FOREIGN
TRADE BANK OF LATIN AMERICA, INC.
|
|
By:
/s/ Pedro Toll
|
|
Name:
Pedro Toll
|
|
Title: General
Manager
|
|
·
|
Net
Income (*)
for the second quarter 2010 amounted to $1.7 million, compared to $10.1
million in the first quarter 2010, and $10.5 million in the second quarter
2009; the decline was driven by trading losses in the Asset Management
Division.
|
|
·
|
During
the quarter, the Commercial Portfolio grew $305 million, or
9%. Year-to-date, the commercial portfolio has grown $436
million, or 14%. Compared to June 30, 2009, the portfolio has
expanded 24%.
|
|
·
|
Net
interest income in the second quarter 2010 was $17.2 million, a 6%
increase over the previous period. Fees and commissions grew
17% during the quarter, reaching $2.8 million. On a year-to
date-basis, fees and commissions have grown
78%.
|
|
·
|
The
Bank's weighted average cost of funds decreased 17bps, or 12%, compared to
the first quarter 2010, and 125bps, or 50%, compared to the second quarter
2009. As of June 30, 2010 deposit balances increased 11% over
the previous quarter and 20%
year-on-year.
|
|
·
|
Portfolio
quality continued to improve, as non-accrual loans declined 12% compared
to the previous quarter to $45
million.
|
|
·
|
Second
quarter 2010 operating expenses were $10.0 million, the same level as the
first quarter 2010, and 16% higher than the second quarter 2009, as
average commercial portfolio balances grew 21%
year-on-year.
|
|
·
|
The
Commercial Division recorded a $2.4 million, or 23%, increase in operating
income during the quarter, as business grew across all customer segments
and the new offices in Porto Alegre and Monterrey came on
line. The Treasury Division reported a Net Loss (*)
in the second quarter of $2.8 million, unchanged from the previous
period. While the Division has no open interest or currency
positions, the results were driven by unrealized net losses on the
valuations of hedging instruments used, and by valuations of the $51
million securities trading
portfolio.
|
|
·
|
The
Asset Management Division reported a Net Loss in the second quarter 2010
of $9.4 million, compared to a Net Loss of
$1.4 million in the first quarter 2010, and Net Income of $2.5 million in
the second quarter 2009. The loss in the second quarter
2010 was related to trading losses in the Investment Fund, as volatility
and Latin American market correlations with European markets peaked during
the quarter.
|
|
·
|
The
Bank’s Tier 1 capital ratio as of June 30, 2010 was 23.4%, compared to
24.6% as of March 31, 2010, and 21.1% as of June 30, 2009, while the
leverage ratio as of these dates was 6.6x, 5.8x, and 6.3x,
respectively.
|
(US$
million)
|
6M10
|
6M09
|
2Q10
|
1Q10
|
2Q09
|
|||||||||||||||
Commercial
Division:
|
||||||||||||||||||||
Net
interest income
|
$ | 32.2 | $ | 33.9 | $ | 17.0 | $ | 15.2 | $ | 17.0 | ||||||||||
Non-interest
operating income (1)
|
4.9 | 3.3 | 2.7 | 2.2 | 0.8 | |||||||||||||||
Net operating
revenues (2)
|
37.1 | 37.2 | 19.7 | 17.4 | 17.8 | |||||||||||||||
Operating
expenses
|
(13.7 | ) | (11.8 | ) | (6.7 | ) | (6.8 | ) | (5.1 | ) | ||||||||||
Net operating income
(3)
|
23.4 | 25.4 | 13.0 | 10.6 | 12.7 | |||||||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
4.4 | (14.3 | ) | 0.9 | 3.5 | (9.1 | ) | |||||||||||||
Impairment
of assets, net of recoveries
|
0.2 | (0.1 | ) | 0.0 | 0.2 | 0.0 | ||||||||||||||
Net
Income
|
$ | 28.0 | $ | 11.0 | $ | 13.9 | $ | 14.3 | $ | 3.6 |
(US$
million)
|
6M10
|
6M09
|
2Q10
|
1Q10
|
2Q09
|
|||||||||||||||
Treasury
Division:
|
||||||||||||||||||||
Net
interest income (loss)
|
$ | 1.1 | $ | 0.3 | $ | 0.6 | $ | 0.5 | $ | 0.8 | ||||||||||
Non-interest
operating income (loss) (1)
|
(2.4 | ) | 9.6 | (1.4 | ) | (1.1 | ) | 5.8 | ||||||||||||
Net operating
revenues (2)
|
(1.3 | ) | 9.9 | (0.8 | ) | (0.6 | ) | 6.6 | ||||||||||||
Operating
expenses
|
(4.2 | ) | (4.5 | ) | (2.0 | ) | (2.2 | ) | (2.2 | ) | ||||||||||
Net operating income
(loss) (3,
12)
|
(5.5 | ) | 5.4 | (2.8 | ) | (2.8 | ) | 4.4 | ||||||||||||
Net
Income (Loss)
|
$ | (5.5 | ) | $ | 5.4 | $ | (2.8 | ) | $ | (2.8 | ) | $ | 4.4 |
(US$
million)
|
6M10
|
6M09
|
2Q10
|
1Q10
|
2Q09
|
|||||||||||||||
Asset
Management Division:
|
||||||||||||||||||||
Net
interest income (loss)
|
$ | 0.2 | $ | (2.0 | ) | $ | (0.4 | ) | $ | 0.6 | $ | (1.0 | ) | |||||||
Non-interest
operating income (loss) (1)
|
(11.4 | ) | 16.6 | (10.1 | ) | (1.3 | ) | 4.9 | ||||||||||||
Net operating
revenues (2)
|
(11.2 | ) | 14.6 | (10.5 | ) | (0.7 | ) | 3.9 | ||||||||||||
Operating
expenses
|
(2.3 | ) | (3.5 | ) | (1.3 | ) | (1.0 | ) | (1.3 | ) | ||||||||||
Net operating income
(loss) (3)
|
(13.5 | ) | 11.1 | (11.8 | ) | (1.7 | ) | 2.6 | ||||||||||||
Net
income (loss)
|
(13.5 | ) | 11.1 | (11.8 | ) | (1.7 | ) | 2.6 | ||||||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
(2.8 | ) | 0.4 | (2.4 | ) | (0.3 | ) | 0.1 | ||||||||||||
Net
Income (Loss)
|
$ | (10.7 | ) | $ | 10.7 | $ | (9.4 | ) | $ | (1.4 | ) | $ | 2.5 |
(US$
million, except percentages and per share amounts)
|
6M10
|
6M09
|
2Q10
|
1Q10
|
2Q09
|
|||||||||||||||
Net
Interest Income
|
$ | 33.5 | $ | 32.2 | $ | 17.2 | $ | 16.3 | $ | 16.8 | ||||||||||
Net
Operating Income (Loss) by Business Segment:
|
||||||||||||||||||||
Commercial
Division
|
$ | 23.4 | $ | 25.4 | $ | 13.0 | $ | 10.6 | $ | 12.7 | ||||||||||
Treasury
Division
|
$ | (5.5 | ) | $ | 5.4 | $ | (2.8 | ) | $ | (2.8 | ) | $ | 4.4 | |||||||
Asset
Management Division
|
$ | (13.5 | ) | $ | 11.1 | $ | (11.8 | ) | $ | (1.7 | ) | $ | 2.6 | |||||||
Net
Operating Income
|
$ | 4.4 | $ | 41.9 | $ | (1.6 | ) | $ | 6.1 | $ | 19.7 | |||||||||
Net
income
|
$ | 9.0 | $ | 27.6 | $ | (0.7 | ) | $ | 9.8 | $ | 10.6 | |||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
$ | (2.8 | ) | $ | 0.4 | $ | (2.4 | ) | $ | (0.3 | ) | $ | 0.1 | |||||||
Net
Income attributable to Bladex
|
$ | 11.8 | $ | 27.2 | $ | 1.7 | $ | 10.1 | $ | 10.5 | ||||||||||
Net Income per Share
(5)
|
$ | 0.32 | $ | 0.75 | $ | 0.05 | $ | 0.28 | $ | 0.29 | ||||||||||
Book
Value per common share (period end)
|
$ | 18.35 | $ | 17.61 | $ | 18.35 | $ | 18.59 | $ | 17.61 | ||||||||||
Return
on Average Equity (“ROE”)
|
3.5 | % | 8.9 | % | 1.0 | % | 6.1 | % | 6.6 | % | ||||||||||
Operating Return on
Average Equity ("Operating ROE")
(6)
|
1.3 | % | 13.8 | % | -1.0 | % | 3.7 | % | 12.4 | % | ||||||||||
Return
on Average Assets (“ROA”)
|
0.6 | % | 1.3 | % | 0.2 | % | 1.1 | % | 1.0 | % | ||||||||||
Net
Interest Margin
|
1.69 | % | 1.56 | % | 1.67 | % | 1.71 | % | 1.62 | % | ||||||||||
Efficiency Ratio
(7)
|
82 | % | 32 | % | 120 | % | 62 | % | 30 | % | ||||||||||
Tier 1 Capital (8)
|
$ | 680 | $ | 662 | $ | 680 | $ | 684 | $ | 662 | ||||||||||
Total Capital (9)
|
$ | 716 | $ | 701 | $ | 716 | $ | 718 | $ | 701 | ||||||||||
Risk-Weighted
Assets
|
$ | 2,899 | $ | 3,129 | $ | 2,899 | $ | 2,779 | $ | 3,129 | ||||||||||
Tier 1 Capital Ratio
(8)
|
23.4 | % | 21.1 | % | 23.4 | % | 24.6 | % | 21.1 | % | ||||||||||
Total Capital Ratio
(9)
|
24.7 | % | 22.4 | % | 24.7 | % | 25.8 | % | 22.4 | % | ||||||||||
Stockholders’
Equity
|
$ | 673 | $ | 643 | $ | 673 | $ | 681 | $ | 643 | ||||||||||
Stockholders’
Equity to Total Assets
|
15.2 | % | 15.8 | % | 15.2 | % | 17.2 | % | 15.8 | % | ||||||||||
Other
Comprehensive Income Account ("OCI")
|
$ | (11 | ) | $ | (21 | ) | $ | (11 | ) | $ | (6 | ) | $ | (21 | ) | |||||
Leverage (times)
(10)
|
6.6 | 6.3 | 6.6 | 5.8 | 6.3 | |||||||||||||||
Liquid Assets / Total
Assets (11)
|
13.5 | % | 11.2 | % | 13.5 | % | 8.3 | % | 11.2 | % | ||||||||||
Liquid
Assets / Total Deposits
|
39.4 | % | 36.2 | % | 39.4 | % | 24.2 | % | 36.2 | % | ||||||||||
Non-Accruing
Loans to Total Loans, net
|
1.5 | % | 0.0 | % | 1.5 | % | 1.8 | % | 0.0 | % | ||||||||||
Allowance
for Credit Losses to Commercial Portfolio
|
2.7 | % | 3.5 | % | 2.7 | % | 3.0 | % | 3.5 | % | ||||||||||
Total
Assets
|
$ | 4,412 | $ | 4,067 | $ | 4,412 | $ | 3,962 | $ | 4,067 |
(US$
million, except percentages)
|
6M10
|
6M09
|
2Q10
|
1Q10
|
2Q09
|
|||||||||||||||
Net
Interest Income (Loss)
|
||||||||||||||||||||
Commercial
Division
|
$ | 32.2 | $ | 33.9 | $ | 17.0 | $ | 15.2 | $ | 17.0 | ||||||||||
Treasury
Division
|
1.1 | 0.3 | 0.6 | 0.5 | 0.8 | |||||||||||||||
Asset
Management Division
|
0.2 | (2.0 | ) | (0.4 | ) | 0.6 | (1.0 | ) | ||||||||||||
Consolidated
|
$ | 33.5 | $ | 32.2 | $ | 17.2 | $ | 16.3 | $ | 16.8 | ||||||||||
Net Interest
Margin*
|
1.69 | % | 1.56 | % | 1.67 | % | 1.71 | % | 1.62 | % | ||||||||||
*
Net interest income divided by average balance of interest-earning
assets.
|
(i)
|
Higher
average loan portfolio balances, which increased $192 million, or 7%,
compared to the first quarter 2010, which resulted in an overall increase
of $1.7 million in interest income, partially offset by a $0.6 million
increase in interest expense, due to higher average balances in securities
sold under repurchase agreements and short-term borrowings. The
net positive effect of higher average volumes in interest-assets and
interest-bearing liabilities was $1.1
million.
|
(ii)
|
Lower
average interest rates for the Bank’s assets and liabilities resulted in a
$0.2 million decrease in net interest income. The average yield
paid on interest-bearing liabilities decreased 17 bps to 1.26% during the
quarter due to lower interbank market rates as well as lower borrowings
spreads, while the average yield on interest-earning assets decreased 14
bps to 2.65% during the second quarter 2010 compared to the first quarter
2010, mainly attributable to the Investment
Fund.
|
(i)
|
Higher
average loan portfolio balances, which increased $417 million, or 16%,
compared to the second quarter 2009, resulted in an overall increase of
$1.4 million in interest income. Average volumes of interest bearing
liabilities, decreased $98 million, mainly due to the reduction of
securities sold under repurchase agreements and short-term borrowings,
which entirely offset the effect of increased deposits and long-term
borrowings and debt. The net effect of average volumes variances in
interest-assets and interest-bearing liabilities was $1.4
million.
|
(ii)
|
Lower
average interest rates for the Bank’s assets and liabilities resulted in a
$1.0 million decrease in net interest income. The average yield
paid on interest-bearing liabilities decreased 125 bps, while the average
yield on interest-earning assets decreased 100 bps, both mostly
attributable to lower interbank market
rates.
|
(i)
|
Higher
average loan portfolio balances, which increased $276 million, or 11%,
from $2.6 billion in the first six months of 2009 to $2.9 billion in the
first six months of 2010, resulting in a $2.7 million overall increase in
net interest income, and a $0.7 million decrease in interest expense
associated primarily with a decrease of securities sold under repurchase
agreements and short-term borrowings, which decreased from $1.0 billion in
the first six months of 2009 compared to $0.4 billion in the first six
months of 2010. The net effect of average volume variances in
interest-bearing assets and liabilities was a $3.4 million increase in net
interest income.
|
(ii)
|
Lower
average interest rates for the Bank’s assets and liabilities resulted in a
$2.1 million decrease in net interest income. The average yield
paid on interest-bearing liabilities decreased 142 bps to 1.34% during the
first six months of 2010, from 2.76% in the first six months of 2009,
mainly due to lower interbank market rates, while the average yield on
interest-earning assets decreased 108 bps, to 2.72% in the first six
months of 2010 (from 3.79% in the first six months of 2009), also mainly
attributable to lower interbank market
rates.
|
(US$
million)
|
6M10
|
6M09
|
2Q10
|
1Q10
|
2Q09
|
|||||||||||||||
Letters
of credit
|
$ | 4.6 | $ | 1.9 | $ | 2.5 | $ | 2.1 | $ | 0.4 | ||||||||||
Guarantees
|
0.1 | 0.7 | 0.0 | 0.0 | 0.2 | |||||||||||||||
Loans
|
0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |||||||||||||||
Third
party investor (BAM)
|
0.3 | 0.0 | 0.2 | 0.2 | 0.0 | |||||||||||||||
Other*
|
0.1 | 0.1 | 0.0 | 0.1 | 0.1 | |||||||||||||||
Fees
and Commissions, net
|
$ | 5.2 | $ | 2.9 | $ | 2.8 | $ | 2.4 | $ | 0.7 | ||||||||||
*
Net of commission expenses
|
(i)
|
The
impact of a quarter-on-quarter decrease in average letter of credit
balances (-$0.1 million), while margin improvements in the same period
contributed $0.5 million; and
|
(ii)
|
The
impact of a year-on-year increase in average letter of credit balances,
$0.8 million, while margin improvements contributed $1.3
million.
|
(In
US$ million)
|
30-Jun-09
|
30-Sep-09
|
31-Dec-09
|
31-Mar-10
|
30-Jun-10
|
|||||||||||||||
Allowance
for Loan Losses:
|
||||||||||||||||||||
Balance
at beginning of the period
|
$ | 80.6 | $ | 90.2 | $ | 89.9 | $ | 73.8 | $ | 73.9 | ||||||||||
Provisions
(reversals)
|
8.9 | (0.4 | ) | (16.1 | ) | 0.1 | 8.7 | |||||||||||||
Recoveries,
net of charge-offs
|
0.8 | 0.0 | (0.0 | ) | 0.0 | (1.4 | ) | |||||||||||||
End
of period balance
|
$ | 90.2 | $ | 89.9 | $ | 73.8 | $ | 73.9 | $ | 81.3 | ||||||||||
Reserve
for Losses on Off-balance Sheet Credit Risk:
|
||||||||||||||||||||
Balance
at beginning of the period
|
$ | 10.1 | $ | 10.3 | $ | 11.8 | $ | 27.3 | $ | 23.6 | ||||||||||
Provisions
(reversals)
|
0.2 | 1.5 | 15.5 | (3.7 | ) | (9.6 | ) | |||||||||||||
End
of period balance
|
$ | 10.3 | $ | 11.8 | $ | 27.3 | $ | 23.6 | $ | 14.0 | ||||||||||
Total
Allowance for Credit Losses
|
$ | 100.5 | $ | 101.7 | $ | 101.0 | $ | 97.6 | $ | 95.3 |
(i)
|
Allowance
for loan losses: The $7.3 million increase in the
allowance for loan losses reflect the combination of: (i) a $5.8 million
provision in generic loan loss reserves driven primarily by higher
balances in the loan portfolio, (ii) a $2.9 million increase in specific
loan loss reserves, and (iii) a $2.1 million charge-off net of $0.7
million in recoveries pertaining to prior-period
losses.
|
(ii)
|
Reserve
for losses on off-balance sheet credit risk: The $9.6
million decrease in the reserves for losses on off-balance sheet credit
risk reflects changes in the overall risk profile of the portfolio
composition.
|
(US$
million)
|
6M10
|
6M09
|
2Q10
|
1Q10
|
2Q09
|
|||||||||||||||
Salaries
and other employee expenses
|
$ | 10.9 | $ | 10.4 | $ | 5.5 | $ | 5.4 | $ | 4.2 | ||||||||||
Depreciation,
amortization and impairment of premises and equipment
|
1.3 | 1.4 | 0.6 | 0.7 | 0.7 | |||||||||||||||
Professional
services
|
2.3 | 1.7 | 1.2 | 1.1 | 1.0 | |||||||||||||||
Maintenance
and repairs
|
0.7 | 0.5 | 0.3 | 0.3 | 0.3 | |||||||||||||||
Expenses
from the investment fund
|
0.5 | 2.1 | 0.3 | 0.3 | 0.6 | |||||||||||||||
Other
operating expenses
|
4.4 | 3.6 | 2.1 | 2.2 | 1.9 | |||||||||||||||
Total
Operating Expenses
|
$ | 20.1 | $ | 19.8 | $ | 10.0 | $ | 10.0 | $ | 8.6 |
§
|
Quarterly
Dividend Payment: On July 15, 2010, the Bank announced a quarterly
common dividend payment of US$0.15 per share related to the second quarter
2010. The dividend will be payable on August 4, 2010 to stockholders
registered as of the July 26, 2010 record
date.
|
§
|
Change
to the Board of Directors: On May 11, 2010, Bladex
announced the resignation of Mr. Carlos E. Weitz as Class “A” Director on
Bladex’s Board after being appointed Advisor to the Central Bank of
Argentina. Mr. Weitz was a member of the Audit and
Compliance Committee, as well as the Nomination and Compensation
Committee. Mr. Weitz is succeeded by Mr. Esteban Alejandro
Acerbo, a Director at Banco de la Nacion Argentina. Mr. Acerbo
serves as a Class “A” Director and a member of both the Audit and
Compliance and Nomination and Compensation Committees for the remainder of
Mr. Weitz’s original term, due to expire in April, 2011.
|
(1)
|
Non-interest
operating income (loss) refers to net other income (expense) excluding
reversals (provisions) for credit losses and recoveries (impairment) on
assets. By business segment, non-interest operating income
includes:
|
(2)
|
Net
Operating Revenues refers to net interest income plus non-interest
operating income.
|
(3)
|
Net
Operating Income (Loss) refers to net interest income plus non-interest
operating income, minus operating
expenses.
|
(4)
|
Lending
spreads are calculated as loan portfolio weighted average lending spread,
net of weighted average Libor-based cost rate, excluding loan
commissions.
|
(5)
|
Net
Income per Share calculations are based on the average number of shares
outstanding during each
period.
|
(6)
|
Operating
ROE: Annualized net operating income divided by average stockholders’
equity.
|
(7)
|
Efficiency
ratio refers to consolidated operating expenses as a percentage of net
operating revenues.
|
(8)
|
Tier
1 Capital is calculated according to Basel I capital adequacy guidelines,
and is equivalent to stockholders’ equity excluding the OCI effect of the
available for sale portfolio. Tier 1 Capital ratio is
calculated as a percentage of risk weighted
assets. Risk-weighted assets are, in turn, also calculated
based on Basel I capital adequacy
guidelines.
|
(9)
|
Total
Capital refers to Tier 1 Capital plus Tier 2 Capital, based on Basel I
capital adequacy guidelines. Total Capital ratio refers to
Total Capital as a percentage of risk weighted
assets.
|
(10)
|
Leverage
corresponds to assets divided by stockholders’
equity.
|
(11)
|
Liquidity
ratio refers to liquid assets as a percentage of total
assets. Liquid assets consist of investment-grade ‘A’
securities, and cash and due from banks, excluding pledged regulatory
deposits.
|
(12)
|
Treasury
Division’s net operating income includes: (i) interest income from
interest bearing deposits with banks, investment securities and trading
assets, net of allocated cost of funds; (ii) other income (expense) from
derivative financial instrument and hedging; (iii) net gain (loss) from
trading securities; (iv) net gain (loss) on sale of securities available
for sale; (v) gain (loss) on foreign currency exchange; and (vi) allocated
operating expenses.
|
This
press release contains forward-looking statements of expected future
developments. The Bank wishes to ensure that such statements are
accompanied by meaningful cautionary statements pursuant to the safe
harbor established by the Private Securities Litigation Reform Act of
1995. The forward-looking statements in this press release refer to the
growth of the credit portfolio, including the trade portfolio, the
increase in the number of the Bank’s corporate clients, the positive trend
of lending spreads, the increase in activities engaged in by the Bank that
are derived from the Bank’s client base, anticipated operating income and
return on equity in future periods, including income derived from the
Treasury Division and Asset Management Division, the improvement in the
financial and performance strength of the Bank and the progress the Bank
is making. These forward-looking statements reflect the expectations of
the Bank’s management and are based on currently available data; however,
actual experience with respect to these factors is subject to future
events and uncertainties, which could materially impact the Bank’s
expectations. Among the factors that can cause actual performance and
results to differ materially are as follows: the anticipated growth of the
Bank’s credit portfolio; the continuation of the Bank’s preferred creditor
status; the impact of increasing/decreasing interest rates and of the
macroeconomic environment in the Region on the Bank’s financial condition;
the execution of the Bank’s strategies and initiatives, including its
revenue diversification strategy; the adequacy of the Bank’s allowance for
credit losses; the need for additional provisions for credit losses; the
Bank’s ability to achieve future growth, to reduce its liquidity levels
and increase its leverage; the Bank’s ability to maintain its
investment-grade credit ratings; the availability and mix of future
sources of funding for the Bank’s lending operations; potential trading
losses; the possibility of fraud; and the adequacy of the Bank’s sources
of liquidity to replace deposit withdrawals.
|
AT THE END OF,
|
||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(A) - (B)
|
(A) - (C)
|
||||||||||||||||||||||||
June 30, 2010
|
March 31, 2010
|
June 30, 2009
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||||||||
(In US$ million)
|
||||||||||||||||||||||||||||
ASSETS:
|
||||||||||||||||||||||||||||
Cash
and due from banks
|
$ | 620 | $ | 349 | $ | 485 | $ | 271 | 78 | % | $ | 135 | 28 | % | ||||||||||||||
Trading
assets
|
51 | 51 | 165 | 0 | 0 | (114 | ) | (69 | ) | |||||||||||||||||||
Securities
available-for-sale
|
457 | 457 | 608 | 0 | 0 | (151 | ) | (25 | ) | |||||||||||||||||||
Securities
held-to-maturity
|
13 | 0 | 0 | 13 |
n.m.
|
(*) | 13 |
n.m.
|
(*) | |||||||||||||||||||
Investment
fund
|
193 | 205 | 166 | (12 | ) | (6 | ) | 27 | 16 | |||||||||||||||||||
Loans
|
3,100 | 2,935 | 2,682 | 165 | 6 | 418 | 16 | |||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||
Allowance
for loan losses
|
(81 | ) | (74 | ) | (90 | ) | (7 | ) | 9 | 9 | (10 | ) | ||||||||||||||||
Unearned
income and deferred fees
|
(4 | ) | (3 | ) | (4 | ) | (1 | ) | 33 | 0 | 0 | |||||||||||||||||
Loans,
net
|
3,015 | 2,858 | 2,587 | 157 | 5 | 428 | 17 | |||||||||||||||||||||
Customers'
liabilities under acceptances
|
20 | 0 | 0 | 20 |
n.m.
|
(*) | 20 |
n.m.
|
(*) | |||||||||||||||||||
Premises
and equipment, net
|
7 | 7 | 8 | 0 | 0 | (1 | ) | (13 | ) | |||||||||||||||||||
Accrued
interest receivable
|
27 | 22 | 41 | 5 | 23 | (14 | ) | (34 | ) | |||||||||||||||||||
Derivative
financial instruments used for hedging -
receivable
|
1 | 0 | 1 | 1 |
n.m.
|
(*) | 0 | 0 | ||||||||||||||||||||
Other
assets
|
10 | 12 | 7 | (2 | ) | (17 | ) | 3 | 43 | |||||||||||||||||||
TOTAL
ASSETS
|
$ | 4,412 | $ | 3,962 | $ | 4,067 | $ | 450 | 11 | % | $ | 345 | 8 | % | ||||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||
Demand
|
$ | 23 | $ | 37 | $ | 156 | $ | (14 | ) | (38 | )% | $ | (133 | ) | (85 | )% | ||||||||||||
Time
|
1,484 | 1,318 | 1,104 | 166 | 13 | 380 | 34 | |||||||||||||||||||||
Total
Deposits
|
1,507 | 1,355 | 1,261 | 152 | 11 | 246 | 20 | |||||||||||||||||||||
Trading
liabilities
|
4 | 5 | 11 | (1 | ) | (20 | ) | (7 | ) | (64 | ) | |||||||||||||||||
Securities
sold under repurchase agreements
|
246 | 95 | 312 | 151 | 159 | (66 | ) | (21 | ) | |||||||||||||||||||
Short-term
borrowings
|
434 | 282 | 598 | 152 | 54 | (164 | ) | (27 | ) | |||||||||||||||||||
Borrowings
and long-term debt
|
1,370 | 1,394 | 1,128 | (24 | ) | (2 | ) | 242 | 21 | |||||||||||||||||||
Acceptances
outstanding
|
20 | 0 | 0 | 20 |
n.m.
|
(*) | 20 |
n.m.
|
(*) | |||||||||||||||||||
Accrued
interest payable
|
8 | 10 | 17 | (2 | ) | (20 | ) | (9 | ) | (53 | ) | |||||||||||||||||
Derivative
financial instruments used for hedging - payable
|
73 | 58 | 69 | 15 | 26 | 4 | 6 | |||||||||||||||||||||
Reserve
for losses on off-balance sheet credit risk
|
14 | 24 | 10 | (10 | ) | (42 | ) | 4 | 40 | |||||||||||||||||||
Other
liabilities
|
24 | 15 | 10 | 9 | 60 | 14 | 140 | |||||||||||||||||||||
TOTAL
LIABILITIES
|
$ | 3,699 | $ | 3,238 | $ | 3,416 | $ | 461 | 14 | % | $ | 283 | 8 | % | ||||||||||||||
Redeemable
noncontrolling interest in the investment fund
|
41 | 43 | 8 | (2 | ) | (5 | ) | 33 | 413 | |||||||||||||||||||
STOCKHOLDERS'
EQUITY:
|
||||||||||||||||||||||||||||
Common
stock, no par value, assigned value of US$6.67
|
280 | 280 | 280 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Additional
paid-in capital in excess of assigned value of common
stock
|
134 | 134 | 135 | 0 | 0 | (1 | ) | (1 | ) | |||||||||||||||||||
Capital
reserves
|
95 | 95 | 95 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Retained
earnings
|
302 | 306 | 285 | (4 | ) | (1 | ) | 17 | 6 | |||||||||||||||||||
Accumulated
other comprehensive loss
|
(11 | ) | (6 | ) | (21 | ) | (5 | ) | 83 | 10 | (48 | ) | ||||||||||||||||
Treasury
stock
|
(127 | ) | (128 | ) | (131 | ) | 1 | (1 | ) | 4 | (3 | ) | ||||||||||||||||
TOTAL
STOCKHOLDERS' EQUITY
|
$ | 673 | $ | 681 | $ | 643 | $ | (8 | ) | (1 | )% | $ | 30 | 5 | % | |||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 4,412 | $ | 3,962 | $ | 4,067 | $ | 450 | 11 | % | $ | 345 | 8 | % |
FOR THE THREE MONTHS ENDED
|
||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(A) - (B)
|
(A) - (C)
|
||||||||||||||||||||||||
June 30, 2010
|
March 31, 2010
|
June 30, 2009
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||||||||||||||
Interest
income
|
$ | 27,697 | $ | 27,019 | $ | 38,252 | $ | 678 | 3 | % | $ | (10,555 | ) | (28 | )% | |||||||||||||
Interest
expense
|
(10,500 | ) | (10,733 | ) | (21,464 | ) | 233 | (2 | ) | 10,964 | (51 | ) | ||||||||||||||||
NET
INTEREST INCOME
|
17,197 | 16,286 | 16,788 | 911 | 6 | 409 | 2 | |||||||||||||||||||||
Provision
for loan losses
|
(8,723 | ) | (159 | ) | (8,905 | ) | (8,564 | ) | 5,386 | 182 | (2 | ) | ||||||||||||||||
NET
INTEREST INCOME, AFTER REVERSAL
|
||||||||||||||||||||||||||||
(PROVISION)
FOR LOAN LOSSES
|
8,474 | 16,127 | 7,883 | (7,653 | ) | (47 | ) | 591 | 7 | |||||||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
9,618 | 3,626 | (177 | ) | 5,992 | 165 | 9,795 | (5,534 | ) | |||||||||||||||||||
Fees
and commissions, net
|
2,797 | 2,382 | 734 | 415 | 17 | 2,063 | 281 | |||||||||||||||||||||
Derivative
financial instrument and hedging
|
(340 | ) | (953 | ) | (2,591 | ) | 613 | (64 | ) | 2,251 | (87 | ) | ||||||||||||||||
Impairment
of assets, net of recoveries
|
0 | 233 | 0 | (233 | ) | (100 | ) | 0 |
n.m.
|
(*) | ||||||||||||||||||
Net
gain (loss) from investment fund trading
|
(10,343 | ) | (1,500 | ) | 4,918 | (8,843 | ) | 590 | (15,261 | ) | (310 | ) | ||||||||||||||||
Net
gain (loss) from trading securities
|
(502 | ) | (1,479 | ) | 7,653 | 977 | (66 | ) | (8,155 | ) | (107 | ) | ||||||||||||||||
Gain
(loss) on foreign currency exchange
|
(568 | ) | 1,312 | 705 | (1,880 | ) | (143 | ) | (1,273 | ) | (181 | ) | ||||||||||||||||
Other
income (expense), net
|
117 | 71 | 93 | 46 | 65 | 24 | 26 | |||||||||||||||||||||
NET
OTHER INCOME (EXPENSE)
|
779 | 3,692 | 11,336 | (2,913 | ) | (79 | ) | (10,557 | ) | (93 | ) | |||||||||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||||||||||||||
Salaries
and other employee expenses
|
(5,478 | ) | (5,409 | ) | (4,225 | ) | (69 | ) | 1 | (1,253 | ) | 30 | ||||||||||||||||
Depreciation,
amortization and impairment of premises and equipment
|
(601 | ) | (676 | ) | (697 | ) | 75 | (11 | ) | 96 | (14 | ) | ||||||||||||||||
Professional
services
|
(1,202 | ) | (1,107 | ) | (972 | ) | (95 | ) | 9 | (230 | ) | 24 | ||||||||||||||||
Maintenance
and repairs…
|
(347 | ) | (347 | ) | (266 | ) | 0 | 0 | (81 | ) | 30 | |||||||||||||||||
Expenses
from the investment fund
|
(278 | ) | (257 | ) | (571 | ) | (21 | ) | 8 | 293 | (51 | ) | ||||||||||||||||
Other
operating expenses
|
(2,126 | ) | (2,247 | ) | (1,891 | ) | 121 | (5 | ) | (235 | ) | 12 | ||||||||||||||||
TOTAL
OPERATING EXPENSES
|
(10,032 | ) | (10,043 | ) | (8,622 | ) | 11 | (0 | ) | (1,410 | ) | 16 | ||||||||||||||||
Net
Income
|
$ | (779 | ) | $ | 9,776 | $ | 10,597 | $ | (10,555 | ) | (108 | ) | $ | (11,376 | ) | (107 | ) | |||||||||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
(2,442 | ) | (320 | ) | 109 | (2,122 | ) | 663 | (2,551 | ) | (2,340 | ) | ||||||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 1,663 | $ | 10,096 | $ | 10,488 | $ | (8,433 | ) | (84 | )% | $ | (8,825 | ) | (84 | )% | ||||||||||||
PER
COMMON SHARE DATA:
|
||||||||||||||||||||||||||||
Basic
earnings per share
|
0.05 | 0.28 | 0.29 | |||||||||||||||||||||||||
Diluted
earnings per share
|
0.05 | 0.28 | 0.29 | |||||||||||||||||||||||||
Weighted
average basic shares
|
36,648 | 36,560 | 36,471 | |||||||||||||||||||||||||
Weighted
average diluted shares
|
36,808 | 36,715 | 36,669 | |||||||||||||||||||||||||
PERFORMANCE
RATIOS:
|
||||||||||||||||||||||||||||
Return
on average assets
|
0.2 | % | 1.1 | % | 1.0 | % | ||||||||||||||||||||||
Return
on average stockholders' equity
|
1.0 | % | 6.1 | % | 6.6 | % | ||||||||||||||||||||||
Net
interest margin
|
1.67 | % | 1.71 | % | 1.62 | % | ||||||||||||||||||||||
Net
interest spread
|
1.38 | % | 1.37 | % | 1.14 | % | ||||||||||||||||||||||
Operating
expenses to total average assets
|
0.98 | % | 1.06 | % | 0.84 | % |
SUMMARY
OF CONSOLIDATED FINANCIAL DATA
|
||
(Consolidated
Statements of Income, Balance Sheets, and Selected Financial
Ratios)
|
EXHIBIT III
|
FOR THE SIX MONTHS ENDED
|
||||||||
June 30, 2010
|
June 30, 2009
|
|||||||
(In US$ thousand, except per share amounts & ratios)
|
||||||||
INCOME
STATEMENT DATA:
|
||||||||
Net
interest income
|
$ | 33,483 | $ | 32,216 | ||||
Fees
and commissions, net
|
5,178 | 2,901 | ||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
4,363 | (14,268 | ) | |||||
Derivative
financial instrument and hedging
|
(1,294 | ) | (921 | ) | ||||
Impairment
of assets, net of recoveries
|
233 | (94 | ) | |||||
Net
gain (loss) from investment fund trading
|
(11,843 | ) | 16,614 | |||||
Net
gain (loss) from trading securities
|
(1,981 | ) | 10,815 | |||||
Gain
(loss) on foreign currency exchange
|
744 | (375 | ) | |||||
Other
income (expense), net
|
188 | 452 | ||||||
Operating
expenses
|
(20,074 | ) | (19,767 | ) | ||||
Net
Income
|
$ | 8,997 | $ | 27,573 | ||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
(2,762 | ) | 378 | |||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 11,759 | $ | 27,195 | ||||
BALANCE
SHEET DATA (In US$ millions):
|
||||||||
Investment
securities and trading assets
|
521 | 773 | ||||||
Investment
fund
|
193 | 166 | ||||||
Loans,
net
|
3,015 | 2,587 | ||||||
Total
assets
|
4,412 | 4,067 | ||||||
Deposits
|
1,507 | 1,261 | ||||||
Securities
sold under repurchase agreements
|
246 | 312 | ||||||
Short-term
borrowings
|
434 | 598 | ||||||
Borrowings
and long-term debt
|
1,370 | 1,128 | ||||||
Total
liabilities
|
3,699 | 3,416 | ||||||
Stockholders'
equity
|
673 | 643 | ||||||
PER
COMMON SHARE DATA:
|
||||||||
Basic
earnings per share
|
0.32 | 0.75 | ||||||
Diluted
earnings per share
|
0.32 | 0.74 | ||||||
Book
value (period average)
|
18.37 | 16.86 | ||||||
Book
value (period end)
|
18.35 | 17.61 | ||||||
(In
thousand):
|
||||||||
Weighted
average basic shares
|
36,604 | 36,443 | ||||||
Weighted
average diluted shares
|
36,776 | 36,567 | ||||||
Basic
shares period end
|
36,652 | 36,505 | ||||||
SELECTED
FINANCIAL RATIOS:
|
||||||||
PERFORMANCE
RATIOS:
|
||||||||
Return
on average assets
|
0.6 | % | 1.3 | % | ||||
Return
on average stockholders' equity
|
3.5 | % | 8.9 | % | ||||
Net
interest margin
|
1.69 | % | 1.56 | % | ||||
Net
interest spread
|
1.38 | % | 1.04 | % | ||||
Operating
expenses to total average assets
|
1.02 | % | 0.96 | % | ||||
ASSET
QUALITY RATIOS:
|
||||||||
Non-accruing
loans to total loans, net of discounts (1)
|
1.5 | % | 0.0 | % | ||||
Charge
offs to total loan portfolio (1)
|
0.1 | % | 0.0 | % | ||||
Allowance
for loan losses to total loan portfolio (1)
|
2.6 | % | 3.4 | % | ||||
Allowance
for losses on off-balance sheet credit risk to total
contingencies
|
3.1 | % | 5.9 | % | ||||
CAPITAL
RATIOS:
|
||||||||
Stockholders'
equity to total assets
|
15.2 | % | 15.8 | % | ||||
Tier
1 capital to risk-weighted assets
|
23.4 | % | 21.1 | % | ||||
Total
capital to risk-weighted assets
|
24.7 | % | 22.4 | % |
FOR THE SIX MONTHS ENDED,
|
||||||||||||||||
(A)
|
(B)
|
(A) - (B)
|
||||||||||||||
June 30, 2010
|
June 30, 2009
|
CHANGE
|
%
|
|||||||||||||
(In US$ thousand)
|
||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||
Interest
income
|
$ | 54,716 | $ | 79,285 | $ | (24,569 | ) | (31 | )% | |||||||
Interest
expense
|
(21,233 | ) | (47,069 | ) | 25,836 | (55 | ) | |||||||||
NET
INTEREST INCOME
|
33,483 | 32,216 | 1,267 | 4 | ||||||||||||
Provision
for loan losses
|
(8,882 | ) | (34,737 | ) | 25,855 | (74 | ) | |||||||||
NET
INTEREST INCOME, AFTER REVERSAL
|
||||||||||||||||
(PROVISION)
FOR LOAN LOSSES
|
24,601 | (2,521 | ) | 27,122 | (1,076 | ) | ||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
13,245 | 20,469 | (7,224 | ) | (35 | ) | ||||||||||
Fees
and commissions, net
|
5,178 | 2,901 | 2,277 | 78 | ||||||||||||
Derivative
financial instrument and hedging
|
(1,294 | ) | (921 | ) | (373 | ) | 40 | |||||||||
Impairment
of assets, net of recoveries
|
233 | (94 | ) | 327 | (348 | ) | ||||||||||
Net
gain from investment fund trading
|
(11,843 | ) | 16,614 | (28,457 | ) | (171 | ) | |||||||||
Net
gain (loss) from trading securities
|
(1,981 | ) | 10,815 | (12,796 | ) | (118 | ) | |||||||||
Gain
(loss) on foreign currency exchange
|
744 | (375 | ) | 1,119 | (298 | ) | ||||||||||
Other
income (expense), net
|
188 | 452 | (264 | ) | (58 | ) | ||||||||||
NET
OTHER INCOME (EXPENSE)
|
4,470 | 49,861 | (45,391 | ) | (91 | ) | ||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||
Salaries
and other employee expenses
|
(10,887 | ) | (10,417 | ) | (470 | ) | 5 | |||||||||
Depreciation,
amortization and impairment of premises and equipment
|
(1,277 | ) | (1,381 | ) | 104 | (8 | ) | |||||||||
Professional
services
|
(2,308 | ) | (1,676 | ) | (632 | ) | 38 | |||||||||
Maintenance
and repairs
|
(694 | ) | (527 | ) | (167 | ) | 32 | |||||||||
Expenses
from the investment fund
|
(535 | ) | (2,119 | ) | 1,584 | (75 | ) | |||||||||
Other
operating expenses
|
(4,373 | ) | (3,647 | ) | (726 | ) | 20 | |||||||||
TOTAL
OPERATING EXPENSES
|
(20,074 | ) | (19,767 | ) | (307 | ) | 2 | |||||||||
Net
Income
|
$ | 8,997 | $ | 27,573 | $ | (18,576 | ) | (67 | ) | |||||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
(2,762 | ) | 378 | (3,140 | ) | (831 | ) | |||||||||
Net
Income attributable to Bladex
|
$ | 11,759 | $ | 27,195 | $ | (15,436 | ) | (57 | )% |
FOR
THE THREE MONTHS ENDED,
|
||||||||||||||||||||||||||||||||||||
June
30, 2010
|
March
31, 2010
|
June
30, 2009
|
||||||||||||||||||||||||||||||||||
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
|||||||||||||||||||||||||||||||
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
||||||||||||||||||||||||||||
(In
US$ million)
|
||||||||||||||||||||||||||||||||||||
INTEREST
EARNING ASSETS
|
||||||||||||||||||||||||||||||||||||
Interest
bearing deposits with banks
|
$ | 468 | $ | 0.2 | 0.20 | % | $ | 394 | $ | 0.2 | 0.19 | % | $ | 685 | $ | 0.4 | 0.23 | % | ||||||||||||||||||
Loans,
net of unearned income & deferred loan fees
|
2,912 | 23.5 | 3.20 | 2,717 | 21.7 | 3.20 | 2,543 | 29.8 | 4.64 | |||||||||||||||||||||||||||
Non-accrual
loans
|
48 | 0.8 | 6.45 | 51 | 1.1 | 8.62 | 0 | 0.0 |
n.m.
|
(*)
|
||||||||||||||||||||||||||
Trading
assets
|
51 | 0.8 | 6.13 | 50 | 0.8 | 6.22 | 161 | 3.1 | 7.67 | |||||||||||||||||||||||||||
Investment
securities
|
464 | 2.0 | 1.70 | 458 | 2.0 | 1.75 | 598 | 4.6 | 3.05 | |||||||||||||||||||||||||||
Investment
fund
|
198 | 0.4 | 0.73 | 200 | 1.2 | 2.42 | 162 | 0.3 | 0.73 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
TOTAL
INTEREST EARNING ASSETS
|
$ | 4,140 | $ | 27.7 | 2.65 | % | $ | 3,869 | $ | 27.0 | 2.79 | % | $ | 4,150 | $ | 38.3 | 3.65 | % | ||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Non
interest earning assets
|
45 | 46 | 49 | |||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(75 | ) | (74 | ) | (81 | ) | ||||||||||||||||||||||||||||||
Other
assets
|
11 | 12 | 5 | |||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
TOTAL
ASSETS
|
$ | 4,121 | $ | 3,853 | $ | 4,124 | ||||||||||||||||||||||||||||||
INTEREST
BEARING LIABILITIES
|
||||||||||||||||||||||||||||||||||||
Deposits
|
$ | 1,395 | $ | 1.7 | 0.50 | % | $ | 1,316 | $ | 2.2 | 0.66 | % | $ | 1,206 | $ | 3.3 | 1.08 | % | ||||||||||||||||||
Trading
liabilities
|
4 | 0.0 | 0.00 | 4 | 0.0 | 0.00 | 11 | 0.0 | 0.00 | |||||||||||||||||||||||||||
Investment
fund
|
0 | 0.3 |
n.m.
|
(*)
|
0 | 0.2 |
n.m.
|
(*)
|
0 | 0.5 |
n.m.
|
(*)
|
||||||||||||||||||||||||
Securities
sold under repurchase agreement and Short-term borrowings
|
506 | 1.3 | 1.04 | 299 | 1.0 | 1.28 | 1,011 | 7.6 | 2.98 | |||||||||||||||||||||||||||
Borrowings
and long term debt
|
1,380 | 7.1 | 2.04 | 1,394 | 7.4 | 2.13 | 1,154 | 10.0 | 3.43 | |||||||||||||||||||||||||||
TOTAL
INTEREST BEARING LIABILITIES
|
$ | 3,284 | $ | 10.5 | 1.26 | % | $ | 3,013 | $ | 10.7 | 1.43 | % | $ | 3,382 | $ | 21.5 | 2.51 | % | ||||||||||||||||||
Non
interest bearing liabilities and other liabilities
|
$ | 120 | $ | 130 | $ | 101 | ||||||||||||||||||||||||||||||
TOTAL
LIABILITIES
|
3,404 | 3,143 | 3,483 | |||||||||||||||||||||||||||||||||
Redeemable
noncontrolling interest in the investment fund
|
42 | 40 | 5 | |||||||||||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
675 | 670 | 635 | |||||||||||||||||||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 4,121 | $ | 3,853 | $ | 4,124 | ||||||||||||||||||||||||||||||
NET
INTEREST SPREAD
|
1.38 | % | 1.37 | % | 1.14 | % | ||||||||||||||||||||||||||||||
NET
INTEREST INCOME AND NET INTEREST MARGIN
|
$ | 17.2 | 1.67 | % | $ | 16.3 | 1.71 | % | $ | 16.8 | 1.62 | % |
(*)
|
"n.m."
means not meaningful.
|
FOR
THE SIX MONTHS ENDED,
|
||||||||||||||||||||||||
June
30, 2010
|
June
30, 2009
|
|||||||||||||||||||||||
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
|||||||||||||||||||||
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
|||||||||||||||||||
(In
US$ million)
|
||||||||||||||||||||||||
INTEREST
EARNING ASSETS
|
||||||||||||||||||||||||
Interest
bearing deposits with banks
|
$ | 431 | $ | 0.4 | 0.20 | % | $ | 707 | $ | 0.8 | 0.21 | % | ||||||||||||
Loans,
net of unearned income & deferred loan fees
|
2,815 | 45.3 | 3.20 | 2,588 | 62.4 | 4.80 | ||||||||||||||||||
Non-accrual
loans
|
49 | 1.9 | 7.56 | 0 | 0.0 |
n.m.
|
(*)
|
|||||||||||||||||
Trading
assets
|
50 | 1.6 | 6.17 | 105 | 3.7 | 6.91 | ||||||||||||||||||
Investment
securities
|
461 | 4.0 | 1.72 | 600 | 11.3 | 3.76 | ||||||||||||||||||
Investment
fund
|
199 | 1.6 | 1.57 | 158 | 1.1 | 1.39 | ||||||||||||||||||
TOTAL
INTEREST EARNING ASSETS
|
$ | 4,006 | $ | 54.7 | 2.72 | % | $ | 4,159 | $ | 79.3 | 3.79 | % | ||||||||||||
Non
interest earning assets
|
46 | 51 | ||||||||||||||||||||||
Allowance
for loan losses
|
(75 | ) | (68 | ) | ||||||||||||||||||||
Other
assets
|
11 | 8 | ||||||||||||||||||||||
TOTAL
ASSETS
|
$ | 3,988 | $ | 4,150 | ||||||||||||||||||||
INTEREST
BEARING LIABILITIES
|
||||||||||||||||||||||||
Deposits
|
$ | 1,355 | $ | 3.9 | 0.58 | % | $ | 1,203 | $ | 6.4 | 1.06 | % | ||||||||||||
Trading
liabilities
|
4 | 0.0 | 0.00 | 12 | 0.0 | 0.00 | ||||||||||||||||||
Investment
fund
|
0 | 0.5 |
n.m.
|
(*)
|
0 | 1.4 |
n.m.
|
(*)
|
||||||||||||||||
Securities
sold under repurchase agreement and Short-term borrowings
|
403 | 2.3 | 1.13 | 1,019 | 16.3 | 3.17 | ||||||||||||||||||
Borrowings
and long term debt
|
1,387 | 14.5 | 2.08 | 1,162 | 23.0 | 3.93 | ||||||||||||||||||
TOTAL
INTEREST BEARING LIABILITIES
|
$ | 3,149 | $ | 21.2 | 1.34 | % | $ | 3,396 | $ | 47.1 | 2.76 | % | ||||||||||||
Non
interest bearing liabilities and other liabilities
|
$ | 125 | $ | 135 | ||||||||||||||||||||
TOTAL
LIABILITIES
|
3,274 | 3,531 | ||||||||||||||||||||||
Redeemable
noncontrolling interest in the investment fund
|
41 | 5 | ||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
673 | 614 | ||||||||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 3,988 | $ | 4,150 | ||||||||||||||||||||
NET
INTEREST SPREAD
|
1.38 | % | 1.04 | % | ||||||||||||||||||||
NET
INTEREST INCOME AND NET INTEREST MARGIN
|
$ | 33.5 | 1.69 | % | $ | 32.2 | 1.56 | % |
(*)
|
"n.m."
means not meaningful.
|
SIX
MONTHS
|
FOR
THE THREE MONTHS ENDED
|
SIX
MONTHS
|
||||||||||||||||||||||||||
ENDED
|
ENDED
|
|||||||||||||||||||||||||||
JUN
30/10
|
JUN
30/10
|
MAR
31/10
|
DEC
31/09
|
SEP
30/09
|
JUN
30/09
|
JUN
30/09
|
||||||||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||||||||||||||
Interest
income
|
$ | 54,716 | $ | 27,697 | $ | 27,019 | $ | 28,256 | $ | 34,423 | $ | 38,252 | $ | 79,285 | ||||||||||||||
Interest
expense
|
(21,233 | ) | (10,500 | ) | (10,733 | ) | (13,073 | ) | (17,070 | ) | (21,464 | ) | (47,069 | ) | ||||||||||||||
NET
INTEREST INCOME
|
33,483 | 17,197 | 16,286 | 15,183 | 17,353 | 16,788 | 32,216 | |||||||||||||||||||||
Reversal
(provision) for loan losses
|
(8,882 | ) | (8,723 | ) | (159 | ) | 16,063 | 380 | (8,905 | ) | (34,737 | ) | ||||||||||||||||
NET
INTEREST INCOME (LOSS) AFTER REVERSAL (PROVISION) FOR LOAN
LOSSES
|
24,601 | 8,474 | 16,127 | 31,246 | 17,733 | 7,883 | (2,521 | ) | ||||||||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
13,245 | 9,618 | 3,626 | (15,456 | ) | (1,549 | ) | (177 | ) | 20,469 | ||||||||||||||||||
Fees
and commissions, net
|
5,178 | 2,797 | 2,382 | 2,369 | 1,463 | 734 | 2,901 | |||||||||||||||||||||
Derivative
financial instrument and hedging
|
(1,294 | ) | (340 | ) | (953 | ) | (507 | ) | (1,105 | ) | (2,591 | ) | (921 | ) | ||||||||||||||
Impairment
of assets, net of recoveries
|
233 | 0 | 233 | (27 | ) | 0 | 0 | (94 | ) | |||||||||||||||||||
Net
gain (loss) from investment fund trading
|
(11,843 | ) | (10,343 | ) | (1,500 | ) | 2,906 | 5,478 | 4,918 | 16,614 | ||||||||||||||||||
Net
gain (loss) from trading securities
|
(1,981 | ) | (502 | ) | (1,479 | ) | (638 | ) | 2,936 | 7,653 | 10,815 | |||||||||||||||||
Net
gains on sale of securities available-for-sale
|
0 | 0 | 0 | 0 | 546 | 0 | 0 | |||||||||||||||||||||
Gain
(loss) on foreign currency exchange
|
744 | (568 | ) | 1,312 | 1,830 | (843 | ) | 705 | (375 | ) | ||||||||||||||||||
Other
income (expense), net
|
188 | 117 | 71 | 322 | 138 | 93 | 452 | |||||||||||||||||||||
NET
OTHER INCOME (EXPENSE)
|
4,470 | 779 | 3,692 | (9,201 | ) | 7,064 | 11,336 | 49,861 | ||||||||||||||||||||
TOTAL
OPERATING EXPENSES:
|
(20,074 | ) | (10,032 | ) | (10,043 | ) | (9,897 | ) | (8,537 | ) | (8,622 | ) | (19,767 | ) | ||||||||||||||
Net
Income
|
$ | 8,997 | $ | (779 | ) | $ | 9,776 | $ | 12,148 | $ | 16,260 | $ | 10,597 | $ | 27,573 | |||||||||||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
(2,762 | ) | (2,442 | ) | (320 | ) | 233 | 507 | 109 | 378 | ||||||||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 11,759 | $ | 1,663 | $ | 10,096 | $ | 11,915 | $ | 15,753 | $ | 10,488 | $ | 27,195 | ||||||||||||||
SELECTED
FINANCIAL DATA
|
||||||||||||||||||||||||||||
PER
COMMON SHARE DATA
|
||||||||||||||||||||||||||||
Basic
earnings per share
|
$ | 0.32 | $ | 0.05 | $ | 0.28 | $ | 0.33 | $ | 0.43 | $ | 0.29 | $ | 0.75 | ||||||||||||||
PERFORMANCE
RATIOS
|
||||||||||||||||||||||||||||
Return
on average assets
|
0.6 | % | 0.2 | % | 1.1 | % | 1.3 | % | 1.6 | % | 1.0 | % | 1.3 | % | ||||||||||||||
Return
on average stockholders' equity
|
3.5 | % | 1.0 | % | 6.1 | % | 7.1 | % | 9.5 | % | 6.6 | % | 8.9 | % | ||||||||||||||
Net
interest margin
|
1.69 | % | 1.67 | % | 1.71 | % | 1.60 | % | 1.76 | % | 1.62 | % | 1.56 | % | ||||||||||||||
Net
interest spread
|
1.38 | % | 1.38 | % | 1.37 | % | 1.18 | % | 1.28 | % | 1.14 | % | 1.04 | % | ||||||||||||||
Operating
expenses to average assets
|
1.02 | % | 0.98 | % | 1.06 | % | 1.05 | % | 0.88 | % | 0.84 | % | 0.96 | % |
FOR
THE SIX MONTHS ENDED
|
FOR
THE THREE MONTHS ENDED
|
|||||||||||||||||||
JUN
30/10
|
JUN
30/09
|
JUN
30/10
|
MAR
31/10
|
JUN
30/09
|
||||||||||||||||
COMMERCIAL
DIVISION:
|
||||||||||||||||||||
Net interest income
(1)
|
$ | 32.2 | $ | 33.9 | $ | 17.0 | $ | 15.2 | $ | 17.0 | ||||||||||
Non-interest
operating income (2)
|
4.9 | 3.3 | 2.7 | 2.2 | 0.8 | |||||||||||||||
Operating expenses
(3)
|
(13.7 | ) | (11.8 | ) | (6.7 | ) | (6.8 | ) | (5.1 | ) | ||||||||||
Net operating income
(4)
|
23.4 | 25.4 | 13.0 | 10.6 | 12.7 | |||||||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
4.4 | (14.3 | ) | 0.9 | 3.5 | (9.1 | ) | |||||||||||||
Impairment
of assets, net of recoveries
|
0.2 | (0.1 | ) | 0.0 | 0.2 | 0.0 | ||||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 28.0 | $ | 11.0 | $ | 13.9 | $ | 14.3 | $ | 3.6 | ||||||||||
Average
interest-earning assets
(5)
|
2,864 | 2,588 | 2,960 | 2,768 | 2,543 | |||||||||||||||
End-of-period
interest-earning assets
(5)
|
3,096 | 2,677 | 3,096 | 2,932 | 2,677 | |||||||||||||||
TREASURY
DIVISION:
|
||||||||||||||||||||
Net interest income
(loss) (1)
|
$ | 1.1 | $ | 0.3 | $ | 0.6 | $ | 0.5 | $ | 0.8 | ||||||||||
Non-interest
operating income (loss)(2)
|
(2.4 | ) | 9.6 | (1.4 | ) | (1.1 | ) | 5.8 | ||||||||||||
Operating expenses
(3)
|
(4.2 | ) | (4.5 | ) | (2.0 | ) | (2.2 | ) | (2.2 | ) | ||||||||||
Net operating income
(loss) (4)
|
(5.5 | ) | 5.4 | (2.8 | ) | (2.8 | ) | 4.4 | ||||||||||||
NET
INCOME (LOSS) ATTRIBUTABLE TO BLADEX
|
$ | (5.5 | ) | $ | 5.4 | $ | (2.8 | ) | $ | (2.8 | ) | $ | 4.4 | |||||||
Average
interest-earning assets
(6)
|
942 | 1,412 | 982 | 902 | 1,444 | |||||||||||||||
End-of-period
interest-earning assets
(6)
|
1,140 | 1,257 | 1,140 | 857 | 1,257 | |||||||||||||||
ASSET
MANAGEMENT DIVISION:
|
||||||||||||||||||||
Net interest income
(loss) (1)
|
$ | 0.2 | $ | (2.0 | ) | $ | (0.4 | ) | $ | 0.6 | $ | (1.0 | ) | |||||||
Non-interest
operating income (loss) (2)
|
(11.4 | ) | 16.6 | (10.1 | ) | (1.3 | ) | 4.9 | ||||||||||||
Operating expenses
(3)
|
(2.3 | ) | (3.5 | ) | (1.3 | ) | (1.0 | ) | (1.3 | ) | ||||||||||
Net operating income
(loss) (4)
|
(13.5 | ) | 11.1 | (11.8 | ) | (1.7 | ) | 2.6 | ||||||||||||
Net
income (loss)
|
(13.5 | ) | 11.1 | (11.8 | ) | (1.7 | ) | 2.6 | ||||||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
(2.8 | ) | 0.4 | (2.4 | ) | (0.3 | ) | 0.1 | ||||||||||||
NET
INCOME (LOSS) ATTRIBUTABLE TO BLADEX
|
$ | (10.7 | ) | $ | 10.7 | $ | (9.4 | ) | $ | (1.4 | ) | $ | 2.5 | |||||||
Average
interest-earning assets
(7)
|
199 | 158 | 198 | 200 | 162 | |||||||||||||||
End-of-period
interest-earning assets
(7)
|
193 | 166 | 193 | 205 | 166 | |||||||||||||||
CONSOLIDATED:
|
||||||||||||||||||||
Net interest income
(1)
|
$ | 33.5 | $ | 32.2 | $ | 17.2 | $ | 16.3 | $ | 16.8 | ||||||||||
Non-interest
operating income (loss) (2)
|
(8.9 | ) | 29.5 | (8.8 | ) | (0.2 | ) | 11.5 | ||||||||||||
Operating expenses
(3)
|
(20.2 | ) | (19.8 | ) | (10.0 | ) | (10.0 | ) | (8.6 | ) | ||||||||||
Net operating income
(4)
|
4.4 | 41.9 | (1.6 | ) | 6.1 | 19.7 | ||||||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
4.4 | (14.3 | ) | 0.9 | 3.5 | (9.1 | ) | |||||||||||||
Impairment
of assets, net of recoveries
|
0.2 | (0.1 | ) | 0.0 | 0.2 | 0.0 | ||||||||||||||
Net
income
|
9.0 | 27.6 | (0.7 | ) | 9.8 | 10.6 | ||||||||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
(2.8 | ) | 0.4 | (2.4 | ) | (0.3 | ) | 0.1 | ||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 11.8 | $ | 27.2 | $ | 1.7 | $ | 10.1 | $ | 10.5 | ||||||||||
Average
interest-earning assets
|
4,006 | 4,159 | 4,140 | 3,869 | 4,150 | |||||||||||||||
End-of-period
interest-earning assets
|
4,429 | 4,100 | 4,429 | 3,994 | 4,100 |
(1)
|
Interest
income on interest-earning assets, net of allocated cost of
funds.
|
(2)
|
Non-interest
operating income consists of net other income (expense), excluding
reversals of provisions for credit losses and impairment on
assets.
|
(3)
|
Operating
expenses are calculated based on average
credits.
|
(4)
|
Net
operating income refers to net income excluding reversals of provisions
for credit losses and impairment on
assets.
|
(5)
|
Includes
loans, net of unearned income and deferred loan
fees.
|
(6)
|
Includes
cash and due from banks, interest-bearing deposits with banks, securities
available for sale, securities held to maturity, and trading
assets.
|
(7)
|
Includes
investment fund.
|
AT THE END OF,
|
||||||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||||||||||||||
30JUN10
|
31MAR10
|
30JUN09
|
Change in Amount
|
|||||||||||||||||||||||||||||
COUNTRY
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(A) - (B)
|
(A) - (C)
|
||||||||||||||||||||||||
ARGENTINA
|
$ | 204 | 5.0 | $ | 187 | 5.0 | $ | 139 | 3.8 | $ | 17 | $ | 65 | |||||||||||||||||||
BRAZIL
|
1,473 | 36.2 | 1,526 | 40.7 | 1,516 | 41.7 | (53 | ) | (42 | ) | ||||||||||||||||||||||
CHILE
|
279 | 6.8 | 281 | 7.5 | 99 | 2.7 | (3 | ) | 180 | |||||||||||||||||||||||
COLOMBIA
|
496 | 12.2 | 337 | 9.0 | 439 | 12.1 | 159 | 57 | ||||||||||||||||||||||||
COSTA
RICA
|
133 | 3.3 | 107 | 2.8 | 137 | 3.8 | 27 | (4 | ) | |||||||||||||||||||||||
DOMINICAN
REPUBLIC
|
80 | 2.0 | 75 | 2.0 | 24 | 0.7 | 5 | 56 | ||||||||||||||||||||||||
ECUADOR
|
109 | 2.7 | 93 | 2.5 | 70 | 1.9 | 16 | 40 | ||||||||||||||||||||||||
EL
SALVADOR
|
34 | 0.8 | 48 | 1.3 | 122 | 3.4 | (15 | ) | (88 | ) | ||||||||||||||||||||||
FRANCE
|
22 | 0.5 | 0 | 0.0 | 0 | 0.0 | 22 | 22 | ||||||||||||||||||||||||
GUATEMALA
|
91 | 2.2 | 71 | 1.9 | 127 | 3.5 | 20 | (36 | ) | |||||||||||||||||||||||
HONDURAS
|
28 | 0.7 | 27 | 0.7 | 21 | 0.6 | 1 | 7 | ||||||||||||||||||||||||
JAMAICA
|
18 | 0.4 | 32 | 0.9 | 23 | 0.6 | (14 | ) | (5 | ) | ||||||||||||||||||||||
MEXICO
|
387 | 9.5 | 390 | 10.4 | 442 | 12.2 | (3 | ) | (55 | ) | ||||||||||||||||||||||
NETHERLANDS
|
150 | 3.7 | 0 | 0.0 | 0 | 0.0 | 150 | 150 | ||||||||||||||||||||||||
PANAMA
|
121 | 3.0 | 97 | 2.6 | 185 | 5.1 | 24 | (64 | ) | |||||||||||||||||||||||
PERU
|
244 | 6.0 | 245 | 6.5 | 64 | 1.8 | (0 | ) | 180 | |||||||||||||||||||||||
TRINIDAD
& TOBAGO
|
39 | 0.9 | 56 | 1.5 | 59 | 1.6 | (18 | ) | (20 | ) | ||||||||||||||||||||||
UNITED
STATES
|
19 | 0.5 | 0 | 0.0 | 36 | 1.0 | 19 | (17 | ) | |||||||||||||||||||||||
URUGUAY
|
3 | 0.1 | 36 | 1.0 | 74 | 2.0 | (33 | ) | (70 | ) | ||||||||||||||||||||||
VENEZUELA
|
84 | 2.1 | 94 | 2.5 | 8 | 0.2 | (10 | ) | 76 | |||||||||||||||||||||||
OTHER
|
58 | 1.4 | 51 | 1.4 | 48 | 1.3 | 6 | 10 | ||||||||||||||||||||||||
TOTAL CREDIT
PORTFOLIO (1)
|
$ | 4,071 | 100 | % | $ | 3,753 | 100 | % | $ | 3,631 | 100 | % | $ | 318 | $ | 440 | ||||||||||||||||
UNEARNED INCOME AND
COMMISSION (2)
|
(4 | ) | (3 | ) | (4 | ) | (1 | ) | 0 | |||||||||||||||||||||||
TOTAL
CREDIT PORTFOLIO, NET OF UNEARNED INCOME AND
COMMISSION
|
$ | 4,067 | $ | 3,750 | $ | 3,627 | $ | 317 | $ | 440 |
(1)
|
Includes
book value of loans, fair value of investment securities,
acceptances, and contingencies (including confirmed letters of credit,
stand-by letters of credit, and guarantees covering commercial and country
risks, credit default swap and credit
commitments).
|
(2)
|
Represents
unearned income and commission on
loans.
|
AT THE END OF,
|
||||||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||||||||||||||
30JUN10
|
31MAR10
|
30JUN09
|
Change in Amount
|
|||||||||||||||||||||||||||||
COUNTRY
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(A) -
(B)
|
(A) - (C)
|
||||||||||||||||||||||||
ARGENTINA
|
$ | 204 | 5.8 | $ | 187 | 5.8 | $ | 139 | 4.9 | $ | 17 | $ | 65 | |||||||||||||||||||
BRAZIL
|
1,346 | 37.9 | 1,399 | 43.2 | 1,354 | 47.4 | (53 | ) | (8 | ) | ||||||||||||||||||||||
CHILE
|
251 | 7.1 | 254 | 7.8 | 73 | 2.5 | (3 | ) | 178 | |||||||||||||||||||||||
COLOMBIA
|
342 | 9.6 | 194 | 6.0 | 251 | 8.8 | 147 | 91 | ||||||||||||||||||||||||
COSTA
RICA
|
133 | 3.8 | 107 | 3.3 | 119 | 4.2 | 27 | 14 | ||||||||||||||||||||||||
DOMINICAN
REPUBLIC
|
75 | 2.1 | 70 | 2.2 | 16 | 0.6 | 5 | 59 | ||||||||||||||||||||||||
ECUADOR
|
109 | 3.1 | 93 | 2.9 | 70 | 2.4 | 16 | 40 | ||||||||||||||||||||||||
EL
SALVADOR
|
18 | 0.5 | 32 | 1.0 | 67 | 2.3 | (14 | ) | (49 | ) | ||||||||||||||||||||||
FRANCE
|
22 | 0.6 | 0 | 0.0 | 0 | 0.0 | 22 | 22 | ||||||||||||||||||||||||
GUATEMALA
|
80 | 2.2 | 60 | 1.8 | 85 | 3.0 | 20 | (5 | ) | |||||||||||||||||||||||
HONDURAS
|
28 | 0.8 | 27 | 0.8 | 21 | 0.7 | 1 | 7 | ||||||||||||||||||||||||
JAMAICA
|
18 | 0.5 | 32 | 1.0 | 23 | 0.8 | (14 | ) | (5 | ) | ||||||||||||||||||||||
MEXICO
|
329 | 9.3 | 332 | 10.2 | 345 | 12.1 | (3 | ) | (16 | ) | ||||||||||||||||||||||
NETHERLANDS
|
150 | 4.2 | 0 | 0.0 | 0 | 0.0 | 150 | 150 | ||||||||||||||||||||||||
PANAMA
|
77 | 2.2 | 53 | 1.6 | 91 | 3.2 | 24 | (14 | ) | |||||||||||||||||||||||
PERU
|
213 | 6.0 | 214 | 6.6 | 35 | 1.2 | (1 | ) | 178 | |||||||||||||||||||||||
TRINIDAD
& TOBAGO
|
39 | 1.1 | 56 | 1.7 | 59 | 2.1 | (18 | ) | (20 | ) | ||||||||||||||||||||||
UNITED
STATES
|
19 | 0.5 | 0 | 0.0 | 26 | 0.9 | 19 | (7 | ) | |||||||||||||||||||||||
URUGUAY
|
3 | 0.1 | 36 | 1.1 | 74 | 2.6 | (33 | ) | (70 | ) | ||||||||||||||||||||||
VENEZUELA
|
84 | 2.4 | 94 | 2.9 | 8 | 0.3 | (10 | ) | 76 | |||||||||||||||||||||||
OTHER
|
7 | 0.2 | 1 | 0.0 | 1 | 0.0 | 6 | 7 | ||||||||||||||||||||||||
TOTAL COMMERCIAL
PORTFOLIO (1)
|
$ | 3,547 | 100 | % | $ | 3,241 | 100 | % | $ | 2,856 | 100 | % | $ | 306 | $ | 691 | ||||||||||||||||
UNEARNED INCOME AND
COMMISSION (2)
|
(4 | ) | (3 | ) | (4 | ) | (1 | ) | 0 | |||||||||||||||||||||||
TOTAL
COMMERCIAL PORTFOLIO, NET OF UNEARNED INCOME AND
COMMISSION
|
$ | 3,543 | $ | 3,238 | $ | 2,852 | $ | 305 | $ | 692 |
(1)
|
Includes
book value of loans, acceptances, and contingencies (including confirmed
letters of credit, stand-by letters of credit, and guarantees covering
commercial and country risks and credit
commitments).
|
(2)
|
Represents
unearned income and commission on
loans.
|
AT THE END OF,
|
Change in Amount
|
|||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||
COUNTRY
|
30JUN10
|
31MAR10
|
30JUN09
|
(A) - (B)
|
(A) - (C)
|
|||||||||||||||
BRAZIL
|
$ | 127 | $ | 128 | $ | 162 | 0 | $ | (34 | ) | ||||||||||
CHILE
|
28 | 28 | 26 | 0 | 2 | |||||||||||||||
COLOMBIA
|
154 | 142 | 188 | 12 | (33 | ) | ||||||||||||||
COSTA
RICA
|
0 | 0 | 18 | 0 | (18 | ) | ||||||||||||||
DOMINICAN
REPUBLIC
|
5 | 5 | 8 | 0 | (3 | ) | ||||||||||||||
EL
SALVADOR
|
16 | 16 | 55 | 0 | (39 | ) | ||||||||||||||
GUATEMALA
|
11 | 11 | 43 | 0 | (31 | ) | ||||||||||||||
MEXICO
|
58 | 58 | 97 | 0 | (39 | ) | ||||||||||||||
PANAMA
|
44 | 43 | 94 | 0 | (50 | ) | ||||||||||||||
PERU
|
31 | 30 | 29 | 0 | 2 | |||||||||||||||
OTHER
|
50 | 50 | 57 | 0 | (7 | ) | ||||||||||||||
TOTAL
TREASURY PORTOFOLIO (1)
|
$ | 524 | $ | 511 | $ | 775 | $ | 12 | $ | (252 | ) |
(1)
|
Includes
securities available for sale and held to maturity, trading assets and
contingent assets, which consist of credit default
swap.
|
|
QUARTERLY INFORMATION
|
Change in Amount
|
||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||
COUNTRY
|
2QTR10
|
1QTR10
|
2QTR09
|
(A) - (B)
|
(A) - (C)
|
|||||||||||||||
ARGENTINA
|
$ | 60 | $ | 132 | $ | 77 | $ | (72 | ) | $ | (17 | ) | ||||||||
BRAZIL
|
370 | 280 | 291 | 90 | 79 | |||||||||||||||
CHILE
|
20 | 52 | 65 | (32 | ) | (45 | ) | |||||||||||||
COLOMBIA
|
264 | 78 | 10 | 186 | 254 | |||||||||||||||
COSTA
RICA
|
85 | 106 | 95 | (21 | ) | (9 | ) | |||||||||||||
DOMINICAN
REPUBLIC
|
39 | 92 | 1 | (53 | ) | 38 | ||||||||||||||
ECUADOR
|
70 | 120 | 67 | (50 | ) | 3 | ||||||||||||||
EL
SALVADOR
|
11 | 5 | 13 | 7 | (1 | ) | ||||||||||||||
FRANCE
|
22 | 0 | 0 | 22 | 22 | |||||||||||||||
GUATEMALA
|
46 | 33 | 48 | 13 | (2 | ) | ||||||||||||||
HONDURAS
|
19 | 20 | 20 | (1 | ) | (1 | ) | |||||||||||||
JAMAICA
|
37 | 50 | 22 | (13 | ) | 16 | ||||||||||||||
MEXICO
|
66 | 27 | 89 | 39 | (23 | ) | ||||||||||||||
NETHERLANDS
|
150 | 0 | 0 | 150 | 150 | |||||||||||||||
PANAMA
|
61 | 35 | 42 | 26 | 18 | |||||||||||||||
PERU
|
107 | 109 | 53 | (1 | ) | 55 | ||||||||||||||
TRINIDAD
& TOBAGO
|
42 | 36 | 60 | 6 | (18 | ) | ||||||||||||||
UNITED
STATES
|
19 | 0 | 10 | 19 | 9 | |||||||||||||||
URUGUAY
|
0 | 2 | 34 | (2 | ) | (34 | ) | |||||||||||||
VENEZUELA
|
84 | 77 | 3 | 7 | 80 | |||||||||||||||
OTHER
|
1 | 1 | 27 | 0 | (26 | ) | ||||||||||||||
TOTAL
CREDIT DISBURSED (1)
|
$ | 1,572 | $ | 1,254 | $ | 1,025 | $ | 318 | $ | 547 |
(1)
|
Includes
book value of loans, fair value of selected investment securities, and
contingencies (including confirmed letters of credit, stand-by letters of
credit, guarantees covering commercial and country risks, credit default
swap and credit commitments).
|