Filed Pursuant to Rule 424(b)(2)
Registration Statement No. 333-227001
(To Prospectus dated September 7, 2018,
Prospectus Supplement dated September 7, 2018 and
Product Supplement EQUITY INDICES LIRN-1 dated
September 25, 2018)
|
876,925 Units
$10 principal amount per unit CUSIP No. 78014F619 |
Pricing Date
Settlement Date Maturity Date |
October 4, 2018
October 11, 2018 October 30, 2020 |
|||
|
|||||
Capped Leveraged Index Return Notes® Linked to a Domestic Equity Index Basket
§ Maturity of approximately two years
§ 2-to-1 upside exposure to increases in
the Basket, subject to a capped return of 18.75%
§ The Basket is comprised of the S&P
500® Index and the Russell 2000® Index. Each of those indices was given an initial weight of 50%
§ 1-to-1 downside exposure to decreases in
the Basket beyond a 5.00% decline, with up to 95.00% of your principal at risk
§ All payments occur at maturity and are
subject to the credit risk of Royal Bank of Canada
§ No periodic interest payments
§ In addition to the underwriting discount
set forth below, the notes include a hedging-related charge of $0.075 per unit. See “Structuring the Notes”
§ Limited secondary market liquidity, with no exchange listing
§ The notes are unsecured debt securities and are not savings accounts
or insured deposits of a bank. The notes are not insured or guaranteed by the Canada Deposit Insurance Corporation, the U.S. Federal Deposit Insurance Corporation (the “FDIC”), or any other governmental agency of Canada or the
United States
|
|||||
Per Unit
|
Total
|
|
Public offering price
|
$10.00
|
$8,769,250.00
|
Underwriting discount
|
$0.20
|
$175,385.00
|
Proceeds, before expenses, to RBC
|
$9.80
|
$8,593,865.00
|
Are Not FDIC Insured
|
Are Not Bank Guaranteed
|
May Lose Value
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Issuer:
|
Royal Bank of Canada (“RBC”)
|
Principal
Amount:
|
$10.00 per unit
|
Term:
|
Approximately two years
|
Market Measure:
|
An equally weighted domestic equity index basket comprised of the S&P 500® Index (Bloomberg symbol:
"SPX") and the Russell 2000® Index (Bloomberg symbol: “RTY”). Each Basket Component is a price return index.
|
Starting Value:
|
100.00
|
Ending Value:
|
The average of the closing levels of the Market Measure on each calculation day occurring during the Maturity
Valuation Period (as defined below). The scheduled calculation days are subject to postponement in the event of Market Disruption Events, as described beginning on page PS-18 of product supplement EQUITY INDICES LIRN-1.
|
Threshold Value:
|
95.00 (95.00% of the Starting Value).
|
Participation
Rate:
|
200%
|
Capped Value:
|
$11.875 per unit, which represents a return of 18.75% over the principal amount.
|
Maturity
Valuation Period:
|
October 21, 2020, October 22, 2020, October 23, 2020, October 26, 2020 and October 27, 2020
|
Fees and
Charges:
|
The underwriting discount of $0.20 per unit listed on the cover page and the hedging related charge of $0.075 per
unit described in “Structuring the Notes” on page TS-17.
|
Calculation
Agent:
|
Merrill Lynch, Pierce, Fenner & Smith Incorporated (“MLPF&S”).
|
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
§ |
Product supplement EQUITY INDICES LIRN-1 dated September 25, 2018:
|
§ |
Series H MTN prospectus supplement dated September 7, 2018:
|
§ |
Prospectus dated September 7, 2018:
|
§ |
You anticipate that the value of the Basket will increase moderately from the Starting Value to the Ending Value.
|
§ |
You are willing to risk a loss of principal and return if the value of the Basket decreases from the Starting Value to an Ending Value that is below the Threshold Value.
|
§ |
You accept that the return on the notes will be capped.
|
§ |
You are willing to forgo the interest payments that are paid on conventional interest bearing debt securities.
|
§ |
You are willing to forgo dividends or other benefits of owning the stocks included in the Basket Components.
|
§ |
You are willing to accept a limited or no market for sales prior to maturity, and understand that the market prices for the notes, if any, will be affected by various factors,
including our actual and perceived creditworthiness, our internal funding rate and fees and charges on the notes.
|
§
|
You are
willing to assume our credit risk, as issuer of the notes, for all payments under the notes, including the Redemption Amount.
|
§ |
You believe that the value of the Basket will decrease from the Starting Value to the Ending Value or that it will not increase sufficiently over the term of the notes to
provide you with your desired return.
|
§ |
You seek 100% principal repayment or preservation of capital.
|
§ |
You seek an uncapped return on your investment.
|
§ |
You seek interest payments or other current income on your investment.
|
§ |
You want to receive dividends or other distributions paid on the stocks included in the Basket Components.
|
§ |
You seek an investment for which there will be a liquid secondary market.
|
§
|
You are unwilling or are unable to take market risk on the notes or to take our credit risk as issuer of the notes.
|
We urge you to consult your investment, legal, tax, accounting, and other advisors before you invest in the notes.
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Capped Leveraged Index Return Notes®
|
This graph reflects the returns on the notes, based on the Participation Rate of 200%, the Threshold Value of 95% of the
Starting Value and the Capped Value of $11.875. The green line reflects the returns on the notes, while the dotted gray line reflects the returns of a direct investment in the stocks included in the Basket Components, excluding
dividends.
This graph has been prepared for purposes of illustration only.
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Ending Value
|
Percentage Change from the
Starting Value to the Ending
Value
|
Redemption Amount per Unit
|
Total Rate of Return on the
Notes
|
|||
0.00
|
-100.00%
|
$0.500
|
-95.00%
|
|||
50.00
|
-50.00%
|
$5.500
|
-45.00%
|
|||
80.00
|
-20.00%
|
$8.500
|
-15.00%
|
|||
90.00
|
-10.00%
|
$9.500
|
-5.00%
|
|||
94.00
|
-6.00%
|
$9.900
|
-1.00%
|
|||
95.00(1)
|
-5.00%
|
$10.000
|
0.00%
|
|||
97.00
|
-3.00%
|
$10.000
|
0.00%
|
|||
100.00(2)
|
0.00%
|
$10.000
|
0.00%
|
|||
102.00
|
2.00%
|
$10.400
|
4.00%
|
|||
104.00
|
4.00%
|
$10.800
|
8.00%
|
|||
105.00
|
5.00%
|
$11.000
|
10.00%
|
|||
109.25
|
9.25%
|
$11.875(3)
|
18.75%
|
|||
120.00
|
20.00%
|
$11.875
|
18.75%
|
|||
130.00
|
30.00%
|
$11.875
|
18.75%
|
|||
140.00
|
40.00%
|
$11.875
|
18.75%
|
|||
150.00
|
50.00%
|
$11.875
|
18.75%
|
|||
160.00
|
60.00%
|
$11.875
|
18.75%
|
(1) |
This is the Threshold Value.
|
(2) |
The Starting Value was set to 100.00 on the pricing date.
|
(3) |
The Redemption Amount per unit cannot exceed the Capped Value.
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Example 1
|
|
The Ending Value is 80.00, or 80.00% of the Starting Value:
|
|
Starting Value:
|
100.00 |
Threshold Value:
|
95.00 |
Ending Value:
|
80.00 |
Redemption Amount per unit
|
Example 2
|
|
The Ending Value is 95.00, or 95.00% of the Starting Value:
|
|
Starting Value:
|
100.00 |
Threshold Value:
|
95.00 |
Ending Value:
|
100.00 |
Redemption Amount per unit = $10.00, the principal amount, since
the Ending Value is less than the Starting Value but equal to or greater than the Threshold Value.
|
Example 3
|
|
The Ending Value is 104.00, or 104.00% of the Starting Value:
|
|
Starting Value:
|
100.00 |
Ending Value:
|
104.00 |
= $10.80 Redemption Amount per unit
|
Example 4
|
|
The Ending Value is 130.00, or 130.00% of the Starting Value:
|
|
Starting Value:
|
100.00 |
Ending Value:
|
130.00 |
= $16.00, however, because the Redemption Amount for the notes cannot exceed the Capped Value, the Redemption Amount will be
$11.875 per unit
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
§ |
Depending on the performance of the Basket as measured shortly before the maturity date, your investment may result in a loss; there is no guaranteed return of principal.
|
§ |
Your return on the notes may be less than the yield you could earn by owning a conventional fixed or floating rate debt security of comparable maturity.
|
§ |
Payments on the notes are subject to our credit risk, and actual or perceived changes in our creditworthiness are expected to affect the value of the notes. If we become insolvent or
are unable to pay our obligations, you may lose your entire investment.
|
§ |
Your investment return is limited to the return represented by the Capped Value and may be less than a comparable investment directly in the stocks included in the Basket Components.
|
§ |
The initial estimated value of the notes is an estimate only, determined as of a particular point in time by reference to our and our affiliates’ pricing models. These pricing models
consider certain assumptions and variables, including our credit spreads, our internal funding rate on the pricing date, mid-market terms on hedging transactions, expectations on interest rates and volatility, price-sensitivity
analysis, and the expected term of the notes. These pricing models rely in part on certain forecasts about future events, which may prove to be incorrect.
|
§ |
The public offering price you pay for the notes exceeds the initial estimated value. If you attempt to sell the notes prior to maturity, their market value may be lower than the price
you paid for them and lower than the initial estimated value. This is due to, among other things, changes in the value of the Basket, our internal funding rate, and the inclusion in the public offering price of the underwriting
discount and the hedging related charge, all as further described in “Structuring the Notes” on page TS-17. These factors, together with various credit, market and economic factors over the term of the notes, are expected to reduce
the price at which you may be able to sell the notes in any secondary market and will affect the value of the notes in complex and unpredictable ways.
|
§ |
The initial estimated value does not represent a minimum or maximum price at which we, MLPF&S or any of our affiliates would be willing to purchase your notes in any secondary
market (if any exists) at any time. The value of your notes at any time after issuance will vary based on many factors that cannot be predicted with accuracy, including the performance of the Basket, our creditworthiness and changes
in market conditions.
|
§ |
A trading market is not expected to develop for the notes. Neither we nor MLPF&S is obligated to make a market for, or to repurchase, the notes. There is no assurance that any
party will be willing to purchase your notes at any price in any secondary market.
|
§ |
Our business, hedging and trading activities, and those of MLPF&S and our respective affiliates (including trades in shares of companies included in the Basket Components), and
any hedging and trading activities we, MLPF&S or our respective affiliates engage in for our clients’ accounts, may affect the market value and return of the notes and may create conflicts of interest with you.
|
§ |
Changes in the level of one Basket Component may be offset by changes in the level of the other Basket Component.
|
§ |
The index sponsors may adjust each Basket Component in a way that affects its level, and the index sponsors have no obligation to consider your interests.
|
§ |
You will have no rights of a holder of the securities represented by the Basket Components, and you will not be entitled to receive securities or dividends or other distributions by
the issuers of those securities.
|
§ |
While we, MLPF&S or our respective affiliates may from time to time own securities of companies included in the Basket Components, we, MLPF&S and our respective affiliates do
not control any company included in the Basket Components, and have not verified any disclosure made by any other company, except to the extent that the common stock of Bank of America Corporation, which is the parent company of
MLPF&S, is included in the S&P 500® Index.
|
§ |
There may be potential conflicts of interest involving the calculation agent, which is MLPF&S. We have the right to appoint and remove the calculation agent.
|
§ |
The U.S. federal income tax consequences of the notes are uncertain, and may be adverse to a holder of the notes. See “Summary of U.S. Federal Income Tax Consequences” below and
“U.S. Federal Income Tax Summary” on page PS-30 of product supplement EQUITY INDICES LIRN-1. For a discussion of the Canadian federal income tax consequences of investing in the notes, see “Tax Consequences—Canadian Taxation” in the
prospectus dated September 7, 2018.
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Basket Component
|
Bloomberg
Symbol
|
Initial
Component
Weight
|
Closing
Level(1)
|
Component
Ratio(2)
|
Initial Basket
Value
Contribution
|
|||||
S&P 500® Index
|
SPX
|
50.00
|
2,901.61
|
0.01723181
|
50.00
|
|||||
Russell 2000® Index
|
RTY
|
50.00
|
1,646.911
|
0.03035987
|
50.00
|
|||||
Starting Value
|
100.00
|
(1) |
These were the closing levels of the Basket Components on the pricing date.
|
(2) |
Each Component Ratio equals the Initial Component Weight of the relevant Basket Component (as a percentage) multiplied by 100, and then divided by the closing level of that Basket
Component on the pricing date and rounded to eight decimal places.
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|
§ |
There is no statutory, judicial, or administrative authority directly addressing the characterization of the notes.
|
§ |
You agree with us (in the absence of a statutory, regulatory, administrative, or judicial ruling to the contrary) to characterize and treat the notes for all tax purposes as pre-paid
derivative contracts in respect of the Basket.
|
§ |
Under this characterization and tax treatment of the notes, a U.S. holder (as defined on page 41 of the prospectus) generally will recognize capital gain or loss upon the sale or
maturity of the notes. This capital gain or loss generally will be long-term capital gain or loss if you held the notes for more than one year.
|
§ |
No assurance can be given that the Internal Revenue Service or any court will agree with this characterization and tax treatment.
|
§ |
Under current Internal Revenue Service guidance, withholding on “dividend equivalent” payments (as discussed in the product supplement), if any, will not apply to notes that are
issued as of the date of this pricing supplement unless such notes are “delta-one” instruments.
|
Capped Leveraged Index Return Notes®
Linked to a Domestic Equity Index Basket, due October 30, 2020
|