FOREIGN TRADE BANK OF LATIN AMERICA, INC. |
By:
/s/ Pedro Toll
|
Name:
Pedro Toll
|
Title: General
Manager
|
|
·
|
Net
Income (*)
for the first quarter 2010 amounted to $10.1 million, compared to $11.9
million in the fourth quarter 2009, and $16.7 million in the first quarter
2009. Net interest margin reached 1.71% in the first quarter
2010, up from 1.60% in the fourth quarter 2009, and 1.50% in the first
quarter 2009. First quarter 2010 operating expenses increased
1% over the fourth quarter 2009, and decreased 10% from the first quarter
2009.
|
|
·
|
The
Commercial Division’s Net Income for the first quarter 2010 amounted to
$14.2 million, mainly driven by portfolio growth and the impact of an
improved risk profile on provisions, compared to $11.8 million in the
fourth quarter 2009, and $7.5 million in the first quarter
2009. The average commercial portfolio balances stood at $3.1
billion, an increase of 5% from the fourth quarter 2009, and a 3% increase
compared to the first quarter 2009. Disbursements during the
first quarter 2010 reached $1,254 million, a 3% increase over the previous
quarter, and a 51% increase from the first quarter
2009.
|
|
·
|
The
Treasury Division reported a Net Loss in the first quarter 2010 of $2.8
million, compared to a Net Loss of $0.5 million in the fourth quarter
2009, and $1.0 million in Net Income in the first quarter
2009. The first quarter 2010 loss was mostly attributable to
net losses on the valuation of hedging instruments stemming from the
downward trend in market interest rates. The Bank´s weighted average
funding costs decreased 18% quarter-on-quarter to
1.43%.
|
|
·
|
The
Asset Management Division reported a Net Loss in the first quarter 2010 of
$1.4 million, compared to Net Income of $0.6 million in the fourth quarter
2009, and Net Income of $8.2 million in the first quarter
2009. The loss in the first quarter 2010 was mostly the result
of a $1.5 million trading losses in the Investment
Fund.
|
|
·
|
The
book value per common share increased 1% compared to the previous quarter
to $18.59 in the first quarter 2010, up 13% compared to the first quarter
2009. The Bank’s Tier 1 capital ratio as of March 31,
2010 was 24.6%, compared to 25.8% as of December 31, 2009, and 21.7% as of
March 31, 2009, while the leverage ratio as of these dates was 5.8x, 5.7x,
and 6.8x, respectively. The Bank’s equity consists entirely of
common shares.
|
(US$ million)
|
1Q10
|
4Q09
|
1Q09
|
|||||||||
Commercial
Division:
|
||||||||||||
Net
interest income
|
$ | 15.2 | $ | 15.5 | $ | 17.0 | ||||||
Non-interest
operating income (1)
|
2.2 | 2.1 | 2.5 | |||||||||
Net
operating revenues (2)
|
17.4 | 17.6 | 19.5 | |||||||||
Operating
expenses
|
(6.8 | ) | (6.3 | ) | (6.7 | ) | ||||||
Net
operating income (3)
|
10.6 | 11.2 | 12.8 | |||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
3.5 | 0.6 | (5.2 | ) | ||||||||
Impairment
of assets, net of recoveries
|
0.2 | (0.0 | ) | (0.1 | ) | |||||||
Net Income
|
$ | 14.2 | $ | 11.8 | $ | 7.5 |
(US$ million)
|
1Q10
|
4Q09
|
1Q09
|
|||||||||
Treasury
Division:
|
||||||||||||
Net
interest income (loss)
|
$ | 0.5 | $ | 0.5 | $ | (0.6 | ) | |||||
Non-interest
operating income (loss) (1)
|
(1.1 | ) | 0.7 | 3.8 | ||||||||
Net
operating revenues (2)
|
(0.6 | ) | 1.2 | 3.2 | ||||||||
Operating
expenses
|
(2.2 | ) | (1.7 | ) | (2.2 | ) | ||||||
Net
operating income (loss) (3,
12)
|
(2.8 | ) | (0.5 | ) | 1.0 | |||||||
Net Income (Loss)
|
$ | (2.8 | ) | $ | (0.5 | ) | $ | 1.0 |
(US$ million)
|
1Q10
|
4Q09
|
1Q09
|
|||||||||
Asset
Management Division:
|
||||||||||||
Net
interest income (loss)
|
$ | 0.6 | $ | (0.8 | ) | $ | (1.0 | ) | ||||
Non-interest
operating income (loss) (1)
|
(1.3 | ) | 3.5 | 11.7 | ||||||||
Net
operating revenues (2)
|
(0.7 | ) | 2.7 | 10.7 | ||||||||
Operating
expenses
|
(1.0 | ) | (1.9 | ) | (2.2 | ) | ||||||
Net
operating income (loss) (3)
|
(1.7 | ) | 0.8 | 8.5 | ||||||||
Net
income (loss)
|
(1.7 | ) | 0.8 | 8.5 | ||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
(0.3 | ) | 0.2 | 0.3 | ||||||||
Net Income (Loss)
|
$ | (1.4 | ) | $ | 0.6 | $ | 8.2 |
(US$ million, except percentages and per share
amounts)
|
1Q10
|
4Q09
|
1Q09
|
|||||||||
Net
Interest Income
|
$ | 16.3 | $ | 15.2 | $ | 15.4 | ||||||
Net
Operating Income (Loss) by Business Segment:
|
||||||||||||
Commercial
Division
|
$ | 10.6 | $ | 11.2 | $ | 12.8 | ||||||
Treasury
Division
|
$ | (2.8 | ) | $ | (0.5 | ) | $ | 1.0 | ||||
Asset
Management Division
|
$ | (1.7 | ) | $ | 0.8 | $ | 8.5 | |||||
Net
Operating Income
|
$ | 6.1 | $ | 11.6 | $ | 22.3 | ||||||
Net
income
|
$ | 9.8 | $ | 12.1 | $ | 17.0 | ||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
$ | (0.3 | ) | $ | 0.2 | $ | 0.3 | |||||
Net
Income attributable to Bladex
|
$ | 10.1 | $ | 11.9 | $ | 16.7 | ||||||
Net
Income per Share(5)
|
$ | 0.28 | $ | 0.33 | $ | 0.46 | ||||||
Book
Value per common share (period end)
|
$ | 18.59 | $ | 18.49 | $ | 16.50 | ||||||
Return
on Average Equity (“ROE”)
|
6.1 | % | 7.1 | % | 11.4 | % | ||||||
Operating
Return on Average Equity ("Operating ROE")
(6)
|
3.7 | % | 6.9 | % | 15.2 | % | ||||||
Return
on Average Assets (“ROA”)
|
1.1 | % | 1.3 | % | 1.6 | % | ||||||
Net
Interest Margin
|
1.71 | % | 1.60 | % | 1.50 | % | ||||||
Efficiency
Ratio (7)
|
62 | % | 46 | % | 33 | % | ||||||
Tier
1 Capital(8)
|
$ | 684 | $ | 679 | $ | 655 | ||||||
Total
Capital(9)
|
$ | 718 | $ | 712 | $ | 693 | ||||||
Risk-Weighted
Assets
|
$ | 2,779 | $ | 2,633 | $ | 3,014 | ||||||
Tier
1 Capital Ratio(8)
|
24.6 | % | 25.8 | % | 21.7 | % | ||||||
Total
Capital Ratio (9)
|
25.8 | % | 27.0 | % | 23.0 | % | ||||||
Stockholders’
Equity
|
$ | 681 | $ | 676 | $ | 601 | ||||||
Stockholders’
Equity to Total Assets
|
17.2 | % | 17.4 | % | 14.6 | % | ||||||
Other
Comprehensive Income Account ("OCI")
|
$ | (6 | ) | $ | (6 | ) | $ | (57 | ) | |||
Leverage
(times) (10)
|
5.8 | 5.7 | 6.8 | |||||||||
Liquid
Assets / Total Assets (11)
|
8.3 | % | 10.4 | % | 13.7 | % | ||||||
Liquid
Assets / Total Deposits
|
24.2 | % | 32.0 | % | 46.3 | % | ||||||
Non-Accruing
Loans to Total Loans, net
|
1.8 | % | 1.8 | % | 0.0 | % | ||||||
Allowance
for Credit Losses to Commercial Portfolio
|
3.0 | % | 3.2 | % | 3.2 | % | ||||||
Total Assets
|
$ | 3,962 | $ | 3,879 | $ | 4,108 |
(US$ million, except
percentages)
|
1Q10
|
4Q09
|
1Q09
|
|||||||||
Net
Interest Income (Loss)
|
||||||||||||
Commercial
Division
|
$ | 15.2 | $ | 15.5 | $ | 17.0 | ||||||
Treasury
Division
|
0.5 | 0.5 | (0.6 | ) | ||||||||
Asset
Management Division
|
0.6 | (0.8 | ) | (1.0 | ) | |||||||
Consolidated
|
$ | 16.3 | $ | 15.2 | $ | 15.4 | ||||||
Net Interest Margin*
|
1.71 | % | 1.60 | % | 1.50 | % |
(US$ million)
|
1Q10
|
4Q09
|
1Q09
|
|||||||||
Letters
of credit
|
$ | 2.1 | $ | 1.8 | $ | 1.5 | ||||||
Guarantees
|
0.0 | 0.1 | 0.5 | |||||||||
Loans
|
0.0 | 0.0 | 0.1 | |||||||||
Third
party investor (BAM)
|
0.2 | 0.3 | 0.0 | |||||||||
Other*
|
0.1 | 0.1 | 0.1 | |||||||||
Fees and Commissions, net
|
$ | 2.4 | $ | 2.4 | $ | 2.2 | ||||||
*
Net of commission expenses
|
(In US$ million)
|
31-Mar-09
|
30-Jun-09
|
30-Sep-09
|
31-Dec-09
|
31-Mar-10
|
|||||||||||||||
Allowance
for Loan Losses:
|
||||||||||||||||||||
Balance
at beginning of the period
|
$ | 54.6 | $ | 80.6 | $ | 90.2 | $ | 89.9 | $ | 73.8 | ||||||||||
Provisions
(reversals)
|
25.8 | 8.9 | (0.4 | ) | (16.1 | ) | 0.1 | |||||||||||||
Recoveries,
net of charge-offs
|
0.1 | 0.8 | 0.0 | (0.0 | ) | 0.0 | ||||||||||||||
End
of period balance
|
$ | 80.6 | $ | 90.2 | $ | 89.9 | $ | 73.8 | $ | 73.9 | ||||||||||
Reserve
for Losses on Off-balance Sheet Credit Risk:
|
||||||||||||||||||||
Balance
at beginning of the period
|
$ | 30.7 | $ | 10.1 | $ | 10.3 | $ | 11.8 | $ | 27.3 | ||||||||||
Provisions
(reversals)
|
(20.6 | ) | 0.2 | 1.5 | 15.5 | (3.7 | ) | |||||||||||||
End
of period balance
|
$ | 10.1 | $ | 10.3 | $ | 11.8 | $ | 27.3 | $ | 23.6 | ||||||||||
Total Allowance for Credit
Losses
|
$ | 90.7 | $ | 100.5 | $ | 101.7 | $ | 101.0 | $ | 97.6 |
(US$ million)
|
1Q10
|
4Q09
|
1Q09
|
|||||||||
Salaries
and other employee expenses
|
$ | 5.4 | $ | 5.1 | $ | 6.2 | ||||||
Depreciation,
amortization and impairment of premises and equipment
|
0.7 | 0.7 | 0.7 | |||||||||
Professional
services
|
1.1 | 0.8 | 0.7 | |||||||||
Maintenance
and repairs
|
0.3 | 0.4 | 0.3 | |||||||||
Expenses
from the investment fund
|
0.3 | 0.8 | 1.5 | |||||||||
Other
operating expenses
|
2.2 | 2.1 | 1.8 | |||||||||
Total Operating Expenses
|
$ | 10.0 | $ | 9.9 | $ | 11.1 |
§
|
Annual Shareholders’
Meeting: Bladex’s Annual Shareholders’ Meeting took
place on April 14, 2010, in Panama City, Panama. At the meeting, Mr.
João Carlos de Nobrega Pecego was elected as Director representing Class A
shareholders, and Mr. Herminio Blanco, Mr. William Dick Hayes and Ms.
Maria da Graça França were re-elected as Directors representing the
Class E shareholders. In addition, shareholders approved the Bank’s
audited financial statements for the fiscal year ended December 31, 2009,
and the appointment of Deloitte as the Bank’s registered independent
public accounting firm for the fiscal year ending December 31, 2010,
pursuant to the recommendation made by the Audit and Compliance Committee
to the shareholders. The Board of Directors re-appointed Mr. Gonzalo
Menéndez Duque as Chairman of the
Board.
|
§
|
Quarterly Dividend Payment:
On April 15, 2010, the Bank announced a quarterly common dividend
payment of US$0.15 per share related to the first quarter 2010. The
dividend will be payable on May 6, 2010, to stockholders registered as of
the April 26, 2010 record date.
|
(1)
|
Non-interest
operating income (loss) refers to net other income (expense) excluding
reversals (provisions) for credit losses and recoveries (impairment) on
assets. By business segment, non-interest operating income
includes:
|
(2)
|
Net
Operating Revenues refers to net interest income plus non-interest
operating income.
|
(3)
|
Net
Operating Income (Loss) refers to net interest income plus non-interest
operating income, minus operating
expenses.
|
(4)
|
Lending
spreads are calculated as loan portfolio weighted average lending spread,
net of weighted average Libor-based cost rate, excluding loan
commissions.
|
(5)
|
Net
Income per Share calculations are based on the average number of shares
outstanding during each
period.
|
(6)
|
Operating
ROE: Annualized net operating income divided by average stockholders’
equity.
|
(7)
|
Efficiency
ratio refers to consolidated operating expenses as a percentage of net
operating revenues.
|
(8)
|
Tier
1 Capital is calculated according to Basel I capital adequacy guidelines,
and is equivalent to stockholders’ equity excluding the OCI effect of the
available for sale portfolio. Tier 1 Capital ratio is
calculated as a percentage of risk weighted
assets. Risk-weighted assets are, in turn, also calculated
based on Basel I capital adequacy
guidelines.
|
(9)
|
Total
Capital refers to Tier 1 Capital plus Tier 2 Capital, based on Basel I
capital adequacy guidelines. Total Capital ratio refers to
Total Capital as a percentage of risk weighted
assets.
|
(10)
|
Leverage
corresponds to assets divided by stockholders’
equity.
|
(11)
|
Liquidity
ratio refers to liquid assets as a percentage of total
assets. Liquid assets consist of investment-grade ‘A’
securities, and cash and due from banks, excluding pledged regulatory
deposits.
|
(12)
|
Treasury
Division’s net operating income includes: (i) interest income from
interest bearing deposits with banks, investment securities and trading
assets, net of allocated cost of funds; (ii) other income (expense) from
derivative financial instrument and hedging; (iii) net gain (loss) from
trading securities; (iv) net gain (loss) on sale of securities available
for sale; (v) gain (loss) on foreign currency exchange; and (vi) allocated
operating expenses.
|
This
press release contains forward-looking statements of expected future
developments. The Bank wishes to ensure that such statements
are accompanied by meaningful cautionary statements pursuant to the safe
harbor established by the Private Securities Litigation Reform Act of
1995. The forward-looking statements in this press release
refer to the growth of the credit portfolio, including the trade
portfolio, the increase in the number of the Bank’s corporate clients, the
positive trend of lending spreads, the increase in activities engaged in
by the Bank that are derived from the Bank’s client base, anticipated
operating income and return on equity in future periods, including income
derived from the Treasury Division and Asset Management Division, the
improvement in the financial and performance strength of the Bank and the
progress the Bank is making. These forward-looking statements
reflect the expectations of the Bank’s management and are based on
currently available data; however, actual experience with respect to these
factors is subject to future events and uncertainties, which could
materially impact the Bank’s expectations. Among the factors
that can cause actual performance and results to differ materially are as
follows: the anticipated growth of the Bank’s credit portfolio; the
continuation of the Bank’s preferred creditor status; the impact of
increasing/decreasing interest rates and of the macroeconomic environment
in the Region on the Bank’s financial condition; the execution of the
Bank’s strategies and initiatives, including its revenue diversification
strategy; the adequacy of the Bank’s allowance for credit losses; the need
for additional provisions for credit losses; the Bank’s ability to achieve
future growth, to reduce its liquidity levels and increase its leverage;
the Bank’s ability to maintain its investment-grade credit ratings; the
availability and mix of future sources of funding for the Bank’s lending
operations; potential trading losses; the possibility of fraud; and the
adequacy of the Bank’s sources of liquidity to replace deposit
withdrawals.
|
AT
THE END OF,
|
||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(A)
- (B)
|
(A)
- (C)
|
||||||||||||||||||||||||
March
31, 2010
|
December
31, 2009
|
March
31, 2009
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||||||||
(In
US$ million)
|
||||||||||||||||||||||||||||
ASSETS:
|
||||||||||||||||||||||||||||
Cash
and due from banks
|
$ | 349 | $ | 425 | $ | 605 | $ | (76 | ) | (18 | )% | $ | (256 | ) | (42 | )% | ||||||||||||
Trading
assets
|
51 | 50 | 159 | 1 | 2 | (108 | ) | (68 | ) | |||||||||||||||||||
Securities
available-for-sale
|
457 | 457 | 590 | 0 | 0 | (133 | ) | (23 | ) | |||||||||||||||||||
Investment
fund
|
205 | 198 | 160 | 7 | 4 | 45 | 28 | |||||||||||||||||||||
Loans
|
2,935 | 2,779 | 2,624 | 156 | 6 | 311 | 12 | |||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||
Allowance
for loan losses
|
(74 | ) | (74 | ) | (81 | ) | 0 | 0 | 7 | (9 | ) | |||||||||||||||||
Unearned
income and deferred fees
|
(3 | ) | (4 | ) | (4 | ) | 1 | (25 | ) | 1 | (25 | ) | ||||||||||||||||
Loans,
net
|
2,858 | 2,701 | 2,539 | 157 | 6 | 319 | 13 | |||||||||||||||||||||
Customers'
liabilities under acceptances
|
0 | 2 | 0 | (2 | ) | (100 | ) | 0 |
n.m.
|
(*) | ||||||||||||||||||
Premises
and equipment, net
|
7 | 8 | 7 | (1 | ) | (13 | ) | 0 | 0 | |||||||||||||||||||
Accrued
interest receivable
|
22 | 26 | 37 | (4 | ) | (15 | ) | (15 | ) | (41 | ) | |||||||||||||||||
Derivative
financial instruments used for hedging - receivable
|
0 | 1 | 2 | (1 | ) | (100 | ) | (2 | ) | (100 | ) | |||||||||||||||||
Other
assets
|
12 | 12 | 7 | 0 | 0 | 5 | 71 | |||||||||||||||||||||
TOTAL
ASSETS
|
$ | 3,962 | $ | 3,879 | $ | 4,108 | $ | 83 | 2 | % | $ | (146 | ) | (4 | )% | |||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||
Demand
|
$ | 37 | $ | 51 | $ | 56 | $ | (14 | ) | (27 | )% | $ | (19 | ) | (34 | )% | ||||||||||||
Time
|
1,318 | 1,205 | 1,161 | 113 | 9 | 157 | 14 | |||||||||||||||||||||
Total
Deposits
|
1,355 | 1,256 | 1,216 | 99 | 8 | 139 | 11 | |||||||||||||||||||||
Trading
liabilities
|
5 | 3 | 14 | 2 | 67 | (9 | ) | (64 | ) | |||||||||||||||||||
Securities
sold under repurchase agreements
|
95 | 71 | 393 | 24 | 34 | (298 | ) | (76 | ) | |||||||||||||||||||
Short-term
borrowings
|
282 | 328 | 608 | (46 | ) | (14 | ) | (326 | ) | (54 | ) | |||||||||||||||||
Borrowings
and long-term debt
|
1,394 | 1,390 | 1,152 | 4 | 0 | 242 | 21 | |||||||||||||||||||||
Acceptances
outstanding
|
0 | 2 | 0 | (2 | ) | (100 | ) | 0 |
n.m.
|
(*) | ||||||||||||||||||
Accrued
interest payable
|
10 | 11 | 16 | (1 | ) | (9 | ) | (6 | ) | (38 | ) | |||||||||||||||||
Derivative
financial instruments used for hedging - payable
|
58 | 65 | 82 | (7 | ) | (11 | ) | (24 | ) | (29 | ) | |||||||||||||||||
Reserve
for losses on off-balance sheet credit risk
|
24 | 27 | 10 | (3 | ) | (11 | ) | 14 | 140 | |||||||||||||||||||
Other
liabilities
|
15 | 14 | 9 | 1 | 7 | 6 | 67 | |||||||||||||||||||||
TOTAL
LIABILITIES
|
$ | 3,238 | $ | 3,168 | $ | 3,502 | $ | 70 | 2 | % | $ | (264 | ) | (8 | )% | |||||||||||||
Redeemable
noncontrolling interest in the investment fund
|
43 | 35 | 5 | 8 | 23 | 38 | 760 | |||||||||||||||||||||
STOCKHOLDERS'
EQUITY:
|
||||||||||||||||||||||||||||
Common
stock, no par value, assigned value of US$6.67
|
280 | 280 | 280 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Additional
paid-in capital in excess of assigned value of common
stock
|
134 | 135 | 136 | (1 | ) | (1 | ) | (2 | ) | (1 | ) | |||||||||||||||||
Capital
reserves
|
95 | 95 | 95 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Retained
earnings
|
306 | 301 | 280 | 5 | 2 | 26 | 9 | |||||||||||||||||||||
Accumulated
other comprehensive loss
|
(6 | ) | (6 | ) | (57 | ) | 0 | 0 | 51 | (89 | ) | |||||||||||||||||
Treasury
stock
|
(128 | ) | (130 | ) | (133 | ) | 2 | (2 | ) | 5 | (4 | ) | ||||||||||||||||
TOTAL
STOCKHOLDERS' EQUITY
|
$ | 681 | $ | 676 | $ | 601 | $ | 5 | 1 | % | $ | 80 | 13 | % | ||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 3,962 | $ | 3,879 | $ | 4,108 | $ | 83 | 2 | % | $ | (146 | ) | (4 | )% |
FOR
THE THREE MONTHS ENDED
|
||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(A)
- (B)
|
(A)
- (C)
|
||||||||||||||||||||||||
March
31, 2010
|
December
31, 2009
|
March
31, 2009
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||||||||||||||
Interest
income
|
$ | 27,019 | $ | 28,256 | $ | 41,033 | $ | (1,237 | ) | (4 | )% | $ | (14,014 | ) | (34 | )% | ||||||||||||
Interest
expense
|
(10,733 | ) | (13,073 | ) | (25,605 | ) | 2,340 | (18 | ) | 14,872 | (58 | ) | ||||||||||||||||
NET
INTEREST INCOME
|
16,286 | 15,183 | 15,428 | 1,103 | 7 | 858 | 6 | |||||||||||||||||||||
Reversal
(provision) for loan losses
|
(159 | ) | 16,063 | (25,831 | ) | (16,222 | ) | (101 | ) | 25,672 | (99 | ) | ||||||||||||||||
NET
INTEREST INCOME, AFTER REVERSAL
|
||||||||||||||||||||||||||||
(PROVISION)
FOR LOAN LOSSES
|
16,127 | 31,246 | (10,403 | ) | (15,119 | ) | (48 | ) | 26,530 | (255 | ) | |||||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
3,626 | (15,456 | ) | 20,645 | 19,082 | (123 | ) | (17,019 | ) | (82 | ) | |||||||||||||||||
Fees
and commissions, net
|
2,382 | 2,369 | 2,167 | 13 | 1 | 215 | 10 | |||||||||||||||||||||
Derivative
financial instrument and hedging
|
(953 | ) | (507 | ) | 1,670 | (446 | ) | 88 | (2,623 | ) | (157 | ) | ||||||||||||||||
Impairment
of assets, net of recoveries
|
233 | (27 | ) | (94 | ) | 260 | (963 | ) | 327 | (348 | ) | |||||||||||||||||
Net
gain (loss) from investment fund trading
|
(1,500 | ) | 2,906 | 11,696 | (4,406 | ) | (152 | ) | (13,196 | ) | (113 | ) | ||||||||||||||||
Net
gain (loss) from trading securities
|
(1,479 | ) | (638 | ) | 3,161 | (841 | ) | 132 | (4,640 | ) | (147 | ) | ||||||||||||||||
Gain
(loss) on foreign currency exchange
|
1,312 | 1,830 | (1,079 | ) | (518 | ) | (28 | ) | 2,391 | (222 | ) | |||||||||||||||||
Other
income (expense), net
|
71 | 322 | 359 | (251 | ) | (78 | ) | (288 | ) | (80 | ) | |||||||||||||||||
NET
OTHER INCOME (EXPENSE)
|
3,692 | (9,202 | ) | 38,525 | 12,894 | (140 | ) | (34,833 | ) | (90 | ) | |||||||||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||||||||||||||
Salaries
and other employee expenses
|
(5,409 | ) | (5,131 | ) | (6,193 | ) | (278 | ) | 5 | 784 | (13 | ) | ||||||||||||||||
Depreciation,
amortization and impairment of premises and equipment
|
(676 | ) | (647 | ) | (683 | ) | (29 | ) | 4 | 7 | (1 | ) | ||||||||||||||||
Professional
services
|
(1,107 | ) | (834 | ) | (704 | ) | (273 | ) | 33 | (403 | ) | 57 | ||||||||||||||||
Maintenance
and repairs
|
(347 | ) | (345 | ) | (261 | ) | (2 | ) | 1 | (86 | ) | 33 | ||||||||||||||||
Expenses
from the investment fund
|
(257 | ) | (800 | ) | (1,548 | ) | 543 | (68 | ) | 1,291 | (83 | ) | ||||||||||||||||
Other
operating expenses
|
(2,247 | ) | (2,139 | ) | (1,757 | ) | (108 | ) | 5 | (490 | ) | 28 | ||||||||||||||||
TOTAL
OPERATING EXPENSES
|
(10,043 | ) | (9,897 | ) | (11,146 | ) | (146 | ) | 1 | 1,103 | (10 | ) | ||||||||||||||||
Net
Income
|
$ | 9,776 | $ | 12,148 | $ | 16,976 | $ | (2,372 | ) | (20 | ) | $ | (7,200 | ) | (42 | ) | ||||||||||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
(320 | ) | 233 | 269 | (553 | ) | (237 | ) | (589 | ) | (219 | ) | ||||||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 10,096 | $ | 11,915 | $ | 16,707 | $ | (1,819 | ) | (15 | )% | $ | (6,611 | ) | (40 | )% | ||||||||||||
PER
COMMON SHARE DATA:
|
||||||||||||||||||||||||||||
Basic
earnings per share
|
0.28 | 0.33 | 0.46 | |||||||||||||||||||||||||
Diluted
earnings per share
|
0.28 | 0.32 | 0.46 | |||||||||||||||||||||||||
Weighted
average basic shares
|
36,560 | 36,546 | 36,416 | |||||||||||||||||||||||||
Weighted
average diluted shares
|
36,715 | 36,727 | 36,464 | |||||||||||||||||||||||||
PERFORMANCE
RATIOS:
|
||||||||||||||||||||||||||||
Return
on average assets
|
1.1 | % | 1.3 | % | 1.6 | % | ||||||||||||||||||||||
Return
on average stockholders' equity
|
6.1 | % | 7.1 | % | 11.4 | % | ||||||||||||||||||||||
Net
interest margin
|
1.71 | % | 1.60 | % | 1.50 | % | ||||||||||||||||||||||
Net
interest spread
|
1.37 | % | 1.18 | % | 0.94 | % | ||||||||||||||||||||||
Operating
expenses to total average assets
|
1.06 | % | 1.05 | % | 1.08 | % |
SUMMARY
OF CONSOLIDATED FINANCIAL DATA
|
||
(Consolidated
Statements of Income, Balance Sheets, and Selected Financial
Ratios)
|
EXHIBIT
III
|
FOR THE THREE MONTHS ENDED
|
||||||||
March 31, 2010
|
March 31, 2009
|
|||||||
(In
US$ thousand, except per share amounts & ratios)
|
||||||||
INCOME
STATEMENT DATA:
|
||||||||
Net
interest income
|
$ | 16,286 | $ | 15,428 | ||||
Fees
and commissions, net
|
2,382 | 2,167 | ||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
3,467 | (5,186 | ) | |||||
Derivative
financial instrument and hedging
|
(953 | ) | 1,670 | |||||
Impairment
of assets, net of recoveries
|
233 | (94 | ) | |||||
Net
gain (loss) from investment fund trading
|
(1,500 | ) | 11,696 | |||||
Net
gain (loss) from trading securities
|
(1,479 | ) | 3,161 | |||||
Gain
(loss) on foreign currency exchange
|
1,312 | (1,079 | ) | |||||
Other
income (expense), net
|
71 | 359 | ||||||
Operating
expenses
|
(10,043 | ) | (11,146 | ) | ||||
Net
Income
|
$ | 9,776 | 16,976 | |||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
(320 | ) | 269 | |||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 10,096 | $ | 16,707 | ||||
BALANCE
SHEET DATA (In US$ millions):
|
||||||||
Investment
securities and trading assets
|
508 | 749 | ||||||
Investment
fund
|
205 | 160 | ||||||
Loans,
net
|
2,858 | 2,539 | ||||||
Total
assets
|
3,962 | 4,108 | ||||||
Deposits
|
1,355 | 1,216 | ||||||
Securities
sold under repurchase agreements
|
95 | 393 | ||||||
Short-term
borrowings
|
282 | 608 | ||||||
Borrowings
and long-term debt
|
1,394 | 1,152 | ||||||
Total
liabilities
|
3,238 | 3,502 | ||||||
Stockholders'
equity
|
681 | 601 | ||||||
PER
COMMON SHARE DATA:
|
||||||||
Basic
earnings per share
|
0.28 | 0.46 | ||||||
Diluted
earnings per share
|
0.28 | 0.46 | ||||||
Book
value (period average)
|
18.34 | 16.28 | ||||||
Book
value (period end)
|
18.59 | 16.50 | ||||||
(In
thousand):
|
||||||||
Weighted
average basic shares
|
36,560 | 36,416 | ||||||
Weighted
average diluted shares
|
36,715 | 36,464 | ||||||
Basic
shares period end
|
36,620 | 36,422 | ||||||
SELECTED
FINANCIAL RATIOS:
|
||||||||
PERFORMANCE
RATIOS:
|
||||||||
Return
on average assets
|
1.1 | % | 1.6 | % | ||||
Return
on average stockholders' equity
|
6.1 | % | 11.4 | % | ||||
Net
interest margin
|
1.71 | % | 1.50 | % | ||||
Net
interest spread
|
1.37 | % | 0.94 | % | ||||
Operating
expenses to total average assets
|
1.06 | % | 1.08 | % | ||||
ASSET
QUALITY RATIOS:
|
||||||||
Non-accruing
loans to total loans, net of discounts (1)
|
1.8 | % | 0.0 | % | ||||
Charge
offs net of recoveries to total loan portfolio (1)
|
0.0 | % | 0.0 | % | ||||
Allowance
for loan losses to total loan portfolio (1)
|
2.5 | % | 3.1 | % | ||||
Allowance
for losses on off-balance sheet credit risk to total
contingencies
|
7.8 | % | 5.5 | % | ||||
CAPITAL
RATIOS:
|
||||||||
Stockholders'
equity to total assets
|
17.2 | % | 14.6 | % | ||||
Tier
1 capital to risk-weighted assets
|
24.6 | % | 21.7 | % | ||||
Total
capital to risk-weighted assets
|
25.8 | % | 23.0 | % |
FOR
THE THREE MONTHS ENDED,
|
||||||||||||||||||||||||||||||||||||
March
31, 2010
|
December
31, 2009
|
March
31, 2009
|
||||||||||||||||||||||||||||||||||
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
|||||||||||||||||||||||||||||||
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
||||||||||||||||||||||||||||
(In
US$ million)
|
||||||||||||||||||||||||||||||||||||
INTEREST
EARNING ASSETS
|
||||||||||||||||||||||||||||||||||||
Interest
bearing deposits with banks
|
$ | 394 | $ | 0.2 | 0.19 | % | $ | 405 | $ | 0.2 | 0.20 | % | $ | 729 | $ | 0.4 | 0.20 | % | ||||||||||||||||||
Loans,
net of unearned income & deferred loan fees
|
2,717 | 21.7 | 3.20 | 2,624 | 23.6 | 3.52 | 2,633 | 32.6 | 4.95 | |||||||||||||||||||||||||||
Non-accrual
loans
|
51 | 1.1 | 8.62 | 43 | 0.8 | 6.94 | 0 | 0.0 |
n.m.
|
(*) | ||||||||||||||||||||||||||
Trading
assets
|
50 | 0.8 | 6.22 | 50 | 0.8 | 6.10 | 49 | 0.5 | 4.38 | |||||||||||||||||||||||||||
Investment
securities
|
458 | 2.0 | 1.75 | 459 | 2.5 | 2.14 | 602 | 6.7 | 4.47 | |||||||||||||||||||||||||||
Investment
fund
|
200 | 1.2 | 2.42 | 195 | 0.4 | 0.72 | 154 | 0.8 | 2.08 | |||||||||||||||||||||||||||
TOTAL
INTEREST EARNING ASSETS
|
$ | 3,869 | $ | 27.0 | 2.79 | % | $ | 3,777 | $ | 28.3 | 2.93 | % | $ | 4,167 | $ | 41.0 | 3.94 | % | ||||||||||||||||||
Non
interest earning assets
|
46 | 38 | 53 | |||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(74 | ) | (90 | ) | (55 | ) | ||||||||||||||||||||||||||||||
Other
assets
|
12 | 11 | 11 | |||||||||||||||||||||||||||||||||
TOTAL
ASSETS
|
$ | 3,853 | $ | 3,736 | $ | 4,176 | ||||||||||||||||||||||||||||||
INTEREST
BEARING LIABILITIES
|
||||||||||||||||||||||||||||||||||||
Deposits
|
$ | 1,316 | $ | 2.2 | 0.66 | % | $ | 1,242 | $ | 2.3 | 0.74 | % | $ | 1,199 | $ | 3.1 | 1.04 | % | ||||||||||||||||||
Trading
liabilities
|
4 | 0.0 | 0.00 | 3 | 0.0 | 0.00 | 13 | 0.0 | 0.00 | % | ||||||||||||||||||||||||||
Investment
fund
|
0 | 0.2 |
n.m.
|
(*) | 0 | 0.6 |
n.m.
|
(*) | 0 | 0.9 |
n.m.
|
(*) | ||||||||||||||||||||||||
Securities
sold under repurchase agreement and Short-term
borrowings
|
299 | 1.0 | 1.28 | 384 | 0.8 | 0.82 | 1,028 | 8.7 | 3.37 | |||||||||||||||||||||||||||
Borrowings
and long term debt
|
1,394 | 7.4 | 2.13 | 1,296 | 9.3 | 2.82 | 1,170 | 12.9 | 4.42 | |||||||||||||||||||||||||||
TOTAL
INTEREST BEARING LIABILITIES
|
$ | 3,013 | $ | 10.7 | 1.43 | % | $ | 2,924 | $ | 13.1 | 1.75 | % | $ | 3,410 | $ | 25.6 | 3.00 | % | ||||||||||||||||||
Non
interest bearing liabilities and other liabilities
|
$ | 130 | $ | 110 | $ | 169 | ||||||||||||||||||||||||||||||
TOTAL
LIABILITIES
|
3,143 | 3,034 | 3,579 | |||||||||||||||||||||||||||||||||
Redeemable
noncontrolling interest in the investment fund
|
40 | 32 | 5 | |||||||||||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
670 | 669 | 593 | |||||||||||||||||||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 3,853 | $ | 3,736 | $ | 4,176 | ||||||||||||||||||||||||||||||
NET
INTEREST SPREAD
|
1.37 | % | 1.18 | % | 0.94 | % | ||||||||||||||||||||||||||||||
NET
INTEREST INCOME AND NET INTEREST MARGIN
|
$ | 16.3 | 1.71 | % | $ | 15.2 | 1.60 | % | $ | 15.4 | 1.50 | % |
TWELVE
MONTHS
|
FOR
THE THREE MONTHS ENDED
|
TWELVE
MONTHS
|
||||||||||||||||||||||||||
ENDED
|
ENDED
|
|||||||||||||||||||||||||||
DEC
31/09
|
MAR
31/10
|
DEC
31/09
|
SEP
30/09
|
JUN
30/09
|
MAR
31/09
|
DEC
31/08
|
||||||||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||||||||||||||
Interest
income
|
$ | 141,964 | $ | 27,019 | $ | 28,256 | $ | 34,423 | $ | 38,252 | $ | 41,033 | $ | 244,243 | ||||||||||||||
Interest
expense
|
(77,212 | ) | (10,733 | ) | (13,073 | ) | (17,070 | ) | (21,464 | ) | (25,605 | ) | (166,396 | ) | ||||||||||||||
NET
INTEREST INCOME
|
64,752 | 16,286 | 15,183 | 17,353 | 16,788 | 15,428 | 77,847 | |||||||||||||||||||||
Reversal
(provision) for loan losses
|
(18,293 | ) | (159 | ) | 16,063 | 380 | (8,905 | ) | (25,831 | ) | 18,540 | |||||||||||||||||
NET
INTEREST INCOME (LOSS) AFTER REVERSAL (PROVISION) FOR LOAN
LOSSES
|
46,459 | 16,127 | 31,246 | 17,733 | 7,883 | (10,403 | ) | 96,387 | ||||||||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
3,463 | 3,626 | (15,456 | ) | (1,549 | ) | (177 | ) | 20,645 | (16,997 | ) | |||||||||||||||||
Fees
and commissions, net
|
6,733 | 2,382 | 2,369 | 1,463 | 734 | 2,167 | 7,252 | |||||||||||||||||||||
Derivative
financial instrument and hedging
|
(2,534 | ) | (953 | ) | (507 | ) | (1,105 | ) | (2,591 | ) | 1,670 | 9,956 | ||||||||||||||||
Impairment
of assets, net of recoveries
|
(120 | ) | 233 | (27 | ) | 0 | 0 | (94 | ) | (767 | ) | |||||||||||||||||
Net
gain (loss) from investment fund trading
|
24,997 | (1,500 | ) | 2,906 | 5,478 | 4,918 | 11,696 | 21,357 | ||||||||||||||||||||
Net
gain (loss) from trading securities
|
13,113 | (1,479 | ) | (638 | ) | 2,936 | 7,653 | 3,161 | (20,998 | ) | ||||||||||||||||||
Net
gains on sale of securities available-for-sale
|
546 | 0 | 0 | 546 | 0 | 0 | 67 | |||||||||||||||||||||
Gain
(loss) on foreign currency exchange
|
613 | 1,312 | 1,830 | (843 | ) | 705 | (1,079 | ) | (1,596 | ) | ||||||||||||||||||
Other
income (expense), net
|
912 | 71 | 322 | 138 | 93 | 359 | 656 | |||||||||||||||||||||
NET
OTHER INCOME (EXPENSE)
|
47,723 | 3,692 | (9,202 | ) | 7,064 | 11,336 | 38,525 | (1,070 | ) | |||||||||||||||||||
TOTAL
OPERATING EXPENSES:
|
(38,202 | ) | (10,043 | ) | (9,897 | ) | (8,537 | ) | (8,622 | ) | (11,146 | ) | (39,990 | ) | ||||||||||||||
Net
Income
|
$ | 55,980 | $ | 9,776 | $ | 12,148 | $ | 16,260 | $ | 10,597 | $ | 16,976 | $ | 55,327 | ||||||||||||||
Net
Income (loss) attributable to the redeemable noncontrolling
interest
|
1,118 | (320 | ) | 233 | 507 | 109 | 269 | 208 | ||||||||||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 54,862 | $ | 10,096 | $ | 11,915 | $ | 15,753 | $ | 10,488 | $ | 16,707 | $ | 55,119 | ||||||||||||||
SELECTED
FINANCIAL DATA
|
||||||||||||||||||||||||||||
PER
COMMON SHARE DATA
|
||||||||||||||||||||||||||||
Basic
earnings per share
|
$ | 1.50 | $ | 0.28 | $ | 0.33 | $ | 0.43 | $ | 0.29 | $ | 0.46 | $ | 1.51 | ||||||||||||||
PERFORMANCE
RATIOS
|
||||||||||||||||||||||||||||
Return
on average assets
|
1.4 | % | 1.1 | % | 1.3 | % | 1.6 | % | 1.0 | % | 1.6 | % | 1.1 | % | ||||||||||||||
Return
on average stockholders' equity
|
8.6 | % | 6.1 | % | 7.1 | % | 9.5 | % | 6.6 | % | 11.4 | % | 9.0 | % | ||||||||||||||
Net
interest margin
|
1.62 | % | 1.71 | % | 1.60 | % | 1.76 | % | 1.62 | % | 1.50 | % | 1.55 | % | ||||||||||||||
Net
interest spread
|
1.12 | % | 1.37 | % | 1.18 | % | 1.28 | % | 1.14 | % | 0.94 | % | 0.98 | % | ||||||||||||||
Operating
expenses to average assets
|
0.96 | % | 1.06 | % | 1.05 | % | 0.88 | % | 0.84 | % | 1.08 | % | 0.79 | % |
FOR
THE TWELVE MONTHS ENDED
|
FOR
THE THREE MONTHS ENDED
|
|||||||||||||||||||
DEC
31/09
|
DEC
31/08
|
MAR
31/10
|
DEC
31/09
|
MAR
31/09
|
||||||||||||||||
COMMERCIAL
DIVISION:
|
||||||||||||||||||||
Net interest income
(1)
|
$ | 66.2 | $ | 78.1 | $ | 15.2 | $ | 15.5 | $ | 17.0 | ||||||||||
Non-interest
operating income (2)
|
6.9 | 7.8 | 2.2 | 2.1 | 2.5 | |||||||||||||||
Operating expenses
(3)
|
(23.4 | ) | (27.5 | ) | (6.9 | ) | (6.3 | ) | (6.7 | ) | ||||||||||
Net operating income
(4)
|
49.7 | 58.4 | 10.6 | 11.2 | 12.8 | |||||||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
(14.8 | ) | 1.5 | 3.5 | 0.6 | (5.2 | ) | |||||||||||||
Impairment
of assets, net of recoveries
|
(0.1 | ) | (0.8 | ) | 0.2 | (0.0 | ) | (0.1 | ) | |||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 34.8 | $ | 59.1 | $ | 14.2 | $ | 11.8 | $ | 7.5 | ||||||||||
Average
interest-earning assets
(5)
|
2,586 | 3,718 | 2,768 | 2,667 | 2,633 | |||||||||||||||
End-of-period
interest-earning assets
(5)
|
2,775 | 2,614 | 2,932 | 2,775 | 2,620 | |||||||||||||||
TREASURY
DIVISION:
|
||||||||||||||||||||
Net interest income
(loss) (1)
|
$ | 2.0 | $ | 3.0 | $ | 0.5 | $ | 0.5 | $ | (0.6 | ) | |||||||||
Non-interest
operating income (loss)(2)
|
12.0 | (12.4 | ) | (1.1 | ) | 0.7 | 3.8 | |||||||||||||
Operating expenses
(3)
|
(7.9 | ) | (6.9 | ) | (2.2 | ) | (1.7 | ) | (2.2 | ) | ||||||||||
Net operating income
(loss) (4)
|
6.1 | (16.3 | ) | (2.8 | ) | (0.5 | ) | 1.0 | ||||||||||||
NET
INCOME (LOSS) ATTRIBUTABLE TO BLADEX
|
$ | 6.1 | $ | (16.3 | ) | $ | (2.8 | ) | $ | (0.5 | ) | $ | 1.0 | |||||||
Average
interest-earning assets
(6)
|
1,240 | 1,170 | 902 | 914 | 1,380 | |||||||||||||||
End-of-period
interest-earning assets
(6)
|
932 | 1,582 | 857 | 932 | 1,355 | |||||||||||||||
ASSET
MANAGEMENT DIVISION:
|
||||||||||||||||||||
Net interest income
(loss) (1)
|
$ | (3.4 | ) | $ | (3.2 | ) | $ | 0.6 | $ | (0.8 | ) | $ | (1.0 | ) | ||||||
Non-interest
operating income (loss) (2)
|
25.4 | 21.3 | (1.3 | ) | 3.5 | 11.7 | ||||||||||||||
Operating expenses
(3)
|
(6.8 | ) | (5.6 | ) | (1.0 | ) | (1.9 | ) | (2.2 | ) | ||||||||||
Net operating income
(loss) (4)
|
15.2 | 12.5 | (1.7 | ) | 0.8 | 8.5 | ||||||||||||||
Net
income (loss)
|
15.2 | 12.5 | (1.7 | ) | 0.8 | 8.5 | ||||||||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
1.1 | 0.2 | (0.3 | ) | 0.2 | 0.3 | ||||||||||||||
NET
INCOME (LOSS) ATTRIBUTABLE TO BLADEX
|
$ | 14.1 | $ | 12.3 | $ | (1.4 | ) | $ | 0.6 | $ | 8.2 | |||||||||
Average
interest-earning assets
(7)
|
172 | 138 | 200 | 195 | 154 | |||||||||||||||
End-of-period
interest-earning assets
(7)
|
198 | 151 | 205 | 198 | 160 | |||||||||||||||
CONSOLIDATED:
|
||||||||||||||||||||
Net interest income
(1)
|
$ | 64.8 | $ | 77.9 | $ | 16.3 | $ | 15.2 | $ | 15.4 | ||||||||||
Non-interest
operating income (loss) (2)
|
44.3 | 16.7 | (0.2 | ) | 6.3 | 18.0 | ||||||||||||||
Operating expenses
(3)
|
(38.2 | ) | (40.0 | ) | (10.0 | ) | (9.9 | ) | (11.1 | ) | ||||||||||
Net operating
income (4)
|
70.9 | 54.6 | 6.1 | 11.6 | 22.3 | |||||||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
(14.8 | ) | 1.5 | 3.5 | 0.6 | (5.2 | ) | |||||||||||||
Impairment
of assets, net of recoveries
|
(0.1 | ) | (0.8 | ) | 0.2 | (0.0 | ) | (0.1 | ) | |||||||||||
Net
income
|
56.0 | 55.4 | 9.8 | 12.1 | 17.0 | |||||||||||||||
Net
income (loss) attributable to the redeemable noncontrolling
interest
|
1.1 | 0.2 | (0.3 | ) | 0.2 | 0.3 | ||||||||||||||
NET
INCOME ATTRIBUTABLE TO BLADEX
|
$ | 54.9 | $ | 55.1 | $ | 10.1 | $ | 11.9 | $ | 16.7 | ||||||||||
Average
interest-earning assets
|
3,998 | 5,025 | 3,869 | 3,777 | 4,167 | |||||||||||||||
End-of-period
interest-earning assets
|
3,905 | 4,347 | 3,994 | 3,905 | 4,134 |
AT THE END OF,
|
||||||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||||||||||||||
31MAR10
|
31DEC09
|
31MAR09
|
Change in Amount
|
|||||||||||||||||||||||||||||
COUNTRY
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(A) - (B)
|
(A) - (C)
|
||||||||||||||||||||||||
ARGENTINA
|
$ | 187 | 5.0 | $ | 73 | 2.0 | $ | 114 | 3.2 | $ | 115 | $ | 74 | |||||||||||||||||||
BRAZIL
|
1,526 | 40.7 | 1,484 | 41.0 | 1,524 | 42.8 | 43 | 2 | ||||||||||||||||||||||||
CHILE
|
281 | 7.5 | 286 | 7.9 | 50 | 1.4 | (5 | ) | 232 | |||||||||||||||||||||||
COLOMBIA
|
337 | 9.0 | 343 | 9.5 | 487 | 13.7 | (6 | ) | (150 | ) | ||||||||||||||||||||||
COSTA
RICA
|
107 | 2.8 | 107 | 3.0 | 119 | 3.3 | (1 | ) | (12 | ) | ||||||||||||||||||||||
DOMINICAN
REPUBLIC
|
75 | 2.0 | 39 | 1.1 | 57 | 1.6 | 36 | 18 | ||||||||||||||||||||||||
ECUADOR
|
93 | 2.5 | 135 | 3.7 | 65 | 1.8 | (43 | ) | 28 | |||||||||||||||||||||||
EL
SALVADOR
|
48 | 1.3 | 58 | 1.6 | 118 | 3.3 | (10 | ) | (70 | ) | ||||||||||||||||||||||
GUATEMALA
|
71 | 1.9 | 86 | 2.4 | 138 | 3.9 | (15 | ) | (67 | ) | ||||||||||||||||||||||
HONDURAS
|
27 | 0.7 | 23 | 0.6 | 38 | 1.1 | 3 | (12 | ) | |||||||||||||||||||||||
JAMAICA
|
32 | 0.9 | 31 | 0.9 | 15 | 0.4 | 1 | 17 | ||||||||||||||||||||||||
MEXICO
|
390 | 10.4 | 418 | 11.6 | 443 | 12.5 | (29 | ) | (54 | ) | ||||||||||||||||||||||
NICARAGUA
|
1 | 0.0 | 1 | 0.0 | 1 | 0.0 | 0 | (1 | ) | |||||||||||||||||||||||
PANAMA
|
97 | 2.6 | 85 | 2.4 | 141 | 4.0 | 12 | (44 | ) | |||||||||||||||||||||||
PERU
|
245 | 6.5 | 191 | 5.3 | 91 | 2.6 | 53 | 153 | ||||||||||||||||||||||||
TRINIDAD
& TOBAGO
|
56 | 1.5 | 72 | 2.0 | 57 | 1.6 | (15 | ) | (0 | ) | ||||||||||||||||||||||
URUGUAY
|
36 | 1.0 | 46 | 1.3 | 50 | 1.4 | (10 | ) | (14 | ) | ||||||||||||||||||||||
VENEZUELA
|
94 | 2.5 | 92 | 2.5 | 7 | 0.2 | 2 | 87 | ||||||||||||||||||||||||
OTHER
|
51 | 1.3 | 50 | 1.4 | 46 | 1.3 | 1 | 4 | ||||||||||||||||||||||||
TOTAL CREDIT
PORTFOLIO (1)
|
$ | 3,753 | 100 | % | $ | 3,621 | 100 | % | $ | 3,561 | 100 | % | $ | 132 | $ | 192 | ||||||||||||||||
|
||||||||||||||||||||||||||||||||
UNEARNED INCOME AND
COMMISSION (2)
|
(3 | ) | (4 | ) | (4 | ) | 1 | 1 | ||||||||||||||||||||||||
TOTAL
CREDIT PORTFOLIO, NET OF UNEARNED INCOME AND
COMMISSION
|
$ | 3,750 | $ | 3,617 | $ | 3,557 | $ | 133 | $ | 193 |
(1)
|
Includes
book value of loans, fair value of investment securities,
acceptances, and contingencies (including confirmed letters of credit,
stand-by letters of credit, and guarantees covering commercial and country
risks, credit default swap and credit
commitments).
|
(2)
|
Represents
unearned income and commission on
loans.
|
AT THE END OF,
|
||||||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||||||||||||||
31MAR10
|
31DEC09
|
31MAR09
|
Change in Amount
|
|||||||||||||||||||||||||||||
COUNTRY
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(A) - (B)
|
(A) - (C)
|
||||||||||||||||||||||||
ARGENTINA
|
$ | 187 | 5.8 | $ | 73 | 2.3 | $ | 114 | 4.0 | $ | 115 | $ | 74 | |||||||||||||||||||
BRAZIL
|
1,399 | 43.2 | 1,358 | 43.6 | 1,370 | 48.8 | 41 | 28 | ||||||||||||||||||||||||
CHILE
|
254 | 7.8 | 258 | 8.3 | 8 | 0.3 | (4 | ) | 245 | |||||||||||||||||||||||
COLOMBIA
|
194 | 6.0 | 200 | 6.4 | 305 | 10.9 | (6 | ) | (111 | ) | ||||||||||||||||||||||
COSTA
RICA
|
107 | 3.3 | 107 | 3.4 | 101 | 3.6 | (1 | ) | 6 | |||||||||||||||||||||||
DOMINICAN
REPUBLIC
|
70 | 2.2 | 33 | 1.0 | 50 | 1.8 | 37 | 20 | ||||||||||||||||||||||||
ECUADOR
|
93 | 2.9 | 135 | 4.4 | 65 | 2.3 | (43 | ) | 28 | |||||||||||||||||||||||
EL
SALVADOR
|
32 | 1.0 | 42 | 1.4 | 64 | 2.3 | (10 | ) | (32 | ) | ||||||||||||||||||||||
GUATEMALA
|
60 | 1.8 | 75 | 2.4 | 96 | 3.4 | (15 | ) | (37 | ) | ||||||||||||||||||||||
HONDURAS
|
27 | 0.8 | 23 | 0.8 | 38 | 1.4 | 3 | (12 | ) | |||||||||||||||||||||||
JAMAICA
|
32 | 1.0 | 31 | 1.0 | 15 | 0.5 | 1 | 17 | ||||||||||||||||||||||||
MEXICO
|
332 | 10.2 | 362 | 11.6 | 352 | 12.5 | (30 | ) | (20 | ) | ||||||||||||||||||||||
NICARAGUA
|
1 | 0.0 | 1 | 0.0 | 1 | 0.0 | 0 | (1 | ) | |||||||||||||||||||||||
PANAMA
|
53 | 1.6 | 41 | 1.3 | 51 | 1.8 | 12 | 3 | ||||||||||||||||||||||||
PERU
|
214 | 6.6 | 161 | 5.2 | 64 | 2.3 | 53 | 150 | ||||||||||||||||||||||||
TRINIDAD
& TOBAGO
|
56 | 1.7 | 72 | 2.3 | 57 | 2.0 | (15 | ) | (0 | ) | ||||||||||||||||||||||
URUGUAY
|
36 | 1.1 | 46 | 1.5 | 50 | 1.8 | (10 | ) | (14 | ) | ||||||||||||||||||||||
VENEZUELA
|
94 | 2.9 | 92 | 3.0 | 7 | 0.3 | 2 | 87 | ||||||||||||||||||||||||
OTHER
|
1 | 0.0 | 0 | 0.0 | 0 | 0.0 | 1 | 1 | ||||||||||||||||||||||||
TOTAL COMMERCIAL
PORTFOLIO (1)
|
$ | 3,241 | 100 | % | $ | 3,110 | 100 | % | $ | 2,808 | 100 | % | $ | 131 | $ | 433 | ||||||||||||||||
|
||||||||||||||||||||||||||||||||
UNEARNED INCOME AND
COMMISSION (2)
|
(3 | ) | (4 | ) | (4 | ) | 1 | 1 | ||||||||||||||||||||||||
TOTAL
COMMERCIAL PORTFOLIO, NET OF UNEARNED INCOME AND
COMMISSION
|
$ | 3,238 | $ | 3,107 | $ | 2,804 | $ | 132 | $ | 434 |
(1)
|
Includes
book value of loans, acceptances, and contingencies (including confirmed
letters of credit, stand-by letters of credit, and guarantees covering
commercial and country risks and credit
commitments).
|
(2)
|
Represents
unearned income and commission on
loans.
|
AT THE END OF,
|
Change in Amount
|
|||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||
COUNTRY
|
31MAR10
|
31DEC09
|
31MAR09
|
(A) - (B)
|
(A) - (C)
|
|||||||||||||||
BRAZIL
|
$ | 128 | $ | 126 | $ | 154 | $ | 1 | $ | (26 | ) | |||||||||
CHILE
|
28 | 28 | 41 | (0 | ) | (14 | ) | |||||||||||||
COLOMBIA
|
142 | 142 | 181 | 0 | (39 | ) | ||||||||||||||
COSTA
RICA
|
0 | 0 | 18 | 0 | (18 | ) | ||||||||||||||
DOMINICAN
REPUBLIC
|
5 | 6 | 7 | (2 | ) | (2 | ) | |||||||||||||
EL
SALVADOR
|
16 | 16 | 54 | 0 | (38 | ) | ||||||||||||||
GUATEMALA
|
11 | 11 | 41 | 0 | (30 | ) | ||||||||||||||
MEXICO
|
58 | 57 | 92 | 1 | (34 | ) | ||||||||||||||
PANAMA
|
43 | 44 | 90 | (0 | ) | (47 | ) | |||||||||||||
PERU
|
30 | 30 | 28 | 0 | 3 | |||||||||||||||
OTHER
|
50 | 50 | 46 | 1 | 4 | |||||||||||||||
TOTAL
TREASURY PORTOFOLIO (1)
|
$ | 511 | $ | 510 | $ | 753 | $ | 1 | $ | (241 | ) |
(1)
|
Includes
securities available for sale, trading assets and contingent assets, which
consist of credit default swap.
|
QUARTERLY
INFORMATION
|
Change
in Amount
|
|||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||
COUNTRY
|
1QTR10
|
4QTR09
|
1QTR09
|
(A)
- (B)
|
(A)
- (C)
|
|||||||||||||||
ARGENTINA
|
$ | 132 | $ | 10 | $ | 0 | $ | 122 | $ | 132 | ||||||||||
BRAZIL
|
280 | 331 | 227 | (51 | ) | 52 | ||||||||||||||
CHILE
|
52 | 157 | 0 | (104 | ) | 52 | ||||||||||||||
COLOMBIA
|
78 | 40 | 46 | 37 | 32 | |||||||||||||||
COSTA
RICA
|
106 | 125 | 149 | (19 | ) | (43 | ) | |||||||||||||
DOMINICAN
REPUBLIC
|
92 | 20 | 41 | 72 | 51 | |||||||||||||||
ECUADOR
|
120 | 130 | 22 | (10 | ) | 98 | ||||||||||||||
EL
SALVADOR
|
5 | 12 | 5 | (8 | ) | (0 | ) | |||||||||||||
GUATEMALA
|
33 | 49 | 55 | (16 | ) | (22 | ) | |||||||||||||
HONDURAS
|
20 | 12 | 31 | 8 | (11 | ) | ||||||||||||||
JAMAICA
|
50 | 31 | 16 | 19 | 34 | |||||||||||||||
MEXICO
|
27 | 122 | 100 | (95 | ) | (73 | ) | |||||||||||||
NICARAGUA
|
0 | 1 | 1 | (1 | ) | (1 | ) | |||||||||||||
PANAMA
|
35 | 21 | 39 | 14 | (4 | ) | ||||||||||||||
PERU
|
109 | 41 | 53 | 68 | 56 | |||||||||||||||
TRINIDAD
& TOBAGO
|
36 | 52 | 37 | (15 | ) | (0 | ) | |||||||||||||
URUGUAY
|
2 | 11 | 10 | (9 | ) | (8 | ) | |||||||||||||
VENEZUELA
|
77 | 53 | 0 | 24 | 77 | |||||||||||||||
OTHER
|
1 | 0 | 0 | 1 | 1 | |||||||||||||||
TOTAL
CREDIT DISBURSED (1)
|
$ | 1,254 | $ | 1,217 | $ | 831 | $ | 37 | $ | 423 |
(1)
|
Includes
book value of loans, fair value of selected investment securities, and
contingencies (including confirmed letters of credit, stand-by letters of
credit, guarantees covering commercial and country risks, credit default
swap and credit commitments).
|