FOREIGN
TRADE BANK OF LATIN AMERICA, INC.
|
||
By:
/s/ Pedro Toll
|
||
Name:
Pedro Toll
|
||
Title: General
Manager
|
|
·
|
Net
Income (*)
for the third quarter 2010 amounted to $15.0 million, compared to $1.7
million in the second quarter 2010, and $15.8 million in the third quarter
2009. 93% of the Bank’s Net Income was the result of the
Commercial Division’s strong quarterly performance, contributing Net
Income of $13.9
million.
|
|
·
|
During
the quarter, the Commercial Portfolio grew $607 million, or 17%, to reach
a balance of approximately $4.2 billion. Year-on-year, the
Commercial Portfolio has grown $1.3 billion, or
44%.
|
|
·
|
Net
interest income in the third quarter 2010 was $20.0 million, a 16%
increase over the previous period. Fees and commissions
amounted to $2.0 million, a decrease of $0.8 million compared to the
previous quarter. On a year-to-date-basis, fees and commissions
have grown 66%, amounting to $7.2
million.
|
|
·
|
Net
interest margin stood at 1.73% in the third quarter 2010, compared to
1.67% in the previous quarter, and 1.76% in the third quarter
2009.
|
|
·
|
With
the Bank´s portfolio growth driven mainly by demand from established
banking and corporate clients, portfolio quality continued to improve, as
non-accrual loans declined 27% compared to the previous quarter to $33
million.
|
|
·
|
The
Asset Management Unit reported Net Income of $2.6 million in the third
quarter 2010, compared to a Net Loss of
$9.4 million in the second quarter 2010, and Net Income of $2.8 million in
the third quarter 2009. The gain in the third quarter
2010 was mainly related to gains on investments in the Investment
Fund.
|
|
·
|
The
Bank’s Tier 1 capital ratio as of September 30, 2010 was 20.6%, compared
to 23.4% as of June 30, 2010, and 24.6% as of September 30, 2009, while
the leverage ratio as of these dates was 7.1x, 6.6x, and 5.6x,
respectively.
|
(US$ million)
|
9M10
|
9M09
|
3Q10
|
2Q10
|
3Q09
|
|||||||||||||||
Commercial
Division:
|
||||||||||||||||||||
Net
interest income
|
$ | 51.3 | $ | 50.7 | $ | 19.1 | $ | 17.0 | $ | 16.7 | ||||||||||
Non-interest
operating income (1)
|
7.0 | 4.8 | 2.1 | 2.7 | 1.6 | |||||||||||||||
Net
operating revenues (2)
|
58.3 | 55.5 | 21.2 | 19.7 | 18.3 | |||||||||||||||
Operating
expenses
|
(20.8 | ) | (17.1 | ) | (7.2 | ) | (6.7 | ) | (5.3 | ) | ||||||||||
Net
operating income (3)
|
37.5 | 38.4 | 14.0 | 13.0 | 13.0 | |||||||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
4.3 | (15.4 | ) | (0.1 | ) | 0.9 | (1.2 | ) | ||||||||||||
Impairment
of assets, net of recoveries
|
0.2 | (0.1 | ) | 0.0 | 0.0 | 0.0 | ||||||||||||||
Net Income
|
$ | 42.0 | $ | 22.9 | $ | 13.9 | $ | 13.9 | $ | 11.8 |
(US$ million)
|
9M10
|
9M09
|
3Q10
|
2Q10
|
3Q09
|
|||||||||||||||
Treasury
Division:
|
||||||||||||||||||||
Net
interest income
|
$ | 2.1 | $ | 1.6 | $ | 1.1 | $ | 0.6 | $ | 1.3 | ||||||||||
Non-interest
operating income (loss) (1)
|
(2.8 | ) | 11.2 | (0.4 | ) | (1.4 | ) | 1.6 | ||||||||||||
Net
operating revenues (2)
|
(0.7 | ) | 12.8 | 0.7 | (0.8 | ) | 2.9 | |||||||||||||
Operating
expenses
|
(6.4 | ) | (6.2 | ) | (2.2 | ) | (2.0 | ) | (1.7 | ) | ||||||||||
Net
operating income (loss) (3,
12)
|
(7.1 | ) | 6.6 | (1.5 | ) | (2.8 | ) | 1.2 | ||||||||||||
Net Income (Loss)
|
$ | (7.1 | ) | $ | 6.6 | $ | (1.5 | ) | $ | (2.8 | ) | $ | 1.2 |
9M10
|
9M09
|
3Q10
|
2Q10
|
3Q09
|
||||||||||||||||
Asset
Management Unit:
|
||||||||||||||||||||
Net
interest income (loss)
|
$ | 0.1 | $ | (2.7 | ) | $ | (0.2 | ) | $ | (0.4 | ) | $ | (0.7 | ) | ||||||
Non-interest
operating income (loss) (1)
|
(7.2 | ) | 22.1 | 4.3 | (10.1 | ) | 5.5 | |||||||||||||
Net
operating revenues (2)
|
(7.1 | ) | 19.4 | 4.1 | (10.5 | ) | 4.8 | |||||||||||||
Operating
expenses
|
(3.2 | ) | (5.0 | ) | (1.0 | ) | (1.3 | ) | (1.5 | ) | ||||||||||
Net
operating income (loss) (3)
|
(10.3 | ) | 14.4 | 3.1 | (11.8 | ) | 3.3 | |||||||||||||
Net
income (loss)
|
(10.3 | ) | 14.4 | 3.1 | (11.8 | ) | 3.3 | |||||||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
(2.3 | ) | 0.9 | 0.5 | (2.4 | ) | 0.5 | |||||||||||||
Net Income (Loss)
|
$ | (8.0 | ) | $ | 13.5 | $ | 2.6 | $ | (9.4 | ) | $ | 2.8 |
(US$
million, except percentages and per share
amounts)
|
9M10
|
9M09
|
3Q10
|
2Q10
|
3Q09
|
|||||||||||||||
Net
Interest Income
|
$ | 53.5 | $ | 49.6 | $ | 20.0 | $ | 17.2 | $ | 17.4 | ||||||||||
Net
Operating Income (Loss) by Business Segment:
|
||||||||||||||||||||
Commercial
Division
|
$ | 37.5 | $ | 38.4 | $ | 14.0 | $ | 13.0 | $ | 13.0 | ||||||||||
Treasury
Division
|
$ | (7.1 | ) | $ | 6.6 | $ | (1.5 | ) | $ | (2.8 | ) | $ | 1.2 | |||||||
Asset
Management Unit
|
$ | (10.3 | ) | $ | 14.4 | $ | 3.1 | $ | (11.8 | ) | $ | 3.3 | ||||||||
Net
Operating Income (loss)
|
$ | 20.1 | $ | 59.3 | $ | 15.6 | $ | (1.6 | ) | $ | 17.5 | |||||||||
Net
income (loss)
|
$ | 24.6 | $ | 43.8 | $ | 15.5 | $ | (0.7 | ) | $ | 16.3 | |||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
$ | (2.3 | ) | $ | 0.9 | $ | 0.5 | $ | (2.4 | ) | $ | 0.5 | ||||||||
Net
Income attributable to Bladex
|
$ | 26.9 | $ | 42.9 | $ | 15.0 | $ | 1.7 | $ | 15.8 | ||||||||||
Net Income per Share
(5)
|
$ | 0.73 | $ | 1.18 | $ | 0.41 | $ | 0.05 | $ | 0.43 | ||||||||||
Book
Value per common share (period end)
|
$ | 18.77 | $ | 18.23 | $ | 18.77 | $ | 18.35 | $ | 18.23 | ||||||||||
Return
on Average Equity (“ROE”)
|
5.3 | % | 9.1 | % | 8.7 | % | 1.0 | % | 9.5 | % | ||||||||||
Operating Return on
Average Equity ("Operating ROE")
(6)
|
3.9 | % | 12.6 | % | 9.0 | % | -1.0 | % | 10.6 | % | ||||||||||
Return
on Average Assets (“ROA”)
|
0.9 | % | 1.4 | % | 1.3 | % | 0.2 | % | 1.6 | % | ||||||||||
Net
Interest Margin
|
1.70 | % | 1.63 | % | 1.73 | % | 1.67 | % | 1.76 | % | ||||||||||
Efficiency Ratio
(7)
|
60 | % | 32 | % | 40 | % | 120 | % | 33 | % | ||||||||||
Liquid Assets / Total
Assets (8)
|
6.9 | % | 11.6 | % | 6.9 | % | 13.5 | % | 11.6 | % | ||||||||||
Liquid
Assets / Total Deposits
|
18.1 | % | 35.3 | % | 18.1 | % | 39.4 | % | 35.3 | % | ||||||||||
Non-Accruing
Loans to Total Loans, net
|
0.9 | % | 1.4 | % | 0.9 | % | 1.5 | % | 1.4 | % | ||||||||||
Allowance
for Credit Losses to Commercial Portfolio
|
2.3 | % | 3.5 | % | 2.3 | % | 2.7 | % | 3.5 | % | ||||||||||
Total
Assets
|
$ | 4,861 | $ | 3,723 | $ | 4,861 | $ | 4,412 | $ | 3,723 |
(US$ million, except
percentages)
|
9M10
|
9M09
|
3Q10
|
2Q10
|
3Q09
|
|||||||||||||||
Net
Interest Income (Loss)
|
||||||||||||||||||||
Commercial
Division
|
$ | 51.3 | $ | 50.7 | $ | 19.1 | $ | 17.0 | $ | 16.7 | ||||||||||
Treasury
Division
|
2.1 | 1.6 | 1.1 | 0.6 | 1.3 | |||||||||||||||
Asset
Management Unit
|
0.1 | (2.7 | ) | (0.2 | ) | (0.4 | ) | (0.7 | ) | |||||||||||
Consolidated
|
$ | 53.5 | $ | 49.6 | $ | 20.0 | $ | 17.2 | $ | 17.4 | ||||||||||
Net Interest Margin*
|
1.70 | % | 1.63 | % | 1.73 | % | 1.67 | % | 1.76 | % |
(i)
|
Higher
average interest earning assets balances, primarily average loan portfolio
balances, which increased $506 million, or 17%, compared to the second
quarter 2010, which resulted in an overall increase of $4.1 million in
interest income, partially offset by a $0.1 million increase in interest
expense, due to higher average balances in deposits, borrowings and
placements.
|
(ii)
|
Lower
average interest rates for the Bank’s loans and liabilities, which
resulted in a $1.2 million decrease in net interest income. The
average yield paid on interest-bearing liabilities decreased 4 bps to
1.22% during the quarter, while the average yield on interest-earning
assets increased 5 bps to 2.70% compared to the second quarter 2010,
mainly attributable to average yield increases in liquid assets and
securities.
|
(i)
|
Higher
average interest earning assets balances, primarily average loan portfolio
balances, which increased $964 million, or 39%, compared to the third
quarter 2009, resulted in an increase of $6.1 million in interest
income. Average volumes of interest bearing liabilities
increased $629 million, resulting in a $0.9 million decrease in net
interest income.
|
(ii)
|
A
$2.6 million decrease in net interest income as result of the combined
effects of a 75 bps reduction in average yield on interest-earning assets,
partially offset by a 94 bps decrease in average yield paid on
interest-bearing liabilities, both mostly attributable to lower interbank
market
rates.
|
(i)
|
Higher
average interest earning assets balances, primarily average loan portfolio
balances, which resulted in a $8.9 million overall increase in interest
income, partially offset by a $0.5 million increase in interest expense
associated with an increase in average interest bearing liability
balances.
|
(ii)
|
Lower
average interest rates on the Bank’s assets and liabilities, which
resulted in a $4.5 million decrease in net interest income. The
average yield paid on interest-bearing liabilities decreased 128 bps to
1.29% during the first nine months 2010, while the average yield on
interest-earning assets decreased 97 bps during the same
period.
|
(US$
million)
|
9M10
|
9M09
|
3Q10
|
2Q10
|
3Q09
|
|||||||||||||||
Letters
of credit
|
$ | 6.4 | $ | 3.2 | $ | 1.7 | $ | 2.5 | $ | 1.2 | ||||||||||
Guarantees
|
0.1 | 0.9 | 0.0 | 0.0 | 0.2 | |||||||||||||||
Loans
|
0.2 | 0.2 | 0.1 | 0.1 | 0.0 | |||||||||||||||
Third
party investor (BAM)
|
0.4 | 0.0 | 0.1 | 0.2 | 0.0 | |||||||||||||||
Other*
|
0.1 | 0.4 | 0.1 | 0.0 | 0.0 | |||||||||||||||
Fees
and Commissions, net
|
$ | 7.2 | $ | 4.5 | $ | 2.0 | $ | 2.8 | $ | 1.5 | ||||||||||
* Net of commission expenses |
(In US$ million)
|
30-Sep-09
|
31-Dec-09
|
31-Mar-10
|
30-Jun-10
|
30-Sep-10
|
|||||||||||||||
Allowance
for Loan Losses:
|
||||||||||||||||||||
Balance
at beginning of the period
|
$ | 90.2 | $ | 89.9 | $ | 73.8 | $ | 73.9 | $ | 81.3 | ||||||||||
Provisions
(reversals)
|
(0.4 | ) | (16.1 | ) | 0.1 | 8.7 | (12.6 | ) | ||||||||||||
Recoveries,
net of charge-offs
|
0.0 | (0.0 | ) | 0.0 | (1.4 | ) | (0.0 | ) | ||||||||||||
End
of period balance
|
$ | 89.9 | $ | 73.8 | $ | 73.9 | $ | 81.3 | $ | 68.7 | ||||||||||
Reserve
for Losses on Off-balance Sheet Credit Risk:
|
||||||||||||||||||||
Balance
at beginning of the period
|
$ | 10.3 | $ | 11.8 | $ | 27.3 | $ | 23.6 | $ | 14.0 | ||||||||||
Provisions
(reversals)
|
1.5 | 15.5 | (3.7 | ) | (9.6 | ) | 12.7 | |||||||||||||
End
of period balance
|
$ | 11.8 | $ | 27.3 | $ | 23.6 | $ | 14.0 | $ | 26.7 | ||||||||||
Total Allowance for Credit
Losses
|
$ | 101.7 | $ | 101.0 | $ | 97.6 | $ | 95.3 | $ | 95.4 |
(US$ million)
|
9M10
|
9M09
|
3Q10
|
2Q10
|
3Q09
|
|||||||||||||||
Salaries
and other employee expenses
|
$ | 16.4 | $ | 15.1 | $ | 5.5 | $ | 5.5 | $ | 4.7 | ||||||||||
Depreciation,
amortization and impairment of premises and equipment
|
1.9 | 2.0 | 0.6 | 0.6 | 0.6 | |||||||||||||||
Professional
services
|
4.0 | 2.4 | 1.7 | 1.2 | 0.8 | |||||||||||||||
Maintenance
and repairs
|
1.1 | 0.8 | 0.4 | 0.3 | 0.3 | |||||||||||||||
Expenses
from the investment fund
|
0.7 | 2.7 | 0.2 | 0.3 | 0.6 | |||||||||||||||
Other
operating expenses
|
6.3 | 5.3 | 1.9 | 2.1 | 1.6 | |||||||||||||||
Total Operating Expenses
|
$ | 30.4 | $ | 28.3 | $ | 10.4 | $ | 10.0 | $ | 8.5 |
9M10
|
9M09
|
3Q10
|
2Q10
|
3Q09
|
||||||||||||||||
Tier
1 Capital (9)
|
$ | 690 | $ | 671 | $ | 690 | $ | 680 | $ | 671 | ||||||||||
Total
Capital (10)
|
$ | 732 | $ | 706 | $ | 732 | $ | 716 | $ | 706 | ||||||||||
Risk-Weighted
Assets
|
$ | 3,352 | $ | 2,732 | $ | 3,352 | $ | 2,899 | $ | 2,732 | ||||||||||
Tier
1 Capital Ratio
|
20.6 | % | 24.6 | % | 20.6 | % | 23.4 | % | 24.6 | % | ||||||||||
Total
Capital Ratio
|
21.8 | % | 25.8 | % | 21.8 | % | 24.7 | % | 25.8 | % | ||||||||||
Stockholders’
Equity
|
$ | 689 | $ | 666 | $ | 689 | $ | 673 | $ | 666 | ||||||||||
Stockholders’
Equity to Total Assets
|
14.2 | % | 17.9 | % | 14.2 | % | 15.2 | % | 17.9 | % | ||||||||||
Other
Comprehensive Income Account ("OCI")
|
$ | (5 | ) | $ | (9 | ) | $ | (5 | ) | $ | (11 | ) | $ | (9 | ) | |||||
Leverage (times) (11)
|
7.1 | 5.6 | 7.1 | 6.6 | 5.6 |
§
|
“Bladex Day” event at the New
York Stock Exchange Euronext (“NYSE”): Bladex will host
its Third Quarter 2010 (3Q10) Conference Call during the “Bladex Day”
event at the NYSE on Wednesday, October 13, 2010. “Bladex Day”
will be held from 12:00pm to 2:00pm (New York City time) Eastern time,
with the 3Q10 Conference Call commencing at 12:30pm. The event
will feature presentations by senior members of the Bank, followed by a
Q&A session.
|
(1)
|
Non-interest
operating income (loss) refers to net other income (expense) excluding
reversals (provisions) for credit losses and recoveries (impairment) on
assets. By business segment, non-interest operating income
includes:
|
(2)
|
Net
Operating Revenues refers to net interest income plus non-interest
operating income.
|
(3)
|
Net
Operating Income (Loss) refers to net interest income plus non-interest
operating income, minus operating
expenses.
|
(4)
|
Lending
spreads are calculated as loan portfolio weighted average lending spread,
net of weighted average Libor-based cost
rate.
|
(5)
|
Net
Income per Share calculations are based on the average number of shares
outstanding during each period.
|
(6)
|
Operating
ROE: Annualized net operating income divided by average stockholders’
equity.
|
(7)
|
Efficiency
ratio refers to consolidated operating expenses as a percentage of net
operating revenues.
|
(8)
|
Liquidity
ratio refers to liquid assets as a percentage of total
assets. Liquid assets consist of investment-grade ‘A’
securities, and cash and due from banks, excluding pledged regulatory
deposits.
|
(9)
|
Tier
1 Capital is calculated according to Basel I capital adequacy guidelines,
and is equivalent to stockholders’ equity excluding the OCI effect of the
available for sale portfolio. Tier 1 Capital ratio is
calculated as a percentage of risk weighted
assets. Risk-weighted assets are, in turn, also calculated
based on Basel I capital adequacy
guidelines.
|
(10)
|
Total
Capital refers to Tier 1 Capital plus Tier 2 Capital, based on Basel I
capital adequacy guidelines. Total Capital ratio refers to
Total Capital as a percentage of risk weighted
assets.
|
(11)
|
Leverage
corresponds to assets divided by stockholders’
equity.
|
(12)
|
Treasury
Division’s net operating income includes: (i) interest income from
interest bearing deposits with banks, investment securities and trading
assets, net of allocated cost of funds; (ii) other income (expense) from
derivative financial instrument and hedging; (iii) net gain (loss) from
trading securities; (iv) net gain (loss) on sale of securities available
for sale; (v) gain (loss) on foreign currency exchange; and (vi) allocated
operating expenses.
|
This
press release contains forward-looking statements of expected future
developments. The Bank wishes to ensure that such statements
are accompanied by meaningful cautionary statements pursuant to the safe
harbor established by the Private Securities Litigation Reform Act of
1995. The forward-looking statements in this press release
refer to the growth of the credit portfolio, including the trade
portfolio, the increase in the number of the Bank’s corporate clients, the
positive trend of lending spreads, the increase in activities engaged in
by the Bank that are derived from the Bank’s client base, anticipated
operating income and return on equity in future periods, including income
derived from the Treasury Division and Asset Management Unit, the
improvement in the financial and performance strength of the Bank and the
progress the Bank is making. These forward-looking statements
reflect the expectations of the Bank’s management and are based on
currently available data; however, actual experience with respect to these
factors is subject to future events and uncertainties, which could
materially impact the Bank’s expectations. Among the factors
that can cause actual performance and results to differ materially are as
follows: the anticipated growth of the Bank’s credit portfolio; the
continuation of the Bank’s preferred creditor status; the impact of
increasing/decreasing interest rates and of the macroeconomic environment
in the Region on the Bank’s financial condition; the execution of the
Bank’s strategies and initiatives, including its revenue diversification
strategy; the adequacy of the Bank’s allowance for credit losses; the need
for additional provisions for credit losses; the Bank’s ability to achieve
future growth, to reduce its liquidity levels and increase its leverage;
the Bank’s ability to maintain its investment-grade credit ratings; the
availability and mix of future sources of funding for the Bank’s lending
operations; potential trading losses; the possibility of fraud; and the
adequacy of the Bank’s sources of liquidity to replace deposit
withdrawals.
|
AT
THE END OF,
|
||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(A)
- (B)
|
(A)
- (C)
|
||||||||||||||||||||||||
September
30, 2010
|
June
30, 2010
|
September
30, 2009
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||||||||
(In
US$ million)
|
||||||||||||||||||||||||||||
ASSETS:
|
||||||||||||||||||||||||||||
Cash
and due from banks
|
$ | 363 | $ | 620 | $ | 460 | $ | (257 | ) | (41 | )% | $ | (97 | ) | (21 | )% | ||||||||||||
Trading
assets
|
51 | 51 | 50 | 0 | 0 | 1 | 2 | |||||||||||||||||||||
Securities
available-for-sale
|
527 | 457 | 461 | 70 | 15 | 66 | 14 | |||||||||||||||||||||
Securities
held-to-maturity
|
20 | 13 | 0 | 7 | 54 | 20 |
n.m.
|
(*) | ||||||||||||||||||||
Investment
fund
|
181 | 193 | 189 | (12 | ) | (6 | ) | (8 | ) | (4 | ) | |||||||||||||||||
Loans
|
3,747 | 3,100 | 2,608 | 647 | 21 | 1,139 | 44 | |||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||
Allowance
for loan losses
|
(69 | ) | (81 | ) | (90 | ) | 12 | (15 | ) | 21 | (23 | ) | ||||||||||||||||
Unearned
income and deferred fees
|
(4 | ) | (4 | ) | (5 | ) | 0 | 0 | 1 | (20 | ) | |||||||||||||||||
Loans,
net
|
3,674 | 3,015 | 2,513 | 659 | 22 | 1,161 | 46 | |||||||||||||||||||||
Customers'
liabilities under acceptances
|
0 | 20 | 5 | (20 | ) | (100 | ) | (5 | ) | (100 | ) | |||||||||||||||||
Premises
and equipment, net
|
7 | 7 | 7 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Accrued
interest receivable
|
26 | 27 | 25 | (1 | ) | (4 | ) | 1 | 4 | |||||||||||||||||||
Derivative
financial instruments used for hedging - receivable
|
3 | 1 | 1 | 2 | 200 | 2 | 200 | |||||||||||||||||||||
Other
assets
|
10 | 10 | 11 | 0 | 0 | (1 | ) | (9 | ) | |||||||||||||||||||
TOTAL
ASSETS
|
$ | 4,861 | $ | 4,412 | $ | 3,723 | $ | 449 | 10 | % | $ | 1,138 | 31 | % | ||||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||
Demand
|
$ | 29 | $ | 23 | $ | 36 | $ | 6 | 26 | % | $ | (7 | ) | (19 | )% | |||||||||||||
Time
|
1,831 | 1,484 | 1,186 | 347 | 23 | 645 | 54 | |||||||||||||||||||||
Total
Deposits
|
1,861 | 1,507 | 1,221 | 354 | 23 | 640 | 52 | |||||||||||||||||||||
Trading
liabilities
|
5 | 4 | 3 | 1 | 25 | 2 | 67 | |||||||||||||||||||||
Securities
sold under repurchase agreements
|
338 | 246 | 86 | 92 | 37 | 252 | 293 | |||||||||||||||||||||
Short-term
borrowings
|
790 | 434 | 306 | 356 | 82 | 484 | 158 | |||||||||||||||||||||
Borrowings
and long-term debt
|
1,028 | 1,370 | 1,298 | (342 | ) | (25 | ) | (270 | ) | (21 | ) | |||||||||||||||||
Acceptances
outstanding
|
0 | 20 | 5 | (20 | ) | (100 | ) | (5 | ) | (100 | ) | |||||||||||||||||
Accrued
interest payable
|
9 | 8 | 13 | 1 | 13 | (4 | ) | (31 | ) | |||||||||||||||||||
Derivative
financial instruments used for hedging - payable
|
70 | 73 | 70 | (3 | ) | (4 | ) | 0 | 0 | |||||||||||||||||||
Reserve
for losses on off-balance sheet credit risk
|
27 | 14 | 12 | 13 | 93 | 15 | 125 | |||||||||||||||||||||
Other
liabilities
|
18 | 24 | 15 | (6 | ) | (25 | ) | 3 | 20 | |||||||||||||||||||
TOTAL
LIABILITIES
|
$ | 4,146 | $ | 3,699 | $ | 3,030 | $ | 447 | 12 | % | $ | 1,116 | 37 | % | ||||||||||||||
Redeemable
noncontrolling interest in the investment fund
|
26 | 41 | 27 | (15 | ) | (37 | ) | (1 | ) | (4 | ) | |||||||||||||||||
STOCKHOLDERS'
EQUITY:
|
||||||||||||||||||||||||||||
Common
stock, no par value, assigned value of US$6.67
|
280 | 280 | 280 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Additional
paid-in capital in excess of assigned value of common
stock
|
134 | 134 | 134 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Capital
reserves
|
95 | 95 | 95 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Retained
earnings
|
312 | 302 | 295 | 10 | 3 | 17 | 6 | |||||||||||||||||||||
Accumulated
other comprehensive loss
|
(5 | ) | (11 | ) | (9 | ) | 6 | (55 | ) | 4 | (44 | ) | ||||||||||||||||
Treasury
stock
|
(126 | ) | (127 | ) | (130 | ) | 1 | (1 | ) | 4 | (3 | ) | ||||||||||||||||
TOTAL
STOCKHOLDERS' EQUITY
|
$ | 689 | $ | 673 | $ | 666 | $ | 16 | 2 | % | $ | 23 | 3 | % | ||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY.
|
$ | 4,861 | $ | 4,412 | $ | 3,723 | $ | 449 | 10 | % | $ | 1,138 | 31 | % |
FOR THE THREE MONTHS ENDED
|
||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(A) - (B)
|
(A) - (C)
|
||||||||||||||||||||||||
September 30, 2010
|
June 30, 2010
|
September 30, 2009
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||||||||||||||
Interest
income
|
$ | 31,559 | $ | 27,697 | $ | 34,423 | $ | 3,862 | 14 | % | $ | (2,864 | ) | (8 | )% | |||||||||||||
Interest
expense
|
(11,561 | ) | (10,500 | ) | (17,070 | ) | (1,061 | ) | 10 | 5,509 | (32 | ) | ||||||||||||||||
NET
INTEREST INCOME
|
19,998 | 17,197 | 17,353 | 2,801 | 16 | 2,645 | 15 | |||||||||||||||||||||
Reversal
(provision) for loan losses
|
12,567 | (8,723 | ) | 380 | 21,290 | (244 | ) | 12,187 | 3,207 | |||||||||||||||||||
NET
INTEREST INCOME, AFTER REVERSAL (PROVISION)
|
||||||||||||||||||||||||||||
FOR
LOAN LOSSES
|
32,565 | 8,474 | 17,733 | 24,091 | 284 | 14,832 | 84 | |||||||||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
(12,661 | ) | 9,618 | (1,549 | ) | (22,279 | ) | (232 | ) | (11,112 | ) | 717 | ||||||||||||||||
Fees
and commissions, net
|
2,045 | 2,797 | 1,463 | (752 | ) | (27 | ) | 582 | 40 | |||||||||||||||||||
Derivative
financial instrument and hedging
|
(36 | ) | (340 | ) | (1,105 | ) | 304 | (89 | ) | 1,069 | (97 | ) | ||||||||||||||||
Net
gain (loss) from investment fund trading
|
4,179 | (10,343 | ) | 5,478 | 14,522 | (140 | ) | (1,299 | ) | (24 | ) | |||||||||||||||||
Net
gain (loss) from trading securities
|
(1,115 | ) | (502 | ) | 2,936 | (613 | ) | 122 | (4,051 | ) | (138 | ) | ||||||||||||||||
Net
gain on sale of securities available-for-sale
|
0 | 0 | 546 | 0 |
n.m.
|
(*) | (546 | ) | (100 | ) | ||||||||||||||||||
Gain
(loss) on foreign currency exchange
|
722 | (568 | ) | (843 | ) | 1,290 | (227 | ) | 1,565 | (186 | ) | |||||||||||||||||
Other
income, net
|
146 | 117 | 138 | 29 | 25 | 8 | 6 | |||||||||||||||||||||
NET
OTHER INCOME (EXPENSE)
|
(6,720 | ) | 779 | 7,064 | (7,499 | ) | (963 | ) | (13,784 | ) | (195 | ) | ||||||||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||||||||||||||
Salaries
and other employee expenses
|
(5,545 | ) | (5,478 | ) | (4,652 | ) | (67 | ) | 1 | (893 | ) | 19 | ||||||||||||||||
Depreciation,
amortization and impairment of premises and equipment
|
(622 | ) | (601 | ) | (644 | ) | (21 | ) | 3 | 22 | (3 | ) | ||||||||||||||||
Professional
services
|
(1,726 | ) | (1,202 | ) | (751 | ) | (524 | ) | 44 | (975 | ) | 130 | ||||||||||||||||
Maintenance
and repairs
|
(405 | ) | (347 | ) | (253 | ) | (58 | ) | 17 | (152 | ) | 60 | ||||||||||||||||
Expenses
from the investment fund
|
(178 | ) | (278 | ) | (601 | ) | 100 | (36 | ) | 423 | (70 | ) | ||||||||||||||||
Other
operating expenses
|
(1,894 | ) | (2,126 | ) | (1,636 | ) | 232 | (11 | ) | (258 | ) | 16 | ||||||||||||||||
TOTAL
OPERATING EXPENSES
|
(10,370 | ) | (10,032 | ) | (8,537 | ) | (338 | ) | 3 | (1,833 | ) | 21 | ||||||||||||||||
Net
Income (Loss)
|
$ | 15,475 | $ | (779 | ) | $ | 16,260 | $ | 16,254 | (2,087 | ) | $ | (785 | ) | (5 | ) | ||||||||||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
507 | (2,442 | ) | 507 | 2,949 | (121 | ) | 0 | 0 | |||||||||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 14,968 | $ | 1,663 | $ | 15,753 | $ | 13,305 | 800 | % | $ | (785 | ) | (5 | )% | |||||||||||||
PER
COMMON SHARE DATA:
|
||||||||||||||||||||||||||||
Basic
earnings per share
|
0.41 | 0.05 | 0.43 | |||||||||||||||||||||||||
Diluted
earnings per share
|
0.41 | 0.05 | 0.43 | |||||||||||||||||||||||||
Weighted
average basic shares
|
36,679 | 36,648 | 36,539 | |||||||||||||||||||||||||
Weighted
average diluted shares
|
36,814 | 36,808 | 36,804 | |||||||||||||||||||||||||
PERFORMANCE
RATIOS:
|
||||||||||||||||||||||||||||
Return
on average assets
|
1.3 | % | 0.2 | % | 1.6 | % | ||||||||||||||||||||||
Return
on average stockholders' equity
|
8.7 | % | 1.0 | % | 9.5 | % | ||||||||||||||||||||||
Net
interest margin
|
1.73 | % | 1.67 | % | 1.76 | % | ||||||||||||||||||||||
Net
interest spread
|
1.48 | % | 1.38 | % | 1.28 | % | ||||||||||||||||||||||
Operating
expenses to total average assets
|
0.91 | % | 0.98 | % | 0.88 | % |
FOR THE NINE MONTHS ENDED
|
||||||||
September 30, 2010
|
September 30, 2009
|
|||||||
(In US$ thousand, except per share amounts & ratios)
|
||||||||
INCOME
STATEMENT DATA:
|
||||||||
Net
interest income
|
$ | 53,482 | $ | 49,569 | ||||
Fees
and commissions, net
|
7,224 | 4,364 | ||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
4,269 | (15,437 | ) | |||||
Derivative
financial instrument and hedging
|
(1,330 | ) | (2,026 | ) | ||||
Impairment
of assets, net of recoveries
|
233 | (94 | ) | |||||
Net
gain (loss) from investment fund trading
|
(7,664 | ) | 22,092 | |||||
Net
gain (loss) from trading securities
|
(3,096 | ) | 13,751 | |||||
Net
gain on sale of securities available-for-sale
|
0 | 546 | ||||||
Gain
(loss) on foreign currency exchange
|
1,466 | (1,217 | ) | |||||
Other
income, net
|
333 | 590 | ||||||
Operating
expenses
|
(30,445 | ) | (28,305 | ) | ||||
Net
Income
|
$ | 24,472 | $ | 43,833 | ||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
(2,255 | ) | 885 | |||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 26,727 | $ | 42,948 | ||||
BALANCE
SHEET DATA (In US$ millions):
|
||||||||
Investment
securities and trading assets
|
598 | 511 | ||||||
Investment
fund
|
181 | 189 | ||||||
Loans,
net
|
3,674 | 2,513 | ||||||
Total
assets
|
4,861 | 3,723 | ||||||
Deposits
|
1,861 | 1,221 | ||||||
Securities
sold under repurchase agreements
|
338 | 86 | ||||||
Short-term
borrowings
|
790 | 306 | ||||||
Borrowings
and long-term debt
|
1,028 | 1,298 | ||||||
Total
liabilities
|
4,146 | 3,030 | ||||||
Stockholders'
equity
|
689 | 666 | ||||||
PER
COMMON SHARE DATA:
|
||||||||
Basic
earnings per share
|
0.73 | 1.18 | ||||||
Diluted
earnings per share
|
0.73 | 1.17 | ||||||
Book
value (period average)
|
18.45 | 17.22 | ||||||
Book
value (period end)
|
18.77 | 18.23 | ||||||
(In
thousand):
|
||||||||
Weighted
average basic shares
|
36,629 | 36,476 | ||||||
Weighted
average diluted shares
|
36,773 | 36,649 | ||||||
Basic
shares period end
|
36,690 | 36,546 | ||||||
SELECTED
FINANCIAL RATIOS:
|
||||||||
PERFORMANCE
RATIOS:
|
||||||||
Return
on average assets
|
0.9 | % | 1.4 | % | ||||
Return
on average stockholders' equity
|
5.3 | % | 9.1 | % | ||||
Net
interest margin
|
1.70 | % | 1.63 | % | ||||
Net
interest spread
|
1.42 | % | 1.11 | % | ||||
Operating
expenses to total average assets
|
0.98 | % | 0.93 | % | ||||
ASSET
QUALITY RATIOS:
|
||||||||
Non-accruing
loans to total loans, net of discounts (1)
|
0.9 | % | 1.4 | % | ||||
Charge
offs to total loan portfolio (1)
|
0.1 | % | 0.0 | % | ||||
Allowance
for loan losses to total loan portfolio (1)
|
1.8 | % | 3.5 | % | ||||
Allowance
for losses on off-balance sheet credit risk to total
contingencies
|
6.6 | % | 4.2 | % | ||||
CAPITAL
RATIOS:
|
||||||||
Stockholders'
equity to total assets
|
14.2 | % | 17.9 | % | ||||
Tier
1 capital to risk-weighted assets
|
20.6 | % | 24.6 | % | ||||
Total
capital to risk-weighted assets
|
21.8 | % | 25.8 | % |
FOR THE NINE MONTHS ENDED,
|
||||||||||||||||
(A)
|
(B)
|
(A) - (B)
|
||||||||||||||
September 30, 2010
|
September 30, 2009
|
CHANGE
|
%
|
|||||||||||||
(In
US$ thousand)
|
||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||
Interest
income
|
$ | 86,276 | $ | 113,708 | $ | (27,432 | ) | (24 | )% | |||||||
Interest
expense
|
(32,794 | ) | (64,139 | ) | 31,345 | (49 | ) | |||||||||
NET
INTEREST INCOME
|
53,482 | 49,569 | 3,913 | 8 | ||||||||||||
Reversal
(provision) for loan losses
|
3,685 | (34,357 | ) | 38,042 | (111 | ) | ||||||||||
NET
INTEREST INCOME, AFTER REVERSAL (PROVISION) FOR LOAN
LOSSES
|
57,167 | 15,212 | 41,955 | 276 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Reversal
for losses on off-balance sheet credit risk
|
584 | 18,920 | (18,336 | ) | (97 | ) | ||||||||||
Fees
and commissions, net
|
7,224 | 4,364 | 2,860 | 66 | ||||||||||||
Derivative
financial instrument and hedging
|
(1,330 | ) | (2,026 | ) | 696 | (34 | ) | |||||||||
Impairment
of assets, net of recoveries
|
233 | (94 | ) | 327 | (348 | ) | ||||||||||
Net
gain (loss) from investment fund trading
|
(7,664 | ) | 22,092 | (29,756 | ) | (135 | ) | |||||||||
Net
gain (loss) from trading securities
|
(3,096 | ) | 13,751 | (16,847 | ) | (123 | ) | |||||||||
Net
gain on sale of securities available-for-sale
|
0 | 546 | (546 | ) | (100 | ) | ||||||||||
Gain
(loss) on foreign currency exchange
|
1,466 | (1,217 | ) | 2,683 | (220 | ) | ||||||||||
Other
income, net
|
333 | 590 | (257 | ) | (44 | ) | ||||||||||
NET
OTHER INCOME (EXPENSE)
|
(2,250 | ) | 56,926 | (59,176 | ) | (104 | ) | |||||||||
OPERATING
EXPENSES:
|
||||||||||||||||
Salaries
and other employee expenses
|
(16,432 | ) | (15,069 | ) | (1,363 | ) | 9 | |||||||||
Depreciation,
amortization and impairment of premises and equipment
|
(1,899 | ) | (2,025 | ) | 126 | (6 | ) | |||||||||
Professional
services
|
(4,035 | ) | (2,427 | ) | (1,608 | ) | 66 | |||||||||
Maintenance
and repairs
|
(1,099 | ) | (780 | ) | (319 | ) | 41 | |||||||||
Expenses
from the investment fund
|
(713 | ) | (2,720 | ) | 2,007 | (74 | ) | |||||||||
Other
operating expenses
|
(6,267 | ) | (5,284 | ) | (983 | ) | 19 | |||||||||
TOTAL
OPERATING EXPENSES
|
(30,445 | ) | (28,305 | ) | (2,140 | ) | 8 | |||||||||
Net
Income.
|
$ | 24,472 | $ | 43,833 | $ | (19,361 | ) | (44 | ) | |||||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
(2,255 | ) | 885 | (3,140 | ) | (355 | ) | |||||||||
Net
Income attributable to Bladex
|
$ | 26,727 | $ | 42,948 | $ | (16,221 | ) | (38 | )% |
FOR
THE THREE MONTHS ENDED,
|
||||||||||||||||||||||||||||||||||||
September
30, 2010
|
June
30, 2010
|
September
30, 2009
|
||||||||||||||||||||||||||||||||||
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
|||||||||||||||||||||||||||||||
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
||||||||||||||||||||||||||||
(In
US$ million)
|
||||||||||||||||||||||||||||||||||||
INTEREST
EARNING ASSETS
|
||||||||||||||||||||||||||||||||||||
Interest
bearing deposits with banks
|
$ | 366 | $ | 0.2 | 0.26 | % | $ | 468 | $ | 0.2 | 0.20 | % | $ | 551 | $ | 0.3 | 0.21 | % | ||||||||||||||||||
Loans,
net of unearned income & deferred loan fees
|
3,424 | 27.0 | 3.09 | 2,912 | 23.5 | 3.20 | 2,478 | 27.4 | 4.33 | |||||||||||||||||||||||||||
Non-accrual
loans
|
43 | 0.8 | 7.68 | 48 | 0.8 | 6.45 | 24 | 0.1 | 1.34 | |||||||||||||||||||||||||||
Trading
assets
|
51 | 0.8 | 6.03 | 51 | 0.8 | 6.13 | 145 | 2.7 | 7.30 | |||||||||||||||||||||||||||
Investment
securities
|
506 | 2.4 | 1.84 | 464 | 2.0 | 1.70 | 528 | 3.6 | 2.67 | |||||||||||||||||||||||||||
Investment
fund
|
184 | 0.3 | 0.62 | 198 | 0.4 | 0.73 | 177 | 0.3 | 0.66 | |||||||||||||||||||||||||||
TOTAL
INTEREST EARNING ASSETS
|
$ | 4,573 | $ | 31.6 | 2.70 | % | $ | 4,140 | $ | 27.7 | 2.65 | % | $ | 3,905 | $ | 34.4 | 3.45 | % | ||||||||||||||||||
Non
interest earning assets
|
37 | 45 | 44 | |||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(81 | ) | (75 | ) | (90 | ) | ||||||||||||||||||||||||||||||
Other
assets
|
13 | 11 | 10 | |||||||||||||||||||||||||||||||||
TOTAL
ASSETS
|
$ | 4,543 | $ | 4,121 | $ | 3,868 | ||||||||||||||||||||||||||||||
INTEREST
BEARING LIABILITIES
|
||||||||||||||||||||||||||||||||||||
Deposits
|
$ | 1,650 | $ | 2.3 | 0.53 | % | $ | 1,395 | $ | 1.7 | 0.50 | % | $ | 1,223 | $ | 2.7 | 0.87 | % | ||||||||||||||||||
Trading
liabilities
|
4 | 0.0 | 0.00 | 4 | 0.0 | 0.00 | 10 | 0.0 | 0.00 | |||||||||||||||||||||||||||
Investment
fund
|
0 | 0.1 |
n.m.
|
(*) | 0 | 0.3 |
n.m.
|
(*) | 0 | 0.3 |
n.m.
|
(*) | ||||||||||||||||||||||||
Securities
sold under repurchase agreement and Short-term borrowings
|
919 | 2.5 | 1.06 | 506 | 1.3 | 1.04 | 639 | 4.3 | 2.65 | |||||||||||||||||||||||||||
Borrowings
and long term debt
|
1,144 | 6.7 | 2.30 | 1,380 | 7.1 | 2.04 | 1,213 | 9.7 | 3.12 | |||||||||||||||||||||||||||
TOTAL
INTEREST BEARING LIABILITIES
|
$ | 3,718 | $ | 11.6 | 1.22 | % | $ | 3,284 | $ | 10.5 | 1.26 | % | $ | 3,085 | $ | 17.1 | 2.16 | % | ||||||||||||||||||
Non
interest bearing liabilities and other liabilities
|
$ | 111 | $ | 120 | $ | 108 | ||||||||||||||||||||||||||||||
TOTAL
LIABILITIES
|
3,829 | 3,404 | 3,193 | |||||||||||||||||||||||||||||||||
Redeemable
noncontrolling interest in the investment fund
|
31 | 42 | 20 | |||||||||||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
683 | 675 | 655 | |||||||||||||||||||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 4,543 | $ | 4,121 | $ | 3,868 | ||||||||||||||||||||||||||||||
NET
INTEREST SPREAD
|
1.48 | % | 1.38 | % | 1.28 | % | ||||||||||||||||||||||||||||||
NET
INTEREST INCOME AND NET INTEREST MARGIN
|
$ | 20.0 | 1.73 | % | $ | 17.2 | 1.67 | % | $ | 17.4 | 1.76 | % |
FOR THE NINE MONTHS ENDED,
|
||||||||||||||||||||||||
September 30, 2010
|
September 30, 2009
|
|||||||||||||||||||||||
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
|||||||||||||||||||||
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
|||||||||||||||||||
(In US$ million)
|
||||||||||||||||||||||||
INTEREST
EARNING ASSETS
|
||||||||||||||||||||||||
Interest
bearing deposits with banks
|
$ | 409 | $ | 0.7 | 0.22 | % | $ | 655 | $ | 1.1 | 0.21 | % | ||||||||||||
Loans,
net of unearned income & deferred loan fees
|
3,020 | 72.3 | 3.16 | 2,551 | 89.8 | 4.64 | ||||||||||||||||||
Non-accrual
loans
|
47 | 2.7 | 7.60 | 8 | 0.1 | 1.34 | ||||||||||||||||||
Trading
assets
|
51 | 2.3 | 6.13 | 119 | 6.4 | 7.07 | ||||||||||||||||||
Investment
securities
|
476 | 6.4 | 1.76 | 576 | 14.9 | 3.42 | ||||||||||||||||||
Investment
fund
|
194 | 1.9 | 1.27 | 165 | 1.4 | 1.13 | ||||||||||||||||||
TOTAL
INTEREST EARNING ASSETS
|
$ | 4,197 | $ | 86.3 | 2.71 | % | $ | 4,073 | $ | 113.7 | 3.68 | % | ||||||||||||
Non
interest earning assets
|
43 | 49 | ||||||||||||||||||||||
Allowance
for loan losses
|
(77 | ) | (75 | ) | ||||||||||||||||||||
Other
assets
|
12 | 9 | ||||||||||||||||||||||
TOTAL
ASSETS
|
$ | 4,175 | $ | 4,055 | ||||||||||||||||||||
INTEREST
BEARING LIABILITIES
|
||||||||||||||||||||||||
Deposits
|
$ | 1,455 | $ | 6.2 | 0.56 | % | $ | 1,209 | $ | 9.2 | 1.00 | % | ||||||||||||
Trading
liabilities
|
4 | 0.0 | 0.00 | 11 | 0.0 | 0.00 | ||||||||||||||||||
Investment
fund
|
0 | 0.6 |
n.m.
|
(*) | 0 | 1.7 |
n.m.
|
(*) | ||||||||||||||||
Securities
sold under repurchase agreement and Short-term borrowings
|
577 | 4.8 | 1.10 | 891 | 20.6 | 3.05 | ||||||||||||||||||
Borrowings
and long term debt
|
1,305 | 21.2 | 2.15 | 1,179 | 32.6 | 3.65 | ||||||||||||||||||
TOTAL
INTEREST BEARING LIABILITIES
|
$ | 3,340 | $ | 32.8 | 1.29 | % | $ | 3,291 | $ | 64.1 | 2.57 | % | ||||||||||||
Non
interest bearing liabilities and other liabilities
|
$ | 120 | $ | 126 | ||||||||||||||||||||
TOTAL
LIABILITIES
|
3,461 | 3,417 | ||||||||||||||||||||||
Redeemable
noncontrolling interest in the investment fund
|
38 | 10 | ||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
676 | 628 | ||||||||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 4,175 | $ | 4,055 | ||||||||||||||||||||
NET
INTEREST SPREAD
|
1.42 | % | 1.11 | % | ||||||||||||||||||||
NET
INTEREST INCOME AND NET INTEREST MARGIN
|
$ | 53.5 | 1.70 | % | $ | 49.6 | 1.63 | % |
NINE MONTHS
|
FOR THE THREE MONTHS ENDED
|
NINE MONTHS
|
||||||||||||||||||||||||||
ENDED
|
ENDED
|
|||||||||||||||||||||||||||
SEP 30/10
|
SEP 30/10
|
JUN 30/10
|
MAR 31/10
|
DEC 31/09
|
SEP 30/09
|
SEP 30/09
|
||||||||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||||||||||||||
Interest
income
|
$ | 86,276 | $ | 31,559 | $ | 27,697 | $ | 27,019 | $ | 28,256 | $ | 34,423 | $ | 113,708 | ||||||||||||||
Interest
expense
|
(32,794 | ) | (11,561 | ) | (10,500 | ) | (10,733 | ) | (13,073 | ) | (17,070 | ) | (64,139 | ) | ||||||||||||||
NET
INTEREST INCOME
|
53,482 | 19,998 | 17,197 | 16,286 | 15,183 | 17,353 | 49,569 | |||||||||||||||||||||
Reversal
(provision) for loan losses
|
3,685 | 12,567 | (8,723 | ) | (159 | ) | 16,063 | 380 | (34,357 | ) | ||||||||||||||||||
NET
INTEREST INCOME AFTER REVERSAL (PROVISION) FOR LOAN LOSSES
|
57,167 | 32,565 | 8,474 | 16,127 | 31,246 | 17,733 | 15,212 | |||||||||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
584 | (12,661 | ) | 9,618 | 3,626 | (15,456 | ) | (1,549 | ) | 18,920 | ||||||||||||||||||
Fees
and commissions, net
|
7,224 | 2,045 | 2,797 | 2,382 | 2,369 | 1,463 | 4,364 | |||||||||||||||||||||
Derivative
financial instrument and hedging
|
(1,330 | ) | (36 | ) | (340 | ) | (953 | ) | (507 | ) | (1,105 | ) | (2,026 | ) | ||||||||||||||
Impairment
of assets, net of recoveries
|
233 | 0 | 0 | 233 | (27 | ) | 0 | (94 | ) | |||||||||||||||||||
Net
gain (loss) from investment fund trading
|
(7,664 | ) | 4,179 | (10,343 | ) | (1,500 | ) | 2,906 | 5,478 | 22,092 | ||||||||||||||||||
Net
gain (loss) from trading securities
|
(3,096 | ) | (1,115 | ) | (502 | ) | (1,479 | ) | (638 | ) | 2,936 | 13,751 | ||||||||||||||||
Net
gains on sale of securities available-for-sale
|
0 | 0 | 0 | 0 | 0 | 546 | 546 | |||||||||||||||||||||
Gain
(loss) on foreign currency exchange
|
1,466 | 722 | (568 | ) | 1,312 | 1,830 | (843 | ) | (1,217 | ) | ||||||||||||||||||
Other
income, net
|
333 | 146 | 117 | 71 | 322 | 138 | 590 | |||||||||||||||||||||
NET
OTHER INCOME (EXPENSE)
|
(2,250 | ) | (6,720 | ) | 779 | 3,692 | (9,201 | ) | 7,064 | 56,926 | ||||||||||||||||||
TOTAL
OPERATING EXPENSES:
|
(30,445 | ) | (10,370 | ) | (10,032 | ) | (10,043 | ) | (9,897 | ) | (8,537 | ) | (28,305 | ) | ||||||||||||||
Net
Income (loss)
|
$ | 24,472 | $ | 15,475 | $ | (779 | ) | $ | 9,776 | $ | 12,148 | $ | 16,260 | $ | 43,833 | |||||||||||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
(2,255 | ) | 507 | (2,442 | ) | (320 | ) | 233 | 507 | 885 | ||||||||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 26,727 | $ | 14,968 | $ | 1,663 | $ | 10,096 | $ | 11,915 | $ | 15,753 | $ | 42,948 | ||||||||||||||
SELECTED
FINANCIAL DATA
|
||||||||||||||||||||||||||||
PER
COMMON SHARE DATA
|
||||||||||||||||||||||||||||
Basic
earnings per share
|
$ | 0.73 | $ | 0.41 | $ | 0.05 | $ | 0.28 | $ | 0.33 | $ | 0.43 | $ | 1.18 | ||||||||||||||
PERFORMANCE
RATIOS
|
||||||||||||||||||||||||||||
Return
on average assets
|
0.9 | % | 1.3 | % | 0.2 | % | 1.1 | % | 1.3 | % | 1.6 | % | 1.4 | % | ||||||||||||||
Return
on average stockholders' equity
|
5.3 | % | 8.7 | % | 1.0 | % | 6.1 | % | 7.1 | % | 9.5 | % | 9.1 | % | ||||||||||||||
Net
interest margin
|
1.70 | % | 1.73 | % | 1.67 | % | 1.71 | % | 1.60 | % | 1.76 | % | 1.63 | % | ||||||||||||||
Net
interest spread
|
1.42 | % | 1.48 | % | 1.38 | % | 1.37 | % | 1.18 | % | 1.28 | % | 1.11 | % | ||||||||||||||
Operating
expenses to average assets
|
0.98 | % | 0.91 | % | 0.98 | % | 1.06 | % | 1.05 | % | 0.88 | % | 0.93 | % |
FOR THE NINE MONTHS ENDED
|
FOR THE THREE MONTHS ENDED
|
|||||||||||||||||||
SEP 30/10
|
SEP 30/09
|
SEP 30/10
|
JUN 30/10
|
SEP 30/09
|
||||||||||||||||
COMMERCIAL
DIVISION:
|
||||||||||||||||||||
Net interest income (1)
|
$ | 51.3 | $ | 50.7 | $ | 19.1 | $ | 17.0 | $ | 16.7 | ||||||||||
Non-interest operating income (2)
|
7.0 | 4.8 | 2.1 | 2.7 | 1.6 | |||||||||||||||
Operating expenses (3)
|
(20.8 | ) | (17.1 | ) | (7.2 | ) | (6.7 | ) | (5.3 | ) | ||||||||||
Net operating income (4)
|
37.5 | 38.4 | 14.0 | 13.0 | 13.0 | |||||||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
4.3 | (15.4 | ) | (0.1 | ) | 0.9 | (1.2 | ) | ||||||||||||
Impairment
of assets, net of recoveries
|
0.2 | (0.1 | ) | 0.0 | 0.0 | 0.0 | ||||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 42.0 | $ | 22.9 | $ | 13.9 | $ | 13.9 | $ | 11.8 | ||||||||||
Average interest-earning assets
(5)
|
3,067 | 2,559 | 3,466 | 2,960 | 2,502 | |||||||||||||||
End-of-period interest-earning assets
(5)
|
3,742 | 2,603 | 3,742 | 3,096 | 2,603 | |||||||||||||||
TREASURY
DIVISION:
|
||||||||||||||||||||
Net interest income (loss) (1)
|
$ | 2.1 | $ | 1.6 | $ | 1.1 | $ | 0.6 | $ | 1.3 | ||||||||||
Non-interest operating income (loss)(2)
|
(2.8 | ) | 11.2 | (0.4 | ) | (1.4 | ) | 1.6 | ||||||||||||
Operating expenses (3)
|
(6.4 | ) | (6.2 | ) | (2.2 | ) | (2.0 | ) | (1.7 | ) | ||||||||||
Net operating income (loss) (4)
|
(7.1 | ) | 6.6 | (1.5 | ) | (2.8 | ) | 1.2 | ||||||||||||
NET
INCOME (LOSS) ATTRIBUTABLE TO BLADEX..
|
$ | (7.1 | ) | $ | 6.6 | $ | (1.5 | ) | $ | (2.8 | ) | $ | 1.2 | |||||||
Average interest-earning assets
(6)
|
935 | 1,349 | 923 | 982 | 1,225 | |||||||||||||||
End-of-period interest-earning assets
(6)
|
960 | 971 | 960 | 1,140 | 971 | |||||||||||||||
ASSET
MANAGEMENT UNIT:
|
||||||||||||||||||||
Net interest income (loss) (1)
|
$ | 0.1 | $ | (2.7 | ) | $ | (0.2 | ) | $ | (0.4 | ) | $ | (0.7 | ) | ||||||
Non-interest operating income (loss) (2)
|
(7.2 | ) | 22.1 | 4.3 | (10.1 | ) | 5.5 | |||||||||||||
Operating expenses (3)
|
(3.2 | ) | (5.0 | ) | (1.0 | ) | (1.3 | ) | (1.5 | ) | ||||||||||
Net operating income (loss) (4)
|
(10.3 | ) | 14.4 | 3.1 | (11.8 | ) | 3.3 | |||||||||||||
Net
income (loss)
|
(10.3 | ) | 14.4 | 3.1 | (11.8 | ) | 3.3 | |||||||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
(2.3 | ) | 0.9 | 0.5 | (2.4 | ) | 0.5 | |||||||||||||
NET
INCOME (LOSS) ATTRIBUTABLE TO BLADEX
|
$ | (8.0 | ) | $ | 13.5 | $ | 2.6 | $ | (9.4 | ) | $ | 2.8 | ||||||||
Average interest-earning assets
(7)
|
194 | 165 | 184 | 198 | 177 | |||||||||||||||
End-of-period interest-earning assets
(7)
|
181 | 189 | 181 | 193 | 189 | |||||||||||||||
CONSOLIDATED:
|
||||||||||||||||||||
Net
interest income (1)
|
$ | 53.5 | $ | 49.6 | $ | 20.0 | $ | 17.2 | $ | 17.4 | ||||||||||
Non-interest operating income (loss) (2)
|
(3.0 | ) | 38.0 | 6.0 | (8.8 | ) | 8.6 | |||||||||||||
Operating
expenses (3)
.
|
(30.4 | ) | (28.3 | ) | (10.4 | ) | (10.0 | ) | (8.5 | ) | ||||||||||
Net
operating income (4)
|
20.1 | 59.3 | 15.6 | (1.6 | ) | 17.5 | ||||||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
4.3 | (15.4 | ) | (0.1 | ) | 0.9 | (1.2 | ) | ||||||||||||
Impairment
of assets, net of recoveries
|
0.2 | (0.1 | ) | 0.0 | 0.0 | 0.0 | ||||||||||||||
Net
income
|
24.6 | 43.8 | 15.5 | (0.7 | ) | 16.3 | ||||||||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
(2.3 | ) | 0.9 | 0.5 | (2.4 | ) | 0.5 | |||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 26.9 | $ | 42.9 | $ | 15.0 | $ | 1.7 | $ | 15.8 | ||||||||||
Average
interest-earning assets
|
4,196 | 4,073 | 4,573 | 4,140 | 3,905 | |||||||||||||||
End-of-period
interest-earning assets
|
4,883 | 3,763 | 4,883 | 4,429 | 3,763 |
AT THE END OF,
|
||||||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||||||||||||||
30SEP10
|
30JUN10
|
30SEP09
|
Change in Amount
|
|||||||||||||||||||||||||||||
COUNTRY
|
Amount
|
% of
Total
Outstanding
|
Amount
|
% of
Total
Outstanding
|
Amount
|
% of
Total
Outstanding
|
(A)
- (B)
|
(A)
- (C)
|
||||||||||||||||||||||||
ARGENTINA
|
$ | 238 | 5.0 | $ | 204 | 5.0 | $ | 158 | 4.6 | $ | 34 | $ | 81 | |||||||||||||||||||
BRAZIL
|
1,648 | 34.7 | 1,623 | 39.9 | 1,393 | 40.9 | 25 | 255 | ||||||||||||||||||||||||
CHILE
|
437 | 9.2 | 279 | 6.8 | 162 | 4.8 | 159 | 275 | ||||||||||||||||||||||||
COLOMBIA
|
579 | 12.2 | 496 | 12.2 | 359 | 10.6 | 83 | 220 | ||||||||||||||||||||||||
COSTA
RICA
|
143 | 3.0 | 133 | 3.3 | 95 | 2.8 | 9 | 48 | ||||||||||||||||||||||||
DOMINICAN
REPUBLIC
|
86 | 1.8 | 80 | 2.0 | 63 | 1.9 | 6 | 22 | ||||||||||||||||||||||||
ECUADOR
|
160 | 3.4 | 109 | 2.7 | 49 | 1.4 | 51 | 111 | ||||||||||||||||||||||||
EL
SALVADOR
|
33 | 0.7 | 34 | 0.8 | 81 | 2.4 | (0 | ) | (48 | ) | ||||||||||||||||||||||
FRANCE
|
0 | 0.0 | 22 | 0.5 | 0 | 0.0 | (22 | ) | 0 | |||||||||||||||||||||||
GUATEMALA
|
83 | 1.8 | 91 | 2.2 | 77 | 2.3 | (8 | ) | 6 | |||||||||||||||||||||||
HONDURAS
|
35 | 0.7 | 28 | 0.7 | 22 | 0.6 | 7 | 14 | ||||||||||||||||||||||||
JAMAICA
|
28 | 0.6 | 18 | 0.4 | 22 | 0.6 | 11 | 7 | ||||||||||||||||||||||||
MEXICO
|
532 | 11.2 | 387 | 9.5 | 411 | 12.1 | 145 | 121 | ||||||||||||||||||||||||
PANAMA
|
150 | 3.2 | 121 | 3.0 | 112 | 3.3 | 30 | 38 | ||||||||||||||||||||||||
PERU
|
395 | 8.3 | 244 | 6.0 | 152 | 4.5 | 151 | 243 | ||||||||||||||||||||||||
TRINIDAD
& TOBAGO
|
62 | 1.3 | 39 | 0.9 | 20 | 0.6 | 24 | 42 | ||||||||||||||||||||||||
UNITED
STATES
|
0 | 0.0 | 19 | 0.5 | 5 | 0.1 | (19 | ) | (5 | ) | ||||||||||||||||||||||
URUGUAY
|
2 | 0.0 | 3 | 0.1 | 41 | 1.2 | (1 | ) | (39 | ) | ||||||||||||||||||||||
VENEZUELA
|
75 | 1.6 | 84 | 2.1 | 106 | 3.1 | (9 | ) | (31 | ) | ||||||||||||||||||||||
OTHER
|
64 | 1.3 | 58 | 1.4 | 75 | 2.2 | 6 | (11 | ) | |||||||||||||||||||||||
TOTAL CREDIT
PORTFOLIO (1)
|
$ | 4,751 | 100 | % | $ | 4,071 | 100 | % | $ | 3,402 | 100 | % | $ | 681 | $ | 1,349 | ||||||||||||||||
UNEARNED INCOME AND
COMMISSION (2)
|
(4 | ) | (4 | ) | (5 | ) | (0 | ) | 1 | |||||||||||||||||||||||
TOTAL
CREDIT PORTFOLIO, NET OF UNEARNED INCOME AND
COMMISSION
|
$ | 4,747 | $ | 4,067 | $ | 3,397 | $ | 680 | $ | 1,350 |
(1)
|
Includes
book value of loans, fair value of investment securities, acceptances, and
contingencies (including confirmed letters of credit, stand-by letters of
credit, and guarantees covering commercial and country risks, credit
default swap and credit
commitments).
|
(2)
|
Represents
unearned income and commission on
loans.
|
AT THE END OF,
|
||||||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||||||||||||||
30SEP10
|
30JUN10
|
30SEP09
|
Change in Amount
|
|||||||||||||||||||||||||||||
COUNTRY
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(A) - (B)
|
(A) - (C)
|
||||||||||||||||||||||||
ARGENTINA
|
$ | 238 | 5.7 | $ | 204 | 5.8 | $ | 158 | 5.5 | $ | 34 | $ | 81 | |||||||||||||||||||
BRAZIL
|
1,493 | 35.9 | 1,496 | 42.2 | 1,266 | 43.8 | (3 | ) | 226 | |||||||||||||||||||||||
CHILE
|
409 | 9.8 | 251 | 7.1 | 135 | 4.7 | 158 | 274 | ||||||||||||||||||||||||
COLOMBIA
|
427 | 10.3 | 342 | 9.6 | 214 | 7.4 | 85 | 213 | ||||||||||||||||||||||||
COSTA
RICA
|
143 | 3.4 | 133 | 3.8 | 95 | 3.3 | 9 | 48 | ||||||||||||||||||||||||
DOMINICAN
REPUBLIC
|
82 | 2.0 | 75 | 2.1 | 57 | 2.0 | 7 | 25 | ||||||||||||||||||||||||
ECUADOR
|
160 | 3.8 | 109 | 3.1 | 49 | 1.7 | 51 | 111 | ||||||||||||||||||||||||
EL
SALVADOR
|
18 | 0.4 | 18 | 0.5 | 65 | 2.2 | (0 | ) | (47 | ) | ||||||||||||||||||||||
FRANCE
|
0 | 0.0 | 22 | 0.6 | 0 | 0.0 | (22 | ) | 0 | |||||||||||||||||||||||
GUATEMALA
|
72 | 1.7 | 80 | 2.2 | 66 | 2.3 | (7 | ) | 7 | |||||||||||||||||||||||
HONDURAS
|
35 | 0.8 | 28 | 0.8 | 22 | 0.7 | 7 | 14 | ||||||||||||||||||||||||
JAMAICA
|
28 | 0.7 | 18 | 0.5 | 22 | 0.7 | 11 | 7 | ||||||||||||||||||||||||
MEXICO
|
474 | 11.4 | 329 | 9.3 | 354 | 12.3 | 145 | 119 | ||||||||||||||||||||||||
PANAMA
|
69 | 1.7 | 77 | 2.2 | 68 | 2.4 | (8 | ) | 1 | |||||||||||||||||||||||
PERU
|
364 | 8.8 | 213 | 6.0 | 121 | 4.2 | 150 | 242 | ||||||||||||||||||||||||
TRINIDAD
& TOBAGO
|
62 | 1.5 | 39 | 1.1 | 20 | 0.7 | 24 | 42 | ||||||||||||||||||||||||
UNITED
STATES
|
0 | 0.0 | 19 | 0.5 | 5 | 0.2 | (19 | ) | (5 | ) | ||||||||||||||||||||||
URUGUAY
|
2 | 0.0 | 3 | 0.1 | 41 | 1.4 | (1 | ) | (39 | ) | ||||||||||||||||||||||
VENEZUELA
|
75 | 1.8 | 84 | 2.4 | 106 | 3.7 | (9 | ) | (31 | ) | ||||||||||||||||||||||
OTHER
|
3 | 0.1 | 7 | 0.2 | 26 | 0.9 | (4 | ) | (23 | ) | ||||||||||||||||||||||
TOTAL COMMERCIAL
PORTFOLIO (1)
|
$ | 4,154 | 100 | % | $ | 3,547 | 100 | % | $ | 2,888 | 100 | % | $ | 607 | $ | 1,266 | ||||||||||||||||
UNEARNED INCOME AND
COMMISSION (2)
|
(4 | ) | (4 | ) | (5 | ) | (0 | ) | 1 | |||||||||||||||||||||||
TOTAL
COMMERCIAL PORTFOLIO, NET OF UNEARNED INCOME AND
COMMISSION
|
$ | 4,150 | $ | 3,543 | $ | 2,883 | $ | 606 | $ | 1,266 |
(1)
|
Includes
book value of loans, acceptances, and contingencies (including confirmed
letters of credit, stand-by letters of credit, and guarantees covering
commercial and country risks and credit
commitments).
|
(2)
|
Represents
unearned income and commission on
loans.
|
AT THE END OF,
|
Change in Amount
|
|||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||
COUNTRY
|
30SEP10
|
30JUN10
|
30SEP09
|
(A) - (B)
|
(A) - (C)
|
|||||||||||||||
BRAZIL
|
$ | 155 | $ | 127 | $ | 127 | $ | 28 | $ | 29 | ||||||||||
CHILE
|
28 | 28 | 28 | 1 | 1 | |||||||||||||||
COLOMBIA
|
152 | 154 | 145 | (2 | ) | 7 | ||||||||||||||
DOMINICAN
REPUBLIC
|
3 | 5 | 6 | (2 | ) | (3 | ) | |||||||||||||
EL
SALVADOR
|
16 | 16 | 16 | (0 | ) | (0 | ) | |||||||||||||
GUATEMALA
|
11 | 11 | 11 | (0 | ) | (0 | ) | |||||||||||||
MEXICO
|
58 | 58 | 57 | 1 | 1 | |||||||||||||||
PANAMA
|
81 | 44 | 44 | 37 | 37 | |||||||||||||||
PERU
|
32 | 31 | 31 | 1 | 1 | |||||||||||||||
OTHER
|
61 | 50 | 49 | 10 | 11 | |||||||||||||||
TOTAL
TREASURY PORTOFOLIO (1)
|
$ | 597 | $ | 524 | $ | 514 | $ | 74 | $ | 83 |
(1)
|
Includes
securities available for sale and held to maturity, trading assets and
contingent assets, which consist of credit default
swap.
|
QUARTERLY INFORMATION
|
Change in Amount
|
|||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||
COUNTRY
|
3QTR10
|
2QTR10
|
3QTR09
|
(A) - (B)
|
(A) - (C)
|
|||||||||||||||
ARGENTINA
|
$ | 132 | $ | 60 | $ | 20 | $ | 72 | $ | 112 | ||||||||||
BRAZIL
|
420 | 520 | 329 | (100 | ) | 91 | ||||||||||||||
CHILE
|
188 | 20 | 62 | 168 | 126 | |||||||||||||||
COLOMBIA
|
383 | 264 | 51 | 120 | 333 | |||||||||||||||
COSTA
RICA
|
108 | 85 | 67 | 23 | 40 | |||||||||||||||
DOMINICAN
REPUBLIC
|
131 | 39 | 55 | 92 | 75 | |||||||||||||||
ECUADOR
|
146 | 70 | 37 | 76 | 108 | |||||||||||||||
EL
SALVADOR
|
1 | 11 | 30 | (11 | ) | (29 | ) | |||||||||||||
FRANCE
|
0 | 22 | 0 | (22 | ) | 0 | ||||||||||||||
GUATEMALA
|
30 | 46 | 19 | (16 | ) | 11 | ||||||||||||||
HONDURAS
|
21 | 19 | 17 | 3 | 5 | |||||||||||||||
JAMAICA
|
44 | 37 | 20 | 7 | 24 | |||||||||||||||
MEXICO
|
229 | 66 | 87 | 163 | 142 | |||||||||||||||
PANAMA
|
80 | 61 | 1 | 19 | 79 | |||||||||||||||
PERU
|
270 | 107 | 109 | 162 | 161 | |||||||||||||||
TRINIDAD
& TOBAGO
|
54 | 42 | 0 | 12 | 54 | |||||||||||||||
UNITED
STATES
|
27 | 19 | 5 | 9 | 22 | |||||||||||||||
URUGUAY
|
0 | 0 | 8 | 0 | (8 | ) | ||||||||||||||
VENEZUELA
|
65 | 84 | 108 | (19 | ) | (44 | ) | |||||||||||||
OTHER
|
9 | 1 | 25 | 8 | (16 | ) | ||||||||||||||
TOTAL
CREDIT DISBURSED (1)
|
$ | 2,338 | $ | 1,572 | $ | 1,050 | $ | 765 | $ | 1,287 |
(1)
|
Includes
book value of loans, fair value of selected investment securities, and
contingencies (including confirmed letters of credit, stand-by letters of
credit, guarantees covering commercial and country risks, credit default
swap and credit commitments).
|