RBC Capital Markets®
|
Filed Pursuant to Rule 424(b)(2)
Registration Statement No. 333-227001
|
||
|
|
||
Pricing Supplement
|
|||
Dated October 23, 2018
To the Product Prospectus Supplement ERN-EI-1, Prospectus Supplement, and Prospectus Each Dated September 7, 2018
|
$1,750,000
Buffered Enhanced Return Notes Linked to a Basket of
Two Equity Indices, Due April 26, 2024
Royal Bank of Canada
|
||
|
|
Issuer:
|
Royal Bank of Canada
|
Stock Exchange Listing:
|
None
|
Trade Date:
|
October 23, 2018
|
Principal Amount:
|
$1,000 per Note
|
Issue Date:
|
October 26, 2018
|
Maturity Date:
|
April 26, 2024
|
Valuation Date:
|
April 23, 2024
|
Leverage Factor:
|
110.00%
|
Initial Levels:
|
2,740.69 with respect to the SPX and 25,191.43 with respect to the
INDU, each of which was its closing level on the Trade Date.
|
||
Final Levels:
|
For each Basket Component, its closing level on the Valuation Date.
|
||
Buffer Percentage:
|
20.00%
|
||
Payment at
Maturity:
|
If the Percentage Change is positive, the Notes provide a positive return equal to the increase in the value of the Basket multiplied by the
Leverage Factor.
If the Percentage Change is zero or negative, but not less than -20%, then the investor will receive the principal amount.
If the Percentage Change is less than -20%, investors will lose 1% of the principal amount for each 1% that the Percentage Change is less than
-20%. Any payments on the Notes are subject to our credit risk.
|
||
Interest Payments:
|
None.
|
||
CUSIP:
|
78013XQ84
|
Per Note
|
Total
|
||
Price to public(1)
|
100.00%
|
$1,750,000
|
|
Underwriting discounts and commissions(1)
|
2.70%
|
$47,250
|
|
Proceeds to Royal Bank of Canada
|
97.30%
|
$1,702,750
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
General:
|
This pricing supplement relates to an offering of Buffered Enhanced Return Notes (the “Notes”) linked to
a Basket of two equity indices (the “Basket Components”).
|
||||||||
Issuer:
|
Royal Bank of Canada (“Royal Bank”)
|
||||||||
Reference Assets:
|
The S&P 500® Index (Bloomberg ticker: SPX) and the Dow Jones Industrial Average®
(Bloomberg ticker: INDU)
|
||||||||
Trade Date (Pricing Date):
|
October 23, 2018
|
||||||||
Issue Date:
|
October 26, 2018
|
||||||||
Denominations:
|
Minimum denomination of $1,000, and integral multiples of $1,000 thereafter.
|
||||||||
Designated Currency:
|
U.S. Dollars
|
||||||||
Valuation Date:
|
April 23, 2024
|
||||||||
Maturity Date:
|
April 26, 2024
|
||||||||
Initial Level:
|
The closing level of each Basket Component on the Trade Date, as set forth in the table below.
|
||||||||
Final Level:
|
For each Basket Component, its closing level on the Valuation Date.
|
||||||||
Leverage Factor:
|
110.00%
|
||||||||
Buffer Percentage:
|
20.00%
|
||||||||
The Basket:
|
|
Basket Component
|
|
Bloomberg
Ticker
|
|
Component
Weight
|
|
Initial Level
|
|
|
S&P 500® Index (the “SPX”)
|
SPX
|
|
50%
|
|
2,740.69
|
|||
|
Dow Jones Industrial Average® (the “INDU”)
|
INDU
|
50%
|
|
25,191.43
|
||||
Payment at Maturity:
|
If, on the Valuation Date, the Percentage Change is positive, then the investor will receive an amount equal to:
Principal Amount + (Principal Amount x Percentage Change x Leverage Factor)
If, on the Valuation Date, the Percentage Change is less
than or equal to 0%, but not by more than the Buffer Percentage (that is, the Percentage Change is between zero and -20.00%), then the investor will receive the principal amount only.
If, on the Valuation Date, the Percentage Change is negative,
by more than the Buffer Percentage (that is, the Percentage Change is between -20.01% and -100%), then the investor will receive a cash payment equal to:
Principal Amount + [Principal Amount x (Percentage Change + Buffer Percentage)]
In this case, you will lose up to 80% of the principal amount of the Notes.
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
Percentage Change:
|
The Percentage Change, expressed as a percentage and rounded to two decimal places, will be equal to the sum of the Weighted Component Change for each Basket Component. The Weighted Component Change for each Basket Component will be determined as follows:
Component Weight x Final
Level – Initial Level
Initial Level
|
|
Market Disruption Events:
|
If a market disruption event occurs on the Valuation Date as to a Basket Component, the determination of the Final Level of
that Basket Component will be postponed. However, the determination of the Final Level of any Basket Component that is not affected by that market disruption event will not be postponed.
|
|
Calculation Agent:
|
RBC Capital Markets, LLC (“RBCCM”)
|
|
U.S. Tax Treatment:
|
By purchasing a Note, each holder agrees (in the absence of a change in law, an administrative
determination or a judicial ruling to the contrary) to treat the Note as a pre-paid cash-settled derivative contract in respect of the Basket Components for U.S. federal income tax purposes. However, the U.S. federal income tax consequences
of your investment in the Notes are uncertain and the Internal Revenue Service could assert that the Notes should be taxed in a manner that is different from that described in the preceding sentence. Please see the section below,
“Supplemental Discussion of U.S. Federal Income Tax Consequences,” and the discussion (including the opinion of our counsel Morrison & Foerster LLP) in the product prospectus supplement dated September 7, 2018 under “Supplemental
Discussion of U.S. Federal Income Tax Consequences,” which apply to the Notes.
|
|
Secondary Market:
|
RBCCM (or one of its affiliates), though not obligated to do so, may maintain a secondary market in the
Notes after the Issue Date. The amount that you may receive upon sale of your Notes prior to maturity may be substantially less than the principal amount.
|
|
Listing:
|
The Notes will not be listed on any securities exchange.
|
|
Settlement:
|
DTC global (including through its indirect participants Euroclear and Clearstream, Luxembourg as
described under “Description of Debt Securities—Ownership and Book-Entry Issuance” in the prospectus dated September 7, 2018).
|
|
Terms Incorporated in the
Master Note:
|
All of the terms appearing above the item captioned “Secondary Market” on the cover page and pages P-2 and P-3 of this pricing
supplement and the terms appearing under the caption “General Terms of the Notes” in the product prospectus supplement dated September 7, 2018, as modified by this pricing
supplement.
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
Example 1—
|
Calculation of the Payment at Maturity where the Percentage Change is positive.
|
|
Percentage Change:
|
10.00%
|
|
Payment at Maturity:
|
$1,000 + ($1,000 x 10.00% x 110.00%) = $1,000 + $110.00 = $1,110.00
|
|
On a $1,000 investment, a 10.00% Percentage Change results in a Payment at Maturity of $1,110.00, an 11.00% return on the Notes.
|
Example 2—
|
Calculation of the Payment at Maturity where the Percentage Change is negative (but not by more than the Buffer Percentage).
|
|
Percentage Change:
|
-10.00%
|
|
Payment at Maturity:
|
At maturity, if the Percentage Change is negative BUT not by more than the Buffer Percentage, then the Payment at Maturity will equal the
principal amount.
|
|
On a $1,000 investment, a -10% Percentage Change results in a Payment at Maturity of $1,000, a 0% return on the Notes.
|
Example 3—
|
Calculation of the Payment at Maturity where the Percentage Change is negative (by more than the Buffer Percentage).
|
|
Percentage Change:
|
-45.00%
|
|
Payment at Maturity:
|
$1,000 + [$1,000 x (-45.00% + 20.00%)] = $1,000 - $250.00 = $750.00
|
|
On a $1,000 investment, a -45.00% Percentage Change results in a Payment at Maturity of $750.00, a -25.00% return on the Notes.
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
· |
Principal at Risk – Investors in the Notes could lose a substantial portion of their principal amount if
there is a decline in value of the Basket between the Trade Date and the Valuation Date. You will lose 1% of the principal amount of your Notes for each 1% that the Percentage Change is less than -20%.
|
· |
Your Return May Be Lower than the Return on a Conventional Debt Security of Comparable Maturity – You will
not receive any interest payments on the Notes as there would be on a conventional fixed-rate or floating-rate debt security having the same maturity. The return that you will receive on the Notes, which could be negative, may be less
than the return you could earn on other investments. Even if your return is positive, your return may be less than the return you would earn if you bought a conventional senior interest bearing debt security of Royal Bank.
|
· |
Payments on the Notes Are Subject to Our Credit Risk, and Changes in Our Credit Ratings Are Expected to Affect the
Market Value of the Notes – The Notes are Royal Bank’s senior unsecured debt securities. As a result, your receipt of the Redemption Amount is dependent upon Royal Bank’s ability to repay its obligations at that time. This
will be the case even if the levels of the Basket Components increase after the Trade Date. No assurance can be given as to what our financial condition will be at the maturity of the Notes.
|
· |
There May Not Be an Active Trading Market for the Notes – Sales in the Secondary Market May Result in Significant Losses – There may be little or no secondary market for the Notes. The Notes will not be listed on any securities exchange. RBCCM and other affiliates
of Royal Bank may make a market for the Notes; however, they are not required to do so. RBCCM or any other affiliate of Royal Bank may stop any market-making activities at any time. Even if a secondary market for the Notes develops, it
may not provide significant liquidity or trade at prices advantageous to you. We expect that transaction costs in any secondary market would be high. As a result, the difference between bid and asked prices for your Notes in any
secondary market could be substantial.
|
· |
You Will Not Have Any Rights to the Securities Included in the Basket Components – As a holder of the Notes,
you will not have voting rights or rights to receive cash dividends or other distributions or other rights that holders of securities included in a Basket Component would have. The Final Levels of the Basket Components will not reflect
any dividends paid on the securities included in the Basket Components, and accordingly, any positive return on the Notes may be less than the potential positive return on those securities.
|
· |
The Initial Estimated Value of the Notes Is Less than the Price to the Public — The initial estimated value
set forth on the cover page of this pricing supplement does not represent a minimum price at which we, RBCCM or any of our affiliates would be willing to purchase the Notes in any secondary market (if any exists) at any time. If you
attempt to sell the Notes prior to maturity, their market value may be lower than the price you paid for them and the initial estimated value. This is due to, among other things, changes in the levels of the Basket Components, the
borrowing rate we pay to issue securities of this kind, and the inclusion in the price to the public of the underwriting discount and the estimated costs relating to our hedging of the Notes. These factors, together with various credit,
market and economic factors over the term of the Notes, are expected to reduce the price at which you may be able to sell the Notes in any secondary market and will affect the value of the Notes in complex and unpredictable ways.
Assuming no change in market conditions or any other relevant factors, the price, if any, at which you may be able to sell your Notes prior to maturity may be less than your original purchase price, as any such sale price would not be
expected to include the underwriting discount and the hedging costs relating to the Notes. In addition to bid-ask spreads, the value of the Notes determined by RBCCM for any secondary market price is expected to be based on the
secondary rate rather than the internal funding rate used to price the Notes and determine the initial estimated value. As a result, the secondary price will be less than if the internal funding rate was used. The Notes are not designed
to be short-term trading instruments. Accordingly, you should be able and willing to hold your Notes to maturity.
|
· |
The Initial Estimated Value of the Notes Is an Estimate Only, Calculated as of the Time the Terms of the Notes Were
Set — The initial estimated value of the Notes is based on the value of our obligation to make the payments on the Notes, together with the mid-market value of the derivative embedded in the terms of the Notes. See “Structuring
the Notes” below. Our estimate is based on a variety of assumptions, including our credit spreads, expectations as to dividends, interest rates and volatility, and the expected term of the Notes. These assumptions are based on certain
forecasts about future events, which may prove to be incorrect. Other entities may value the Notes or similar securities at a price that is significantly different than we do.
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
· |
Inconsistent Research — Royal Bank or its affiliates may issue research reports on securities that are, or
may become, components of the Basket Components. We may also publish research from time to time on financial markets and other matters that may influence the levels of the Basket Components or the value of the Notes, or express opinions
or provide recommendations that may be inconsistent with purchasing or holding the Notes or with the investment view implicit in the Notes or the Basket Components. You should make your own independent investigation of the merits of
investing in the Notes and the Basket Components.
|
· |
Changes in the Level of One Basket Component May Be Offset by Changes in the Level of the Other Basket Component
— A change in the level of one Basket Component may not correlate with changes in the levels of the other Basket Component. The level of one Basket Component may increase, while the level of the other Basket Component may not increase
as much, or may even decrease. Therefore, in determining the value of the Basket as of any time, increases in the level of one Basket Component may be moderated, or wholly offset, by lesser increases or decreases in the level of the
other Basket Component.
|
· |
Market Disruption Events and Adjustments – The Redemption Amount and the Valuation Date are subject to
adjustment as to each Basket Component as described in the product prospectus supplement. For a description of what constitutes a market disruption event as well as the consequences of that market disruption event, see “General Terms of
the Notes—Market Disruption Events” in the product prospectus supplement.
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
Period-Start
Date
|
Period-End
Date
|
High Intra-Day Level of this
Basket Component
|
Low Intra-Day Level of this
Basket Component
|
Period-End Closing Level of
this Basket Component
|
||||
1/1/2008
|
3/31/2008
|
1,471.77
|
1,256.98
|
1,322.70
|
||||
4/1/2008
|
6/30/2008
|
1,440.24
|
1,272.00
|
1,280.00
|
||||
7/1/2008
|
9/30/2008
|
1,313.15
|
1,106.39
|
1,166.36
|
||||
10/1/2008
|
12/31/2008
|
1,167.03
|
741.02
|
890.64
|
||||
1/1/2009
|
3/31/2009
|
943.85
|
666.79
|
797.87
|
||||
4/1/2009
|
6/30/2009
|
956.23
|
783.32
|
919.32
|
||||
7/1/2009
|
9/30/2009
|
1,080.15
|
869.32
|
1,057.08
|
||||
10/1/2009
|
12/31/2009
|
1,130.38
|
1,019.95
|
1,126.20
|
||||
1/1/2010
|
3/31/2010
|
1,180.69
|
1,044.50
|
1,169.43
|
||||
4/1/2010
|
6/30/2010
|
1,219.80
|
1,028.33
|
1,030.71
|
||||
7/1/2010
|
9/30/2010
|
1,157.16
|
1,010.91
|
1,141.20
|
||||
10/1/2010
|
12/31/2010
|
1,262.60
|
1,131.87
|
1,257.88
|
||||
1/1/2011
|
3/31/2011
|
1,344.07
|
1,249.05
|
1,325.83
|
||||
4/1/2011
|
6/30/2011
|
1,370.58
|
1,258.07
|
1,320.64
|
||||
7/1/2011
|
9/30/2011
|
1,356.48
|
1,101.54
|
1,131.42
|
||||
10/1/2011
|
12/31/2011
|
1,292.66
|
1,074.77
|
1,257.61
|
||||
1/1/2012
|
3/31/2012
|
1,419.15
|
1,258.86
|
1,408.47
|
||||
4/1/2012
|
6/30/2012
|
1,422.38
|
1,266.74
|
1,362.16
|
||||
7/1/2012
|
9/30/2012
|
1,474.51
|
1,325.41
|
1,440.67
|
||||
10/1/2012
|
12/31/2012
|
1,470.96
|
1,343.35
|
1,426.19
|
||||
1/1/2013
|
3/31/2013
|
1,570.28
|
1,426.19
|
1,569.19
|
||||
4/1/2013
|
6/30/2013
|
1,687.18
|
1,536.03
|
1,606.28
|
||||
7/1/2013
|
9/30/2013
|
1,729.86
|
1,604.57
|
1,681.55
|
||||
10/1/2013
|
12/31/2013
|
1,849.44
|
1,646.47
|
1,848.36
|
||||
1/1/2014
|
3/31/2014
|
1,883.97
|
1,737.92
|
1,872.34
|
||||
4/1/2014
|
6/30/2014
|
1,968.17
|
1,814.36
|
1,960.23
|
||||
7/1/2014
|
9/30/2014
|
2,019.26
|
1,904.78
|
1,972.29
|
||||
10/1/2014
|
12/31/2014
|
2,093.55
|
1,820.66
|
2,058.90
|
||||
1/1/2015
|
3/31/2015
|
2,119.59
|
1,980.90
|
2,067.89
|
||||
4/1/2015
|
6/30/2015
|
2,134.72
|
2,048.38
|
2,063.11
|
||||
7/1/2015
|
9/30/2015
|
2,132.82
|
1,867.01
|
1,920.03
|
||||
10/1/2015
|
12/31/2015
|
2,116.48
|
1,893.70
|
2,043.94
|
||||
1/1/2016
|
3/31/2016
|
2,072.21
|
1,810.10
|
2,059.74
|
||||
4/1/2016
|
6/30/2016
|
2,120.55
|
1,991.68
|
2,098.86
|
||||
7/1/2016
|
9/30/2016
|
2,193.81
|
2,074.02
|
2,168.27
|
||||
10/1/2016
|
12/31/2016
|
2,277.53
|
2,083.79
|
2,238.83
|
||||
1/1/2017
|
3/31/2017
|
2,400.98
|
2,245.13
|
2,362.72
|
||||
4/1/2017
|
6/30/2017
|
2,453.82
|
2,328.95
|
2,423.41
|
||||
7/1/2017
|
9/7/2017
|
2,519.44
|
2,407.70
|
2,519.36
|
||||
10/1/2017
|
12/31/2017
|
2,694.97
|
2,520.40
|
2,673.61
|
||||
1/1/2018
|
3/31/2018
|
2,872.87
|
2,532.69
|
2,640.87
|
||||
4/1/2018
|
6/30/2018
|
2,791.47
|
2,553.80
|
2,718.37
|
||||
7/1/2018
|
9/30/2018
|
2,940.91
|
2,698.95
|
2,913.98
|
||||
10/1/2018
|
10/23/2018
|
2,939.86
|
2,691.43
|
2,740.69
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
Period-Start
Date
|
Period-End
Date
|
High Intra-Day Level of this
Basket Component
|
Low Intra-Day Level of this
Basket Component
|
Period-End Closing Level of
this Basket Component
|
||||
1/1/2008
|
3/31/2008
|
13,279.54
|
11,634.82
|
12,262.89
|
||||
4/1/2008
|
6/30/2008
|
13,136.69
|
11,287.56
|
11,350.01
|
||||
7/1/2008
|
9/30/2008
|
11,867.11
|
10,365.45
|
10,850.66
|
||||
10/1/2008
|
12/31/2008
|
10,882.52
|
7,449.38
|
8,668.39
|
||||
1/1/2009
|
3/31/2009
|
9,088.06
|
6,469.95
|
7,608.92
|
||||
4/1/2009
|
6/30/2009
|
8,877.93
|
7,483.87
|
8,447.00
|
||||
7/1/2009
|
9/30/2009
|
9,917.99
|
8,087.19
|
9,712.28
|
||||
10/1/2009
|
12/31/2009
|
10,580.33
|
9,430.08
|
10,545.41
|
||||
1/1/2010
|
3/31/2010
|
10,955.48
|
9,835.09
|
10,856.63
|
||||
4/1/2010
|
6/30/2010
|
11,258.01
|
9,753.84
|
9,774.02
|
||||
7/1/2010
|
9/30/2010
|
10,948.88
|
9,614.32
|
10,788.05
|
||||
10/1/2010
|
12/31/2010
|
11,625.00
|
10,711.12
|
11,569.71
|
||||
1/1/2011
|
3/31/2011
|
12,391.29
|
11,555.48
|
12,319.73
|
||||
4/1/2011
|
6/30/2011
|
12,876.00
|
11,862.53
|
12,414.34
|
||||
7/1/2011
|
9/30/2011
|
12,753.89
|
10,597.14
|
10,913.38
|
||||
10/1/2011
|
12/31/2011
|
12,328.47
|
10,404.49
|
12,217.56
|
||||
1/1/2012
|
3/31/2012
|
13,289.08
|
12,221.19
|
13,212.04
|
||||
4/1/2012
|
6/30/2012
|
13,338.66
|
12,035.09
|
12,880.09
|
||||
7/1/2012
|
9/30/2012
|
13,653.24
|
12,492.25
|
13,437.13
|
||||
10/1/2012
|
12/31/2012
|
13,661.87
|
12,471.49
|
13,104.14
|
||||
1/1/2013
|
3/31/2013
|
14,585.10
|
13,104.30
|
14,578.54
|
||||
4/1/2013
|
6/30/2013
|
15,542.40
|
14,434.43
|
14,909.60
|
||||
7/1/2013
|
9/30/2013
|
15,709.58
|
14,760.41
|
15,129.67
|
||||
10/1/2013
|
12/31/2013
|
16,588.25
|
14,719.43
|
16,576.66
|
||||
1/1/2014
|
3/31/2014
|
16,573.07
|
15,340.69
|
16,457.66
|
||||
4/1/2014
|
6/30/2014
|
16,978.02
|
16,015.32
|
16,826.60
|
||||
7/1/2014
|
9/30/2014
|
17,350.64
|
16,333.78
|
17,042.90
|
||||
10/1/2014
|
12/31/2014
|
18,103.45
|
15,855.12
|
17,823.07
|
||||
1/1/2015
|
3/31/2015
|
18,288.63
|
17,037.76
|
17,776.12
|
||||
4/1/2015
|
6/30/2015
|
18,351.36
|
17,576.50
|
17,619.51
|
||||
7/1/2015
|
9/30/2015
|
18,137.12
|
15,370.33
|
16,284.70
|
||||
10/1/2015
|
12/31/2015
|
17,977.85
|
16,013.66
|
17,425.03
|
||||
1/1/2016
|
3/31/2016
|
17,790.11
|
15,450.56
|
17,685.09
|
||||
4/1/2016
|
6/30/2016
|
18,167.63
|
17,063.08
|
17,929.99
|
||||
7/1/2016
|
9/30/2016
|
18,668.44
|
17,713.45
|
18,308.15
|
||||
10/1/2016
|
12/31/2016
|
19,987.63
|
17,883.56
|
19,762.60
|
||||
1/1/2017
|
3/31/2017
|
21,169.11
|
19,677.94
|
20,663.22
|
||||
4/1/2017
|
6/30/2017
|
21,535.03
|
20,379.55
|
21,349.63
|
||||
7/1/2017
|
9/30/2017
|
22,419.51
|
21,279.30
|
22,405.09
|
||||
10/1/2017
|
12/31/2017
|
24,876.07
|
22,416.00
|
24,719.22
|
||||
1/1/2018
|
3/31/2018
|
26,616.71
|
23,360.29
|
24,103.11
|
||||
4/1/2018
|
6/30/2018
|
25,402.83
|
23,344.52
|
24,271.41
|
||||
7/1/2018
|
9/30/2018
|
26,769.16
|
24,077.56
|
26,458.31
|
||||
10/1/2018
|
10/23/2018
|
26,951.81
|
24,768.79
|
25,191.43
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|
|
|
Buffered Enhanced Return Notes Linked to a
Basket of Two Equity Indices
|