Delaware
|
20-1372858
|
|
(State
or other jurisdiction of
|
(I.R.S.
employer
|
|
incorporation
or organization)
|
identification
number)
|
Large accelerated filer o | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company x |
Item
1. Financial Statements:
|
||||
Balance
Sheets
|
4
|
|||
Statements
of Operations
|
5
|
|||
Statements
of Cash Flows
|
6
|
|||
Statements
of Stockholders’ Deficit
|
7
|
|||
Notes
to Financial Statements
|
9
|
|||
Item
2. Management's Discussion and Analysis of Financial Condition
and Results
of Operations
|
14
|
|||
Item
4. Controls and Procedures
|
20
|
|||
PART
II - OTHER INFORMATION
|
||||
Item
1. Legal Proceedings
|
21
|
|||
Item
1A. Risk Factors
|
21
|
|||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
21
|
|||
Item
3. Defaults Upon Senior Securities
|
21
|
|||
Item
4. Submission of Matters to a Vote of Security Holders
|
21
|
|||
Item
5. Other Information
|
21
|
|||
Item
6. Exhibits
|
21
|
|||
Signatures
|
22
|
· |
Our
ability to raise capital;
|
· |
Our
ability to estimate future expenditures;
|
· |
Our
ability to sell our products;
|
· |
Our
ability to retain and attract experienced and knowledgeable personnel;
and
|
· |
Our
ability to compete in the renewable energy
industry
|
Trulite,
Inc. (a Development Stage Company)
|
|||||||||||
Balance
Sheets
|
March
31
|
|
December
31,
|
|
||||
|
|
2008
|
|
2007
|
|
||
|
|
|
|
Audited
|
|||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
-
|
$
|
374,134
|
|||
Prepaid
expenses and other current assets
|
9,273
|
23,793
|
|||||
Total
current assets
|
9,273
|
397,927
|
|||||
|
|||||||
Property
and equipment, net
|
46,479
|
53,322
|
|||||
|
|||||||
Patent
application fees
|
43,092
|
41,963
|
|||||
|
|||||||
Total
assets
|
$
|
98,844
|
$
|
493,212
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
394,865
|
$
|
260,238
|
|||
Due
to affiliates
|
224,631
|
57,363
|
|||||
Notes
payable, net of unamortized discount of $26,879 and
|
|||||||
$28,778
as of March 31, 2008 and December 31, 2007,
respectively.
|
523,121
|
396,222
|
|||||
Total
current liabilities
|
1,142,617
|
713,823
|
|||||
Commitments
and contingencies
|
|||||||
|
|||||||
Stockholders'
deficit:
|
|||||||
8%
Cumulative Convertible, Series A Preferred Stock;
|
|||||||
$0.0001
par value, 1,500,000 shares authorized, 0 shares
|
|||||||
issued
and outstanding as of March 31, 2008 and
|
|||||||
December
31, 2007.
|
-
|
-
|
|||||
Common
Stock; $0.0001 par value, 50,000,000 shares
authorized,
|
|||||||
21,201,270
shares issued and outstanding as of March 31, 2008
|
|||||||
and
December 31, 2007, respectively.
|
2,120
|
2,120
|
|||||
Additional
paid-in-capital
|
15,678,945
|
15,572,927
|
|||||
Deficit
accumulated during the development stage
|
(16,724,838
|
)
|
(15,795,658
|
)
|
|||
Total
stockholders' deficit
|
(1,043,773
|
)
|
(220,611
|
)
|
|||
Total
liabilities and stockholders' deficit
|
$
|
98,844
|
$
|
493,212
|
The
accompanying notes are an integral part of these financial
statements.
|
Trulite,
Inc. (a Development Stage Company)
|
||||||||
Statements
of Operations
|
|
|
Period
From
|
||||||||
|
|
|
Inception
|
|||||||
|
Three
Months Ended
|
(July
15, 2004)
|
||||||||
|
March
31,
|
Through
|
||||||||
|
2008
|
2007
|
March
31, 2008
|
|||||||
Sales
|
$
|
-
|
$
|
-
|
$
|
29,633
|
||||
Cost
of sales
|
-
|
21,059
|
||||||||
GROSS
PROFIT
|
-
|
-
|
8,574
|
|||||||
Operating
expenses:
|
||||||||||
Research
and development
|
451,042
|
428,216
|
4,746,764
|
|||||||
Depreciation
|
6,843
|
5,642
|
55,751
|
|||||||
General
and administrative
|
425,952
|
461,241
|
5,511,010
|
|||||||
TOTAL
OPERATING EXPENSES
|
883,837
|
895,099
|
10,313,525
|
|||||||
LOSS
FROM OPERATIONS
|
(883,837
|
)
|
(895,099
|
)
|
(10,304,951
|
)
|
||||
Other
income (expense):
|
||||||||||
Interest
expense
|
(45,754
|
)
|
(45,469
|
)
|
(512,851
|
)
|
||||
Interest
income
|
411
|
1,661
|
16,033
|
|||||||
TOTAL
OTHER INCOME (EXPENSE)
|
(45,343
|
)
|
(43,808
|
)
|
(496,818
|
)
|
||||
LOSS
BEFORE INCOME TAXES
|
(929,180
|
)
|
(938,907
|
)
|
(10,801,769
|
)
|
||||
Income
taxes
|
-
|
-
|
-
|
|||||||
NET
LOSS
|
(929,180
|
)
|
(938,907
|
)
|
$
|
(10,801,769
|
)
|
|||
Deemed
dividend on warrant extension
|
-
|
(104,881
|
)
|
|||||||
NET
LOSS ATTRIBUTABLE TO
|
||||||||||
COMMON
STOCKHOLDERS
|
$
|
(929,180
|
)
|
$
|
(1,043,788
|
)
|
||||
NET
LOSS PER COMMON SHARE
|
||||||||||
Basic
and diluted
|
$
|
(0.04
|
)
|
$
|
(0.08
|
)
|
||||
Deemed
dividend
|
-
|
(0.01
|
)
|
|||||||
Attributable
to common stockholders
|
$
|
(0.04
|
)
|
$
|
(0.09
|
)
|
||||
WEIGHTED
AVERAGE COMMON
|
||||||||||
SHARES
OUTSTANDING:
|
||||||||||
Basic
|
21,201,270
|
11,785,491
|
||||||||
Diluted
|
21,201,270
|
11,785,491
|
The
accompanying notes are an integral part of these financial
statements.
|
Trulite,
Inc. (a Development Stage Company)
|
|||||||||
Statements
of Cash Flows
|
|
|
|
|
|
|
Period
From
|
|
|||
|
|
|
|
|
|
Inception
|
|
|||
|
|
|
|
|
|
(July
15, 2004)
|
|
|||
|
|
Three
Months Ended March 31,
|
|
Through
|
||||||
2008
|
2007
|
March
31, 2008
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
loss
|
$
|
(929,180
|
)
|
$
|
(938,907
|
)
|
$
|
(10,801,769
|
)
|
|
Adjustments
to reconcile net loss to net
|
||||||||||
cash
used in operating activities:
|
||||||||||
Depreciation
|
6,843
|
5,642
|
55,751
|
|||||||
Amortization
of debt discount
|
26,968
|
-
|
174,290
|
|||||||
Common
stock issued for consulting services
|
-
|
-
|
360,000
|
|||||||
Common
stock issued for management fees
|
-
|
-
|
133,840
|
|||||||
Stock-based
compensation expense
|
80,949
|
37,211
|
815,624
|
|||||||
Warrants
issued for consulting services
|
-
|
-
|
180,633
|
|||||||
Write-off
of research and development expenses
|
-
|
-
|
606,798
|
|||||||
Debt
conversion expense
|
-
|
-
|
177,147
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Due
to/from affiliate
|
12,268
|
(35,785
|
)
|
529,725
|
||||||
Prepaid
expenses and other current assets
|
14,520
|
10,672
|
(2,808
|
)
|
||||||
Grants
receivable
|
-
|
-
|
850
|
|||||||
Accounts
payable and accrued expenses
|
134,627
|
208,067
|
418,197
|
|||||||
Net
cash used in operating activities
|
(653,005
|
)
|
(713,100
|
)
|
(7,351,722
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Purchases
of fixed and intangible assets
|
(1,129
|
)
|
(6,731
|
)
|
(138,866
|
)
|
||||
Net
cash used in investing activities
|
(1,129
|
)
|
(6,731
|
)
|
(138,866
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Short-term
working capital advaces from affiliates
|
155,000
|
-
|
155,000
|
|||||||
Issuance
of common stock
|
-
|
-
|
2,200,000
|
|||||||
Exercise
of stock options
|
-
|
-
|
50,088
|
|||||||
Issuance
of common stock warrants with debt financing
|
25,069
|
-
|
201,169
|
|||||||
Issuance
of preferred stock
|
-
|
-
|
1,250,000
|
|||||||
Issuance
of notes payable
|
99,931
|
600,000
|
848,831
|
|||||||
Issuance
of notes payable to affiliates
|
-
|
-
|
2,785,500
|
|||||||
Net
cash provided by financing activities
|
280,000
|
600,000
|
7,490,588
|
|||||||
NET
(DECREASE) INCREASE IN CASH AND
|
||||||||||
CASH
EQUIVALENTS
|
(374,134
|
)
|
(119,831
|
)
|
-
|
|||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
374,134
|
275,957
|
-
|
|||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
-
|
$
|
156,126
|
$
|
-
|
||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||||
Common
stock issued for consulting services
|
$
|
-
|
$
|
-
|
$
|
360,000
|
||||
Common
stock issued for management fees
|
$
|
-
|
$
|
-
|
$
|
133,840
|
||||
Warrants
issued for consulting services
|
$
|
-
|
$
|
-
|
$
|
180,633
|
||||
Common
stock options issued for compensation
|
$
|
80,949
|
$
|
37,211
|
$
|
815,624
|
||||
Preferred
stock issued for acquisition
|
$
|
-
|
$
|
-
|
$
|
20,000
|
||||
Common
stock issued for acquisition
|
$
|
-
|
$
|
-
|
$
|
592,460
|
||||
Common
stock issued through coversion of notes payable
|
$
|
-
|
$
|
-
|
$
|
531,442
|
||||
Common
stock issued through coversion of notes payable to
affiliates
|
$
|
-
|
$
|
-
|
$
|
3,245,593
|
||||
Affiliate
payable relieved through issuance of note payable
|
$
|
-
|
$
|
-
|
$
|
289,500
|
||||
Cash
paid for interest
|
$
|
-
|
$
|
-
|
$
|
28,897
|
The
accompanying notes are an integral part of these financial
statements.
|
Trulite,
Inc. (a Development Stage Company)
|
|||||||||||||||
Statements
of Stockholders' Deficit
|
|||||||||||||||
For
the Periods From Inception (July 15, 2004) Through March 31,
2008
|
8%
Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Convertible
Series A
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Paid-in
|
|
Accumulated
|
|
|
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Total
|
||||||||
Cash
issuances:
|
||||||||||||||||||||||
July
28, 2004; issuance of preferred stock at $1.00 per share
|
100,000
|
$
|
10
|
-
|
$
|
-
|
$
|
99,990
|
$
|
-
|
$
|
100,000
|
||||||||||
November
5, 2004; issuance of preferred stock at $1.00 per share
|
190,000
|
19
|
-
|
-
|
189,981
|
-
|
190,000
|
|||||||||||||||
November
12, 2004; issuance of preferred stock at $1.00 per share
|
10,000
|
1
|
-
|
-
|
9,999
|
-
|
10,000
|
|||||||||||||||
Non-cash
issuances:
|
||||||||||||||||||||||
July
22, 2004; preferred stock issued in the acquisition
|
||||||||||||||||||||||
of
Trulite Technology, LC based on fair value of stock issued
|
||||||||||||||||||||||
of
$1.00 per share
|
20,000
|
2
|
-
|
-
|
19,998
|
-
|
20,000
|
|||||||||||||||
July
22, 2004; common stock issued in the acquisition
|
||||||||||||||||||||||
of
Trulite Technology, LC based on fair value of stock issued
|
||||||||||||||||||||||
of
$0.20 per share (post April 2005 split)
|
-
|
-
|
2,962,300
|
296
|
592,164
|
-
|
592,460
|
|||||||||||||||
July
28, 2004; common stock issued for management services
|
||||||||||||||||||||||
based
on fair value of stock issued of $0.20 per share
|
||||||||||||||||||||||
(post
April 2005 split)
|
-
|
-
|
343,850
|
34
|
68,736
|
-
|
68,770
|
|||||||||||||||
Accretion
of dividends
|
-
|
6,624
|
-
|
-
|
(6,624
|
)
|
-
|
-
|
||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(878,022
|
)
|
(878,022
|
)
|
|||||||||||||
Balance,
December 31, 2004
|
320,000
|
6,656
|
3,306,150
|
330
|
974,244
|
(878,022
|
)
|
103,208
|
||||||||||||||
Cash
issuances:
|
||||||||||||||||||||||
February
1, 2005; issuance of preferred stock, at $1.00 per share
|
200,000
|
20
|
-
|
-
|
199,980
|
-
|
200,000
|
|||||||||||||||
June
1, 2005; issuance of preferred stock at $0.80 per share
|
934,725
|
93
|
-
|
-
|
749,907
|
-
|
750,000
|
|||||||||||||||
Non-cash
issuances:
|
||||||||||||||||||||||
January
28, 2005; common stock issued for management services
|
||||||||||||||||||||||
based
on fair value of stock issued of $0.20 per share (post April
2005
split)
|
-
|
-
|
325,350
|
33
|
65,037
|
-
|
65,070
|
|||||||||||||||
Accretion
of dividends
|
-
|
84,074
|
-
|
-
|
(84,074
|
)
|
-
|
-
|
||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(825,952
|
)
|
(825,952
|
)
|
|||||||||||||
Balance,
December 31, 2005
|
1,454,725
|
90,843
|
3,631,500
|
363
|
1,905,094
|
(1,703,974
|
)
|
292,326
|
||||||||||||||
Cash
issuances:
|
||||||||||||||||||||||
April
13, 2006; issuance of common stock and warrants
|
-
|
-
|
1,000,000
|
100
|
999,900
|
-
|
1,000,000
|
|||||||||||||||
Non-cash
issuances:
|
||||||||||||||||||||||
April
26, 2006; common stock issued for consulting services
|
||||||||||||||||||||||
based
on fair value of stock issued of $0.95 per share
|
-
|
-
|
300,000
|
30
|
284,970
|
-
|
285,000
|
|||||||||||||||
April
26, 2006; warrants to purchase common stock issued
|
||||||||||||||||||||||
for
consulting services based on fair value of warrants issued
|
-
|
-
|
-
|
-
|
162,155
|
-
|
162,155
|
|||||||||||||||
Accretion
of dividends
|
-
|
39,275
|
-
|
-
|
(39,275
|
)
|
-
|
-
|
||||||||||||||
May
2, 2006; accretion of preferred stock for deemed
|
||||||||||||||||||||||
dividend
on conversion of accrued dividends to common stock
|
-
|
161,388
|
-
|
-
|
(161,388
|
)
|
-
|
-
|
||||||||||||||
May
2, 2006; accretion of preferred stock for deemed dividend
|
||||||||||||||||||||||
on
conversion to common stock
|
-
|
1,424,762
|
-
|
-
|
(978,494
|
)
|
(446,268
|
)
|
-
|
|||||||||||||
May
2, 2006; conversion of preferred stock to common stock
|
(1,454,725
|
)
|
(1,716,268
|
)
|
6,853,991
|
685
|
6,853,306
|
(5,137,723
|
)
|
-
|
||||||||||||
Stock-based
compensation
|
-
|
-
|
-
|
-
|
511,157
|
-
|
511,157
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(3,443,294
|
)
|
(3,443,294
|
)
|
|||||||||||||
Balance,
December 31, 2006
|
-
|
-
|
11,785,491
|
1,178
|
9,537,425
|
(10,731,259
|
)
|
(1,192,656
|
)
|
The
accompanying notes are an integral part of these financial
statements.
|
Trulite,
Inc. (a Development Stage Company)
|
|||||||||||||||
Statements
of Stockholders' Deficit (Continued)
|
|||||||||||||||
For
the Periods From Inception (July 15, 2004) Through March 31,
2008
|
8%
Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Convertible
Series A
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Paid-in
|
|
Accumulated
|
|
|
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Total
|
||||||||
Cash
issuances:
|
||||||||||||||||||||||
April
1, 2007; exercise of stock options
|
-
|
-
|
100
|
-
|
88
|
-
|
88
|
|||||||||||||||
September
9, 2007; exercise of stock options
|
-
|
-
|
50,000
|
5
|
49,995
|
-
|
50,000
|
|||||||||||||||
November
26, 2007; issuance of common stock
|
-
|
-
|
2,400,000
|
240
|
1,199,760
|
-
|
1,200,000
|
|||||||||||||||
Non-cash
issuance:
|
||||||||||||||||||||||
June
26, 2007; common stock issued for consulting services
|
||||||||||||||||||||||
based
on fair value of stock issued of $0.75 per share
|
-
|
-
|
100,000
|
10
|
74,990
|
-
|
75,000
|
|||||||||||||||
November
26, 2007; issuance of common stock through converion
|
||||||||||||||||||||||
of
related party notes payable
|
-
|
-
|
5,802,795
|
581
|
3,245,012
|
-
|
3,245,593
|
|||||||||||||||
November
26, 2007; issuance of common stock through induced conversion
of notes
payable and recognition of conversion expense of
$177,147.
|
-
|
-
|
1,062,884
|
106
|
708,483
|
-
|
708,589
|
|||||||||||||||
February,
22, 2007; deemed dividend on warrant modification
|
-
|
-
|
-
|
-
|
104,881
|
(104,881
|
)
|
-
|
||||||||||||||
April
19, 2007; warrants to purchase common stock issued for consulting
services
based on fair value of warrants issued
|
-
|
-
|
-
|
-
|
18,478
|
-
|
18,478
|
|||||||||||||||
June
26, 2007; warrants issued with convertible debt
|
-
|
-
|
-
|
-
|
135,300
|
-
|
135,300
|
|||||||||||||||
November
7, 2007; warrants issued with notes payable
|
-
|
-
|
-
|
-
|
40,800
|
-
|
40,800
|
|||||||||||||||
November
19, 2007; deemed dividend on warrant modification
|
-
|
-
|
-
|
-
|
234,197
|
(234,197
|
)
|
-
|
||||||||||||||
|
||||||||||||||||||||||
Stock-based
compensation
|
-
|
-
|
-
|
-
|
223,518
|
-
|
223,518
|
|||||||||||||||
|
||||||||||||||||||||||
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
(4,725,321
|
)
|
(4,725,321
|
)
|
|||||||||||||
Balance,
December 31, 2007
|
-
|
-
|
21,201,270
|
2,120
|
15,572,927
|
(15,795,658
|
)
|
(220,611
|
)
|
|||||||||||||
February
12, 2008; warrants issued with notes payable
|
-
|
-
|
-
|
-
|
20,080
|
-
|
20,080
|
|||||||||||||||
March
7, 2008; warrants issued with notes payable
|
-
|
-
|
-
|
-
|
4,989
|
-
|
4,989
|
|||||||||||||||
Stock-based
compensation
|
-
|
-
|
-
|
-
|
80,949
|
-
|
80,949
|
|||||||||||||||
Net
Loss
|
-
|
-
|
-
|
-
|
(929,180
|
)
|
(929,180
|
)
|
||||||||||||||
Balance
March 31, 2008
|
-
|
$
|
-
|
21,201,270
|
$
|
2,120
|
$
|
15,678,945
|
$
|
(16,724,838
|
)
|
$
|
(1,043,773
|
)
|
The
accompanying notes are an integral part of these financial
statements.
|
March
31,
|
|
December
31,
|
|
||||
|
|
2008
|
|
2007
|
|||
Office
and other equipment
|
$
|
79,657
|
$
|
79,657
|
|||
Manufacturing
equipment
|
15,450
|
15,450
|
|||||
Test
equipment
|
7,123
|
7,123
|
|||||
Total
fixed assets
|
102,230
|
102,230
|
|||||
Accumulated
depreciation
|
(55,751
|
)
|
(48,908
|
)
|
|||
Property
and equipment, net
|
$
|
46,479
|
$
|
53,322
|
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Accounts
payable
|
$
|
294,154
|
$
|
137,732
|
|||
Accrued
expenses
|
100,711
|
122,506
|
|||||
$
|
394,865
|
$
|
260,238
|
Risk
free rate
|
2.72
|
%
|
||
Expected
life (in years)
|
4.6
|
|||
Expected
volatility
|
64
|
%
|
||
Expected
dividends
|
-
|
Shares
|
Weighted
Average
|
Weighted
Average
Remaining
|
Aggregate
|
||||||||||
Under
|
Exercise
Price
|
Contractual
|
Intrinsic
|
||||||||||
Options
|
Per
Share
|
Term
|
Value
|
||||||||||
Outstanding
at January 1, 2008
|
3,425,676
|
$
|
0.90
|
||||||||||
Granted
|
702,000
|
0.52
|
|||||||||||
Exercised
|
-
|
-
|
|||||||||||
Forfeited/Cancelled
|
(15,000
|
)
|
1.00
|
||||||||||
Outstanding
at March 31, 2008
|
4,112,676
|
0.83
|
5.0
years
|
$
|
135,400
|
||||||||
Vested
or expected to vest at March 31, 2008
|
3,231,054
|
0.89
|
-
|
||||||||||
Exercisable
at March 31, 2008
|
1,479,455
|
$
|
0.90
|
3.0
years
|
$
|
-
|
Three
Months Ended March 31,
|
|||||||
2008
|
2007
|
||||||
Numerator:
|
|||||||
Net
loss
|
$
|
(929,180
|
)
|
$
|
(938,907
|
)
|
|
Increases
to Net Loss:
|
|||||||
Deemed
dividend on warrant extension
|
-
|
(104,881
|
)
|
||||
Net
loss attributable to common stockholders
|
$
|
(929,180
|
)
|
$
|
(1,043,788
|
)
|
|
Denominator
|
|||||||
Basic
earnings per share - weighted average
|
|||||||
common
shares outstanding
|
21,201,270
|
11,785,491
|
|||||
Weighted-average
dilutive effect of stock-based
|
|||||||
awards
and common stock issuable upon exercise
|
|||||||
of
warrants, net of assumed repurchase of
|
|||||||
treasury
stock.
|
-
|
-
|
|||||
Fully-diluted
earnings per share - weighted
|
|||||||
average
common shares outstanding
|
21,201,270
|
11,785,491
|
|||||
Net
loss per common share
|
|||||||
Basic
and diluted
|
$
|
(0.04
|
)
|
$
|
(0.08
|
)
|
|
Deemed
dividend
|
-
|
(0.01
|
)
|
||||
Attributable
to common stockholders
|
$
|
(0.04
|
)
|
$
|
(0.09
|
)
|
Three
Months Ended March 31,
|
|||||||
2008
|
|
2007
|
|||||
Common
stock options
|
3,882,907
|
2,344,864
|
|||||
Common
stock warrants
|
2,719,358
|
1,400,000
|
Three
Months Ended March 31,
|
|||||||
2008
|
2007
|
||||||
Sales
|
$
|
-
|
$
|
-
|
|||
Cost
of sales
|
-
|
-
|
|||||
GROSS
PROFIT
|
-
|
-
|
|||||
Operating
expenses:
|
|||||||
Research
and development
|
451,042
|
428,216
|
|||||
Depreciation
|
6,843
|
5,642
|
|||||
General
and administrative
|
425,952
|
461,241
|
|||||
TOTAL
OPERATING EXPENSES
|
883,837
|
895,099
|
|||||
LOSS
FROM OPERATIONS
|
(883,837
|
)
|
(895,099
|
)
|
|||
Other
income (expense):
|
|||||||
Interest
expense
|
(45,754
|
)
|
(45,469
|
)
|
|||
Interest
income
|
411
|
1,661
|
|||||
TOTAL
OTHER INCOME (EXPENSE)
|
(45,343
|
)
|
(43,808
|
)
|
|||
LOSS
BEFORE INCOME TAXES
|
(929,180
|
)
|
(938,907
|
)
|
|||
Income
taxes
|
-
|
-
|
|||||
NET
LOSS
|
$
|
(929,180
|
)
|
$
|
(938,907
|
)
|
31.1
|
Certification
of the Company’s Principal Executive Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly
Report on Form 10-Q for the quarter ended March 31,
2008.
|
|
31.2
|
Certification
of the Company’s Principal Financial Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly
Report on Form 10-Q for the quarter ended March 31,
2008.
|
|
32.1
|
Certification
of the Company’s Principal Executive Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of
2002.
|
|
32.2
|
Certification
of the Company’s Principal Financial Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of
2002.
|