 

 

Net impairment losses recognized in earnings

     $1           $1          $2          $2    
  

 

 

    

 

 

    

 

 

    

 

 

 

1 The initial OTTI amount represents the excess of the amortized cost over the fair value of AFS debt securities. For subsequent impairments of the same security, amount represents additional declines in the fair value subsequent to the previously recorded OTTI, if applicable, until such time the security is no longer in an unrealized loss position.

The following is a rollforward of credit losses recognized in earnings for the six months ended June 30, 2011 and 2010, related to securities for which some portion of the OTTI loss remains in AOCI:

 

(Dollars in millions)       

Balance, as of January 1, 2010

     $22    

  Additions/reductions1

       
  

 

 

 

Balance, as of June 30, 2010

     $22     
  

 

 

 

Balance, as of January 1, 2011

     $20    

Additions:

  

  OTTI credit losses on previously impaired securities

       

Reductions:

  

  Increases in expected cash flows recognized over the remaining life of the securities

     (1)    
  

 

 

 

Balance, as of June 30, 2011

                         $21     
  

 

 

 

1 During the six months ended June 30, 2010, the Company recognized $2 million of OTTI through earnings on debt securities in which no portion of the OTTI loss was included in OCI at any time during the period. OTTI related to these securities are excluded from this amount.

 

 

12


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

The following table presents a summary of the significant inputs used in determining the measurement of credit losses recognized in earnings for private MBS as of June 30, 2011 and December 31, 2010:

 

               June 30, 2011                    December 31, 2010      

Current default rate

   4 - 8%   2 - 7%

Prepayment rate

   12 - 22%   14 - 22%

Loss severity

   39 - 44%   37 - 46%

Note 3 - Loans

Composition of Loan Portfolio

 

(Dollars in millions)          June 30,      
2011
           December 31,      
2010
 

Commercial loans:

     

Commercial & industrial1

     $45,922          $44,753    

Commercial real estate

     5,707          6,167    

Commercial construction

     1,740          2,568    
  

 

 

    

 

 

 

Total commercial loans

     53,369          53,488    

Residential loans:

     

Residential mortgages - guaranteed

     4,513          4,520    

Residential mortgages - nonguaranteed2

     23,224          23,959    

Home equity products

     16,169          16,751    

Residential construction

     1,118          1,291    
  

 

 

    

 

 

 

Total residential loans

     45,024          46,521    

Consumer loans:

     

Guaranteed student loans

     4,620          4,260    

Other direct

     1,863          1,722    

Indirect

     9,630          9,499    

Credit cards

     407          485    
  

 

 

    

 

 

 

Total consumer loans

     16,520          15,966    
  

 

 

    

 

 

 

LHFI

     $114,913          $115,975    
  

 

 

    

 

 

 

LHFS

     $2,052          $3,501    

1Includes $4 million of loans carried at fair value at June 30, 2011 and December 31, 2010, respectively.

2Includes $445 million and $488 million of loans carried at fair value at June 30, 2011 and December 31, 2010, respectively.

During the six months ended June 30, 2011, the Company transferred $198 million in LHFI to LHFS. Additionally, during the six months ended June 30, 2011, the Company sold $277 million in loans and leases that had been held for investment at December 31, 2010 for a gain of $10 million. There were no other material purchases or sales of LHFI during the period.

Credit Quality Evaluation

The Company evaluates the credit quality of its loan portfolio based on internal credit risk ratings using numerous factors, including consumer credit risk scores, rating agency information, LTV ratios, collateral, collection experience, and other internal metrics. For the commercial portfolio, the Company believes that the most appropriate credit quality indicator is the individual loan’s risk assessment expressed according to regulatory agency classification, pass or criticized. Loans are rated pass or criticized based on the borrower’s willingness and ability to contractually perform along with the estimated net losses the Company would incur in the event of default. Criticized loans have a higher probability of default. As a result, criticized loans are further categorized into accruing and nonaccruing, representing management’s assessment of the collectability of principal and interest. Ratings for loans are updated at least annually or more frequently if there is a material change in creditworthiness.

 

13


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

For consumer and residential loans, the Company believes that consumer credit risk, as assessed by the FICO scoring method, is a relevant credit quality indicator. FICO scores are obtained at origination as part of the Company’s formal underwriting process, and refreshed FICO scores are obtained by the Company at least quarterly. However, for student loans which are guaranteed by a federal agency, the Company does not utilize FICO scores as the Company does not originate government guaranteed student loans. For guaranteed student loans, the Company monitors the credit quality based primarily on delinquency status, which it believes is the most appropriate indicator of credit quality. As of June 30, 2011 and December 31, 2010, 77% of the guaranteed student loan portfolio was current with respect to payments; however, the loss exposure to the Company was mitigated by the government guarantee.

LHFI by credit quality indicator are shown in the tables below.

 

     Commercial & industrial      Commercial real estate      Commercial construction  
(Dollars in millions)    June 30,
2011
       December 31,  
2010
         June 30,    
2011
       December 31,  
2010
     June 30,
2011
       December 31,  
2010
 

Credit rating:

                 

  Pass

     $43,551           $42,140           $3,941           $4,316           $641           $836     

  Criticized accruing

     1,834           2,029           1,367           1,509           472           771     

  Criticized nonaccruing

     537           584           399           342           627           961     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $45,922           $44,753           $5,707           $6,167           $1,740           $2,568     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Residential mortgages  -
nonguaranteed2
     Home equity products      Residential construction  
     June 30,
2011
       December 31,  
2010
         June 30,    
2011
       December 31,  
2010
     June 30,
2011
       December 31,  
2010
 

Current FICO score range:

                 

  700 and above

     $15,752           $15,920           $11,471           $11,673           $752           $828     

  620 - 699

     4,226           4,457           2,862           2,897           219           258     

  Below 6201

     3,246           3,582           1,836           2,181           147           205     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $23,224           $23,959           $16,169           $16,751           $1,118           $1,291     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Consumer  - other direct3      Consumer - indirect      Consumer - credit cards  
     June 30,
2011
       December 31,  
2010
         June 30,    
2011
       December 31,  
2010
     June 30,
2011
     December 31,
2010
 

Current FICO score range:

                 

  700 and above

     $1,111           $973           $7,023           $6,780           $219           $258     

  620 - 699

     237           231           1,822           1,799           123           149     

  Below 6201

     90           105           785           920           65           78     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $1,438           $1,309           $9,630           $9,499           $407           $485     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

1 For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.

2 Excludes $4.5 billion at both June 30, 2011 and December 31, 2010 of federally guaranteed residential loans. At both June 30, 2011 and December 31, 2010, the vast majority of these loans had FICO scores of 700 and above.

3 Excludes $425 million and $413 million as of June 30, 2011 and December 31, 2010, respectively, of private-label student loans with third party insurance. At both June 30, 2011 and December 31, 2010, the vast majority of these loans had FICO scores of 700 and above.

 

14


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

The payment status for the LHFI portfolio at June 30, 2011 and December 31, 2010 is shown in the tables below:

 

Nonaccruing3 Nonaccruing3 Nonaccruing3 Nonaccruing3 Nonaccruing3
     As of June 30, 2011  
(Dollars in millions)    Accruing
Current
     Accruing
30-89 Days
Past Due
     Accruing
90+ Days
Past Due
       Nonaccruing3         Total  

Commercial loans:

              

  Commercial & industrial1

     $45,271           $93           $21           $537           $45,922     

  Commercial real estate

     5,291           15           2           399           5,707     

  Commercial construction

     1,102           11           -           627           1,740     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

    Total commercial loans

     51,664           119           23           1,563           53,369     

Residential loans:

              

  Residential mortgages - guaranteed

     3,408           163           942           -           4,513     

  Residential mortgages - nonguaranteed2

     21,448           336           28           1,412           23,224     

  Home equity products

     15,601           233           -           335           16,169     

  Residential construction

     825           25           2           266           1,118     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

    Total residential loans

     41,282           757           972           2,013           45,024     

Consumer loans:

              

  Guaranteed student loans

     3,578           417           625           -           4,620     

  Other direct

     1,834           15           5           9           1,863     

  Indirect

     9,547           55           3           25           9,630     

  Credit cards

     391           8           8           -           407     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

    Total consumer loans

     15,350           495           641           34           16,520     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total LHFI

     $108,296           $1,371           $1,636           $3,610           $114,913     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

1 Includes $4 million in loans carried at fair value.

2 Includes $445 million in loans carried at fair value.

3 Total nonaccruing loans past due 90 days or more totaled $2.8 billion. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs.

 

Nonaccruing3 Nonaccruing3 Nonaccruing3 Nonaccruing3 Nonaccruing3
     As of December 31, 2010  
(Dollars in millions)    Accruing
Current
     Accruing
30-89 Days
Past Due
     Accruing
90+ Days
Past Due
       Nonaccruing3         Total  

Commercial loans:

              

  Commercial & industrial1

     $44,046           $111           $12           $584           $44,753     

  Commercial real estate

     5,794           27           4           342           6,167     

  Commercial construction

     1,595           11           1           961           2,568     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

    Total commercial loans

     51,435           149           17           1,887           53,488     

Residential loans:

              

  Residential mortgages - guaranteed

     3,469           167           884           -           4,520     

  Residential mortgages - nonguaranteed2

     21,916           456           44           1,543           23,959     

  Home equity products

     16,162           234           -           355           16,751     

  Residential construction

     953           42           6           290           1,291     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

    Total residential loans

     42,500           899           934           2,188           46,521     

Consumer loans:

              

  Guaranteed student loans

     3,281           383           596           -           4,260     

  Other direct

     1,692           15           5           10           1,722     

  Indirect

     9,400           74           -           25           9,499     

  Credit cards

     460           12           13           -           485     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

    Total consumer loans

     14,833           484           614           35           15,966     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total LHFI

     $108,768           $1,532           $1,565           $4,110           $115,975     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

1 Includes $4 million in loans carried at fair value.

2 Includes $488 million in loans carried at fair value.

3 Total nonaccruing loans past due 90 days or more totaled $3.3 billion. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs.

 

15


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

A loan is considered impaired when it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the agreement. Commercial nonaccrual loans greater than $4 million and certain consumer, residential, and commercial loans whose terms have been modified in a TDR are individually evaluated for impairment. Smaller-balance homogeneous loans that are collectively evaluated for impairment are not included in the following tables. Additionally, the tables below exclude student loans and residential mortgages that were guaranteed by government agencies and for which there was nominal risk of principal loss.

 

     As of June 30, 2011      For the Three Months Ended
June 30, 2011
     For the Six Months Ended
June 30, 2011
 
(Dollars in millions)    Unpaid
  Principal  
Balance
       Amortized  
Cost1
     Related
  Allowance  
     Average
  Amortized  
Cost
     Interest
Income
  Recognized2  
     Average
  Amortized  
Cost
     Interest
Income
  Recognized2  
 

Impaired loans with no related allowance recorded:

                    

  Commercial loans:

                    

    Commercial & industrial

     $109          $100          $-          $102          $-          $103          $-   

    Commercial real estate

     87          62                  68          1           63            

    Commercial construction

     62          51                  94          1           102            
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

      Total commercial loans

     258          213                  264          2           268            

Impaired loans with an allowance recorded:

                    

  Commercial loans:

                    

    Commercial & industrial

     97          86          26          88          -           130            

    Commercial real estate

     169          138          35          154          1           136            

    Commercial construction

     394          300          104          321          -           356            
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

      Total commercial loans

     660          524          165          563          1           622            

  Residential loans:

                    

    Residential mortgages - nonguaranteed

     2,860          2,488          283          2,445          22           2,455          44    

    Home equity products

     521          488          92          487          5           447          10    

    Residential construction

     228          188          22          191          1           195            
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

      Total residential loans

     3,609          3,164          397          3,123          28           3,097          57    

  Consumer loans:

                    

    Other direct

     13          13                  13          -           11            
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

     $4,540          $3,914          $564          $3,963          $31           $3,998          $62    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

1 Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce the net book balance.

2 Of the interest income recognized for the three and six months ended June 30, 2011, cash basis interest income was $7 million and $13 million, respectively.

 

     As of December 31, 2010  
(Dollars in millions)    Unpaid
    Principal    
Balance
         Amortized    
Cost1
     Related
    Allowance    
 

Impaired loans with no related allowance recorded:

        

  Commercial loans:

        

    Commercial & industrial

     $86           $67           $-     

    Commercial real estate

     110           86           -     

    Commercial construction

     67           52           -     
  

 

 

    

 

 

    

 

 

 

      Total commercial loans

     263           205           -     

Impaired loans with an allowance recorded:

        

  Commercial loans:

        

    Commercial & industrial

     123           96           18     

    Commercial real estate

     103           81           19     

    Commercial construction

     673           524           138     
  

 

 

    

 

 

    

 

 

 

      Total commercial loans

     899           701           175     

  Residential loans:

        

    Residential mortgages - nonguaranteed

     2,785           2,467           309     

    Home equity products

     503           503           93     

    Residential construction

     226           196           26     
  

 

 

    

 

 

    

 

 

 

      Total residential loans

     3,514           3,166           428     

  Consumer loans:

        

    Other direct

     11           11           2     
  

 

 

    

 

 

    

 

 

 

Total impaired loans

     $4,687           $4,083           $605     
  

 

 

    

 

 

    

 

 

 

1 Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce net book balance.

 

16


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

Included in the impaired loan balances above were $2.6 billion and $2.5 billion of accruing TDRs at June 30, 2011 and December 31, 2010, respectively, of which 86% and 85% were current, respectively. See Note 1, “Significant Accounting Policies,” to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 for further information regarding the Company’s loan impairment policy.

At June 30, 2011 and December 31, 2010, the Company had $21 million and $15 million, respectively, in commitments to lend additional funds to debtors owing receivables whose terms have been modified in a TDR.

Nonperforming assets at June 30, 2011 and December 31, 2010 are shown in the following table:

 

(Dollars in millions)      June 30,  
2011
       December 31,  
2010
 

Nonperforming Assets

     

  Nonaccrual/NPLs:

     

    Commercial loans:

     

      Commercial & industrial1

     $537           $584     

      Commercial real estate

     399           342     

      Commercial construction

     627           961     

    Residential loans:

     

      Residential mortgages - nonguaranteed2

     1,412           1,543     

      Home equity products

     335           355     

      Residential construction

     266           290     

    Consumer loans:

     

      Other direct

     9           10     

      Indirect

     25           25     
  

 

 

    

 

 

 

  Total nonaccrual/NPLs

     3,610           4,110     

    OREO3

     483           596     

    Other repossessed assets

     11           52     
  

 

 

    

 

 

 

          Total nonperforming assets

     $4,104           $4,758     
  

 

 

    

 

 

 

1Includes $4 million of loans carried at fair value at June 30, 2011 and December 31, 2010, respectively.

2Includes $23 million and $24 million of loans carried at fair value at June 30, 2011 and December 31, 2010, respectively.

3Does not include foreclosed real estate related to loans insured by the FHA or the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets until the funds are received and the property is conveyed. The receivable amount related to proceeds due from FHA or the VA totaled $175 million and $195 million at June 30, 2011 and December 31, 2010, respectively.

Concentrations of Credit Risk

The Company does not have a significant concentration of risk to any individual client except for the U.S. government and its agencies. However, a geographic concentration arises because the Company operates primarily in the Southeastern and Mid-Atlantic regions of the U.S. SunTrust engages in limited international banking activities. The Company’s total cross-border outstanding loans were $383 million and $446 million at June 30, 2011 and December 31, 2010, respectively.

The major concentrations of credit risk for the Company arise by collateral type in relation to loans and credit commitments. The only significant concentration that exists is in loans secured by residential real estate. At June 30, 2011, the Company owned $45.0 billion in residential loans, representing 39% of total LHFI, and had $13.2 billion in commitments to extend credit on home equity lines and $7.2 billion in mortgage loan commitments. Of the residential loans owned at June 30, 2011, 10% were guaranteed by a federal agency or a GSE. At December 31, 2010, the Company owned $46.5 billion in residential real estate loans, representing 40% of total LHFI, and had $13.6 billion in commitments to extend credit on home equity lines and $9.2 billion in mortgage loan commitments. Of the residential loans owned at December 31, 2010, 10% were guaranteed by a federal agency or a GSE.

 

17


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

Included in the residential mortgage portfolio were $16.7 billion and $17.6 billion of mortgage loans at June 30, 2011 and December 31, 2010, respectively, that were not covered by mortgage insurance and whose terms, such as an interest only feature, a high LTV ratio, or a junior lien position, may increase the Company’s exposure to credit risk and result in a concentration of credit risk. Of these mortgage loans, $12.1 billion and $13.2 billion were interest only loans at origination, primarily with a ten year interest only period, including $1.9 billion and $2.0 billion, respectively, of loans that have since been modified into fully amortizing products.

Note 4 - Allowance for Credit Losses

The allowance for credit losses consists of the ALLL and the reserve for unfunded commitments. Activity in the allowance for credit losses is summarized in the table below:

 

2011 2011 2011 2011
             Three Months Ended         
June 30
             Six Months Ended         
June 30
 
(Dollars in millions)    2011      2010      2011      2010  

Balance at beginning of period

     $2,908           $3,276           $3,032           $3,235     

  Provision for loan losses

     395           702           846           1,579     

  Benefit for unfunded commitments

     (3)          (40)          (7)          (55)    

  Loan charge-offs

     (563)          (768)          (1,178)          (1,630)    

  Loan recoveries

     58           46           102           87     
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at end of period

     $2,795           $3,216           $2,795           $3,216     
  

 

 

    

 

 

    

 

 

    

 

 

 

Components:

           

  ALLL

       $2,744               $3,156           

  Unfunded commitments reserve1

     51           60           
  

 

 

    

 

 

       

Allowance for credit losses

     $2,795           $3,216           
  

 

 

    

 

 

       

1The unfunded commitments reserve is separately recorded in other liabilities in the Consolidated Balance Sheets.

Activity in the ALLL by segment is presented in the tables below:

 

     Three Months Ended June 30, 2011  
(Dollars in millions)      Commercial          Residential          Consumer          Total    

Balance at beginning of period

     $1,255           $1,440           $159           $2,854     

  Provision for loan losses

     124           252           19           395     

  Loan charge-offs

     (220)          (303)          (40)          (563)    

  Loan recoveries

     41           6           11           58     
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at end of period

     $1,200           $1,395           $149           $2,744     
  

 

 

    

 

 

    

 

 

    

 

 

 
     Three Months Ended June 30, 2010  
(Dollars in millions)      Commercial          Residential          Consumer          Total    

Balance at beginning of period

     $1,399           $1,590           $187           $3,176     

  Provision for loan losses

     270           413           19           702     

  Loan charge-offs

     (251)          (470)          (47)          (768)    

  Loan recoveries

     29           5           12           46     
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at end of period

     $1,447           $1,538           $171           $3,156     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

18


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

     Six Months Ended June 30, 2011  
(Dollars in millions)        Commercial              Residential              Consumer                  Total          

Balance at beginning of period

     $1,303           $1,498           $173           $2,974     

  Provision for loan losses

     232           574           40           846     

  Loan charge-offs

     (405)          (688)          (85)          (1,178)    

  Loan recoveries

     70           11           21           102     
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at end of period

     $1,200           $1,395           $149           $2,744     
  

 

 

    

 

 

    

 

 

    

 

 

 
     Six Months Ended June 30, 2010  
(Dollars in millions)    Commercial      Residential      Consumer              Total          

Balance at beginning of period

     $1,353           $1,592           $175           $3,120     

  Provision for loan losses

     485           1,014           80           1,579     

  Loan charge-offs

     (443)          (1,078)          (109)          (1,630)    

  Loan recoveries

     52           10           25           87     
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at end of period

     $1,447           $1,538           $171           $3,156     
  

 

 

    

 

 

    

 

 

    

 

 

 

As further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010, the ALLL is composed of specific allowances for certain nonaccrual loans and TDRs and general allowances grouped into loan pools based on similar characteristics. No allowance is required for loans carried at fair value. Additionally, the Company does not record an allowance for loan products that are guaranteed by government agencies, as there is nominal risk of principal loss. The Company’s LHFI portfolio and related ALLL at June 30, 2011 and December 31, 2010, respectively, is shown in the tables below:

 

00000000 00000000 00000000 00000000 00000000 00000000 00000000 00000000
     As of June 30, 2011  
     Commercial      Residential      Consumer      Total  
(Dollars in millions)    Carrying
        Value         
     Associated
        ALLL         
     Carrying
      Value      
     Associated
      ALLL      
     Carrying
      Value      
     Associated
      ALLL      
     Carrying
      Value      
     Associated
      ALLL      
 

Individually evaluated

     $737           $165           $3,164           $397           $13           $2           $3,914           $564     

Collectively evaluated

     52,628           1,035           41,415           998           16,507           147           110,550           2,180     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

  Total evaluated

     53,365           1,200           44,579           1,395           16,520           149           114,464           2,744     

LHFI at fair value

     4           -           445           -           -           -           449           -     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

  Total LHFI

     $53,369           $1,200           $45,024           $1,395           $16,520           $149           $114,913           $2,744     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     As of December 31, 2010  
     Commercial      Residential      Consumer      Total  
(Dollars in millions)    Carrying
    Value     
     Associated
    ALLL    
     Carrying
    Value    
     Associated
ALLL
     Carrying
Value
     Associated
ALLL
     Carrying
Value
     Associated
ALLL
 

Individually evaluated

     $906           $175           $3,166           $428           $11           $2           $4,083           $605     

Collectively evaluated

     52,578           1,128           42,867           1,070           15,955           171           111,400           2,369     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

  Total evaluated

     53,484           1,303           46,033           1,498           15,966           173           115,483           2,974     

LHFI at fair value

     4           -           488           -           -           -           492           -     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

  Total LHFI

     $53,488           $1,303           $46,521           $1,498           $15,966           $173           $115,975           $2,974     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note 5 – Goodwill and Other Intangible Assets

Goodwill

Goodwill is required to be tested for impairment on an annual basis or as events occur or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount or indicate that it is more likely than not that a goodwill impairment exists when the carrying amount of a reporting unit is zero or negative. No events have occurred or circumstances changed since the annual testing of the Company’s goodwill as of September 30, 2010 that caused interim testing of goodwill during the first six months of 2011.

 

19


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)-Continued

 

The changes in the carrying amount of goodwill by reportable segment for the six months ended June 30 are as follows:

 

(Dollars in millions)    Retail &
    Commercial    
     Retail
    Banking    
     Diversified
    Commercial    
Banking
         CIB              W&IM              Total      

Balance, January 1, 2010

     $5,739          $-          $-          $223          $357          $6,319    

Intersegment transfers

     (5,739)         4,854          928          (43)                   

Contingent consideration

                                               
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance, June 30, 2010

     $-&