RBC Capital Markets®
|
Filed Pursuant to Rule 424(b)(2)
Registration Statement No. 333-227001
|
||
|
|
||
Pricing Supplement
Dated September 25, 2018
To the Product Prospectus Supplement ERN-EI-1, Prospectus Supplement and Prospectus, Each Dated September 7, 2018
|
$1,266,000
Buffered Absolute Return Notes
Linked to the S&P 500® Index, Due September 30, 2024
Royal Bank of Canada
|
||
|
|
• |
if the Final Level is greater than or equal to 80.00% of the Initial Level (the “Buffer Level”), the Notes will provide a positive return equal to the percentage by which the level
of the Reference Asset has decreased as of the Valuation Date; or
|
• |
if the Final Level is less than the Buffer Level, investors are subject to one-for-one loss of the principal amount for any decrease in the level of the Reference Asset by more than
20.00%.
|
Per Note
|
Total
|
|||
Price to public(1)
|
100.00%
|
$1,266,000
|
||
Underwriting discounts and commissions(1)
|
3.25%
|
$41,145
|
||
Proceeds to Royal Bank of Canada
|
96.75%
|
$1,224,855
|
||
|
|
Buffered Absolute Return Notes
Linked to the S&P 500® Index
|
Issuer:
|
Royal Bank of Canada (“Royal Bank”)
|
|
Issue:
|
Senior Global Medium-Term Notes, Series H
|
|
Underwriter:
|
RBC Capital Markets, LLC (“RBCCM”)
|
|
Reference Asset:
|
S&P 500® Index
|
|
Bloomberg Ticker:
|
SPX
|
|
Currency:
|
U.S. Dollars
|
|
Minimum Investment:
|
$1,000 and minimum denominations of $1,000 in excess thereof
|
|
Pricing Date:
|
September 25, 2018
|
|
Issue Date:
|
September 28, 2018
|
|
CUSIP:
|
78013XF86
|
|
Valuation Date:
|
September 25, 2024
|
|
Maturity Date:
|
September 30, 2024, subject to extension for market and other disruptions, as described in the product prospectus supplement dated September
7, 2018.
|
|
Payment at Maturity (if
held to maturity):
|
If the Final Level is greater than the Initial Level (that is, the Percentage Change is positive), then the investor will receive an amount per $1,000 principal amount per Note equal to:
Principal Amount + (Principal Amount x Percentage Change)
|
|
If the Final Level is less than or equal to the Initial Level, but is
greater than or equal to the Buffer Level (that is, the Percentage Change is between zero and -20.00%), then the investor will receive an amount per $1,000 principal amount per Note equal to:
Principal Amount + [-1 x (Principal Amount x Percentage Change)]
In this case, the return on the Notes will be positive, even though the Percentage Change is negative.
|
||
If the Final Level is less than the Buffer Level (that is, the
Percentage Change is between -20.01% and -100%), then the investor will receive an amount per $1,000 principal amount per Note equal to:
Principal Amount + [Principal Amount x (Percentage Change + Buffer Amount)]
In this case, the payment on the Notes will be less than the principal amount, and you could lose a substantial portion
of the principal amount.
|
||
Percentage Change:
|
The Percentage Change, expressed as a percentage, is calculated using the following formula:
|
|
Initial Level:
|
2,915.56, which was the closing level of the Reference Asset on the Pricing Date.
|
|
|
Buffered Absolute Return Notes
Linked to the S&P 500® Index
|
Final Level:
|
The closing level of the Reference Asset on the Valuation Date.
|
|
Buffer Level:
|
2,332.45, which is 80.00% of the Initial Level (rounded to two decimal places)
|
|
Buffer Amount:
|
20.00%
|
|
Principal at Risk:
|
The Notes are NOT principal protected. You may
lose a substantial portion of your principal amount at maturity if the Final Level is less than the Buffer Level.
|
|
Calculation Agent:
|
RBCCM
|
|
U.S. Tax Treatment:
|
By purchasing a Note, each holder agrees (in the absence of a change in law, an administrative determination or a judicial ruling to the
contrary) to treat the Note as a pre-paid cash-settled derivative contract for U.S. federal income tax purposes. However, the U.S. federal income tax consequences of your investment in the Notes are uncertain and the Internal Revenue
Service could assert that the Notes should be taxed in a manner that is different from that described in the preceding sentence. Please see the section below, “Supplemental Discussion of U.S. Federal Income Tax Consequences,” and the
discussion (including the opinion of our counsel Morrison & Foerster LLP) in the product prospectus supplement dated September 7, 2018 under “Supplemental Discussion of U.S. Federal Income Tax Consequences,” which apply to the Notes.
|
|
Secondary Market:
|
RBCCM (or one of its affiliates), though not obligated to do so, may maintain a secondary market in the Notes after the Issue Date. The amount that you may receive upon sale of your Notes prior to maturity may be less than the principal amount of your Notes.
|
|
Listing:
|
The Notes will not be listed on any securities exchange.
|
|
Clearance and
Settlement:
|
DTC global (including through its indirect participants Euroclear and Clearstream, Luxembourg as described under “Description of Debt
Securities—Ownership and Book-Entry Issuance” in the prospectus dated September 7, 2018).
|
|
Terms Incorporated in
the Master Note:
|
All of the terms appearing above the item captioned “Secondary Market” on pages P-2 and P-3 of this pricing supplement and the terms appearing under the caption
“General Terms of the Notes” in the product prospectus supplement dated September 7, 2018, as modified by this pricing supplement.
|
|
|
Buffered Absolute Return Notes
Linked to the S&P 500® Index
|
|
|
Buffered Absolute Return Notes
Linked to the S&P 500® Index
|
Example 1—
|
Calculation of the Payment at Maturity where the Percentage Change is positive.
|
|
Percentage Change:
|
10%
|
|
Payment at Maturity:
|
$1,000 + ($1,000 x 10%) = $1,000 + $100.00 = $1,100.00
|
|
In this case, on a $1,000 investment, a 10% Percentage Change results in a Payment at Maturity of $1,100.00, a 10.00% return on the Notes.
|
Example 2—
|
Calculation of the Payment at Maturity where the Percentage Change is negative, but the Final Level is greater than the Buffer Level.
|
|
Percentage Change:
|
-10%
|
|
Payment at Maturity:
|
$1,000 + [-1 x ($1,000 x -10%)] = $1,000 + $100 = $1,100.00
|
|
In this case, on a $1,000 investment, a -10% Percentage Change results in a Payment at Maturity of $1,100, a 10% return on the Notes.
In this case, even though the Percentage Change is negative, you will receive a positive return equal to the absolute value of the
Percentage Change.
|
Example 3—
|
Calculation of the Payment at Maturity where the Percentage Change is negative, and the Final Level is less than the Buffer Level.
|
|
Percentage Change:
|
-40%
|
|
Payment at Maturity:
|
$1,000 + ($1,000 x (-40% + 20%)) = $1,000 - $200 = $800
|
|
In this case, on a $1,000 investment, a -40% Percentage Change results in a Payment at Maturity of $800, a -20% return on the Notes.
|
|
|
Buffered Absolute Return Notes
Linked to the S&P 500® Index
|
· |
Principal at Risk – Investors in the Notes may lose a substantial portion of their principal amount if
the Final Level is less than the Buffer Level. In such a case, you will lose 1% of the principal amount of your Notes for each 1% that the Final Level is less than the Initial Level by more than 20.00%.
|
· |
The Notes Do Not Pay Interest and Your Return May Be Lower than the Return on a Conventional Debt Security of
Comparable Maturity – There will be no periodic interest payments on the Notes as there would be on a conventional fixed-rate or floating-rate debt security having the same maturity. The return that you will receive on the
Notes, which could be negative, may be less than the return you could earn on other investments. Even if your return is positive, your return may be less than the return you would earn if you bought a conventional senior interest
bearing debt security of Royal Bank.
|
· |
Payments on the Notes Are Subject to Our Credit Risk, and Changes in Our Credit Ratings Are Expected to Affect
the Market Value of the Notes – The Notes are Royal Bank’s senior unsecured debt securities. As a result, your receipt of the amount due on the maturity date is dependent upon Royal Bank’s ability to repay its obligations at
that time. This will be the case even if the level of the Reference Asset increases after the Pricing Date. No assurance can be given as to what our financial condition will be at the maturity of the Notes.
|
· |
There May Not Be an Active Trading Market for the Notes—Sales in the Secondary Market May Result in Significant
Losses – There may be little or no secondary market for the Notes. The Notes will not be listed on any securities exchange. RBCCM and other affiliates of Royal Bank may make a market for the Notes; however, they are not
required to do so. RBCCM or any other affiliate of Royal Bank may stop any market-making activities at any time. Even if a secondary market for the Notes develops, it may not provide significant liquidity or trade at prices
advantageous to you. We expect that transaction costs in any secondary market would be high. As a result, the difference between bid and asked prices for your Notes in any secondary market could be substantial.
|
· |
You Will Not Have Any Rights to the Securities Included in the Reference Asset – As a holder of the
Notes, you will not have voting rights or rights to receive cash dividends or other distributions or other rights that holders of securities included in the Reference Asset would have. The Final Level will not reflect any dividends
paid on the securities included in the Reference Asset, and accordingly, any positive return on the Notes may be less than the potential positive return on those securities.
|
· |
The Initial Estimated Value of the Notes Is Less than the Price to the Public. The initial estimated
value set forth on the cover page of this pricing supplement does not represent a minimum price at which we, RBCCM or any of our affiliates would be willing to purchase the Notes in any secondary market (if any exists) at any time. If
you attempt to sell the Notes prior to maturity, their market value may be lower than the price you paid for them and the initial estimated value. This is due to, among other things, changes in the level of the Reference Asset, the
borrowing rate we pay to issue securities of this kind, and the inclusion in the price to the public of the underwriting discount and the estimated costs relating to our hedging of the Notes. These factors, together with various
credit, market and economic factors over the term of the Notes, are expected to reduce the price at which you may be able to sell the Notes in any secondary market and will affect the value of the Notes in complex and unpredictable
ways. Assuming no change in market conditions or any other relevant factors, the price, if any, at which you may be able to sell your Notes prior to maturity may be less than your original purchase price, as any such sale price would
not be expected to include the underwriting discount and the hedging costs relating to the Notes. In addition to bid-ask spreads, the value of the Notes determined for any secondary market price is expected to be based on the
secondary rate rather than the internal funding rate used to price the Notes and determine the initial estimated value. As a result, the secondary price will be less than if the internal funding rate was used. The Notes are not
designed to be short-term trading instruments. Accordingly, you should be able and willing to hold your Notes to maturity.
|
|
|
Buffered Absolute Return Notes
Linked to the S&P 500® Index
|
· |
The Initial Estimated Value of the Notes on the Cover Page Is an Estimate Only, Calculated as of the Time the
Terms of the Notes Were Set. The initial estimated value of the Notes is based on the value of our obligation to make the payments on the Notes, together with the mid-market value of the derivative embedded in the terms of
the Notes. See “Structuring the Notes” below. Our estimate is based on a variety of assumptions, including our credit spreads, expectations as to dividends, interest rates and volatility, and the expected term of the Notes. These
assumptions are based on certain forecasts about future events, which may prove to be incorrect. Other entities may value the Notes or similar securities at a price that is significantly different than we do.
|
· |
Inconsistent Research – Royal Bank or its affiliates may issue research reports on securities that are,
or may become, components of the Reference Asset. We may also publish research from time to time on financial markets and other matters that may influence the levels of the Reference Asset or the value of the Notes, or express
opinions or provide recommendations that may be inconsistent with the purchasing or holding the Notes or with the investment view implicit in the Notes or the Reference Asset. You should make your own independent investigation of the
merits of investing in the Notes and the Reference Asset.
|
· |
Market Disruption Events and Adjustments – The Payment at Maturity and the Valuation Date are subject to
adjustment as described in the product prospectus supplement. For a description of what constitutes a market disruption event as well as the consequences of that market disruption event, see “General Terms of the Notes—Market
Disruption Events” in the product prospectus supplement.
|
|
|
Buffered Absolute Return Notes
Linked to the S&P 500® Index
|
|
|
Buffered Absolute Return Notes
Linked to the S&P 500® Index
|
|
|
Buffered Absolute Return Notes
Linked to the S&P 500® Index
|
|
|
Buffered Absolute Return Notes
Linked to the S&P 500® Index
|
|
|
Buffered Absolute Return Notes
Linked to the S&P 500® Index
|
Period-Start Date
|
Period-End Date
|
High Intra-Day Level
of the Reference
Asset
|
Low Intra-Day Level
of the Reference
Asset
|
Period-End Closing
Level of the Reference
Asset
|
||||
1/1/2008
|
3/31/2008
|
1,471.77
|
1,256.98
|
1,322.70
|
||||
4/1/2008
|
6/30/2008
|
1,440.24
|
1,272.00
|
1,280.00
|
||||
7/1/2008
|
9/30/2008
|
1,313.15
|
1,106.39
|
1,166.36
|
||||
10/1/2008
|
12/31/2008
|
1,167.03
|
741.02
|
890.64
|
||||
1/1/2009
|
3/31/2009
|
943.85
|
666.79
|
797.87
|
||||
4/1/2009
|
6/30/2009
|
956.23
|
783.32
|
919.32
|
||||
7/1/2009
|
9/30/2009
|
1,080.15
|
869.32
|
1,057.08
|
||||
10/1/2009
|
12/31/2009
|
1,130.38
|
1,019.95
|
1,126.42
|
||||
1/1/2010
|
3/31/2010
|
1,180.69
|
1,044.50
|
1,169.43
|
||||
4/1/2010
|
6/30/2010
|
1,219.80
|
1,028.33
|
1,030.71
|
||||
7/1/2010
|
9/30/2010
|
1,157.16
|
1,010.91
|
1,141.20
|
||||
10/1/2010
|
12/31/2010
|
1,262.60
|
1,131.87
|
1,257.88
|
||||
1/1/2011
|
3/31/2011
|
1,344.07
|
1,249.05
|
1,325.83
|
||||
4/1/2011
|
6/30/2011
|
1,370.58
|
1,258.07
|
1,320.64
|
||||
7/1/2011
|
9/30/2011
|
1,356.48
|
1,101.54
|
1,131.42
|
||||
10/1/2011
|
12/31/2011
|
1,292.66
|
1,074.77
|
1,257.61
|
||||
1/1/2012
|
3/31/2012
|
1,419.15
|
1,258.86
|
1,408.47
|
||||
4/1/2012
|
6/30/2012
|
1,422.38
|
1,266.74
|
1,362.16
|
||||
7/1/2012
|
9/30/2012
|
1,474.51
|
1,325.41
|
1,440.67
|
||||
10/1/2012
|
12/31/2012
|
1,470.96
|
1,343.35
|
1,426.19
|
||||
1/1/2013
|
3/31/2013
|
1,570.28
|
1,426.19
|
1,569.19
|
||||
4/1/2013
|
6/30/2013
|
1,687.18
|
1,536.03
|
1,606.28
|
||||
7/1/2013
|
9/30/2013
|
1,729.86
|
1,604.57
|
1,681.55
|
||||
10/1/2013
|
12/31/2013
|
1,849.44
|
1,646.47
|
1,848.36
|
||||
1/1/2014
|
3/31/2014
|
1,883.97
|
1,737.92
|
1,872.34
|
||||
4/1/2014
|
6/30/2014
|
1,968.17
|
1,814.36
|
1,960.23
|
||||
7/1/2014
|
9/30/2014
|
2,019.26
|
1,904.78
|
1,972.29
|
||||
10/1/2014
|
12/31/2014
|
2,093.55
|
1,820.66
|
2,058.90
|
||||
1/1/2015
|
3/31/2015
|
2,119.59
|
1,980.90
|
2,067.89
|
||||
4/1/2015
|
6/30/2015
|
2,134.72
|
2,048.38
|
2,063.11
|
||||
7/1/2015
|
9/30/2015
|
2,132.82
|
1,867.01
|
1,920.03
|
||||
10/1/2015
|
12/31/2015
|
2,116.48
|
1,893.70
|
2,043.94
|
||||
1/1/2016
|
3/31/2016
|
2,072.21
|
1,810.10
|
2,059.74
|
||||
4/1/2016
|
6/30/2016
|
2,120.55
|
1,991.68
|
2,098.86
|
||||
7/1/2016
|
9/30/2016
|
2,193.81
|
2,074.02
|
2,168.27
|
||||
10/1/2016
|
12/31/2016
|
2,277.53
|
2,083.79
|
2,238.83
|
||||
1/1/2017
|
3/31/2017
|
2,400.98
|
2,245.13
|
2,362.72
|
||||
4/1/2017
|
6/30/2017
|
2,453.82
|
2,328.95
|
2,423.41
|
||||
7/1/2017
|
9/30/2017
|
2,519.44
|
2,407.70
|
2,519.36
|
||||
10/1/2017
|
12/31/2017
|
2,694.97
|
2,520.40
|
2,673.61
|
||||
1/1/2018
|
3/31/2018
|
2,872.87
|
2,532.69
|
2,640.87
|
||||
4/1/2018
|
6/30/2018
|
2,791.47
|
2,553.80
|
2,718.37
|
||||
7/1/2018
|
9/25/2018
|
2,940.91
|
2,698.95
|
2,915.56
|
|
|
Buffered Absolute Return Notes
Linked to the S&P 500® Index
|
|
|
Buffered Absolute Return Notes
Linked to the S&P 500® Index
|