| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 9 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 29 | | | |
| | | | 35 | | | |
| | | | I-1 | | | |
| | | | II-1 | | |
Name
|
| |
Number of
Shares Owned |
| |
Merger
Consideration Payable in Respect of Shares |
| ||||||
Larry M. Dillaha, M.D.
|
| | | | — | | | | | $ | — | | |
Daniel F. Cain
|
| | | | 22,110 | | | | | $ | 14,814 | | |
Patrick P. Fourteau
|
| | | | 11,110 | | | | | | 7,444 | | |
Nola E. Masterson
|
| | | | 11,110 | | | | | | 7,444 | | |
Saira Ramasastry
|
| | | | 11,110 | | | | | | 7,444 | | |
Michael G. Wyllie, Ph.D., DSC.
|
| | | | 20,469 | | | | | | 13,714 | | |
Katherine A. Anderson, C.P.A..
|
| | | | 83,875 | | | | | | 56,196 | | |
All of Repros’ current directors and executive officers as a group (7 persons)
|
| | | | 159,784 | | | | | $ | 107,056 | | |
| | |
Vested Options
|
| |
Unvested Options
|
| | |||||||||||||||||||||||||||||||||||
Name
|
| |
Number of
Shares Underlying Options |
| |
Weighted
Average Exercise Price Per Share(1) |
| |
Average
Cash Spread Value Per Share |
| |
Number
of Shares Underlying Options |
| |
Weighted-
Average Exercise Price Per Share(1) |
| |
Average
Cash Spread Value Per Share |
| |
Estimated
Total Option Cash Spread Value Based on Merger Consideration |
| |||||||||||||||||||||
Larry M. Dillaha, M.D.
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | | 100,000 | | | | | $ | 8.44 | | | | | $ | (7.77) | | | | | $ | — | | |
Daniel F. Cain
|
| | | | 101,251 | | | | | $ | 7.34 | | | | | $ | (6.67) | | | | | | 13,749 | | | | | $ | 6.23 | | | | | $ | (5.56) | | | | | $ | 1,750 | | |
Patrick P. Fourteau
|
| | | | 72,917 | | | | | $ | 2.00 | | | | | $ | (1.33) | | | | | | 37,083 | | | | | $ | 1.88 | | | | | $ | (1.21) | | | | | $ | 1,750 | | |
Nola E. Masterson
|
| | | | 103,001 | | | | | $ | 7.27 | | | | | $ | (6.60) | | | | | | 13,749 | | | | | $ | 6.23 | | | | | $ | (5.56) | | | | | $ | 1,750 | | |
Saira Ramasastry
|
| | | | 81,251 | | | | | $ | 9.55 | | | | | $ | (8.88) | | | | | | 13,749 | | | | | $ | 6.23 | | | | | $ | (5.56) | | | | | $ | 1,750 | | |
Michael G. Wyllie, Ph.D., DSC
|
| | | | 92,919 | | | | | $ | 9.96 | | | | | $ | (9.29) | | | | | | 63,749 | | | | | $ | 2.24 | | | | | $ | (1.57) | | | | | $ | 1,750 | | |
Katherine A. Anderson, C.P.A.
|
| | | | 235,000 | | | | | $ | 6.61 | | | | | $ | (5.94) | | | | | | 10,000 | | | | | $ | 8.44 | | | | | $ | (7.77) | | | | | $ | — | | |
All of Repros’ current directors and executive officers as a group (7 persons)
|
| | | | 686,339 | | | | | | | | | | | | | | | | | | 252,079 | | | | | | | | | | | | | | | | | $ | 8,750 | | |
| | |
Unvested RSUs
|
| | ||||||||
Name
|
| |
Number of
Shares Underlying Award |
| |
Estimated Total
Cash Value Based on Merger Consideration |
| ||||||
Daniel F. Cain
|
| | | | 28,890 | | | | | $ | 19,356 | | |
Patrick P. Fourteau
|
| | | | 28,890 | | | | | $ | 19,356 | | |
Nola E. Masterson
|
| | | | 28,890 | | | | | $ | 19,356 | | |
Saira Ramasastry
|
| | | | 28,890 | | | | | $ | 19,356 | | |
Michael G. Wyllie, Ph.D., DSC
|
| | | | 28,890 | | | | | $ | 19,356 | | |
All of Repros’ current directors and executive officers as a group (5 persons)
|
| | | | 144,450 | | | | | $ | 96,782 | | |
| | |
Base Salary
Payment ($) |
| |
Continuation of
Benefits ($)(1) |
| |
Total Payout ($)
|
| |||||||||
Larry M. Dillaha, M.D.
|
| | | $ | 420,000 | | | | | $ | 21,141 | | | | | $ | 441,141 | | |
Katherine A. Anderson
|
| | | $ | 325,000 | | | | | $ | 15,207 | | | | | $ | 340,207 | | |
| | |
Repros Implied
Equity Value Per Share |
| |||
Low
|
| | | $ | 0.49 | | |
High
|
| | | $ | 0.84 | | |
|
Date Announced
|
| |
Target
|
| |
Acquiror
|
|
| 11/02/17 | | | Ocera Therapeutics | | | Mallinckrodt | |
| 06/30/16 | | | Transition Therapeutics | | | OPKO Health | |
| 02/26/16 | | | Alexza Pharmaceuticals | | | Grupo Ferrer | |
| 10/26/15 | | | VBI Vaccines | | | SciVac Therapeutics | |
| 08/10/15 | | | Insite Vision | | | Sun Pharmaceuticals | |
| 07/17/13 | | | Talon Therapeutics | | | Spectrum Pharmaceuticals | |
| 08/30/11 | | | Afexa Life Sciences | | | Valeant Pharmaceuticals International | |
| 08/17/11 | | | Labopharm | | | Paladin Labs | |
| 07/20/11 | | | Icagen | | | Pfizer | |
| 01/04/11 | | | CPEX Pharmaceuticals | | | Footstar Corporation | |
| 08/12/10 | | | Trubion Pharmaceuticals | | | Emergent BioSolutions | |
| | |
Repros Implied
Equity Value Per Share |
| |||
1-Day Premium
|
| | | $ | 0.96 – $0.96 | | |
20-Day Premium
|
| | | $ | 0.71 – 0.73 | | |
60-Day Premium
|
| | | $ | 0.45 – 0.53 | | |
| | |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| |
2028
|
| |
2029
|
| |
2030
|
| |||||||||||||||||||||||||||||||||||||||
| | |
(US$ in millions)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
US Patent Litigation Revenue(1)
|
| | | | — | | | | | | — | | | | | $ | 4.2 | | | | | $ | 3.6 | | | | | $ | 5.2 | | | | | $ | 5.8 | | | | | $ | 6.3 | | | | | $ | 6.9 | | | | | $ | 7.5 | | | | | $ | 7.8 | | | | | | — | | | | | | — | | | | | | — | | |
EU Patent Litigation Revenue(2)
|
| | | | — | | | | | | — | | | | | $ | 3.8 | | | | | $ | 1.3 | | | | | $ | 1.1 | | | | | $ | 1.1 | | | | | $ | 1.1 | | | | | $ | 1.1 | | | | | $ | 1.1 | | | | | $ | 1.1 | | | | | | — | | | | | | — | | | | | | — | | |
Enclomiphene Revenue(3)
|
| | | $ | 6.8 | | | | | | — | | | | | $ | 0.2 | | | | | $ | 0.6 | | | | | $ | 1.5 | | | | | $ | 3.0 | | | | | $ | 5.6 | | | | | $ | 7.2 | | | | | $ | 9.0 | | | | | $ | 10.7 | | | | | $ | 12.4 | | | | | $ | 12.4 | | | | | $ | 12.4 | | |
Total Revenue
|
| | | $ | 6.8 | | | | | | — | | | | | $ | 8.3 | | | | | $ | 5.5 | | | | | $ | 7.8 | | | | | $ | 9.8 | | | | | $ | 13.0 | | | | | $ | 15.2 | | | | | $ | 17.5 | | | | | $ | 19.6 | | | | | $ | 12.4 | | | | | $ | 12.4 | | | | | $ | 12.4 | | |
Unallocated G&A
|
| | | ($ | 1.9) | | | | | ($ | 2.0) | | | | | ($ | 1.4) | | | | | ($ | 1.4) | | | | | ($ | 1.4) | | | | | ($ | 1.5) | | | | | ($ | 1.5) | | | | | ($ | 1.6) | | | | | ($ | 1.6) | | | | | ($ | 1.7) | | | | | ($ | 0.9) | | | | | ($ | 0.9) | | | | | ($ | 1.0) | | |
Operating Income
|
| | | $ | 4.9 | | | | | ($ | 2.0) | | | | | $ | 7.0 | | | | | $ | 4.1 | | | | | $ | 6.4 | | | | | $ | 8.3 | | | | | $ | 11.5 | | | | | $ | 13.6 | | | | | $ | 15.9 | | | | | $ | 17.9 | | | | | $ | 11.5 | | | | | $ | 11.5 | | | | | $ | 11.5 | | |
| | |
Cash ($)(1)
|
| |
Perquisites/
benefits ($)(2) |
| |
Total ($)
|
| |||||||||
Larry M. Dillaha, M.D.
|
| | | $ | 420,000 | | | | | $ | 21,141 | | | | | $ | 441,141 | | |
Katherine A. Anderson
|
| | | $ | 325,000 | | | | | $ | 15,207 | | | | | $ | 340,207 | | |
Exhibit No.
|
| |
Document
|
|
(a)(1)(A) | | | Offer to Purchase, dated December 29, 2017 (incorporated by reference to Exhibit (a)(1)(A) to the Schedule TO). | |
(a)(1)(B) | | | Letter of Transmittal (including Guidelines for Certification of Taxpayer Identification Number on Substitute Form W-9) (incorporated by reference to Exhibit (a)(1)(B) to the Schedule TO). | |
(a)(1)(C) | | | Notice of Guaranteed Delivery (incorporated by reference to Exhibit (a)(1)(C) to the Schedule TO). | |
(a)(1)(D) | | | Form of Letter from the Information Agent to Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees (incorporated by reference to Exhibit (a)(1)(D) to the Schedule TO). | |
(a)(1)(E) | | | Letter to Clients for Use by Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees (incorporated by reference to Exhibit (a)(1)(E) to the Schedule TO). | |
(a)(1)(F) | | | Press Release issued by Repros Therapeutics Inc., dated December 12, 2017 (incorporated herein by reference to Exhibit 99.1 to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on December 12, 2017). | |
Exhibit No.
|
| |
Document
|
|
(a)(1)(G) | | | Summary Advertisement as published in the New York Times on December 29, 2017 (incorporated herein by reference to Exhibit (a)(1)(I) to the Schedule TO). | |
(a)(1)(H) | | | Opinion of Stifel, Nicolaus & Company, Incorporated, dated December 11, 2017 (included as Annex I to this Schedule 14D-9). | |
(e)(1) | | | Agreement and Plan of Merger, dated as of December 11, 2017, by and among Allergan Sales, LLC, Celestial Merger Sub, Inc. and Repros Therapeutics Inc. (incorporated by reference to Exhibit 2.1 to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on December 12, 2017). | |
(e)(2) | | | Confidential Disclosure Agreement, dated April 11, 2017, by and among Allergan, Inc. and Repros Therapeutics Inc. (incorporated by reference to Exhibit (d)(2) to the Schedule TO). | |
(e)(3) | | | Agreement for Amendment to Series A and Series B Warrants, by and between Repros Therapeutics Inc. and Alto Opportunity Master Fund, SPC - Segregated Master Portfolio B, dated as of December 11, 2017 (incorporated by reference to Exhibit 4.1 to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on December 12, 2017). | |
(e)(4) | | | Agreement for Amendment to Series A and Series B Warrants, by and between Repros Therapeutics Inc. and Hudson Bay Master Fund Ltd, dated as of December 11, 2017 (incorporated by reference to Exhibit 4.2 to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on December 12, 2017). | |
(e)(5) | | | Agreement for Amendment to Series A and Series B Warrants, by and between the Company and KBB Asset Management, dated as of December 11, 2017 ((incorporated by reference to Exhibit 4.3 to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on December 12, 2017). | |
(e)(6) | | | Agreement for Amendment to Series A and Series B Warrants, by and between Repros Therapeutics Inc. and Warberg Warrant Fund V, dated as of December 11, 2017 (incorporated by reference to Exhibit 4.4 to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on December 12, 2017). | |
(e)(7) | | | Form of Escrow Agreement, by and among Allergan Sales, LLC, Repros Therapeutics Inc. and JPMorgan Chase Bank, N.A. (incorporated by reference to Exhibit 10.1 to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on December 12, 2017) | |
(e)(8) | | | Form of Indemnification Agreement entered into between Repros Therapeutics Inc. and each of its directors (incorporated by reference to Exhibit 10.1 to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on May 20, 2009). | |
(e)(9) | | | Restated Certificate of Incorporation of Repros Therapeutics Inc. (incorporated by reference to Exhibit 3.3 to Repros Therapeutics Inc.’s Registration Statement on Form SB-2 (No. 33-57728-FW), as amended (the “SB-2 Registration Statement”)). | |
(e)(10) | | | Certificate of Amendment to Repros Therapeutics Inc.’s Restated Certificate of Incorporation, dated as of May 2, 2006 (incorporated by reference to Exhibit 3.1 to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on May 2, 2006). | |
(e)(11) | | | Certificate of Amendment to Restated Certificate of Incorporation of Repros Therapeutics Inc., dated as of December 16, 2008 (incorporated by reference to Exhibit 3.1(d) to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on December 23, 2008). | |
(e)(12) | | | Certificate of Amendment to Restated Certificate of Incorporation of Repros Therapeutics Inc., dated as of November 18, 2009 (incorporated by reference to Exhibit 3.1(e) to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on November 19, 2009). | |
(e)(13) | | | Certificate of Amendment to Restated Certificate of Incorporation of Repros Therapeutics Inc., dated October 14, 2010 (incorporated by reference to Exhibit 3.1(f) to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on October 15, 2010). | |
(e)(14) | | | Restated Bylaws of Repros Therapeutics Inc. (incorporated by reference to Exhibit 3.4 to the SB-2 Registration Statement). | |
Exhibit No.
|
| |
Document
|
|
(e)(15) | | | 1994 Employee and Consultant Stock Option Plan (incorporated by reference to Exhibit 4.2 to Repros Therapeutics Inc.’s Registration Statement on Form S-8 (File No. 033-83406) filed with the SEC on August 29, 1994). | |
(e)(16) | | | 2000 Non-Employee Directors’ Stock Option Plan (incorporated by reference to Appendix B to Repros Therapeutics Inc.’s Definitive Proxy Statement filed with the SEC on April 26, 2000). | |
(e)(17) | | | First Amendment to the Repros Therapeutics Inc. 2000 Non-Employee Directors’ Stock Option Plan (incorporated by reference to Exhibit 10.21 to Repros Therapeutics Inc.’s Form 10-K for the year ended December 31, 2000). | |
(e)(18) | | | Second Amendment to 2000 Non-Employee Directors’ Stock Option Plan (incorporated by reference to Exhibit 10.6 to Repros Therapeutics Inc.’s Annual Report on Form 10-K for the year ended December 31, 2002). | |
(e)(19) | | | Repros Therapeutics Inc. 2004 Stock Option Plan (incorporated by reference to Exhibit 10.17 to Repros Therapeutics Inc.’s Amendment No. 4 to Registration Statement on Form S-1 (No. 333-119861) filed with the SEC on January 24, 2005). | |
(e)(20) | | | 2011 Equity Incentive Plan (incorporated by reference to Exhibit 4.1 to Repros Therapeutics Inc.’s Registration Statement on Form S-8 (No. 333-200370) filed with the SEC on November 19, 2014). | |
(e)(21) | | | Employment Agreement dated October 6, 2017 by and between Repros Therapeutics Inc. and Larry M. Dillaha, M.D. (incorporated by reference to Exhibit 99.1 to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on October 13, 2017). | |
(e)(22) | | | Employment Agreement dated August 1, 2011 by and between the Company and Katherine A. Anderson, as modified effective February 1, 2017 (incorporated by reference to Exhibit 10.1 to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on August 4, 2011 and to Repros Therapeutics Inc.’s Current Report on Form 8-K filed with the SEC on February 2, 2017). | |
| | | | REPROS THERAPEUTICS INC. | | |||
| | | | By: | | | /s/ Larry M. Dillaha, M.D. | |
| | | | Name: | | | Larry M. Dillaha, M.D. | |
| | | | Title: | | | President, Chief Executive Officer | |
| | | |
Date:
|
| | December 29, 2017 | |