FOREIGN
TRADE BANK OF LATIN AMERICA, INC.
|
||
By:
/s/ Pedro Toll
|
||
Name:
Pedro Toll
|
||
Title: General
Manager
|
BALANCE
DE SITUACION
BANCO
LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
DE
DICIEMBRE 2009 A JUNIO 2010
(En
Miles de Balboas) *
|
22
de julio de 2010
|
2009
|
2010
|
||||||||||||||
Variación Absoluta
|
%
|
Diciembre
|
Enero
|
Febrero
|
Marzo
|
Abril
|
|||||||||
ACTIVOS
LIQUIDOS
|
195,040.04 | 45.96 | 424,385.05 | 374,588.34 | 362,034.09 | 348,592.24 | 375,824.51 | ||||||||
Depositos
Locales en Bancos
|
175.61 | 648.14 | 27.09 | 39.99 | 255.66 | 175.37 | 33.65 | ||||||||
A la
Vista
|
175.61 | 648.14 | 27.09 | 39.99 | 255.66 | 175.37 | 33.65 | ||||||||
A
Plazo
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Depositos
Extranjeros en Bancos
|
194,864.25 | 45.92 | 424,346.48 | 374,539.75 | 361,765.37 | 348,402.26 | 375,762.21 | ||||||||
A la
Vista
|
124,864.25 | 61.10 | 204,346.48 | 148,139.75 | 202,865.37 | 178,702.26 | 205,762.21 | ||||||||
A
Plazo
|
70,000.00 | 31.82 | 220,000.00 | 226,400.00 | 158,900.00 | 169,700.00 | 170,000.00 | ||||||||
Menos
Provisiones
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Extranjero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Otros
|
0.18 | 1.60 | 11.48 | 8.60 | 13.06 | 14.61 | 28.65 | ||||||||
CARTERA
CREDITICIA
|
312,984.25 | 11.57 | 2,705,473.12 | 2,643,212.60 | 2,729,005.31 | 2,861,502.24 | 2,914,351.79 | ||||||||
Locales
|
98,668.70 | 173.13 | 56,992.09 | 60,921.15 | 60,849.78 | 75,973.50 | 100,901.71 | ||||||||
Extranjero
|
221,795.87 | 8.15 | 2,722,269.86 | 2,656,078.69 | 2,742,243.44 | 2,859,465.51 | 2,890,516.58 | ||||||||
Menos
Provisiones
|
7,480.31 | 10.14 | 73,788.83 | 73,787.24 | 74,087.91 | 73,936.77 | 77,066.49 | ||||||||
Locales
|
674.61 | 52.72 | 1,279.69 | 1,279.69 | 1,279.69 | 1,522.31 | 1,522.31 | ||||||||
Extranjero
|
6,805.70 | 9.39 | 72,509.14 | 72,507.55 | 72,808.22 | 72,414.46 | 75,544.18 | ||||||||
INVERSIONES
EN VALORES
|
13,185.67 | 2.15 | 614,353.92 | 613,396.08 | 616,501.74 | 615,159.60 | 615,035.76 | ||||||||
Locales
|
-36.00 | -0.08 | 43,776.00 | 43,586.00 | 43,960.00 | 43,572.00 | 43,708.00 | ||||||||
Extranjero
|
13,221.67 | 2.32 | 570,577.92 | 569,810.08 | 572,541.74 | 571,587.60 | 571,327.76 | ||||||||
Menos
Provisiones
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Extranjero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
OTROS
ACTIVOS
|
16,598.72 | 34.68 | 47,859.85 | 47,659.41 | 50,759.94 | 41,892.90 | 48,373.56 | ||||||||
Locales
|
812.56 | 21.80 | 3,726.64 | 4,053.24 | 4,311.42 | 466.14 | 3,977.44 | ||||||||
Extranjero
|
15,786.16 | 35.77 | 44,133.21 | 43,606.17 | 46,448.52 | 41,426.76 | 44,396.12 | ||||||||
TOTAL
DE ACTIVOS
|
537,808.67 | 14.18 | 3,792,071.95 | 3,678,856.42 | 3,758,301.07 | 3,867,146.98 | 3,953,585.61 | ||||||||
DEPOSITOS
|
250,939.36 | 19.96 | 1,256,977.97 | 1,270,196.08 | 1,355,586.12 | 1,356,077.64 | 1,332,000.26 | ||||||||
Locales
|
78,224.46 | 71.85 | 108,876.22 | 150,861.68 | 142,864.13 | 161,372.18 | 123,432.86 | ||||||||
Oficiales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
De
Particulares
|
31,000.00 | 0.00 | 0.00 | 39,000.00 | 39,000.00 | 39,000.00 | 27,000.00 | ||||||||
A la
Vista
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
A
Plazo
|
31,000.00 | 0.00 | 0.00 | 39,000.00 | 39,000.00 | 39,000.00 | 27,000.00 | ||||||||
De
Ahorros
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
De
Bancos
|
47,224.46 | 43.37 | 108,876.22 | 111,861.68 | 103,864.13 | 122,372.18 | 96,432.86 | ||||||||
A la
Vista
|
33.23 | 11.14 | 298.32 | 298.32 | 297.76 | 297.29 | 354.64 | ||||||||
A
Plazo
|
47,191.23 | 43.46 | 108,577.90 | 111,563.37 | 103,566.36 | 122,074.90 | 96,078.22 | ||||||||
Extranjero
|
172,714.90 | 15.04 | 1,148,101.75 | 1,119,334.40 | 1,212,722.00 | 1,194,705.45 | 1,208,567.40 | ||||||||
Oficiales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
De
Particulares
|
-15,926.88 | -86.83 | 18,343.29 | 2,365.51 | 2,180.82 | 2,317.37 | 2,234.44 | ||||||||
A la
Vista
|
-927.54 | -35.46 | 2,615.55 | 1,637.77 | 1,452.74 | 1,589.29 | 1,506.37 | ||||||||
A
Plazo
|
-14,999.34 | -95.37 | 15,727.74 | 727.74 | 728.08 | 728.08 | 728.08 | ||||||||
De
Ahorros
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
De
Bancos
|
188,641.78 | 16.70 | 1,129,758.45 | 1,116,968.89 | 1,210,541.18 | 1,192,388.09 | 1,206,332.95 | ||||||||
A la
Vista
|
-27,264.96 | -55.42 | 49,193.30 | 39,660.25 | 44,172.37 | 35,748.27 | 34,163.06 | ||||||||
A
Plazo
|
215,906.74 | 19.98 | 1,080,565.15 | 1,077,308.64 | 1,166,368.81 | 1,156,639.82 | 1,172,169.89 | ||||||||
OBLIGACIONES
|
261,006.84 | 14.56 | 1,792,670.97 | 1,662,213.88 | 1,664,236.27 | 1,775,274.07 | 1,883,387.61 | ||||||||
Locales
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102.17 | 0.00 | ||||||||
Extranjero
|
261,006.84 | 14.56 | 1,792,670.97 | 1,662,213.88 | 1,664,236.27 | 1,775,171.91 | 1,883,387.61 | ||||||||
OTROS
PASIVOS
|
18,849.46 | 15.37 | 122,625.36 | 129,561.54 | 121,811.46 | 109,946.01 | 111,682.39 | ||||||||
Locales
|
-182.78 | -1.73 | 10,552.15 | 13,964.05 | 9,040.63 | 9,379.45 | 9,007.22 | ||||||||
Extranjero
|
19,032.24 | 16.98 | 112,073.21 | 115,597.49 | 112,770.83 | 100,566.56 | 102,675.17 | ||||||||
PATRIMONIO
|
7,013.02 | 1.13 | 619,797.64 | 616,884.91 | 616,667.23 | 625,849.26 | 626,515.36 | ||||||||
Capital
|
1,601.12 | 0.56 | 285,198.77 | 285,340.34 | 285,484.56 | 285,959.89 | 286,428.79 | ||||||||
Reservas
de Capital
|
0.00 | 0.00 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | ||||||||
Otras
Reservas
|
-1,339.28 | 45.93 | -2,916.04 | -3,540.36 | -3,455.61 | -3,658.56 | -3,566.67 | ||||||||
Utilidad
de Periodos Anteriores
|
27,365.71 | 13.21 | 207,188.27 | 245,548.79 | 240,066.95 | 240,060.46 | 240,051.38 | ||||||||
Utilidad
de Periodo
|
-16,672.91 | -43.46 | 38,360.52 | 2,932.30 | 4,432.91 | 10,934.82 | 11,626.04 | ||||||||
Ganancia
o Perdida en Valores Disponible para la venta
|
-3,941.62 | 121.50 | -3,244.03 | -8,606.32 | -5,071.75 | -2,657.50 | -3,234.33 | ||||||||
Deuda
Subordinada
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
PASIVO
Y PATRIMONIO
|
537,808.67 | 14.18 | 3,792,071.95 | 3,678,856.42 | 3,758,301.08 | 3,867,146.98 | 3,953,585.61 |
BALANCE
DE SITUACION
BANCO
LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
DE
DICIEMBRE 2009 A JUNIO 2010
(En
Miles de Balboas) *
|
22
de julio de
2010
|
2010
|
|||||||||||||||||
Mayo
|
Junio
|
Julio
|
Agosto
|
Septiembre
|
Octubre
|
Noviembre
|
Diciembre
|
||||||||||
ACTIVOS
LIQUIDOS
|
572,159.88 | 619,425.09 | |||||||||||||||
Depositos
Locales en Bancos
|
152.32 | 202.70 | |||||||||||||||
A la
Vista
|
152.32 | 202.70 | |||||||||||||||
A
Plazo
|
0.00 | 0.00 | |||||||||||||||
Depositos
Extranjeros en Bancos
|
571,996.54 | 619,210.73 | |||||||||||||||
A la
Vista
|
324,796.54 | 329,210.73 | |||||||||||||||
A
Plazo
|
247,200.00 | 290,000.00 | |||||||||||||||
Menos
Provisiones
|
0.00 | 0.00 | |||||||||||||||
Locales
|
0.00 | 0.00 | |||||||||||||||
Extranjero
|
0.00 | 0.00 | |||||||||||||||
Otros
|
11.03 | 11.66 | |||||||||||||||
CARTERA
CREDITICIA
|
2,854,379.53 | 3,018,457.38 | |||||||||||||||
Locales
|
100,201.71 | 155,660.79 | |||||||||||||||
Extranjero
|
2,828,883.65 | 2,944,065.73 | |||||||||||||||
Menos
Provisiones
|
74,705.83 | 81,269.14 | |||||||||||||||
Locales
|
1,522.31 | 1,954.30 | |||||||||||||||
Extranjero
|
73,183.52 | 79,314.85 | |||||||||||||||
INVERSIONES
EN VALORES
|
625,690.35 | 627,539.59 | |||||||||||||||
Locales
|
43,670.00 | 43,740.00 | |||||||||||||||
Extranjero
|
582,020.35 | 583,799.59 | |||||||||||||||
Menos
Provisiones
|
0.00 | 0.00 | |||||||||||||||
Locales
|
0.00 | 0.00 | |||||||||||||||
Extranjero
|
0.00 | 0.00 | |||||||||||||||
OTROS
ACTIVOS
|
77,017.60 | 64,458.57 | |||||||||||||||
Locales
|
4,563.09 | 4,539.20 | |||||||||||||||
Extranjero
|
72,454.52 | 59,919.37 | |||||||||||||||
TOTAL
DE ACTIVOS
|
4,129,247.37 | 4,329,880.62 | |||||||||||||||
DEPOSITOS
|
1,428,696.25 | 1,507,917.33 | |||||||||||||||
Locales
|
128,409.55 | 187,100.69 | |||||||||||||||
Oficiales
|
0.00 | 0.00 | |||||||||||||||
De
Particulares
|
41,000.00 | 31,000.00 | |||||||||||||||
A la
Vista
|
0.00 | 0.00 | |||||||||||||||
A
Plazo
|
41,000.00 | 31,000.00 | |||||||||||||||
De
Ahorros
|
0.00 | 0.00 | |||||||||||||||
De
Bancos
|
87,409.55 | 156,100.69 | |||||||||||||||
A la
Vista
|
331.62 | 331.55 | |||||||||||||||
A
Plazo
|
87,077.93 | 155,769.14 | |||||||||||||||
Extranjero
|
1,300,286.70 | 1,320,816.64 | |||||||||||||||
Oficiales
|
0.00 | 0.00 | |||||||||||||||
De
Particulares
|
2,737.33 | 2,416.41 | |||||||||||||||
A la
Vista
|
2,008.94 | 1,688.02 | |||||||||||||||
A
Plazo
|
728.40 | 728.40 | |||||||||||||||
De
Ahorros
|
0.00 | 0.00 | |||||||||||||||
De
Bancos
|
1,297,549.37 | 1,318,400.23 | |||||||||||||||
A la
Vista
|
23,005.47 | 21,928.34 | |||||||||||||||
A
Plazo
|
1,274,543.90 | 1,296,471.89 | |||||||||||||||
OBLIGACIONES
|
1,932,052.74 | 2,053,677.81 | |||||||||||||||
Locales
|
0.00 | 0.00 | |||||||||||||||
Extranjero
|
1,932,052.74 | 2,053,677.81 | |||||||||||||||
OTROS
PASIVOS
|
140,556.91 | 141,474.82 | |||||||||||||||
Locales
|
4,061.04 | 10,369.37 | |||||||||||||||
Extranjero
|
136,495.87 | 131,105.45 | |||||||||||||||
PATRIMONIO
|
627,941.47 | 626,810.66 | |||||||||||||||
Capital
|
286,605.15 | 286,799.88 | |||||||||||||||
Reservas
de Capital
|
95,210.15 | 95,210.15 | |||||||||||||||
Otras
Reservas
|
-3,390.17 | -4,255.32 | |||||||||||||||
Utilidad
de Periodos Anteriores
|
240,051.38 | 234,553.98 | |||||||||||||||
Utilidad
de Periodo
|
14,946.21 | 21,687.61 | |||||||||||||||
Ganancia
o Perdida en Valores Disponible para la venta
|
-5,481.25 | -7,185.65 | |||||||||||||||
Deuda
Subordinada
|
0.00 | 0.00 | |||||||||||||||
PASIVO
Y PATRIMONIO
|
4,129,247.37 | 4,329,880.62 |
ESTADO
DE RESULTADO
BANCO LATINOAMERICANO
DE COMERCIO EXTERIOR, S.A.
DE
DICIEMBRE 2009 A JUNIO 2010
(En
Miles de Balboas) *
|
22
de julio de
2010
|
2009
|
2010
|
||||||||||||||||||||||||||||
Diciembre
|
Enero
|
Febrero
|
Marzo
|
Abril
|
Mayo
|
Junio
|
Julio
|
Agosto
|
Septiembre
|
Octubre
|
Noviembre
|
Diciembre
|
Acumulado
|
||||||||||||||||
Ingresos
Por Intereses
|
140,201.06 | 9,581.27 | 7,640.60 | 8,585.97 | 9,625.04 | 8,677.64 | 9,026.50 | 53,137.03 | |||||||||||||||||||||
Préstamos
|
114,326.15 | 8,447.84 | 6,872.64 | 7,523.07 | 8,695.31 | 7,608.76 | 8,011.63 | 47,159.26 | |||||||||||||||||||||
Depósitos
|
1,260.49 | 62.20 | 52.77 | 69.23 | 60.59 | 75.69 | 100.90 | 421.39 | |||||||||||||||||||||
Inversiones
|
24,614.43 | 1,071.23 | 715.19 | 993.67 | 869.14 | 993.18 | 913.97 | 5,556.38 | |||||||||||||||||||||
Arrendamiento
Financiero
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Otros
Ingresos
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Egresos
de Operaciones
|
74,969.79 | 3,752.81 | 3,269.58 | 3,568.97 | 3,350.71 | 3,398.11 | 3,451.75 | 20,791.93 | |||||||||||||||||||||
Intereses
Pagados
|
74,886.82 | 3,745.36 | 3,261.10 | 3,558.69 | 3,343.68 | 3,391.57 | 3,444.69 | 20,745.09 | |||||||||||||||||||||
Comisiones
|
82.97 | 7.45 | 8.48 | 10.28 | 7.03 | 6.53 | 7.06 | 46.83 | |||||||||||||||||||||
Ingreso
Neto de Intereses
|
65,231.27 | 5,828.46 | 4,371.02 | 5,017.01 | 6,274.33 | 5,279.53 | 5,574.75 | 32,345.10 | |||||||||||||||||||||
Otros
Ingresos
|
24,897.89 | 653.25 | 1,282.24 | 1,614.43 | 404.80 | 1,626.20 | 1,457.39 | 7,038.32 | |||||||||||||||||||||
Comisiones
|
6,483.61 | 810.68 | 693.94 | 738.51 | 850.15 | 789.13 | 977.58 | 4,859.99 | |||||||||||||||||||||
Operaciones
con Divisas
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Dividendos
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Otros
ingresos
|
18,414.28 | -157.43 | 588.30 | 875.92 | -445.34 | 837.07 | 479.81 | 2,178.32 | |||||||||||||||||||||
Ingresos
de Operaciones
|
90,129.16 | 6,481.72 | 5,653.26 | 6,631.44 | 6,679.13 | 6,905.73 | 7,032.13 | 39,383.42 | |||||||||||||||||||||
Egresos
Generales
|
36,937.77 | 3,549.42 | 3,851.97 | 3,896.92 | 2,858.20 | 3,816.98 | 4,084.25 | 22,057.74 | |||||||||||||||||||||
Gastos
Administrativos
|
19,787.00 | 1,531.88 | 1,727.98 | 2,169.11 | 1,531.72 | 1,652.56 | 2,011.39 | 10,624.64 | |||||||||||||||||||||
Gastos
Generales
|
4,116.70 | 337.38 | 325.02 | 527.35 | 267.18 | 376.55 | 579.79 | 2,413.26 | |||||||||||||||||||||
Gastos
de Depreciación
|
2,559.40 | 215.34 | 217.00 | 217.35 | 195.02 | 189.51 | 192.39 | 1,226.62 | |||||||||||||||||||||
Otros
Gastos
|
10,474.67 | 1,464.82 | 1,581.97 | 983.11 | 864.28 | 1,598.36 | 1,300.68 | 7,793.21 | |||||||||||||||||||||
Utilidad
antes de Provisiones
|
53,191.39 | 2,932.30 | 1,801.29 | 2,734.52 | 3,820.94 | 3,088.75 | 2,947.89 | 17,325.68 | |||||||||||||||||||||
Provisiones
por Cuentas Malas
|
14,830.87 | 0.00 | 300.67 | -3,767.39 | 3,129.72 | -231.43 | -3,793.52 | -4,361.94 | |||||||||||||||||||||
Utilidad
del Periodo
|
38,360.52 | 2,932.30 | 1,500.61 | 6,501.91 | 691.21 | 3,320.18 | 6,741.40 | 21,687.61 |
July
22, 2010
|
||
BALANCE
SHEET
|
||
BANCO
LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
|
||
DECEMBER
2009 - JUNE 2010
|
||
(In
Thousand Balboas) *
|
2009
|
2010
|
||||||||||||||
Absolute Variation
|
%
|
December
|
January
|
February
|
March
|
April
|
|||||||||
LIQUID
ASSETS
|
195,040.04 | 45.96 | 424,385.05 | 374,588.34 | 362,034.09 | 348,592.24 | 375,824.51 | ||||||||
Local
Deposits in Banks
|
175.61 | 648.14 | 27.09 | 39.99 | 255.66 | 175.37 | 33.65 | ||||||||
Demand
|
175.61 | 648.14 | 27.09 | 39.99 | 255.66 | 175.37 | 33.65 | ||||||||
Time
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Foreign
Deposits in Banks
|
194,864.25 | 45.92 | 424,346.48 | 374,539.75 | 361,765.37 | 348,402.26 | 375,762.21 | ||||||||
Demand
|
124,864.25 | 61.10 | 204,346.48 | 148,139.75 | 202,865.37 | 178,702.26 | 205,762.21 | ||||||||
Time
|
70,000.00 | 31.82 | 220,000.00 | 226,400.00 | 158,900.00 | 169,700.00 | 170,000.00 | ||||||||
Less
Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Others
|
0.18 | 1.60 | 11.48 | 8.60 | 13.06 | 14.61 | 28.65 | ||||||||
CREDIT
PORTFOLIO
|
312,984.25 | 11.57 | 2,705,473.12 | 2,643,212.60 | 2,729,005.31 | 2,861,502.24 | 2,914,351.79 | ||||||||
Local
|
98,668.70 | 173.13 | 56,992.09 | 60,921.15 | 60,849.78 | 75,973.50 | 100,901.71 | ||||||||
Foreign
|
221,795.87 | 8.15 | 2,722,269.86 | 2,656,078.69 | 2,742,243.44 | 2,859,465.51 | 2,890,516.58 | ||||||||
Less
Allowance
|
7,480.31 | 10.14 | 73,788.83 | 73,787.24 | 74,087.91 | 73,936.77 | 77,066.49 | ||||||||
Local
|
674.61 | 52.72 | 1,279.69 | 1,279.69 | 1,279.69 | 1,522.31 | 1,522.31 | ||||||||
Foreign
|
6,805.70 | 9.39 | 72,509.14 | 72,507.55 | 72,808.22 | 72,414.46 | 75,544.18 | ||||||||
INVESTMENT
SECURITIES
|
13,185.67 | 2.15 | 614,353.92 | 613,396.08 | 616,501.74 | 615,159.60 | 615,035.76 | ||||||||
Local
|
-36.00 | -0.08 | 43,776.00 | 43,586.00 | 43,960.00 | 43,572.00 | 43,708.00 | ||||||||
Foreign
|
13,221.67 | 2.32 | 570,577.92 | 569,810.08 | 572,541.74 | 571,587.60 | 571,327.76 | ||||||||
Less
Allowance
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Foreign
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
OTHER
ASSETS
|
16,598.72 | 34.68 | 47,859.85 | 47,659.41 | 50,759.94 | 41,892.90 | 48,373.56 | ||||||||
Local
|
812.56 | 21.80 | 3,726.64 | 4,053.24 | 4,311.42 | 466.14 | 3,977.44 | ||||||||
Foreign
|
15,786.16 | 35.77 | 44,133.21 | 43,606.17 | 46,448.52 | 41,426.76 | 44,396.12 | ||||||||
TOTAL
ASSETS
|
537,808.67 | 14.18 | 3,792,071.95 | 3,678,856.42 | 3,758,301.07 | 3,867,146.98 | 3,953,585.61 | ||||||||
DEPOSITS
|
250,939.36 | 19.96 | 1,256,977.97 | 1,270,196.08 | 1,355,586.12 | 1,356,077.64 | 1,332,000.26 | ||||||||
Local
|
78,224.46 | 71.85 | 108,876.22 | 150,861.68 | 142,864.13 | 161,372.18 | 123,432.86 | ||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Customers
|
31,000.00 | 0.00 | 0.00 | 39,000.00 | 39,000.00 | 39,000.00 | 27,000.00 | ||||||||
Demand
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Time
|
31,000.00 | 0.00 | 0.00 | 39,000.00 | 39,000.00 | 39,000.00 | 27,000.00 | ||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
From
Banks
|
47,224.46 | 43.37 | 108,876.22 | 111,861.68 | 103,864.13 | 122,372.18 | 96,432.86 | ||||||||
Demand
|
33.23 | 11.14 | 298.32 | 298.32 | 297.76 | 297.29 | 354.64 | ||||||||
Time
|
47,191.23 | 43.46 | 108,577.90 | 111,563.37 | 103,566.36 | 122,074.90 | 96,078.22 | ||||||||
Foreign
|
172,714.90 | 15.04 | 1,148,101.75 | 1,119,334.40 | 1,212,722.00 | 1,194,705.45 | 1,208,567.40 | ||||||||
Government
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Customers
|
-15,926.88 | -86.83 | 18,343.29 | 2,365.51 | 2,180.82 | 2,317.37 | 2,234.44 | ||||||||
Demand
|
-927.54 | -35.46 | 2,615.55 | 1,637.77 | 1,452.74 | 1,589.29 | 1,506.37 | ||||||||
Time
|
-14,999.34 | -95.37 | 15,727.74 | 727.74 | 728.08 | 728.08 | 728.08 | ||||||||
Savings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
From
Banks
|
188,641.78 | 16.70 | 1,129,758.45 | 1,116,968.89 | 1,210,541.18 | 1,192,388.09 | 1,206,332.95 | ||||||||
Demand
|
-27,264.96 | -55.42 | 49,193.30 | 39,660.25 | 44,172.37 | 35,748.27 | 34,163.06 | ||||||||
Time
|
215,906.74 | 19.98 | 1,080,565.15 | 1,077,308.64 | 1,166,368.81 | 1,156,639.82 | 1,172,169.89 | ||||||||
BORROWINGS
|
261,006.84 | 14.56 | 1,792,670.97 | 1,662,213.88 | 1,664,236.27 | 1,775,274.07 | 1,883,387.61 | ||||||||
Local
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102.17 | 0.00 | ||||||||
Foreign
|
261,006.84 | 14.56 | 1,792,670.97 | 1,662,213.88 | 1,664,236.27 | 1,775,171.91 | 1,883,387.61 | ||||||||
OTHER
LIABILITIES
|
18,849.46 | 15.37 | 122,625.36 | 129,561.54 | 121,811.46 | 109,946.01 | 111,682.39 | ||||||||
Local
|
-182.78 | -1.73 | 10,552.15 | 13,964.05 | 9,040.63 | 9,379.45 | 9,007.22 | ||||||||
Foreign
|
19,032.24 | 16.98 | 112,073.21 | 115,597.49 | 112,770.83 | 100,566.56 | 102,675.17 | ||||||||
STOCKHOLDERS´
EQUITY
|
7,013.02 | 1.13 | 619,797.64 | 616,884.91 | 616,667.23 | 625,849.26 | 626,515.36 | ||||||||
Capital
|
1,601.12 | 0.56 | 285,198.77 | 285,340.34 | 285,484.56 | 285,959.89 | 286,428.79 | ||||||||
Capital
Reserves
|
0.00 | 0.00 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | ||||||||
Other
Reserves
|
-1,339.28 | 45.93 | -2,916.04 | -3,540.36 | -3,455.61 | -3,658.56 | -3,566.67 | ||||||||
Retained
Earnings
|
27,365.71 | 13.21 | 207,188.27 | 245,548.79 | 240,066.95 | 240,060.46 | 240,051.38 | ||||||||
Net
Income
|
-16,672.91 | -43.46 | 38,360.52 | 2,932.30 | 4,432.91 | 10,934.82 | 11,626.04 | ||||||||
Gain
or Loss in Securities available for sale
|
-3,941.62 | 121.50 | -3,244.03 | -8,606.32 | -5,071.75 | -2,657.50 | -3,234.33 | ||||||||
Subordinated
Debt
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
537,808.67 | 14.18 | 3,792,071.95 | 3,678,856.42 | 3,758,301.08 | 3,867,146.98 | 3,953,585.61 |
July
22, 2010
|
||
BALANCE
SHEET
|
||
BANCO
LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
|
||
DECEMBER
2009 - JUNE 2010
|
||
(In
Thousand Balboas) *
|
2010
|
|||||||||||||||||
May
|
June
|
July
|
August
|
September
|
October
|
November
|
December
|
||||||||||
LIQUID
ASSETS
|
572,159.88 | 619,425.09 | |||||||||||||||
Local
Deposits in Banks
|
152.32 | 202.70 | |||||||||||||||
Demand
|
152.32 | 202.70 | |||||||||||||||
Time
|
0.00 | 0.00 | |||||||||||||||
Foreign
Deposits in Banks
|
571,996.54 | 619,210.73 | |||||||||||||||
Demand
|
324,796.54 | 329,210.73 | |||||||||||||||
Time
|
247,200.00 | 290,000.00 | |||||||||||||||
Less
Allowance
|
0.00 | 0.00 | |||||||||||||||
Local
|
0.00 | 0.00 | |||||||||||||||
Foreign
|
0.00 | 0.00 | |||||||||||||||
Others
|
11.03 | 11.66 | |||||||||||||||
CREDIT
PORTFOLIO
|
2,854,379.53 | 3,018,457.38 | |||||||||||||||
Local
|
100,201.71 | 155,660.79 | |||||||||||||||
Foreign
|
2,828,883.65 | 2,944,065.73 | |||||||||||||||
Less
Allowance
|
74,705.83 | 81,269.14 | |||||||||||||||
Local
|
1,522.31 | 1,954.30 | |||||||||||||||
Foreign
|
73,183.52 | 79,314.85 | |||||||||||||||
INVESTMENT
SECURITIES
|
625,690.35 | 627,539.59 | |||||||||||||||
Local
|
43,670.00 | 43,740.00 | |||||||||||||||
Foreign
|
582,020.35 | 583,799.59 | |||||||||||||||
Less
Allowance
|
0.00 | 0.00 | |||||||||||||||
Local
|
0.00 | 0.00 | |||||||||||||||
Foreign
|
0.00 | 0.00 | |||||||||||||||
OTHER
ASSETS
|
77,017.60 | 64,458.57 | |||||||||||||||
Local
|
4,563.09 | 4,539.20 | |||||||||||||||
Foreign
|
72,454.52 | 59,919.37 | |||||||||||||||
TOTAL
ASSETS
|
4,129,247.37 | 4,329,880.62 | |||||||||||||||
DEPOSITS
|
1,428,696.25 | 1,507,917.33 | |||||||||||||||
Local
|
128,409.55 | 187,100.69 | |||||||||||||||
Government
|
0.00 | 0.00 | |||||||||||||||
Customers
|
41,000.00 | 31,000.00 | |||||||||||||||
Demand
|
0.00 | 0.00 | |||||||||||||||
Time
|
41,000.00 | 31,000.00 | |||||||||||||||
Savings
|
0.00 | 0.00 | |||||||||||||||
From
Banks
|
87,409.55 | 156,100.69 | |||||||||||||||
Demand
|
331.62 | 331.55 | |||||||||||||||
Time
|
87,077.93 | 155,769.14 | |||||||||||||||
Foreign
|
1,300,286.70 | 1,320,816.64 | |||||||||||||||
Government
|
0.00 | 0.00 | |||||||||||||||
Customers
|
2,737.33 | 2,416.41 | |||||||||||||||
Demand
|
2,008.94 | 1,688.02 | |||||||||||||||
Time
|
728.40 | 728.40 | |||||||||||||||
Savings
|
0.00 | 0.00 | |||||||||||||||
From
Banks
|
1,297,549.37 | 1,318,400.23 | |||||||||||||||
Demand
|
23,005.47 | 21,928.34 | |||||||||||||||
Time
|
1,274,543.90 | 1,296,471.89 | |||||||||||||||
BORROWINGS
|
1,932,052.74 | 2,053,677.81 | |||||||||||||||
Local
|
0.00 | 0.00 | |||||||||||||||
Foreign
|
1,932,052.74 | 2,053,677.81 | |||||||||||||||
OTHER
LIABILITIES
|
140,556.91 | 141,474.82 | |||||||||||||||
Local
|
4,061.04 | 10,369.37 | |||||||||||||||
Foreign
|
136,495.87 | 131,105.45 | |||||||||||||||
STOCKHOLDERS´
EQUITY
|
627,941.47 | 626,810.66 | |||||||||||||||
Capital
|
286,605.15 | 286,799.88 | |||||||||||||||
Capital
Reserves
|
95,210.15 | 95,210.15 | |||||||||||||||
Other
Reserves
|
-3,390.17 | -4,255.32 | |||||||||||||||
Retained
Earnings
|
240,051.38 | 234,553.98 | |||||||||||||||
Net
Income
|
14,946.21 | 21,687.61 | |||||||||||||||
Gain
or Loss in Securities available for sale
|
-5,481.25 | -7,185.65 | |||||||||||||||
Subordinated
Debt
|
0.00 | 0.00 | |||||||||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
4,129,247.37 | 4,329,880.62 |
July
22, 2010
|
||
STATEMENT
OF INCOME
|
||
BANCO LATINOAMERICANO
DE COMERCIO EXTERIOR, S.A.
|
||
DECEMBER
2009 - JUNE 2010
|
||
(In
Thousand Balboas) *
|
2009
|
2010
|
||||||||||||||||||||||||||||
December
|
January
|
February
|
March
|
April
|
May
|
June
|
July
|
August
|
September
|
October
|
November
|
December
|
Year to date
|
||||||||||||||||
Interest
Income
|
140,201.06 | 9,581.27 | 7,640.60 | 8,585.97 | 9,625.04 | 8,677.64 | 9,026.50 | 53,137.03 | |||||||||||||||||||||
Loans
|
114,326.15 | 8,447.84 | 6,872.64 | 7,523.07 | 8,695.31 | 7,608.76 | 8,011.63 | 47,159.26 | |||||||||||||||||||||
Deposits
|
1,260.49 | 62.20 | 52.77 | 69.23 | 60.59 | 75.69 | 100.90 | 421.39 | |||||||||||||||||||||
Investments
|
24,614.43 | 1,071.23 | 715.19 | 993.67 | 869.14 | 993.18 | 913.97 | 5,556.38 | |||||||||||||||||||||
Financial
Leases
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Other
Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Interest
Expense
|
74,969.79 | 3,752.81 | 3,269.58 | 3,568.97 | 3,350.71 | 3,398.11 | 3,451.75 | 20,791.93 | |||||||||||||||||||||
Interest
|
74,886.82 | 3,745.36 | 3,261.10 | 3,558.69 | 3,343.68 | 3,391.57 | 3,444.69 | 20,745.09 | |||||||||||||||||||||
Commissions
|
82.97 | 7.45 | 8.48 | 10.28 | 7.03 | 6.53 | 7.06 | 46.83 | |||||||||||||||||||||
Net
Interest Income
|
65,231.27 | 5,828.46 | 4,371.02 | 5,017.01 | 6,274.33 | 5,279.53 | 5,574.75 | 32,345.10 | |||||||||||||||||||||
Other
Income
|
24,897.89 | 653.25 | 1,282.24 | 1,614.43 | 404.80 | 1,626.20 | 1,457.39 | 7,038.32 | |||||||||||||||||||||
Commissions
|
6,483.61 | 810.68 | 693.94 | 738.51 | 850.15 | 789.13 | 977.58 | 4,859.99 | |||||||||||||||||||||
Foreign
currency operations
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Dividends
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||
Other
Income
|
18,414.28 | -157.43 | 588.30 | 875.92 | -445.34 | 837.07 | 479.81 | 2,178.32 | |||||||||||||||||||||
Operating
Income
|
90,129.16 | 6,481.72 | 5,653.26 | 6,631.44 | 6,679.13 | 6,905.73 | 7,032.13 | 39,383.42 | |||||||||||||||||||||
Operating
Expenses
|
36,937.77 | 3,549.42 | 3,851.97 | 3,896.92 | 2,858.20 | 3,816.98 | 4,084.25 | 22,057.74 | |||||||||||||||||||||
Administrative
expenses
|
19,787.00 | 1,531.88 | 1,727.98 | 2,169.11 | 1,531.72 | 1,652.56 | 2,011.39 | 10,624.64 | |||||||||||||||||||||
General
expenses
|
4,116.70 | 337.38 | 325.02 | 527.35 | 267.18 | 376.55 | 579.79 | 2,413.26 | |||||||||||||||||||||
Depreciation
|
2,559.40 | 215.34 | 217.00 | 217.35 | 195.02 | 189.51 | 192.39 | 1,226.62 | |||||||||||||||||||||
Other
expenses
|
10,474.67 | 1,464.82 | 1,581.97 | 983.11 | 864.28 | 1,598.36 | 1,300.68 | 7,793.21 | |||||||||||||||||||||
Net
Income before provision for loan losses
|
53,191.39 | 2,932.30 | 1,801.29 | 2,734.52 | 3,820.94 | 3,088.75 | 2,947.89 | 17,325.68 | |||||||||||||||||||||
Provision
for loan losses
|
14,830.87 | 0.00 | 300.67 | -3,767.39 | 3,129.72 | -231.43 | -3,793.52 | -4,361.94 | |||||||||||||||||||||
Net
Income
|
38,360.52 | 2,932.30 | 1,500.61 | 6,501.91 | 691.21 | 3,320.18 | 6,741.40 | 21,687.61 |