RBC Capital Markets®
|
Filed Pursuant to Rule 433
Registration Statement No. 333-227001
|
||
|
|||
Pricing Supplement
Dated October 22, 2018
To the Product Prospectus Supplement ERN-ETF-1 Dated September 11, 2018, Prospectus Supplement Dated September 7, 2018, and Prospectus Dated September 7,
2018
|
$5,037,000
Buffer Booster Notes Linked to a Basket
of Two Exchange Traded Funds,
Due October 27, 2022
Royal Bank of Canada
|
||
|
|
Issue Date:
|
October 25, 2018
|
Maturity Date:
|
October 27, 2022
|
Per Note
|
Total
|
||
Price to public(1)
|
100.00%
|
$5,037,000
|
|
Underwriting discounts and commissions(1)
|
3.00%
|
$151,110
|
|
Proceeds to Royal Bank of Canada
|
97.00%
|
$4,885,890
|
|
RBC Capital Markets, LLC
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
Issuer:
|
Royal Bank of Canada (“Royal Bank”)
|
|
Issue:
|
Senior Global Medium-Term Notes, Series H
|
|
Underwriter:
|
RBC Capital Markets, LLC
|
|
Reference Asset:
|
The Notes are linked to the level of a basket (the “Basket”) of two ETFs (each, a “Basket Component,” collectively, the “Basket Components”). The Basket Components and their respective
Component Weights are indicated in the table below.
|
|
Currency:
|
U.S. Dollars
|
|
Denominations
|
$1,000 and minimum denominations of $1,000 in excess thereof
|
|
Trade Date/Pricing
Date:
|
October 22, 2018
|
|
Issue Date:
|
October 25, 2018
|
|
CUSIP:
|
78013XP77
|
|
Valuation Date:
|
October 24, 2022
|
|
Maturity Date:
|
October 27, 2022. The Maturity Date is subject to extension for market and other disruptions, as described in the product prospectus supplement dated September 11, 2018.
|
|
Payment at
Maturity
(if held to maturity):
|
If, on the Valuation Date, the Percentage Change is greater than the
Booster Coupon, then the investor will receive, for each $1,000 in principal amount of the Notes, an amount calculated as follows:
$1,000 + ((a) ($1,000 x Booster Coupon) + (b) ($1,000 x (Percentage Change – Booster Coupon) x Leverage Factor))
If, on the Valuation Date, the Percentage Change is greater than or equal
to zero, but is less than or equal to the Booster Coupon, then the investor will receive a return equal to the principal amount plus the Booster Coupon.
If, on the Valuation Date, the Percentage Change is negative but greater than or
equal to -15%, the investor will receive the Principal Amount of the Notes.
If, on the Valuation Date, the Percentage Change is negative and less than -15%, then
the investor will receive a cash payment equal to:
Principal Amount + [(Principal Amount x (Percentage Change + Buffer Percentage) x Downside Multiplier)]
In this case, you will lose approximately 1.1765% of the principal amount for each 1% that the Percentage Change is less than -15%.
|
|
Leverage Factor:
|
111%
|
|
Downside
Multiplier:
|
1 divided by 0.85, which equals approximately 1.1765.
|
|
Booster Coupon:
|
15%
|
|
Buffer Percentage:
|
15%
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
Percentage
Change:
|
The Percentage Change, expressed as a percentage and rounded to two decimal places, will be equal to the sum of the Weighted Component Change for each Basket Component. The Weighted Component Change for each Basket Component will be determined as follows:
|
|
Initial Level:
|
The closing price per share of a Basket Component on the Trade Date, as provided in the table below.
|
|
Final Level:
|
The closing price per share of a Basket Component on the Valuation Date.
|
The Basket:
|
Basket Component
|
Bloomberg
Ticker
|
Component
Weight
|
Initial Level
|
||||
iShares® MSCI EAFE ETF (the “EFA”)
|
EFA
|
70%
|
$63.46
|
|||||
iShares® MSCI Emerging Markets ETF (the “EEM”)
|
EEM
|
30%
|
$40.10
|
Principal at Risk:
|
The Notes are NOT principal
protected. You could lose some or all of your principal amount at maturity if the Percentage Change is less than -15%.
|
|
Calculation Agent:
|
RBC Capital Markets, LLC
|
|
U.S. Tax
Treatment:
|
By purchasing a Note, each holder agrees (in the absence of a change in law, an administrative determination or a judicial ruling to the
contrary) to treat the Note as a pre-paid cash-settled derivative contract for U.S. federal income tax purposes. However, the U.S. federal income tax consequences of your investment in the Notes are uncertain and the Internal Revenue
Service could assert that the Notes should be taxed in a manner that is different from that described in the preceding sentence. Please see the section below, “Supplemental Discussion of U.S. Federal Income Tax Consequences,” and the
discussion (including the opinion of our counsel Morrison & Foerster LLP) in the product prospectus supplement dated September 11, 2018 under “Supplemental Discussion of U.S. Federal Income Tax Consequences,” which apply to the Notes.
|
|
Secondary Market:
|
RBC Capital Markets, LLC (or one of its affiliates), though not obligated to do so, may maintain a secondary market in the
Notes after the Issue Date. The amount that you may receive upon sale of your Notes prior to maturity may be less than the principal amount of your Notes.
|
|
Listing:
|
The Notes will not be listed on any securities exchange.
|
|
Clearance and
Settlement:
|
DTC global (including through its indirect participants Euroclear and Clearstream, Luxembourg as described under
“Description of Debt Securities—Ownership and Book-Entry Issuance” in the prospectus dated September 7, 2018).
|
|
Terms Incorporated
in the Master Note:
|
All of the terms appearing above the item captioned “Secondary Market” on pages P-2 and P-3 of this pricing supplement and the terms
appearing under the caption “General Terms of the Notes” in the product prospectus supplement dated September 11, 2018, as modified by this pricing supplement.
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
Example 1—
|
Calculation of the Payment at Maturity where the Percentage Change is positive and less than or equal to the Booster
Coupon.
|
|
Percentage Change:
|
2%
|
|
Payment at Maturity:
|
$1,000 + ($1,000 x 15%) = $1,000 + $150.00 = $1,150.00
|
|
On a $1,000 investment, a 2% Percentage Change results in a Payment at Maturity of $1,150.00, a 15.00% return on the Notes.
|
Example 2—
|
Calculation of the Payment at Maturity where the Percentage Change is positive and greater than the Booster Coupon.
|
|
Percentage Change:
|
40%
|
|
Payment at Maturity:
|
$1,000 + [($1,000 x 15%) + ($1,000 x (40% -15%) x 111%)] =
$1,000 + [$150 + $277.50] = $1,427.50
|
|
On a $1,000 investment, a 40% Percentage Change results in a Payment at Maturity of $1,427.50, a 42.75% return on the Notes.
|
Example 3 —
|
Calculation of the Payment at Maturity where the Percentage Change is negative (but not by more than the Buffer
Percentage).
|
|
Percentage Change:
|
-10%
|
|
Payment at Maturity:
|
$1,000
|
|
On a $1,000 investment, a -10% Percentage Change results in a Payment at Maturity of $1,000.00, a 0% return on the Notes.
|
Example 4 —
|
Calculation of the Payment at Maturity where the Percentage Change is negative (by more than the Buffer Percentage).
|
|
Percentage Change:
|
-60%
|
|
Payment at Maturity:
|
1,000 + ($1,000 x (-60% + 15%) x 1.1765) = $1,000 - $529.425 = $470.575
|
|
On a $1,000 investment, a -60% Percentage Change results in a Payment at Maturity of $470.575, a -52.9425% return on the Notes.
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
• |
Principal at Risk – Investors in the Notes could lose all or a substantial portion of their principal
amount if there is a decline in the level of the Reference Asset of more than 15%. In such a case, you will lose approximately 1.1765% of the principal amount of your Notes for each 1% that the Percentage Change is less than -15%.
|
• |
The Notes Do Not Pay Interest and Your Return May Be Lower than the Return on a Conventional Debt Security of
Comparable Maturity – There will be no periodic interest payments on the Notes as there would be on a conventional fixed-rate or floating-rate debt security having the
same maturity. The return that you will receive on the Notes, which could be negative, may be less than the return you could earn on other investments. Your return may be less than the return you would earn if you bought a
conventional senior interest bearing debt security of Royal Bank.
|
• |
Payments on the Notes Are Subject to Our Credit Risk, and Changes in Our Credit Ratings Are Expected to Affect the
Market Value of the Notes – The Notes are Royal Bank’s senior unsecured debt securities. As a result, your receipt of the amount due on the maturity date is dependent upon Royal Bank’s ability to repay its obligations at
that time. This will be the case even if the level of the Reference Asset increases after the Trade Date. No assurance can be given as to what our financial condition will be at the maturity of the Notes.
|
• |
There May Not Be an Active Trading Market for the Notes – Sales in the Secondary Market May Result in Significant
Losses – There may be little or no secondary market for the Notes. The Notes will not be listed on any securities exchange. RBCCM and other affiliates of Royal Bank may make a market for the Notes; however, they are not
required to do so. RBCCM or any other affiliate of Royal Bank may stop any market-making activities at any time. Even if a secondary market for the Notes develops, it may not provide significant liquidity or trade at prices
advantageous to you. We expect that transaction costs in any secondary market would be high. As a result, the difference between bid and asked prices for your Notes in any secondary market could be substantial.
|
• |
You Will Not Have Any Rights to the Securities Included in the Basket Components – As a holder of the
Notes, you will not have voting rights or rights to receive cash dividends or other distributions or other rights that holders of securities included in the Reference Asset would have. The Final Level will not reflect any dividends
paid on the securities included in the Reference Asset.
|
• |
The Initial Estimated Value of the Notes Is Less than the Price to the Public – The initial estimated
value set forth on the cover page of this pricing supplement does not represent a minimum price at which we, RBCCM or any of our affiliates would be willing to purchase the Notes in any secondary market (if any exists) at any time.
If you attempt to sell the Notes prior to maturity, their market value may be lower than the price you paid for them and the initial estimated value. This is due to, among other things, changes in the level of the Reference Asset,
the borrowing rate we pay to issue securities of this kind, and the inclusion in the price to the public of the underwriting discount and the estimated costs relating to our hedging of the Notes. These factors, together with various
credit, market and economic factors over the term of the Notes, are expected to reduce the price at which you may be able to sell the Notes in any secondary market and will affect the value of the Notes in complex and unpredictable
ways. Assuming no change in market conditions or any other relevant factors, the price, if any, at which you may be able to sell your Notes prior to maturity may be less than your original purchase price, as any such sale price would
not be expected to include the underwriting discount and the hedging costs relating to the Notes. In addition to bid-ask spreads, the value of the Notes determined for any secondary market price is expected to be based on the
secondary rate rather than the internal funding rate used to price the Notes and determine the initial estimated value. As a result, the secondary price will be less than if the internal funding rate was used. The Notes are not
designed to be short-term trading instruments. Accordingly, you should be able and willing to hold your Notes to maturity.
|
• |
The Initial Estimated Value of the Notes Is an Estimate Only, Calculated as of the Time the Terms of the Notes
Were Set – The initial estimated value of the Notes is based on the value of our obligation to make the payments on the Notes, together with the mid-market value of the derivative embedded in the terms of the Notes. See
“Structuring the Notes” below. Our estimate is based on a variety of assumptions, including our credit spreads, expectations as to dividends, interest rates and volatility, and the expected term of the Notes. These assumptions are
based on certain forecasts about future events, which may prove to be incorrect. Other entities may value the Notes or similar securities at a price that is significantly different than we do.
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
• |
Market Disruption Events and Adjustments – The payment at maturity and the Valuation Date are subject to
adjustment as described in the product prospectus supplement. For a description of what constitutes a market disruption event as well as the consequences of that market disruption event, see “General Terms of the Notes—Market
Disruption Events” in the product prospectus supplement.
|
• |
The Correlation Between the Performance of each Basket Component and the Performance of its Underlying Index May
Be Imperfect — The performance of each Basket Component is linked principally to the performance of its Underlying Index. However, because of the potential discrepancies identified in more detail in the product prospectus
supplement, the return on each Basket Component may correlate imperfectly with the return on its Underlying Index.
|
• |
Changes in the Level of One Basket Component May Be Offset by Changes in the Level of the Other Basket Component –
A change in the level of one Basket Component may not correlate with changes in the level of the other Basket Component. The level of one Basket Component may increase, while the level of the other Basket Component may not
increase as much, or may even decrease. Therefore, in determining the level of the Reference Asset as of any time, increases in the level of one Basket Component may be moderated, or wholly offset, by lesser increases or decreases in
the level of the other Basket Component. Because the EFA has a higher component weight in the Basket than the EEM, decreases in the price of the EFA will have a greater impact on the value of the Basket than comparable changes in the
price of the EEM.
|
· |
Risks Associated with Foreign Securities Markets – Because foreign companies or foreign equity securities
held by the EFA and the EEM are publicly traded in the applicable foreign countries and trade in currencies other than U.S. dollars, investments in the Notes involve particular risks. For example, the foreign securities markets may be
more volatile than the U.S. securities markets, and market developments may affect these markets differently from the United States or other securities markets. Direct or indirect government intervention to stabilize the securities
markets outside the United States, as well as cross-shareholdings in certain companies, may affect trading prices and trading volumes in those markets. Also, the public availability of information concerning the foreign issuers may
vary depending on their home jurisdiction and the reporting requirements imposed by their respective regulators. In addition, the foreign issuers may be subject to accounting, auditing and financial reporting standards and
requirements that differ from those applicable to United States reporting companies.
|
· |
Exchange Rate Risk – The share prices of the EFA and the EEM will fluctuate based in large part upon its
respective net asset value, which will in turn depend in part upon changes in the value of the currencies in which the stocks held by the EFA and the EEM are traded. Accordingly, investors in the Notes will be exposed to currency
exchange rate risk with respect to each of the currencies in which the stocks held by the EFA and the EEM are traded. An investor’s net exposure will depend on the extent to which these currencies strengthen or weaken against the U.S.
dollar. If the dollar strengthens against these currencies, the net asset value of the EFA and the EEM will be adversely affected and the level of the Reference Asset, and consequently, the market value of the Notes may decrease.
|
· |
Emerging Markets Risk: Investments in securities linked directly or indirectly to emerging market equity
securities, such as the EEM, involve many risks, including, but not limited to: economic, social, political, financial and military conditions in the emerging market; regulation by national, provincial, and local governments; less
liquidity and smaller market capitalizations than exist in the case of many large U.S. companies; different accounting and disclosure standards; and political uncertainties. Stock prices of emerging market companies may be more
volatile and may be affected by market developments differently than U.S. companies. Government intervention to stabilize securities markets and cross-shareholdings may affect prices and volume of trading of the securities of emerging
market companies. Economic, social, political, financial and military factors could, in turn, negatively affect such companies’ value. These factors could include changes in the emerging market government’s economic and fiscal
policies, possible imposition of, or changes in, currency exchange laws or other laws or restrictions applicable to the emerging market companies or investments in their securities, and the possibility of fluctuations in the rate of
exchange between currencies. Moreover, emerging market economies may differ favorably or unfavorably from the U.S. economy in a variety of ways, including growth of gross national product, rate of inflation, capital reinvestment,
resources and self-sufficiency. You should carefully consider the risks related to emerging markets, to which the Notes are highly susceptible, before making a decision to invest in the Notes.
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
· |
Our Business Activities May Create Conflicts of Interest — We and our affiliates expect to engage in
trading activities related to the Reference Asset or the securities held by the EFA and the EEM that are not for the account of holders of the Notes or on their behalf. These trading activities may present a conflict between the
holders’ interests in the Notes and the interests we and our affiliates will have in their proprietary accounts, in facilitating transactions, including options and other derivatives transactions, for their customers and in accounts
under their management. These trading activities, if they influence the value of the Basket, could be adverse to the interests of the holders of the Notes. We and one or more of our affiliates may, at present or in the future,
engage in business with the issuers of the securities represented by the Basket, including making loans to or providing advisory services. These services could include investment banking and merger and acquisition advisory services.
These activities may present a conflict between our or one or more of our affiliates’ obligations and your interests as a holder of the Notes. Moreover, we and our affiliates may have published, and in the future expect to publish,
research reports with respect to the Basket Components. This research is modified from time to time without notice and may express opinions or provide recommendations that are inconsistent with purchasing or holding the Notes. Any
of these activities by us or one or more of our affiliates may affect the value of the Basket, and, therefore, the market value of the Notes.
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
· |
defining the equity universe;
|
· |
determining the market investable equity universe for each market;
|
· |
determining market capitalization size segments for each market;
|
· |
applying index continuity rules for the MSCI Standard Index;
|
· |
creating style segments within each size segment within each market; and
|
· |
classifying securities under the Global Industry Classification Standard (the “GICS”).
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
· |
Identifying Eligible Equity Securities: the equity universe initially looks at securities listed in any of the countries in the MSCI Global Index Series, which will be classified as
either Developed Markets (“DM”) or Emerging Markets (“EM”). All listed equity securities, including Real Estate Investment Trusts, are eligible for inclusion in the equity universe. Conversely, mutual funds, ETFs, equity derivatives
and most investment trusts are not eligible for inclusion in the equity universe.
|
· |
Classifying Eligible Securities into the Appropriate Country: each company and its securities (i.e., share classes) are classified in only one country.
|
· |
Equity Universe Minimum Size Requirement: this investability screen is applied at the company level. In
order to be included in a market investable equity universe, a company must have the required minimum full market capitalization.
|
· |
Equity Universe Minimum Free Float−Adjusted Market Capitalization Requirement: this investability screen
is applied at the individual security level. To be eligible for inclusion in a market investable equity universe, a security must have a free float−adjusted market capitalization equal to or higher than 50% of the equity universe
minimum size requirement.
|
· |
DM and EM Minimum Liquidity Requirement: This investability screen is applied at the individual security
level. To be eligible for inclusion in a market investable equity universe, a security must have adequate liquidity. The twelve-month and three-month Annual Traded Value Ratio (“ATVR”), a measure that screens out extreme daily trading
volumes and takes into account the free float−adjusted market capitalization size of securities, together with the three-month frequency of trading are used to measure liquidity. A minimum liquidity level of 20% of three- and
twelve-month ATVR and 90% of three-month frequency of trading over the last four consecutive quarters are required for inclusion of a security in a market investable equity universe of a DM, and a minimum liquidity level of 15% of
three- and twelve-month ATVR and 80% of three-month frequency of trading over the last four consecutive quarters are required for inclusion of a security in a market investable equity universe of an EM.
|
· |
Global Minimum Foreign Inclusion Factor Requirement: this investability screen is applied at the
individual security level. To be eligible for inclusion in a market investable equity universe, a security’s Foreign Inclusion Factor (“FIF”) must reach a certain threshold. The FIF of a security is defined as the proportion of shares
outstanding that is available for purchase in the public equity markets by international investors. This proportion accounts for the available free float of and/or the foreign ownership limits applicable to a specific security (or
company). In general, a security must have an FIF equal to or larger than 0.15 to be eligible for inclusion in a market investable equity universe.
|
· |
Minimum Length of Trading Requirement: this investability screen is applied at the individual security
level. For an initial public offering (“IPO”) to be eligible for inclusion in a market investable equity universe, the new issue must have started trading at least three months before the implementation of a semi−annual index review
(as described below). This requirement is applicable to small new issues in all markets. Large IPOs are not subject to the minimum length of trading requirement and may be included in a market investable equity universe and the
Standard Index outside of a Quarterly or Semi−Annual Index Review.
|
· |
Minimum Foreign Room Requirement: this
investability screen is applied at the individual security level. For a security that is subject to a foreign ownership limit to be eligible for inclusion in a market investable equity universe, the proportion of shares still
available to foreign investors relative to the maximum allowed (referred to as “foreign room”) must be at least 15%.
|
· |
Investable Market Index (Large + Mid + Small);
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
· |
Standard Index (Large + Mid);
|
· |
Large Cap Index;
|
· |
Mid Cap Index; or
|
· |
Small Cap Index.
|
· |
defining the market coverage target range for each size segment;
|
· |
determining the global minimum size range for each size segment;
|
· |
determining the market size segment cutoffs and associated segment number of companies;
|
· |
assigning companies to the size segments; and
|
· |
applying final size−segment investability requirements.
|
(i) |
Semi−Annual Index Reviews (“SAIRs”) in May and November of the Size Segment and Global Value and Growth Indices which include:
|
· |
updating the indices on the basis of a fully refreshed equity universe;
|
· |
taking buffer rules into consideration for migration of securities across size and style segments; and
|
· |
updating FIFs and Number of Shares (“NOS”).
|
(ii) |
Quarterly Index Reviews in February and August of the Size Segment Indices aimed at:
|
· |
including significant new eligible securities (such as IPOs that were not eligible for earlier inclusion) in the index;
|
· |
allowing for significant moves of companies within the Size Segment Indices, using wider buffers than in the SAIR; and
|
· |
reflecting the impact of significant market events on FIFs and updating NOS.
|
(iii) |
Ongoing Event−Related Changes: changes of this type are generally implemented in the indices as they occur. Significantly large IPOs are included in the indices after the close of the
company’s tenth day of trading.
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
Period-Start
Date
|
Period-End
Date
|
High Intra-Day Price of this
Basket Component ($)
|
Low Intra-Day Price of this
Basket Component ($)
|
Period-End Closing Price of
this Basket Component ($)
|
||||
1/1/2008
|
3/31/2008
|
79.22
|
65.63
|
71.90
|
||||
4/1/2008
|
6/30/2008
|
78.76
|
68.06
|
68.70
|
||||
7/1/2008
|
9/30/2008
|
68.39
|
52.36
|
56.30
|
||||
10/1/2008
|
12/31/2008
|
56.42
|
35.53
|
44.33
|
||||
1/1/2009
|
3/31/2009
|
45.61
|
31.56
|
37.59
|
||||
4/1/2009
|
6/30/2009
|
49.18
|
37.28
|
45.81
|
||||
7/1/2009
|
9/30/2009
|
56.31
|
43.49
|
54.70
|
||||
10/1/2009
|
12/31/2009
|
57.66
|
52.42
|
55.90
|
||||
1/1/2010
|
3/31/2010
|
58.00
|
49.94
|
56.00
|
||||
4/1/2010
|
6/30/2010
|
58.08
|
45.86
|
46.51
|
||||
7/1/2010
|
9/30/2010
|
55.81
|
46.45
|
54.92
|
||||
10/1/2010
|
12/31/2010
|
59.50
|
53.85
|
57.87
|
||||
1/1/2011
|
3/31/2011
|
61.98
|
54.69
|
60.09
|
||||
4/1/2011
|
6/30/2011
|
64.35
|
56.71
|
60.14
|
||||
7/1/2011
|
9/30/2011
|
60.86
|
46.09
|
47.75
|
||||
10/1/2011
|
12/31/2011
|
55.86
|
45.46
|
49.53
|
||||
1/1/2012
|
3/31/2012
|
55.91
|
48.99
|
54.90
|
||||
4/1/2012
|
6/30/2012
|
55.68
|
46.55
|
49.96
|
||||
7/1/2012
|
9/30/2012
|
55.57
|
47.30
|
53.00
|
||||
10/1/2012
|
12/31/2012
|
56.88
|
51.63
|
56.82
|
||||
1/1/2013
|
3/31/2013
|
59.99
|
56.69
|
58.98
|
||||
4/1/2013
|
6/30/2013
|
64.13
|
56.45
|
57.38
|
||||
7/1/2013
|
9/30/2013
|
65.11
|
57.02
|
63.79
|
||||
10/1/2013
|
12/31/2013
|
67.36
|
62.54
|
67.06
|
||||
1/1/2014
|
3/31/2014
|
68.19
|
62.28
|
67.17
|
||||
4/1/2014
|
6/30/2014
|
70.78
|
65.69
|
68.37
|
||||
7/1/2014
|
9/30/2014
|
69.29
|
63.85
|
64.12
|
||||
10/1/2014
|
12/31/2014
|
64.54
|
58.64
|
60.84
|
||||
1/1/2015
|
3/31/2015
|
66.20
|
58.29
|
64.17
|
||||
4/1/2015
|
6/30/2015
|
68.52
|
63.27
|
63.49
|
||||
7/1/2015
|
9/30/2015
|
65.60
|
55.89
|
57.32
|
||||
10/1/2015
|
12/31/2015
|
62.18
|
56.99
|
58.75
|
||||
1/1/2016
|
3/31/2016
|
58.06
|
50.94
|
57.13
|
||||
4/1/2016
|
6/30/2016
|
60.16
|
51.94
|
55.81
|
||||
7/1/2016
|
9/30/2016
|
60.15
|
53.77
|
59.13
|
||||
10/1/2016
|
12/31/2016
|
59.35
|
56.11
|
57.73
|
||||
1/1/2017
|
3/31/2017
|
62.65
|
57.85
|
62.29
|
||||
4/1/2017
|
6/30/2017
|
67.24
|
61.35
|
65.20
|
||||
7/1/2017
|
9/30/2017
|
68.68
|
64.56
|
68.48
|
||||
10/1/2017
|
12/31/2017
|
70.96
|
68.14
|
70.31
|
||||
1/1/2018
|
3/31/2018
|
75.27
|
66.90
|
69.68
|
||||
4/1/2018
|
6/30/2018
|
72.10
|
66.20
|
66.97
|
||||
7/1/2018
|
9/28/2018
|
69.13
|
65.15
|
67.99
|
||||
10/1/2018
|
10/22/2018
|
68.32
|
63.19
|
63.46
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
Period-Start
Date
|
Period-End
Date
|
High Intra-Day Price of this
Basket Component ($)
|
Low Intra-Day Price of this
Basket Component ($)
|
Period-End Closing Price of
this Basket Component ($)
|
||||
1/1/2008
|
3/31/2008
|
50.75
|
40.68
|
44.79
|
||||
4/1/2008
|
6/30/2008
|
52.48
|
44.43
|
45.19
|
||||
7/1/2008
|
9/30/2008
|
44.76
|
30.88
|
34.53
|
||||
10/1/2008
|
12/31/2008
|
34.29
|
18.22
|
24.69
|
||||
1/1/2009
|
3/31/2009
|
27.28
|
19.87
|
24.81
|
||||
4/1/2009
|
6/30/2009
|
34.88
|
24.72
|
32.23
|
||||
7/1/2009
|
9/30/2009
|
39.51
|
30.25
|
38.91
|
||||
10/1/2009
|
12/31/2009
|
42.52
|
37.30
|
41.16
|
||||
1/1/2010
|
3/31/2010
|
43.47
|
35.01
|
42.12
|
||||
4/1/2010
|
6/30/2010
|
44.02
|
35.21
|
37.32
|
||||
7/1/2010
|
9/30/2010
|
44.99
|
36.76
|
44.77
|
||||
10/1/2010
|
12/31/2010
|
48.62
|
44.51
|
47.31
|
||||
1/1/2011
|
3/31/2011
|
48.75
|
44.25
|
48.69
|
||||
4/1/2011
|
6/30/2011
|
50.43
|
44.77
|
47.60
|
||||
7/1/2011
|
9/30/2011
|
48.63
|
34.71
|
35.07
|
||||
10/1/2011
|
12/31/2011
|
43.21
|
33.43
|
37.94
|
||||
1/1/2012
|
3/31/2012
|
44.91
|
38.21
|
42.94
|
||||
4/1/2012
|
6/30/2012
|
43.75
|
36.58
|
39.19
|
||||
7/1/2012
|
9/30/2012
|
42.83
|
37.15
|
41.32
|
||||
10/1/2012
|
12/31/2012
|
44.42
|
39.93
|
44.35
|
||||
1/1/2013
|
3/31/2013
|
45.28
|
41.72
|
42.78
|
||||
4/1/2013
|
6/30/2013
|
44.26
|
36.16
|
38.57
|
||||
7/1/2013
|
9/30/2013
|
43.32
|
36.98
|
40.77
|
||||
10/1/2013
|
12/31/2013
|
43.91
|
40.15
|
41.77
|
||||
1/1/2014
|
3/31/2014
|
41.25
|
37.06
|
40.99
|
||||
4/1/2014
|
6/30/2014
|
43.98
|
40.55
|
43.23
|
||||
7/1/2014
|
9/30/2014
|
45.85
|
41.36
|
41.56
|
||||
10/1/2014
|
12/31/2014
|
42.46
|
37.23
|
39.29
|
||||
1/1/2015
|
3/31/2015
|
41.11
|
37.72
|
40.13
|
||||
4/1/2015
|
6/30/2015
|
44.18
|
39.03
|
39.62
|
||||
7/1/2015
|
9/30/2015
|
40.02
|
30.00
|
32.78
|
||||
10/1/2015
|
12/31/2015
|
36.42
|
31.51
|
32.19
|
||||
1/1/2016
|
3/31/2016
|
34.58
|
27.62
|
34.25
|
||||
4/1/2016
|
6/30/2016
|
35.34
|
31.71
|
34.36
|
||||
7/1/2016
|
9/30/2016
|
38.31
|
33.33
|
37.45
|
||||
10/1/2016
|
12/31/2016
|
38.19
|
33.95
|
35.01
|
||||
1/1/2017
|
3/31/2017
|
40.23
|
35.30
|
39.39
|
||||
4/1/2017
|
6/30/2017
|
42.04
|
38.72
|
41.39
|
||||
7/1/2017
|
9/30/2017
|
45.96
|
40.96
|
44.81
|
||||
10/1/2017
|
12/31/2017
|
47.93
|
44.80
|
47.12
|
||||
1/1/2018
|
3/31/2018
|
52.08
|
45.04
|
48.28
|
||||
4/1/2018
|
6/30/2018
|
48.31
|
42.16
|
43.33
|
||||
7/1/2018
|
9/28/2018
|
45.06
|
40.63
|
42.92
|
||||
10/1/2018
|
10/22/2018
|
43.16
|
38.78
|
40.10
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
|
|
Buffer Booster Notes Linked to a Basket of Two Exchange
Traded Funds
|
|
P-19
|
RBC Capital Markets, LLC
|