SIGNATURES | ||||||||
Consolidated Financial Results for the three months ended June 30, 2007 (U.S. GAAP Financial Information) |
MAKITA CORPORATION | ||||
(Registrant) | ||||
By: | /s/ Masahiko Goto | |||
Masahiko Goto | ||||
President and Representative Director |
Yen (million) | ||||||||||||||||||||||||||||||||||||
For the three months ended | For the three months ended | For the year ended | ||||||||||||||||||||||||||||||||||
June 30, 2006 | June 30, 2007 | March 31, 2007 | ||||||||||||||||||||||||||||||||||
% | % | % | ||||||||||||||||||||||||||||||||||
Net sales |
61,951 | 23.4 | 80,615 | 30.1 | 279,933 | 22.2 | ||||||||||||||||||||||||||||||
Operating income |
10,480 | (33.9 | ) | 14,992 | 43.1 | 48,176 | 5.2 | |||||||||||||||||||||||||||||
Income before income taxes |
11,058 | (31.3 | ) | 15,417 | 39.4 | 49,323 | 0.4 | |||||||||||||||||||||||||||||
Net income |
7,820 | (49.9 | ) | 11,243 | 43.8 | 36,971 | (8.5 | ) | ||||||||||||||||||||||||||||
Yen | ||||||||||||||||||||||||||||||||||||
Net income per share: |
||||||||||||||||||||||||||||||||||||
Basic |
54.41 | 78.24 | 257.27 | |||||||||||||||||||||||||||||||||
Diluted |
54.41 | 78.24 | 257.27 | |||||||||||||||||||||||||||||||||
Notes: | 1. | Amounts of less than one million yen have been rounded. | ||
2. | The table above shows the change in the percentage ratio of net sales, operating income, income before income taxes, and net income against the corresponding period of the previous year. |
Yen (million) | ||||||||||||
As of | As of | As of | ||||||||||
June 30, 2006 | June 30, 2007 | March 31, 2007 | ||||||||||
Total assets |
321,780 | 386,361 | 368,494 | |||||||||
Shareholders equity |
267,556 | 316,071 | 302,675 | |||||||||
Shareholders equity ratio
to total assets (%) |
83.1 | % | 81.8 | % | 82.1 | % | ||||||
Yen | ||||||||||||
Shareholders equity per share |
1,861.78 | 2,199.54 | 2,106.28 | |||||||||
(3) CONSOLIDATED CASH FLOWS
|
||||||||||||
Yen (million) | ||||||||||||
For the three months | For the three months | For the year ended | ||||||||||
ended June 30, 2006 | ended June 30, 2007 | March 31, 2007 | ||||||||||
Net cash provided by operating activities |
2,368 | 3,337 | 32,360 | |||||||||
Net cash provided by (used in)
investing activities |
2,252 | 6,157 | (27,276 | ) | ||||||||
Net cash used in financing activities |
(5,043 | ) | (7,928 | ) | (8,307 | ) | ||||||
Cash and cash equivalents, end of period |
38,859 | 39,602 | 37,128 | |||||||||
1 | ||||
English
Translation of ZAIMU/GYOSEKI NO GAIKYO originally issued
in the Japanese language |
Yen (million) | ||||||||||||||||||||||||
For the six months ending | For the year ending | |||||||||||||||||||||||
September 30, 2007 | March 31, 2008 | |||||||||||||||||||||||
% | % | |||||||||||||||||||||||
Net sales |
162,000 | 22.8 | 320,000 | 14.3 | ||||||||||||||||||||
Operating income |
29,000 | 35.6 | 56,500 | 17.3 | ||||||||||||||||||||
Income before income taxes |
29,900 | 37.2 | 57,800 | 17.2 | ||||||||||||||||||||
Net income |
20,500 | 33.2 | 39,700 | 7.4 | ||||||||||||||||||||
Yen | ||||||||||||||||||||||||
Net income per share |
142.66 | 276.27 | ||||||||||||||||||||||
(1) | Changes in important subsidiaries during the term (Changes in specific subsidiaries accompanied by changes in scope of consolidation): None. | |
(2) | Adoption of simplified accounting methods: None. | |
(3) | Accounting policy changes from the year ended March 31, 2007: None. |
2 | ||||
English
Translation of ZAIMU/GYOSEKI NO GAIKYO originally issued
in the Japanese language |
(Ref.) Revised outlook for consolidated performance during the fiscal 2008 | ||||||||||||||||
Yen (millions) | ||||||||||||||||
For the six months ending September 30, 2007 | ||||||||||||||||
Income before | ||||||||||||||||
Net sales | Operating income | income taxes | Net income | |||||||||||||
Outlook announced previously (A) |
149,800 | 26,700 | 27,000 | 18,500 | ||||||||||||
Revised outlook (B) |
162,000 | 29,000 | 29,900 | 20,500 | ||||||||||||
Change (B-A) |
12,200 | 2,300 | 2,900 | 2,000 | ||||||||||||
Percentage revision |
8.1 | % | 8.6 | % | 10.7 | % | 10.8 | % | ||||||||
Actual results for the previous period
ended September 30, 2006 |
131,891 | 21,387 | 21,796 | 15,390 | ||||||||||||
Yen (millions) | ||||||||||||||||
For the year ending March 31, 2008 | ||||||||||||||||
Income before | ||||||||||||||||
Net sales | Operating income | income taxes | Net income | |||||||||||||
Outlook announced previously (A) |
302,000 | 53,300 | 53,900 | 37,000 | ||||||||||||
Revised outlook (B) |
320,000 | 56,500 | 57,800 | 39,700 | ||||||||||||
Change (B-A) |
18,000 | 3,200 | 3,900 | 2,700 | ||||||||||||
Percentage revision |
6.0 | % | 6.0 | % | 7.2 | % | 7.3 | % | ||||||||
Actual results for the previous year
ended March 31, 2007 |
279,933 | 48,176 | 49,323 | 36,971 | ||||||||||||
3 | ||||
English
Translation of ZAIMU/GYOSEKI NO GAIKYO originally issued
in the Japanese language |
(Ref.) Changes in scope of consolidation and equity method
|
||||||
Consolidation | (Newly included) | 2 subsidiaries (Fuji Robin Industries Ltd., etc.) | ||||
2 equity method affiliates |
(1) | Makitas sales are affected by the levels of construction activities and capital investments in its markets. | ||
(2) | Currency exchange rate fluctuations may adversely affect Makitas financial results. | ||
(3) | The global intensified competition may adversely affect Makitas sales results. | ||
(4) | If Makita is not able to develop attractive products, Makitas sales activities may be adversely affected. | ||
(5) | Geographic concentration of Makitas main facilities may have adverse effects on Makitas business activities. | ||
(6) | Makitas overseas activities and entry into overseas markets entail risks, which may have a material adverse effect on Makitas business activities. | ||
(7) | If Makita fails to maintain cooperative relationships with significant customers, Makitas sales may be seriously affected. | ||
(8) | If any of Makitas suppliers fail to deliver materials or parts required for production as scheduled, Makitas production activities may be adversely affected. | ||
(9) | When the procurement of raw materials used by Makita becomes difficult or prices of these raw materials rise sharply, this may have an adverse impact on performance. | ||
(10) | Product liability litigation or recalls may harm Makitas financial statements and reputation. | ||
(11) | Fluctuations in stock market prices may adversely affect Makitas financial statements. | ||
(12) | Violation of intellectual property rights may have an adverse impact on performance. | ||
(13) | Environmental or other government regulations may have a material adverse impact on Makitas business activities. | ||
(14) | Investor confidence and the value of Makitas ADRs and ordinary shares may be adversely impacted if Makitas management concludes that Makitas internal controls over financial reporting are not effective as of March 31, 2008, or if Makitas independent registered public accounting firm is unable to attest to managements assessment, or to provide unqualified opinion on the effectiveness of Makitas internal controls over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act of 2002. |
4 | ||||
English
Translation of ZAIMU/GYOSEKI NO GAIKYO originally issued
in the Japanese language |
(1) CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||
Yen (millions) | ||||||||||||
As of March | As of June | Increase | ||||||||||
31, 2007 | 30, 2007 | (Decrease) | ||||||||||
ASSETS |
||||||||||||
CURRENT ASSETS: |
||||||||||||
Cash and cash equivalents |
37,128 | 39,602 | 2,474 | |||||||||
Time deposits |
6,866 | 8,691 | 1,825 | |||||||||
Marketable securities |
58,217 | 45,546 | (12,671 | ) | ||||||||
Trade receivables- |
||||||||||||
Notes |
3,125 | 4,045 | 920 | |||||||||
Accounts |
54,189 | 58,034 | 3,845 | |||||||||
Less- Allowance for doubtful receivables |
(869 | ) | (982 | ) | (113 | ) | ||||||
Inventories |
92,800 | 104,632 | 11,832 | |||||||||
Deferred income taxes |
5,080 | 3,999 | (1,081 | ) | ||||||||
Prepaid expenses and other current assets |
9,963 | 11,715 | 1,752 | |||||||||
Total current assets |
266,499 | 275,282 | 8,783 | |||||||||
PROPERTY, PLANT AND EQUIPMENT, at cost: |
||||||||||||
Land |
16,732 | 19,050 | 2,318 | |||||||||
Buildings and improvements |
57,242 | 62,309 | 5,067 | |||||||||
Machinery and equipment |
74,087 | 78,269 | 4,182 | |||||||||
Construction in progress |
5,576 | 4,955 | (621 | ) | ||||||||
153,637 | 164,583 | 10,946 | ||||||||||
Less- Accumulated depreciation |
(90,257 | ) | (93,287 | ) | (3,030 | ) | ||||||
63,380 | 71,296 | 7,916 | ||||||||||
INVESTMENTS AND OTHER ASSETS: |
||||||||||||
Investment securities |
27,279 | 26,892 | (387 | ) | ||||||||
Deferred income taxes |
1,367 | 1,392 | 25 | |||||||||
Other assets |
9,969 | 11,499 | 1,530 | |||||||||
38,615 | 39,783 | 1,168 | ||||||||||
368,494 | 386,361 | 17,867 | ||||||||||
5 | ||||
English
Translation of ZAIMU/GYOSEKI NO GAIKYO originally issued
in the Japanese language |
Yen (millions) | ||||||||||||
As of March | As of June | Increase | ||||||||||
31, 2007 | 30, 2007 | (Decrease) | ||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
CURRENT LIABILITIES: |
||||||||||||
Short-term borrowings |
1,892 | 3,146 | 1,254 | |||||||||
Trade notes and accounts payable |
16,025 | 21,069 | 5,044 | |||||||||
Accrued payroll |
8,571 | 7,012 | (1,559 | ) | ||||||||
Accrued expenses and other |
17,353 | 18,255 | 902 | |||||||||
Income taxes payable |
10,447 | 5,417 | (5,030 | ) | ||||||||
Deferred income taxes |
28 | 31 | 3 | |||||||||
Total current liabilities |
54,316 | 54,930 | 614 | |||||||||
LONG-TERM LIABILITIES: |
||||||||||||
Long-term indebtedness |
53 | 956 | 903 | |||||||||
Accrued retirement and termination allowances |
3,227 | 4,053 | 826 | |||||||||
Deferred income taxes |
4,976 | 5,720 | 744 | |||||||||
Other liabilities |
1,112 | 2,017 | 905 | |||||||||
9,368 | 12,746 | 3,378 | ||||||||||
MINORITY INTERESTS |
2,135 | 2,614 | 479 | |||||||||
SHAREHOLDERS EQUITY: |
||||||||||||
Common stock |
23,805 | 23,805 | | |||||||||
Additional paid-in capital |
45,437 | 45,437 | | |||||||||
Legal reserve and retained earnings |
221,034 | 224,374 | 3,340 | |||||||||
Accumulated other comprehensive income |
12,697 | 22,764 | 10,067 | |||||||||
Treasury stock, at cost |
(298 | ) | (309 | ) | (11 | ) | ||||||
302,675 | 316,071 | 13,396 | ||||||||||
368,494 | 386,361 | 17,867 | ||||||||||
6 | ||||
English
Translation of ZAIMU/GYOSEKI NO GAIKYO originally issued
in the Japanese language |
(2) CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||||||||||
For the three | For the three | For the year | ||||||||||||||||||||||||||||||
months ended | months ended | Increase | ended | |||||||||||||||||||||||||||||
June 30, 2006 | June 30, 2007 | (Decrease) | March 31, 2007 | |||||||||||||||||||||||||||||
(Amount) | (%) | (Amount) | (%) | (Amount) | (%) | (Amount) | (%) | |||||||||||||||||||||||||
NET SALES |
61,951 | 100.0 | 80,615 | 100.0 | 18,664 | 30.1 | 279,933 | 100.0 | ||||||||||||||||||||||||
Cost of sales |
36,374 | 58.7 | 47,862 | 59.4 | 11,488 | 31.6 | 163,909 | 58.6 | ||||||||||||||||||||||||
GROSS PROFIT |
25,577 | 41.3 | 32,753 | 40.6 | 7,176 | 28.1 | 116,024 | 41.4 | ||||||||||||||||||||||||
Selling, general,
administrative and
other expenses |
15,097 | 24.4 | 17,761 | 22.0 | 2,664 | 17.6 | 67,848 | 24.2 | ||||||||||||||||||||||||
OPERATING INCOME |
10,480 | 16.9 | 14,992 | 18.6 | 4,512 | 43.1 | 48,176 | 17.2 | ||||||||||||||||||||||||
OTHER INCOME (EXPENSES) : |
||||||||||||||||||||||||||||||||
Interest and dividend
income |
342 | 0.6 | 585 | 0.7 | 243 | 71.1 | 1,364 | 0.5 | ||||||||||||||||||||||||
Interest expense |
(70 | ) | (0.1 | ) | (89 | ) | (0.1 | ) | (19 | ) | 27.1 | (316 | ) | (0.1 | ) | |||||||||||||||||
Exchange gains (losses)
on foreign currency
transactions, net |
15 | | 31 | | 16 | 106.7 | (418 | ) | (0.2 | ) | ||||||||||||||||||||||
Realized gains
on securities, net |
339 | 0.5 | 12 | | (327 | ) | (96.5 | ) | 918 | 0.3 | ||||||||||||||||||||||
Other, net |
(48 | ) | (0.1 | ) | (114 | ) | (0.1 | ) | (66 | ) | 137.5 | (401 | ) | (0.1 | ) | |||||||||||||||||
Total |
578 | 0.9 | 425 | 0.5 | (153 | ) | (26.5 | ) | 1,147 | 0.4 | ||||||||||||||||||||||
INCOME BEFORE
INCOME TAXES |
11,058 | 17.8 | 15,417 | 19.1 | 4,359 | 39.4 | 49,323 | 17.6 | ||||||||||||||||||||||||
PROVISION FOR
INCOME TAXES |
3,238 | 5.2 | 4,174 | 5.2 | 936 | 28.9 | 12,352 | 4.4 | ||||||||||||||||||||||||
NET INCOME |
7,820 | 12.6 | 11,243 | 13.9 | 3,423 | 43.8 | 36,971 | 13.2 | ||||||||||||||||||||||||
7 | ||||
English
Translation of ZAIMU/GYOSEKI NO GAIKYO originally issued
in the Japanese language |
(3) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW | ||||||||||||
Yen (millions) | ||||||||||||
For the three | For the three | For the year | ||||||||||
months ended | months ended | ended | ||||||||||
June 30, 2006 | June 30, 2007 | March 31, 2007 | ||||||||||
Net cash provided by
operating activities |
2,368 | 3,337 | 32,360 | |||||||||
Net cash provided by (used in)
investing activities |
2,252 | 6,157 | (27,276 | ) | ||||||||
Net cash used in
financing activities |
(5,043 | ) | (7,928 | ) | (8,307 | ) | ||||||
Effect of exchange rate changes
on cash and cash equivalents |
228 | 908 | 1,297 | |||||||||
Net change in cash
and cash equivalents |
(195 | ) | 2,474 | (1,926 | ) | |||||||
Cash and cash equivalents,
beginning of period |
39,054 | 37,128 | 39,054 | |||||||||
Cash and cash equivalents,
end of period |
38,859 | 39,602 | 37,128 | |||||||||
8 | ||||
English
Translation of ZAIMU/GYOSEKI NO GAIKYO originally issued
in the Japanese language |
For the three months ended June 30, 2006 | ||||||||||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||
North | and elimi- | Consoli- | ||||||||||||||||||||||||||||||
Japan | Europe | America | Asia | Other | Total | nations | dated | |||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||
(1) External
customers |
14,152 | 26,310 | 11,942 | 2,440 | 7,107 | 61,951 | | 61,951 | ||||||||||||||||||||||||
(2) Intersegment |
14,354 | 1,313 | 1,311 | 15,089 | 48 | 32,115 | (32,115 | ) | | |||||||||||||||||||||||
Total |
28,506 | 27,623 | 13,253 | 17,529 | 7,155 | 94,066 | (32,115 | ) | 61,951 | |||||||||||||||||||||||
Operating expenses |
24,636 | 24,231 | 12,909 | 14,822 | 6,231 | 82,829 | (31,358 | ) | 51,471 | |||||||||||||||||||||||
Operating income |
3,870 | 3,392 | 344 | 2,707 | 924 | 11,237 | (757 | ) | 10,480 | |||||||||||||||||||||||
For the three months ended June 30, 2007 | ||||||||||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||
North | and elimi- | Consoli- | ||||||||||||||||||||||||||||||
Japan | Europe | America | Asia | Other | Total | nations | dated | |||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||
(1) External
customers |
16,479 | 37,760 | 13,540 | 2,888 | 9,948 | 80,615 | | 80,615 | ||||||||||||||||||||||||
(2) Intersegment |
15,924 | 1,476 | 1,217 | 22,030 | 49 | 40,696 | (40,696 | ) | | |||||||||||||||||||||||
Total |
32,403 | 39,236 | 14,757 | 24,918 | 9,997 | 121,311 | (40,696 | ) | 80,615 | |||||||||||||||||||||||
Operating expenses |
27,056 | 33,079 | 14,143 | 21,518 | 8,666 | 104,462 | (38,839 | ) | 65,623 | |||||||||||||||||||||||
Operating income |
5,347 | 6,157 | 614 | 3,400 | 1,331 | 16,849 | (1,857 | ) | 14,992 | |||||||||||||||||||||||
For the year ended March 31, 2007 | ||||||||||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||
North | and elimi- | Consoli- | ||||||||||||||||||||||||||||||
Japan | Europe | America | Asia | Other | Total | nations | dated | |||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||
(1) External
customers |
61,776 | 124,924 | 51,432 | 9,698 | 32,103 | 279,933 | | 279,933 | ||||||||||||||||||||||||
(2) Intersegment |
64,040 | 5,709 | 5,297 | 67,021 | 149 | 142,216 | (142,216 | ) | | |||||||||||||||||||||||
Total |
125,816 | 130,633 | 56,729 | 76,719 | 32,252 | 422,149 | (142,216 | ) | 279,933 | |||||||||||||||||||||||
Operating expenses |
108,403 | 112,577 | 54,217 | 66,815 | 28,786 | 370,798 | (139,041 | ) | 231,757 | |||||||||||||||||||||||
Operating income |
17,413 | 18,056 | 2,512 | 9,904 | 3,466 | 51,351 | (3,175 | ) | 48,176 | |||||||||||||||||||||||
9 | ||||
English Translation of ZAIMU/GYOSEKI NO GAIKYO originally issued in the Japanese language |
1. Consolidated results and outlook | ||||||||||||||||
Yen (millions) | ||||||||||||||||
For the three months | For the three months | |||||||||||||||
ended June 30, 2006 | ended June 30, 2007 | |||||||||||||||
(Results) | (Results) | |||||||||||||||
(Amount) | (%) | (Amount) | (%) | |||||||||||||
Net sales |
61,951 | 23.4 | 80,615 | 30.1 | ||||||||||||
Domestic |
10,777 | 14.7 | 12,090 | 12.2 | ||||||||||||
Overseas |
51,174 | 25.4 | 68,525 | 33.9 | ||||||||||||
Operating income |
10,480 | (33.9 | ) | 14,992 | 43.1 | |||||||||||
Income before income taxes |
11,058 | (31.3 | ) | 15,417 | 39.4 | |||||||||||
Net income |
7,820 | (49.9 | ) | 11,243 | 43.8 | |||||||||||
Net income per share (Yen) |
54.41 | 78.24 | ||||||||||||||
Employees |
8,708 | 9,443 | ||||||||||||||
Yen (millions) | ||||||||||||||||||||||||
For the year ended | For the six months | For the year ending | ||||||||||||||||||||||
March 31, 2007 | ending September | March 31, 2008 | ||||||||||||||||||||||
(Results) | 30, 2007 (Outlook) | (Outlook) | ||||||||||||||||||||||
(Amount) | (%) | (Amount) | (%) | (Amount) | (%) | |||||||||||||||||||
Net sales |
279,933 | 22.2 | 162,000 | 22.8 | 320,000 | 14.3 | ||||||||||||||||||
Domestic |
46,860 | 12.6 | 25,400 | 10.8 | 52,400 | 11.8 | ||||||||||||||||||
Overseas |
233,073 | 24.3 | 136,600 | 25.4 | 267,600 | 14.8 | ||||||||||||||||||
Operating income |
48,176 | 5.2 | 29,000 | 35.6 | 56,500 | 17.3 | ||||||||||||||||||
Income before income taxes |
49,323 | 0.4 | 29,900 | 37.2 | 57,800 | 17.2 | ||||||||||||||||||
Net income |
36,971 | (8.5 | ) | 20,500 | 33.2 | 39,700 | 7.4 | |||||||||||||||||
Net income per share (Yen) |
257.27 | 142.66 | 276.27 | |||||||||||||||||||||
Employees |
9,062 | | | |||||||||||||||||||||
Note: | The table above shows the change in the percentage ratio of Net sales, Operating income, Income before income taxes, and Net income against the corresponding period of the previous year. | |
Please refer to page 3 for the qualitative information on the outlook for the six months and fiscal year. |
2. Consolidated net sales by geographic area | ||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||
For the three months | For the three months | For the year ended | ||||||||||||||||||||||
ended June 30, 2006 | ended June 30, 2007 | March 31, 2007 | ||||||||||||||||||||||
(Results) | (Results) | (Results) | ||||||||||||||||||||||
(Amount) | (%) | (Amount) | (%) | (Amount) | (%) | |||||||||||||||||||
Japan |
10,777 | 14.7 | 12,090 | 12.2 | 46,860 | 12.6 | ||||||||||||||||||
Europe |
26,131 | 30.0 | 37,632 | 44.0 | 124,020 | 37.0 | ||||||||||||||||||
North America |
11,988 | 30.5 | 13,672 | 14.0 | 51,472 | 8.0 | ||||||||||||||||||
Asia |
4,621 | 6.3 | 5,422 | 17.3 | 19,469 | 14.6 | ||||||||||||||||||
Other regions |
8,434 | 17.3 | 11,799 | 39.9 | 38,112 | 18.0 | ||||||||||||||||||
The Middle East and Africa |
2,931 | 16.4 | 4,038 | 37.8 | 13,064 | 19.6 | ||||||||||||||||||
Central and South America |
2,749 | 35.8 | 3,828 | 39.3 | 12,704 | 20.6 | ||||||||||||||||||
Oceania |
2,754 | 4.0 | 3,933 | 42.8 | 12,344 | 13.7 | ||||||||||||||||||
Total |
61,951 | 23.4 | 80,615 | 30.1 | 279,933 | 22.2 | ||||||||||||||||||
Note: | The table above sets forth Makitas consolidated net sales by geographic area based on customers location for the periods presented. |
10 | ||||
English Translation of ZAIMU/GYOSEKI NO GAIKYO originally issued in the Japanese language |
3. Exchange rates | ||||||||||||||||||||
Yen | ||||||||||||||||||||
For the three months ended | For the three months ended | For the year ended | For the six months ending | For the year ending | ||||||||||||||||
June 30, 2006 | June 30, 2007 | March 31, 2007 | September 30, 2007 | March 31, 2008 | ||||||||||||||||
(Results) | (Results) | (Results) | (Outlook) | (Outlook) | ||||||||||||||||
Yen/U.S. Dollar |
114.50 | 120.82 | 116.97 | 119 | 118 | |||||||||||||||
Yen/Euro |
143.82 | 162.75 | 150.02 | 163 | 163 | |||||||||||||||
4. Sales growth in local currency basis (major countries) | ||||
For the three months ended | ||||
June 30, 2007 | ||||
(Results) | ||||
U.S.A. |
1.3 | % | ||
Germany |
19.0 | % | ||
U.K. |
28.9 | % | ||
France |
16.9 | % | ||
China |
37.5 | % | ||
Australia |
18.4 | % | ||
5. Production ratio (unit basis) | ||||||||||||
For the three months ended | For the three months ended | For the year ended | ||||||||||
June 30, 2006 | June 30, 2007 | March 31, 2007 | ||||||||||
(Results) | (Results) | (Results) | ||||||||||
Domestic |
28.5 | % | 24.7 | % | 27.4 | % | ||||||
Overseas |
71.5 | % | 75.3 | % | 72.6 | % | ||||||
6. Consolidated capital expenditures, depreciation and amortization, and R&D cost | ||||||||||||||||
Yen (millions) | ||||||||||||||||
For the three months ended | For the three months ended | For the year ended | For the year ending | |||||||||||||
June 30, 2006 | June 30, 2007 | March 31, 2007 | March 31, 2008 | |||||||||||||
(Results) | (Results) | (Results) | (Outlook) | |||||||||||||
Capital expenditures |
2,443 | 3,961 | 12,980 | 17,700 | ||||||||||||
Depreciation and
amortization |
1,484 | 1,802 | 8,773 | 8,700 | ||||||||||||
R&D cost |
1,260 | 1,403 | 5,460 | 5,800 | ||||||||||||
11 | ||||
English
Translation of ZAIMU/GYOSEKI NO GAIKYO originally issued
in the Japanese language |