FOREIGN TRADE BANK OF LATIN AMERICA, INC.
|
|||
By: /s/ Pedro Toll | |||
Name:
|
Pedro Toll
|
||
Title:
|
General Manager
|
18 de febrero de 2011
|
|
BALANCE DE SITUACION
|
|
BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
|
|
DE DICIEMBRE 2009 A DICIEMBRE 2010
|
|
(En Miles de Balboas) *
|
2009
|
2010
|
|||||||||||||||||||||||||||
Variación Absoluta
|
%
|
Diciembre
|
Enero
|
Febrero
|
Marzo
|
Abril
|
||||||||||||||||||||||
ACTIVOS LIQUIDOS
|
11,896.01 | 2.80 | 424,385.05 | 374,588.34 | 362,034.09 | 348,592.24 | 375,824.51 | |||||||||||||||||||||
Depositos Locales en Bancos
|
218.11 | 805.02 | 27.09 | 39.99 | 255.66 | 175.37 | 33.65 | |||||||||||||||||||||
A la Vista
|
218.11 | 805.02 | 27.09 | 39.99 | 255.66 | 175.37 | 33.65 | |||||||||||||||||||||
A Plazo
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Depositos Extranjeros en Bancos
|
11,678.54 | 2.75 | 424,346.48 | 374,539.75 | 361,765.37 | 348,402.26 | 375,762.21 | |||||||||||||||||||||
A la Vista
|
81,678.54 | 39.97 | 204,346.48 | 148,139.75 | 202,865.37 | 178,702.26 | 205,762.21 | |||||||||||||||||||||
A Plazo
|
-70,000.00 | -31.82 | 220,000.00 | 226,400.00 | 158,900.00 | 169,700.00 | 170,000.00 | |||||||||||||||||||||
Menos Provisiones
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Extranjero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Otros
|
-0.64 | -5.62 | 11.48 | 8.60 | 13.06 | 14.61 | 28.65 | |||||||||||||||||||||
CARTERA CREDITICIA
|
1,280,243.06 | 47.32 | 2,705,473.12 | 2,643,212.60 | 2,729,005.31 | 2,861,502.24 | 2,914,351.79 | |||||||||||||||||||||
Locales
|
201,493.28 | 353.55 | 56,992.09 | 60,921.15 | 60,849.78 | 75,973.50 | 100,901.71 | |||||||||||||||||||||
Extranjero
|
1,086,706.39 | 39.92 | 2,722,269.86 | 2,656,078.69 | 2,742,243.44 | 2,859,465.51 | 2,890,516.58 | |||||||||||||||||||||
Menos Provisiones
|
7,956.62 | 10.78 | 73,788.83 | 73,787.24 | 74,087.91 | 73,936.77 | 77,066.49 | |||||||||||||||||||||
Locales
|
1,193.47 | 93.26 | 1,279.69 | 1,279.69 | 1,279.69 | 1,522.31 | 1,522.31 | |||||||||||||||||||||
Extranjero
|
6,763.14 | 9.33 | 72,509.14 | 72,507.55 | 72,808.22 | 72,414.46 | 75,544.18 | |||||||||||||||||||||
INVERSIONES EN VALORES
|
-70,561.50 | -11.49 | 614,353.92 | 613,396.08 | 616,501.74 | 615,159.60 | 615,035.76 | |||||||||||||||||||||
Locales
|
10,693.82 | 24.43 | 43,776.00 | 43,586.00 | 43,960.00 | 43,572.00 | 43,708.00 | |||||||||||||||||||||
Extranjero
|
-81,255.32 | -14.24 | 570,577.92 | 569,810.08 | 572,541.74 | 571,587.60 | 571,327.76 | |||||||||||||||||||||
Menos Provisiones
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Extranjero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
OTROS ACTIVOS
|
30,009.67 | 62.70 | 47,859.85 | 47,659.41 | 50,759.94 | 41,892.90 | 48,373.56 | |||||||||||||||||||||
Locales
|
10,056.80 | 269.86 | 3,726.64 | 4,053.24 | 4,311.42 | 466.14 | 3,977.44 | |||||||||||||||||||||
Extranjero
|
19,952.87 | 45.21 | 44,133.21 | 43,606.17 | 46,448.52 | 41,426.76 | 44,396.12 | |||||||||||||||||||||
TOTAL DE ACTIVOS
|
1,251,587.24 | 33.01 | 3,792,071.95 | 3,678,856.42 | 3,758,301.07 | 3,867,146.98 | 3,953,585.61 | |||||||||||||||||||||
DEPOSITOS
|
565,117.86 | 44.96 | 1,256,977.97 | 1,270,196.08 | 1,355,586.12 | 1,356,077.64 | 1,332,000.26 | |||||||||||||||||||||
Locales
|
149,128.95 | 136.97 | 108,876.22 | 150,861.68 | 142,864.13 | 161,372.18 | 123,432.86 | |||||||||||||||||||||
Oficiales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
De Particulares
|
40,000.00 | 0.00 | 0.00 | 39,000.00 | 39,000.00 | 39,000.00 | 27,000.00 | |||||||||||||||||||||
A la Vista
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
A Plazo
|
40,000.00 | 0.00 | 0.00 | 39,000.00 | 39,000.00 | 39,000.00 | 27,000.00 | |||||||||||||||||||||
De Ahorros
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
De Bancos
|
109,128.95 | 100.23 | 108,876.22 | 111,861.68 | 103,864.13 | 122,372.18 | 96,432.86 | |||||||||||||||||||||
A la Vista
|
61.91 | 20.75 | 298.32 | 298.32 | 297.76 | 297.29 | 354.64 | |||||||||||||||||||||
A Plazo
|
109,067.03 | 100.45 | 108,577.90 | 111,563.37 | 103,566.36 | 122,074.90 | 96,078.22 | |||||||||||||||||||||
Extranjero
|
415,988.91 | 36.23 | 1,148,101.75 | 1,119,334.40 | 1,212,722.00 | 1,194,705.45 | 1,208,567.40 | |||||||||||||||||||||
Oficiales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
De Particulares
|
-14,216.40 | -77.50 | 18,343.29 | 2,365.51 | 2,180.82 | 2,317.37 | 2,234.44 | |||||||||||||||||||||
A la Vista
|
-1,178.20 | -45.05 | 2,615.55 | 1,637.77 | 1,452.74 | 1,589.29 | 1,506.37 | |||||||||||||||||||||
A Plazo
|
-13,038.20 | -82.90 | 15,727.74 | 727.74 | 728.08 | 728.08 | 728.08 | |||||||||||||||||||||
De Ahorros
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
De Bancos
|
430,205.31 | 38.08 | 1,129,758.45 | 1,116,968.89 | 1,210,541.18 | 1,192,388.09 | 1,206,332.95 | |||||||||||||||||||||
A la Vista
|
50,532.68 | 102.72 | 49,193.30 | 39,660.25 | 44,172.37 | 35,748.27 | 34,163.06 | |||||||||||||||||||||
A Plazo
|
379,672.63 | 35.14 | 1,080,565.15 | 1,077,308.64 | 1,166,368.81 | 1,156,639.82 | 1,172,169.89 | |||||||||||||||||||||
OBLIGACIONES
|
646,734.34 | 36.08 | 1,792,670.97 | 1,662,213.88 | 1,664,236.27 | 1,775,274.07 | 1,883,387.61 | |||||||||||||||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102.17 | 0.00 | |||||||||||||||||||||
Extranjero
|
646,734.34 | 36.08 | 1,792,670.97 | 1,662,213.88 | 1,664,236.27 | 1,775,171.91 | 1,883,387.61 | |||||||||||||||||||||
OTROS PASIVOS
|
3,221.39 | 2.63 | 122,625.36 | 129,561.54 | 121,811.46 | 109,946.01 | 111,682.39 | |||||||||||||||||||||
Locales
|
-3,928.52 | -37.23 | 10,552.15 | 13,964.05 | 9,040.63 | 9,379.45 | 9,007.22 | |||||||||||||||||||||
Extranjero
|
7,149.91 | 6.38 | 112,073.21 | 115,597.49 | 112,770.83 | 100,566.56 | 102,675.17 | |||||||||||||||||||||
PATRIMONIO
|
36,513.65 | 5.89 | 619,797.64 | 616,884.91 | 616,667.23 | 625,849.26 | 626,515.36 | |||||||||||||||||||||
Capital
|
2,930.55 | 1.03 | 285,198.77 | 285,340.34 | 285,484.56 | 285,959.89 | 286,428.79 | |||||||||||||||||||||
Reservas de Capital
|
0.00 | 0.00 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | |||||||||||||||||||||
Otras Reservas
|
218.66 | -7.50 | -2,916.04 | -3,540.36 | -3,455.61 | -3,658.56 | -3,566.67 | |||||||||||||||||||||
Utilidad de Periodos Anteriores
|
14,880.94 | 7.18 | 207,188.27 | 245,548.79 | 240,066.95 | 240,060.46 | 240,051.38 | |||||||||||||||||||||
Utilidad de Periodo
|
18,983.87 | 49.49 | 38,360.52 | 2,932.30 | 4,432.91 | 10,934.82 | 11,626.04 | |||||||||||||||||||||
Ganancia o Perdida en Valores Disponible para la venta
|
-500.37 | 15.42 | -3,244.03 | -8,606.32 | -5,071.75 | -2,657.50 | -3,234.33 | |||||||||||||||||||||
Deuda Subordinada
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
PASIVO Y PATRIMONIO
|
1,251,587.24 | 33.01 | 3,792,071.95 | 3,678,856.42 | 3,758,301.08 | 3,867,146.98 | 3,953,585.61 |
18 de febrero de 2011
|
|
BALANCE DE SITUACION
|
|
BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
|
|
DE DICIEMBRE 2009 A DICIEMBRE 2010
|
|
(En Miles de Balboas) *
|
2010
|
||||||||||||||||||||||||||||||||
Mayo
|
Junio
|
Julio
|
Agosto
|
Septiembre
|
Octubre
|
Noviembre
|
Diciembre
|
|||||||||||||||||||||||||
ACTIVOS LIQUIDOS
|
572,159.88 | 619,425.09 | 335,306.79 | 294,882.99 | 362,672.90 | 375,111.55 | 174,228.63 | 436,281.06 | ||||||||||||||||||||||||
Depositos Locales en Bancos
|
152.32 | 202.70 | 481.46 | 255.27 | 242.93 | 239.96 | 278.90 | 245.21 | ||||||||||||||||||||||||
A la Vista
|
152.32 | 202.70 | 481.46 | 255.27 | 242.93 | 239.96 | 278.90 | 245.21 | ||||||||||||||||||||||||
A Plazo
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Depositos Extranjeros en Bancos
|
571,996.54 | 619,210.73 | 334,814.89 | 294,621.50 | 362,420.77 | 374,860.65 | 173,930.10 | 436,025.02 | ||||||||||||||||||||||||
A la Vista
|
324,796.54 | 329,210.73 | 248,414.89 | 184,621.50 | 220,320.77 | 226,060.65 | 145,330.10 | 286,025.02 | ||||||||||||||||||||||||
A Plazo
|
247,200.00 | 290,000.00 | 86,400.00 | 110,000.00 | 142,100.00 | 148,800.00 | 28,600.00 | 150,000.00 | ||||||||||||||||||||||||
Menos Provisiones
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Extranjero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Otros
|
11.03 | 11.66 | 10.43 | 6.22 | 9.20 | 10.95 | 19.63 | 10.83 | ||||||||||||||||||||||||
CARTERA CREDITICIA
|
2,854,379.53 | 3,018,457.38 | 3,244,234.23 | 3,606,937.78 | 3,677,931.18 | 3,749,315.04 | 4,032,765.85 | 3,985,716.18 | ||||||||||||||||||||||||
Locales
|
100,201.71 | 155,660.79 | 220,059.25 | 235,504.83 | 271,512.44 | 240,297.60 | 245,387.22 | 258,485.38 | ||||||||||||||||||||||||
Extranjero
|
2,828,883.65 | 2,944,065.73 | 3,104,641.73 | 3,451,899.70 | 3,475,118.01 | 3,577,727.76 | 3,856,088.94 | 3,808,976.25 | ||||||||||||||||||||||||
Menos Provisiones
|
74,705.83 | 81,269.14 | 80,466.75 | 80,466.75 | 68,699.27 | 68,710.31 | 68,710.31 | 81,745.45 | ||||||||||||||||||||||||
Locales
|
1,522.31 | 1,954.30 | 2,952.85 | 3,468.02 | 2,985.95 | 2,413.09 | 2,331.91 | 2,473.16 | ||||||||||||||||||||||||
Extranjero
|
73,183.52 | 79,314.85 | 77,513.90 | 76,998.73 | 65,713.32 | 66,297.22 | 66,378.40 | 79,272.29 | ||||||||||||||||||||||||
INVERSIONES EN VALORES
|
625,690.35 | 627,539.59 | 656,454.22 | 662,746.58 | 704,331.98 | 628,305.93 | 557,033.50 | 543,792.42 | ||||||||||||||||||||||||
Locales
|
43,670.00 | 43,740.00 | 44,056.00 | 49,660.25 | 80,972.00 | 95,561.28 | 67,560.00 | 54,469.82 | ||||||||||||||||||||||||
Extranjero
|
582,020.35 | 583,799.59 | 612,398.22 | 613,086.33 | 623,359.98 | 532,744.65 | 489,473.50 | 489,322.60 | ||||||||||||||||||||||||
Menos Provisiones
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Extranjero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
OTROS ACTIVOS
|
77,017.60 | 64,458.57 | 45,281.45 | 51,959.11 | 45,674.33 | 51,111.38 | 74,931.13 | 77,869.52 | ||||||||||||||||||||||||
Locales
|
4,563.09 | 4,539.20 | 14,007.47 | 15,956.98 | 14,953.73 | 15,623.52 | 14,132.99 | 13,783.44 | ||||||||||||||||||||||||
Extranjero
|
72,454.52 | 59,919.37 | 31,273.98 | 36,002.13 | 30,720.60 | 35,487.86 | 60,798.14 | 64,086.08 | ||||||||||||||||||||||||
TOTAL DE ACTIVOS
|
4,129,247.37 | 4,329,880.62 | 4,281,276.68 | 4,616,526.45 | 4,790,610.39 | 4,803,843.91 | 4,838,959.12 | 5,043,659.18 | ||||||||||||||||||||||||
DEPOSITOS
|
1,428,696.25 | 1,507,917.33 | 1,554,746.33 | 1,745,200.77 | 1,861,484.09 | 1,967,127.26 | 1,829,335.07 | 1,822,095.82 | ||||||||||||||||||||||||
Locales
|
128,409.55 | 187,100.69 | 221,610.11 | 245,920.11 | 288,931.45 | 267,012.59 | 311,550.71 | 258,005.17 | ||||||||||||||||||||||||
Oficiales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
De Particulares
|
41,000.00 | 31,000.00 | 23,000.00 | 23,000.00 | 30,000.00 | 16,000.00 | 40,000.00 | 40,000.00 | ||||||||||||||||||||||||
A la Vista
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
A Plazo
|
41,000.00 | 31,000.00 | 23,000.00 | 23,000.00 | 30,000.00 | 16,000.00 | 40,000.00 | 40,000.00 | ||||||||||||||||||||||||
De Ahorros
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
De Bancos
|
87,409.55 | 156,100.69 | 198,610.11 | 222,920.11 | 258,931.45 | 251,012.59 | 271,550.71 | 218,005.17 | ||||||||||||||||||||||||
A la Vista
|
331.62 | 331.55 | 331.55 | 331.55 | 331.55 | 401.11 | 407.60 | 360.23 | ||||||||||||||||||||||||
A Plazo
|
87,077.93 | 155,769.14 | 198,278.57 | 222,588.57 | 258,599.90 | 250,611.47 | 271,143.11 | 217,644.94 | ||||||||||||||||||||||||
Extranjero
|
1,300,286.70 | 1,320,816.64 | 1,333,136.22 | 1,499,280.65 | 1,572,552.65 | 1,700,114.67 | 1,517,784.36 | 1,564,090.66 | ||||||||||||||||||||||||
Oficiales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
De Particulares
|
2,737.33 | 2,416.41 | 12,208.30 | 12,722.20 | 12,234.84 | 4,253.17 | 4,281.36 | 4,126.89 | ||||||||||||||||||||||||
A la Vista
|
2,008.94 | 1,688.02 | 1,529.90 | 2,043.19 | 1,555.84 | 1,564.07 | 1,591.82 | 1,437.35 | ||||||||||||||||||||||||
A Plazo
|
728.40 | 728.40 | 10,678.40 | 10,679.00 | 10,679.00 | 2,689.10 | 2,689.54 | 2,689.54 | ||||||||||||||||||||||||
De Ahorros
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
De Bancos
|
1,297,549.37 | 1,318,400.23 | 1,320,927.92 | 1,486,558.46 | 1,560,317.81 | 1,695,861.51 | 1,513,503.00 | 1,559,963.77 | ||||||||||||||||||||||||
A la Vista
|
23,005.47 | 21,928.34 | 28,442.30 | 28,375.73 | 28,199.74 | 56,011.77 | 37,850.75 | 99,725.99 | ||||||||||||||||||||||||
A Plazo
|
1,274,543.90 | 1,296,471.89 | 1,292,485.62 | 1,458,182.72 | 1,532,118.07 | 1,639,849.74 | 1,475,652.26 | 1,460,237.78 | ||||||||||||||||||||||||
OBLIGACIONES
|
1,932,052.74 | 2,053,677.81 | 1,976,830.99 | 2,114,752.18 | 2,161,409.86 | 2,073,299.55 | 2,222,353.45 | 2,439,405.32 | ||||||||||||||||||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Extranjero
|
1,932,052.74 | 2,053,677.81 | 1,976,830.99 | 2,114,752.18 | 2,161,409.86 | 2,073,299.55 | 2,222,353.45 | 2,439,405.32 | ||||||||||||||||||||||||
OTROS PASIVOS
|
140,556.91 | 141,474.82 | 114,312.30 | 115,861.50 | 127,694.19 | 120,925.07 | 130,648.49 | 125,846.75 | ||||||||||||||||||||||||
Locales
|
4,061.04 | 10,369.37 | 3,211.54 | 4,512.12 | 6,233.80 | 6,351.61 | 4,753.60 | 6,623.63 | ||||||||||||||||||||||||
Extranjero
|
136,495.87 | 131,105.45 | 111,100.76 | 111,349.38 | 121,460.39 | 114,573.47 | 125,894.89 | 119,223.12 | ||||||||||||||||||||||||
PATRIMONIO
|
627,941.47 | 626,810.66 | 635,387.06 | 640,712.01 | 640,022.24 | 642,492.02 | 656,622.11 | 656,311.29 | ||||||||||||||||||||||||
Capital
|
286,605.15 | 286,799.88 | 286,980.39 | 287,163.52 | 287,340.75 | 287,597.15 | 287,947.02 | 288,129.32 | ||||||||||||||||||||||||
Reservas de Capital
|
95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | ||||||||||||||||||||||||
Otras Reservas
|
-3,390.17 | -4,255.32 | -3,723.37 | -3,011.25 | -3,779.18 | -3,349.51 | -3,549.23 | -2,697.38 | ||||||||||||||||||||||||
Utilidad de Periodos Anteriores
|
240,051.38 | 234,553.98 | 234,553.98 | 234,547.90 | 229,044.41 | 228,310.01 | 228,310.01 | 222,069.21 | ||||||||||||||||||||||||
Utilidad de Periodo
|
14,946.21 | 21,687.61 | 26,720.98 | 31,072.91 | 33,884.82 | 41,264.03 | 52,692.92 | 57,344.39 | ||||||||||||||||||||||||
Ganancia o Perdida en Valores Disponible para la venta
|
-5,481.25 | -7,185.65 | -4,355.07 | -4,271.22 | -1,678.71 | -6,539.81 | -3,988.76 | -3,744.40 | ||||||||||||||||||||||||
Deuda Subordinada
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
PASIVO Y PATRIMONIO
|
4,129,247.37 | 4,329,880.62 | 4,281,276.68 | 4,616,526.45 | 4,790,610.39 | 4,803,843.91 | 4,838,959.12 | 5,043,659.18 |
18 de febrero de 2011
|
|
ESTADO DE RESULTADO
|
|
BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
|
|
DE DICIEMBRE 2009 A DICIEMBRE 2010
|
|
(En Miles de Balboas) *
|
2009
|
2010
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Diciembre
|
Enero
|
Febrero
|
Marzo
|
Abril
|
Mayo
|
Junio
|
Julio
|
Agosto
|
Septiembre
|
Octubre
|
Noviembre
|
Diciembre
|
Acumulado
|
|||||||||||||||||||||||||||||||||||||||||
Ingresos Por Intereses
|
140,201.06 | 9,581.27 | 7,640.60 | 8,585.97 | 9,625.04 | 8,677.64 | 9,026.50 | 10,015.69 | 10,938.47 | 10,314.31 | 11,047.27 | 10,958.80 | 10,866.66 | 117,278.22 | ||||||||||||||||||||||||||||||||||||||||
Préstamos
|
114,326.15 | 8,447.84 | 6,872.64 | 7,523.07 | 8,695.31 | 7,608.76 | 8,011.63 | 8,825.55 | 9,783.70 | 9,256.10 | 9,888.21 | 10,045.93 | 9,876.54 | 104,835.28 | ||||||||||||||||||||||||||||||||||||||||
Depósitos
|
1,260.49 | 62.20 | 52.77 | 69.23 | 60.59 | 75.69 | 100.90 | 127.36 | 67.01 | 50.03 | 58.47 | 44.06 | 68.90 | 837.22 | ||||||||||||||||||||||||||||||||||||||||
Inversiones
|
24,614.43 | 1,071.23 | 715.19 | 993.67 | 869.14 | 993.18 | 913.97 | 1,062.79 | 1,087.75 | 1,008.18 | 1,100.59 | 868.81 | 921.22 | 11,605.72 | ||||||||||||||||||||||||||||||||||||||||
Arrendamiento Financiero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
Otros Ingresos
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
Egresos de Operaciones
|
74,969.79 | 3,752.81 | 3,269.58 | 3,568.97 | 3,350.71 | 3,398.11 | 3,451.75 | 3,825.68 | 3,881.85 | 3,784.95 | 3,961.59 | 3,832.83 | 4,066.89 | 44,145.73 | ||||||||||||||||||||||||||||||||||||||||
Intereses Pagados
|
74,886.82 | 3,745.36 | 3,261.10 | 3,558.69 | 3,343.68 | 3,391.57 | 3,444.69 | 3,814.63 | 3,875.80 | 3,779.92 | 3,931.66 | 3,814.43 | 4,050.12 | 44,011.66 | ||||||||||||||||||||||||||||||||||||||||
Comisiones
|
82.97 | 7.45 | 8.48 | 10.28 | 7.03 | 6.53 | 7.06 | 11.05 | 6.05 | 5.04 | 29.93 | 18.40 | 16.77 | 134.07 | ||||||||||||||||||||||||||||||||||||||||
Ingreso Neto de Intereses
|
65,231.27 | 5,828.46 | 4,371.02 | 5,017.01 | 6,274.33 | 5,279.53 | 5,574.75 | 6,190.01 | 7,056.61 | 6,529.36 | 7,085.68 | 7,125.96 | 6,799.77 | 73,132.49 | ||||||||||||||||||||||||||||||||||||||||
Otros Ingresos
|
24,897.89 | 653.25 | 1,282.24 | 1,614.43 | 404.80 | 1,626.20 | 1,457.39 | 1,160.14 | 1,023.21 | 1,857.96 | 3,277.89 | 7,628.62 | 2,169.96 | 24,156.11 | ||||||||||||||||||||||||||||||||||||||||
Comisiones
|
6,483.61 | 810.68 | 693.94 | 738.51 | 850.15 | 789.13 | 977.58 | 600.47 | 551.01 | 810.43 | 760.07 | 762.32 | 1,555.85 | 9,900.14 | ||||||||||||||||||||||||||||||||||||||||
Operaciones con Divisas
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
Dividendos
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
Otros ingresos
|
18,414.28 | -157.43 | 588.30 | 875.92 | -445.34 | 837.07 | 479.81 | 559.68 | 472.21 | 1,047.53 | 2,517.82 | 6,866.30 | 614.12 | 14,255.97 | ||||||||||||||||||||||||||||||||||||||||
Ingresos de Operaciones
|
90,129.16 | 6,481.72 | 5,653.26 | 6,631.44 | 6,679.13 | 6,905.73 | 7,032.13 | 7,350.15 | 8,079.83 | 8,387.32 | 10,363.57 | 14,754.59 | 8,969.73 | 97,288.60 | ||||||||||||||||||||||||||||||||||||||||
Egresos Generales
|
36,937.77 | 3,549.42 | 3,851.97 | 3,896.92 | 2,858.20 | 3,816.98 | 4,084.25 | 3,116.79 | 3,727.90 | 4,682.31 | 2,984.35 | 3,325.70 | 4,883.64 | 44,778.43 | ||||||||||||||||||||||||||||||||||||||||
Gastos Administrativos
|
19,787.00 | 1,531.88 | 1,727.98 | 2,169.11 | 1,531.72 | 1,652.56 | 2,011.39 | 1,581.43 | 1,909.08 | 2,410.91 | 1,349.21 | 1,804.82 | 2,324.59 | 22,004.67 | ||||||||||||||||||||||||||||||||||||||||
Gastos Generales
|
4,116.70 | 337.38 | 325.02 | 527.35 | 267.18 | 376.55 | 579.79 | 233.01 | 439.92 | 552.37 | 321.77 | 403.60 | 725.98 | 5,089.90 | ||||||||||||||||||||||||||||||||||||||||
Gastos de Depreciación
|
2,559.40 | 215.34 | 217.00 | 217.35 | 195.02 | 189.51 | 192.39 | 199.17 | 195.99 | 197.53 | 201.88 | 195.90 | 186.10 | 2,403.20 | ||||||||||||||||||||||||||||||||||||||||
Otros Gastos
|
10,474.67 | 1,464.82 | 1,581.97 | 983.11 | 864.28 | 1,598.36 | 1,300.68 | 1,103.18 | 1,182.91 | 1,521.50 | 1,111.50 | 921.39 | 1,646.96 | 15,280.66 | ||||||||||||||||||||||||||||||||||||||||
Utilidad antes de Provisiones
|
53,191.39 | 2,932.30 | 1,801.29 | 2,734.52 | 3,820.94 | 3,088.75 | 2,947.89 | 4,233.37 | 4,351.93 | 3,705.01 | 7,379.22 | 11,428.89 | 4,086.09 | 52,510.17 | ||||||||||||||||||||||||||||||||||||||||
Provisiones por Cuentas Malas
|
14,830.87 | 0.00 | 300.67 | -3,767.39 | 3,129.72 | -231.43 | -3,793.52 | -800.00 | 0.00 | 893.10 | 0.00 | 0.00 | -565.38 | -4,834.21 | ||||||||||||||||||||||||||||||||||||||||
Utilidad del Periodo
|
38,360.52 | 2,932.30 | 1,500.61 | 6,501.91 | 691.21 | 3,320.18 | 6,741.40 | 5,033.37 | 4,351.93 | 2,811.90 | 7,379.22 | 11,428.89 | 4,651.47 | 57,344.39 |
February 18, 2011
|
|
BALANCE SHEET
|
|
BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
|
|
DECEMBER 2009 - DECEMBER 2010
|
|
(In Thousand Balboas) *
|
2009
|
2010
|
|||||||||||||||||||||||||||
Absolute Variation
|
%
|
December
|
January
|
February
|
March
|
April
|
||||||||||||||||||||||
LIQUID ASSETS
|
11,896.01 | 2.80 | 424,385.05 | 374,588.34 | 362,034.09 | 348,592.24 | 375,824.51 | |||||||||||||||||||||
Local Deposits in Banks
|
218.11 | 805.02 | 27.09 | 39.99 | 255.66 | 175.37 | 33.65 | |||||||||||||||||||||
Demand
|
218.11 | 805.02 | 27.09 | 39.99 | 255.66 | 175.37 | 33.65 | |||||||||||||||||||||
Time
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Foreign Deposits in Banks
|
11,678.54 | 2.75 | 424,346.48 | 374,539.75 | 361,765.37 | 348,402.26 | 375,762.21 | |||||||||||||||||||||
Demand
|
81,678.54 | 39.97 | 204,346.48 | 148,139.75 | 202,865.37 | 178,702.26 | 205,762.21 | |||||||||||||||||||||
Time
|
-70,000.00 | -31.82 | 220,000.00 | 226,400.00 | 158,900.00 | 169,700.00 | 170,000.00 | |||||||||||||||||||||
Less Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Others
|
-0.64 | -5.62 | 11.48 | 8.60 | 13.06 | 14.61 | 28.65 | |||||||||||||||||||||
CREDIT PORTFOLIO
|
1,280,243.06 | 47.32 | 2,705,473.12 | 2,643,212.60 | 2,729,005.31 | 2,861,502.24 | 2,914,351.79 | |||||||||||||||||||||
Local
|
201,493.28 | 353.55 | 56,992.09 | 60,921.15 | 60,849.78 | 75,973.50 | 100,901.71 | |||||||||||||||||||||
Foreign
|
1,086,706.39 | 39.92 | 2,722,269.86 | 2,656,078.69 | 2,742,243.44 | 2,859,465.51 | 2,890,516.58 | |||||||||||||||||||||
Less Allowance
|
7,956.62 | 10.78 | 73,788.83 | 73,787.24 | 74,087.91 | 73,936.77 | 77,066.49 | |||||||||||||||||||||
Local
|
1,193.47 | 93.26 | 1,279.69 | 1,279.69 | 1,279.69 | 1,522.31 | 1,522.31 | |||||||||||||||||||||
Foreign
|
6,763.14 | 9.33 | 72,509.14 | 72,507.55 | 72,808.22 | 72,414.46 | 75,544.18 | |||||||||||||||||||||
INVESTMENT SECURITIES
|
-70,561.50 | -11.49 | 614,353.92 | 613,396.08 | 616,501.74 | 615,159.60 | 615,035.76 | |||||||||||||||||||||
Local
|
10,693.82 | 24.43 | 43,776.00 | 43,586.00 | 43,960.00 | 43,572.00 | 43,708.00 | |||||||||||||||||||||
Foreign
|
-81,255.32 | -14.24 | 570,577.92 | 569,810.08 | 572,541.74 | 571,587.60 | 571,327.76 | |||||||||||||||||||||
Less Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
OTHER ASSETS
|
30,009.67 | 62.70 | 47,859.85 | 47,659.41 | 50,759.94 | 41,892.90 | 48,373.56 | |||||||||||||||||||||
Local
|
10,056.80 | 269.86 | 3,726.64 | 4,053.24 | 4,311.42 | 466.14 | 3,977.44 | |||||||||||||||||||||
Foreign
|
19,952.87 | 45.21 | 44,133.21 | 43,606.17 | 46,448.52 | 41,426.76 | 44,396.12 | |||||||||||||||||||||
TOTAL ASSETS
|
1,251,587.24 | 33.01 | 3,792,071.95 | 3,678,856.42 | 3,758,301.07 | 3,867,146.98 | 3,953,585.61 | |||||||||||||||||||||
DEPOSITS
|
565,117.86 | 44.96 | 1,256,977.97 | 1,270,196.08 | 1,355,586.12 | 1,356,077.64 | 1,332,000.26 | |||||||||||||||||||||
Local
|
149,128.95 | 136.97 | 108,876.22 | 150,861.68 | 142,864.13 | 161,372.18 | 123,432.86 | |||||||||||||||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Customers
|
40,000.00 | 0.00 | 0.00 | 39,000.00 | 39,000.00 | 39,000.00 | 27,000.00 | |||||||||||||||||||||
Demand
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Time
|
40,000.00 | 0.00 | 0.00 | 39,000.00 | 39,000.00 | 39,000.00 | 27,000.00 | |||||||||||||||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
From Banks
|
109,128.95 | 100.23 | 108,876.22 | 111,861.68 | 103,864.13 | 122,372.18 | 96,432.86 | |||||||||||||||||||||
Demand
|
61.91 | 20.75 | 298.32 | 298.32 | 297.76 | 297.29 | 354.64 | |||||||||||||||||||||
Time
|
109,067.03 | 100.45 | 108,577.90 | 111,563.37 | 103,566.36 | 122,074.90 | 96,078.22 | |||||||||||||||||||||
Foreign
|
415,988.91 | 36.23 | 1,148,101.75 | 1,119,334.40 | 1,212,722.00 | 1,194,705.45 | 1,208,567.40 | |||||||||||||||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Customers
|
-14,216.40 | -77.50 | 18,343.29 | 2,365.51 | 2,180.82 | 2,317.37 | 2,234.44 | |||||||||||||||||||||
Demand
|
-1,178.20 | -45.05 | 2,615.55 | 1,637.77 | 1,452.74 | 1,589.29 | 1,506.37 | |||||||||||||||||||||
Time
|
-13,038.20 | -82.90 | 15,727.74 | 727.74 | 728.08 | 728.08 | 728.08 | |||||||||||||||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
From Banks
|
430,205.31 | 38.08 | 1,129,758.45 | 1,116,968.89 | 1,210,541.18 | 1,192,388.09 | 1,206,332.95 | |||||||||||||||||||||
Demand
|
50,532.68 | 102.72 | 49,193.30 | 39,660.25 | 44,172.37 | 35,748.27 | 34,163.06 | |||||||||||||||||||||
Time
|
379,672.63 | 35.14 | 1,080,565.15 | 1,077,308.64 | 1,166,368.81 | 1,156,639.82 | 1,172,169.89 | |||||||||||||||||||||
BORROWINGS
|
646,734.34 | 36.08 | 1,792,670.97 | 1,662,213.88 | 1,664,236.27 | 1,775,274.07 | 1,883,387.61 | |||||||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102.17 | 0.00 | |||||||||||||||||||||
Foreign
|
646,734.34 | 36.08 | 1,792,670.97 | 1,662,213.88 | 1,664,236.27 | 1,775,171.91 | 1,883,387.61 | |||||||||||||||||||||
OTHER LIABILITIES
|
3,221.39 | 2.63 | 122,625.36 | 129,561.54 | 121,811.46 | 109,946.01 | 111,682.39 | |||||||||||||||||||||
Local
|
-3,928.52 | -37.23 | 10,552.15 | 13,964.05 | 9,040.63 | 9,379.45 | 9,007.22 | |||||||||||||||||||||
Foreign
|
7,149.91 | 6.38 | 112,073.21 | 115,597.49 | 112,770.83 | 100,566.56 | 102,675.17 | |||||||||||||||||||||
STOCKHOLDERS´ EQUITY
|
36,513.65 | 5.89 | 619,797.64 | 616,884.91 | 616,667.23 | 625,849.26 | 626,515.36 | |||||||||||||||||||||
Capital
|
2,930.55 | 1.03 | 285,198.77 | 285,340.34 | 285,484.56 | 285,959.89 | 286,428.79 | |||||||||||||||||||||
Capital Reserves
|
0.00 | 0.00 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | |||||||||||||||||||||
Other Reserves
|
218.66 | -7.50 | -2,916.04 | -3,540.36 | -3,455.61 | -3,658.56 | -3,566.67 | |||||||||||||||||||||
Retained Earnings
|
14,880.94 | 7.18 | 207,188.27 | 245,548.79 | 240,066.95 | 240,060.46 | 240,051.38 | |||||||||||||||||||||
Net Income
|
18,983.87 | 49.49 | 38,360.52 | 2,932.30 | 4,432.91 | 10,934.82 | 11,626.04 | |||||||||||||||||||||
Gain or Loss in Securities available for sale
|
-500.37 | 15.42 | -3,244.03 | -8,606.32 | -5,071.75 | -2,657.50 | -3,234.33 | |||||||||||||||||||||
Subordinated Debt
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
LIABILITIES AND STOCKHOLDER'S EQUITY
|
1,251,587.24 | 33.01 | 3,792,071.95 | 3,678,856.42 | 3,758,301.08 | 3,867,146.98 | 3,953,585.61 |
February 18, 2011
|
|
BALANCE SHEET
|
|
BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
|
|
DECEMBER 2009 - DECEMBER 2010
|
|
(In Thousand Balboas) *
|
2010
|
||||||||||||||||||||||||||||||||
May
|
June
|
July
|
August
|
September
|
October
|
November
|
December
|
|||||||||||||||||||||||||
LIQUID ASSETS
|
572,159.88 | 619,425.09 | 335,306.79 | 294,882.99 | 362,672.90 | 375,111.55 | 174,228.63 | 436,281.06 | ||||||||||||||||||||||||
Local Deposits in Banks
|
152.32 | 202.70 | 481.46 | 255.27 | 242.93 | 239.96 | 278.90 | 245.21 | ||||||||||||||||||||||||
Demand
|
152.32 | 202.70 | 481.46 | 255.27 | 242.93 | 239.96 | 278.90 | 245.21 | ||||||||||||||||||||||||
Time
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Foreign Deposits in Banks
|
571,996.54 | 619,210.73 | 334,814.89 | 294,621.50 | 362,420.77 | 374,860.65 | 173,930.10 | 436,025.02 | ||||||||||||||||||||||||
Demand
|
324,796.54 | 329,210.73 | 248,414.89 | 184,621.50 | 220,320.77 | 226,060.65 | 145,330.10 | 286,025.02 | ||||||||||||||||||||||||
Time
|
247,200.00 | 290,000.00 | 86,400.00 | 110,000.00 | 142,100.00 | 148,800.00 | 28,600.00 | 150,000.00 | ||||||||||||||||||||||||
Less Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Others
|
11.03 | 11.66 | 10.43 | 6.22 | 9.20 | 10.95 | 19.63 | 10.83 | ||||||||||||||||||||||||
CREDIT PORTFOLIO
|
2,854,379.53 | 3,018,457.38 | 3,244,234.23 | 3,606,937.78 | 3,677,931.18 | 3,749,315.04 | 4,032,765.85 | 3,985,716.18 | ||||||||||||||||||||||||
Local
|
100,201.71 | 155,660.79 | 220,059.25 | 235,504.83 | 271,512.44 | 240,297.60 | 245,387.22 | 258,485.38 | ||||||||||||||||||||||||
Foreign
|
2,828,883.65 | 2,944,065.73 | 3,104,641.73 | 3,451,899.70 | 3,475,118.01 | 3,577,727.76 | 3,856,088.94 | 3,808,976.25 | ||||||||||||||||||||||||
Less Allowance
|
74,705.83 | 81,269.14 | 80,466.75 | 80,466.75 | 68,699.27 | 68,710.31 | 68,710.31 | 81,745.45 | ||||||||||||||||||||||||
Local
|
1,522.31 | 1,954.30 | 2,952.85 | 3,468.02 | 2,985.95 | 2,413.09 | 2,331.91 | 2,473.16 | ||||||||||||||||||||||||
Foreign
|
73,183.52 | 79,314.85 | 77,513.90 | 76,998.73 | 65,713.32 | 66,297.22 | 66,378.40 | 79,272.29 | ||||||||||||||||||||||||
INVESTMENT SECURITIES
|
625,690.35 | 627,539.59 | 656,454.22 | 662,746.58 | 704,331.98 | 628,305.93 | 557,033.50 | 543,792.42 | ||||||||||||||||||||||||
Local
|
43,670.00 | 43,740.00 | 44,056.00 | 49,660.25 | 80,972.00 | 95,561.28 | 67,560.00 | 54,469.82 | ||||||||||||||||||||||||
Foreign
|
582,020.35 | 583,799.59 | 612,398.22 | 613,086.33 | 623,359.98 | 532,744.65 | 489,473.50 | 489,322.60 | ||||||||||||||||||||||||
Less Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
OTHER ASSETS
|
77,017.60 | 64,458.57 | 45,281.45 | 51,959.11 | 45,674.33 | 51,111.38 | 74,931.13 | 77,869.52 | ||||||||||||||||||||||||
Local
|
4,563.09 | 4,539.20 | 14,007.47 | 15,956.98 | 14,953.73 | 15,623.52 | 14,132.99 | 13,783.44 | ||||||||||||||||||||||||
Foreign
|
72,454.52 | 59,919.37 | 31,273.98 | 36,002.13 | 30,720.60 | 35,487.86 | 60,798.14 | 64,086.08 | ||||||||||||||||||||||||
TOTAL ASSETS
|
4,129,247.37 | 4,329,880.62 | 4,281,276.68 | 4,616,526.45 | 4,790,610.39 | 4,803,843.91 | 4,838,959.12 | 5,043,659.18 | ||||||||||||||||||||||||
DEPOSITS
|
1,428,696.25 | 1,507,917.33 | 1,554,746.33 | 1,745,200.77 | 1,861,484.09 | 1,967,127.26 | 1,829,335.07 | 1,822,095.82 | ||||||||||||||||||||||||
Local
|
128,409.55 | 187,100.69 | 221,610.11 | 245,920.11 | 288,931.45 | 267,012.59 | 311,550.71 | 258,005.17 | ||||||||||||||||||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Customers
|
41,000.00 | 31,000.00 | 23,000.00 | 23,000.00 | 30,000.00 | 16,000.00 | 40,000.00 | 40,000.00 | ||||||||||||||||||||||||
Demand
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Time
|
41,000.00 | 31,000.00 | 23,000.00 | 23,000.00 | 30,000.00 | 16,000.00 | 40,000.00 | 40,000.00 | ||||||||||||||||||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
From Banks
|
87,409.55 | 156,100.69 | 198,610.11 | 222,920.11 | 258,931.45 | 251,012.59 | 271,550.71 | 218,005.17 | ||||||||||||||||||||||||
Demand
|
331.62 | 331.55 | 331.55 | 331.55 | 331.55 | 401.11 | 407.60 | 360.23 | ||||||||||||||||||||||||
Time
|
87,077.93 | 155,769.14 | 198,278.57 | 222,588.57 | 258,599.90 | 250,611.47 | 271,143.11 | 217,644.94 | ||||||||||||||||||||||||
Foreign
|
1,300,286.70 | 1,320,816.64 | 1,333,136.22 | 1,499,280.65 | 1,572,552.65 | 1,700,114.67 | 1,517,784.36 | 1,564,090.66 | ||||||||||||||||||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Customers
|
2,737.33 | 2,416.41 | 12,208.30 | 12,722.20 | 12,234.84 | 4,253.17 | 4,281.36 | 4,126.89 | ||||||||||||||||||||||||
Demand
|
2,008.94 | 1,688.02 | 1,529.90 | 2,043.19 | 1,555.84 | 1,564.07 | 1,591.82 | 1,437.35 | ||||||||||||||||||||||||
Time
|
728.40 | 728.40 | 10,678.40 | 10,679.00 | 10,679.00 | 2,689.10 | 2,689.54 | 2,689.54 | ||||||||||||||||||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
From Banks
|
1,297,549.37 | 1,318,400.23 | 1,320,927.92 | 1,486,558.46 | 1,560,317.81 | 1,695,861.51 | 1,513,503.00 | 1,559,963.77 | ||||||||||||||||||||||||
Demand
|
23,005.47 | 21,928.34 | 28,442.30 | 28,375.73 | 28,199.74 | 56,011.77 | 37,850.75 | 99,725.99 | ||||||||||||||||||||||||
Time
|
1,274,543.90 | 1,296,471.89 | 1,292,485.62 | 1,458,182.72 | 1,532,118.07 | 1,639,849.74 | 1,475,652.26 | 1,460,237.78 | ||||||||||||||||||||||||
BORROWINGS
|
1,932,052.74 | 2,053,677.81 | 1,976,830.99 | 2,114,752.18 | 2,161,409.86 | 2,073,299.55 | 2,222,353.45 | 2,439,405.32 | ||||||||||||||||||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
Foreign
|
1,932,052.74 | 2,053,677.81 | 1,976,830.99 | 2,114,752.18 | 2,161,409.86 | 2,073,299.55 | 2,222,353.45 | 2,439,405.32 | ||||||||||||||||||||||||
OTHER LIABILITIES
|
140,556.91 | 141,474.82 | 114,312.30 | 115,861.50 | 127,694.19 | 120,925.07 | 130,648.49 | 125,846.75 | ||||||||||||||||||||||||
Local
|
4,061.04 | 10,369.37 | 3,211.54 | 4,512.12 | 6,233.80 | 6,351.61 | 4,753.60 | 6,623.63 | ||||||||||||||||||||||||
Foreign
|
136,495.87 | 131,105.45 | 111,100.76 | 111,349.38 | 121,460.39 | 114,573.47 | 125,894.89 | 119,223.12 | ||||||||||||||||||||||||
STOCKHOLDERS´ EQUITY
|
627,941.47 | 626,810.66 | 635,387.06 | 640,712.01 | 640,022.24 | 642,492.02 | 656,622.11 | 656,311.29 | ||||||||||||||||||||||||
Capital
|
286,605.15 | 286,799.88 | 286,980.39 | 287,163.52 | 287,340.75 | 287,597.15 | 287,947.02 | 288,129.32 | ||||||||||||||||||||||||
Capital Reserves
|
95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | ||||||||||||||||||||||||
Other Reserves
|
-3,390.17 | -4,255.32 | -3,723.37 | -3,011.25 | -3,779.18 | -3,349.51 | -3,549.23 | -2,697.38 | ||||||||||||||||||||||||
Retained Earnings
|
240,051.38 | 234,553.98 | 234,553.98 | 234,547.90 | 229,044.41 | 228,310.01 | 228,310.01 | 222,069.21 | ||||||||||||||||||||||||
Net Income
|
14,946.21 | 21,687.61 | 26,720.98 | 31,072.91 | 33,884.82 | 41,264.03 | 52,692.92 | 57,344.39 | ||||||||||||||||||||||||
Gain or Loss in Securities available for sale
|
-5,481.25 | -7,185.65 | -4,355.07 | -4,271.22 | -1,678.71 | -6,539.81 | -3,988.76 | -3,744.40 | ||||||||||||||||||||||||
Subordinated Debt
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDER'S EQUITY
|
4,129,247.37 | 4,329,880.62 | 4,281,276.68 | 4,616,526.45 | 4,790,610.39 | 4,803,843.91 | 4,838,959.12 | 5,043,659.18 |
February 18, 2011
|
|
STATEMENT OF INCOME
|
|
BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
|
|
DECEMBER 2009 - DECEMBER 2010
|
|
(In Thousand Balboas) *
|
2009
|
2010
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
December
|
January
|
February
|
March
|
April
|
May
|
June
|
July
|
August
|
September
|
October
|
November
|
December
|
Year to date
|
|||||||||||||||||||||||||||||||||||||||||
Interest Income
|
140,201.06 | 9,581.27 | 7,640.60 | 8,585.97 | 9,625.04 | 8,677.64 | 9,026.50 | 10,015.69 | 10,938.47 | 10,314.31 | 11,047.27 | 10,958.80 | 10,866.66 | 117,278.22 | ||||||||||||||||||||||||||||||||||||||||
Loans
|
114,326.15 | 8,447.84 | 6,872.64 | 7,523.07 | 8,695.31 | 7,608.76 | 8,011.63 | 8,825.55 | 9,783.70 | 9,256.10 | 9,888.21 | 10,045.93 | 9,876.54 | 104,835.28 | ||||||||||||||||||||||||||||||||||||||||
Deposits
|
1,260.49 | 62.20 | 52.77 | 69.23 | 60.59 | 75.69 | 100.90 | 127.36 | 67.01 | 50.03 | 58.47 | 44.06 | 68.90 | 837.22 | ||||||||||||||||||||||||||||||||||||||||
Investments
|
24,614.43 | 1,071.23 | 715.19 | 993.67 | 869.14 | 993.18 | 913.97 | 1,062.79 | 1,087.75 | 1,008.18 | 1,100.59 | 868.81 | 921.22 | 11,605.72 | ||||||||||||||||||||||||||||||||||||||||
Financial Leases
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
Interest Expense
|
74,969.79 | 3,752.81 | 3,269.58 | 3,568.97 | 3,350.71 | 3,398.11 | 3,451.75 | 3,825.68 | 3,881.85 | 3,784.95 | 3,961.59 | 3,832.83 | 4,066.89 | 44,145.73 | ||||||||||||||||||||||||||||||||||||||||
Interest
|
74,886.82 | 3,745.36 | 3,261.10 | 3,558.69 | 3,343.68 | 3,391.57 | 3,444.69 | 3,814.63 | 3,875.80 | 3,779.92 | 3,931.66 | 3,814.43 | 4,050.12 | 44,011.66 | ||||||||||||||||||||||||||||||||||||||||
Commissions
|
82.97 | 7.45 | 8.48 | 10.28 | 7.03 | 6.53 | 7.06 | 11.05 | 6.05 | 5.04 | 29.93 | 18.40 | 16.77 | 134.07 | ||||||||||||||||||||||||||||||||||||||||
Net Interest Income
|
65,231.27 | 5,828.46 | 4,371.02 | 5,017.01 | 6,274.33 | 5,279.53 | 5,574.75 | 6,190.01 | 7,056.61 | 6,529.36 | 7,085.68 | 7,125.96 | 6,799.77 | 73,132.49 | ||||||||||||||||||||||||||||||||||||||||
Other Income
|
24,897.89 | 653.25 | 1,282.24 | 1,614.43 | 404.80 | 1,626.20 | 1,457.39 | 1,160.14 | 1,023.21 | 1,857.96 | 3,277.89 | 7,628.62 | 2,169.96 | 24,156.11 | ||||||||||||||||||||||||||||||||||||||||
Commissions
|
6,483.61 | 810.68 | 693.94 | 738.51 | 850.15 | 789.13 | 977.58 | 600.47 | 551.01 | 810.43 | 760.07 | 762.32 | 1,555.85 | 9,900.14 | ||||||||||||||||||||||||||||||||||||||||
Foreign currency operations
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
Dividends
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
Other Income
|
18,414.28 | -157.43 | 588.30 | 875.92 | -445.34 | 837.07 | 479.81 | 559.68 | 472.21 | 1,047.53 | 2,517.82 | 6,866.30 | 614.12 | 14,255.97 | ||||||||||||||||||||||||||||||||||||||||
Operating Income
|
90,129.16 | 6,481.72 | 5,653.26 | 6,631.44 | 6,679.13 | 6,905.73 | 7,032.13 | 7,350.15 | 8,079.83 | 8,387.32 | 10,363.57 | 14,754.59 | 8,969.73 | 97,288.60 | ||||||||||||||||||||||||||||||||||||||||
Operating Expenses
|
36,937.77 | 3,549.42 | 3,851.97 | 3,896.92 | 2,858.20 | 3,816.98 | 4,084.25 | 3,116.79 | 3,727.90 | 4,682.31 | 2,984.35 | 3,325.70 | 4,883.64 | 44,778.43 | ||||||||||||||||||||||||||||||||||||||||
Administrative expenses
|
19,787.00 | 1,531.88 | 1,727.98 | 2,169.11 | 1,531.72 | 1,652.56 | 2,011.39 | 1,581.43 | 1,909.08 | 2,410.91 | 1,349.21 | 1,804.82 | 2,324.59 | 22,004.67 | ||||||||||||||||||||||||||||||||||||||||
General expenses
|
4,116.70 | 337.38 | 325.02 | 527.35 | 267.18 | 376.55 | 579.79 | 233.01 | 439.92 | 552.37 | 321.77 | 403.60 | 725.98 | 5,089.90 | ||||||||||||||||||||||||||||||||||||||||
Depreciation
|
2,559.40 | 215.34 | 217.00 | 217.35 | 195.02 | 189.51 | 192.39 | 199.17 | 195.99 | 197.53 | 201.88 | 195.90 | 186.10 | 2,403.20 | ||||||||||||||||||||||||||||||||||||||||
Other expenses
|
10,474.67 | 1,464.82 | 1,581.97 | 983.11 | 864.28 | 1,598.36 | 1,300.68 | 1,103.18 | 1,182.91 | 1,521.50 | 1,111.50 | 921.39 | 1,646.96 | 15,280.66 | ||||||||||||||||||||||||||||||||||||||||
Net Income before provision for loan losses
|
53,191.39 | 2,932.30 | 1,801.29 | 2,734.52 | 3,820.94 | 3,088.75 | 2,947.89 | 4,233.37 | 4,351.93 | 3,705.01 | 7,379.22 | 11,428.89 | 4,086.09 | 52,510.17 | ||||||||||||||||||||||||||||||||||||||||
Provision for loan losses
|
14,830.87 | 0.00 | 300.67 | -3,767.39 | 3,129.72 | -231.43 | -3,793.52 | -800.00 | 0.00 | 893.10 | 0.00 | 0.00 | -565.38 | -4,834.21 | ||||||||||||||||||||||||||||||||||||||||
Net Income
|
38,360.52 | 2,932.30 | 1,500.61 | 6,501.91 | 691.21 | 3,320.18 | 6,741.40 | 5,033.37 | 4,351.93 | 2,811.90 | 7,379.22 | 11,428.89 | 4,651.47 | 57,344.39 |