x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended December 31, 2006
|
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
Nevada
(State
or other jurisdiction of incorporation or organization)
|
88-0493734
(IRS
Employer Identification No.)
|
5770
El Camino Road, Las Vegas, NV 89118
(Address
of principal executive offices)
|
|
|
|
(702)
222-9076
(Issuer's
telephone number)
|
Page No. | |
Item
1. Financial Statements.
|
1
|
Item
2. Management's Discussion and Analysis or Plan of
Operation.
|
5
|
Item
3. Controls and Procedures.
|
12
|
PART
II - OTHER INFORMATION
|
|
|
|
Item
1. Legal Proceedings.
|
12
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds.
|
13
|
Item
5. Other Information.
|
13
|
Item
6. Exhibits.
|
14
|
PUBLIC
COMPANY MANAGEMENT CORPORATION
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(Unaudited)
|
|||||||
December
31,
|
September
30,
|
||||||
2006
|
2006
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
180,904
|
$
|
11,043
|
|||
Accounts
receivable
|
44,335
|
41,741
|
|||||
Marketable
securities
|
1,729,960
|
933,352
|
|||||
Other
current assets
|
-
|
6,428
|
|||||
Total
current assets
|
1,955,199
|
992,564
|
|||||
Receivables
under contract, net
|
61,475
|
4,500
|
|||||
Non-marketable
securities
|
3,501,108
|
3,965,128
|
|||||
Furniture
and equipment, net
|
48,348
|
52,625
|
|||||
Website,
net
|
7,055
|
11,758
|
|||||
TOTAL
ASSETS
|
$
|
5,573,185
|
$
|
5,026,575
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable and accrued expenses
|
$
|
176,753
|
$
|
155,860
|
|||
Accounts
payable and accrued expenses to related parties
|
309,646
|
248,012
|
|||||
Current
portion of installment notes payable
|
28,225
|
30,347
|
|||||
Bank
line of credit
|
38,828
|
37,663
|
|||||
Advances
from related party
|
570,123
|
220,494
|
|||||
Deferred
revenues
|
3,392,355
|
3,408,675
|
|||||
Total
current liabilities
|
4,515,930
|
4,100,981
|
|||||
LONG
TERM LIABILITIES
|
|||||||
Long-term
portions of installment note payable
|
25,615
|
30,316
|
|||||
TOTAL
LIABILITIES
|
4,541,545
|
4,131,297
|
|||||
Commitments
and Contingencies
|
-
|
-
|
|||||
SHAREHOLDERS’
EQUITY
|
|||||||
Common
stock, $.001 par value; 50,000,000 shares authorized,
23,890,966
and 23,654,412 shares issued
and
outstanding, respectively
|
23,891
|
23,654
|
|||||
Paid-in-capital
|
2,392,023
|
2,322,737
|
|||||
Accumulated
deficit
|
(1,384,274
|
)
|
(1,451,113
|
)
|
|||
TOTAL
STOCKHOLDERS’ EQUITY
|
1,031,640
|
895,278
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
5,573,185
|
$
|
5,026,575
|
|
2006
|
2005
|
|||||
Revenue
|
$
|
381,582
|
$
|
517,439
|
|||
General
and administrative
|
347,718
|
385,863
|
|||||
Bad
debt expense
|
-
|
70,500
|
|||||
Depreciation
and amortization
|
8,980
|
12,352
|
|||||
|
|
||||||
Total
operating expenses
|
356,698
|
468,715
|
|||||
Net
income from operations
|
24,884
|
48,724
|
|||||
Other
income and (expense)
|
|||||||
Interest
expense
|
(12,544
|
)
|
(28,551
|
)
|
|||
Interest
income
|
645
|
10
|
|||||
Realized
loss on sale of marketable securities
|
(1,589
|
)
|
(375
|
)
|
|||
Unrealized
gain (loss) on marketable securities
|
61,871
|
(217,431
|
)
|
||||
Impairment
of interest receivable
|
(6,428
|
)
|
-
|
||||
Total
other income (expense)
|
41,955
|
(246,347
|
)
|
||||
NET
INCOME (LOSS)
|
$
|
66,839
|
$
|
(197,623
|
)
|
||
Weighted
average shares outstanding
|
23,780,324
|
22,713,171
|
|||||
Basic
and diluted net income (loss) per share
|
$
|
0.00
|
$
|
(0.01
|
)
|
2006
|
2005
|
||||||
(Restated)
|
|||||||
Cash
Flows Used in Operating Activities
|
|||||||
Net
income (loss)
|
$
|
66,839
|
$
|
(197,623
|
)
|
||
Adjustments
to reconcile net income (loss) to net cash used in operating activities:
|
|||||||
Depreciation
and amortization
|
8,980
|
12,352
|
|||||
Bad
debt expense
|
-
|
70,500
|
|||||
Stock
issued for services
|
22,850
|
64,250
|
|||||
Impairment
of interest receivable
|
6,428
|
-
|
|||||
Changes
in:
|
|||||||
Marketable
and non marketable securities
|
(332,588
|
)
|
(278,240
|
)
|
|||
Accounts
and stock receivable
|
(59,571
|
)
|
(37,193
|
)
|
|||
Other
current assets
|
-
|
(7
|
)
|
||||
Accounts
payable and accrued expenses
|
40,468
|
92,940
|
|||||
Accrued
expenses to related parties
|
88,734
|
-
|
|||||
Deferred
revenue
|
(16,320
|
)
|
123,950
|
||||
Net
Cash Used in Operating Activities
|
(174,180
|
)
|
(149,071
|
)
|
|||
Cash
Flows Provided by Investing Activities
|
|||||||
Proceeds
from note receivable
|
-
|
8,000
|
|||||
Cash
Flows Provided by Financing Activities
|
|||||||
Net
proceeds from (payments on) bank lines of credit
|
1,165
|
(1,779
|
)
|
||||
Payments
on installment notes payable
|
(6,823
|
)
|
(5,798
|
)
|
|||
Net
funding from related party
|
349,699
|
110,320
|
|||||
|
|||||||
Net
Cash Provided by Financing Activities
|
344,041
|
102,743
|
|||||
Net
increase (decrease) in cash
|
169,861
|
(38,328
|
)
|
||||
Cash
at beginning of period
|
11,043
|
40,061
|
|||||
Cash
at end of period
|
$
|
180,904
|
$
|
1,733
|
|||
Cash
paid during the year for:
|
|||||||
Interest
|
$
|
12,544
|
$
|
28,551
|
|||
Income
taxes
|
-
|
-
|
|||||
Non-cash
disclosures:
|
|||||||
Common
stock issued for accrued share-based compensation
|
$
|
19,575
|
$
|
-
|
|||
Common
stock issued for accrued share-based compensation - related
party
|
27,100
|
-
|
|||||
Three
Months Ended December 31, 2005
|
||||
(unaudited)
|
||||
As
originally reported:
|
||||
Net
Cash Used in Operating Activities
|
(151,946
|
)
|
||
Net
Cash Provided by Investing Activities
|
10,875
|
|||
Restated:
|
||||
Net
Cash Used in Operating Activities
|
(149,071
|
)
|
||
Net
Cash Provided by Investing Activities
|
8,000
|
·
|
Have
a business plan showing a potential for profitable operation and
above
normal growth within three to five years;
|
·
|
Operate
in either established markets, high growth potential niche markets
and/or
market segments that are differentiated, driven by pricing power
or mass
scale standardized product/service delivery; and
|
·
|
Have
an experienced management team that owns a significant portion of
their
current equity.
|
(i)
|
initial
due diligence of client’s business and operations and private round of
initial financing (20%);
|
(ii)
|
clients’
preparation of a second round of financing in the form of a private
placement memorandum or registration statement for filing with the
SEC
(20%);
|
(iii)
|
effectiveness
of clients’ registration statement (25%); and
|
(iv)
|
clients’
qualification for quotation on the OTCBB or listing on a securities
market
or exchange (35%).
|
·
|
Favorable
securities, corporate and tax laws and regulations for small
businesses;
|
·
|
Large
number of small businesses that could benefit from our services;
|
·
|
Fastest
growing State in the U.S.; and
|
·
|
Largest
number of new small businesses in the
U.S.
|
Name
|
Shares
of
Common
Stock
|
Consideration
|
Value
|
Date
|
|||||||||
Trae
O’Neil High
|
25,000
|
CLO
bonus for services rendered
|
$
|
3,500
|
11/08/2006
|
||||||||
Kipley
J. Lytel
|
25,000
|
COO
bonus for services rendered
|
$
|
3,500
|
11/08/2006
|
||||||||
Peter
Chepucavage
|
25,000
|
Global
Advisory Board services
|
$
|
9,250
|
11/16/2006
|
||||||||
Gary
N. Clark
|
25,000
|
Global
Advisory Board services
|
$
|
9,250
|
11/16/2006
|
||||||||
C.
Dennis Hensling
|
30,000
|
Senior
VP services rendered
|
$
|
11,850
|
12/01/2006
|
Exhibit
No.
|
Description
|
4.1*
|
Promissory
Note to Stephen Brock dated November 15, 2006
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
32.1*
|
Certifications
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of
2002
|
|
PUBLIC
COMPANY MANAGEMENT CORPORATION
|
Date:
February 12, 2007
|
By:
/s/
Stephen Brock
Name:
Stephen Brock
Title:
Chief Executive Officer
|
Date:
February 12, 2007
|
By:
/s/
Joshua A. Gottesman
Name:
Joshua A. Gottesman
Title:
Chief Financial Officer
|