FOREIGN TRADE BANK OF LATIN AMERICA, INC.
|
|||
|
By:
|
/s/ Pedro Toll | |
Name:
|
Pedro Toll | ||
Title: | General Manager | ||
BALANCE DE SITUACION
BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
DE DICIEMBRE 2010 A MARZO 2011
(En Miles de Balboas) *
|
26 de abril de 2011
|
Variación
|
|
2010
|
2011
|
||||||||||||||||||||||||||||
Absoluta |
%
|
Diciembre
|
Enero
|
Febrero
|
Marzo
|
Abril
|
Mayo
|
Junio
|
Julio
|
Agosto
|
Septiembre
|
Octubre
|
Noviembre
|
Diciembre
|
|||||||||||||||||
ACTIVOS LIQUIDOS
|
-108,552.50 | -24.88 | 436,281.06 | 268,801.06 | 397,278.32 | 327,728.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Depositos Locales en Bancos
|
20,314.30 | 8284.59 | 245.21 | 272.85 | 322.73 | 20,559.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
A la Vista
|
314.30 | 128.18 | 245.21 | 272.85 | 322.73 | 559.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
A Plazo
|
20,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Depositos Extranjeros en Bancos
|
-128,871.07 | -29.56 | 436,025.02 | 268,516.96 | 396,944.71 | 307,153.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
A la Vista
|
-48,871.07 | -17.09 | 286,025.02 | 178,516.96 | 213,344.71 | 237,153.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
A Plazo
|
-80,000.00 | -53.33 | 150,000.00 | 90,000.00 | 183,600.00 | 70,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Menos Provisiones
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Extranjero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Otros
|
4.27 | 39.38 | 10.83 | 11.25 | 10.89 | 15.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
CARTERA CREDITICIA
|
316,253.52 | 7.93 | 3,985,716.18 | 4,016,060.52 | 4,028,656.29 | 4,301,969.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Locales
|
-130,572.25 | -50.51 | 258,485.38 | 120,491.53 | 128,457.41 | 127,913.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Extranjero
|
451,635.68 | 11.87 | 3,805,846.52 | 3,974,184.70 | 3,978,814.60 | 4,257,482.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Menos Provisiones
|
4,809.91 | 6.12 | 78,615.72 | 78,615.72 | 78,615.72 | 83,425.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Locales
|
-1,574.43 | -63.66 | 2,473.16 | 689.14 | 689.14 | 898.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Extranjero
|
6,384.34 | 8.38 | 76,142.56 | 77,926.58 | 77,926.58 | 82,526.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
INVERSIONES EN VALORES
|
28,264.49 | 5.20 | 543,792.42 | 543,854.60 | 552,396.03 | 572,056.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Locales
|
23.57 | 0.04 | 54,469.82 | 54,684.33 | 54,462.25 | 54,493.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Extranjero
|
28,240.92 | 5.77 | 489,322.60 | 489,170.27 | 497,933.78 | 517,563.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Menos Provisiones
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Extranjero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
OTROS ACTIVOS
|
-27,806.75 | -35.71 | 77,869.52 | 53,036.12 | 55,636.63 | 50,062.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Locales
|
-1,244.84 | -9.03 | 13,783.44 | 14,340.45 | 15,395.23 | 12,538.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Extranjero
|
-26,561.91 | -41.45 | 64,086.08 | 38,695.67 | 40,241.40 | 37,524.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
TOTAL DE ACTIVOS
|
208,158.76 | 4.13 | 5,043,659.18 | 4,881,752.30 | 5,033,967.27 | 5,251,817.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
DEPOSITOS
|
87,076.37 | 4.78 | 1,822,095.82 | 1,600,816.62 | 1,855,913.30 | 1,909,172.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Locales
|
-31,461.84 | -12.19 | 258,005.17 | 252,899.16 | 217,407.36 | 226,543.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Oficiales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
De Particulares
|
0.00 | 0.00 | 40,000.00 | 40,000.00 | 40,000.00 | 40,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
A la Vista
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
A Plazo
|
0.00 | 0.00 | 40,000.00 | 40,000.00 | 40,000.00 | 40,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
De Ahorros
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
De Bancos
|
-31,461.84 | -14.43 | 218,005.17 | 212,899.16 | 177,407.36 | 186,543.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
A la Vista
|
64.44 | 17.89 | 360.23 | 368.66 | 379.24 | 424.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
A Plazo
|
-31,526.28 | -14.49 | 217,644.94 | 212,530.50 | 177,028.12 | 186,118.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Extranjero
|
118,538.21 | 7.58 | 1,564,090.66 | 1,347,917.46 | 1,638,505.94 | 1,682,628.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Oficiales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
De Particulares
|
1,753.17 | 42.48 | 4,126.89 | 4,143.38 | 4,156.03 | 5,880.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
A la Vista
|
1,743.39 | 121.29 | 1,437.35 | 1,444.43 | 1,456.71 | 3,180.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
A Plazo
|
9.78 | 0.36 | 2,689.54 | 2,698.95 | 2,699.32 | 2,699.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
De Ahorros
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
De Bancos
|
116,785.04 | 7.49 | 1,559,963.77 | 1,343,774.08 | 1,634,349.91 | 1,676,748.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
A la Vista
|
-66,966.41 | -67.15 | 99,725.99 | 31,779.48 | 39,247.07 | 32,759.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
A Plazo
|
183,751.45 | 12.58 | 1,460,237.78 | 1,311,994.61 | 1,595,102.83 | 1,643,989.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
OBLIGACIONES
|
160,360.64 | 6.57 | 2,439,405.32 | 2,515,621.40 | 2,417,741.99 | 2,599,765.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Extranjero
|
160,360.64 | 6.57 | 2,439,405.32 | 2,515,621.40 | 2,417,741.99 | 2,599,765.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
OTROS PASIVOS
|
-46,694.75 | -36.92 | 126,479.97 | 103,027.58 | 92,563.23 | 79,785.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Locales
|
-2,738.29 | -41.81 | 6,549.93 | 6,364.44 | 2,177.12 | 3,811.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Extranjero
|
-43,956.46 | -36.65 | 119,930.04 | 96,663.14 | 90,386.11 | 75,973.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
PATRIMONIO
|
7,416.50 | 1.13 | 655,678.08 | 662,286.70 | 667,748.75 | 663,094.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Capital
|
1,218.48 | 0.42 | 288,129.32 | 288,311.61 | 288,722.55 | 289,347.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Reservas de Capital
|
0.00 | 0.00 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Otras Reservas
|
-507.16 | 18.80 | -2,697.38 | -2,716.62 | -2,482.79 | -3,204.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Utilidad de Periodos Anteriores
|
48,251.04 | 21.73 | 222,069.21 | 278,780.39 | 277,679.07 | 270,320.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Utilidad de Periodo
|
-44,730.57 | -78.87 | 56,711.17 | 5,265.15 | 10,011.51 | 11,980.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Ganancia o Perdida en Valores Disponible para la venta
|
3,184.71 | -85.05 | -3,744.40 | -2,563.97 | -1,391.74 | -559.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Deuda Subordinada
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
PASIVO Y PATRIMONIO
|
208,158.76 | 4.13 | 5,043,659.18 | 4,881,752.30 | 5,033,967.27 | 5,251,817.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
ESTADO DE RESULTADO
BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
DE DICIEMBRE 2010 A MARZO 2011
(En Miles de Balboas) *
|
26 de abril de 2011
|
2010
|
2011
|
||||||||||||||||||||||||||||
Diciembre
|
Enero
|
Febrero
|
Marzo
|
Abril
|
Mayo
|
Junio
|
Julio
|
Agosto
|
Septiembre
|
Octubre
|
Noviembre
|
Diciembre
|
Acumulado
|
||||||||||||||||
Ingresos Por Intereses
|
117,278.22 | 11,450.55 | 10,908.73 | 10,109.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,468.88 | |||||||||||||||
Préstamos
|
104,835.28 | 10,487.97 | 10,191.70 | 9,108.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,788.43 | |||||||||||||||
Depósitos
|
837.22 | 64.95 | 66.98 | 49.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 181.47 | |||||||||||||||
Inversiones
|
11,605.72 | 897.62 | 650.06 | 951.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,498.98 | |||||||||||||||
Arrendamiento Financiero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
Otros Ingresos
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
Egresos de Operaciones
|
44,145.73 | 3,982.24 | 3,604.85 | 3,879.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,466.14 | |||||||||||||||
Intereses Pagados
|
44,011.66 | 3,971.33 | 3,590.90 | 3,873.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,435.38 | |||||||||||||||
Comisiones
|
134.07 | 10.91 | 13.95 | 5.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.75 | |||||||||||||||
Ingreso Neto de Intereses
|
73,132.49 | 7,468.30 | 7,303.88 | 6,230.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,002.74 | |||||||||||||||
Otros Ingresos
|
24,156.11 | 875.23 | 987.01 | 1,297.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,160.14 | |||||||||||||||
Comisiones
|
9,900.14 | 719.01 | 780.44 | 645.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,144.97 | |||||||||||||||
Operaciones con Divisas
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
Dividendos
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
Otros ingresos
|
14,255.97 | 156.22 | 206.57 | 652.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,015.17 | |||||||||||||||
Ingresos de Operaciones
|
97,288.60 | 8,343.53 | 8,290.90 | 7,528.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,162.88 | |||||||||||||||
Egresos Generales
|
45,411.64 | 3,078.38 | 3,544.53 | 5,292.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,915.70 | |||||||||||||||
Gastos Administrativos
|
22,637.89 | 1,471.10 | 1,967.00 | 2,834.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,272.31 | |||||||||||||||
Gastos Generales
|
5,089.90 | 204.17 | 418.28 | 668.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,291.32 | |||||||||||||||
Gastos de Depreciación
|
2,403.20 | 189.69 | 203.80 | 194.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 588.09 | |||||||||||||||
Otros Gastos
|
15,280.66 | 1,213.42 | 955.45 | 1,595.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,763.98 | |||||||||||||||
Utilidad antes de Provisiones
|
51,876.96 | 5,265.15 | 4,746.37 | 2,235.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,247.18 | |||||||||||||||
Provisiones por Cuentas Malas
|
-4,834.21 | 0.00 | 0.00 | 266.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 266.58 | |||||||||||||||
Utilidad del Periodo
|
56,711.17 | 5,265.15 | 4,746.37 | 1,969.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,980.60 |
Note: This information are unconsolidated figures and exclude the data for Bladex Asset Management Inc., Bladex Holdings Inc., Clavex S.A., Bladex Offshore Feeder Fund, and Bladex Representacao Ltda.
|
BALANCE SHEET
BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
DECEMBER 2010 - MARCH 2011
(In Thousand Balboas) *
|
April 26, 2011
|
Absolute
|
2010
|
2011
|
|||||||||||||||||||||||||||||
Variation |
%
|
December
|
January
|
February
|
March
|
April
|
May
|
June
|
July
|
August
|
September
|
October
|
November
|
December
|
|||||||||||||||||
LIQUID ASSETS
|
-108,552.50 | -24.88 | 436,281.06 | 268,801.06 | 397,278.32 | 327,728.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Local Deposits in Banks
|
20,314.30 | 8284.59 | 245.21 | 272.85 | 322.73 | 20,559.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Demand
|
314.30 | 128.18 | 245.21 | 272.85 | 322.73 | 559.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Time
|
20,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Foreign Deposits in Banks
|
-128,871.07 | -29.56 | 436,025.02 | 268,516.96 | 396,944.71 | 307,153.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Demand
|
-48,871.07 | -17.09 | 286,025.02 | 178,516.96 | 213,344.71 | 237,153.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Time
|
-80,000.00 | -53.33 | 150,000.00 | 90,000.00 | 183,600.00 | 70,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Less Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Others
|
4.27 | 39.38 | 10.83 | 11.25 | 10.89 | 15.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
CREDIT PORTFOLIO
|
316,253.52 | 7.93 | 3,985,716.18 | 4,016,060.52 | 4,028,656.29 | 4,301,969.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Local
|
-130,572.25 | -50.51 | 258,485.38 | 120,491.53 | 128,457.41 | 127,913.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Foreign
|
451,635.68 | 11.87 | 3,805,846.52 | 3,974,184.70 | 3,978,814.60 | 4,257,482.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Less Allowance
|
4,809.91 | 6.12 | 78,615.72 | 78,615.72 | 78,615.72 | 83,425.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Local
|
-1,574.43 | -63.66 | 2,473.16 | 689.14 | 689.14 | 898.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Foreign
|
6,384.34 | 8.38 | 76,142.56 | 77,926.58 | 77,926.58 | 82,526.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
INVESTMENT SECURITIES
|
28,264.49 | 5.20 | 543,792.42 | 543,854.60 | 552,396.03 | 572,056.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Local
|
23.57 | 0.04 | 54,469.82 | 54,684.33 | 54,462.25 | 54,493.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Foreign
|
28,240.92 | 5.77 | 489,322.60 | 489,170.27 | 497,933.78 | 517,563.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Less Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
OTHER ASSETS
|
-27,806.75 | -35.71 | 77,869.52 | 53,036.12 | 55,636.63 | 50,062.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Local
|
-1,244.84 | -9.03 | 13,783.44 | 14,340.45 | 15,395.23 | 12,538.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Foreign
|
-26,561.91 | -41.45 | 64,086.08 | 38,695.67 | 40,241.40 | 37,524.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
TOTAL ASSETS
|
208,158.76 | 4.13 | 5,043,659.18 | 4,881,752.30 | 5,033,967.27 | 5,251,817.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
DEPOSITS
|
87,076.37 | 4.78 | 1,822,095.82 | 1,600,816.62 | 1,855,913.30 | 1,909,172.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Local
|
-31,461.84 | -12.19 | 258,005.17 | 252,899.16 | 217,407.36 | 226,543.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Customers
|
0.00 | 0.00 | 40,000.00 | 40,000.00 | 40,000.00 | 40,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Demand
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Time
|
0.00 | 0.00 | 40,000.00 | 40,000.00 | 40,000.00 | 40,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
From Banks
|
-31,461.84 | -14.43 | 218,005.17 | 212,899.16 | 177,407.36 | 186,543.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Demand
|
64.44 | 17.89 | 360.23 | 368.66 | 379.24 | 424.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Time
|
-31,526.28 | -14.49 | 217,644.94 | 212,530.50 | 177,028.12 | 186,118.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Foreign
|
118,538.21 | 7.58 | 1,564,090.66 | 1,347,917.46 | 1,638,505.94 | 1,682,628.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Customers
|
1,753.17 | 42.48 | 4,126.89 | 4,143.38 | 4,156.03 | 5,880.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Demand
|
1,743.39 | 121.29 | 1,437.35 | 1,444.43 | 1,456.71 | 3,180.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Time
|
9.78 | 0.36 | 2,689.54 | 2,698.95 | 2,699.32 | 2,699.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
From Banks
|
116,785.04 | 7.49 | 1,559,963.77 | 1,343,774.08 | 1,634,349.91 | 1,676,748.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Demand
|
-66,966.41 | -67.15 | 99,725.99 | 31,779.48 | 39,247.07 | 32,759.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Time
|
183,751.45 | 12.58 | 1,460,237.78 | 1,311,994.61 | 1,595,102.83 | 1,643,989.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
BORROWINGS
|
160,360.64 | 6.57 | 2,439,405.32 | 2,515,621.40 | 2,417,741.99 | 2,599,765.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Foreign
|
160,360.64 | 6.57 | 2,439,405.32 | 2,515,621.40 | 2,417,741.99 | 2,599,765.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
OTHER LIABILITIES
|
-46,694.75 | -36.92 | 126,479.97 | 103,027.58 | 92,563.23 | 79,785.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Local
|
-2,738.29 | -41.81 | 6,549.93 | 6,364.44 | 2,177.12 | 3,811.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Foreign
|
-43,956.46 | -36.65 | 119,930.04 | 96,663.14 | 90,386.11 | 75,973.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
STOCKHOLDERS´ EQUITY
|
7,416.50 | 1.13 | 655,678.08 | 662,286.70 | 667,748.75 | 663,094.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Capital
|
1,218.48 | 0.42 | 288,129.32 | 288,311.61 | 288,722.55 | 289,347.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Capital Reserves
|
0.00 | 0.00 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Other Reserves
|
-507.16 | 18.80 | -2,697.38 | -2,716.62 | -2,482.79 | -3,204.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Retained Earnings
|
48,251.04 | 21.73 | 222,069.21 | 278,780.39 | 277,679.07 | 270,320.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Net Income
|
-44,730.57 | -78.87 | 56,711.17 | 5,265.15 | 10,011.51 | 11,980.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Gain or Loss in Securities available for sale
|
3,184.71 | -85.05 | -3,744.40 | -2,563.97 | -1,391.74 | -559.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Subordinated Debt
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||
LIABILITIES AND STOCKHOLDER'S EQUITY
|
208,158.76 | 4.13 | 5,043,659.18 | 4,881,752.30 | 5,033,967.27 | 5,251,817.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Note: This information are unconsolidated figures and exclude the data for Bladex Asset Management Inc., Bladex Holdings Inc., Clavex S.A., Bladex Offshore Feeder Fund, and Bladex Representacao Ltda.
|
STATEMENT OF INCOME
BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
DECEMBER 2010 - MARCH 2011
(In Thousand Balboas) *
|
April 26, 2011
|
2010
|
2011
|
Year to | |||||||||||||||||||||||||||
December
|
January
|
February
|
March
|
April
|
May
|
June
|
July
|
August
|
September
|
October
|
November
|
December
|
date
|
||||||||||||||||
Interest Income
|
117,278.22 | 11,450.55 | 10,908.73 | 10,109.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,468.88 | |||||||||||||||
Loans
|
104,835.28 | 10,487.97 | 10,191.70 | 9,108.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,788.43 | |||||||||||||||
Deposits
|
837.22 | 64.95 | 66.98 | 49.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 181.47 | |||||||||||||||
Investments
|
11,605.72 | 897.62 | 650.06 | 951.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,498.98 | |||||||||||||||
Financial Leases
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
Interest Expense
|
44,145.73 | 3,982.24 | 3,604.85 | 3,879.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,466.14 | |||||||||||||||
Interest
|
44,011.66 | 3,971.33 | 3,590.90 | 3,873.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,435.38 | |||||||||||||||
Commissions
|
134.07 | 10.91 | 13.95 | 5.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.75 | |||||||||||||||
Net Interest Income
|
73,132.49 | 7,468.30 | 7,303.88 | 6,230.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,002.74 | |||||||||||||||
Other Income
|
24,156.11 | 875.23 | 987.01 | 1,297.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,160.14 | |||||||||||||||
Commissions
|
9,900.14 | 719.01 | 780.44 | 645.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,144.97 | |||||||||||||||
Foreign currency operations
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
Dividends
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
Other Income
|
14,255.97 | 156.22 | 206.57 | 652.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,015.17 | |||||||||||||||
Operating Income
|
97,288.60 | 8,343.53 | 8,290.90 | 7,528.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,162.88 | |||||||||||||||
Operating Expenses
|
45,411.64 | 3,078.38 | 3,544.53 | 5,292.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,915.70 | |||||||||||||||
Administrative expenses
|
22,637.89 | 1,471.10 | 1,967.00 | 2,834.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,272.31 | |||||||||||||||
General expenses
|
5,089.90 | 204.17 | 418.28 | 668.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,291.32 | |||||||||||||||
Depreciation
|
2,403.20 | 189.69 | 203.80 | 194.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 588.09 | |||||||||||||||
Other expenses
|
15,280.66 | 1,213.42 | 955.45 | 1,595.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,763.98 | |||||||||||||||
Net Income before provision for loan losses
|
51,876.96 | 5,265.15 | 4,746.37 | 2,235.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,247.18 | |||||||||||||||
Provision for loan losses
|
-4,834.21 | 0.00 | 0.00 | 266.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 266.58 | |||||||||||||||
Net Income
|
56,711.17 | 5,265.15 | 4,746.37 | 1,969.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,980.60 |